{ "ticker": { "uuid": "8407b4df-50d7-4918-a50a-df31b61444f3", "symbol": "EFOR", "name": "Everforth, Inc.", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Technology", "industry": "Information Technology Services", "page_url": "https://sharemaestro.com/factors/ticker/8407b4df-50d7-4918-a50a-df31b61444f3/", "api_url": "https://sharemaestro.com/factors/api/tickers/8407b4df-50d7-4918-a50a-df31b61444f3/" }, "ticker_metadata": { "id": 1214, "uuid": "8407b4df-50d7-4918-a50a-df31b61444f3", "symbol": "EFOR", "name": "Everforth, Inc.", "asset_type": "equity", "market_cap": 860627000, "stock_exchange_id": 3, "industry": "Information Technology Services", "sector": "Technology", "description": "Efoora Inc. develops rapid diagnostic tests and biosensors for testing and diagnosing diseases including HIV, Hepatitis B and C, malaria, pregnancy, bovine spongiform encephalopathy (BSE), and chronic wasting disease (CWD). The company is headquartered in Buffalo Grove, Illinois.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 3, "name": "NYSE", "symbol": "NYSE", "country_code": "US", "currency": "USD", "benchmark": "SPY", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "us", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "8407b4df-50d7-4918-a50a-df31b61444f3", "symbol": "EFOR", "name": "Everforth, Inc.", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Technology", "industry": "Information Technology Services", "page_url": "https://sharemaestro.com/factors/ticker/8407b4df-50d7-4918-a50a-df31b61444f3/", "api_url": "https://sharemaestro.com/factors/api/tickers/8407b4df-50d7-4918-a50a-df31b61444f3/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.6, "value": 0.97, "quality": 0.17, "momentum": 0.01, "coverage": 0.97, "confidence": 0.97, "delta": null }, "headline_factors": { "price": 20.13, "market_cap": 833382000, "pe_ratio": 8.4952, "earnings_yield": 0.1177, "ebitda_to_ev": 0.2091, "shareholder_yield": 0, "roe": 0.0544, "piotroski_f_score": 4, "momentum_12_1": -0.6185, "volatility_252d": 0.74 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": true, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:52:59.263448+00:00", "batch_id": "" }, "size": { "price_close": 20.13, "market_cap": 833382000, "market_cap_usd": 833382000, "enterprise_value": 2134382000, "shares_outstanding": 41400000, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 8.4952, "pb_ratio": 0.462, "ptbv_ratio": null, "ps_ratio": 0.2094, "pcf_ratio": 2.5285, "pfcf_ratio": 2.2609, "ev_ebitda": 4.7824, "ev_ebit": 6.5633, "ev_sales": 0.5362, "ev_fcf": 5.7905, "earnings_yield": 0.1177, "fcf_yield": 0.1727, "price_to_sales": 0.2094, "price_to_book": 0.462, "price_to_cashflow": 2.5285, "ebitda_to_ev": 0.2091, "sales_yield": 1.8649 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": 0.2772, "operating_margin": 0.0817, "net_margin": 0.0246, "ebitda_margin": 0.1121, "fcf_margin": 0.0926, "roe": 0.0544, "roa": 0.0267, "roic": 0.0724, "roc_greenblatt": null, "asset_turnover": 1.0824, "cash_conversion": 3.7574, "accruals_ratio": -0.063, "sbc_to_revenue": 0.0003, "piotroski_f_score": 4, "altman_z_score": 2.2173, "earnings_stability_5y": 0.4566, "revenue_stability_5y": 0.1088, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.3, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 1.0384, "net_debt_to_ebitda": 2.9151, "debt_to_assets": 0.3976, "interest_coverage": 1.9085, "current_ratio": 2.1593, "quick_ratio": 2.1593, "net_debt": 1301000000, "local_beta": 0.0043, "volatility_252d": 0.74, "volatility_60d": 1.7968, "max_drawdown_12m": -0.6719, "risk_adjusted_momentum": -0.8358 }, "growth": { "revenue_growth_1y": -0.0096, "revenue_growth_3y_cagr": -0.0458, "revenue_growth_5y_cagr": 0.0259, "eps_growth_1y": -0.3791, "eps_growth_3y_cagr": -0.2491, "eps_growth_5y_cagr": -0.1074, "fcf_growth_1y": -0.0461, "book_value_growth_1y": 0.0643, "revenue_growth": -0.0096, "earnings_growth": -0.3791 }, "momentum": { "price_return_1m": -0.0094, "price_return_3m": -0.5307, "price_return_6m": -0.5571, "price_return_9m": -0.6207, "price_return_12m": -0.622, "price_return_12m_ex1m": -0.6185, "momentum_6m": -0.5571, "momentum_12m": -0.622, "momentum_12_1": -0.6185, "distance_from_52w_high": -0.6323, "distance_from_52w_low": 0.1208, "relative_strength": -0.722 }, "raw_ttm": { "revenue_ttm": 3980400000, "gross_profit_ttm": 1103200000, "ebit_ttm": 325200000, "ebitda_ttm": 446300000, "net_income_ttm": 98100000, "eps_diluted_ttm": 2.3696, "operating_cash_flow_ttm": 329600000, "capital_expenditure_ttm": 39000000, "fcf_ttm": 368600000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 170400000, "cash_and_equivalents": 161200000, "total_current_assets": 916200000, "total_current_liabilities": 424300000, "net_ppe": null, "total_assets": 3677300000, "total_debt": 1462200000, "total_equity": 1804000000, "net_working_capital": 359500000, "book_value_per_share": 43.5749, "retained_earnings": 1091700000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": -793000000, "tangible_book_per_share": null }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 15, "rank_pb": 6, "rank_ptbv": 50, "rank_ps": 6, "rank_pcf": 8, "rank_ev_ebitda": 11, "rank_ev_ebit": 32, "rank_earnings_yield": 14, "rank_fcf_yield": 20, "rank_dividend_yield": 86, "rank_shareholder_yield": 86, "rank_total_yield": 86, "rank_roe": 60, "rank_roc": 50, "rank_roic": 50, "rank_gross_margin": 74, "rank_fcf_margin": 71, "rank_piotroski": 79, "rank_accruals": 36, "rank_sue": 50, "rank_eps_growth_1y": 87, "rank_eps_growth_5y": 89, "rank_revenue_growth_1y": 77, "rank_momentum_12m": 98, "rank_momentum_12m_ex1m": 98, "rank_relative_strength": 97 }, "composites": { "value_composite": 3, "quality_composite": 83, "momentum_composite": 99, "growth_composite": 99, "yield_composite": 90, "svqf_composite": 7, "vc1_composite": 2, "vc2_composite": 5, "vc3_composite": 5, "trending_value_composite": 98, "overall_composite": 40, "quality_value_composite": 0.4061, "os_score": 0.6, "value_percentile": 0.97, "quality_percentile": 0.17, "momentum_percentile": 0.01, "factor_coverage": 0.97, "signal_confidence": 0.97, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 12, "small_cap_core_rank": 5, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": true, "trending_value_rank": 98, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 4070, "ticker_id": 1214, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:52:59.263448+00:00", "batch_id": "", "os_score_delta": null, "price_close": 20.13, "market_cap": 833382000, "market_cap_usd": 833382000, "enterprise_value": 2134382000, "shares_outstanding": 41400000, "fx_rate_to_usd": null, "pe_ratio": 8.49522936, "pb_ratio": 0.46196341, "ptbv_ratio": null, "ps_ratio": 0.20937142, "pcf_ratio": 2.52846481, "pfcf_ratio": 2.26093869, "ev_ebitda": 4.78239301, "ev_ebit": 6.56329028, "ev_sales": 0.53622299, "ev_fcf": 5.79051004, "earnings_yield": 0.11771313, "fcf_yield": 0.17269636, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.27715807, "operating_margin": 0.08170033, "net_margin": 0.02464576, "ebitda_margin": 0.11212441, "fcf_margin": 0.09260376, "roe": 0.05437916, "roa": 0.02667718, "roic": 0.07235517, "roc_greenblatt": null, "asset_turnover": 1.08242461, "cash_conversion": 3.75739042, "accruals_ratio": -0.0629538, "sbc_to_revenue": 0.0003266, "debt_to_equity": 1.03841463, "net_debt_to_ebitda": 2.91507954, "debt_to_assets": 0.39762869, "interest_coverage": 1.9084507, "current_ratio": 2.15932123, "quick_ratio": 2.15932123, "net_debt": 1301000000, "revenue_growth_1y": -0.00960438, "revenue_growth_3y_cagr": -0.04577165, "revenue_growth_5y_cagr": 0.0259345, "eps_growth_1y": -0.37911392, "eps_growth_3y_cagr": -0.24912724, "eps_growth_5y_cagr": -0.10738746, "fcf_growth_1y": -0.04606625, "book_value_growth_1y": 0.06427079, "piotroski_f_score": 4, "altman_z_score": 2.21732808, "earnings_stability_5y": 0.456611, "revenue_stability_5y": 0.108837, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.00935039, "price_return_3m": -0.53065983, "price_return_6m": -0.55709571, "price_return_9m": -0.62068966, "price_return_12m": -0.62204281, "price_return_12m_ex1m": -0.6184754, "distance_from_52w_high": -0.6322616, "distance_from_52w_low": 0.12082405, "relative_strength": -0.72200639, "local_beta": 0.0043, "volatility_252d": 0.739952, "volatility_60d": 1.79677, "max_drawdown_12m": -0.67190354, "revenue_ttm": 3980400000, "gross_profit_ttm": 1103200000, "ebit_ttm": 325200000, "ebitda_ttm": 446300000, "net_income_ttm": 98100000, "eps_diluted_ttm": 2.36956522, "operating_cash_flow_ttm": 329600000, "capital_expenditure_ttm": 39000000, "fcf_ttm": 368600000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 170400000, "cash_and_equivalents": 161200000, "total_current_assets": 916200000, "total_current_liabilities": 424300000, "net_ppe": null, "total_assets": 3677300000, "total_debt": 1462200000, "total_equity": 1804000000, "net_working_capital": 359500000, "book_value_per_share": 43.57487923, "retained_earnings": 1091700000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": -793000000, "tangible_book_per_share": null, "universe_ticker_count": 3577, "sector": "Technology", "rank_pe": 15, "rank_pb": 6, "rank_ptbv": 50, "rank_ps": 6, "rank_pcf": 8, "rank_ev_ebitda": 11, "rank_ev_ebit": 32, "rank_earnings_yield": 14, "rank_fcf_yield": 20, "rank_dividend_yield": 86, "rank_shareholder_yield": 86, "rank_total_yield": 86, "rank_roe": 60, "rank_roc": 50, "rank_roic": 50, "rank_gross_margin": 74, "rank_fcf_margin": 71, "rank_piotroski": 79, "rank_accruals": 36, "rank_sue": 50, "rank_eps_growth_1y": 87, "rank_eps_growth_5y": 89, "rank_revenue_growth_1y": 77, "rank_momentum_12m": 98, "rank_momentum_12m_ex1m": 98, "rank_relative_strength": 97, "value_composite": 3, "quality_composite": 83, "momentum_composite": 99, "growth_composite": 99, "yield_composite": 90, "svqf_composite": 7, "vc1_composite": 2, "vc2_composite": 5, "vc3_composite": 5, "trending_value_composite": 98, "overall_composite": 40, "factor_coverage": 0.97, "signal_confidence": 0.97, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 12, "small_cap_core_rank": 5, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": true }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 20.13, "os": 0.6, "value": 0.97, "quality": 0.17, "momentum": 0.01, "confidence": 0.97, "coverage": 0.97, "pe_ratio": 8.4952, "earnings_yield": 0.1177, "shareholder_yield": 0, "roe": 0.0544, "momentum_12_1": -0.6185, "complete_fields": { "id": 4070, "ticker_id": 1214, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:52:59.263448+00:00", "batch_id": "", "os_score_delta": null, "price_close": 20.13, "market_cap": 833382000, "market_cap_usd": 833382000, "enterprise_value": 2134382000, "shares_outstanding": 41400000, "fx_rate_to_usd": null, "pe_ratio": 8.49522936, "pb_ratio": 0.46196341, "ptbv_ratio": null, "ps_ratio": 0.20937142, "pcf_ratio": 2.52846481, "pfcf_ratio": 2.26093869, "ev_ebitda": 4.78239301, "ev_ebit": 6.56329028, "ev_sales": 0.53622299, "ev_fcf": 5.79051004, "earnings_yield": 0.11771313, "fcf_yield": 0.17269636, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.27715807, "operating_margin": 0.08170033, "net_margin": 0.02464576, "ebitda_margin": 0.11212441, "fcf_margin": 0.09260376, "roe": 0.05437916, "roa": 0.02667718, "roic": 0.07235517, "roc_greenblatt": null, "asset_turnover": 1.08242461, "cash_conversion": 3.75739042, "accruals_ratio": -0.0629538, "sbc_to_revenue": 0.0003266, "debt_to_equity": 1.03841463, "net_debt_to_ebitda": 2.91507954, "debt_to_assets": 0.39762869, "interest_coverage": 1.9084507, "current_ratio": 2.15932123, "quick_ratio": 2.15932123, "net_debt": 1301000000, "revenue_growth_1y": -0.00960438, "revenue_growth_3y_cagr": -0.04577165, "revenue_growth_5y_cagr": 0.0259345, "eps_growth_1y": -0.37911392, "eps_growth_3y_cagr": -0.24912724, "eps_growth_5y_cagr": -0.10738746, "fcf_growth_1y": -0.04606625, "book_value_growth_1y": 0.06427079, "piotroski_f_score": 4, "altman_z_score": 2.21732808, "earnings_stability_5y": 0.456611, "revenue_stability_5y": 0.108837, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.00935039, "price_return_3m": -0.53065983, "price_return_6m": -0.55709571, "price_return_9m": -0.62068966, "price_return_12m": -0.62204281, "price_return_12m_ex1m": -0.6184754, "distance_from_52w_high": -0.6322616, "distance_from_52w_low": 0.12082405, "relative_strength": -0.72200639, "local_beta": 0.0043, "volatility_252d": 0.739952, "volatility_60d": 1.79677, "max_drawdown_12m": -0.67190354, "revenue_ttm": 3980400000, "gross_profit_ttm": 1103200000, "ebit_ttm": 325200000, "ebitda_ttm": 446300000, "net_income_ttm": 98100000, "eps_diluted_ttm": 2.36956522, "operating_cash_flow_ttm": 329600000, "capital_expenditure_ttm": 39000000, "fcf_ttm": 368600000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 170400000, "cash_and_equivalents": 161200000, "total_current_assets": 916200000, "total_current_liabilities": 424300000, "net_ppe": null, "total_assets": 3677300000, "total_debt": 1462200000, "total_equity": 1804000000, "net_working_capital": 359500000, "book_value_per_share": 43.57487923, "retained_earnings": 1091700000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": -793000000, "tangible_book_per_share": null, "universe_ticker_count": 3577, "sector": "Technology", "rank_pe": 15, "rank_pb": 6, "rank_ptbv": 50, "rank_ps": 6, "rank_pcf": 8, "rank_ev_ebitda": 11, "rank_ev_ebit": 32, "rank_earnings_yield": 14, "rank_fcf_yield": 20, "rank_dividend_yield": 86, "rank_shareholder_yield": 86, "rank_total_yield": 86, "rank_roe": 60, "rank_roc": 50, "rank_roic": 50, "rank_gross_margin": 74, "rank_fcf_margin": 71, "rank_piotroski": 79, "rank_accruals": 36, "rank_sue": 50, "rank_eps_growth_1y": 87, "rank_eps_growth_5y": 89, "rank_revenue_growth_1y": 77, "rank_momentum_12m": 98, "rank_momentum_12m_ex1m": 98, "rank_relative_strength": 97, "value_composite": 3, "quality_composite": 83, "momentum_composite": 99, "growth_composite": 99, "yield_composite": 90, "svqf_composite": 7, "vc1_composite": 2, "vc2_composite": 5, "vc3_composite": 5, "trending_value_composite": 98, "overall_composite": 40, "factor_coverage": 0.97, "signal_confidence": 0.97, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 12, "small_cap_core_rank": 5, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": true } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:43:18.439539+00:00", "is_restated": false, "income_statement": { "revenue": 3980400000, "cost_of_revenue": 2896100000, "gross_profit": 1084300000, "ebit": 230300000, "ebitda": 343800000, "pretax_income": 162600000, "tax_provision": 49100000, "net_income": 113500000, "net_income_to_common": 113500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 161200000, "total_current_assets": 916200000, "total_assets": 3677300000, "short_term_debt": null, "long_term_debt": 1169400000, "total_debt": 1169400000, "total_liabilities": 1873300000, "total_equity": 1804000000, "shares_outstanding": 43600000, "goodwill_and_intangibles": 2597000000 }, "cash_flow": { "operating_cash_flow": 327900000, "capital_expenditure": 39800000, "free_cash_flow": 367700000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 254345, "ticker_id": 1214, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:43:18.439539+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "230300000", "ebitda": "343800000", "netIncome": "113500000", "grossProfit": "1084300000", "depreciation": "None", "totalRevenue": "3980400000", "costOfRevenue": "2896100000", "interestIncome": "None", "incomeBeforeTax": "162600000", "interestExpense": "67700000", "operatingIncome": "256800000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "49100000", "reportedCurrency": "USD", "netInterestIncome": "-67700000", "nonInterestIncome": "None", "operatingExpenses": "827500000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2896100000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "113500000", "sellingGeneralAndAdministrative": "854000000", "netIncomeFromContinuingOperations": "113500000" }, "balance": { "goodwill": "2143200000", "inventory": "None", "commonStock": "400000", "currentDebt": "None", "investments": "None", "totalAssets": "3677300000", "longTermDebt": "1169400000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "453800000", "reportedCurrency": "USD", "retainedEarnings": "1091700000", "totalLiabilities": "1873300000", "otherCurrentAssets": "80600000", "totalCurrentAssets": "916200000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "674400000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2761100000", "currentAccountsPayable": "47200000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1169400000", "totalShareholderEquity": "1804000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "377100000", "totalCurrentLiabilities": "424300000", "otherNonCurrentLiabilities": "42300000", "totalNonCurrentLiabilities": "1449000000", "cashAndShortTermInvestments": "161200000", "commonStockSharesOutstanding": "43600000", "intangibleAssetsExcludingGoodwill": "453800000", "cashAndCashEquivalentsAtCarryingValue": "161200000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "113500000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "327900000", "capitalExpenditures": "39800000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-29400000", "cashflowFromInvestment": "-343900000", "stockBasedCompensation": "47900000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-170100000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "113500000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3980400000, "cost_of_revenue": 2896100000, "gross_profit": 1084300000, "research_and_development": null, "selling_general_admin": 854000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 230300000, "depreciation_amortisation": 113500000, "ebitda": 343800000, "interest_expense": 67700000, "interest_income": null, "other_non_operating": null, "pretax_income": 162600000, "tax_provision": 49100000, "effective_tax_rate": null, "net_income": 113500000, "net_income_continuing_ops": 113500000, "net_income_to_common": 113500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 161200000, "short_term_investments": null, "net_receivables": 674400000, "inventory": null, "other_current_assets": null, "total_current_assets": 916200000, "net_ppe": null, "goodwill": 2143200000, "intangible_assets": 453800000, "goodwill_and_intangibles": 2597000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2761100000, "total_assets": 3677300000, "short_term_debt": null, "accounts_payable": 47200000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 424300000, "long_term_debt": 1169400000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1449000000, "total_liabilities": 1873300000, "total_debt": 1169400000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1091700000, "total_equity": 1804000000, "shares_outstanding": 43600000, "operating_cash_flow": 327900000, "stock_based_compensation": 47900000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 39800000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -343900000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -29400000, "free_cash_flow": 367700000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "230300000", "ebitda": "343800000", "netIncome": "113500000", "grossProfit": "1084300000", "depreciation": "None", "totalRevenue": "3980400000", "costOfRevenue": "2896100000", "interestIncome": "None", "incomeBeforeTax": "162600000", "interestExpense": "67700000", "operatingIncome": "256800000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "49100000", "reportedCurrency": "USD", "netInterestIncome": "-67700000", "nonInterestIncome": "None", "operatingExpenses": "827500000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2896100000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "113500000", "sellingGeneralAndAdministrative": "854000000", "netIncomeFromContinuingOperations": "113500000" }, "balance": { "goodwill": "2143200000", "inventory": "None", "commonStock": "400000", "currentDebt": "None", "investments": "None", "totalAssets": "3677300000", "longTermDebt": "1169400000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "453800000", "reportedCurrency": "USD", "retainedEarnings": "1091700000", "totalLiabilities": "1873300000", "otherCurrentAssets": "80600000", "totalCurrentAssets": "916200000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "674400000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2761100000", "currentAccountsPayable": "47200000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1169400000", "totalShareholderEquity": "1804000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "377100000", "totalCurrentLiabilities": "424300000", "otherNonCurrentLiabilities": "42300000", "totalNonCurrentLiabilities": "1449000000", "cashAndShortTermInvestments": "161200000", "commonStockSharesOutstanding": "43600000", "intangibleAssetsExcludingGoodwill": "453800000", "cashAndCashEquivalentsAtCarryingValue": "161200000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "113500000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "327900000", "capitalExpenditures": "39800000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-29400000", "cashflowFromInvestment": "-343900000", "stockBasedCompensation": "47900000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-170100000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "113500000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:43:18.439539+00:00", "is_restated": false, "income_statement": { "revenue": 4099700000, "cost_of_revenue": 2916000000, "gross_profit": 1183700000, "ebit": 304400000, "ebitda": 400700000, "pretax_income": 240100000, "tax_provision": 64900000, "net_income": 175200000, "net_income_to_common": 175200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 205200000, "total_current_assets": 917700000, "total_assets": 3429000000, "short_term_debt": 19500000, "long_term_debt": 1033500000, "total_debt": 1053000000, "total_liabilities": 1652300000, "total_equity": 1776700000, "shares_outstanding": 45700000, "goodwill_and_intangibles": 2332900000 }, "cash_flow": { "operating_cash_flow": 400000000, "capital_expenditure": 35300000, "free_cash_flow": 435300000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 254350, "ticker_id": 1214, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:43:18.439539+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "304400000", "ebitda": "400700000", "netIncome": "175200000", "grossProfit": "1183700000", "depreciation": "None", "totalRevenue": "4099700000", "costOfRevenue": "2916000000", "interestIncome": "None", "incomeBeforeTax": "240100000", "interestExpense": "64300000", "operatingIncome": "304400000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "64900000", "reportedCurrency": "USD", "netInterestIncome": "-64300000", "nonInterestIncome": "None", "operatingExpenses": "879300000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2916000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "96300000", "sellingGeneralAndAdministrative": "821200000", "netIncomeFromContinuingOperations": "175200000" }, "balance": { "goodwill": "1893100000", "inventory": "None", "commonStock": "400000", "currentDebt": "None", "investments": "None", "totalAssets": "3429000000", "longTermDebt": "1033500000", "shortTermDebt": "19500000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "439800000", "reportedCurrency": "USD", "retainedEarnings": "1097100000", "totalLiabilities": "1652300000", "otherCurrentAssets": "17100000", "totalCurrentAssets": "917700000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "695400000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2511300000", "currentAccountsPayable": "27200000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1099900000", "totalShareholderEquity": "1776700000", "capitalLeaseObligations": "66400000", "otherCurrentLiabilities": "275800000", "totalCurrentLiabilities": "367100000", "otherNonCurrentLiabilities": "64200000", "totalNonCurrentLiabilities": "1285200000", "cashAndShortTermInvestments": "205200000", "commonStockSharesOutstanding": "45700000", "intangibleAssetsExcludingGoodwill": "439800000", "cashAndCashEquivalentsAtCarryingValue": "205200000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "175200000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "400000000", "capitalExpenditures": "35300000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-333200000", "cashflowFromInvestment": "-35300000", "stockBasedCompensation": "42300000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-327200000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "96300000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 4099700000, "cost_of_revenue": 2916000000, "gross_profit": 1183700000, "research_and_development": null, "selling_general_admin": 821200000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 304400000, "depreciation_amortisation": 96300000, "ebitda": 400700000, "interest_expense": 64300000, "interest_income": null, "other_non_operating": null, "pretax_income": 240100000, "tax_provision": 64900000, "effective_tax_rate": null, "net_income": 175200000, "net_income_continuing_ops": 175200000, "net_income_to_common": 175200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 205200000, "short_term_investments": null, "net_receivables": 695400000, "inventory": null, "other_current_assets": null, "total_current_assets": 917700000, "net_ppe": null, "goodwill": 1893100000, "intangible_assets": 439800000, "goodwill_and_intangibles": 2332900000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2511300000, "total_assets": 3429000000, "short_term_debt": 19500000, "accounts_payable": 27200000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 367100000, "long_term_debt": 1033500000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1285200000, "total_liabilities": 1652300000, "total_debt": 1053000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1097100000, "total_equity": 1776700000, "shares_outstanding": 45700000, "operating_cash_flow": 400000000, "stock_based_compensation": 42300000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 35300000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -35300000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -333200000, "free_cash_flow": 435300000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "304400000", "ebitda": "400700000", "netIncome": "175200000", "grossProfit": "1183700000", "depreciation": "None", "totalRevenue": "4099700000", "costOfRevenue": "2916000000", "interestIncome": "None", "incomeBeforeTax": "240100000", "interestExpense": "64300000", "operatingIncome": "304400000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "64900000", "reportedCurrency": "USD", "netInterestIncome": "-64300000", "nonInterestIncome": "None", "operatingExpenses": "879300000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2916000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "96300000", "sellingGeneralAndAdministrative": "821200000", "netIncomeFromContinuingOperations": "175200000" }, "balance": { "goodwill": "1893100000", "inventory": "None", "commonStock": "400000", "currentDebt": "None", "investments": "None", "totalAssets": "3429000000", "longTermDebt": "1033500000", "shortTermDebt": "19500000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "439800000", "reportedCurrency": "USD", "retainedEarnings": "1097100000", "totalLiabilities": "1652300000", "otherCurrentAssets": "17100000", "totalCurrentAssets": "917700000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "695400000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2511300000", "currentAccountsPayable": "27200000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1099900000", "totalShareholderEquity": "1776700000", "capitalLeaseObligations": "66400000", "otherCurrentLiabilities": "275800000", "totalCurrentLiabilities": "367100000", "otherNonCurrentLiabilities": "64200000", "totalNonCurrentLiabilities": "1285200000", "cashAndShortTermInvestments": "205200000", "commonStockSharesOutstanding": "45700000", "intangibleAssetsExcludingGoodwill": "439800000", "cashAndCashEquivalentsAtCarryingValue": "205200000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "175200000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "400000000", "capitalExpenditures": "35300000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-333200000", "cashflowFromInvestment": "-35300000", "stockBasedCompensation": "42300000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-327200000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "96300000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:43:18.439539+00:00", "is_restated": false, "income_statement": { "revenue": 4450600000, "cost_of_revenue": 3170600000, "gross_profit": 1280000000, "ebit": 364100000, "ebitda": 464400000, "pretax_income": 297700000, "tax_provision": 78400000, "net_income": 219300000, "net_income_to_common": 219300000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 175900000, "total_current_assets": 973300000, "total_assets": 3544600000, "short_term_debt": 19500000, "long_term_debt": 1036600000, "total_debt": 1056100000, "total_liabilities": 1652500000, "total_equity": 1892100000, "shares_outstanding": 48700000, "goodwill_and_intangibles": 2392000000 }, "cash_flow": { "operating_cash_flow": 456900000, "capital_expenditure": 39900000, "free_cash_flow": 496800000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 254355, "ticker_id": 1214, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:43:18.439539+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "364100000", "ebitda": "464400000", "netIncome": "219300000", "grossProfit": "1280000000", "depreciation": "None", "totalRevenue": "4450600000", "costOfRevenue": "3170600000", "interestIncome": "None", "incomeBeforeTax": "297700000", "interestExpense": "66400000", "operatingIncome": "364100000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "78400000", "reportedCurrency": "USD", "netInterestIncome": "-66400000", "nonInterestIncome": "None", "operatingExpenses": "915900000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3170600000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "100300000", "sellingGeneralAndAdministrative": "844200000", "netIncomeFromContinuingOperations": "219300000" }, "balance": { "goodwill": "1894100000", "inventory": "None", "commonStock": "500000", "currentDebt": "None", "investments": "None", "totalAssets": "3544600000", "longTermDebt": "1036600000", "shortTermDebt": "19500000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "497900000", "reportedCurrency": "USD", "retainedEarnings": "1195600000", "totalLiabilities": "1652500000", "otherCurrentAssets": "55900000", "totalCurrentAssets": "973300000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "741500000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2571300000", "currentAccountsPayable": "34000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1105200000", "totalShareholderEquity": "1892100000", "capitalLeaseObligations": "68600000", "otherCurrentLiabilities": "303800000", "totalCurrentLiabilities": "394100000", "otherNonCurrentLiabilities": "16700000", "totalNonCurrentLiabilities": "1258400000", "cashAndShortTermInvestments": "175900000", "commonStockSharesOutstanding": "48700000", "intangibleAssetsExcludingGoodwill": "497900000", "cashAndCashEquivalentsAtCarryingValue": "175900000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "219300000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "456900000", "capitalExpenditures": "39900000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-310900000", "cashflowFromInvestment": "-40500000", "stockBasedCompensation": "44000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-273100000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "100300000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 4450600000, "cost_of_revenue": 3170600000, "gross_profit": 1280000000, "research_and_development": null, "selling_general_admin": 844200000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 364100000, "depreciation_amortisation": 100300000, "ebitda": 464400000, "interest_expense": 66400000, "interest_income": null, "other_non_operating": null, "pretax_income": 297700000, "tax_provision": 78400000, "effective_tax_rate": null, "net_income": 219300000, "net_income_continuing_ops": 219300000, "net_income_to_common": 219300000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 175900000, "short_term_investments": null, "net_receivables": 741500000, "inventory": null, "other_current_assets": null, "total_current_assets": 973300000, "net_ppe": null, "goodwill": 1894100000, "intangible_assets": 497900000, "goodwill_and_intangibles": 2392000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2571300000, "total_assets": 3544600000, "short_term_debt": 19500000, "accounts_payable": 34000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 394100000, "long_term_debt": 1036600000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1258400000, "total_liabilities": 1652500000, "total_debt": 1056100000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1195600000, "total_equity": 1892100000, "shares_outstanding": 48700000, "operating_cash_flow": 456900000, "stock_based_compensation": 44000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 39900000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -40500000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -310900000, "free_cash_flow": 496800000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "364100000", "ebitda": "464400000", "netIncome": "219300000", "grossProfit": "1280000000", "depreciation": "None", "totalRevenue": "4450600000", "costOfRevenue": "3170600000", "interestIncome": "None", "incomeBeforeTax": "297700000", "interestExpense": "66400000", "operatingIncome": "364100000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "78400000", "reportedCurrency": "USD", "netInterestIncome": "-66400000", "nonInterestIncome": "None", "operatingExpenses": "915900000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3170600000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "100300000", "sellingGeneralAndAdministrative": "844200000", "netIncomeFromContinuingOperations": "219300000" }, "balance": { "goodwill": "1894100000", "inventory": "None", "commonStock": "500000", "currentDebt": "None", "investments": "None", "totalAssets": "3544600000", "longTermDebt": "1036600000", "shortTermDebt": "19500000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "497900000", "reportedCurrency": "USD", "retainedEarnings": "1195600000", "totalLiabilities": "1652500000", "otherCurrentAssets": "55900000", "totalCurrentAssets": "973300000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "741500000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2571300000", "currentAccountsPayable": "34000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1105200000", "totalShareholderEquity": "1892100000", "capitalLeaseObligations": "68600000", "otherCurrentLiabilities": "303800000", "totalCurrentLiabilities": "394100000", "otherNonCurrentLiabilities": "16700000", "totalNonCurrentLiabilities": "1258400000", "cashAndShortTermInvestments": "175900000", "commonStockSharesOutstanding": "48700000", "intangibleAssetsExcludingGoodwill": "497900000", "cashAndCashEquivalentsAtCarryingValue": "175900000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "219300000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "456900000", "capitalExpenditures": "39900000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-310900000", "cashflowFromInvestment": "-40500000", "stockBasedCompensation": "44000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-273100000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "100300000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:43:18.439539+00:00", "is_restated": false, "income_statement": { "revenue": 4581100000, "cost_of_revenue": 3211500000, "gross_profit": 1369600000, "ebit": 409500000, "ebitda": 500900000, "pretax_income": 363600000, "tax_provision": 96700000, "net_income": 268100000, "net_income_to_common": 268100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 70300000, "total_current_assets": 981100000, "total_assets": 3585700000, "short_term_debt": 22900000, "long_term_debt": 1066600000, "total_debt": 1089500000, "total_liabilities": 1684400000, "total_equity": 1901300000, "shares_outstanding": 51300000, "goodwill_and_intangibles": 2461600000 }, "cash_flow": { "operating_cash_flow": 307800000, "capital_expenditure": 37500000, "free_cash_flow": 345300000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 254360, "ticker_id": 1214, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:43:18.439539+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "409500000", "ebitda": "500900000", "netIncome": "268100000", "grossProfit": "1369600000", "depreciation": "None", "totalRevenue": "4581100000", "costOfRevenue": "3211500000", "interestIncome": "None", "incomeBeforeTax": "363600000", "interestExpense": "45900000", "operatingIncome": "409500000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "96700000", "reportedCurrency": "USD", "netInterestIncome": "-45900000", "nonInterestIncome": "None", "operatingExpenses": "960100000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3211500000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "91400000", "sellingGeneralAndAdministrative": "895000000", "netIncomeFromContinuingOperations": "266900000" }, "balance": { "goodwill": "1892000000", "inventory": "None", "commonStock": "500000", "currentDebt": "None", "investments": "None", "totalAssets": "3585700000", "longTermDebt": "1066600000", "shortTermDebt": "22900000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "569600000", "reportedCurrency": "USD", "retainedEarnings": "1200000000", "totalLiabilities": "1684400000", "otherCurrentAssets": "17300000", "totalCurrentAssets": "981100000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "893500000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2604600000", "currentAccountsPayable": "35200000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1121800000", "totalShareholderEquity": "1901300000", "capitalLeaseObligations": "55200000", "otherCurrentLiabilities": "383800000", "totalCurrentLiabilities": "441900000", "otherNonCurrentLiabilities": "14400000", "totalNonCurrentLiabilities": "1242500000", "cashAndShortTermInvestments": "70300000", "commonStockSharesOutstanding": "51300000", "intangibleAssetsExcludingGoodwill": "569600000", "cashAndCashEquivalentsAtCarryingValue": "70300000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "268100000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "307800000", "capitalExpenditures": "37500000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-256500000", "cashflowFromInvestment": "-510000000", "stockBasedCompensation": "49300000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-281400000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "91400000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 4581100000, "cost_of_revenue": 3211500000, "gross_profit": 1369600000, "research_and_development": null, "selling_general_admin": 895000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 409500000, "depreciation_amortisation": 91400000, "ebitda": 500900000, "interest_expense": 45900000, "interest_income": null, "other_non_operating": null, "pretax_income": 363600000, "tax_provision": 96700000, "effective_tax_rate": null, "net_income": 268100000, "net_income_continuing_ops": 266900000, "net_income_to_common": 268100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 70300000, "short_term_investments": null, "net_receivables": 893500000, "inventory": null, "other_current_assets": null, "total_current_assets": 981100000, "net_ppe": null, "goodwill": 1892000000, "intangible_assets": 569600000, "goodwill_and_intangibles": 2461600000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2604600000, "total_assets": 3585700000, "short_term_debt": 22900000, "accounts_payable": 35200000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 441900000, "long_term_debt": 1066600000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1242500000, "total_liabilities": 1684400000, "total_debt": 1089500000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1200000000, "total_equity": 1901300000, "shares_outstanding": 51300000, "operating_cash_flow": 307800000, "stock_based_compensation": 49300000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 37500000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -510000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -256500000, "free_cash_flow": 345300000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "409500000", "ebitda": "500900000", "netIncome": "268100000", "grossProfit": "1369600000", "depreciation": "None", "totalRevenue": "4581100000", "costOfRevenue": "3211500000", "interestIncome": "None", "incomeBeforeTax": "363600000", "interestExpense": "45900000", "operatingIncome": "409500000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "96700000", "reportedCurrency": "USD", "netInterestIncome": "-45900000", "nonInterestIncome": "None", "operatingExpenses": "960100000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3211500000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "91400000", "sellingGeneralAndAdministrative": "895000000", "netIncomeFromContinuingOperations": "266900000" }, "balance": { "goodwill": "1892000000", "inventory": "None", "commonStock": "500000", "currentDebt": "None", "investments": "None", "totalAssets": "3585700000", "longTermDebt": "1066600000", "shortTermDebt": "22900000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "569600000", "reportedCurrency": "USD", "retainedEarnings": "1200000000", "totalLiabilities": "1684400000", "otherCurrentAssets": "17300000", "totalCurrentAssets": "981100000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "893500000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2604600000", "currentAccountsPayable": "35200000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1121800000", "totalShareholderEquity": "1901300000", "capitalLeaseObligations": "55200000", "otherCurrentLiabilities": "383800000", "totalCurrentLiabilities": "441900000", "otherNonCurrentLiabilities": "14400000", "totalNonCurrentLiabilities": "1242500000", "cashAndShortTermInvestments": "70300000", "commonStockSharesOutstanding": "51300000", "intangibleAssetsExcludingGoodwill": "569600000", "cashAndCashEquivalentsAtCarryingValue": "70300000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "268100000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "307800000", "capitalExpenditures": "37500000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-256500000", "cashflowFromInvestment": "-510000000", "stockBasedCompensation": "49300000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-281400000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "91400000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:43:18.439539+00:00", "is_restated": false, "income_statement": { "revenue": 4009500000, "cost_of_revenue": 2867100000, "gross_profit": 1142400000, "ebit": 350900000, "ebitda": 440500000, "pretax_income": 313400000, "tax_provision": 81600000, "net_income": 409900000, "net_income_to_common": 409900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 529600000, "total_current_assets": 1309400000, "total_assets": 3502800000, "short_term_debt": 23300000, "long_term_debt": null, "total_debt": 23300000, "total_liabilities": 1637400000, "total_equity": 1865400000, "shares_outstanding": 53500000, "goodwill_and_intangibles": 2057400000 }, "cash_flow": { "operating_cash_flow": 193700000, "capital_expenditure": 34700000, "free_cash_flow": 228400000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 254365, "ticker_id": 1214, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:43:18.439539+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "350900000", "ebitda": "440500000", "netIncome": "409900000", "grossProfit": "1142400000", "depreciation": "None", "totalRevenue": "4009500000", "costOfRevenue": "2867100000", "interestIncome": "None", "incomeBeforeTax": "313400000", "interestExpense": "37500000", "operatingIncome": "350900000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "81600000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "791500000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2867100000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "89600000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "1569500000", "inventory": "None", "commonStock": "500000", "currentDebt": "None", "investments": "None", "totalAssets": "3502800000", "longTermDebt": "None", "shortTermDebt": "23300000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "487900000", "reportedCurrency": "None", "retainedEarnings": "1174400000", "totalLiabilities": "1637400000", "otherCurrentAssets": "30400000", "totalCurrentAssets": "1309400000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "749400000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2193400000", "currentAccountsPayable": "20100000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1097400000", "totalShareholderEquity": "1865400000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "407500000", "totalCurrentLiabilities": "450900000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1186500000", "cashAndShortTermInvestments": "529600000", "commonStockSharesOutstanding": "53500000", "intangibleAssetsExcludingGoodwill": "487900000", "cashAndCashEquivalentsAtCarryingValue": "529600000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "409900000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "193700000", "capitalExpenditures": "34700000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-184400000", "cashflowFromInvestment": "246500000", "stockBasedCompensation": "52700000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-181300000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "89600000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 4009500000, "cost_of_revenue": 2867100000, "gross_profit": 1142400000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 350900000, "depreciation_amortisation": 89600000, "ebitda": 440500000, "interest_expense": 37500000, "interest_income": null, "other_non_operating": null, "pretax_income": 313400000, "tax_provision": 81600000, "effective_tax_rate": null, "net_income": 409900000, "net_income_continuing_ops": null, "net_income_to_common": 409900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 529600000, "short_term_investments": null, "net_receivables": 749400000, "inventory": null, "other_current_assets": null, "total_current_assets": 1309400000, "net_ppe": null, "goodwill": 1569500000, "intangible_assets": 487900000, "goodwill_and_intangibles": 2057400000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2193400000, "total_assets": 3502800000, "short_term_debt": 23300000, "accounts_payable": 20100000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 450900000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1186500000, "total_liabilities": 1637400000, "total_debt": 23300000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1174400000, "total_equity": 1865400000, "shares_outstanding": 53500000, "operating_cash_flow": 193700000, "stock_based_compensation": 52700000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 34700000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 246500000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -184400000, "free_cash_flow": 228400000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "350900000", "ebitda": "440500000", "netIncome": "409900000", "grossProfit": "1142400000", "depreciation": "None", "totalRevenue": "4009500000", "costOfRevenue": "2867100000", "interestIncome": "None", "incomeBeforeTax": "313400000", "interestExpense": "37500000", "operatingIncome": "350900000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "81600000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "791500000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2867100000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "89600000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "1569500000", "inventory": "None", "commonStock": "500000", "currentDebt": "None", "investments": "None", "totalAssets": "3502800000", "longTermDebt": "None", "shortTermDebt": "23300000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "487900000", "reportedCurrency": "None", "retainedEarnings": "1174400000", "totalLiabilities": "1637400000", "otherCurrentAssets": "30400000", "totalCurrentAssets": "1309400000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "749400000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2193400000", "currentAccountsPayable": "20100000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1097400000", "totalShareholderEquity": "1865400000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "407500000", "totalCurrentLiabilities": "450900000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1186500000", "cashAndShortTermInvestments": "529600000", "commonStockSharesOutstanding": "53500000", "intangibleAssetsExcludingGoodwill": "487900000", "cashAndCashEquivalentsAtCarryingValue": "529600000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "409900000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "193700000", "capitalExpenditures": "34700000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-184400000", "cashflowFromInvestment": "246500000", "stockBasedCompensation": "52700000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-181300000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "89600000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:43:18.439539+00:00", "is_restated": false, "income_statement": { "revenue": 3502100000, "cost_of_revenue": 2554900000, "gross_profit": 947200000, "ebit": 281200000, "ebitda": 370900000, "pretax_income": 241500000, "tax_provision": 63900000, "net_income": 200300000, "net_income_to_common": 200300000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 274400000, "total_current_assets": 994400000, "total_assets": 3278000000, "short_term_debt": 24300000, "long_term_debt": null, "total_debt": 24300000, "total_liabilities": 1690900000, "total_equity": 1587100000, "shares_outstanding": 53300000, "goodwill_and_intangibles": 1890600000 }, "cash_flow": { "operating_cash_flow": 424800000, "capital_expenditure": 32600000, "free_cash_flow": 457400000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 254370, "ticker_id": 1214, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:43:18.439539+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "281200000", "ebitda": "370900000", "netIncome": "200300000", "grossProfit": "947200000", "depreciation": "None", "totalRevenue": "3502100000", "costOfRevenue": "2554900000", "interestIncome": "None", "incomeBeforeTax": "241500000", "interestExpense": "39700000", "operatingIncome": "281200000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "63900000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "666000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2554900000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "89700000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "1420700000", "inventory": "None", "commonStock": "500000", "currentDebt": "None", "investments": "None", "totalAssets": "3278000000", "longTermDebt": "None", "shortTermDebt": "24300000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "469900000", "reportedCurrency": "None", "retainedEarnings": "926300000", "totalLiabilities": "1690900000", "otherCurrentAssets": "117200000", "totalCurrentAssets": "994400000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "602800000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2283600000", "currentAccountsPayable": "38300000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1113100000", "totalShareholderEquity": "1587100000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "335200000", "totalCurrentLiabilities": "416200000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1274700000", "cashAndShortTermInvestments": "274400000", "commonStockSharesOutstanding": "53300000", "intangibleAssetsExcludingGoodwill": "469900000", "cashAndCashEquivalentsAtCarryingValue": "274400000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "177600000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "424800000", "capitalExpenditures": "32600000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-29000000", "cashflowFromInvestment": "-219000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-27900000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "89700000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3502100000, "cost_of_revenue": 2554900000, "gross_profit": 947200000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 281200000, "depreciation_amortisation": 89700000, "ebitda": 370900000, "interest_expense": 39700000, "interest_income": null, "other_non_operating": null, "pretax_income": 241500000, "tax_provision": 63900000, "effective_tax_rate": null, "net_income": 200300000, "net_income_continuing_ops": null, "net_income_to_common": 200300000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 274400000, "short_term_investments": null, "net_receivables": 602800000, "inventory": null, "other_current_assets": null, "total_current_assets": 994400000, "net_ppe": null, "goodwill": 1420700000, "intangible_assets": 469900000, "goodwill_and_intangibles": 1890600000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2283600000, "total_assets": 3278000000, "short_term_debt": 24300000, "accounts_payable": 38300000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 416200000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1274700000, "total_liabilities": 1690900000, "total_debt": 24300000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 926300000, "total_equity": 1587100000, "shares_outstanding": 53300000, "operating_cash_flow": 424800000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 32600000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -219000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -29000000, "free_cash_flow": 457400000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "281200000", "ebitda": "370900000", "netIncome": "200300000", "grossProfit": "947200000", "depreciation": "None", "totalRevenue": "3502100000", "costOfRevenue": "2554900000", "interestIncome": "None", "incomeBeforeTax": "241500000", "interestExpense": "39700000", "operatingIncome": "281200000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "63900000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "666000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2554900000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "89700000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "1420700000", "inventory": "None", "commonStock": "500000", "currentDebt": "None", "investments": "None", "totalAssets": "3278000000", "longTermDebt": "None", "shortTermDebt": "24300000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "469900000", "reportedCurrency": "None", "retainedEarnings": "926300000", "totalLiabilities": "1690900000", "otherCurrentAssets": "117200000", "totalCurrentAssets": "994400000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "602800000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2283600000", "currentAccountsPayable": "38300000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1113100000", "totalShareholderEquity": "1587100000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "335200000", "totalCurrentLiabilities": "416200000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1274700000", "cashAndShortTermInvestments": "274400000", "commonStockSharesOutstanding": "53300000", "intangibleAssetsExcludingGoodwill": "469900000", "cashAndCashEquivalentsAtCarryingValue": "274400000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "177600000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "424800000", "capitalExpenditures": "32600000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-29000000", "cashflowFromInvestment": "-219000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-27900000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "89700000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:43:18.439539+00:00", "is_restated": false, "income_statement": { "revenue": 3415600000, "cost_of_revenue": 2444100000, "gross_profit": 971500000, "ebit": 257300000, "ebitda": 348500000, "pretax_income": 204400000, "tax_provision": 54700000, "net_income": 174700000, "net_income_to_common": 174700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 95200000, "total_current_assets": 791500000, "total_assets": 2941400000, "short_term_debt": 25800000, "long_term_debt": null, "total_debt": 25800000, "total_liabilities": 1565200000, "total_equity": 1376200000, "shares_outstanding": 53400000, "goodwill_and_intangibles": 1963400000 }, "cash_flow": { "operating_cash_flow": 313200000, "capital_expenditure": 32700000, "free_cash_flow": 345900000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 254375, "ticker_id": 1214, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:43:18.439539+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "257300000", "ebitda": "348500000", "netIncome": "174700000", "grossProfit": "971500000", "depreciation": "None", "totalRevenue": "3415600000", "costOfRevenue": "2444100000", "interestIncome": "None", "incomeBeforeTax": "204400000", "interestExpense": "52900000", "operatingIncome": "276200000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "54700000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "695300000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2444100000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "91200000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "1486900000", "inventory": "None", "commonStock": "500000", "currentDebt": "None", "investments": "None", "totalAssets": "2941400000", "longTermDebt": "None", "shortTermDebt": "25800000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "476500000", "reportedCurrency": "None", "retainedEarnings": "744700000", "totalLiabilities": "1565200000", "otherCurrentAssets": "33800000", "totalCurrentAssets": "791500000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "662500000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2149900000", "currentAccountsPayable": "39200000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1133800000", "totalShareholderEquity": "1376200000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "266300000", "totalCurrentLiabilities": "340900000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1224300000", "cashAndShortTermInvestments": "95200000", "commonStockSharesOutstanding": "53400000", "intangibleAssetsExcludingGoodwill": "476500000", "cashAndCashEquivalentsAtCarryingValue": "95200000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "174700000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "313200000", "capitalExpenditures": "32700000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-110500000", "cashflowFromInvestment": "-149100000", "stockBasedCompensation": "39300000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-20000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "91200000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3415600000, "cost_of_revenue": 2444100000, "gross_profit": 971500000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 257300000, "depreciation_amortisation": 91200000, "ebitda": 348500000, "interest_expense": 52900000, "interest_income": null, "other_non_operating": null, "pretax_income": 204400000, "tax_provision": 54700000, "effective_tax_rate": null, "net_income": 174700000, "net_income_continuing_ops": null, "net_income_to_common": 174700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 95200000, "short_term_investments": null, "net_receivables": 662500000, "inventory": null, "other_current_assets": null, "total_current_assets": 791500000, "net_ppe": null, "goodwill": 1486900000, "intangible_assets": 476500000, "goodwill_and_intangibles": 1963400000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2149900000, "total_assets": 2941400000, "short_term_debt": 25800000, "accounts_payable": 39200000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 340900000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1224300000, "total_liabilities": 1565200000, "total_debt": 25800000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 744700000, "total_equity": 1376200000, "shares_outstanding": 53400000, "operating_cash_flow": 313200000, "stock_based_compensation": 39300000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 32700000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -149100000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -110500000, "free_cash_flow": 345900000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "257300000", "ebitda": "348500000", "netIncome": "174700000", "grossProfit": "971500000", "depreciation": "None", "totalRevenue": "3415600000", "costOfRevenue": "2444100000", "interestIncome": "None", "incomeBeforeTax": "204400000", "interestExpense": "52900000", "operatingIncome": "276200000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "54700000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "695300000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2444100000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "91200000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "1486900000", "inventory": "None", "commonStock": "500000", "currentDebt": "None", "investments": "None", "totalAssets": "2941400000", "longTermDebt": "None", "shortTermDebt": "25800000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "476500000", "reportedCurrency": "None", "retainedEarnings": "744700000", "totalLiabilities": "1565200000", "otherCurrentAssets": "33800000", "totalCurrentAssets": "791500000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "662500000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2149900000", "currentAccountsPayable": "39200000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1133800000", "totalShareholderEquity": "1376200000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "266300000", "totalCurrentLiabilities": "340900000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1224300000", "cashAndShortTermInvestments": "95200000", "commonStockSharesOutstanding": "53400000", "intangibleAssetsExcludingGoodwill": "476500000", "cashAndCashEquivalentsAtCarryingValue": "95200000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "174700000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "313200000", "capitalExpenditures": "32700000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-110500000", "cashflowFromInvestment": "-149100000", "stockBasedCompensation": "39300000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-20000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "91200000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:43:18.439539+00:00", "is_restated": false, "income_statement": { "revenue": 3399781000, "cost_of_revenue": 2376130000, "gross_profit": 1023651000, "ebit": 260148000, "ebitda": 355123000, "pretax_income": 204175000, "tax_provision": 46191000, "net_income": 157706000, "net_income_to_common": 157706000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 41826000, "total_current_assets": 686372000, "total_assets": 2687851000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 1505789000, "total_equity": 1182062000, "shares_outstanding": 53100000, "goodwill_and_intangibles": 1909767000 }, "cash_flow": { "operating_cash_flow": 287451000, "capital_expenditure": 28701000, "free_cash_flow": 316152000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 254380, "ticker_id": 1214, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:43:18.439539+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "260148000", "ebitda": "355123000", "netIncome": "157706000", "grossProfit": "1023651000", "depreciation": "None", "totalRevenue": "3399781000", "costOfRevenue": "2376130000", "interestIncome": "None", "incomeBeforeTax": "204175000", "interestExpense": "55973000", "operatingIncome": "260148000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "46191000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "763503000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2376130000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "94975000", "sellingGeneralAndAdministrative": "704997000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "1421076000", "inventory": "11446000", "commonStock": "525000", "currentDebt": "None", "investments": "None", "totalAssets": "2687851000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "488691000", "reportedCurrency": "None", "retainedEarnings": "586125000", "totalLiabilities": "1505789000", "otherCurrentAssets": "30746000", "totalCurrentAssets": "686372000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "628836000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2001479000", "currentAccountsPayable": "43125000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1100424000", "totalShareholderEquity": "1182062000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "261713000", "totalCurrentLiabilities": "308249000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1197540000", "cashAndShortTermInvestments": "41826000", "commonStockSharesOutstanding": "53100000", "intangibleAssetsExcludingGoodwill": "488691000", "cashAndCashEquivalentsAtCarryingValue": "41826000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "157706000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "None", "changeInInventory": "42338000", "operatingCashflow": "287451000", "capitalExpenditures": "28701000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "507799000", "cashflowFromInvestment": "-788733000", "stockBasedCompensation": "31488000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-5600000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "94975000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3399781000, "cost_of_revenue": 2376130000, "gross_profit": 1023651000, "research_and_development": null, "selling_general_admin": 704997000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 260148000, "depreciation_amortisation": 94975000, "ebitda": 355123000, "interest_expense": 55973000, "interest_income": null, "other_non_operating": null, "pretax_income": 204175000, "tax_provision": 46191000, "effective_tax_rate": null, "net_income": 157706000, "net_income_continuing_ops": null, "net_income_to_common": 157706000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 41826000, "short_term_investments": null, "net_receivables": 628836000, "inventory": 11446000, "other_current_assets": null, "total_current_assets": 686372000, "net_ppe": null, "goodwill": 1421076000, "intangible_assets": 488691000, "goodwill_and_intangibles": 1909767000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2001479000, "total_assets": 2687851000, "short_term_debt": null, "accounts_payable": 43125000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 308249000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1197540000, "total_liabilities": 1505789000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": 586125000, "total_equity": 1182062000, "shares_outstanding": 53100000, "operating_cash_flow": 287451000, "stock_based_compensation": 31488000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 28701000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -788733000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 507799000, "free_cash_flow": 316152000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "260148000", "ebitda": "355123000", "netIncome": "157706000", "grossProfit": "1023651000", "depreciation": "None", "totalRevenue": "3399781000", "costOfRevenue": "2376130000", "interestIncome": "None", "incomeBeforeTax": "204175000", "interestExpense": "55973000", "operatingIncome": "260148000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "46191000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "763503000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2376130000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "94975000", "sellingGeneralAndAdministrative": "704997000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "1421076000", "inventory": "11446000", "commonStock": "525000", "currentDebt": "None", "investments": "None", "totalAssets": "2687851000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "488691000", "reportedCurrency": "None", "retainedEarnings": "586125000", "totalLiabilities": "1505789000", "otherCurrentAssets": "30746000", "totalCurrentAssets": "686372000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "628836000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2001479000", "currentAccountsPayable": "43125000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1100424000", "totalShareholderEquity": "1182062000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "261713000", "totalCurrentLiabilities": "308249000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1197540000", "cashAndShortTermInvestments": "41826000", "commonStockSharesOutstanding": "53100000", "intangibleAssetsExcludingGoodwill": "488691000", "cashAndCashEquivalentsAtCarryingValue": "41826000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "157706000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "None", "changeInInventory": "42338000", "operatingCashflow": "287451000", "capitalExpenditures": "28701000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "507799000", "cashflowFromInvestment": "-788733000", "stockBasedCompensation": "31488000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-5600000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "94975000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:43:18.439539+00:00", "is_restated": false, "income_statement": { "revenue": 968300000, "cost_of_revenue": 718800000, "gross_profit": 249500000, "ebit": 40500000, "ebitda": 68500000, "pretax_income": 10600000, "tax_provision": 5100000, "net_income": 5500000, "net_income_to_common": 5500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 161200000, "total_current_assets": 916200000, "total_assets": 3677300000, "short_term_debt": null, "long_term_debt": 1462200000, "total_debt": 1462200000, "total_liabilities": 1873300000, "total_equity": 1804000000, "shares_outstanding": 41400000, "goodwill_and_intangibles": 2597000000 }, "cash_flow": { "operating_cash_flow": 18500000, "capital_expenditure": 9400000, "free_cash_flow": 27900000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 254343, "ticker_id": 1214, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:43:18.439539+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "40500000", "ebitda": "68500000", "netIncome": "5500000", "grossProfit": "249500000", "depreciation": "None", "totalRevenue": "968300000", "costOfRevenue": "718800000", "interestIncome": "None", "incomeBeforeTax": "10600000", "interestExpense": "17100000", "operatingIncome": "40500000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "5100000", "reportedCurrency": "USD", "netInterestIncome": "-17100000", "nonInterestIncome": "None", "operatingExpenses": "209000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "718800000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "28000000", "sellingGeneralAndAdministrative": "224400000", "netIncomeFromContinuingOperations": "5500000" }, "balance": { "goodwill": "2143200000", "inventory": "None", "commonStock": "400000", "currentDebt": "None", "investments": "None", "totalAssets": "3677300000", "longTermDebt": "1462200000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "453800000", "reportedCurrency": "USD", "retainedEarnings": "1091700000", "totalLiabilities": "1873300000", "otherCurrentAssets": "80600000", "totalCurrentAssets": "916200000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "674400000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2761100000", "currentAccountsPayable": "47200000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1169400000", "totalShareholderEquity": "1804000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "377100000", "totalCurrentLiabilities": "424300000", "otherNonCurrentLiabilities": "39500000", "totalNonCurrentLiabilities": "1449000000", "cashAndShortTermInvestments": "161200000", "commonStockSharesOutstanding": "41400000", "intangibleAssetsExcludingGoodwill": "453800000", "cashAndCashEquivalentsAtCarryingValue": "161200000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "5500000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "18500000", "capitalExpenditures": "9400000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "257600000", "cashflowFromInvestment": "-293000000", "stockBasedCompensation": "15100000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-39000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "28000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 968300000, "cost_of_revenue": 718800000, "gross_profit": 249500000, "research_and_development": null, "selling_general_admin": 224400000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 40500000, "depreciation_amortisation": 28000000, "ebitda": 68500000, "interest_expense": 17100000, "interest_income": null, "other_non_operating": null, "pretax_income": 10600000, "tax_provision": 5100000, "effective_tax_rate": null, "net_income": 5500000, "net_income_continuing_ops": 5500000, "net_income_to_common": 5500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 161200000, "short_term_investments": null, "net_receivables": 674400000, "inventory": null, "other_current_assets": null, "total_current_assets": 916200000, "net_ppe": null, "goodwill": 2143200000, "intangible_assets": 453800000, "goodwill_and_intangibles": 2597000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2761100000, "total_assets": 3677300000, "short_term_debt": null, "accounts_payable": 47200000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 424300000, "long_term_debt": 1462200000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1449000000, "total_liabilities": 1873300000, "total_debt": 1462200000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1091700000, "total_equity": 1804000000, "shares_outstanding": 41400000, "operating_cash_flow": 18500000, "stock_based_compensation": 15100000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 9400000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -293000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 257600000, "free_cash_flow": 27900000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "40500000", "ebitda": "68500000", "netIncome": "5500000", "grossProfit": "249500000", "depreciation": "None", "totalRevenue": "968300000", "costOfRevenue": "718800000", "interestIncome": "None", "incomeBeforeTax": "10600000", "interestExpense": "17100000", "operatingIncome": "40500000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "5100000", "reportedCurrency": "USD", "netInterestIncome": "-17100000", "nonInterestIncome": "None", "operatingExpenses": "209000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "718800000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "28000000", "sellingGeneralAndAdministrative": "224400000", "netIncomeFromContinuingOperations": "5500000" }, "balance": { "goodwill": "2143200000", "inventory": "None", "commonStock": "400000", "currentDebt": "None", "investments": "None", "totalAssets": "3677300000", "longTermDebt": "1462200000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "453800000", "reportedCurrency": "USD", "retainedEarnings": "1091700000", "totalLiabilities": "1873300000", "otherCurrentAssets": "80600000", "totalCurrentAssets": "916200000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "674400000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2761100000", "currentAccountsPayable": "47200000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1169400000", "totalShareholderEquity": "1804000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "377100000", "totalCurrentLiabilities": "424300000", "otherNonCurrentLiabilities": "39500000", "totalNonCurrentLiabilities": "1449000000", "cashAndShortTermInvestments": "161200000", "commonStockSharesOutstanding": "41400000", "intangibleAssetsExcludingGoodwill": "453800000", "cashAndCashEquivalentsAtCarryingValue": "161200000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "5500000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "18500000", "capitalExpenditures": "9400000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "257600000", "cashflowFromInvestment": "-293000000", "stockBasedCompensation": "15100000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-39000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "28000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:43:18.439539+00:00", "is_restated": false, "income_statement": { "revenue": 980100000, "cost_of_revenue": 716600000, "gross_profit": 263500000, "ebit": 90000000, "ebitda": 120100000, "pretax_income": 39500000, "tax_provision": 14300000, "net_income": 25200000, "net_income_to_common": 25200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 102300000, "total_current_assets": 102300000, "total_assets": 3686400000, "short_term_debt": null, "long_term_debt": 1169400000, "total_debt": 1169400000, "total_liabilities": 1882400000, "total_equity": 1804000000, "shares_outstanding": 42600000, "goodwill_and_intangibles": 3050800000 }, "cash_flow": { "operating_cash_flow": 102300000, "capital_expenditure": 8600000, "free_cash_flow": 110900000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 254344, "ticker_id": 1214, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:43:18.439539+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "90000000", "ebitda": "120100000", "netIncome": "25200000", "grossProfit": "263500000", "depreciation": "None", "totalRevenue": "980100000", "costOfRevenue": "716600000", "interestIncome": "None", "incomeBeforeTax": "39500000", "interestExpense": "50500000", "operatingIncome": "66900000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "14300000", "reportedCurrency": "USD", "netInterestIncome": "-16700000", "nonInterestIncome": "None", "operatingExpenses": "196600000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "716600000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "30100000", "sellingGeneralAndAdministrative": "210500000", "netIncomeFromContinuingOperations": "25200000" }, "balance": { "goodwill": "2597000000", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "3686400000", "longTermDebt": "1169400000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "453800000", "reportedCurrency": "USD", "retainedEarnings": "1091700000", "totalLiabilities": "1882400000", "otherCurrentAssets": "80600000", "totalCurrentAssets": "102300000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "674400000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2597000000", "currentAccountsPayable": "47200000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1169400000", "totalShareholderEquity": "1804000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "145700000", "totalCurrentLiabilities": "424300000", "otherNonCurrentLiabilities": "42300000", "totalNonCurrentLiabilities": "1882400000", "cashAndShortTermInvestments": "102300000", "commonStockSharesOutstanding": "42600000", "intangibleAssetsExcludingGoodwill": "453800000", "cashAndCashEquivalentsAtCarryingValue": "102300000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "25200000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "102300000", "capitalExpenditures": "8600000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-61200000", "cashflowFromInvestment": "-6600000", "stockBasedCompensation": "-36800000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "105900000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "29900000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 980100000, "cost_of_revenue": 716600000, "gross_profit": 263500000, "research_and_development": null, "selling_general_admin": 210500000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 90000000, "depreciation_amortisation": 30100000, "ebitda": 120100000, "interest_expense": 50500000, "interest_income": null, "other_non_operating": null, "pretax_income": 39500000, "tax_provision": 14300000, "effective_tax_rate": null, "net_income": 25200000, "net_income_continuing_ops": 25200000, "net_income_to_common": 25200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 102300000, "short_term_investments": null, "net_receivables": 674400000, "inventory": null, "other_current_assets": null, "total_current_assets": 102300000, "net_ppe": null, "goodwill": 2597000000, "intangible_assets": 453800000, "goodwill_and_intangibles": 3050800000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2597000000, "total_assets": 3686400000, "short_term_debt": null, "accounts_payable": 47200000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 424300000, "long_term_debt": 1169400000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1882400000, "total_liabilities": 1882400000, "total_debt": 1169400000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1091700000, "total_equity": 1804000000, "shares_outstanding": 42600000, "operating_cash_flow": 102300000, "stock_based_compensation": -36800000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 8600000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -6600000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -61200000, "free_cash_flow": 110900000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "90000000", "ebitda": "120100000", "netIncome": "25200000", "grossProfit": "263500000", "depreciation": "None", "totalRevenue": "980100000", "costOfRevenue": "716600000", "interestIncome": "None", "incomeBeforeTax": "39500000", "interestExpense": "50500000", "operatingIncome": "66900000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "14300000", "reportedCurrency": "USD", "netInterestIncome": "-16700000", "nonInterestIncome": "None", "operatingExpenses": "196600000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "716600000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "30100000", "sellingGeneralAndAdministrative": "210500000", "netIncomeFromContinuingOperations": "25200000" }, "balance": { "goodwill": "2597000000", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "3686400000", "longTermDebt": "1169400000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "453800000", "reportedCurrency": "USD", "retainedEarnings": "1091700000", "totalLiabilities": "1882400000", "otherCurrentAssets": "80600000", "totalCurrentAssets": "102300000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "674400000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2597000000", "currentAccountsPayable": "47200000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1169400000", "totalShareholderEquity": "1804000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "145700000", "totalCurrentLiabilities": "424300000", "otherNonCurrentLiabilities": "42300000", "totalNonCurrentLiabilities": "1882400000", "cashAndShortTermInvestments": "102300000", "commonStockSharesOutstanding": "42600000", "intangibleAssetsExcludingGoodwill": "453800000", "cashAndCashEquivalentsAtCarryingValue": "102300000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "25200000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "102300000", "capitalExpenditures": "8600000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-61200000", "cashflowFromInvestment": "-6600000", "stockBasedCompensation": "-36800000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "105900000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "29900000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:43:18.439539+00:00", "is_restated": false, "income_statement": { "revenue": 1011400000, "cost_of_revenue": 714500000, "gross_profit": 296900000, "ebit": 135100000, "ebitda": 166800000, "pretax_income": 50500000, "tax_provision": 12400000, "net_income": 38100000, "net_income_to_common": 38100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 126500000, "total_current_assets": 918400000, "total_assets": 3700300000, "short_term_debt": 28800000, "long_term_debt": 1165700000, "total_debt": 1194500000, "total_liabilities": 1867200000, "total_equity": 1833100000, "shares_outstanding": 43900000, "goodwill_and_intangibles": 2613000000 }, "cash_flow": { "operating_cash_flow": 83900000, "capital_expenditure": 11900000, "free_cash_flow": 95800000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 254346, "ticker_id": 1214, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:43:18.439539+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "135100000", "ebitda": "166800000", "netIncome": "38100000", "grossProfit": "296900000", "depreciation": "None", "totalRevenue": "1011400000", "costOfRevenue": "714500000", "interestIncome": "None", "incomeBeforeTax": "50500000", "interestExpense": "84600000", "operatingIncome": "67900000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "12400000", "reportedCurrency": "USD", "netInterestIncome": "-17400000", "nonInterestIncome": "None", "operatingExpenses": "229000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "714500000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "31700000", "sellingGeneralAndAdministrative": "212200000", "netIncomeFromContinuingOperations": "38100000" }, "balance": { "goodwill": "2142400000", "inventory": "None", "commonStock": "400000", "currentDebt": "None", "investments": "None", "totalAssets": "3700300000", "longTermDebt": "1165700000", "shortTermDebt": "28800000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "470600000", "reportedCurrency": "USD", "retainedEarnings": "1107200000", "totalLiabilities": "1867200000", "otherCurrentAssets": "81500000", "totalCurrentAssets": "918400000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "710400000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2781900000", "currentAccountsPayable": "38200000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1239600000", "totalShareholderEquity": "1833100000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "365300000", "totalCurrentLiabilities": "462300000", "otherNonCurrentLiabilities": "46900000", "totalNonCurrentLiabilities": "1404900000", "cashAndShortTermInvestments": "126500000", "commonStockSharesOutstanding": "43900000", "intangibleAssetsExcludingGoodwill": "470600000", "cashAndCashEquivalentsAtCarryingValue": "126500000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "38100000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "83900000", "capitalExpenditures": "11900000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-84500000", "cashflowFromInvestment": "-11900000", "stockBasedCompensation": "11100000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-46000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "29300000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1011400000, "cost_of_revenue": 714500000, "gross_profit": 296900000, "research_and_development": null, "selling_general_admin": 212200000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 135100000, "depreciation_amortisation": 31700000, "ebitda": 166800000, "interest_expense": 84600000, "interest_income": null, "other_non_operating": null, "pretax_income": 50500000, "tax_provision": 12400000, "effective_tax_rate": null, "net_income": 38100000, "net_income_continuing_ops": 38100000, "net_income_to_common": 38100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 126500000, "short_term_investments": null, "net_receivables": 710400000, "inventory": null, "other_current_assets": null, "total_current_assets": 918400000, "net_ppe": null, "goodwill": 2142400000, "intangible_assets": 470600000, "goodwill_and_intangibles": 2613000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2781900000, "total_assets": 3700300000, "short_term_debt": 28800000, "accounts_payable": 38200000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 462300000, "long_term_debt": 1165700000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1404900000, "total_liabilities": 1867200000, "total_debt": 1194500000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1107200000, "total_equity": 1833100000, "shares_outstanding": 43900000, "operating_cash_flow": 83900000, "stock_based_compensation": 11100000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 11900000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -11900000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -84500000, "free_cash_flow": 95800000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "135100000", "ebitda": "166800000", "netIncome": "38100000", "grossProfit": "296900000", "depreciation": "None", "totalRevenue": "1011400000", "costOfRevenue": "714500000", "interestIncome": "None", "incomeBeforeTax": "50500000", "interestExpense": "84600000", "operatingIncome": "67900000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "12400000", "reportedCurrency": "USD", "netInterestIncome": "-17400000", "nonInterestIncome": "None", "operatingExpenses": "229000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "714500000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "31700000", "sellingGeneralAndAdministrative": "212200000", "netIncomeFromContinuingOperations": "38100000" }, "balance": { "goodwill": "2142400000", "inventory": "None", "commonStock": "400000", "currentDebt": "None", "investments": "None", "totalAssets": "3700300000", "longTermDebt": "1165700000", "shortTermDebt": "28800000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "470600000", "reportedCurrency": "USD", "retainedEarnings": "1107200000", "totalLiabilities": "1867200000", "otherCurrentAssets": "81500000", "totalCurrentAssets": "918400000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "710400000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2781900000", "currentAccountsPayable": "38200000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1239600000", "totalShareholderEquity": "1833100000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "365300000", "totalCurrentLiabilities": "462300000", "otherNonCurrentLiabilities": "46900000", "totalNonCurrentLiabilities": "1404900000", "cashAndShortTermInvestments": "126500000", "commonStockSharesOutstanding": "43900000", "intangibleAssetsExcludingGoodwill": "470600000", "cashAndCashEquivalentsAtCarryingValue": "126500000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "38100000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "83900000", "capitalExpenditures": "11900000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-84500000", "cashflowFromInvestment": "-11900000", "stockBasedCompensation": "11100000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-46000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "29300000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:43:18.439539+00:00", "is_restated": false, "income_statement": { "revenue": 1020600000, "cost_of_revenue": 727300000, "gross_profit": 293300000, "ebit": 59600000, "ebitda": 90900000, "pretax_income": 41400000, "tax_provision": 12100000, "net_income": 29300000, "net_income_to_common": 29300000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 138900000, "total_current_assets": 916300000, "total_assets": 3715000000, "short_term_debt": 25400000, "long_term_debt": 1211700000, "total_debt": 1237100000, "total_liabilities": 1888200000, "total_equity": 1826800000, "shares_outstanding": 44000000, "goodwill_and_intangibles": 2628500000 }, "cash_flow": { "operating_cash_flow": 124900000, "capital_expenditure": 9100000, "free_cash_flow": 134000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 254347, "ticker_id": 1214, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:43:18.439539+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "59600000", "ebitda": "90900000", "netIncome": "29300000", "grossProfit": "293300000", "depreciation": "None", "totalRevenue": "1020600000", "costOfRevenue": "727300000", "interestIncome": "None", "incomeBeforeTax": "41400000", "interestExpense": "18200000", "operatingIncome": "59600000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "12100000", "reportedCurrency": "USD", "netInterestIncome": "-18200000", "nonInterestIncome": "None", "operatingExpenses": "233700000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "727300000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "31300000", "sellingGeneralAndAdministrative": "216800000", "netIncomeFromContinuingOperations": "29300000" }, "balance": { "goodwill": "2141000000", "inventory": "None", "commonStock": "400000", "currentDebt": "None", "investments": "None", "totalAssets": "3715000000", "longTermDebt": "1211700000", "shortTermDebt": "25400000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "487500000", "reportedCurrency": "USD", "retainedEarnings": "1100900000", "totalLiabilities": "1888200000", "otherCurrentAssets": "86100000", "totalCurrentAssets": "916300000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "691300000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2798700000", "currentAccountsPayable": "33500000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1285300000", "totalShareholderEquity": "1826800000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "337800000", "totalCurrentLiabilities": "434600000", "otherNonCurrentLiabilities": "50000000", "totalNonCurrentLiabilities": "1453600000", "cashAndShortTermInvestments": "138900000", "commonStockSharesOutstanding": "44000000", "intangibleAssetsExcludingGoodwill": "487500000", "cashAndCashEquivalentsAtCarryingValue": "138900000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "29300000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "124900000", "capitalExpenditures": "9100000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-84900000", "cashflowFromInvestment": "-9100000", "stockBasedCompensation": "11900000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-9500000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "28700000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1020600000, "cost_of_revenue": 727300000, "gross_profit": 293300000, "research_and_development": null, "selling_general_admin": 216800000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 59600000, "depreciation_amortisation": 31300000, "ebitda": 90900000, "interest_expense": 18200000, "interest_income": null, "other_non_operating": null, "pretax_income": 41400000, "tax_provision": 12100000, "effective_tax_rate": null, "net_income": 29300000, "net_income_continuing_ops": 29300000, "net_income_to_common": 29300000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 138900000, "short_term_investments": null, "net_receivables": 691300000, "inventory": null, "other_current_assets": null, "total_current_assets": 916300000, "net_ppe": null, "goodwill": 2141000000, "intangible_assets": 487500000, "goodwill_and_intangibles": 2628500000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2798700000, "total_assets": 3715000000, "short_term_debt": 25400000, "accounts_payable": 33500000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 434600000, "long_term_debt": 1211700000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1453600000, "total_liabilities": 1888200000, "total_debt": 1237100000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1100900000, "total_equity": 1826800000, "shares_outstanding": 44000000, "operating_cash_flow": 124900000, "stock_based_compensation": 11900000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 9100000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -9100000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -84900000, "free_cash_flow": 134000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "59600000", "ebitda": "90900000", "netIncome": "29300000", "grossProfit": "293300000", "depreciation": "None", "totalRevenue": "1020600000", "costOfRevenue": "727300000", "interestIncome": "None", "incomeBeforeTax": "41400000", "interestExpense": "18200000", "operatingIncome": "59600000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "12100000", "reportedCurrency": "USD", "netInterestIncome": "-18200000", "nonInterestIncome": "None", "operatingExpenses": "233700000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "727300000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "31300000", "sellingGeneralAndAdministrative": "216800000", "netIncomeFromContinuingOperations": "29300000" }, "balance": { "goodwill": "2141000000", "inventory": "None", "commonStock": "400000", "currentDebt": "None", "investments": "None", "totalAssets": "3715000000", "longTermDebt": "1211700000", "shortTermDebt": "25400000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "487500000", "reportedCurrency": "USD", "retainedEarnings": "1100900000", "totalLiabilities": "1888200000", "otherCurrentAssets": "86100000", "totalCurrentAssets": "916300000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "691300000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2798700000", "currentAccountsPayable": "33500000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1285300000", "totalShareholderEquity": "1826800000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "337800000", "totalCurrentLiabilities": "434600000", "otherNonCurrentLiabilities": "50000000", "totalNonCurrentLiabilities": "1453600000", "cashAndShortTermInvestments": "138900000", "commonStockSharesOutstanding": "44000000", "intangibleAssetsExcludingGoodwill": "487500000", "cashAndCashEquivalentsAtCarryingValue": "138900000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "29300000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "124900000", "capitalExpenditures": "9100000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-84900000", "cashflowFromInvestment": "-9100000", "stockBasedCompensation": "11900000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-9500000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "28700000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:43:18.439539+00:00", "is_restated": false, "income_statement": { "revenue": 968300000, "cost_of_revenue": 692900000, "gross_profit": 275400000, "ebit": 46600000, "ebitda": 72200000, "pretax_income": 31200000, "tax_provision": 10300000, "net_income": 20900000, "net_income_to_common": 20900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 107000000, "total_current_assets": 879600000, "total_assets": 3698400000, "short_term_debt": 19800000, "long_term_debt": 1282600000, "total_debt": 1302400000, "total_liabilities": 1905100000, "total_equity": 1793300000, "shares_outstanding": 44000000, "goodwill_and_intangibles": 2643900000 }, "cash_flow": { "operating_cash_flow": 16800000, "capital_expenditure": 10200000, "free_cash_flow": 27000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 254348, "ticker_id": 1214, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:43:18.439539+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "46600000", "ebitda": "72200000", "netIncome": "20900000", "grossProfit": "275400000", "depreciation": "None", "totalRevenue": "968300000", "costOfRevenue": "692900000", "interestIncome": "None", "incomeBeforeTax": "31200000", "interestExpense": "15400000", "operatingIncome": "46600000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "10300000", "reportedCurrency": "USD", "netInterestIncome": "-15400000", "nonInterestIncome": "None", "operatingExpenses": "228800000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "692900000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "25600000", "sellingGeneralAndAdministrative": "214500000", "netIncomeFromContinuingOperations": "20900000" }, "balance": { "goodwill": "2139500000", "inventory": "None", "commonStock": "400000", "currentDebt": "None", "investments": "None", "totalAssets": "3698400000", "longTermDebt": "1282600000", "shortTermDebt": "19800000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "504400000", "reportedCurrency": "USD", "retainedEarnings": "1078100000", "totalLiabilities": "1905100000", "otherCurrentAssets": "17500000", "totalCurrentAssets": "879600000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "755100000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2818800000", "currentAccountsPayable": "24300000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1347000000", "totalShareholderEquity": "1793300000", "capitalLeaseObligations": "64400000", "otherCurrentLiabilities": "291000000", "totalCurrentLiabilities": "371500000", "otherNonCurrentLiabilities": "15400000", "totalNonCurrentLiabilities": "1533600000", "cashAndShortTermInvestments": "107000000", "commonStockSharesOutstanding": "44000000", "intangibleAssetsExcludingGoodwill": "504400000", "cashAndCashEquivalentsAtCarryingValue": "107000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "20900000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "16800000", "capitalExpenditures": "10200000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "201200000", "cashflowFromInvestment": "-316300000", "stockBasedCompensation": "13800000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-50400000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "25600000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 968300000, "cost_of_revenue": 692900000, "gross_profit": 275400000, "research_and_development": null, "selling_general_admin": 214500000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 46600000, "depreciation_amortisation": 25600000, "ebitda": 72200000, "interest_expense": 15400000, "interest_income": null, "other_non_operating": null, "pretax_income": 31200000, "tax_provision": 10300000, "effective_tax_rate": null, "net_income": 20900000, "net_income_continuing_ops": 20900000, "net_income_to_common": 20900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 107000000, "short_term_investments": null, "net_receivables": 755100000, "inventory": null, "other_current_assets": null, "total_current_assets": 879600000, "net_ppe": null, "goodwill": 2139500000, "intangible_assets": 504400000, "goodwill_and_intangibles": 2643900000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2818800000, "total_assets": 3698400000, "short_term_debt": 19800000, "accounts_payable": 24300000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 371500000, "long_term_debt": 1282600000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1533600000, "total_liabilities": 1905100000, "total_debt": 1302400000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1078100000, "total_equity": 1793300000, "shares_outstanding": 44000000, "operating_cash_flow": 16800000, "stock_based_compensation": 13800000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 10200000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -316300000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 201200000, "free_cash_flow": 27000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "46600000", "ebitda": "72200000", "netIncome": "20900000", "grossProfit": "275400000", "depreciation": "None", "totalRevenue": "968300000", "costOfRevenue": "692900000", "interestIncome": "None", "incomeBeforeTax": "31200000", "interestExpense": "15400000", "operatingIncome": "46600000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "10300000", "reportedCurrency": "USD", "netInterestIncome": "-15400000", "nonInterestIncome": "None", "operatingExpenses": "228800000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "692900000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "25600000", "sellingGeneralAndAdministrative": "214500000", "netIncomeFromContinuingOperations": "20900000" }, "balance": { "goodwill": "2139500000", "inventory": "None", "commonStock": "400000", "currentDebt": "None", "investments": "None", "totalAssets": "3698400000", "longTermDebt": "1282600000", "shortTermDebt": "19800000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "504400000", "reportedCurrency": "USD", "retainedEarnings": "1078100000", "totalLiabilities": "1905100000", "otherCurrentAssets": "17500000", "totalCurrentAssets": "879600000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "755100000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2818800000", "currentAccountsPayable": "24300000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1347000000", "totalShareholderEquity": "1793300000", "capitalLeaseObligations": "64400000", "otherCurrentLiabilities": "291000000", "totalCurrentLiabilities": "371500000", "otherNonCurrentLiabilities": "15400000", "totalNonCurrentLiabilities": "1533600000", "cashAndShortTermInvestments": "107000000", "commonStockSharesOutstanding": "44000000", "intangibleAssetsExcludingGoodwill": "504400000", "cashAndCashEquivalentsAtCarryingValue": "107000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "20900000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "16800000", "capitalExpenditures": "10200000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "201200000", "cashflowFromInvestment": "-316300000", "stockBasedCompensation": "13800000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-50400000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "25600000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:43:18.439539+00:00", "is_restated": false, "income_statement": { "revenue": 985000000, "cost_of_revenue": 699000000, "gross_profit": 286000000, "ebit": 74200000, "ebitda": 98100000, "pretax_income": 59300000, "tax_provision": 16900000, "net_income": 42400000, "net_income_to_common": 42400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 205200000, "total_current_assets": 917700000, "total_assets": 3429000000, "short_term_debt": 19500000, "long_term_debt": 1033500000, "total_debt": 1053000000, "total_liabilities": 1652300000, "total_equity": 1776700000, "shares_outstanding": 44500000, "goodwill_and_intangibles": 2332900000 }, "cash_flow": { "operating_cash_flow": 100200000, "capital_expenditure": 11300000, "free_cash_flow": 111500000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 254349, "ticker_id": 1214, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:43:18.439539+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "74200000", "ebitda": "98100000", "netIncome": "42400000", "grossProfit": "286000000", "depreciation": "None", "totalRevenue": "985000000", "costOfRevenue": "699000000", "interestIncome": "None", "incomeBeforeTax": "59300000", "interestExpense": "14900000", "operatingIncome": "74200000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "16900000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "211800000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "699000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "23900000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "1893100000", "inventory": "None", "commonStock": "400000", "currentDebt": "None", "investments": "None", "totalAssets": "3429000000", "longTermDebt": "1033500000", "shortTermDebt": "19500000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "439800000", "reportedCurrency": "USD", "retainedEarnings": "1097100000", "totalLiabilities": "1652300000", "otherCurrentAssets": "17100000", "totalCurrentAssets": "917700000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "695400000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2511300000", "currentAccountsPayable": "27200000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1099900000", "totalShareholderEquity": "1776700000", "capitalLeaseObligations": "66400000", "otherCurrentLiabilities": "275800000", "totalCurrentLiabilities": "367100000", "otherNonCurrentLiabilities": "64200000", "totalNonCurrentLiabilities": "1285200000", "cashAndShortTermInvestments": "205200000", "commonStockSharesOutstanding": "44500000", "intangibleAssetsExcludingGoodwill": "439800000", "cashAndCashEquivalentsAtCarryingValue": "205200000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "42400000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "100200000", "capitalExpenditures": "11300000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-49600000", "cashflowFromInvestment": "-11300000", "stockBasedCompensation": "9700000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-43900000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "23900000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 985000000, "cost_of_revenue": 699000000, "gross_profit": 286000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 74200000, "depreciation_amortisation": 23900000, "ebitda": 98100000, "interest_expense": 14900000, "interest_income": null, "other_non_operating": null, "pretax_income": 59300000, "tax_provision": 16900000, "effective_tax_rate": null, "net_income": 42400000, "net_income_continuing_ops": null, "net_income_to_common": 42400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 205200000, "short_term_investments": null, "net_receivables": 695400000, "inventory": null, "other_current_assets": null, "total_current_assets": 917700000, "net_ppe": null, "goodwill": 1893100000, "intangible_assets": 439800000, "goodwill_and_intangibles": 2332900000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2511300000, "total_assets": 3429000000, "short_term_debt": 19500000, "accounts_payable": 27200000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 367100000, "long_term_debt": 1033500000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1285200000, "total_liabilities": 1652300000, "total_debt": 1053000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1097100000, "total_equity": 1776700000, "shares_outstanding": 44500000, "operating_cash_flow": 100200000, "stock_based_compensation": 9700000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 11300000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -11300000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -49600000, "free_cash_flow": 111500000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "74200000", "ebitda": "98100000", "netIncome": "42400000", "grossProfit": "286000000", "depreciation": "None", "totalRevenue": "985000000", "costOfRevenue": "699000000", "interestIncome": "None", "incomeBeforeTax": "59300000", "interestExpense": "14900000", "operatingIncome": "74200000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "16900000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "211800000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "699000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "23900000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "1893100000", "inventory": "None", "commonStock": "400000", "currentDebt": "None", "investments": "None", "totalAssets": "3429000000", "longTermDebt": "1033500000", "shortTermDebt": "19500000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "439800000", "reportedCurrency": "USD", "retainedEarnings": "1097100000", "totalLiabilities": "1652300000", "otherCurrentAssets": "17100000", "totalCurrentAssets": "917700000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "695400000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2511300000", "currentAccountsPayable": "27200000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1099900000", "totalShareholderEquity": "1776700000", "capitalLeaseObligations": "66400000", "otherCurrentLiabilities": "275800000", "totalCurrentLiabilities": "367100000", "otherNonCurrentLiabilities": "64200000", "totalNonCurrentLiabilities": "1285200000", "cashAndShortTermInvestments": "205200000", "commonStockSharesOutstanding": "44500000", "intangibleAssetsExcludingGoodwill": "439800000", "cashAndCashEquivalentsAtCarryingValue": "205200000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "42400000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "100200000", "capitalExpenditures": "11300000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-49600000", "cashflowFromInvestment": "-11300000", "stockBasedCompensation": "9700000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-43900000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "23900000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:43:18.439539+00:00", "is_restated": false, "income_statement": { "revenue": 1031000000, "cost_of_revenue": 730600000, "gross_profit": 300400000, "ebit": 78900000, "ebitda": 102300000, "pretax_income": 62900000, "tax_provision": 15400000, "net_income": 47500000, "net_income_to_common": 47500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 166600000, "total_current_assets": 907300000, "total_assets": 3431700000, "short_term_debt": 20300000, "long_term_debt": null, "total_debt": 20300000, "total_liabilities": 1657300000, "total_equity": 1774400000, "shares_outstanding": 45000000, "goodwill_and_intangibles": 2348000000 }, "cash_flow": { "operating_cash_flow": 135800000, "capital_expenditure": 16100000, "free_cash_flow": 151900000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 254351, "ticker_id": 1214, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:43:18.439539+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "78900000", "ebitda": "102300000", "netIncome": "47500000", "grossProfit": "300400000", "depreciation": "None", "totalRevenue": "1031000000", "costOfRevenue": "730600000", "interestIncome": "None", "incomeBeforeTax": "62900000", "interestExpense": "16000000", "operatingIncome": "78900000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "15400000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "221500000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "730600000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "23400000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "1894300000", "inventory": "None", "commonStock": "500000", "currentDebt": "None", "investments": "None", "totalAssets": "3431700000", "longTermDebt": "None", "shortTermDebt": "20300000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "453700000", "reportedCurrency": "None", "retainedEarnings": "1091400000", "totalLiabilities": "1657300000", "otherCurrentAssets": "54300000", "totalCurrentAssets": "907300000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "686400000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2524400000", "currentAccountsPayable": "25800000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1100700000", "totalShareholderEquity": "1774400000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "321500000", "totalCurrentLiabilities": "403600000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1253700000", "cashAndShortTermInvestments": "166600000", "commonStockSharesOutstanding": "45000000", "intangibleAssetsExcludingGoodwill": "453700000", "cashAndCashEquivalentsAtCarryingValue": "166600000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "47500000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "135800000", "capitalExpenditures": "16100000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-92900000", "cashflowFromInvestment": "-8000000", "stockBasedCompensation": "9900000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-95600000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "23400000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1031000000, "cost_of_revenue": 730600000, "gross_profit": 300400000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 78900000, "depreciation_amortisation": 23400000, "ebitda": 102300000, "interest_expense": 16000000, "interest_income": null, "other_non_operating": null, "pretax_income": 62900000, "tax_provision": 15400000, "effective_tax_rate": null, "net_income": 47500000, "net_income_continuing_ops": null, "net_income_to_common": 47500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 166600000, "short_term_investments": null, "net_receivables": 686400000, "inventory": null, "other_current_assets": null, "total_current_assets": 907300000, "net_ppe": null, "goodwill": 1894300000, "intangible_assets": 453700000, "goodwill_and_intangibles": 2348000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2524400000, "total_assets": 3431700000, "short_term_debt": 20300000, "accounts_payable": 25800000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 403600000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1253700000, "total_liabilities": 1657300000, "total_debt": 20300000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1091400000, "total_equity": 1774400000, "shares_outstanding": 45000000, "operating_cash_flow": 135800000, "stock_based_compensation": 9900000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 16100000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -8000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -92900000, "free_cash_flow": 151900000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "78900000", "ebitda": "102300000", "netIncome": "47500000", "grossProfit": "300400000", "depreciation": "None", "totalRevenue": "1031000000", "costOfRevenue": "730600000", "interestIncome": "None", "incomeBeforeTax": "62900000", "interestExpense": "16000000", "operatingIncome": "78900000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "15400000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "221500000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "730600000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "23400000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "1894300000", "inventory": "None", "commonStock": "500000", "currentDebt": "None", "investments": "None", "totalAssets": "3431700000", "longTermDebt": "None", "shortTermDebt": "20300000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "453700000", "reportedCurrency": "None", "retainedEarnings": "1091400000", "totalLiabilities": "1657300000", "otherCurrentAssets": "54300000", "totalCurrentAssets": "907300000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "686400000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2524400000", "currentAccountsPayable": "25800000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1100700000", "totalShareholderEquity": "1774400000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "321500000", "totalCurrentLiabilities": "403600000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1253700000", "cashAndShortTermInvestments": "166600000", "commonStockSharesOutstanding": "45000000", "intangibleAssetsExcludingGoodwill": "453700000", "cashAndCashEquivalentsAtCarryingValue": "166600000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "47500000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "135800000", "capitalExpenditures": "16100000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-92900000", "cashflowFromInvestment": "-8000000", "stockBasedCompensation": "9900000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-95600000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "23400000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:43:18.439539+00:00", "is_restated": false, "income_statement": { "revenue": 1034700000, "cost_of_revenue": 748700000, "gross_profit": 286000000, "ebit": 80400000, "ebitda": 104900000, "pretax_income": 64600000, "tax_provision": 17400000, "net_income": 47200000, "net_income_to_common": 47200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 132199999, "total_current_assets": 913900000, "total_assets": 3450800000, "short_term_debt": 24800000, "long_term_debt": null, "total_debt": 24800000, "total_liabilities": 1642900000, "total_equity": 1807900000, "shares_outstanding": 46100000, "goodwill_and_intangibles": 2361400000 }, "cash_flow": { "operating_cash_flow": 90700000, "capital_expenditure": 5300000, "free_cash_flow": 96000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 254352, "ticker_id": 1214, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:43:18.439539+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "80400000", "ebitda": "104900000", "netIncome": "47200000", "grossProfit": "286000000", "depreciation": "None", "totalRevenue": "1034700000", "costOfRevenue": "748700000", "interestIncome": "None", "incomeBeforeTax": "64600000", "interestExpense": "15800000", "operatingIncome": "80400000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "17400000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "205600000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "748700000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "24500000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "1893700000", "inventory": "None", "commonStock": "500000", "currentDebt": "None", "investments": "None", "totalAssets": "3450800000", "longTermDebt": "None", "shortTermDebt": "24800000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "467700000", "reportedCurrency": "None", "retainedEarnings": "1122500000", "totalLiabilities": "1642900000", "otherCurrentAssets": "60300001", "totalCurrentAssets": "913900000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "721400000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2536900000", "currentAccountsPayable": "22700000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1105100000", "totalShareholderEquity": "1807900000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "342600000", "totalCurrentLiabilities": "390100000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1252800000", "cashAndShortTermInvestments": "132199999", "commonStockSharesOutstanding": "46100000", "intangibleAssetsExcludingGoodwill": "467700000", "cashAndCashEquivalentsAtCarryingValue": "132199999", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "47200000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "90700000", "capitalExpenditures": "5300000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-110700000", "cashflowFromInvestment": "-5200000", "stockBasedCompensation": "11000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-108000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "24500000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1034700000, "cost_of_revenue": 748700000, "gross_profit": 286000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 80400000, "depreciation_amortisation": 24500000, "ebitda": 104900000, "interest_expense": 15800000, "interest_income": null, "other_non_operating": null, "pretax_income": 64600000, "tax_provision": 17400000, "effective_tax_rate": null, "net_income": 47200000, "net_income_continuing_ops": null, "net_income_to_common": 47200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 132199999, "short_term_investments": null, "net_receivables": 721400000, "inventory": null, "other_current_assets": null, "total_current_assets": 913900000, "net_ppe": null, "goodwill": 1893700000, "intangible_assets": 467700000, "goodwill_and_intangibles": 2361400000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2536900000, "total_assets": 3450800000, "short_term_debt": 24800000, "accounts_payable": 22700000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 390100000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1252800000, "total_liabilities": 1642900000, "total_debt": 24800000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1122500000, "total_equity": 1807900000, "shares_outstanding": 46100000, "operating_cash_flow": 90700000, "stock_based_compensation": 11000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 5300000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -5200000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -110700000, "free_cash_flow": 96000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "80400000", "ebitda": "104900000", "netIncome": "47200000", "grossProfit": "286000000", "depreciation": "None", "totalRevenue": "1034700000", "costOfRevenue": "748700000", "interestIncome": "None", "incomeBeforeTax": "64600000", "interestExpense": "15800000", "operatingIncome": "80400000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "17400000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "205600000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "748700000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "24500000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "1893700000", "inventory": "None", "commonStock": "500000", "currentDebt": "None", "investments": "None", "totalAssets": "3450800000", "longTermDebt": "None", "shortTermDebt": "24800000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "467700000", "reportedCurrency": "None", "retainedEarnings": "1122500000", "totalLiabilities": "1642900000", "otherCurrentAssets": "60300001", "totalCurrentAssets": "913900000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "721400000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2536900000", "currentAccountsPayable": "22700000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1105100000", "totalShareholderEquity": "1807900000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "342600000", "totalCurrentLiabilities": "390100000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1252800000", "cashAndShortTermInvestments": "132199999", "commonStockSharesOutstanding": "46100000", "intangibleAssetsExcludingGoodwill": "467700000", "cashAndCashEquivalentsAtCarryingValue": "132199999", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "47200000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "90700000", "capitalExpenditures": "5300000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-110700000", "cashflowFromInvestment": "-5200000", "stockBasedCompensation": "11000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-108000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "24500000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:43:18.439539+00:00", "is_restated": false, "income_statement": { "revenue": 1049000000, "cost_of_revenue": 767900000, "gross_profit": 281100000, "ebit": 70900000, "ebitda": 95400000, "pretax_income": 53300000, "tax_provision": 15200000, "net_income": 38100000, "net_income_to_common": 38100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 158400000, "total_current_assets": 933400000, "total_assets": 3488800000, "short_term_debt": 20500000, "long_term_debt": null, "total_debt": 20500000, "total_liabilities": 1627400000, "total_equity": 1861400000, "shares_outstanding": 46900000, "goodwill_and_intangibles": 2376900000 }, "cash_flow": { "operating_cash_flow": 73300000, "capital_expenditure": 10800000, "free_cash_flow": 84100000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 254353, "ticker_id": 1214, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:43:18.439539+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "70900000", "ebitda": "95400000", "netIncome": "38100000", "grossProfit": "281100000", "depreciation": "None", "totalRevenue": "1049000000", "costOfRevenue": "767900000", "interestIncome": "None", "incomeBeforeTax": "53300000", "interestExpense": "17600000", "operatingIncome": "70900000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "15200000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "210200000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "767900000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "24500000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "1894100000", "inventory": "None", "commonStock": "500000", "currentDebt": "None", "investments": "None", "totalAssets": "3488800000", "longTermDebt": "None", "shortTermDebt": "20500000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "482800000", "reportedCurrency": "None", "retainedEarnings": "1165400000", "totalLiabilities": "1627400000", "otherCurrentAssets": "19100000", "totalCurrentAssets": "933400000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "755900000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2555400000", "currentAccountsPayable": "25900000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1103600000", "totalShareholderEquity": "1861400000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "325300000", "totalCurrentLiabilities": "371700000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1255700000", "cashAndShortTermInvestments": "158400000", "commonStockSharesOutstanding": "46900000", "intangibleAssetsExcludingGoodwill": "482800000", "cashAndCashEquivalentsAtCarryingValue": "158400000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "38100000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "73300000", "capitalExpenditures": "10800000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-80000000", "cashflowFromInvestment": "-10800000", "stockBasedCompensation": "11700000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-79700000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "24500000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1049000000, "cost_of_revenue": 767900000, "gross_profit": 281100000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 70900000, "depreciation_amortisation": 24500000, "ebitda": 95400000, "interest_expense": 17600000, "interest_income": null, "other_non_operating": null, "pretax_income": 53300000, "tax_provision": 15200000, "effective_tax_rate": null, "net_income": 38100000, "net_income_continuing_ops": null, "net_income_to_common": 38100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 158400000, "short_term_investments": null, "net_receivables": 755900000, "inventory": null, "other_current_assets": null, "total_current_assets": 933400000, "net_ppe": null, "goodwill": 1894100000, "intangible_assets": 482800000, "goodwill_and_intangibles": 2376900000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2555400000, "total_assets": 3488800000, "short_term_debt": 20500000, "accounts_payable": 25900000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 371700000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1255700000, "total_liabilities": 1627400000, "total_debt": 20500000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1165400000, "total_equity": 1861400000, "shares_outstanding": 46900000, "operating_cash_flow": 73300000, "stock_based_compensation": 11700000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 10800000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -10800000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -80000000, "free_cash_flow": 84100000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "70900000", "ebitda": "95400000", "netIncome": "38100000", "grossProfit": "281100000", "depreciation": "None", "totalRevenue": "1049000000", "costOfRevenue": "767900000", "interestIncome": "None", "incomeBeforeTax": "53300000", "interestExpense": "17600000", "operatingIncome": "70900000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "15200000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "210200000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "767900000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "24500000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "1894100000", "inventory": "None", "commonStock": "500000", "currentDebt": "None", "investments": "None", "totalAssets": "3488800000", "longTermDebt": "None", "shortTermDebt": "20500000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "482800000", "reportedCurrency": "None", "retainedEarnings": "1165400000", "totalLiabilities": "1627400000", "otherCurrentAssets": "19100000", "totalCurrentAssets": "933400000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "755900000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2555400000", "currentAccountsPayable": "25900000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1103600000", "totalShareholderEquity": "1861400000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "325300000", "totalCurrentLiabilities": "371700000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1255700000", "cashAndShortTermInvestments": "158400000", "commonStockSharesOutstanding": "46900000", "intangibleAssetsExcludingGoodwill": "482800000", "cashAndCashEquivalentsAtCarryingValue": "158400000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "38100000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "73300000", "capitalExpenditures": "10800000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-80000000", "cashflowFromInvestment": "-10800000", "stockBasedCompensation": "11700000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-79700000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "24500000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:43:18.439539+00:00", "is_restated": false, "income_statement": { "revenue": 1074100000, "cost_of_revenue": 787100000, "gross_profit": 287000000, "ebit": 83400000, "ebitda": 127000000, "pretax_income": 66700000, "tax_provision": 16400000, "net_income": 50300000, "net_income_to_common": 50300000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 175900000, "total_current_assets": 973300000, "total_assets": 3544600000, "short_term_debt": 19500000, "long_term_debt": null, "total_debt": 19500000, "total_liabilities": 1652500000, "total_equity": 1892100000, "shares_outstanding": 47500000, "goodwill_and_intangibles": 2392000000 }, "cash_flow": { "operating_cash_flow": 116400000, "capital_expenditure": 7200000, "free_cash_flow": 123600000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 254354, "ticker_id": 1214, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:43:18.439539+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "83400000", "ebitda": "127000000", "netIncome": "50300000", "grossProfit": "287000000", "depreciation": "None", "totalRevenue": "1074100000", "costOfRevenue": "787100000", "interestIncome": "None", "incomeBeforeTax": "66700000", "interestExpense": "16700000", "operatingIncome": "83400000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "16400000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "203600000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "787100000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "43600000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "1894100000", "inventory": "None", "commonStock": "500000", "currentDebt": "None", "investments": "None", "totalAssets": "3544600000", "longTermDebt": "None", "shortTermDebt": "19500000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "497900000", "reportedCurrency": "None", "retainedEarnings": "1195600000", "totalLiabilities": "1652500000", "otherCurrentAssets": "55900000", "totalCurrentAssets": "973300000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "741500000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2571300000", "currentAccountsPayable": "34000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1105200000", "totalShareholderEquity": "1892100000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "303800000", "totalCurrentLiabilities": "394100000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1258400000", "cashAndShortTermInvestments": "175900000", "commonStockSharesOutstanding": "47500000", "intangibleAssetsExcludingGoodwill": "497900000", "cashAndCashEquivalentsAtCarryingValue": "175900000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "50300000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "116400000", "capitalExpenditures": "7200000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-79300000", "cashflowFromInvestment": "-7200000", "stockBasedCompensation": "10300000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-75400000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "25700000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1074100000, "cost_of_revenue": 787100000, "gross_profit": 287000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 83400000, "depreciation_amortisation": 43600000, "ebitda": 127000000, "interest_expense": 16700000, "interest_income": null, "other_non_operating": null, "pretax_income": 66700000, "tax_provision": 16400000, "effective_tax_rate": null, "net_income": 50300000, "net_income_continuing_ops": null, "net_income_to_common": 50300000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 175900000, "short_term_investments": null, "net_receivables": 741500000, "inventory": null, "other_current_assets": null, "total_current_assets": 973300000, "net_ppe": null, "goodwill": 1894100000, "intangible_assets": 497900000, "goodwill_and_intangibles": 2392000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2571300000, "total_assets": 3544600000, "short_term_debt": 19500000, "accounts_payable": 34000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 394100000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1258400000, "total_liabilities": 1652500000, "total_debt": 19500000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1195600000, "total_equity": 1892100000, "shares_outstanding": 47500000, "operating_cash_flow": 116400000, "stock_based_compensation": 10300000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 7200000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -7200000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -79300000, "free_cash_flow": 123600000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "83400000", "ebitda": "127000000", "netIncome": "50300000", "grossProfit": "287000000", "depreciation": "None", "totalRevenue": "1074100000", "costOfRevenue": "787100000", "interestIncome": "None", "incomeBeforeTax": "66700000", "interestExpense": "16700000", "operatingIncome": "83400000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "16400000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "203600000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "787100000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "43600000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "1894100000", "inventory": "None", "commonStock": "500000", "currentDebt": "None", "investments": "None", "totalAssets": "3544600000", "longTermDebt": "None", "shortTermDebt": "19500000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "497900000", "reportedCurrency": "None", "retainedEarnings": "1195600000", "totalLiabilities": "1652500000", "otherCurrentAssets": "55900000", "totalCurrentAssets": "973300000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "741500000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2571300000", "currentAccountsPayable": "34000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1105200000", "totalShareholderEquity": "1892100000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "303800000", "totalCurrentLiabilities": "394100000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1258400000", "cashAndShortTermInvestments": "175900000", "commonStockSharesOutstanding": "47500000", "intangibleAssetsExcludingGoodwill": "497900000", "cashAndCashEquivalentsAtCarryingValue": "175900000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "50300000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "116400000", "capitalExpenditures": "7200000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-79300000", "cashflowFromInvestment": "-7200000", "stockBasedCompensation": "10300000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-75400000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "25700000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:43:18.439539+00:00", "is_restated": false, "income_statement": { "revenue": 1116800000, "cost_of_revenue": 794400000, "gross_profit": 322400000, "ebit": 98600000, "ebitda": 123400000, "pretax_income": 80100000, "tax_provision": 20700000, "net_income": 59400000, "net_income_to_common": 59400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 145600000, "total_current_assets": 147500000, "total_assets": 3578900000, "short_term_debt": 20500000, "long_term_debt": null, "total_debt": 20500000, "total_liabilities": 1670200000, "total_equity": 1908700000, "shares_outstanding": 48400000, "goodwill_and_intangibles": 2409200000 }, "cash_flow": { "operating_cash_flow": 147500000, "capital_expenditure": 9800000, "free_cash_flow": 157300000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 254356, "ticker_id": 1214, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:43:18.439539+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "98600000", "ebitda": "123400000", "netIncome": "59400000", "grossProfit": "322400000", "depreciation": "None", "totalRevenue": "1116800000", "costOfRevenue": "794400000", "interestIncome": "None", "incomeBeforeTax": "80100000", "interestExpense": "18500000", "operatingIncome": "98600000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "20700000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "223800000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "794400000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "24800000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "1893500000", "inventory": "-846400000", "commonStock": "500000", "currentDebt": "None", "investments": "None", "totalAssets": "3578900000", "longTermDebt": "None", "shortTermDebt": "20500000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "515700000", "reportedCurrency": "None", "retainedEarnings": "1207900000", "totalLiabilities": "1670200000", "otherCurrentAssets": "43700000", "totalCurrentAssets": "147500000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "804600000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2409200000", "currentAccountsPayable": "32100000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1101500000", "totalShareholderEquity": "1908700000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "365200000", "totalCurrentLiabilities": "443200000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1227000000", "cashAndShortTermInvestments": "145600000", "commonStockSharesOutstanding": "48400000", "intangibleAssetsExcludingGoodwill": "515700000", "cashAndCashEquivalentsAtCarryingValue": "145600000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "59400000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "147500000", "capitalExpenditures": "9800000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-85600000", "cashflowFromInvestment": "-9800000", "stockBasedCompensation": "10300000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-91300000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "24800000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1116800000, "cost_of_revenue": 794400000, "gross_profit": 322400000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 98600000, "depreciation_amortisation": 24800000, "ebitda": 123400000, "interest_expense": 18500000, "interest_income": null, "other_non_operating": null, "pretax_income": 80100000, "tax_provision": 20700000, "effective_tax_rate": null, "net_income": 59400000, "net_income_continuing_ops": null, "net_income_to_common": 59400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 145600000, "short_term_investments": null, "net_receivables": 804600000, "inventory": -846400000, "other_current_assets": null, "total_current_assets": 147500000, "net_ppe": null, "goodwill": 1893500000, "intangible_assets": 515700000, "goodwill_and_intangibles": 2409200000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2409200000, "total_assets": 3578900000, "short_term_debt": 20500000, "accounts_payable": 32100000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 443200000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1227000000, "total_liabilities": 1670200000, "total_debt": 20500000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1207900000, "total_equity": 1908700000, "shares_outstanding": 48400000, "operating_cash_flow": 147500000, "stock_based_compensation": 10300000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 9800000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -9800000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -85600000, "free_cash_flow": 157300000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "98600000", "ebitda": "123400000", "netIncome": "59400000", "grossProfit": "322400000", "depreciation": "None", "totalRevenue": "1116800000", "costOfRevenue": "794400000", "interestIncome": "None", "incomeBeforeTax": "80100000", "interestExpense": "18500000", "operatingIncome": "98600000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "20700000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "223800000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "794400000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "24800000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "1893500000", "inventory": "-846400000", "commonStock": "500000", "currentDebt": "None", "investments": "None", "totalAssets": "3578900000", "longTermDebt": "None", "shortTermDebt": "20500000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "515700000", "reportedCurrency": "None", "retainedEarnings": "1207900000", "totalLiabilities": "1670200000", "otherCurrentAssets": "43700000", "totalCurrentAssets": "147500000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "804600000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2409200000", "currentAccountsPayable": "32100000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1101500000", "totalShareholderEquity": "1908700000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "365200000", "totalCurrentLiabilities": "443200000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1227000000", "cashAndShortTermInvestments": "145600000", "commonStockSharesOutstanding": "48400000", "intangibleAssetsExcludingGoodwill": "515700000", "cashAndCashEquivalentsAtCarryingValue": "145600000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "59400000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "147500000", "capitalExpenditures": "9800000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-85600000", "cashflowFromInvestment": "-9800000", "stockBasedCompensation": "10300000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-91300000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "24800000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:43:18.439539+00:00", "is_restated": false, "income_statement": { "revenue": 1130900000, "cost_of_revenue": 804600000, "gross_profit": 326300000, "ebit": 97900000, "ebitda": 122800000, "pretax_income": 82100000, "tax_provision": 22000000, "net_income": 60100000, "net_income_to_common": 60100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 93800000, "total_current_assets": 112500000, "total_assets": 3561300000, "short_term_debt": 19700000, "long_term_debt": null, "total_debt": 19700000, "total_liabilities": 1634700000, "total_equity": 1926600000, "shares_outstanding": 49200000, "goodwill_and_intangibles": 2427500000 }, "cash_flow": { "operating_cash_flow": 112500000, "capital_expenditure": 11200000, "free_cash_flow": 123700000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 254357, "ticker_id": 1214, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:43:18.439539+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "97900000", "ebitda": "122800000", "netIncome": "60100000", "grossProfit": "326300000", "depreciation": "None", "totalRevenue": "1130900000", "costOfRevenue": "804600000", "interestIncome": "None", "incomeBeforeTax": "82100000", "interestExpense": "15800000", "operatingIncome": "97900000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "22000000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "228400000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "804600000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "24900000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "1894000000", "inventory": "-859800000", "commonStock": "500000", "currentDebt": "None", "investments": "None", "totalAssets": "3561300000", "longTermDebt": "None", "shortTermDebt": "19700000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "533500000", "reportedCurrency": "None", "retainedEarnings": "1223600000", "totalLiabilities": "1634700000", "otherCurrentAssets": "49600000", "totalCurrentAssets": "112500000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "828900000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2427500000", "currentAccountsPayable": "24300000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1092800000", "totalShareholderEquity": "1926600000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "339400000", "totalCurrentLiabilities": "416600000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1218100000", "cashAndShortTermInvestments": "93800000", "commonStockSharesOutstanding": "49200000", "intangibleAssetsExcludingGoodwill": "533500000", "cashAndCashEquivalentsAtCarryingValue": "93800000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "60100000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "112500000", "capitalExpenditures": "11200000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-72600000", "cashflowFromInvestment": "-11200000", "stockBasedCompensation": "11300000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-57600000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "24900000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1130900000, "cost_of_revenue": 804600000, "gross_profit": 326300000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 97900000, "depreciation_amortisation": 24900000, "ebitda": 122800000, "interest_expense": 15800000, "interest_income": null, "other_non_operating": null, "pretax_income": 82100000, "tax_provision": 22000000, "effective_tax_rate": null, "net_income": 60100000, "net_income_continuing_ops": null, "net_income_to_common": 60100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 93800000, "short_term_investments": null, "net_receivables": 828900000, "inventory": -859800000, "other_current_assets": null, "total_current_assets": 112500000, "net_ppe": null, "goodwill": 1894000000, "intangible_assets": 533500000, "goodwill_and_intangibles": 2427500000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2427500000, "total_assets": 3561300000, "short_term_debt": 19700000, "accounts_payable": 24300000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 416600000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1218100000, "total_liabilities": 1634700000, "total_debt": 19700000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1223600000, "total_equity": 1926600000, "shares_outstanding": 49200000, "operating_cash_flow": 112500000, "stock_based_compensation": 11300000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 11200000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -11200000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -72600000, "free_cash_flow": 123700000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "97900000", "ebitda": "122800000", "netIncome": "60100000", "grossProfit": "326300000", "depreciation": "None", "totalRevenue": "1130900000", "costOfRevenue": "804600000", "interestIncome": "None", "incomeBeforeTax": "82100000", "interestExpense": "15800000", "operatingIncome": "97900000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "22000000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "228400000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "804600000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "24900000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "1894000000", "inventory": "-859800000", "commonStock": "500000", "currentDebt": "None", "investments": "None", "totalAssets": "3561300000", "longTermDebt": "None", "shortTermDebt": "19700000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "533500000", "reportedCurrency": "None", "retainedEarnings": "1223600000", "totalLiabilities": "1634700000", "otherCurrentAssets": "49600000", "totalCurrentAssets": "112500000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "828900000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2427500000", "currentAccountsPayable": "24300000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1092800000", "totalShareholderEquity": "1926600000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "339400000", "totalCurrentLiabilities": "416600000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1218100000", "cashAndShortTermInvestments": "93800000", "commonStockSharesOutstanding": "49200000", "intangibleAssetsExcludingGoodwill": "533500000", "cashAndCashEquivalentsAtCarryingValue": "93800000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "60100000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "112500000", "capitalExpenditures": "11200000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-72600000", "cashflowFromInvestment": "-11200000", "stockBasedCompensation": "11300000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-57600000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "24900000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "trending_value", "name": "Trending Value", "slug": "trending-value", "group": "multi_factor", "page_url": "/factors/trending-value/", "rank_field": "trending_value_rank" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "vc2_cheapest", "name": "VC2 Cheapest Decile", "slug": "vc2-cheapest", "group": "value", "page_url": "/factors/vc2-cheapest/", "rank_field": "vc2_score" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }