{ "ticker": { "uuid": "84053995-1965-4442-a47b-07b2fe07bc97", "symbol": "SHF", "name": "SNP Schneider-Neureither & Partner SE", "exchange": "GER", "exchange_name": "XETRA", "country": "DE", "currency": "EUR", "sector": "Technology", "industry": "Information Technology Services", "page_url": "https://sharemaestro.com/factors/ticker/84053995-1965-4442-a47b-07b2fe07bc97/", "api_url": "https://sharemaestro.com/factors/api/tickers/84053995-1965-4442-a47b-07b2fe07bc97/" }, "ticker_metadata": { "id": 20416, "uuid": "84053995-1965-4442-a47b-07b2fe07bc97", "symbol": "SHF", "name": "SNP Schneider-Neureither & Partner SE", "asset_type": "equity", "market_cap": 615218624, "stock_exchange_id": 8, "industry": "Information Technology Services", "sector": "Technology", "description": "SNP Schneider-Neureither & Partner SE provides software and consulting services for SAP transformations and data management. The company offers mergers and acquisitions, cloud data integrations, system decommissioning, and the Kyano platform for data management and migration. It serves businesses across multiple industries in 20 countries. The company was founded in 1994 and is based in Heidelberg, Germany.", "currency": "EUR", "is_active": true }, "exchange_metadata": { "id": 8, "name": "XETRA", "symbol": "GER", "country_code": "DE", "currency": "EUR", "benchmark": "^GDAXI", "data_symbol": "GER", "ticker_suffix": ".DE", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "84053995-1965-4442-a47b-07b2fe07bc97", "symbol": "SHF", "name": "SNP Schneider-Neureither & Partner SE", "exchange": "GER", "exchange_name": "XETRA", "country": "DE", "currency": "EUR", "sector": "Technology", "industry": "Information Technology Services", "page_url": "https://sharemaestro.com/factors/ticker/84053995-1965-4442-a47b-07b2fe07bc97/", "api_url": "https://sharemaestro.com/factors/api/tickers/84053995-1965-4442-a47b-07b2fe07bc97/" }, "week_end_date": "2026-06-07", "universe": "EUR_DE", "score": { "os": 0.52, "value": 0.32, "quality": 0.65, "momentum": 0.69, "coverage": 0.939, "confidence": 0.839, "delta": null }, "headline_factors": { "price": 82.8, "market_cap": 603555717.87, "pe_ratio": 18.9702, "earnings_yield": 0.0527, "ebitda_to_ev": 0.0951, "shareholder_yield": 0, "roe": 0.1972, "piotroski_f_score": 6, "momentum_12_1": 0.1838, "volatility_252d": 0.1146 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:30:35.210197+00:00", "batch_id": "" }, "size": { "price_close": 82.8, "market_cap": 603555717.868, "market_cap_usd": 603555717.868, "enterprise_value": 600652717.868, "shares_outstanding": 7289320, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 18.9702, "pb_ratio": 3.7418, "ptbv_ratio": 3.7418, "ps_ratio": 2.0337, "pcf_ratio": 19.9959, "pfcf_ratio": 21.9076, "ev_ebitda": 10.5153, "ev_ebit": 11.3915, "ev_sales": 2.024, "ev_fcf": 21.8023, "earnings_yield": 0.0527, "fcf_yield": 0.0459, "price_to_sales": 2.0337, "price_to_book": 3.7418, "price_to_cashflow": 19.9959, "ebitda_to_ev": 0.0951, "sales_yield": 0.4941 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": 0.0584, "total_yield": 0.0584 }, "quality": { "gross_margin": 0.3787, "operating_margin": 0.1777, "net_margin": 0.1072, "ebitda_margin": 0.1925, "fcf_margin": 0.0928, "roe": 0.1972, "roa": 0.1043, "roic": 0.2497, "roc_greenblatt": null, "asset_turnover": 0.9732, "cash_conversion": 0.8659, "accruals_ratio": 0.0054, "sbc_to_revenue": null, "piotroski_f_score": 6, "altman_z_score": null, "earnings_stability_5y": 0.4765, "revenue_stability_5y": 0.2355, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.3685, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": -0.0508, "debt_to_assets": 0.1418, "interest_coverage": 16.3396, "current_ratio": 1.8287, "quick_ratio": 1.8287, "net_debt": -2903000, "local_beta": 0.2349, "volatility_252d": 0.1146, "volatility_60d": 0.2835, "max_drawdown_12m": -0.0267, "risk_adjusted_momentum": 1.6042 }, "growth": { "revenue_growth_1y": 0.1649, "revenue_growth_3y_cagr": 0.1961, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.5703, "eps_growth_3y_cagr": 1.6997, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.2969, "book_value_growth_1y": 0.1588, "revenue_growth": 0.1649, "earnings_growth": 0.5703 }, "momentum": { "price_return_1m": -0.0259, "price_return_3m": 0.0222, "price_return_6m": 0.0698, "price_return_9m": 0.125, "price_return_12m": 0.1532, "price_return_12m_ex1m": 0.1838, "momentum_6m": 0.0698, "momentum_12m": 0.1532, "momentum_12_1": 0.1838, "distance_from_52w_high": -0.0259, "distance_from_52w_low": 0.1728, "relative_strength": 0.1345 }, "raw_ttm": { "revenue_ttm": 296771000, "gross_profit_ttm": 112382000, "ebit_ttm": 52728000, "ebitda_ttm": 57122000, "net_income_ttm": 31816000, "eps_diluted_ttm": 4.3647, "operating_cash_flow_ttm": 30184000, "capital_expenditure_ttm": -2634000, "fcf_ttm": 27550000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 3227000, "cash_and_equivalents": 46155000, "total_current_assets": 182154000, "total_current_liabilities": 99611000, "net_ppe": null, "total_assets": 304958000, "total_debt": 43252000, "total_equity": 161300000, "net_working_capital": 50283000, "book_value_per_share": 22.1283, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 22.1283 }, "ranks": { "universe_ticker_count": 632, "rank_pe": 51, "rank_pb": 71, "rank_ptbv": 71, "rank_ps": 56, "rank_pcf": 78, "rank_ev_ebitda": 52, "rank_ev_ebit": 39, "rank_earnings_yield": 51, "rank_fcf_yield": 43, "rank_dividend_yield": 93, "rank_shareholder_yield": 89, "rank_total_yield": 32, "rank_roe": 26, "rank_roc": 50, "rank_roic": 13, "rank_gross_margin": 57, "rank_fcf_margin": 42, "rank_piotroski": 54, "rank_accruals": 85, "rank_sue": 50, "rank_eps_growth_1y": 18, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 15, "rank_momentum_12m": 41, "rank_momentum_12m_ex1m": 36, "rank_relative_strength": 41 }, "composites": { "value_composite": 68, "quality_composite": 35, "momentum_composite": 31, "growth_composite": 5, "yield_composite": 78, "svqf_composite": 65, "vc1_composite": 72, "vc2_composite": 78, "vc3_composite": 67, "trending_value_composite": null, "overall_composite": 48, "quality_value_composite": 0.4561, "os_score": 0.52, "value_percentile": 0.32, "quality_percentile": 0.65, "momentum_percentile": 0.69, "factor_coverage": 0.939, "signal_confidence": 0.839, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 73, "small_cap_core_rank": 81, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 8102, "ticker_id": 20416, "universe_id": 5, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:30:35.210197+00:00", "batch_id": "", "os_score_delta": null, "price_close": 82.8, "market_cap": 603555717.868, "market_cap_usd": 603555717.868, "enterprise_value": 600652717.868, "shares_outstanding": 7289320, "fx_rate_to_usd": null, "pe_ratio": 18.9701948, "pb_ratio": 3.74182094, "ptbv_ratio": 3.74182094, "ps_ratio": 2.03374224, "pcf_ratio": 19.99588252, "pfcf_ratio": 21.90764856, "ev_ebitda": 10.51526063, "ev_ebit": 11.39153235, "ev_sales": 2.02396029, "ev_fcf": 21.80227651, "earnings_yield": 0.05271427, "fcf_yield": 0.04586677, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": 0.05843371, "total_yield": 0.05843371, "gross_margin": 0.37868255, "operating_margin": 0.17767235, "net_margin": 0.10720724, "ebitda_margin": 0.19247838, "fcf_margin": 0.09283252, "roe": 0.19724737, "roa": 0.10432912, "roic": 0.24966382, "roc_greenblatt": null, "asset_turnover": 0.97315368, "cash_conversion": 0.86591652, "accruals_ratio": 0.00535156, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": -0.05082105, "debt_to_assets": 0.14182937, "interest_coverage": 16.33963434, "current_ratio": 1.82865346, "quick_ratio": 1.82865346, "net_debt": -2903000, "revenue_growth_1y": 0.16485457, "revenue_growth_3y_cagr": 0.19610764, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.5702894, "eps_growth_3y_cagr": 1.69967729, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.2969069, "book_value_growth_1y": 0.15879438, "piotroski_f_score": 6, "altman_z_score": null, "earnings_stability_5y": 0.476474, "revenue_stability_5y": 0.235479, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.02588232, "price_return_3m": 0.02222226, "price_return_6m": 0.06976745, "price_return_9m": 0.12500007, "price_return_12m": 0.15320334, "price_return_12m_ex1m": 0.18384396, "distance_from_52w_high": -0.02588232, "distance_from_52w_low": 0.17280461, "relative_strength": 0.13449937, "local_beta": 0.2349, "volatility_252d": 0.114601, "volatility_60d": 0.283479, "max_drawdown_12m": -0.02669909, "revenue_ttm": 296771000, "gross_profit_ttm": 112382000, "ebit_ttm": 52728000, "ebitda_ttm": 57122000, "net_income_ttm": 31816000, "eps_diluted_ttm": 4.36474184, "operating_cash_flow_ttm": 30184000, "capital_expenditure_ttm": -2634000, "fcf_ttm": 27550000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 3227000, "cash_and_equivalents": 46155000, "total_current_assets": 182154000, "total_current_liabilities": 99611000, "net_ppe": null, "total_assets": 304958000, "total_debt": 43252000, "total_equity": 161300000, "net_working_capital": 50283000, "book_value_per_share": 22.12826436, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 22.12826436, "universe_ticker_count": 632, "sector": "Technology", "rank_pe": 51, "rank_pb": 71, "rank_ptbv": 71, "rank_ps": 56, "rank_pcf": 78, "rank_ev_ebitda": 52, "rank_ev_ebit": 39, "rank_earnings_yield": 51, "rank_fcf_yield": 43, "rank_dividend_yield": 93, "rank_shareholder_yield": 89, "rank_total_yield": 32, "rank_roe": 26, "rank_roc": 50, "rank_roic": 13, "rank_gross_margin": 57, "rank_fcf_margin": 42, "rank_piotroski": 54, "rank_accruals": 85, "rank_sue": 50, "rank_eps_growth_1y": 18, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 15, "rank_momentum_12m": 41, "rank_momentum_12m_ex1m": 36, "rank_relative_strength": 41, "value_composite": 68, "quality_composite": 35, "momentum_composite": 31, "growth_composite": 5, "yield_composite": 78, "svqf_composite": 65, "vc1_composite": 72, "vc2_composite": 78, "vc3_composite": 67, "trending_value_composite": null, "overall_composite": 48, "factor_coverage": 0.939, "signal_confidence": 0.839, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 73, "small_cap_core_rank": 81, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 82.8, "os": 0.52, "value": 0.32, "quality": 0.65, "momentum": 0.69, "confidence": 0.839, "coverage": 0.939, "pe_ratio": 18.9702, "earnings_yield": 0.0527, "shareholder_yield": 0, "roe": 0.1972, "momentum_12_1": 0.1838, "complete_fields": { "id": 8102, "ticker_id": 20416, "universe_id": 5, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:30:35.210197+00:00", "batch_id": "", "os_score_delta": null, "price_close": 82.8, "market_cap": 603555717.868, "market_cap_usd": 603555717.868, "enterprise_value": 600652717.868, "shares_outstanding": 7289320, "fx_rate_to_usd": null, "pe_ratio": 18.9701948, "pb_ratio": 3.74182094, "ptbv_ratio": 3.74182094, "ps_ratio": 2.03374224, "pcf_ratio": 19.99588252, "pfcf_ratio": 21.90764856, "ev_ebitda": 10.51526063, "ev_ebit": 11.39153235, "ev_sales": 2.02396029, "ev_fcf": 21.80227651, "earnings_yield": 0.05271427, "fcf_yield": 0.04586677, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": 0.05843371, "total_yield": 0.05843371, "gross_margin": 0.37868255, "operating_margin": 0.17767235, "net_margin": 0.10720724, "ebitda_margin": 0.19247838, "fcf_margin": 0.09283252, "roe": 0.19724737, "roa": 0.10432912, "roic": 0.24966382, "roc_greenblatt": null, "asset_turnover": 0.97315368, "cash_conversion": 0.86591652, "accruals_ratio": 0.00535156, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": -0.05082105, "debt_to_assets": 0.14182937, "interest_coverage": 16.33963434, "current_ratio": 1.82865346, "quick_ratio": 1.82865346, "net_debt": -2903000, "revenue_growth_1y": 0.16485457, "revenue_growth_3y_cagr": 0.19610764, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.5702894, "eps_growth_3y_cagr": 1.69967729, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.2969069, "book_value_growth_1y": 0.15879438, "piotroski_f_score": 6, "altman_z_score": null, "earnings_stability_5y": 0.476474, "revenue_stability_5y": 0.235479, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.02588232, "price_return_3m": 0.02222226, "price_return_6m": 0.06976745, "price_return_9m": 0.12500007, "price_return_12m": 0.15320334, "price_return_12m_ex1m": 0.18384396, "distance_from_52w_high": -0.02588232, "distance_from_52w_low": 0.17280461, "relative_strength": 0.13449937, "local_beta": 0.2349, "volatility_252d": 0.114601, "volatility_60d": 0.283479, "max_drawdown_12m": -0.02669909, "revenue_ttm": 296771000, "gross_profit_ttm": 112382000, "ebit_ttm": 52728000, "ebitda_ttm": 57122000, "net_income_ttm": 31816000, "eps_diluted_ttm": 4.36474184, "operating_cash_flow_ttm": 30184000, "capital_expenditure_ttm": -2634000, "fcf_ttm": 27550000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 3227000, "cash_and_equivalents": 46155000, "total_current_assets": 182154000, "total_current_liabilities": 99611000, "net_ppe": null, "total_assets": 304958000, "total_debt": 43252000, "total_equity": 161300000, "net_working_capital": 50283000, "book_value_per_share": 22.12826436, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 22.12826436, "universe_ticker_count": 632, "sector": "Technology", "rank_pe": 51, "rank_pb": 71, "rank_ptbv": 71, "rank_ps": 56, "rank_pcf": 78, "rank_ev_ebitda": 52, "rank_ev_ebit": 39, "rank_earnings_yield": 51, "rank_fcf_yield": 43, "rank_dividend_yield": 93, "rank_shareholder_yield": 89, "rank_total_yield": 32, "rank_roe": 26, "rank_roc": 50, "rank_roic": 13, "rank_gross_margin": 57, "rank_fcf_margin": 42, "rank_piotroski": 54, "rank_accruals": 85, "rank_sue": 50, "rank_eps_growth_1y": 18, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 15, "rank_momentum_12m": 41, "rank_momentum_12m_ex1m": 36, "rank_relative_strength": 41, "value_composite": 68, "quality_composite": 35, "momentum_composite": 31, "growth_composite": 5, "yield_composite": 78, "svqf_composite": 65, "vc1_composite": 72, "vc2_composite": 78, "vc3_composite": 67, "trending_value_composite": null, "overall_composite": 48, "factor_coverage": 0.939, "signal_confidence": 0.839, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 73, "small_cap_core_rank": 81, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T12:17:31.371043+00:00", "is_restated": false, "income_statement": { "revenue": 296770000, "cost_of_revenue": 184388000, "gross_profit": 112382000, "ebit": 52725000, "ebitda": 57233000, "pretax_income": null, "tax_provision": null, "net_income": 31816000, "net_income_to_common": 31816000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 46155000, "total_current_assets": 182154000, "total_assets": 304958000, "short_term_debt": 13895000, "long_term_debt": 13291000, "total_debt": 43252000, "total_liabilities": null, "total_equity": 161300000, "shares_outstanding": 7289320, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 30184000, "capital_expenditure": -2634000, "free_cash_flow": 27550000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -35268000 }, "complete_fields": { "id": 389392, "ticker_id": 20416, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T12:17:31.371043+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "57233000", "netIncome": "31816000", "grossProfit": "112382000", "totalRevenue": "296770000", "costOfRevenue": "184388000", "interestExpense": "3227000", "operatingIncome": "52725000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "10732000" }, "balance": { "totalDebt": "43252000", "totalAssets": "304958000", "longTermDebt": "13291000", "shortTermDebt": "13895000", "fiscalDateEnding": "2025-12-31", "totalLiabilities": null, "sharesOutstanding": "7289320", "totalCurrentAssets": "182154000", "totalShareholderEquity": "161300000", "totalCurrentLiabilities": "99611000", "cashAndShortTermInvestments": "46155000" }, "cashflow": { "freeCashFlow": "27550000", "dividendsPaid": null, "issuanceOfDebt": "31529000", "issuanceOfStock": null, "repaymentOfDebt": "-66797000", "fiscalDateEnding": "2025-12-31", "operatingCashflow": "30184000", "repurchaseOfStock": null, "capitalExpenditures": "-2634000" } }, "revenue": 296770000, "cost_of_revenue": 184388000, "gross_profit": 112382000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 52725000, "depreciation_amortisation": 10732000, "ebitda": 57233000, "interest_expense": 3227000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 31816000, "net_income_continuing_ops": null, "net_income_to_common": 31816000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 46155000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 182154000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 304958000, "short_term_debt": 13895000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 99611000, "long_term_debt": 13291000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 43252000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 161300000, "shares_outstanding": 7289320, "operating_cash_flow": 30184000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -2634000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -35268000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 27550000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "57233000", "netIncome": "31816000", "grossProfit": "112382000", "totalRevenue": "296770000", "costOfRevenue": "184388000", "interestExpense": "3227000", "operatingIncome": "52725000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "10732000" }, "balance": { "totalDebt": "43252000", "totalAssets": "304958000", "longTermDebt": "13291000", "shortTermDebt": "13895000", "fiscalDateEnding": "2025-12-31", "totalLiabilities": null, "sharesOutstanding": "7289320", "totalCurrentAssets": "182154000", "totalShareholderEquity": "161300000", "totalCurrentLiabilities": "99611000", "cashAndShortTermInvestments": "46155000" }, "cashflow": { "freeCashFlow": "27550000", "dividendsPaid": null, "issuanceOfDebt": "31529000", "issuanceOfStock": null, "repaymentOfDebt": "-66797000", "fiscalDateEnding": "2025-12-31", "operatingCashflow": "30184000", "repurchaseOfStock": null, "capitalExpenditures": "-2634000" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T12:17:31.371043+00:00", "is_restated": false, "income_statement": { "revenue": 254770000, "cost_of_revenue": 168574000, "gross_profit": 86196000, "ebit": 28278000, "ebitda": 39834000, "pretax_income": null, "tax_provision": null, "net_income": 20244000, "net_income_to_common": 20244000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 72473000, "total_current_assets": 182583000, "total_assets": 313283000, "short_term_debt": 6349000, "long_term_debt": 57736000, "total_debt": 79855000, "total_liabilities": null, "total_equity": 139078000, "shares_outstanding": 7283120, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 40813000, "capital_expenditure": -1629000, "free_cash_flow": 39184000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -4514000 }, "complete_fields": { "id": 389397, "ticker_id": 20416, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T12:17:31.371043+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "39834000", "netIncome": "20244000", "grossProfit": "86196000", "totalRevenue": "254770000", "costOfRevenue": "168574000", "interestExpense": "3102000", "operatingIncome": "28278000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "11417000" }, "balance": { "totalDebt": "79855000", "totalAssets": "313283000", "longTermDebt": "57736000", "shortTermDebt": "6349000", "fiscalDateEnding": "2024-12-31", "totalLiabilities": null, "sharesOutstanding": "7283120", "totalCurrentAssets": "182583000", "totalShareholderEquity": "139078000", "totalCurrentLiabilities": "84960000", "cashAndShortTermInvestments": "72473000" }, "cashflow": { "freeCashFlow": "39184000", "dividendsPaid": null, "issuanceOfDebt": "7111000", "issuanceOfStock": null, "repaymentOfDebt": "-11625000", "fiscalDateEnding": "2024-12-31", "operatingCashflow": "40813000", "repurchaseOfStock": null, "capitalExpenditures": "-1629000" } }, "revenue": 254770000, "cost_of_revenue": 168574000, "gross_profit": 86196000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 28278000, "depreciation_amortisation": 11417000, "ebitda": 39834000, "interest_expense": 3102000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 20244000, "net_income_continuing_ops": null, "net_income_to_common": 20244000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 72473000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 182583000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 313283000, "short_term_debt": 6349000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 84960000, "long_term_debt": 57736000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 79855000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 139078000, "shares_outstanding": 7283120, "operating_cash_flow": 40813000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -1629000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -4514000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 39184000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "39834000", "netIncome": "20244000", "grossProfit": "86196000", "totalRevenue": "254770000", "costOfRevenue": "168574000", "interestExpense": "3102000", "operatingIncome": "28278000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "11417000" }, "balance": { "totalDebt": "79855000", "totalAssets": "313283000", "longTermDebt": "57736000", "shortTermDebt": "6349000", "fiscalDateEnding": "2024-12-31", "totalLiabilities": null, "sharesOutstanding": "7283120", "totalCurrentAssets": "182583000", "totalShareholderEquity": "139078000", "totalCurrentLiabilities": "84960000", "cashAndShortTermInvestments": "72473000" }, "cashflow": { "freeCashFlow": "39184000", "dividendsPaid": null, "issuanceOfDebt": "7111000", "issuanceOfStock": null, "repaymentOfDebt": "-11625000", "fiscalDateEnding": "2024-12-31", "operatingCashflow": "40813000", "repurchaseOfStock": null, "capitalExpenditures": "-1629000" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T12:17:31.371043+00:00", "is_restated": false, "income_statement": { "revenue": 203426000, "cost_of_revenue": 137929000, "gross_profit": 65497000, "ebit": 16421000, "ebitda": 22226000, "pretax_income": null, "tax_provision": null, "net_income": 5868000, "net_income_to_common": 5868000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 40313000, "total_current_assets": 138836000, "total_assets": 261787000, "short_term_debt": 11703000, "long_term_debt": 53687000, "total_debt": 80938000, "total_liabilities": null, "total_equity": 109531000, "shares_outstanding": 7283120, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 12545000, "capital_expenditure": -1059000, "free_cash_flow": 11486000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -7043000 }, "complete_fields": { "id": 389399, "ticker_id": 20416, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T12:17:31.371043+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "22226000", "netIncome": "5868000", "grossProfit": "65497000", "totalRevenue": "203426000", "costOfRevenue": "137929000", "interestExpense": "2978000", "operatingIncome": "16421000", "fiscalDateEnding": "2023-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "10401000" }, "balance": { "totalDebt": "80938000", "totalAssets": "261787000", "longTermDebt": "53687000", "shortTermDebt": "11703000", "fiscalDateEnding": "2023-12-31", "totalLiabilities": null, "sharesOutstanding": "7283120", "totalCurrentAssets": "138836000", "totalShareholderEquity": "109531000", "totalCurrentLiabilities": "69553000", "cashAndShortTermInvestments": "40313000" }, "cashflow": { "freeCashFlow": "11486000", "dividendsPaid": null, "issuanceOfDebt": "0", "issuanceOfStock": null, "repaymentOfDebt": "-7043000", "fiscalDateEnding": "2023-12-31", "operatingCashflow": "12545000", "repurchaseOfStock": null, "capitalExpenditures": "-1059000" } }, "revenue": 203426000, "cost_of_revenue": 137929000, "gross_profit": 65497000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 16421000, "depreciation_amortisation": 10401000, "ebitda": 22226000, "interest_expense": 2978000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 5868000, "net_income_continuing_ops": null, "net_income_to_common": 5868000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 40313000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 138836000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 261787000, "short_term_debt": 11703000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 69553000, "long_term_debt": 53687000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 80938000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 109531000, "shares_outstanding": 7283120, "operating_cash_flow": 12545000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -1059000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -7043000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 11486000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "22226000", "netIncome": "5868000", "grossProfit": "65497000", "totalRevenue": "203426000", "costOfRevenue": "137929000", "interestExpense": "2978000", "operatingIncome": "16421000", "fiscalDateEnding": "2023-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "10401000" }, "balance": { "totalDebt": "80938000", "totalAssets": "261787000", "longTermDebt": "53687000", "shortTermDebt": "11703000", "fiscalDateEnding": "2023-12-31", "totalLiabilities": null, "sharesOutstanding": "7283120", "totalCurrentAssets": "138836000", "totalShareholderEquity": "109531000", "totalCurrentLiabilities": "69553000", "cashAndShortTermInvestments": "40313000" }, "cashflow": { "freeCashFlow": "11486000", "dividendsPaid": null, "issuanceOfDebt": "0", "issuanceOfStock": null, "repaymentOfDebt": "-7043000", "fiscalDateEnding": "2023-12-31", "operatingCashflow": "12545000", "repurchaseOfStock": null, "capitalExpenditures": "-1059000" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T12:17:31.371043+00:00", "is_restated": false, "income_statement": { "revenue": 173424000, "cost_of_revenue": 125649000, "gross_profit": 47775000, "ebit": 2355000, "ebitda": 16556000, "pretax_income": null, "tax_provision": null, "net_income": 1617000, "net_income_to_common": 1617000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 38367000, "total_current_assets": 130155000, "total_assets": 264970000, "short_term_debt": 7083000, "long_term_debt": 64992000, "total_debt": 88804000, "total_liabilities": null, "total_equity": 108076000, "shares_outstanding": 7278225, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -530000, "capital_expenditure": -1799000, "free_cash_flow": -2329000, "dividends_paid": null, "share_repurchases": 0, "shares_issued": null, "net_debt_issued": 3708000 }, "complete_fields": { "id": 389400, "ticker_id": 20416, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T12:17:31.371043+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "16556000", "netIncome": "1617000", "grossProfit": "47775000", "totalRevenue": "173424000", "costOfRevenue": "125649000", "interestExpense": "1957000", "operatingIncome": "2355000", "fiscalDateEnding": "2022-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "10816000" }, "balance": { "totalDebt": "88804000", "totalAssets": "264970000", "longTermDebt": "64992000", "shortTermDebt": "7083000", "fiscalDateEnding": "2022-12-31", "totalLiabilities": null, "sharesOutstanding": "7278225", "totalCurrentAssets": "130155000", "totalShareholderEquity": "108076000", "totalCurrentLiabilities": "64636000", "cashAndShortTermInvestments": "38367000" }, "cashflow": { "freeCashFlow": "-2329000", "dividendsPaid": null, "issuanceOfDebt": "32500000", "issuanceOfStock": null, "repaymentOfDebt": "-28792000", "fiscalDateEnding": "2022-12-31", "operatingCashflow": "-530000", "repurchaseOfStock": "0", "capitalExpenditures": "-1799000" } }, "revenue": 173424000, "cost_of_revenue": 125649000, "gross_profit": 47775000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2355000, "depreciation_amortisation": 10816000, "ebitda": 16556000, "interest_expense": 1957000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 1617000, "net_income_continuing_ops": null, "net_income_to_common": 1617000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 38367000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 130155000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 264970000, "short_term_debt": 7083000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 64636000, "long_term_debt": 64992000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 88804000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 108076000, "shares_outstanding": 7278225, "operating_cash_flow": -530000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -1799000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": 0, "shares_issued": null, "net_debt_issued": 3708000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -2329000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "16556000", "netIncome": "1617000", "grossProfit": "47775000", "totalRevenue": "173424000", "costOfRevenue": "125649000", "interestExpense": "1957000", "operatingIncome": "2355000", "fiscalDateEnding": "2022-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "10816000" }, "balance": { "totalDebt": "88804000", "totalAssets": "264970000", "longTermDebt": "64992000", "shortTermDebt": "7083000", "fiscalDateEnding": "2022-12-31", "totalLiabilities": null, "sharesOutstanding": "7278225", "totalCurrentAssets": "130155000", "totalShareholderEquity": "108076000", "totalCurrentLiabilities": "64636000", "cashAndShortTermInvestments": "38367000" }, "cashflow": { "freeCashFlow": "-2329000", "dividendsPaid": null, "issuanceOfDebt": "32500000", "issuanceOfStock": null, "repaymentOfDebt": "-28792000", "fiscalDateEnding": "2022-12-31", "operatingCashflow": "-530000", "repurchaseOfStock": "0", "capitalExpenditures": "-1799000" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T12:17:31.371043+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": -2179000, "shares_issued": 0, "net_debt_issued": null }, "complete_fields": { "id": 389401, "ticker_id": 20416, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T12:17:31.371043+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2021-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2021-12-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "0", "repaymentOfDebt": null, "fiscalDateEnding": "2021-12-31", "operatingCashflow": null, "repurchaseOfStock": "-2179000", "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": -2179000, "shares_issued": 0, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2021-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2021-12-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "0", "repaymentOfDebt": null, "fiscalDateEnding": "2021-12-31", "operatingCashflow": null, "repurchaseOfStock": "-2179000", "capitalExpenditures": null } } } ], "quarterly": [ { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T12:17:31.371043+00:00", "is_restated": false, "income_statement": { "revenue": 83567000, "cost_of_revenue": 44916000, "gross_profit": 38651000, "ebit": 22276000, "ebitda": 18220000, "pretax_income": null, "tax_provision": null, "net_income": 12817000, "net_income_to_common": 12817000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 46155000, "total_current_assets": 182154000, "total_assets": 304958000, "short_term_debt": 13895000, "long_term_debt": 13291000, "total_debt": 43252000, "total_liabilities": null, "total_equity": 161300000, "shares_outstanding": 7289320, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 13433000, "capital_expenditure": -864000, "free_cash_flow": 12569000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -38547000 }, "complete_fields": { "id": 389391, "ticker_id": 20416, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T12:17:31.371043+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "18220000", "netIncome": "12817000", "grossProfit": "38651000", "totalRevenue": "83567000", "costOfRevenue": "44916000", "interestExpense": "-538000", "operatingIncome": "22276000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "2853000" }, "balance": { "totalDebt": "43252000", "totalAssets": "304958000", "longTermDebt": "13291000", "shortTermDebt": "13895000", "fiscalDateEnding": "2025-12-31", "totalLiabilities": null, "sharesOutstanding": "7289320", "totalCurrentAssets": "182154000", "totalShareholderEquity": "161300000", "totalCurrentLiabilities": "99611000", "cashAndShortTermInvestments": "46155000" }, "cashflow": { "freeCashFlow": "12569000", "dividendsPaid": null, "issuanceOfDebt": "0", "issuanceOfStock": null, "repaymentOfDebt": "-38547000", "fiscalDateEnding": "2025-12-31", "operatingCashflow": "13433000", "repurchaseOfStock": null, "capitalExpenditures": "-864000" } }, "revenue": 83567000, "cost_of_revenue": 44916000, "gross_profit": 38651000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 22276000, "depreciation_amortisation": 2853000, "ebitda": 18220000, "interest_expense": -538000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 12817000, "net_income_continuing_ops": null, "net_income_to_common": 12817000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 46155000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 182154000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 304958000, "short_term_debt": 13895000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 99611000, "long_term_debt": 13291000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 43252000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 161300000, "shares_outstanding": 7289320, "operating_cash_flow": 13433000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -864000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -38547000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 12569000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "18220000", "netIncome": "12817000", "grossProfit": "38651000", "totalRevenue": "83567000", "costOfRevenue": "44916000", "interestExpense": "-538000", "operatingIncome": "22276000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "2853000" }, "balance": { "totalDebt": "43252000", "totalAssets": "304958000", "longTermDebt": "13291000", "shortTermDebt": "13895000", "fiscalDateEnding": "2025-12-31", "totalLiabilities": null, "sharesOutstanding": "7289320", "totalCurrentAssets": "182154000", "totalShareholderEquity": "161300000", "totalCurrentLiabilities": "99611000", "cashAndShortTermInvestments": "46155000" }, "cashflow": { "freeCashFlow": "12569000", "dividendsPaid": null, "issuanceOfDebt": "0", "issuanceOfStock": null, "repaymentOfDebt": "-38547000", "fiscalDateEnding": "2025-12-31", "operatingCashflow": "13433000", "repurchaseOfStock": null, "capitalExpenditures": "-864000" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T12:17:31.371043+00:00", "is_restated": false, "income_statement": { "revenue": 74340000, "cost_of_revenue": 46066000, "gross_profit": 28274000, "ebit": 15594000, "ebitda": 18407000, "pretax_income": null, "tax_provision": null, "net_income": 10256000, "net_income_to_common": 10256000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 74287000, "total_current_assets": 199792000, "total_assets": 323748000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": 146491000, "shares_outstanding": 7289020, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 11400000, "capital_expenditure": -711000, "free_cash_flow": 10689000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 44000 }, "complete_fields": { "id": 389393, "ticker_id": 20416, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T12:17:31.371043+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "18407000", "netIncome": "10256000", "grossProfit": "28274000", "totalRevenue": "74340000", "costOfRevenue": "46066000", "interestExpense": "675000", "operatingIncome": "15594000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "2686000" }, "balance": { "totalDebt": null, "totalAssets": "323748000", "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "7289020", "totalCurrentAssets": "199792000", "totalShareholderEquity": "146491000", "totalCurrentLiabilities": "113518000", "cashAndShortTermInvestments": "74287000" }, "cashflow": { "freeCashFlow": "10689000", "dividendsPaid": null, "issuanceOfDebt": "44000", "issuanceOfStock": null, "repaymentOfDebt": "0", "fiscalDateEnding": "2025-09-30", "operatingCashflow": "11400000", "repurchaseOfStock": null, "capitalExpenditures": "-711000" } }, "revenue": 74340000, "cost_of_revenue": 46066000, "gross_profit": 28274000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 15594000, "depreciation_amortisation": 2686000, "ebitda": 18407000, "interest_expense": 675000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 10256000, "net_income_continuing_ops": null, "net_income_to_common": 10256000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 74287000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 199792000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 323748000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 113518000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 146491000, "shares_outstanding": 7289020, "operating_cash_flow": 11400000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -711000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 44000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 10689000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "18407000", "netIncome": "10256000", "grossProfit": "28274000", "totalRevenue": "74340000", "costOfRevenue": "46066000", "interestExpense": "675000", "operatingIncome": "15594000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "2686000" }, "balance": { "totalDebt": null, "totalAssets": "323748000", "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "7289020", "totalCurrentAssets": "199792000", "totalShareholderEquity": "146491000", "totalCurrentLiabilities": "113518000", "cashAndShortTermInvestments": "74287000" }, "cashflow": { "freeCashFlow": "10689000", "dividendsPaid": null, "issuanceOfDebt": "44000", "issuanceOfStock": null, "repaymentOfDebt": "0", "fiscalDateEnding": "2025-09-30", "operatingCashflow": "11400000", "repurchaseOfStock": null, "capitalExpenditures": "-711000" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T12:17:31.371043+00:00", "is_restated": false, "income_statement": { "revenue": 72316000, "cost_of_revenue": 47193000, "gross_profit": 25123000, "ebit": 6864000, "ebitda": 9908000, "pretax_income": null, "tax_provision": null, "net_income": 3851000, "net_income_to_common": 3851000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 64792000, "total_current_assets": 186206000, "total_assets": 310846000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": 137428000, "shares_outstanding": 7289020, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -9674000, "capital_expenditure": -706000, "free_cash_flow": -10380000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 4298000 }, "complete_fields": { "id": 389394, "ticker_id": 20416, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T12:17:31.371043+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "9908000", "netIncome": "3851000", "grossProfit": "25123000", "totalRevenue": "72316000", "costOfRevenue": "47193000", "interestExpense": "2031000", "operatingIncome": "6864000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "2600000" }, "balance": { "totalDebt": null, "totalAssets": "310846000", "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2025-06-30", "totalLiabilities": null, "sharesOutstanding": "7289020", "totalCurrentAssets": "186206000", "totalShareholderEquity": "137428000", "totalCurrentLiabilities": "108861000", "cashAndShortTermInvestments": "64792000" }, "cashflow": { "freeCashFlow": "-10380000", "dividendsPaid": null, "issuanceOfDebt": "31485000", "issuanceOfStock": null, "repaymentOfDebt": "-27187000", "fiscalDateEnding": "2025-06-30", "operatingCashflow": "-9674000", "repurchaseOfStock": null, "capitalExpenditures": "-706000" } }, "revenue": 72316000, "cost_of_revenue": 47193000, "gross_profit": 25123000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 6864000, "depreciation_amortisation": 2600000, "ebitda": 9908000, "interest_expense": 2031000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 3851000, "net_income_continuing_ops": null, "net_income_to_common": 3851000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 64792000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 186206000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 310846000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 108861000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 137428000, "shares_outstanding": 7289020, "operating_cash_flow": -9674000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -706000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 4298000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -10380000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "9908000", "netIncome": "3851000", "grossProfit": "25123000", "totalRevenue": "72316000", "costOfRevenue": "47193000", "interestExpense": "2031000", "operatingIncome": "6864000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "2600000" }, "balance": { "totalDebt": null, "totalAssets": "310846000", "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2025-06-30", "totalLiabilities": null, "sharesOutstanding": "7289020", "totalCurrentAssets": "186206000", "totalShareholderEquity": "137428000", "totalCurrentLiabilities": "108861000", "cashAndShortTermInvestments": "64792000" }, "cashflow": { "freeCashFlow": "-10380000", "dividendsPaid": null, "issuanceOfDebt": "31485000", "issuanceOfStock": null, "repaymentOfDebt": "-27187000", "fiscalDateEnding": "2025-06-30", "operatingCashflow": "-9674000", "repurchaseOfStock": null, "capitalExpenditures": "-706000" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T12:17:31.371043+00:00", "is_restated": false, "income_statement": { "revenue": 66548000, "cost_of_revenue": 46214000, "gross_profit": 20334000, "ebit": 7994000, "ebitda": 10587000, "pretax_income": null, "tax_provision": null, "net_income": 4892000, "net_income_to_common": 4892000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 84126000, "total_current_assets": 200316000, "total_assets": 328087000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": 143608000, "shares_outstanding": 7283120, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 15025000, "capital_expenditure": -353000, "free_cash_flow": 14672000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -1063000 }, "complete_fields": { "id": 389395, "ticker_id": 20416, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T12:17:31.371043+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "10587000", "netIncome": "4892000", "grossProfit": "20334000", "totalRevenue": "66548000", "costOfRevenue": "46214000", "interestExpense": null, "operatingIncome": "7994000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "2593000" }, "balance": { "totalDebt": null, "totalAssets": "328087000", "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "7283120", "totalCurrentAssets": "200316000", "totalShareholderEquity": "143608000", "totalCurrentLiabilities": "114244000", "cashAndShortTermInvestments": "84126000" }, "cashflow": { "freeCashFlow": "14672000", "dividendsPaid": null, "issuanceOfDebt": "0", "issuanceOfStock": null, "repaymentOfDebt": "-1063000", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "15025000", "repurchaseOfStock": null, "capitalExpenditures": "-353000" } }, "revenue": 66548000, "cost_of_revenue": 46214000, "gross_profit": 20334000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 7994000, "depreciation_amortisation": 2593000, "ebitda": 10587000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 4892000, "net_income_continuing_ops": null, "net_income_to_common": 4892000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 84126000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 200316000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 328087000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 114244000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 143608000, "shares_outstanding": 7283120, "operating_cash_flow": 15025000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -353000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -1063000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 14672000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "10587000", "netIncome": "4892000", "grossProfit": "20334000", "totalRevenue": "66548000", "costOfRevenue": "46214000", "interestExpense": null, "operatingIncome": "7994000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "2593000" }, "balance": { "totalDebt": null, "totalAssets": "328087000", "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "7283120", "totalCurrentAssets": "200316000", "totalShareholderEquity": "143608000", "totalCurrentLiabilities": "114244000", "cashAndShortTermInvestments": "84126000" }, "cashflow": { "freeCashFlow": "14672000", "dividendsPaid": null, "issuanceOfDebt": "0", "issuanceOfStock": null, "repaymentOfDebt": "-1063000", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "15025000", "repurchaseOfStock": null, "capitalExpenditures": "-353000" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T12:17:31.371043+00:00", "is_restated": false, "income_statement": { "revenue": 71952000, "cost_of_revenue": 36165000, "gross_profit": 35787000, "ebit": 5594000, "ebitda": 9950000, "pretax_income": null, "tax_provision": null, "net_income": 7280000, "net_income_to_common": 7280000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 72473000, "total_current_assets": 182583000, "total_assets": 313283000, "short_term_debt": 6349000, "long_term_debt": 57736000, "total_debt": 79855000, "total_liabilities": null, "total_equity": 139078000, "shares_outstanding": 7283120, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 23389000, "capital_expenditure": -302000, "free_cash_flow": 23087000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -626000 }, "complete_fields": { "id": 389396, "ticker_id": 20416, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T12:17:31.371043+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "9950000", "netIncome": "7280000", "grossProfit": "35787000", "totalRevenue": "71952000", "costOfRevenue": "36165000", "interestExpense": "92000", "operatingIncome": "5594000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "2970000" }, "balance": { "totalDebt": "79855000", "totalAssets": "313283000", "longTermDebt": "57736000", "shortTermDebt": "6349000", "fiscalDateEnding": "2024-12-31", "totalLiabilities": null, "sharesOutstanding": "7283120", "totalCurrentAssets": "182583000", "totalShareholderEquity": "139078000", "totalCurrentLiabilities": "84960000", "cashAndShortTermInvestments": "72473000" }, "cashflow": { "freeCashFlow": "23087000", "dividendsPaid": null, "issuanceOfDebt": "62000", "issuanceOfStock": null, "repaymentOfDebt": "-688000", "fiscalDateEnding": "2024-12-31", "operatingCashflow": "23389000", "repurchaseOfStock": null, "capitalExpenditures": "-302000" } }, "revenue": 71952000, "cost_of_revenue": 36165000, "gross_profit": 35787000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 5594000, "depreciation_amortisation": 2970000, "ebitda": 9950000, "interest_expense": 92000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 7280000, "net_income_continuing_ops": null, "net_income_to_common": 7280000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 72473000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 182583000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 313283000, "short_term_debt": 6349000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 84960000, "long_term_debt": 57736000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 79855000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 139078000, "shares_outstanding": 7283120, "operating_cash_flow": 23389000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -302000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -626000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 23087000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "9950000", "netIncome": "7280000", "grossProfit": "35787000", "totalRevenue": "71952000", "costOfRevenue": "36165000", "interestExpense": "92000", "operatingIncome": "5594000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "2970000" }, "balance": { "totalDebt": "79855000", "totalAssets": "313283000", "longTermDebt": "57736000", "shortTermDebt": "6349000", "fiscalDateEnding": "2024-12-31", "totalLiabilities": null, "sharesOutstanding": "7283120", "totalCurrentAssets": "182583000", "totalShareholderEquity": "139078000", "totalCurrentLiabilities": "84960000", "cashAndShortTermInvestments": "72473000" }, "cashflow": { "freeCashFlow": "23087000", "dividendsPaid": null, "issuanceOfDebt": "62000", "issuanceOfStock": null, "repaymentOfDebt": "-688000", "fiscalDateEnding": "2024-12-31", "operatingCashflow": "23389000", "repurchaseOfStock": null, "capitalExpenditures": "-302000" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T12:17:31.371043+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 389398, "ticker_id": 20416, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T12:17:31.371043+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": "1097000", "operatingIncome": null, "fiscalDateEnding": "2024-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2024-09-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": 1097000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": "1097000", "operatingIncome": null, "fiscalDateEnding": "2024-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2024-09-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "garp", "name": "GARP", "slug": "garp", "group": "growth", "page_url": "/factors/garp/", "rank_field": "-revenue_growth" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "momentum_leaders", "name": "Momentum Leaders", "slug": "momentum-leaders", "group": "momentum", "page_url": "/factors/momentum-leaders/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" }, { "key": "low_volatility", "name": "Low Volatility", "slug": "low-volatility", "group": "defensive", "page_url": "/factors/low-volatility/", "rank_field": "volatility_252d" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 5, "quarterly_financial_periods": 6, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }