{ "ticker": { "uuid": "8407b4df-50d7-4918-a50a-df31b61444f3", "symbol": "EFOR", "name": "Everforth, Inc.", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Technology", "industry": "Information Technology Services", "page_url": "https://sharemaestro.com/factors/ticker/8407b4df-50d7-4918-a50a-df31b61444f3/", "api_url": "https://sharemaestro.com/factors/api/tickers/8407b4df-50d7-4918-a50a-df31b61444f3/" }, "latest_snapshot": { "ticker": { "uuid": "8407b4df-50d7-4918-a50a-df31b61444f3", "symbol": "EFOR", "name": "Everforth, Inc.", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Technology", "industry": "Information Technology Services", "page_url": "https://sharemaestro.com/factors/ticker/8407b4df-50d7-4918-a50a-df31b61444f3/", "api_url": "https://sharemaestro.com/factors/api/tickers/8407b4df-50d7-4918-a50a-df31b61444f3/" }, "week_end_date": "2026-07-26", "universe": "USD_US", "score": { "os": 0.64, "value": 0.97, "quality": 0.25, "momentum": 0.02, "coverage": 0.939, "confidence": 0.9, "delta": 0 }, "headline_factors": { "price": 20.6, "market_cap": 844600000, "pe_ratio": 8.6096, "earnings_yield": 0.1444, "ebitda_to_ev": 0.2004, "shareholder_yield": 0.1732, "roe": 0.0548, "piotroski_f_score": 4, "momentum_12_1": -0.6418, "volatility_252d": 0.7358 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": true, "small_cap_core": true, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "valuation": { "pe_ratio": 8.6096, "ev_ebitda": 4.9901, "earnings_yield": 0.1444, "fcf_yield": 0.1704, "shareholder_yield": 0.1732 }, "quality": { "roe": 0.0548, "roic": 0.0694, "gross_margin": 0.2772, "fcf_margin": 0.0926, "piotroski_f_score": 4 }, "growth": { "revenue_growth_1y": -0.0096, "eps_growth_1y": -0.3791, "fcf_growth_1y": -0.0461 }, "momentum": { "price_return_12m": -0.6237, "momentum_12_1": -0.6418, "relative_strength": -0.792 }, "scores": { "value_percentile": 0.97, "quality_percentile": 0.25, "momentum_percentile": 0.02, "growth_composite": 99, "yield_composite": 9, "overall_composite": 36, "os_score": 0.64, "factor_coverage": 0.939, "signal_confidence": 0.9 } } }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 20.13, "os": 0.65, "value": 0.97, "quality": 0.28, "momentum": 0.02, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 8.4131, "earnings_yield": 0.1457, "shareholder_yield": 0.1773, "roe": 0.0548, "momentum_12_1": -0.6185 }, { "week_end_date": "2026-06-14", "price": 21.02, "os": 0.67, "value": 0.97, "quality": 0.27, "momentum": 0.08, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 8.7851, "earnings_yield": 0.1433, "shareholder_yield": 0.1698, "roe": 0.0548, "momentum_12_1": -0.6519 }, { "week_end_date": "2026-06-21", "price": 19.08, "os": 0.65, "value": 0.97, "quality": 0.27, "momentum": 0.02, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 7.9743, "earnings_yield": 0.1487, "shareholder_yield": 0.187, "roe": 0.0548, "momentum_12_1": -0.5986 }, { "week_end_date": "2026-06-28", "price": 19.61, "os": 0.68, "value": 0.97, "quality": 0.27, "momentum": 0.1, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 8.1958, "earnings_yield": 0.1472, "shareholder_yield": 0.182, "roe": 0.0548, "momentum_12_1": -0.5478 }, { "week_end_date": "2026-07-05", "price": 17.66, "os": 0.64, "value": 0.97, "quality": 0.26, "momentum": 0.02, "confidence": 0.931, "coverage": 0.939, "pe_ratio": 7.3808, "earnings_yield": 0.1529, "shareholder_yield": 0.2021, "roe": 0.0548, "momentum_12_1": -0.619 }, { "week_end_date": "2026-07-12", "price": 17.54, "os": 0.64, "value": 0.97, "quality": 0.26, "momentum": 0.01, "confidence": 0.92, "coverage": 0.939, "pe_ratio": 7.3307, "earnings_yield": 0.1533, "shareholder_yield": 0.2034, "roe": 0.0548, "momentum_12_1": -0.5677 }, { "week_end_date": "2026-07-19", "price": 18.73, "os": 0.64, "value": 0.97, "quality": 0.25, "momentum": 0.02, "confidence": 0.91, "coverage": 0.939, "pe_ratio": 7.828, "earnings_yield": 0.1497, "shareholder_yield": 0.1905, "roe": 0.0548, "momentum_12_1": -0.6059 }, { "week_end_date": "2026-07-26", "price": 20.6, "os": 0.64, "value": 0.97, "quality": 0.25, "momentum": 0.02, "confidence": 0.9, "coverage": 0.939, "pe_ratio": 8.6096, "earnings_yield": 0.1444, "shareholder_yield": 0.1732, "roe": 0.0548, "momentum_12_1": -0.6418 } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 3980400000, "cost_of_revenue": 2896100000, "gross_profit": 1084300000, "ebit": 230300000, "ebitda": 343800000, "pretax_income": 162600000, "tax_provision": 49100000, "net_income": 113500000, "net_income_to_common": 113500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 161200000, "total_current_assets": 916200000, "total_assets": 3677300000, "short_term_debt": null, "long_term_debt": 1169400000, "total_debt": 1169400000, "total_liabilities": 1873300000, "total_equity": 1804000000, "shares_outstanding": 43600000, "goodwill_and_intangibles": 2597000000 }, "cash_flow": { "operating_cash_flow": 327900000, "capital_expenditure": 39800000, "free_cash_flow": 367700000, "dividends_paid": null, "share_repurchases": -170100000, "shares_issued": 14200000, "net_debt_issued": 138700000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 3980400000, "cost_of_revenue": 2896100000, "gross_profit": 1084300000, "ebit": 230300000, "ebitda": 343800000, "pretax_income": 162600000, "tax_provision": 49100000, "net_income": 113500000, "net_income_to_common": 113500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 161200000, "total_current_assets": 916200000, "total_assets": 3677300000, "short_term_debt": null, "long_term_debt": 1169400000, "total_debt": 1169400000, "total_liabilities": 1873300000, "total_equity": 1804000000, "shares_outstanding": 43600000, "goodwill_and_intangibles": 2597000000 }, "cash_flow": { "operating_cash_flow": 327900000, "capital_expenditure": 39800000, "free_cash_flow": 367700000, "dividends_paid": null, "share_repurchases": -170100000, "shares_issued": 14200000, "net_debt_issued": 138700000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 3980400000, "cost_of_revenue": 2896100000, "gross_profit": 1084300000, "ebit": 230300000, "ebitda": 343800000, "pretax_income": 162600000, "tax_provision": 49100000, "net_income": 113500000, "net_income_to_common": 113500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 161200000, "total_current_assets": 916200000, "total_assets": 3677300000, "short_term_debt": null, "long_term_debt": 1169400000, "total_debt": 1169400000, "total_liabilities": 1873300000, "total_equity": 1804000000, "shares_outstanding": 43600000, "goodwill_and_intangibles": 2597000000 }, "cash_flow": { "operating_cash_flow": 327900000, "capital_expenditure": 39800000, "free_cash_flow": 367700000, "dividends_paid": null, "share_repurchases": -170100000, "shares_issued": 14200000, "net_debt_issued": 138700000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 3980400000, "cost_of_revenue": 2896100000, "gross_profit": 1084300000, "ebit": 230300000, "ebitda": 343800000, "pretax_income": 162600000, "tax_provision": 49100000, "net_income": 113500000, "net_income_to_common": 113500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 161200000, "total_current_assets": 916200000, "total_assets": 3677300000, "short_term_debt": null, "long_term_debt": 1169400000, "total_debt": 1169400000, "total_liabilities": 1873300000, "total_equity": 1804000000, "shares_outstanding": 43600000, "goodwill_and_intangibles": 2597000000 }, "cash_flow": { "operating_cash_flow": 327900000, "capital_expenditure": 39800000, "free_cash_flow": 367700000, "dividends_paid": null, "share_repurchases": -170100000, "shares_issued": 14200000, "net_debt_issued": 138700000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 3980400000, "cost_of_revenue": 2896100000, "gross_profit": 1084300000, "ebit": 230300000, "ebitda": 343800000, "pretax_income": 162600000, "tax_provision": 49100000, "net_income": 113500000, "net_income_to_common": 113500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 161200000, "total_current_assets": 916200000, "total_assets": 3677300000, "short_term_debt": null, "long_term_debt": 1169400000, "total_debt": 1169400000, "total_liabilities": 1873300000, "total_equity": 1804000000, "shares_outstanding": 43600000, "goodwill_and_intangibles": 2597000000 }, "cash_flow": { "operating_cash_flow": 327900000, "capital_expenditure": 39800000, "free_cash_flow": 367700000, "dividends_paid": null, "share_repurchases": -170100000, "shares_issued": 14200000, "net_debt_issued": 138700000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 3980400000, "cost_of_revenue": 2896100000, "gross_profit": 1084300000, "ebit": 230300000, "ebitda": 343800000, "pretax_income": 162600000, "tax_provision": 49100000, "net_income": 113500000, "net_income_to_common": 113500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 161200000, "total_current_assets": 916200000, "total_assets": 3677300000, "short_term_debt": null, "long_term_debt": 1169400000, "total_debt": 1169400000, "total_liabilities": 1873300000, "total_equity": 1804000000, "shares_outstanding": 43600000, "goodwill_and_intangibles": 2597000000 }, "cash_flow": { "operating_cash_flow": 327900000, "capital_expenditure": 39800000, "free_cash_flow": 367700000, "dividends_paid": null, "share_repurchases": -170100000, "shares_issued": 14200000, "net_debt_issued": 138700000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 3980400000, "cost_of_revenue": 2896100000, "gross_profit": 1084300000, "ebit": 230300000, "ebitda": 343800000, "pretax_income": 162600000, "tax_provision": 49100000, "net_income": 113500000, "net_income_to_common": 113500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 161200000, "total_current_assets": 916200000, "total_assets": 3677300000, "short_term_debt": null, "long_term_debt": 1169400000, "total_debt": 1169400000, "total_liabilities": 1873300000, "total_equity": 1804000000, "shares_outstanding": 43600000, "goodwill_and_intangibles": 2597000000 }, "cash_flow": { "operating_cash_flow": 327900000, "capital_expenditure": 39800000, "free_cash_flow": 367700000, "dividends_paid": null, "share_repurchases": -170100000, "shares_issued": 14200000, "net_debt_issued": 138700000 } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 4099700000, "cost_of_revenue": 2916000000, "gross_profit": 1183700000, "ebit": 304400000, "ebitda": 400700000, "pretax_income": 240100000, "tax_provision": 64900000, "net_income": 175200000, "net_income_to_common": 175200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 205200000, "total_current_assets": 917700000, "total_assets": 3429000000, "short_term_debt": 19500000, "long_term_debt": 1033500000, "total_debt": 1099900000, "total_liabilities": 1652300000, "total_equity": 1776700000, "shares_outstanding": 45700000, "goodwill_and_intangibles": 2332900000 }, "cash_flow": { "operating_cash_flow": 400000000, "capital_expenditure": 35300000, "free_cash_flow": 435300000, "dividends_paid": null, "share_repurchases": -327200000, "shares_issued": 17200000, "net_debt_issued": -5000000 } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 968300000, "cost_of_revenue": 718800000, "gross_profit": 249500000, "ebit": 27700000, "ebitda": 55700000, "pretax_income": 10600000, "tax_provision": 5100000, "net_income": 5500000, "net_income_to_common": 5500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 143600000, "total_current_assets": 970300000, "total_assets": 4027900000, "short_term_debt": 31100000, "long_term_debt": 1462200000, "total_debt": 1462200000, "total_liabilities": 2238700000, "total_equity": 1789200000, "shares_outstanding": 41400000, "goodwill_and_intangibles": 2894200000 }, "cash_flow": { "operating_cash_flow": 18500000, "capital_expenditure": 9400000, "free_cash_flow": 27900000, "dividends_paid": null, "share_repurchases": -39000000, "shares_issued": 6900000, "net_debt_issued": 293100000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 968300000, "cost_of_revenue": 718800000, "gross_profit": 249500000, "ebit": 27700000, "ebitda": 55700000, "pretax_income": 10600000, "tax_provision": 5100000, "net_income": 5500000, "net_income_to_common": 5500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 143600000, "total_current_assets": 970300000, "total_assets": 4027900000, "short_term_debt": 31100000, "long_term_debt": 1462200000, "total_debt": 1462200000, "total_liabilities": 2238700000, "total_equity": 1789200000, "shares_outstanding": 41400000, "goodwill_and_intangibles": 2894200000 }, "cash_flow": { "operating_cash_flow": 18500000, "capital_expenditure": 9400000, "free_cash_flow": 27900000, "dividends_paid": null, "share_repurchases": -39000000, "shares_issued": 6900000, "net_debt_issued": 293100000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 968300000, "cost_of_revenue": 718800000, "gross_profit": 249500000, "ebit": 27700000, "ebitda": 55700000, "pretax_income": 10600000, "tax_provision": 5100000, "net_income": 5500000, "net_income_to_common": 5500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 143600000, "total_current_assets": 970300000, "total_assets": 4027900000, "short_term_debt": 31100000, "long_term_debt": 1462200000, "total_debt": 1462200000, "total_liabilities": 2238700000, "total_equity": 1789200000, "shares_outstanding": 41400000, "goodwill_and_intangibles": 2894200000 }, "cash_flow": { "operating_cash_flow": 18500000, "capital_expenditure": 9400000, "free_cash_flow": 27900000, "dividends_paid": null, "share_repurchases": -39000000, "shares_issued": 6900000, "net_debt_issued": 293100000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 968300000, "cost_of_revenue": 718800000, "gross_profit": 249500000, "ebit": 27700000, "ebitda": 55700000, "pretax_income": 10600000, "tax_provision": 5100000, "net_income": 5500000, "net_income_to_common": 5500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 143600000, "total_current_assets": 970300000, "total_assets": 4027900000, "short_term_debt": 31100000, "long_term_debt": 1462200000, "total_debt": 1462200000, "total_liabilities": 2238700000, "total_equity": 1789200000, "shares_outstanding": 41400000, "goodwill_and_intangibles": 2894200000 }, "cash_flow": { "operating_cash_flow": 18500000, "capital_expenditure": 9400000, "free_cash_flow": 27900000, "dividends_paid": null, "share_repurchases": -39000000, "shares_issued": 6900000, "net_debt_issued": 293100000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 968300000, "cost_of_revenue": 718800000, "gross_profit": 249500000, "ebit": 27700000, "ebitda": 55700000, "pretax_income": 10600000, "tax_provision": 5100000, "net_income": 5500000, "net_income_to_common": 5500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 143600000, "total_current_assets": 970300000, "total_assets": 4027900000, "short_term_debt": 31100000, "long_term_debt": 1462200000, "total_debt": 1462200000, "total_liabilities": 2238700000, "total_equity": 1789200000, "shares_outstanding": 41400000, "goodwill_and_intangibles": 2894200000 }, "cash_flow": { "operating_cash_flow": 18500000, "capital_expenditure": 9400000, "free_cash_flow": 27900000, "dividends_paid": null, "share_repurchases": -39000000, "shares_issued": 6900000, "net_debt_issued": 293100000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 968300000, "cost_of_revenue": 718800000, "gross_profit": 249500000, "ebit": 27700000, "ebitda": 55700000, "pretax_income": 10600000, "tax_provision": 5100000, "net_income": 5500000, "net_income_to_common": 5500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 161200000, "total_current_assets": 916200000, "total_assets": 3677300000, "short_term_debt": 31100000, "long_term_debt": 1462200000, "total_debt": 1531900000, "total_liabilities": 2238700000, "total_equity": 1804000000, "shares_outstanding": 41400000, "goodwill_and_intangibles": 2597000000 }, "cash_flow": { "operating_cash_flow": 18500000, "capital_expenditure": 9400000, "free_cash_flow": 27900000, "dividends_paid": null, "share_repurchases": -39000000, "shares_issued": 6900000, "net_debt_issued": 293100000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 968300000, "cost_of_revenue": 718800000, "gross_profit": 249500000, "ebit": 40500000, "ebitda": 68500000, "pretax_income": 10600000, "tax_provision": 5100000, "net_income": 5500000, "net_income_to_common": 5500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 161200000, "total_current_assets": 916200000, "total_assets": 3677300000, "short_term_debt": null, "long_term_debt": 1462200000, "total_debt": 1169400000, "total_liabilities": 1873300000, "total_equity": 1804000000, "shares_outstanding": 41400000, "goodwill_and_intangibles": 2597000000 }, "cash_flow": { "operating_cash_flow": 18500000, "capital_expenditure": 9400000, "free_cash_flow": 27900000, "dividends_paid": null, "share_repurchases": -39000000, "shares_issued": 6900000, "net_debt_issued": 293100000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 980100000, "cost_of_revenue": 716600000, "gross_profit": 263500000, "ebit": 90000000, "ebitda": 120100000, "pretax_income": 39500000, "tax_provision": 14300000, "net_income": 25200000, "net_income_to_common": 25200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 161200000, "total_current_assets": 916200000, "total_assets": 3677300000, "short_term_debt": null, "long_term_debt": 1169400000, "total_debt": 1169400000, "total_liabilities": 1873300000, "total_equity": 1804000000, "shares_outstanding": 42600000, "goodwill_and_intangibles": 2597000000 }, "cash_flow": { "operating_cash_flow": 102300000, "capital_expenditure": 8600000, "free_cash_flow": 110900000, "dividends_paid": null, "share_repurchases": -64200000, "shares_issued": 0, "net_debt_issued": 4100000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 980100000, "cost_of_revenue": 716600000, "gross_profit": 263500000, "ebit": 90000000, "ebitda": 120100000, "pretax_income": 39500000, "tax_provision": 14300000, "net_income": 25200000, "net_income_to_common": 25200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 161200000, "total_current_assets": 916200000, "total_assets": 3677300000, "short_term_debt": null, "long_term_debt": 1169400000, "total_debt": 1169400000, "total_liabilities": 1873300000, "total_equity": 1804000000, "shares_outstanding": 42600000, "goodwill_and_intangibles": 2597000000 }, "cash_flow": { "operating_cash_flow": 102300000, "capital_expenditure": 8600000, "free_cash_flow": 110900000, "dividends_paid": null, "share_repurchases": -64200000, "shares_issued": 0, "net_debt_issued": 4100000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 980100000, "cost_of_revenue": 716600000, "gross_profit": 263500000, "ebit": 90000000, "ebitda": 120100000, "pretax_income": 39500000, "tax_provision": 14300000, "net_income": 25200000, "net_income_to_common": 25200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 161200000, "total_current_assets": 916200000, "total_assets": 3677300000, "short_term_debt": null, "long_term_debt": 1169400000, "total_debt": 1169400000, "total_liabilities": 1873300000, "total_equity": 1804000000, "shares_outstanding": 42600000, "goodwill_and_intangibles": 2597000000 }, "cash_flow": { "operating_cash_flow": 102300000, "capital_expenditure": 8600000, "free_cash_flow": 110900000, "dividends_paid": null, "share_repurchases": -64200000, "shares_issued": 0, "net_debt_issued": 4100000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 980100000, "cost_of_revenue": 716600000, "gross_profit": 263500000, "ebit": 90000000, "ebitda": 120100000, "pretax_income": 39500000, "tax_provision": 14300000, "net_income": 25200000, "net_income_to_common": 25200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 161200000, "total_current_assets": 916200000, "total_assets": 3677300000, "short_term_debt": null, "long_term_debt": 1169400000, "total_debt": 1169400000, "total_liabilities": 1873300000, "total_equity": 1804000000, "shares_outstanding": 42600000, "goodwill_and_intangibles": 2597000000 }, "cash_flow": { "operating_cash_flow": 102300000, "capital_expenditure": 8600000, "free_cash_flow": 110900000, "dividends_paid": null, "share_repurchases": -64200000, "shares_issued": 0, "net_debt_issued": 4100000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 980100000, "cost_of_revenue": 716600000, "gross_profit": 263500000, "ebit": 90000000, "ebitda": 120100000, "pretax_income": 39500000, "tax_provision": 14300000, "net_income": 25200000, "net_income_to_common": 25200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 161200000, "total_current_assets": 916200000, "total_assets": 3677300000, "short_term_debt": null, "long_term_debt": 1169400000, "total_debt": 1169400000, "total_liabilities": 1873300000, "total_equity": 1804000000, "shares_outstanding": 42600000, "goodwill_and_intangibles": 2597000000 }, "cash_flow": { "operating_cash_flow": 102300000, "capital_expenditure": 8600000, "free_cash_flow": 110900000, "dividends_paid": null, "share_repurchases": -64200000, "shares_issued": 0, "net_debt_issued": 4100000 } } ] }, "strategy_matches": [ { "key": "vc2_cheapest", "name": "VC2 Cheapest Decile", "slug": "vc2-cheapest", "group": "value", "page_url": "/factors/vc2-cheapest/" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/" } ], "coverage": { "factor_history_points": 8, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-07-26", "latest_financials_period_end": "2026-03-31" }, "schema": { "public_fields_only": true } }