{ "ticker": { "uuid": "841088a3-0073-4060-b7e3-38ab65648a0e", "symbol": "BALPHARMA", "name": "Bal Pharma Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Healthcare", "industry": "Drug Manufacturers - Specialty & Generic", "page_url": "https://sharemaestro.com/factors/ticker/841088a3-0073-4060-b7e3-38ab65648a0e/", "api_url": "https://sharemaestro.com/factors/api/tickers/841088a3-0073-4060-b7e3-38ab65648a0e/" }, "ticker_metadata": { "id": 13072, "uuid": "841088a3-0073-4060-b7e3-38ab65648a0e", "symbol": "BALPHARMA", "name": "Bal Pharma Limited", "asset_type": "equity", "market_cap": 1434788992, "stock_exchange_id": 7, "industry": "Drug Manufacturers - Specialty & Generic", "sector": "Healthcare", "description": "Bal Pharma Limited, together with its subsidiaries, manufactures and markets pharmaceutical formulations and active pharmaceutical ingredients (APIs) in India and internationally. The company offers prescription drugs, generics, OTC products, intravenous infusion products, and bulk drugs. It also provides anti-infectives, pain management, respiratory care, and women's health products under the Aziwin, Ebay, Balvibe, MNF, Ocium, and Monogesic Plus Gel brands; diabetic care products under the Diabend and Diabend M Group brands; herbal/ayurvedic preparations targeting conditions, such as prostate enlargement, renal calculi, male infertility, and women health, etc. under the Stonex, Ashwamed, Prostowin, Suswas, Menoleap, and Ayursulin brands; anti-hypertensive, anti-lipidemic, and anti-obese products; skin care and bone health products; herbal liver protective and antioxidant; and cardiac care products under the Secremet and Servace brands. In addition, the company offers a range of APIs for therapeutic areas, such as anti-histamine, platelet inhibitor, anti-diabetic, anti-convulsant, urinary incontinence, neuropathic pain, anti-allergy, anti-inflammatory, diuretic, and acne treatment, etc.; and various formulations, including tablets, capsules, syrups, suspensions, ophthalmic, creams, and ointments. Further, it engages in the treatment of gastrointestinal disorders; and piles, fistula, and constipation. The company exports its products to approximately 30 countries. Bal Pharma Limited was incorporated in 1987 and is based in Bengaluru, India.", "currency": "INR", "is_active": true }, "exchange_metadata": { "id": 7, "name": "NSE India", "symbol": "NSI", "country_code": "IN", "currency": "INR", "benchmark": "^NSEI", "data_symbol": "NSI", "ticker_suffix": ".NS", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "841088a3-0073-4060-b7e3-38ab65648a0e", "symbol": "BALPHARMA", "name": "Bal Pharma Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Healthcare", "industry": "Drug Manufacturers - Specialty & Generic", "page_url": "https://sharemaestro.com/factors/ticker/841088a3-0073-4060-b7e3-38ab65648a0e/", "api_url": "https://sharemaestro.com/factors/api/tickers/841088a3-0073-4060-b7e3-38ab65648a0e/" }, "week_end_date": "2026-06-07", "universe": "INR_IN", "score": { "os": 0.71, "value": 0.57, "quality": 0.57, "momentum": 0.59, "coverage": 0.939, "confidence": 0.839, "delta": null }, "headline_factors": { "price": 86.23, "market_cap": 1372856840.32, "pe_ratio": 16.9004, "earnings_yield": 0.0592, "ebitda_to_ev": 0.1029, "shareholder_yield": 0.0129, "roe": 0.1037, "piotroski_f_score": 5, "momentum_12_1": -0.1913, "volatility_252d": 0.3028 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2025-03-31", "financials_age_days": 433, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:02:11.153377+00:00", "batch_id": "" }, "size": { "price_close": 86.23, "market_cap": 1372856840.3226, "market_cap_usd": 1372856840.3226, "enterprise_value": 2905840840.3226, "shares_outstanding": 15920872, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 16.9004, "pb_ratio": 1.7527, "ptbv_ratio": 1.7527, "ps_ratio": 0.4436, "pcf_ratio": 6.7578, "pfcf_ratio": 89.8349, "ev_ebitda": 9.7164, "ev_ebit": 15.2239, "ev_sales": 0.939, "ev_fcf": 190.1479, "earnings_yield": 0.0592, "fcf_yield": 0.0053, "price_to_sales": 0.4436, "price_to_book": 1.7527, "price_to_cashflow": 6.7578, "ebitda_to_ev": 0.1029, "sales_yield": 1.065 }, "yield": { "dividend_yield": 0.0139, "buyback_yield": -0.001, "shareholder_yield": 0.0129, "debt_paydown_yield": 0.036, "total_yield": 0.0489 }, "quality": { "gross_margin": 0.4319, "operating_margin": 0.0617, "net_margin": 0.0262, "ebitda_margin": 0.0966, "fcf_margin": 0.0049, "roe": 0.1037, "roa": 0.0233, "roic": 0.0618, "roc_greenblatt": null, "asset_turnover": 0.8858, "cash_conversion": 0.1881, "accruals_ratio": -0.0349, "sbc_to_revenue": null, "piotroski_f_score": 5, "altman_z_score": null, "earnings_stability_5y": 1.2549, "revenue_stability_5y": 0.0806, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.3826, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": 5.1259, "debt_to_assets": 0.4433, "interest_coverage": 1.1422, "current_ratio": 1.0704, "quick_ratio": 1.0704, "net_debt": 1532984000, "local_beta": 1.1011, "volatility_252d": 0.3028, "volatility_60d": 0.7239, "max_drawdown_12m": -0.3594, "risk_adjusted_momentum": -0.6316 }, "growth": { "revenue_growth_1y": -0.1065, "revenue_growth_3y_cagr": 0.0271, "revenue_growth_5y_cagr": null, "eps_growth_1y": -0.0311, "eps_growth_3y_cagr": 0.0874, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.8708, "book_value_growth_1y": 0.0673, "revenue_growth": -0.1065, "earnings_growth": -0.0311 }, "momentum": { "price_return_1m": 0.0759, "price_return_3m": 0.1899, "price_return_6m": 0.2065, "price_return_9m": -0.011, "price_return_12m": -0.1299, "price_return_12m_ex1m": -0.1913, "momentum_6m": 0.2065, "momentum_12m": -0.1299, "momentum_12_1": -0.1913, "distance_from_52w_high": -0.1554, "distance_from_52w_low": 0.3185, "relative_strength": -0.0222 }, "raw_ttm": { "revenue_ttm": 3094617000, "gross_profit_ttm": 1336558000, "ebit_ttm": 190874000, "ebitda_ttm": 299066000, "net_income_ttm": 81232000, "eps_diluted_ttm": 5.1022, "operating_cash_flow_ttm": 203150000, "capital_expenditure_ttm": -187868000, "fcf_ttm": 15282000, "dividends_paid_ttm": -19105000, "share_repurchases_ttm": null, "shares_issued_ttm": 1412000, "interest_expense_ttm": 167115000, "cash_and_equivalents": 15807000, "total_current_assets": 2450095000, "total_current_liabilities": 2288966000, "net_ppe": null, "total_assets": 3493705000, "total_debt": 1548791000, "total_equity": 783261000, "net_working_capital": 1380445000, "book_value_per_share": 49.1971, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 49.1971 }, "ranks": { "universe_ticker_count": null, "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null }, "composites": { "value_composite": 43, "quality_composite": 43, "momentum_composite": 41, "growth_composite": 43, "yield_composite": 41, "svqf_composite": 40, "vc1_composite": 43, "vc2_composite": 43, "vc3_composite": 43, "trending_value_composite": null, "overall_composite": 29, "quality_value_composite": 0.57, "os_score": 0.71, "value_percentile": 0.57, "quality_percentile": 0.57, "momentum_percentile": 0.59, "factor_coverage": 0.939, "signal_confidence": 0.839, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": 36, "all_cap_buyback_rank": 76, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 5590, "ticker_id": 13072, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-03-31", "financials_age_days": 433, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:02:11.153377+00:00", "batch_id": "", "os_score_delta": null, "price_close": 86.23, "market_cap": 1372856840.3226, "market_cap_usd": 1372856840.3226, "enterprise_value": 2905840840.3226, "shares_outstanding": 15920872, "fx_rate_to_usd": null, "pe_ratio": 16.90044367, "pb_ratio": 1.75274505, "ptbv_ratio": 1.75274505, "ps_ratio": 0.44362738, "pcf_ratio": 6.75784809, "pfcf_ratio": 89.83489336, "ev_ebitda": 9.71638648, "ev_ebit": 15.22386936, "ev_sales": 0.93899854, "ev_fcf": 190.14794139, "earnings_yield": 0.05917004, "fcf_yield": 0.00525906, "dividend_yield": 0.01391624, "buyback_yield": -0.00102851, "shareholder_yield": 0.01288772, "debt_paydown_yield": 0.03604964, "total_yield": 0.04893737, "gross_margin": 0.43189771, "operating_margin": 0.06167936, "net_margin": 0.02624945, "ebitda_margin": 0.09664072, "fcf_margin": 0.00493825, "roe": 0.10371, "roa": 0.02325096, "roic": 0.06180499, "roc_greenblatt": null, "asset_turnover": 0.88576941, "cash_conversion": 0.18812783, "accruals_ratio": -0.03489648, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 5.12590532, "debt_to_assets": 0.44330904, "interest_coverage": 1.14217156, "current_ratio": 1.07039379, "quick_ratio": 1.07039379, "net_debt": 1532984000, "revenue_growth_1y": -0.10652775, "revenue_growth_3y_cagr": 0.02712606, "revenue_growth_5y_cagr": null, "eps_growth_1y": -0.03105953, "eps_growth_3y_cagr": 0.08741123, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.87077407, "book_value_growth_1y": 0.06728775, "piotroski_f_score": 5, "altman_z_score": null, "earnings_stability_5y": 1.254948, "revenue_stability_5y": 0.08056, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.07585778, "price_return_3m": 0.1898717, "price_return_6m": 0.20652024, "price_return_9m": -0.01098395, "price_return_12m": -0.12992176, "price_return_12m_ex1m": -0.1912702, "distance_from_52w_high": -0.15539863, "distance_from_52w_low": 0.31850153, "relative_strength": -0.02224202, "local_beta": 1.1011, "volatility_252d": 0.302837, "volatility_60d": 0.723902, "max_drawdown_12m": -0.3594233, "revenue_ttm": 3094617000, "gross_profit_ttm": 1336558000, "ebit_ttm": 190874000, "ebitda_ttm": 299066000, "net_income_ttm": 81232000, "eps_diluted_ttm": 5.10223309, "operating_cash_flow_ttm": 203150000, "capital_expenditure_ttm": -187868000, "fcf_ttm": 15282000, "dividends_paid_ttm": -19105000, "share_repurchases_ttm": null, "shares_issued_ttm": 1412000, "interest_expense_ttm": 167115000, "cash_and_equivalents": 15807000, "total_current_assets": 2450095000, "total_current_liabilities": 2288966000, "net_ppe": null, "total_assets": 3493705000, "total_debt": 1548791000, "total_equity": 783261000, "net_working_capital": 1380445000, "book_value_per_share": 49.19711684, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 49.19711684, "universe_ticker_count": null, "sector": "Healthcare", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 43, "quality_composite": 43, "momentum_composite": 41, "growth_composite": 43, "yield_composite": 41, "svqf_composite": 40, "vc1_composite": 43, "vc2_composite": 43, "vc3_composite": 43, "trending_value_composite": null, "overall_composite": 29, "factor_coverage": 0.939, "signal_confidence": 0.839, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": 36, "all_cap_buyback_rank": 76, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 86.23, "os": 0.71, "value": 0.57, "quality": 0.57, "momentum": 0.59, "confidence": 0.839, "coverage": 0.939, "pe_ratio": 16.9004, "earnings_yield": 0.0592, "shareholder_yield": 0.0129, "roe": 0.1037, "momentum_12_1": -0.1913, "complete_fields": { "id": 5590, "ticker_id": 13072, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-03-31", "financials_age_days": 433, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:02:11.153377+00:00", "batch_id": "", "os_score_delta": null, "price_close": 86.23, "market_cap": 1372856840.3226, "market_cap_usd": 1372856840.3226, "enterprise_value": 2905840840.3226, "shares_outstanding": 15920872, "fx_rate_to_usd": null, "pe_ratio": 16.90044367, "pb_ratio": 1.75274505, "ptbv_ratio": 1.75274505, "ps_ratio": 0.44362738, "pcf_ratio": 6.75784809, "pfcf_ratio": 89.83489336, "ev_ebitda": 9.71638648, "ev_ebit": 15.22386936, "ev_sales": 0.93899854, "ev_fcf": 190.14794139, "earnings_yield": 0.05917004, "fcf_yield": 0.00525906, "dividend_yield": 0.01391624, "buyback_yield": -0.00102851, "shareholder_yield": 0.01288772, "debt_paydown_yield": 0.03604964, "total_yield": 0.04893737, "gross_margin": 0.43189771, "operating_margin": 0.06167936, "net_margin": 0.02624945, "ebitda_margin": 0.09664072, "fcf_margin": 0.00493825, "roe": 0.10371, "roa": 0.02325096, "roic": 0.06180499, "roc_greenblatt": null, "asset_turnover": 0.88576941, "cash_conversion": 0.18812783, "accruals_ratio": -0.03489648, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 5.12590532, "debt_to_assets": 0.44330904, "interest_coverage": 1.14217156, "current_ratio": 1.07039379, "quick_ratio": 1.07039379, "net_debt": 1532984000, "revenue_growth_1y": -0.10652775, "revenue_growth_3y_cagr": 0.02712606, "revenue_growth_5y_cagr": null, "eps_growth_1y": -0.03105953, "eps_growth_3y_cagr": 0.08741123, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.87077407, "book_value_growth_1y": 0.06728775, "piotroski_f_score": 5, "altman_z_score": null, "earnings_stability_5y": 1.254948, "revenue_stability_5y": 0.08056, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.07585778, "price_return_3m": 0.1898717, "price_return_6m": 0.20652024, "price_return_9m": -0.01098395, "price_return_12m": -0.12992176, "price_return_12m_ex1m": -0.1912702, "distance_from_52w_high": -0.15539863, "distance_from_52w_low": 0.31850153, "relative_strength": -0.02224202, "local_beta": 1.1011, "volatility_252d": 0.302837, "volatility_60d": 0.723902, "max_drawdown_12m": -0.3594233, "revenue_ttm": 3094617000, "gross_profit_ttm": 1336558000, "ebit_ttm": 190874000, "ebitda_ttm": 299066000, "net_income_ttm": 81232000, "eps_diluted_ttm": 5.10223309, "operating_cash_flow_ttm": 203150000, "capital_expenditure_ttm": -187868000, "fcf_ttm": 15282000, "dividends_paid_ttm": -19105000, "share_repurchases_ttm": null, "shares_issued_ttm": 1412000, "interest_expense_ttm": 167115000, "cash_and_equivalents": 15807000, "total_current_assets": 2450095000, "total_current_liabilities": 2288966000, "net_ppe": null, "total_assets": 3493705000, "total_debt": 1548791000, "total_equity": 783261000, "net_working_capital": 1380445000, "book_value_per_share": 49.19711684, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 49.19711684, "universe_ticker_count": null, "sector": "Healthcare", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 43, "quality_composite": 43, "momentum_composite": 41, "growth_composite": 43, "yield_composite": 41, "svqf_composite": 40, "vc1_composite": 43, "vc2_composite": 43, "vc3_composite": 43, "trending_value_composite": null, "overall_composite": 29, "factor_coverage": 0.939, "signal_confidence": 0.839, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": 36, "all_cap_buyback_rank": 76, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:47:22.764096+00:00", "is_restated": false, "income_statement": { "revenue": 3030833000, "cost_of_revenue": 1612786000, "gross_profit": 1329945000, "ebit": 197890000, "ebitda": 294465000, "pretax_income": null, "tax_provision": null, "net_income": 72154000, "net_income_to_common": 72154000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 17516000, "total_current_assets": 2348720000, "total_assets": 3356902000, "short_term_debt": 1189998000, "long_term_debt": 314134000, "total_debt": 1504132000, "total_liabilities": null, "total_equity": 774159000, "shares_outstanding": 15920872, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 203150000, "capital_expenditure": -187868000, "free_cash_flow": 15282000, "dividends_paid": -19105000, "share_repurchases": null, "shares_issued": 1412000, "net_debt_issued": -49491000 }, "complete_fields": { "id": 362197, "ticker_id": 13072, "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:47:22.764096+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "294465000", "netIncome": "72154000", "grossProfit": "1329945000", "totalRevenue": "3030833000", "costOfRevenue": "1612786000", "interestExpense": "168544000", "operatingIncome": "197890000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "97709000" }, "balance": { "totalDebt": "1504132000", "totalAssets": "3356902000", "longTermDebt": "314134000", "shortTermDebt": "1189998000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "15920872", "totalCurrentAssets": "2348720000", "totalShareholderEquity": "774159000", "totalCurrentLiabilities": "2195003000", "cashAndShortTermInvestments": "17516000" }, "cashflow": { "freeCashFlow": "15282000", "dividendsPaid": "-19105000", "issuanceOfDebt": "0", "issuanceOfStock": "1412000", "repaymentOfDebt": "-49491000", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "203150000", "repurchaseOfStock": null, "capitalExpenditures": "-187868000" } }, "revenue": 3030833000, "cost_of_revenue": 1612786000, "gross_profit": 1329945000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 197890000, "depreciation_amortisation": 97709000, "ebitda": 294465000, "interest_expense": 168544000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 72154000, "net_income_continuing_ops": null, "net_income_to_common": 72154000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 17516000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 2348720000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 3356902000, "short_term_debt": 1189998000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2195003000, "long_term_debt": 314134000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1504132000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 774159000, "shares_outstanding": 15920872, "operating_cash_flow": 203150000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -187868000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -19105000, "share_repurchases": null, "shares_issued": 1412000, "net_debt_issued": -49491000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 15282000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "294465000", "netIncome": "72154000", "grossProfit": "1329945000", "totalRevenue": "3030833000", "costOfRevenue": "1612786000", "interestExpense": "168544000", "operatingIncome": "197890000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "97709000" }, "balance": { "totalDebt": "1504132000", "totalAssets": "3356902000", "longTermDebt": "314134000", "shortTermDebt": "1189998000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "15920872", "totalCurrentAssets": "2348720000", "totalShareholderEquity": "774159000", "totalCurrentLiabilities": "2195003000", "cashAndShortTermInvestments": "17516000" }, "cashflow": { "freeCashFlow": "15282000", "dividendsPaid": "-19105000", "issuanceOfDebt": "0", "issuanceOfStock": "1412000", "repaymentOfDebt": "-49491000", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "203150000", "repurchaseOfStock": null, "capitalExpenditures": "-187868000" } } }, { "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:47:22.764096+00:00", "is_restated": false, "income_statement": { "revenue": 3392196000, "cost_of_revenue": 1951860000, "gross_profit": 1311590000, "ebit": 217749000, "ebitda": 336008000, "pretax_income": null, "tax_provision": null, "net_income": 73922000, "net_income_to_common": 73922000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 41957000, "total_current_assets": 2341616000, "total_assets": 3198383000, "short_term_debt": 1032496000, "long_term_debt": 363494000, "total_debt": 1422504000, "total_liabilities": null, "total_equity": 720044000, "shares_outstanding": 15804372, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 228058000, "capital_expenditure": -109800000, "free_cash_flow": 118258000, "dividends_paid": -15690000, "share_repurchases": null, "shares_issued": 5012000, "net_debt_issued": 58263000 }, "complete_fields": { "id": 362200, "ticker_id": 13072, "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:47:22.764096+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "336008000", "netIncome": "73922000", "grossProfit": "1311590000", "totalRevenue": "3392196000", "costOfRevenue": "1951860000", "interestExpense": "144823000", "operatingIncome": "217749000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "100711000" }, "balance": { "totalDebt": "1422504000", "totalAssets": "3198383000", "longTermDebt": "363494000", "shortTermDebt": "1032496000", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "15804372", "totalCurrentAssets": "2341616000", "totalShareholderEquity": "720044000", "totalCurrentLiabilities": "2030572000", "cashAndShortTermInvestments": "41957000" }, "cashflow": { "freeCashFlow": "118258000", "dividendsPaid": "-15690000", "issuanceOfDebt": "58263000", "issuanceOfStock": "5012000", "repaymentOfDebt": null, "fiscalDateEnding": "2024-03-31", "operatingCashflow": "228058000", "repurchaseOfStock": null, "capitalExpenditures": "-109800000" } }, "revenue": 3392196000, "cost_of_revenue": 1951860000, "gross_profit": 1311590000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 217749000, "depreciation_amortisation": 100711000, "ebitda": 336008000, "interest_expense": 144823000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 73922000, "net_income_continuing_ops": null, "net_income_to_common": 73922000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 41957000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 2341616000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 3198383000, "short_term_debt": 1032496000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2030572000, "long_term_debt": 363494000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1422504000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 720044000, "shares_outstanding": 15804372, "operating_cash_flow": 228058000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -109800000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -15690000, "share_repurchases": null, "shares_issued": 5012000, "net_debt_issued": 58263000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 118258000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "336008000", "netIncome": "73922000", "grossProfit": "1311590000", "totalRevenue": "3392196000", "costOfRevenue": "1951860000", "interestExpense": "144823000", "operatingIncome": "217749000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "100711000" }, "balance": { "totalDebt": "1422504000", "totalAssets": "3198383000", "longTermDebt": "363494000", "shortTermDebt": "1032496000", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "15804372", "totalCurrentAssets": "2341616000", "totalShareholderEquity": "720044000", "totalCurrentLiabilities": "2030572000", "cashAndShortTermInvestments": "41957000" }, "cashflow": { "freeCashFlow": "118258000", "dividendsPaid": "-15690000", "issuanceOfDebt": "58263000", "issuanceOfStock": "5012000", "repaymentOfDebt": null, "fiscalDateEnding": "2024-03-31", "operatingCashflow": "228058000", "repurchaseOfStock": null, "capitalExpenditures": "-109800000" } } }, { "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:47:22.764096+00:00", "is_restated": false, "income_statement": { "revenue": 3017073000, "cost_of_revenue": 1762439000, "gross_profit": 1254634000, "ebit": 175450000, "ebitda": 243728000, "pretax_income": null, "tax_provision": null, "net_income": 25717000, "net_income_to_common": 25717000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 14871000, "total_current_assets": 2281559000, "total_assets": 3131723000, "short_term_debt": 1004762000, "long_term_debt": 305231000, "total_debt": 1330792000, "total_liabilities": null, "total_equity": 637891000, "shares_outstanding": 15689872, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -15371000, "capital_expenditure": -146454000, "free_cash_flow": -161825000, "dividends_paid": -15572000, "share_repurchases": null, "shares_issued": 39171000, "net_debt_issued": 117021000 }, "complete_fields": { "id": 362201, "ticker_id": 13072, "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:47:22.764096+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "243728000", "netIncome": "25717000", "grossProfit": "1254634000", "totalRevenue": "3017073000", "costOfRevenue": "1762439000", "interestExpense": "104960000", "operatingIncome": "175450000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": "0", "depreciationAndAmortization": "91283000" }, "balance": { "totalDebt": "1330792000", "totalAssets": "3131723000", "longTermDebt": "305231000", "shortTermDebt": "1004762000", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "15689872", "totalCurrentAssets": "2281559000", "totalShareholderEquity": "637891000", "totalCurrentLiabilities": "2093344000", "cashAndShortTermInvestments": "14871000" }, "cashflow": { "freeCashFlow": "-161825000", "dividendsPaid": "-15572000", "issuanceOfDebt": "117021000", "issuanceOfStock": "39171000", "repaymentOfDebt": null, "fiscalDateEnding": "2023-03-31", "operatingCashflow": "-15371000", "repurchaseOfStock": null, "capitalExpenditures": "-146454000" } }, "revenue": 3017073000, "cost_of_revenue": 1762439000, "gross_profit": 1254634000, "research_and_development": 0, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 175450000, "depreciation_amortisation": 91283000, "ebitda": 243728000, "interest_expense": 104960000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 25717000, "net_income_continuing_ops": null, "net_income_to_common": 25717000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 14871000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 2281559000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 3131723000, "short_term_debt": 1004762000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2093344000, "long_term_debt": 305231000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1330792000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 637891000, "shares_outstanding": 15689872, "operating_cash_flow": -15371000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -146454000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -15572000, "share_repurchases": null, "shares_issued": 39171000, "net_debt_issued": 117021000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -161825000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "243728000", "netIncome": "25717000", "grossProfit": "1254634000", "totalRevenue": "3017073000", "costOfRevenue": "1762439000", "interestExpense": "104960000", "operatingIncome": "175450000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": "0", "depreciationAndAmortization": "91283000" }, "balance": { "totalDebt": "1330792000", "totalAssets": "3131723000", "longTermDebt": "305231000", "shortTermDebt": "1004762000", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "15689872", "totalCurrentAssets": "2281559000", "totalShareholderEquity": "637891000", "totalCurrentLiabilities": "2093344000", "cashAndShortTermInvestments": "14871000" }, "cashflow": { "freeCashFlow": "-161825000", "dividendsPaid": "-15572000", "issuanceOfDebt": "117021000", "issuanceOfStock": "39171000", "repaymentOfDebt": null, "fiscalDateEnding": "2023-03-31", "operatingCashflow": "-15371000", "repurchaseOfStock": null, "capitalExpenditures": "-146454000" } } }, { "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:47:22.764096+00:00", "is_restated": false, "income_statement": { "revenue": 2796989000, "cost_of_revenue": 1678183000, "gross_profit": 1118806000, "ebit": 150597000, "ebitda": 270976000, "pretax_income": null, "tax_provision": null, "net_income": 56115000, "net_income_to_common": 56115000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 11128000, "total_current_assets": 1845703000, "total_assets": 2605327000, "short_term_debt": 766273000, "long_term_debt": 270135000, "total_debt": 1066564000, "total_liabilities": null, "total_equity": 586268000, "shares_outstanding": 15572372, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 267955000, "capital_expenditure": -84693000, "free_cash_flow": 183262000, "dividends_paid": -14822000, "share_repurchases": null, "shares_issued": 9128000, "net_debt_issued": 30813000 }, "complete_fields": { "id": 362202, "ticker_id": 13072, "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:47:22.764096+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "270976000", "netIncome": "56115000", "grossProfit": "1118806000", "totalRevenue": "2796989000", "costOfRevenue": "1678183000", "interestExpense": "88752000", "operatingIncome": "150597000", "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": "0", "depreciationAndAmortization": "90401000" }, "balance": { "totalDebt": "1066564000", "totalAssets": "2605327000", "longTermDebt": "270135000", "shortTermDebt": "766273000", "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": "15572372", "totalCurrentAssets": "1845703000", "totalShareholderEquity": "586268000", "totalCurrentLiabilities": "1656447000", "cashAndShortTermInvestments": "11128000" }, "cashflow": { "freeCashFlow": "183262000", "dividendsPaid": "-14822000", "issuanceOfDebt": "30813000", "issuanceOfStock": "9128000", "repaymentOfDebt": null, "fiscalDateEnding": "2022-03-31", "operatingCashflow": "267955000", "repurchaseOfStock": null, "capitalExpenditures": "-84693000" } }, "revenue": 2796989000, "cost_of_revenue": 1678183000, "gross_profit": 1118806000, "research_and_development": 0, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 150597000, "depreciation_amortisation": 90401000, "ebitda": 270976000, "interest_expense": 88752000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 56115000, "net_income_continuing_ops": null, "net_income_to_common": 56115000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 11128000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1845703000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 2605327000, "short_term_debt": 766273000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1656447000, "long_term_debt": 270135000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1066564000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 586268000, "shares_outstanding": 15572372, "operating_cash_flow": 267955000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -84693000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -14822000, "share_repurchases": null, "shares_issued": 9128000, "net_debt_issued": 30813000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 183262000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "270976000", "netIncome": "56115000", "grossProfit": "1118806000", "totalRevenue": "2796989000", "costOfRevenue": "1678183000", "interestExpense": "88752000", "operatingIncome": "150597000", "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": "0", "depreciationAndAmortization": "90401000" }, "balance": { "totalDebt": "1066564000", "totalAssets": "2605327000", "longTermDebt": "270135000", "shortTermDebt": "766273000", "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": "15572372", "totalCurrentAssets": "1845703000", "totalShareholderEquity": "586268000", "totalCurrentLiabilities": "1656447000", "cashAndShortTermInvestments": "11128000" }, "cashflow": { "freeCashFlow": "183262000", "dividendsPaid": "-14822000", "issuanceOfDebt": "30813000", "issuanceOfStock": "9128000", "repaymentOfDebt": null, "fiscalDateEnding": "2022-03-31", "operatingCashflow": "267955000", "repurchaseOfStock": null, "capitalExpenditures": "-84693000" } } } ], "quarterly": [ { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:47:22.764096+00:00", "is_restated": false, "income_statement": { "revenue": 876897000, "cost_of_revenue": 461599000, "gross_profit": 415298000, "ebit": 63152000, "ebitda": 98708000, "pretax_income": null, "tax_provision": null, "net_income": 17799000, "net_income_to_common": 17799000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 362193, "ticker_id": 13072, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:47:22.764096+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "98708000", "netIncome": "17799000", "grossProfit": "415298000", "totalRevenue": "876897000", "costOfRevenue": "461599000", "interestExpense": "48503000", "operatingIncome": "63152000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "32299000" } }, "revenue": 876897000, "cost_of_revenue": 461599000, "gross_profit": 415298000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 63152000, "depreciation_amortisation": 32299000, "ebitda": 98708000, "interest_expense": 48503000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 17799000, "net_income_continuing_ops": null, "net_income_to_common": 17799000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "98708000", "netIncome": "17799000", "grossProfit": "415298000", "totalRevenue": "876897000", "costOfRevenue": "461599000", "interestExpense": "48503000", "operatingIncome": "63152000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "32299000" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:47:22.764096+00:00", "is_restated": false, "income_statement": { "revenue": 740249000, "cost_of_revenue": 399353000, "gross_profit": 340896000, "ebit": 34594000, "ebitda": 68463000, "pretax_income": null, "tax_provision": null, "net_income": 7095000, "net_income_to_common": 7095000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 15807000, "total_current_assets": 2450095000, "total_assets": 3493705000, "short_term_debt": 1235123000, "long_term_debt": 313668000, "total_debt": 1548791000, "total_liabilities": null, "total_equity": 783261000, "shares_outstanding": 15920872, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 362194, "ticker_id": 13072, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:47:22.764096+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "68463000", "netIncome": "7095000", "grossProfit": "340896000", "totalRevenue": "740249000", "costOfRevenue": "399353000", "interestExpense": "38580000", "operatingIncome": "34594000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "22710000" }, "balance": { "totalDebt": "1548791000", "totalAssets": "3493705000", "longTermDebt": "313668000", "shortTermDebt": "1235123000", "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "15920872", "totalCurrentAssets": "2450095000", "totalShareholderEquity": "783261000", "totalCurrentLiabilities": "2288966000", "cashAndShortTermInvestments": "15807000" } }, "revenue": 740249000, "cost_of_revenue": 399353000, "gross_profit": 340896000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 34594000, "depreciation_amortisation": 22710000, "ebitda": 68463000, "interest_expense": 38580000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 7095000, "net_income_continuing_ops": null, "net_income_to_common": 7095000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 15807000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 2450095000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 3493705000, "short_term_debt": 1235123000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2288966000, "long_term_debt": 313668000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1548791000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 783261000, "shares_outstanding": 15920872, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "68463000", "netIncome": "7095000", "grossProfit": "340896000", "totalRevenue": "740249000", "costOfRevenue": "399353000", "interestExpense": "38580000", "operatingIncome": "34594000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "22710000" }, "balance": { "totalDebt": "1548791000", "totalAssets": "3493705000", "longTermDebt": "313668000", "shortTermDebt": "1235123000", "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "15920872", "totalCurrentAssets": "2450095000", "totalShareholderEquity": "783261000", "totalCurrentLiabilities": "2288966000", "cashAndShortTermInvestments": "15807000" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:47:22.764096+00:00", "is_restated": false, "income_statement": { "revenue": 658709000, "cost_of_revenue": 335426000, "gross_profit": 323283000, "ebit": 35397000, "ebitda": 67823000, "pretax_income": null, "tax_provision": null, "net_income": 2006000, "net_income_to_common": 2006000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 362195, "ticker_id": 13072, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:47:22.764096+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "67823000", "netIncome": "2006000", "grossProfit": "323283000", "totalRevenue": "658709000", "costOfRevenue": "335426000", "interestExpense": "40534000", "operatingIncome": "35397000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "25204000" } }, "revenue": 658709000, "cost_of_revenue": 335426000, "gross_profit": 323283000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 35397000, "depreciation_amortisation": 25204000, "ebitda": 67823000, "interest_expense": 40534000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 2006000, "net_income_continuing_ops": null, "net_income_to_common": 2006000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "67823000", "netIncome": "2006000", "grossProfit": "323283000", "totalRevenue": "658709000", "costOfRevenue": "335426000", "interestExpense": "40534000", "operatingIncome": "35397000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "25204000" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:47:22.764096+00:00", "is_restated": false, "income_statement": { "revenue": 818762000, "cost_of_revenue": 473579000, "gross_profit": 257081000, "ebit": 57731000, "ebitda": 64072000, "pretax_income": null, "tax_provision": null, "net_income": 54332000, "net_income_to_common": 54332000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 17516000, "total_current_assets": 2348720000, "total_assets": 3356903000, "short_term_debt": 1189998000, "long_term_debt": 314134000, "total_debt": 1523074000, "total_liabilities": null, "total_equity": 774159000, "shares_outstanding": 15920872, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 362196, "ticker_id": 13072, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:47:22.764096+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "64072000", "netIncome": "54332000", "grossProfit": "257081000", "totalRevenue": "818762000", "costOfRevenue": "473579000", "interestExpense": "39498000", "operatingIncome": "57731000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "21803000" }, "balance": { "totalDebt": "1523074000", "totalAssets": "3356903000", "longTermDebt": "314134000", "shortTermDebt": "1189998000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "15920872", "totalCurrentAssets": "2348720000", "totalShareholderEquity": "774159000", "totalCurrentLiabilities": "2195003000", "cashAndShortTermInvestments": "17516000" } }, "revenue": 818762000, "cost_of_revenue": 473579000, "gross_profit": 257081000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 57731000, "depreciation_amortisation": 21803000, "ebitda": 64072000, "interest_expense": 39498000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 54332000, "net_income_continuing_ops": null, "net_income_to_common": 54332000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 17516000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 2348720000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 3356903000, "short_term_debt": 1189998000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2195003000, "long_term_debt": 314134000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1523074000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 774159000, "shares_outstanding": 15920872, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "64072000", "netIncome": "54332000", "grossProfit": "257081000", "totalRevenue": "818762000", "costOfRevenue": "473579000", "interestExpense": "39498000", "operatingIncome": "57731000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "21803000" }, "balance": { "totalDebt": "1523074000", "totalAssets": "3356903000", "longTermDebt": "314134000", "shortTermDebt": "1189998000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "15920872", "totalCurrentAssets": "2348720000", "totalShareholderEquity": "774159000", "totalCurrentLiabilities": "2195003000", "cashAndShortTermInvestments": "17516000" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:47:22.764096+00:00", "is_restated": false, "income_statement": { "revenue": 731544000, "cost_of_revenue": 368545000, "gross_profit": 362999000, "ebit": 50728000, "ebitda": 82646000, "pretax_income": null, "tax_provision": null, "net_income": 4812000, "net_income_to_common": 4812000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 362198, "ticker_id": 13072, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:47:22.764096+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "82646000", "netIncome": "4812000", "grossProfit": "362999000", "totalRevenue": "731544000", "costOfRevenue": "368545000", "interestExpense": "50129000", "operatingIncome": "50728000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "26854000" } }, "revenue": 731544000, "cost_of_revenue": 368545000, "gross_profit": 362999000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 50728000, "depreciation_amortisation": 26854000, "ebitda": 82646000, "interest_expense": 50129000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 4812000, "net_income_continuing_ops": null, "net_income_to_common": 4812000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "82646000", "netIncome": "4812000", "grossProfit": "362999000", "totalRevenue": "731544000", "costOfRevenue": "368545000", "interestExpense": "50129000", "operatingIncome": "50728000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "26854000" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:47:22.764096+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 19497000, "total_current_assets": 2482068000, "total_assets": 3395064000, "short_term_debt": 1160143000, "long_term_debt": 389384000, "total_debt": 1549527000, "total_liabilities": null, "total_equity": 687918000, "shares_outstanding": 15920872, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 362199, "ticker_id": 13072, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:47:22.764096+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": "1549527000", "totalAssets": "3395064000", "longTermDebt": "389384000", "shortTermDebt": "1160143000", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "15920872", "totalCurrentAssets": "2482068000", "totalShareholderEquity": "687918000", "totalCurrentLiabilities": "2207085000", "cashAndShortTermInvestments": "19497000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 19497000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 2482068000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 3395064000, "short_term_debt": 1160143000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2207085000, "long_term_debt": 389384000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1549527000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 687918000, "shares_outstanding": 15920872, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": "1549527000", "totalAssets": "3395064000", "longTermDebt": "389384000", "shortTermDebt": "1160143000", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "15920872", "totalCurrentAssets": "2482068000", "totalShareholderEquity": "687918000", "totalCurrentLiabilities": "2207085000", "cashAndShortTermInvestments": "19497000" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" }, { "key": "tiny_titans", "name": "Tiny Titans", "slug": "tiny-titans", "group": "universe", "page_url": "/factors/tiny-titans/", "rank_field": "tiny_titans_rank" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 4, "quarterly_financial_periods": 6, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-03-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }