{ "ticker": { "uuid": "8415711a-c576-4679-8100-d8e8af878e36", "symbol": "CTKB", "name": "Cytek Biosciences Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Healthcare", "industry": "Medical Devices", "page_url": "https://sharemaestro.com/factors/ticker/8415711a-c576-4679-8100-d8e8af878e36/", "api_url": "https://sharemaestro.com/factors/api/tickers/8415711a-c576-4679-8100-d8e8af878e36/" }, "ticker_metadata": { "id": 5574, "uuid": "8415711a-c576-4679-8100-d8e8af878e36", "symbol": "CTKB", "name": "Cytek Biosciences Inc", "asset_type": "equity", "market_cap": 532067000, "stock_exchange_id": 2, "industry": "Medical Devices", "sector": "Healthcare", "description": "Cytek Biosciences Inc (CTKB) is at the forefront of multi-parameter flow cytometry, offering advanced cell analysis solutions that drive innovation in the life sciences industry. The company's proprietary technologies play a critical role in pivotal research fields such as immunology, cancer diagnostics, and drug development, addressing the growing demand for high-precision cellular analysis. Cytek\u2019s dedication to innovation, coupled with its robust customer support, positions it as a significant player within the biotechnology sector. With a comprehensive product range and a solid market footprint, Cytek is well-equipped to facilitate groundbreaking discoveries that can dramatically enhance healthcare outcomes.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "8415711a-c576-4679-8100-d8e8af878e36", "symbol": "CTKB", "name": "Cytek Biosciences Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Healthcare", "industry": "Medical Devices", "page_url": "https://sharemaestro.com/factors/ticker/8415711a-c576-4679-8100-d8e8af878e36/", "api_url": "https://sharemaestro.com/factors/api/tickers/8415711a-c576-4679-8100-d8e8af878e36/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.63, "value": 0.68, "quality": 0.12, "momentum": 0.71, "coverage": 0.848, "confidence": 0.848, "delta": null }, "headline_factors": { "price": 4.09, "market_cap": 526403180.06, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": 0, "roe": -0.2259, "piotroski_f_score": 4, "momentum_12_1": 0.3401, "volatility_252d": 0.6603 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:47:11.253523+00:00", "batch_id": "" }, "size": { "price_close": 4.09, "market_cap": 526403180.06, "market_cap_usd": 526403180.06, "enterprise_value": 476987180.06, "shares_outstanding": 128704934, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 1.6066, "ptbv_ratio": 1.7829, "ps_ratio": 2.5782, "pcf_ratio": null, "pfcf_ratio": -277.6388, "ev_ebitda": null, "ev_ebit": -13.4723, "ev_sales": 2.3362, "ev_fcf": -251.5755, "earnings_yield": null, "fcf_yield": -0.004, "price_to_sales": 2.5782, "price_to_book": 1.6066, "price_to_cashflow": null, "ebitda_to_ev": null, "sales_yield": 0.428 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": 0.517, "operating_margin": -0.1734, "net_margin": -0.3625, "ebitda_margin": -0.1151, "fcf_margin": -0.0093, "roe": -0.2259, "roa": -0.1648, "roic": -0.0954, "roc_greenblatt": null, "asset_turnover": 0.4546, "cash_conversion": 0.0256, "accruals_ratio": -0.1485, "sbc_to_revenue": 0.1117, "piotroski_f_score": 4, "altman_z_score": 3.2159, "earnings_stability_5y": 1.498, "revenue_stability_5y": 0.3842, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.235, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 0.3707, "net_debt_to_ebitda": 2.1027, "debt_to_assets": 0.0362, "interest_coverage": -18.6834, "current_ratio": 4.6865, "quick_ratio": 4.0713, "net_debt": -49416000, "local_beta": -0.0011, "volatility_252d": 0.6603, "volatility_60d": 1.4502, "max_drawdown_12m": -0.4209, "risk_adjusted_momentum": 0.5151 }, "growth": { "revenue_growth_1y": 0.0361, "revenue_growth_3y_cagr": 0.071, "revenue_growth_5y_cagr": 0.1676, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": -1.0757, "book_value_growth_1y": -0.1171, "revenue_growth": 0.0361, "earnings_growth": null }, "momentum": { "price_return_1m": -0.1128, "price_return_3m": -0.0308, "price_return_6m": -0.1804, "price_return_9m": 0.0174, "price_return_12m": 0.189, "price_return_12m_ex1m": 0.3401, "momentum_6m": -0.1804, "momentum_12m": 0.189, "momentum_12_1": 0.3401, "distance_from_52w_high": -0.3044, "distance_from_52w_low": 0.3864, "relative_strength": 0.031 }, "raw_ttm": { "revenue_ttm": 204171000, "gross_profit_ttm": 105557000, "ebit_ttm": -35405000, "ebitda_ttm": -23501000, "net_income_ttm": -74003000, "eps_diluted_ttm": -0.575, "operating_cash_flow_ttm": -7297000, "capital_expenditure_ttm": 5401000, "fcf_ttm": -1896000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 1895000, "cash_and_equivalents": 65665000, "total_current_assets": 379302000, "total_current_liabilities": 80935000, "net_ppe": null, "total_assets": 449113000, "total_debt": 16249000, "total_equity": 327644000, "net_working_capital": 248565000, "book_value_per_share": 2.5457, "retained_earnings": -120604000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 295251000, "tangible_book_per_share": 2.294 }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 50, "rank_pb": 41, "rank_ptbv": 38, "rank_ps": 58, "rank_pcf": 50, "rank_ev_ebitda": 50, "rank_ev_ebit": 11, "rank_earnings_yield": 50, "rank_fcf_yield": 87, "rank_dividend_yield": 93, "rank_shareholder_yield": 93, "rank_total_yield": 93, "rank_roe": 85, "rank_roc": 50, "rank_roic": 87, "rank_gross_margin": 43, "rank_fcf_margin": 87, "rank_piotroski": 83, "rank_accruals": 12, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 62, "rank_momentum_12m": 47, "rank_momentum_12m_ex1m": 33, "rank_relative_strength": 50 }, "composites": { "value_composite": 32, "quality_composite": 88, "momentum_composite": 29, "growth_composite": 71, "yield_composite": 96, "svqf_composite": 44, "vc1_composite": 34, "vc2_composite": 74, "vc3_composite": 74, "trending_value_composite": null, "overall_composite": 37, "quality_value_composite": 0.2857, "os_score": 0.63, "value_percentile": 0.68, "quality_percentile": 0.12, "momentum_percentile": 0.71, "factor_coverage": 0.848, "signal_confidence": 0.848, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 52, "small_cap_core_rank": 73, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 850, "ticker_id": 5574, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:47:11.253523+00:00", "batch_id": "", "os_score_delta": null, "price_close": 4.09, "market_cap": 526403180.06, "market_cap_usd": 526403180.06, "enterprise_value": 476987180.06, "shares_outstanding": 128704934, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 1.60663153, "ptbv_ratio": 1.78290058, "ps_ratio": 2.57824657, "pcf_ratio": null, "pfcf_ratio": -277.63880805, "ev_ebitda": null, "ev_ebit": -13.47231126, "ev_sales": 2.33621415, "ev_fcf": -251.57551691, "earnings_yield": null, "fcf_yield": -0.00397495, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.5170029, "operating_margin": -0.17340856, "net_margin": -0.36245598, "ebitda_margin": -0.1151045, "fcf_margin": -0.00928633, "roe": -0.22586405, "roa": -0.1647759, "roic": -0.09543881, "roc_greenblatt": null, "asset_turnover": 0.45460942, "cash_conversion": 0.02562058, "accruals_ratio": -0.14852832, "sbc_to_revenue": 0.11174946, "debt_to_equity": 0.3707347, "net_debt_to_ebitda": 2.10271903, "debt_to_assets": 0.0361802, "interest_coverage": -18.68337731, "current_ratio": 4.68650151, "quick_ratio": 4.07130413, "net_debt": -49416000, "revenue_growth_1y": 0.03613804, "revenue_growth_3y_cagr": 0.07096086, "revenue_growth_5y_cagr": 0.16763177, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": -1.07565842, "book_value_growth_1y": -0.11708166, "piotroski_f_score": 4, "altman_z_score": 3.21590851, "earnings_stability_5y": 1.49802, "revenue_stability_5y": 0.384197, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.11279826, "price_return_3m": -0.03080569, "price_return_6m": -0.18036072, "price_return_9m": 0.01741294, "price_return_12m": 0.18895349, "price_return_12m_ex1m": 0.34011628, "distance_from_52w_high": -0.30442177, "distance_from_52w_low": 0.38644068, "relative_strength": 0.03101244, "local_beta": -0.0011, "volatility_252d": 0.660335, "volatility_60d": 1.450156, "max_drawdown_12m": -0.42091837, "revenue_ttm": 204171000, "gross_profit_ttm": 105557000, "ebit_ttm": -35405000, "ebitda_ttm": -23501000, "net_income_ttm": -74003000, "eps_diluted_ttm": -0.57498184, "operating_cash_flow_ttm": -7297000, "capital_expenditure_ttm": 5401000, "fcf_ttm": -1896000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 1895000, "cash_and_equivalents": 65665000, "total_current_assets": 379302000, "total_current_liabilities": 80935000, "net_ppe": null, "total_assets": 449113000, "total_debt": 16249000, "total_equity": 327644000, "net_working_capital": 248565000, "book_value_per_share": 2.54569883, "retained_earnings": -120604000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 295251000, "tangible_book_per_share": 2.29401462, "universe_ticker_count": 3577, "sector": "Healthcare", "rank_pe": 50, "rank_pb": 41, "rank_ptbv": 38, "rank_ps": 58, "rank_pcf": 50, "rank_ev_ebitda": 50, "rank_ev_ebit": 11, "rank_earnings_yield": 50, "rank_fcf_yield": 87, "rank_dividend_yield": 93, "rank_shareholder_yield": 93, "rank_total_yield": 93, "rank_roe": 85, "rank_roc": 50, "rank_roic": 87, "rank_gross_margin": 43, "rank_fcf_margin": 87, "rank_piotroski": 83, "rank_accruals": 12, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 62, "rank_momentum_12m": 47, "rank_momentum_12m_ex1m": 33, "rank_relative_strength": 50, "value_composite": 32, "quality_composite": 88, "momentum_composite": 29, "growth_composite": 71, "yield_composite": 96, "svqf_composite": 44, "vc1_composite": 34, "vc2_composite": 74, "vc3_composite": 74, "trending_value_composite": null, "overall_composite": 37, "factor_coverage": 0.848, "signal_confidence": 0.848, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 52, "small_cap_core_rank": 73, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 4.09, "os": 0.63, "value": 0.68, "quality": 0.12, "momentum": 0.71, "confidence": 0.848, "coverage": 0.848, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": -0.2259, "momentum_12_1": 0.3401, "complete_fields": { "id": 850, "ticker_id": 5574, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:47:11.253523+00:00", "batch_id": "", "os_score_delta": null, "price_close": 4.09, "market_cap": 526403180.06, "market_cap_usd": 526403180.06, "enterprise_value": 476987180.06, "shares_outstanding": 128704934, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 1.60663153, "ptbv_ratio": 1.78290058, "ps_ratio": 2.57824657, "pcf_ratio": null, "pfcf_ratio": -277.63880805, "ev_ebitda": null, "ev_ebit": -13.47231126, "ev_sales": 2.33621415, "ev_fcf": -251.57551691, "earnings_yield": null, "fcf_yield": -0.00397495, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.5170029, "operating_margin": -0.17340856, "net_margin": -0.36245598, "ebitda_margin": -0.1151045, "fcf_margin": -0.00928633, "roe": -0.22586405, "roa": -0.1647759, "roic": -0.09543881, "roc_greenblatt": null, "asset_turnover": 0.45460942, "cash_conversion": 0.02562058, "accruals_ratio": -0.14852832, "sbc_to_revenue": 0.11174946, "debt_to_equity": 0.3707347, "net_debt_to_ebitda": 2.10271903, "debt_to_assets": 0.0361802, "interest_coverage": -18.68337731, "current_ratio": 4.68650151, "quick_ratio": 4.07130413, "net_debt": -49416000, "revenue_growth_1y": 0.03613804, "revenue_growth_3y_cagr": 0.07096086, "revenue_growth_5y_cagr": 0.16763177, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": -1.07565842, "book_value_growth_1y": -0.11708166, "piotroski_f_score": 4, "altman_z_score": 3.21590851, "earnings_stability_5y": 1.49802, "revenue_stability_5y": 0.384197, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.11279826, "price_return_3m": -0.03080569, "price_return_6m": -0.18036072, "price_return_9m": 0.01741294, "price_return_12m": 0.18895349, "price_return_12m_ex1m": 0.34011628, "distance_from_52w_high": -0.30442177, "distance_from_52w_low": 0.38644068, "relative_strength": 0.03101244, "local_beta": -0.0011, "volatility_252d": 0.660335, "volatility_60d": 1.450156, "max_drawdown_12m": -0.42091837, "revenue_ttm": 204171000, "gross_profit_ttm": 105557000, "ebit_ttm": -35405000, "ebitda_ttm": -23501000, "net_income_ttm": -74003000, "eps_diluted_ttm": -0.57498184, "operating_cash_flow_ttm": -7297000, "capital_expenditure_ttm": 5401000, "fcf_ttm": -1896000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 1895000, "cash_and_equivalents": 65665000, "total_current_assets": 379302000, "total_current_liabilities": 80935000, "net_ppe": null, "total_assets": 449113000, "total_debt": 16249000, "total_equity": 327644000, "net_working_capital": 248565000, "book_value_per_share": 2.54569883, "retained_earnings": -120604000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 295251000, "tangible_book_per_share": 2.29401462, "universe_ticker_count": 3577, "sector": "Healthcare", "rank_pe": 50, "rank_pb": 41, "rank_ptbv": 38, "rank_ps": 58, "rank_pcf": 50, "rank_ev_ebitda": 50, "rank_ev_ebit": 11, "rank_earnings_yield": 50, "rank_fcf_yield": 87, "rank_dividend_yield": 93, "rank_shareholder_yield": 93, "rank_total_yield": 93, "rank_roe": 85, "rank_roc": 50, "rank_roic": 87, "rank_gross_margin": 43, "rank_fcf_margin": 87, "rank_piotroski": 83, "rank_accruals": 12, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 62, "rank_momentum_12m": 47, "rank_momentum_12m_ex1m": 33, "rank_relative_strength": 50, "value_composite": 32, "quality_composite": 88, "momentum_composite": 29, "growth_composite": 71, "yield_composite": 96, "svqf_composite": 44, "vc1_composite": 34, "vc2_composite": 74, "vc3_composite": 74, "trending_value_composite": null, "overall_composite": 37, "factor_coverage": 0.848, "signal_confidence": 0.848, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 52, "small_cap_core_rank": 73, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:21:18.558521+00:00", "is_restated": false, "income_statement": { "revenue": 201493000, "cost_of_revenue": 97033000, "gross_profit": 104460000, "ebit": -29367000, "ebitda": -17392000, "pretax_income": -29841000, "tax_provision": 36698000, "net_income": -66539000, "net_income_to_common": -66539000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 90853000, "total_current_assets": 391996000, "total_assets": 461542000, "short_term_debt": 9176000, "long_term_debt": 525000, "total_debt": 9701000, "total_liabilities": 119803000, "total_equity": 341739000, "shares_outstanding": 127745939, "goodwill_and_intangibles": 33518000 }, "cash_flow": { "operating_cash_flow": -4686000, "capital_expenditure": 4084000, "free_cash_flow": -602000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 52237, "ticker_id": 5574, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:21:18.558521+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-29367000", "ebitda": "-17392000", "netIncome": "-66539000", "grossProfit": "104460000", "depreciation": "None", "totalRevenue": "201493000", "costOfRevenue": "97033000", "interestIncome": "2216000", "incomeBeforeTax": "-29841000", "interestExpense": "474000", "operatingIncome": "-40384000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "36698000", "reportedCurrency": "USD", "netInterestIncome": "1742000", "nonInterestIncome": "None", "operatingExpenses": "144844000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "36468000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "97033000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "11975000", "sellingGeneralAndAdministrative": "58936000", "netIncomeFromContinuingOperations": "-66539000" }, "balance": { "goodwill": "16697000", "inventory": "48428000", "commonStock": "129000", "currentDebt": "None", "investments": "None", "totalAssets": "461542000", "longTermDebt": "525000", "shortTermDebt": "9176000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "16821000", "reportedCurrency": "USD", "retainedEarnings": "-101738000", "totalLiabilities": "119803000", "otherCurrentAssets": "9912000", "totalCurrentAssets": "391996000", "currentLongTermDebt": "6296000", "longTermInvestments": "None", "shortTermInvestments": "170676000", "currentNetReceivables": "72127000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "69546000", "currentAccountsPayable": "6410000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "23743000", "totalShareholderEquity": "341739000", "capitalLeaseObligations": "16922000", "otherCurrentLiabilities": "32646000", "totalCurrentLiabilities": "77804000", "otherNonCurrentLiabilities": "9093000", "totalNonCurrentLiabilities": "41999000", "cashAndShortTermInvestments": "90853000", "commonStockSharesOutstanding": "127745939", "intangibleAssetsExcludingGoodwill": "16821000", "cashAndCashEquivalentsAtCarryingValue": "90853000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-66539000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-5244000", "operatingCashflow": "-4686000", "capitalExpenditures": "4084000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-13432000", "cashflowFromInvestment": "10117000", "stockBasedCompensation": "24585000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-15074000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "11975000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 201493000, "cost_of_revenue": 97033000, "gross_profit": 104460000, "research_and_development": 36468000, "selling_general_admin": 58936000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -29367000, "depreciation_amortisation": 11975000, "ebitda": -17392000, "interest_expense": 474000, "interest_income": null, "other_non_operating": null, "pretax_income": -29841000, "tax_provision": 36698000, "effective_tax_rate": null, "net_income": -66539000, "net_income_continuing_ops": -66539000, "net_income_to_common": -66539000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 90853000, "short_term_investments": 170676000, "net_receivables": 72127000, "inventory": 48428000, "other_current_assets": null, "total_current_assets": 391996000, "net_ppe": null, "goodwill": 16697000, "intangible_assets": 16821000, "goodwill_and_intangibles": 33518000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 69546000, "total_assets": 461542000, "short_term_debt": 9176000, "accounts_payable": 6410000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 77804000, "long_term_debt": 525000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 41999000, "total_liabilities": 119803000, "total_debt": 9701000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -101738000, "total_equity": 341739000, "shares_outstanding": 127745939, "operating_cash_flow": -4686000, "stock_based_compensation": 24585000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4084000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 10117000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -13432000, "free_cash_flow": -602000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-29367000", "ebitda": "-17392000", "netIncome": "-66539000", "grossProfit": "104460000", "depreciation": "None", "totalRevenue": "201493000", "costOfRevenue": "97033000", "interestIncome": "2216000", "incomeBeforeTax": "-29841000", "interestExpense": "474000", "operatingIncome": "-40384000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "36698000", "reportedCurrency": "USD", "netInterestIncome": "1742000", "nonInterestIncome": "None", "operatingExpenses": "144844000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "36468000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "97033000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "11975000", "sellingGeneralAndAdministrative": "58936000", "netIncomeFromContinuingOperations": "-66539000" }, "balance": { "goodwill": "16697000", "inventory": "48428000", "commonStock": "129000", "currentDebt": "None", "investments": "None", "totalAssets": "461542000", "longTermDebt": "525000", "shortTermDebt": "9176000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "16821000", "reportedCurrency": "USD", "retainedEarnings": "-101738000", "totalLiabilities": "119803000", "otherCurrentAssets": "9912000", "totalCurrentAssets": "391996000", "currentLongTermDebt": "6296000", "longTermInvestments": "None", "shortTermInvestments": "170676000", "currentNetReceivables": "72127000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "69546000", "currentAccountsPayable": "6410000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "23743000", "totalShareholderEquity": "341739000", "capitalLeaseObligations": "16922000", "otherCurrentLiabilities": "32646000", "totalCurrentLiabilities": "77804000", "otherNonCurrentLiabilities": "9093000", "totalNonCurrentLiabilities": "41999000", "cashAndShortTermInvestments": "90853000", "commonStockSharesOutstanding": "127745939", "intangibleAssetsExcludingGoodwill": "16821000", "cashAndCashEquivalentsAtCarryingValue": "90853000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-66539000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-5244000", "operatingCashflow": "-4686000", "capitalExpenditures": "4084000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-13432000", "cashflowFromInvestment": "10117000", "stockBasedCompensation": "24585000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-15074000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "11975000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:21:18.558521+00:00", "is_restated": false, "income_statement": { "revenue": 200453000, "cost_of_revenue": 89347000, "gross_profit": 111106000, "ebit": -20523000, "ebitda": -10033000, "pretax_income": -5700000, "tax_provision": 320000, "net_income": -6020000, "net_income_to_common": -6020000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 98716000, "total_current_assets": 396446000, "total_assets": 499500000, "short_term_debt": 8414000, "long_term_debt": 1050000, "total_debt": 9464000, "total_liabilities": 103763000, "total_equity": 395737000, "shares_outstanding": 130611000, "goodwill_and_intangibles": 36791000 }, "cash_flow": { "operating_cash_flow": 25379000, "capital_expenditure": 3525000, "free_cash_flow": 28904000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 52242, "ticker_id": 5574, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:21:18.558521+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-20523000", "ebitda": "-10033000", "netIncome": "-6020000", "grossProfit": "111106000", "depreciation": "None", "totalRevenue": "200453000", "costOfRevenue": "89347000", "interestIncome": "10360000", "incomeBeforeTax": "-5700000", "interestExpense": "5239000", "operatingIncome": "-20523000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "320000", "reportedCurrency": "USD", "netInterestIncome": "10360000", "nonInterestIncome": "None", "operatingExpenses": "131629000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "39402000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "89347000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "10490000", "sellingGeneralAndAdministrative": "43113000", "netIncomeFromContinuingOperations": "-6020000" }, "balance": { "goodwill": "16663000", "inventory": "43893000", "commonStock": "129000", "currentDebt": "None", "investments": "None", "totalAssets": "499500000", "longTermDebt": "1050000", "shortTermDebt": "8414000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "20128000", "reportedCurrency": "USD", "retainedEarnings": "-35199000", "totalLiabilities": "103763000", "otherCurrentAssets": "14104000", "totalCurrentAssets": "396446000", "currentLongTermDebt": "4658000", "longTermInvestments": "None", "shortTermInvestments": "179145000", "currentNetReceivables": "60588000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "103054000", "currentAccountsPayable": "5529000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "17016000", "totalShareholderEquity": "395737000", "capitalLeaseObligations": "11308000", "otherCurrentLiabilities": "23551000", "totalCurrentLiabilities": "67663000", "otherNonCurrentLiabilities": "11400000", "totalNonCurrentLiabilities": "36100000", "cashAndShortTermInvestments": "98716000", "commonStockSharesOutstanding": "130611000", "intangibleAssetsExcludingGoodwill": "20128000", "cashAndCashEquivalentsAtCarryingValue": "98716000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-6020000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "14755000", "operatingCashflow": "25379000", "capitalExpenditures": "3525000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-15822000", "cashflowFromInvestment": "-82974000", "stockBasedCompensation": "26848000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-21611000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "10490000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 200453000, "cost_of_revenue": 89347000, "gross_profit": 111106000, "research_and_development": 39402000, "selling_general_admin": 43113000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -20523000, "depreciation_amortisation": 10490000, "ebitda": -10033000, "interest_expense": 5239000, "interest_income": null, "other_non_operating": null, "pretax_income": -5700000, "tax_provision": 320000, "effective_tax_rate": null, "net_income": -6020000, "net_income_continuing_ops": -6020000, "net_income_to_common": -6020000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 98716000, "short_term_investments": 179145000, "net_receivables": 60588000, "inventory": 43893000, "other_current_assets": null, "total_current_assets": 396446000, "net_ppe": null, "goodwill": 16663000, "intangible_assets": 20128000, "goodwill_and_intangibles": 36791000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 103054000, "total_assets": 499500000, "short_term_debt": 8414000, "accounts_payable": 5529000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 67663000, "long_term_debt": 1050000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 36100000, "total_liabilities": 103763000, "total_debt": 9464000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -35199000, "total_equity": 395737000, "shares_outstanding": 130611000, "operating_cash_flow": 25379000, "stock_based_compensation": 26848000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3525000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -82974000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -15822000, "free_cash_flow": 28904000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-20523000", "ebitda": "-10033000", "netIncome": "-6020000", "grossProfit": "111106000", "depreciation": "None", "totalRevenue": "200453000", "costOfRevenue": "89347000", "interestIncome": "10360000", "incomeBeforeTax": "-5700000", "interestExpense": "5239000", "operatingIncome": "-20523000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "320000", "reportedCurrency": "USD", "netInterestIncome": "10360000", "nonInterestIncome": "None", "operatingExpenses": "131629000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "39402000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "89347000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "10490000", "sellingGeneralAndAdministrative": "43113000", "netIncomeFromContinuingOperations": "-6020000" }, "balance": { "goodwill": "16663000", "inventory": "43893000", "commonStock": "129000", "currentDebt": "None", "investments": "None", "totalAssets": "499500000", "longTermDebt": "1050000", "shortTermDebt": "8414000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "20128000", "reportedCurrency": "USD", "retainedEarnings": "-35199000", "totalLiabilities": "103763000", "otherCurrentAssets": "14104000", "totalCurrentAssets": "396446000", "currentLongTermDebt": "4658000", "longTermInvestments": "None", "shortTermInvestments": "179145000", "currentNetReceivables": "60588000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "103054000", "currentAccountsPayable": "5529000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "17016000", "totalShareholderEquity": "395737000", "capitalLeaseObligations": "11308000", "otherCurrentLiabilities": "23551000", "totalCurrentLiabilities": "67663000", "otherNonCurrentLiabilities": "11400000", "totalNonCurrentLiabilities": "36100000", "cashAndShortTermInvestments": "98716000", "commonStockSharesOutstanding": "130611000", "intangibleAssetsExcludingGoodwill": "20128000", "cashAndCashEquivalentsAtCarryingValue": "98716000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-6020000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "14755000", "operatingCashflow": "25379000", "capitalExpenditures": "3525000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-15822000", "cashflowFromInvestment": "-82974000", "stockBasedCompensation": "26848000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-21611000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "10490000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:21:18.558521+00:00", "is_restated": false, "income_statement": { "revenue": 193015000, "cost_of_revenue": 83589000, "gross_profit": 109426000, "ebit": -13638000, "ebitda": -4408000, "pretax_income": -15709000, "tax_provision": -3561000, "net_income": -12148000, "net_income_to_common": -12148000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 167299000, "total_current_assets": 392060000, "total_assets": 494457000, "short_term_debt": 3009000, "long_term_debt": 1648000, "total_debt": 4657000, "total_liabilities": 101393000, "total_equity": 393064000, "shares_outstanding": 135283044, "goodwill_and_intangibles": 39267000 }, "cash_flow": { "operating_cash_flow": 5281000, "capital_expenditure": 4827000, "free_cash_flow": 10108000, "dividends_paid": 1468000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 52247, "ticker_id": 5574, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:21:18.558521+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-13638000", "ebitda": "-4408000", "netIncome": "-12148000", "grossProfit": "109426000", "depreciation": "None", "totalRevenue": "193015000", "costOfRevenue": "83589000", "interestIncome": "7591000", "incomeBeforeTax": "-15709000", "interestExpense": "2071000", "operatingIncome": "-27845000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-3561000", "reportedCurrency": "USD", "netInterestIncome": "5227000", "nonInterestIncome": "None", "operatingExpenses": "137271000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "44151000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "83589000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "9230000", "sellingGeneralAndAdministrative": "43972000", "netIncomeFromContinuingOperations": "-13933000" }, "balance": { "goodwill": "16183000", "inventory": "60877000", "commonStock": "131000", "currentDebt": "None", "investments": "None", "totalAssets": "494457000", "longTermDebt": "1648000", "shortTermDebt": "3009000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "23084000", "reportedCurrency": "USD", "retainedEarnings": "-29178000", "totalLiabilities": "101393000", "otherCurrentAssets": "12653000", "totalCurrentAssets": "392060000", "currentLongTermDebt": "565000", "longTermInvestments": "None", "shortTermInvestments": "95111000", "currentNetReceivables": "56120000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "102397000", "currentAccountsPayable": "3032000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "14136000", "totalShareholderEquity": "393064000", "capitalLeaseObligations": "11923000", "otherCurrentLiabilities": "26193000", "totalCurrentLiabilities": "56226000", "otherNonCurrentLiabilities": "18908000", "totalNonCurrentLiabilities": "45167000", "cashAndShortTermInvestments": "167299000", "commonStockSharesOutstanding": "135283044", "intangibleAssetsExcludingGoodwill": "23084000", "cashAndCashEquivalentsAtCarryingValue": "167299000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-12148000", "profitLoss": "None", "dividendPayout": "1468000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "4286000", "operatingCashflow": "5281000", "capitalExpenditures": "4827000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-41812000", "cashflowFromInvestment": "-93894000", "stockBasedCompensation": "22048000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1468000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-44151000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "9230000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 193015000, "cost_of_revenue": 83589000, "gross_profit": 109426000, "research_and_development": 44151000, "selling_general_admin": 43972000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -13638000, "depreciation_amortisation": 9230000, "ebitda": -4408000, "interest_expense": 2071000, "interest_income": null, "other_non_operating": null, "pretax_income": -15709000, "tax_provision": -3561000, "effective_tax_rate": null, "net_income": -12148000, "net_income_continuing_ops": -13933000, "net_income_to_common": -12148000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 167299000, "short_term_investments": 95111000, "net_receivables": 56120000, "inventory": 60877000, "other_current_assets": null, "total_current_assets": 392060000, "net_ppe": null, "goodwill": 16183000, "intangible_assets": 23084000, "goodwill_and_intangibles": 39267000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 102397000, "total_assets": 494457000, "short_term_debt": 3009000, "accounts_payable": 3032000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 56226000, "long_term_debt": 1648000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 45167000, "total_liabilities": 101393000, "total_debt": 4657000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -29178000, "total_equity": 393064000, "shares_outstanding": 135283044, "operating_cash_flow": 5281000, "stock_based_compensation": 22048000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4827000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -93894000, "dividends_paid": 1468000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -41812000, "free_cash_flow": 10108000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-13638000", "ebitda": "-4408000", "netIncome": "-12148000", "grossProfit": "109426000", "depreciation": "None", "totalRevenue": "193015000", "costOfRevenue": "83589000", "interestIncome": "7591000", "incomeBeforeTax": "-15709000", "interestExpense": "2071000", "operatingIncome": "-27845000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-3561000", "reportedCurrency": "USD", "netInterestIncome": "5227000", "nonInterestIncome": "None", "operatingExpenses": "137271000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "44151000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "83589000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "9230000", "sellingGeneralAndAdministrative": "43972000", "netIncomeFromContinuingOperations": "-13933000" }, "balance": { "goodwill": "16183000", "inventory": "60877000", "commonStock": "131000", "currentDebt": "None", "investments": "None", "totalAssets": "494457000", "longTermDebt": "1648000", "shortTermDebt": "3009000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "23084000", "reportedCurrency": "USD", "retainedEarnings": "-29178000", "totalLiabilities": "101393000", "otherCurrentAssets": "12653000", "totalCurrentAssets": "392060000", "currentLongTermDebt": "565000", "longTermInvestments": "None", "shortTermInvestments": "95111000", "currentNetReceivables": "56120000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "102397000", "currentAccountsPayable": "3032000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "14136000", "totalShareholderEquity": "393064000", "capitalLeaseObligations": "11923000", "otherCurrentLiabilities": "26193000", "totalCurrentLiabilities": "56226000", "otherNonCurrentLiabilities": "18908000", "totalNonCurrentLiabilities": "45167000", "cashAndShortTermInvestments": "167299000", "commonStockSharesOutstanding": "135283044", "intangibleAssetsExcludingGoodwill": "23084000", "cashAndCashEquivalentsAtCarryingValue": "167299000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-12148000", "profitLoss": "None", "dividendPayout": "1468000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "4286000", "operatingCashflow": "5281000", "capitalExpenditures": "4827000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-41812000", "cashflowFromInvestment": "-93894000", "stockBasedCompensation": "22048000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1468000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-44151000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "9230000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:21:18.558521+00:00", "is_restated": false, "income_statement": { "revenue": 164036000, "cost_of_revenue": 63062000, "gross_profit": 100974000, "ebit": 3833000, "ebitda": 9492000, "pretax_income": 1260000, "tax_provision": -1224000, "net_income": 2576000, "net_income_to_common": 2576000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 296601000, "total_current_assets": 454020000, "total_assets": 519476000, "short_term_debt": 3511000, "long_term_debt": 2271000, "total_debt": 5782000, "total_liabilities": 93930000, "total_equity": 425295000, "shares_outstanding": 138562111, "goodwill_and_intangibles": 14475000 }, "cash_flow": { "operating_cash_flow": -12231000, "capital_expenditure": 9868000, "free_cash_flow": -2363000, "dividends_paid": 209000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 52252, "ticker_id": 5574, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:21:18.558521+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "3833000", "ebitda": "9492000", "netIncome": "2576000", "grossProfit": "100974000", "depreciation": "None", "totalRevenue": "164036000", "costOfRevenue": "63062000", "interestIncome": "4619000", "incomeBeforeTax": "1260000", "interestExpense": "2573000", "operatingIncome": "-1804000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "-1224000", "reportedCurrency": "USD", "netInterestIncome": "2046000", "nonInterestIncome": "None", "operatingExpenses": "102778000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "34858000", "otherNonOperatingIncome": "5637000", "costofGoodsAndServicesSold": "63062000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5659000", "sellingGeneralAndAdministrative": "34690000", "netIncomeFromContinuingOperations": "2484000" }, "balance": { "goodwill": "10144000", "inventory": "48154000", "commonStock": "135000", "currentDebt": "None", "investments": "None", "totalAssets": "519476000", "longTermDebt": "2271000", "shortTermDebt": "3511000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "4331000", "reportedCurrency": "USD", "retainedEarnings": "-17030000", "totalLiabilities": "93930000", "otherCurrentAssets": "13842000", "totalCurrentAssets": "454020000", "currentLongTermDebt": "580000", "longTermInvestments": "None", "shortTermInvestments": "44548000", "currentNetReceivables": "50875000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "65456000", "currentAccountsPayable": "4805000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "13682000", "shortLongTermDebtTotal": "18094000", "totalShareholderEquity": "425295000", "capitalLeaseObligations": "12312000", "otherCurrentLiabilities": "24516000", "totalCurrentLiabilities": "49040000", "otherNonCurrentLiabilities": "29495000", "totalNonCurrentLiabilities": "44890000", "cashAndShortTermInvestments": "296601000", "commonStockSharesOutstanding": "138562111", "intangibleAssetsExcludingGoodwill": "4331000", "cashAndCashEquivalentsAtCarryingValue": "296601000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2484000", "profitLoss": "None", "dividendPayout": "209000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "-17653000", "operatingCashflow": "-12231000", "capitalExpenditures": "9868000", "changeInReceivables": "-19744000", "changeInExchangeRate": "None", "cashflowFromFinancing": "5513000", "cashflowFromInvestment": "-55909000", "stockBasedCompensation": "16595000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "209000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-62627000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-209000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5659000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 164036000, "cost_of_revenue": 63062000, "gross_profit": 100974000, "research_and_development": 34858000, "selling_general_admin": 34690000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 3833000, "depreciation_amortisation": 5659000, "ebitda": 9492000, "interest_expense": 2573000, "interest_income": null, "other_non_operating": null, "pretax_income": 1260000, "tax_provision": -1224000, "effective_tax_rate": null, "net_income": 2576000, "net_income_continuing_ops": 2484000, "net_income_to_common": 2576000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 296601000, "short_term_investments": 44548000, "net_receivables": 50875000, "inventory": 48154000, "other_current_assets": null, "total_current_assets": 454020000, "net_ppe": null, "goodwill": 10144000, "intangible_assets": 4331000, "goodwill_and_intangibles": 14475000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 65456000, "total_assets": 519476000, "short_term_debt": 3511000, "accounts_payable": 4805000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 49040000, "long_term_debt": 2271000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 44890000, "total_liabilities": 93930000, "total_debt": 5782000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -17030000, "total_equity": 425295000, "shares_outstanding": 138562111, "operating_cash_flow": -12231000, "stock_based_compensation": 16595000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 9868000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -55909000, "dividends_paid": 209000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 5513000, "free_cash_flow": -2363000, "net_change_in_cash": -62627000 }, "raw_data": { "income": { "ebit": "3833000", "ebitda": "9492000", "netIncome": "2576000", "grossProfit": "100974000", "depreciation": "None", "totalRevenue": "164036000", "costOfRevenue": "63062000", "interestIncome": "4619000", "incomeBeforeTax": "1260000", "interestExpense": "2573000", "operatingIncome": "-1804000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "-1224000", "reportedCurrency": "USD", "netInterestIncome": "2046000", "nonInterestIncome": "None", "operatingExpenses": "102778000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "34858000", "otherNonOperatingIncome": "5637000", "costofGoodsAndServicesSold": "63062000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5659000", "sellingGeneralAndAdministrative": "34690000", "netIncomeFromContinuingOperations": "2484000" }, "balance": { "goodwill": "10144000", "inventory": "48154000", "commonStock": "135000", "currentDebt": "None", "investments": "None", "totalAssets": "519476000", "longTermDebt": "2271000", "shortTermDebt": "3511000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "4331000", "reportedCurrency": "USD", "retainedEarnings": "-17030000", "totalLiabilities": "93930000", "otherCurrentAssets": "13842000", "totalCurrentAssets": "454020000", "currentLongTermDebt": "580000", "longTermInvestments": "None", "shortTermInvestments": "44548000", "currentNetReceivables": "50875000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "65456000", "currentAccountsPayable": "4805000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "13682000", "shortLongTermDebtTotal": "18094000", "totalShareholderEquity": "425295000", "capitalLeaseObligations": "12312000", "otherCurrentLiabilities": "24516000", "totalCurrentLiabilities": "49040000", "otherNonCurrentLiabilities": "29495000", "totalNonCurrentLiabilities": "44890000", "cashAndShortTermInvestments": "296601000", "commonStockSharesOutstanding": "138562111", "intangibleAssetsExcludingGoodwill": "4331000", "cashAndCashEquivalentsAtCarryingValue": "296601000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2484000", "profitLoss": "None", "dividendPayout": "209000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "-17653000", "operatingCashflow": "-12231000", "capitalExpenditures": "9868000", "changeInReceivables": "-19744000", "changeInExchangeRate": "None", "cashflowFromFinancing": "5513000", "cashflowFromInvestment": "-55909000", "stockBasedCompensation": "16595000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "209000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-62627000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-209000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5659000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:21:18.558521+00:00", "is_restated": false, "income_statement": { "revenue": 127950000, "cost_of_revenue": 48806000, "gross_profit": 79144000, "ebit": 7679000, "ebitda": 8921000, "pretax_income": 5938000, "tax_provision": 2911000, "net_income": 3001000, "net_income_to_common": 3001000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 364618000, "total_current_assets": 431733000, "total_assets": 463305000, "short_term_debt": 15251000, "long_term_debt": null, "total_debt": 15251000, "total_liabilities": 57920000, "total_equity": 405042000, "shares_outstanding": 133749663, "goodwill_and_intangibles": 14883000 }, "cash_flow": { "operating_cash_flow": 4630000, "capital_expenditure": 4364000, "free_cash_flow": 8994000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 52257, "ticker_id": 5574, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:21:18.558521+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "7679000", "ebitda": "8921000", "netIncome": "3001000", "grossProfit": "79144000", "depreciation": "None", "totalRevenue": "127950000", "costOfRevenue": "48806000", "interestIncome": "49000", "incomeBeforeTax": "5938000", "interestExpense": "1741000", "operatingIncome": "9157000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "2911000", "reportedCurrency": "USD", "netInterestIncome": "-1692000", "nonInterestIncome": "None", "operatingExpenses": "69987000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "24442000", "otherNonOperatingIncome": "49000", "costofGoodsAndServicesSold": "48806000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1242000", "sellingGeneralAndAdministrative": "20835000", "netIncomeFromContinuingOperations": "4443000" }, "balance": { "goodwill": "10144000", "inventory": "32171000", "commonStock": "126000", "currentDebt": "None", "investments": "None", "totalAssets": "463305000", "longTermDebt": "None", "shortTermDebt": "15251000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "4739000", "reportedCurrency": "USD", "retainedEarnings": "-19606000", "totalLiabilities": "57920000", "otherCurrentAssets": "5311000", "totalCurrentAssets": "431733000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "29633000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "31572000", "currentAccountsPayable": "3034000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "5851000", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "405042000", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "18169000", "totalCurrentLiabilities": "33181000", "otherNonCurrentLiabilities": "14949000", "totalNonCurrentLiabilities": "24739000", "cashAndShortTermInvestments": "364618000", "commonStockSharesOutstanding": "133749663", "intangibleAssetsExcludingGoodwill": "4739000", "cashAndCashEquivalentsAtCarryingValue": "364618000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3027000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-7068000", "operatingCashflow": "4630000", "capitalExpenditures": "4364000", "changeInReceivables": "-12367000", "changeInExchangeRate": "None", "cashflowFromFinancing": "213559000", "cashflowFromInvestment": "-20993000", "stockBasedCompensation": "6586000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "197196000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "216331000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1242000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 127950000, "cost_of_revenue": 48806000, "gross_profit": 79144000, "research_and_development": 24442000, "selling_general_admin": 20835000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 7679000, "depreciation_amortisation": 1242000, "ebitda": 8921000, "interest_expense": 1741000, "interest_income": null, "other_non_operating": null, "pretax_income": 5938000, "tax_provision": 2911000, "effective_tax_rate": null, "net_income": 3001000, "net_income_continuing_ops": 4443000, "net_income_to_common": 3001000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 364618000, "short_term_investments": 0, "net_receivables": 29633000, "inventory": 32171000, "other_current_assets": null, "total_current_assets": 431733000, "net_ppe": null, "goodwill": 10144000, "intangible_assets": 4739000, "goodwill_and_intangibles": 14883000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 31572000, "total_assets": 463305000, "short_term_debt": 15251000, "accounts_payable": 3034000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 33181000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 24739000, "total_liabilities": 57920000, "total_debt": 15251000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -19606000, "total_equity": 405042000, "shares_outstanding": 133749663, "operating_cash_flow": 4630000, "stock_based_compensation": 6586000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4364000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -20993000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 213559000, "free_cash_flow": 8994000, "net_change_in_cash": 197196000 }, "raw_data": { "income": { "ebit": "7679000", "ebitda": "8921000", "netIncome": "3001000", "grossProfit": "79144000", "depreciation": "None", "totalRevenue": "127950000", "costOfRevenue": "48806000", "interestIncome": "49000", "incomeBeforeTax": "5938000", "interestExpense": "1741000", "operatingIncome": "9157000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "2911000", "reportedCurrency": "USD", "netInterestIncome": "-1692000", "nonInterestIncome": "None", "operatingExpenses": "69987000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "24442000", "otherNonOperatingIncome": "49000", "costofGoodsAndServicesSold": "48806000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1242000", "sellingGeneralAndAdministrative": "20835000", "netIncomeFromContinuingOperations": "4443000" }, "balance": { "goodwill": "10144000", "inventory": "32171000", "commonStock": "126000", "currentDebt": "None", "investments": "None", "totalAssets": "463305000", "longTermDebt": "None", "shortTermDebt": "15251000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "4739000", "reportedCurrency": "USD", "retainedEarnings": "-19606000", "totalLiabilities": "57920000", "otherCurrentAssets": "5311000", "totalCurrentAssets": "431733000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "29633000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "31572000", "currentAccountsPayable": "3034000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "5851000", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "405042000", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "18169000", "totalCurrentLiabilities": "33181000", "otherNonCurrentLiabilities": "14949000", "totalNonCurrentLiabilities": "24739000", "cashAndShortTermInvestments": "364618000", "commonStockSharesOutstanding": "133749663", "intangibleAssetsExcludingGoodwill": "4739000", "cashAndCashEquivalentsAtCarryingValue": "364618000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3027000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-7068000", "operatingCashflow": "4630000", "capitalExpenditures": "4364000", "changeInReceivables": "-12367000", "changeInExchangeRate": "None", "cashflowFromFinancing": "213559000", "cashflowFromInvestment": "-20993000", "stockBasedCompensation": "6586000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "197196000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "216331000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1242000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:21:18.558521+00:00", "is_restated": false, "income_statement": { "revenue": 92839000, "cost_of_revenue": 41129000, "gross_profit": 51710000, "ebit": 14763000, "ebitda": 15366000, "pretax_income": 14430000, "tax_provision": -4981000, "net_income": 19411000, "net_income_to_common": 19411000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 165231000, "total_current_assets": 208622000, "total_assets": 219979000, "short_term_debt": 2772000, "long_term_debt": null, "total_debt": 2772000, "total_liabilities": 236007000, "total_equity": -16028000, "shares_outstanding": 132993551, "goodwill_and_intangibles": 750000 }, "cash_flow": { "operating_cash_flow": 15156000, "capital_expenditure": 1547000, "free_cash_flow": 16703000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 52262, "ticker_id": 5574, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:21:18.558521+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "14763000", "ebitda": "15366000", "netIncome": "19411000", "grossProfit": "51710000", "depreciation": "None", "totalRevenue": "92839000", "costOfRevenue": "41129000", "interestIncome": "110000", "incomeBeforeTax": "14430000", "interestExpense": "333000", "operatingIncome": "13659000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "-4981000", "reportedCurrency": "USD", "netInterestIncome": "-223000", "nonInterestIncome": "None", "operatingExpenses": "38051000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "13693000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "41129000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "603000", "sellingGeneralAndAdministrative": "9370000", "netIncomeFromContinuingOperations": "19411000" }, "balance": { "goodwill": "476000", "inventory": "23018000", "commonStock": "23000", "currentDebt": "None", "investments": "None", "totalAssets": "219979000", "longTermDebt": "None", "shortTermDebt": "2772000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "274000", "reportedCurrency": "USD", "retainedEarnings": "-22607000", "totalLiabilities": "236007000", "otherCurrentAssets": "2269000", "totalCurrentAssets": "208622000", "currentLongTermDebt": "2772000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "18104000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "11357000", "currentAccountsPayable": "2944000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2140000", "shortLongTermDebtTotal": "2772000", "totalShareholderEquity": "-16028000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "15497000", "totalCurrentLiabilities": "26536000", "otherNonCurrentLiabilities": "11696000", "totalNonCurrentLiabilities": "209471000", "cashAndShortTermInvestments": "165231000", "commonStockSharesOutstanding": "132993551", "intangibleAssetsExcludingGoodwill": "274000", "cashAndCashEquivalentsAtCarryingValue": "165231000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "19411000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "-5704000", "operatingCashflow": "15156000", "capitalExpenditures": "1547000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "122607000", "cashflowFromInvestment": "-1547000", "stockBasedCompensation": "611000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "603000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 92839000, "cost_of_revenue": 41129000, "gross_profit": 51710000, "research_and_development": 13693000, "selling_general_admin": 9370000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 14763000, "depreciation_amortisation": 603000, "ebitda": 15366000, "interest_expense": 333000, "interest_income": null, "other_non_operating": null, "pretax_income": 14430000, "tax_provision": -4981000, "effective_tax_rate": null, "net_income": 19411000, "net_income_continuing_ops": 19411000, "net_income_to_common": 19411000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 165231000, "short_term_investments": null, "net_receivables": 18104000, "inventory": 23018000, "other_current_assets": null, "total_current_assets": 208622000, "net_ppe": null, "goodwill": 476000, "intangible_assets": 274000, "goodwill_and_intangibles": 750000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 11357000, "total_assets": 219979000, "short_term_debt": 2772000, "accounts_payable": 2944000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 26536000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 209471000, "total_liabilities": 236007000, "total_debt": 2772000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -22607000, "total_equity": -16028000, "shares_outstanding": 132993551, "operating_cash_flow": 15156000, "stock_based_compensation": 611000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1547000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1547000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 122607000, "free_cash_flow": 16703000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "14763000", "ebitda": "15366000", "netIncome": "19411000", "grossProfit": "51710000", "depreciation": "None", "totalRevenue": "92839000", "costOfRevenue": "41129000", "interestIncome": "110000", "incomeBeforeTax": "14430000", "interestExpense": "333000", "operatingIncome": "13659000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "-4981000", "reportedCurrency": "USD", "netInterestIncome": "-223000", "nonInterestIncome": "None", "operatingExpenses": "38051000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "13693000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "41129000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "603000", "sellingGeneralAndAdministrative": "9370000", "netIncomeFromContinuingOperations": "19411000" }, "balance": { "goodwill": "476000", "inventory": "23018000", "commonStock": "23000", "currentDebt": "None", "investments": "None", "totalAssets": "219979000", "longTermDebt": "None", "shortTermDebt": "2772000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "274000", "reportedCurrency": "USD", "retainedEarnings": "-22607000", "totalLiabilities": "236007000", "otherCurrentAssets": "2269000", "totalCurrentAssets": "208622000", "currentLongTermDebt": "2772000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "18104000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "11357000", "currentAccountsPayable": "2944000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2140000", "shortLongTermDebtTotal": "2772000", "totalShareholderEquity": "-16028000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "15497000", "totalCurrentLiabilities": "26536000", "otherNonCurrentLiabilities": "11696000", "totalNonCurrentLiabilities": "209471000", "cashAndShortTermInvestments": "165231000", "commonStockSharesOutstanding": "132993551", "intangibleAssetsExcludingGoodwill": "274000", "cashAndCashEquivalentsAtCarryingValue": "165231000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "19411000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "-5704000", "operatingCashflow": "15156000", "capitalExpenditures": "1547000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "122607000", "cashflowFromInvestment": "-1547000", "stockBasedCompensation": "611000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "603000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:21:18.558521+00:00", "is_restated": false, "income_statement": { "revenue": 57883000, "cost_of_revenue": 29209000, "gross_profit": 28674000, "ebit": -16293000, "ebitda": -15984000, "pretax_income": -16294000, "tax_provision": 533000, "net_income": -16827000, "net_income_to_common": -16827000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 30122000, "total_current_assets": 67765000, "total_assets": 70361000, "short_term_debt": 7213000, "long_term_debt": null, "total_debt": 7213000, "total_liabilities": 112062000, "total_equity": -41701000, "shares_outstanding": 132993551, "goodwill_and_intangibles": 739000 }, "cash_flow": { "operating_cash_flow": -13747000, "capital_expenditure": 973000, "free_cash_flow": -12774000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 52266, "ticker_id": 5574, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:21:18.558521+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-16293000", "ebitda": "-15984000", "netIncome": "-16827000", "grossProfit": "28674000", "depreciation": "None", "totalRevenue": "57883000", "costOfRevenue": "29209000", "interestIncome": "711000", "incomeBeforeTax": "-16294000", "interestExpense": "1000", "operatingIncome": "-17256000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "533000", "reportedCurrency": "USD", "netInterestIncome": "710000", "nonInterestIncome": "None", "operatingExpenses": "45930000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "8931000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "29209000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "309000", "sellingGeneralAndAdministrative": "6739000", "netIncomeFromContinuingOperations": "-16827000" }, "balance": { "goodwill": "476000", "inventory": "18434000", "commonStock": "21000", "currentDebt": "None", "investments": "None", "totalAssets": "70361000", "longTermDebt": "None", "shortTermDebt": "7213000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "263000", "reportedCurrency": "USD", "retainedEarnings": "-42018000", "totalLiabilities": "112062000", "otherCurrentAssets": "1463000", "totalCurrentAssets": "67765000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "17746000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2596000", "currentAccountsPayable": "2342000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1041000", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "-41701000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "14655000", "totalCurrentLiabilities": "21039000", "otherNonCurrentLiabilities": "14588000", "totalNonCurrentLiabilities": "91023000", "cashAndShortTermInvestments": "30122000", "commonStockSharesOutstanding": "132993551", "intangibleAssetsExcludingGoodwill": "263000", "cashAndCashEquivalentsAtCarryingValue": "30122000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-16827000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "-14614000", "operatingCashflow": "-13747000", "capitalExpenditures": "973000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "93000", "cashflowFromInvestment": "-973000", "stockBasedCompensation": "269000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "309000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 57883000, "cost_of_revenue": 29209000, "gross_profit": 28674000, "research_and_development": 8931000, "selling_general_admin": 6739000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -16293000, "depreciation_amortisation": 309000, "ebitda": -15984000, "interest_expense": 1000, "interest_income": null, "other_non_operating": null, "pretax_income": -16294000, "tax_provision": 533000, "effective_tax_rate": null, "net_income": -16827000, "net_income_continuing_ops": -16827000, "net_income_to_common": -16827000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 30122000, "short_term_investments": null, "net_receivables": 17746000, "inventory": 18434000, "other_current_assets": null, "total_current_assets": 67765000, "net_ppe": null, "goodwill": 476000, "intangible_assets": 263000, "goodwill_and_intangibles": 739000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2596000, "total_assets": 70361000, "short_term_debt": 7213000, "accounts_payable": 2342000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 21039000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 91023000, "total_liabilities": 112062000, "total_debt": 7213000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -42018000, "total_equity": -41701000, "shares_outstanding": 132993551, "operating_cash_flow": -13747000, "stock_based_compensation": 269000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 973000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -973000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 93000, "free_cash_flow": -12774000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-16293000", "ebitda": "-15984000", "netIncome": "-16827000", "grossProfit": "28674000", "depreciation": "None", "totalRevenue": "57883000", "costOfRevenue": "29209000", "interestIncome": "711000", "incomeBeforeTax": "-16294000", "interestExpense": "1000", "operatingIncome": "-17256000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "533000", "reportedCurrency": "USD", "netInterestIncome": "710000", "nonInterestIncome": "None", "operatingExpenses": "45930000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "8931000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "29209000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "309000", "sellingGeneralAndAdministrative": "6739000", "netIncomeFromContinuingOperations": "-16827000" }, "balance": { "goodwill": "476000", "inventory": "18434000", "commonStock": "21000", "currentDebt": "None", "investments": "None", "totalAssets": "70361000", "longTermDebt": "None", "shortTermDebt": "7213000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "263000", "reportedCurrency": "USD", "retainedEarnings": "-42018000", "totalLiabilities": "112062000", "otherCurrentAssets": "1463000", "totalCurrentAssets": "67765000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "17746000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2596000", "currentAccountsPayable": "2342000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1041000", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "-41701000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "14655000", "totalCurrentLiabilities": "21039000", "otherNonCurrentLiabilities": "14588000", "totalNonCurrentLiabilities": "91023000", "cashAndShortTermInvestments": "30122000", "commonStockSharesOutstanding": "132993551", "intangibleAssetsExcludingGoodwill": "263000", "cashAndCashEquivalentsAtCarryingValue": "30122000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-16827000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "-14614000", "operatingCashflow": "-13747000", "capitalExpenditures": "973000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "93000", "cashflowFromInvestment": "-973000", "stockBasedCompensation": "269000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "309000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:21:18.558521+00:00", "is_restated": false, "income_statement": { "revenue": 44135000, "cost_of_revenue": 22881000, "gross_profit": 21254000, "ebit": -18463000, "ebitda": -15650000, "pretax_income": -17373000, "tax_provision": 1493000, "net_income": -18866000, "net_income_to_common": -18866000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 65665000, "total_current_assets": 379302000, "total_assets": 449113000, "short_term_debt": 15863000, "long_term_debt": 386000, "total_debt": 16249000, "total_liabilities": 121469000, "total_equity": 327644000, "shares_outstanding": 128704934, "goodwill_and_intangibles": 32393000 }, "cash_flow": { "operating_cash_flow": -2736000, "capital_expenditure": 2168000, "free_cash_flow": -568000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 52235, "ticker_id": 5574, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:21:18.558521+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-18463000", "ebitda": "-15650000", "netIncome": "-18866000", "grossProfit": "21254000", "depreciation": "None", "totalRevenue": "44135000", "costOfRevenue": "22881000", "interestIncome": "787000", "incomeBeforeTax": "-17373000", "interestExpense": "262000", "operatingIncome": "-18463000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "1493000", "reportedCurrency": "USD", "netInterestIncome": "525000", "nonInterestIncome": "None", "operatingExpenses": "39717000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "9604000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "22881000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2813000", "sellingGeneralAndAdministrative": "18467000", "netIncomeFromContinuingOperations": "-18866000" }, "balance": { "goodwill": "16689000", "inventory": "49791000", "commonStock": "129000", "currentDebt": "None", "investments": "None", "totalAssets": "449113000", "longTermDebt": "386000", "shortTermDebt": "15863000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "15704000", "reportedCurrency": "USD", "retainedEarnings": "-120604000", "totalLiabilities": "121469000", "otherCurrentAssets": "10808000", "totalCurrentAssets": "379302000", "currentLongTermDebt": "10711000", "longTermInvestments": "None", "shortTermInvestments": "196560000", "currentNetReceivables": "56478000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "69810999", "currentAccountsPayable": "6741000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "36327000", "totalShareholderEquity": "327644000", "capitalLeaseObligations": "16385000", "otherCurrentLiabilities": "28299000", "totalCurrentLiabilities": "80935000", "otherNonCurrentLiabilities": "9035000", "totalNonCurrentLiabilities": "40533999", "cashAndShortTermInvestments": "65665000", "commonStockSharesOutstanding": "128704934", "intangibleAssetsExcludingGoodwill": "15704000", "cashAndCashEquivalentsAtCarryingValue": "65665000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-18866000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "-1627000", "operatingCashflow": "-2736000", "capitalExpenditures": "2168000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3981000", "cashflowFromInvestment": "-27079000", "stockBasedCompensation": "4861000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2813000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 44135000, "cost_of_revenue": 22881000, "gross_profit": 21254000, "research_and_development": 9604000, "selling_general_admin": 18467000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -18463000, "depreciation_amortisation": 2813000, "ebitda": -15650000, "interest_expense": 262000, "interest_income": null, "other_non_operating": null, "pretax_income": -17373000, "tax_provision": 1493000, "effective_tax_rate": null, "net_income": -18866000, "net_income_continuing_ops": -18866000, "net_income_to_common": -18866000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 65665000, "short_term_investments": 196560000, "net_receivables": 56478000, "inventory": 49791000, "other_current_assets": null, "total_current_assets": 379302000, "net_ppe": null, "goodwill": 16689000, "intangible_assets": 15704000, "goodwill_and_intangibles": 32393000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 69810999, "total_assets": 449113000, "short_term_debt": 15863000, "accounts_payable": 6741000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 80935000, "long_term_debt": 386000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 40533999, "total_liabilities": 121469000, "total_debt": 16249000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -120604000, "total_equity": 327644000, "shares_outstanding": 128704934, "operating_cash_flow": -2736000, "stock_based_compensation": 4861000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2168000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -27079000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 3981000, "free_cash_flow": -568000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-18463000", "ebitda": "-15650000", "netIncome": "-18866000", "grossProfit": "21254000", "depreciation": "None", "totalRevenue": "44135000", "costOfRevenue": "22881000", "interestIncome": "787000", "incomeBeforeTax": "-17373000", "interestExpense": "262000", "operatingIncome": "-18463000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "1493000", "reportedCurrency": "USD", "netInterestIncome": "525000", "nonInterestIncome": "None", "operatingExpenses": "39717000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "9604000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "22881000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2813000", "sellingGeneralAndAdministrative": "18467000", "netIncomeFromContinuingOperations": "-18866000" }, "balance": { "goodwill": "16689000", "inventory": "49791000", "commonStock": "129000", "currentDebt": "None", "investments": "None", "totalAssets": "449113000", "longTermDebt": "386000", "shortTermDebt": "15863000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "15704000", "reportedCurrency": "USD", "retainedEarnings": "-120604000", "totalLiabilities": "121469000", "otherCurrentAssets": "10808000", "totalCurrentAssets": "379302000", "currentLongTermDebt": "10711000", "longTermInvestments": "None", "shortTermInvestments": "196560000", "currentNetReceivables": "56478000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "69810999", "currentAccountsPayable": "6741000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "36327000", "totalShareholderEquity": "327644000", "capitalLeaseObligations": "16385000", "otherCurrentLiabilities": "28299000", "totalCurrentLiabilities": "80935000", "otherNonCurrentLiabilities": "9035000", "totalNonCurrentLiabilities": "40533999", "cashAndShortTermInvestments": "65665000", "commonStockSharesOutstanding": "128704934", "intangibleAssetsExcludingGoodwill": "15704000", "cashAndCashEquivalentsAtCarryingValue": "65665000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-18866000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "-1627000", "operatingCashflow": "-2736000", "capitalExpenditures": "2168000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3981000", "cashflowFromInvestment": "-27079000", "stockBasedCompensation": "4861000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2813000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:21:18.558521+00:00", "is_restated": false, "income_statement": { "revenue": 62141000, "cost_of_revenue": 29256000, "gross_profit": 32885000, "ebit": -3306000, "ebitda": -263000, "pretax_income": -4031000, "tax_provision": 40045000, "net_income": -44076000, "net_income_to_common": -44076000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 90853000, "total_current_assets": 391996000, "total_assets": 461542000, "short_term_debt": 9176000, "long_term_debt": 525000, "total_debt": 9701000, "total_liabilities": 119803000, "total_equity": 341739000, "shares_outstanding": 128166224, "goodwill_and_intangibles": 33518000 }, "cash_flow": { "operating_cash_flow": -771000, "capital_expenditure": 1001000, "free_cash_flow": 230000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 52236, "ticker_id": 5574, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:21:18.558521+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-3306000", "ebitda": "-263000", "netIncome": "-44076000", "grossProfit": "32885000", "depreciation": "None", "totalRevenue": "62141000", "costOfRevenue": "29256000", "interestIncome": "580000", "incomeBeforeTax": "-4031000", "interestExpense": "725000", "operatingIncome": "-5594000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "40045000", "reportedCurrency": "USD", "netInterestIncome": "1305000", "nonInterestIncome": "None", "operatingExpenses": "38479000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "8962000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "29256000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3043000", "sellingGeneralAndAdministrative": "16386000", "netIncomeFromContinuingOperations": "-44076000" }, "balance": { "goodwill": "16697000", "inventory": "48428000", "commonStock": "129000", "currentDebt": "None", "investments": "None", "totalAssets": "461542000", "longTermDebt": "525000", "shortTermDebt": "9176000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "16821000", "reportedCurrency": "USD", "retainedEarnings": "-101738000", "totalLiabilities": "119803000", "otherCurrentAssets": "9912000", "totalCurrentAssets": "391996000", "currentLongTermDebt": "6296000", "longTermInvestments": "None", "shortTermInvestments": "170676000", "currentNetReceivables": "72127000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "69546000", "currentAccountsPayable": "6410000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "23743000", "totalShareholderEquity": "341739000", "capitalLeaseObligations": "16922000", "otherCurrentLiabilities": "62487000", "totalCurrentLiabilities": "77804000", "otherNonCurrentLiabilities": "9093000", "totalNonCurrentLiabilities": "41999000", "cashAndShortTermInvestments": "90853000", "commonStockSharesOutstanding": "128166224", "intangibleAssetsExcludingGoodwill": "16821000", "cashAndCashEquivalentsAtCarryingValue": "90853000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-44076000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "2051000", "operatingCashflow": "-771000", "capitalExpenditures": "1001000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1226000", "cashflowFromInvestment": "-1842000", "stockBasedCompensation": "5527000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "34000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3043000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 62141000, "cost_of_revenue": 29256000, "gross_profit": 32885000, "research_and_development": 8962000, "selling_general_admin": 16386000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -3306000, "depreciation_amortisation": 3043000, "ebitda": -263000, "interest_expense": 725000, "interest_income": null, "other_non_operating": null, "pretax_income": -4031000, "tax_provision": 40045000, "effective_tax_rate": null, "net_income": -44076000, "net_income_continuing_ops": -44076000, "net_income_to_common": -44076000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 90853000, "short_term_investments": 170676000, "net_receivables": 72127000, "inventory": 48428000, "other_current_assets": null, "total_current_assets": 391996000, "net_ppe": null, "goodwill": 16697000, "intangible_assets": 16821000, "goodwill_and_intangibles": 33518000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 69546000, "total_assets": 461542000, "short_term_debt": 9176000, "accounts_payable": 6410000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 77804000, "long_term_debt": 525000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 41999000, "total_liabilities": 119803000, "total_debt": 9701000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -101738000, "total_equity": 341739000, "shares_outstanding": 128166224, "operating_cash_flow": -771000, "stock_based_compensation": 5527000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1001000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1842000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1226000, "free_cash_flow": 230000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-3306000", "ebitda": "-263000", "netIncome": "-44076000", "grossProfit": "32885000", "depreciation": "None", "totalRevenue": "62141000", "costOfRevenue": "29256000", "interestIncome": "580000", "incomeBeforeTax": "-4031000", "interestExpense": "725000", "operatingIncome": "-5594000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "40045000", "reportedCurrency": "USD", "netInterestIncome": "1305000", "nonInterestIncome": "None", "operatingExpenses": "38479000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "8962000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "29256000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3043000", "sellingGeneralAndAdministrative": "16386000", "netIncomeFromContinuingOperations": "-44076000" }, "balance": { "goodwill": "16697000", "inventory": "48428000", "commonStock": "129000", "currentDebt": "None", "investments": "None", "totalAssets": "461542000", "longTermDebt": "525000", "shortTermDebt": "9176000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "16821000", "reportedCurrency": "USD", "retainedEarnings": "-101738000", "totalLiabilities": "119803000", "otherCurrentAssets": "9912000", "totalCurrentAssets": "391996000", "currentLongTermDebt": "6296000", "longTermInvestments": "None", "shortTermInvestments": "170676000", "currentNetReceivables": "72127000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "69546000", "currentAccountsPayable": "6410000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "23743000", "totalShareholderEquity": "341739000", "capitalLeaseObligations": "16922000", "otherCurrentLiabilities": "62487000", "totalCurrentLiabilities": "77804000", "otherNonCurrentLiabilities": "9093000", "totalNonCurrentLiabilities": "41999000", "cashAndShortTermInvestments": "90853000", "commonStockSharesOutstanding": "128166224", "intangibleAssetsExcludingGoodwill": "16821000", "cashAndCashEquivalentsAtCarryingValue": "90853000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-44076000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "2051000", "operatingCashflow": "-771000", "capitalExpenditures": "1001000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1226000", "cashflowFromInvestment": "-1842000", "stockBasedCompensation": "5527000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "34000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3043000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:21:18.558521+00:00", "is_restated": false, "income_statement": { "revenue": 52293000, "cost_of_revenue": 24742000, "gross_profit": 27551000, "ebit": -7275000, "ebitda": -4215000, "pretax_income": -7769000, "tax_provision": -2291000, "net_income": -5478000, "net_income_to_common": -5478000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 93281000, "total_current_assets": 388489000, "total_assets": 494919000, "short_term_debt": 12854000, "long_term_debt": 655000, "total_debt": 13509000, "total_liabilities": 116348000, "total_equity": 378571000, "shares_outstanding": 127547859, "goodwill_and_intangibles": 34374000 }, "cash_flow": { "operating_cash_flow": -3898000, "capital_expenditure": 655000, "free_cash_flow": -3243000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 52238, "ticker_id": 5574, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:21:18.558521+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-7275000", "ebitda": "-4215000", "netIncome": "-5478000", "grossProfit": "27551000", "depreciation": "None", "totalRevenue": "52293000", "costOfRevenue": "24742000", "interestIncome": "573000", "incomeBeforeTax": "-7769000", "interestExpense": "494000", "operatingIncome": "-9192000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "-2291000", "reportedCurrency": "USD", "netInterestIncome": "79000", "nonInterestIncome": "None", "operatingExpenses": "36743000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "8956000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "24742000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3060000", "sellingGeneralAndAdministrative": "16121000", "netIncomeFromContinuingOperations": "-5478000" }, "balance": { "goodwill": "16698000", "inventory": "51649000", "commonStock": "128000", "currentDebt": "None", "investments": "None", "totalAssets": "494919000", "longTermDebt": "655000", "shortTermDebt": "12854000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "17676000", "reportedCurrency": "USD", "retainedEarnings": "-57662000", "totalLiabilities": "116348000", "otherCurrentAssets": "13433000", "totalCurrentAssets": "388489000", "currentLongTermDebt": "7585000", "longTermInvestments": "None", "shortTermInvestments": "168453000", "currentNetReceivables": "61673000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "106430000", "currentAccountsPayable": "7632000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "35161000", "totalShareholderEquity": "378571000", "capitalLeaseObligations": "16586000", "otherCurrentLiabilities": "25982000", "totalCurrentLiabilities": "75207000", "otherNonCurrentLiabilities": "10677000", "totalNonCurrentLiabilities": "41141000", "cashAndShortTermInvestments": "93281000", "commonStockSharesOutstanding": "127547859", "intangibleAssetsExcludingGoodwill": "17676000", "cashAndCashEquivalentsAtCarryingValue": "93281000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-5478000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "-2222000", "operatingCashflow": "-3898000", "capitalExpenditures": "655000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1941000", "cashflowFromInvestment": "18920000", "stockBasedCompensation": "5638000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "29000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3060000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 52293000, "cost_of_revenue": 24742000, "gross_profit": 27551000, "research_and_development": 8956000, "selling_general_admin": 16121000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -7275000, "depreciation_amortisation": 3060000, "ebitda": -4215000, "interest_expense": 494000, "interest_income": null, "other_non_operating": null, "pretax_income": -7769000, "tax_provision": -2291000, "effective_tax_rate": null, "net_income": -5478000, "net_income_continuing_ops": -5478000, "net_income_to_common": -5478000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 93281000, "short_term_investments": 168453000, "net_receivables": 61673000, "inventory": 51649000, "other_current_assets": null, "total_current_assets": 388489000, "net_ppe": null, "goodwill": 16698000, "intangible_assets": 17676000, "goodwill_and_intangibles": 34374000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 106430000, "total_assets": 494919000, "short_term_debt": 12854000, "accounts_payable": 7632000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 75207000, "long_term_debt": 655000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 41141000, "total_liabilities": 116348000, "total_debt": 13509000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -57662000, "total_equity": 378571000, "shares_outstanding": 127547859, "operating_cash_flow": -3898000, "stock_based_compensation": 5638000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 655000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 18920000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1941000, "free_cash_flow": -3243000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-7275000", "ebitda": "-4215000", "netIncome": "-5478000", "grossProfit": "27551000", "depreciation": "None", "totalRevenue": "52293000", "costOfRevenue": "24742000", "interestIncome": "573000", "incomeBeforeTax": "-7769000", "interestExpense": "494000", "operatingIncome": "-9192000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "-2291000", "reportedCurrency": "USD", "netInterestIncome": "79000", "nonInterestIncome": "None", "operatingExpenses": "36743000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "8956000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "24742000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3060000", "sellingGeneralAndAdministrative": "16121000", "netIncomeFromContinuingOperations": "-5478000" }, "balance": { "goodwill": "16698000", "inventory": "51649000", "commonStock": "128000", "currentDebt": "None", "investments": "None", "totalAssets": "494919000", "longTermDebt": "655000", "shortTermDebt": "12854000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "17676000", "reportedCurrency": "USD", "retainedEarnings": "-57662000", "totalLiabilities": "116348000", "otherCurrentAssets": "13433000", "totalCurrentAssets": "388489000", "currentLongTermDebt": "7585000", "longTermInvestments": "None", "shortTermInvestments": "168453000", "currentNetReceivables": "61673000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "106430000", "currentAccountsPayable": "7632000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "35161000", "totalShareholderEquity": "378571000", "capitalLeaseObligations": "16586000", "otherCurrentLiabilities": "25982000", "totalCurrentLiabilities": "75207000", "otherNonCurrentLiabilities": "10677000", "totalNonCurrentLiabilities": "41141000", "cashAndShortTermInvestments": "93281000", "commonStockSharesOutstanding": "127547859", "intangibleAssetsExcludingGoodwill": "17676000", "cashAndCashEquivalentsAtCarryingValue": "93281000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-5478000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "-2222000", "operatingCashflow": "-3898000", "capitalExpenditures": "655000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1941000", "cashflowFromInvestment": "18920000", "stockBasedCompensation": "5638000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "29000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3060000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:21:18.558521+00:00", "is_restated": false, "income_statement": { "revenue": 45602000, "cost_of_revenue": 21735000, "gross_profit": 23867000, "ebit": -6361000, "ebitda": -3373000, "pretax_income": -6775000, "tax_provision": -1192000, "net_income": -5583000, "net_income_to_common": -5583000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 75470000, "total_current_assets": 382825000, "total_assets": 493320000, "short_term_debt": 8769000, "long_term_debt": 791000, "total_debt": 9560000, "total_liabilities": 115763000, "total_equity": 377557000, "shares_outstanding": 126934000, "goodwill_and_intangibles": 35308000 }, "cash_flow": { "operating_cash_flow": 108000, "capital_expenditure": 1577000, "free_cash_flow": 1685000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 52239, "ticker_id": 5574, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:21:18.558521+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-6361000", "ebitda": "-3373000", "netIncome": "-5583000", "grossProfit": "23867000", "depreciation": "None", "totalRevenue": "45602000", "costOfRevenue": "21735000", "interestIncome": "555000", "incomeBeforeTax": "-6775000", "interestExpense": "414000", "operatingIncome": "-10624000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "-1192000", "reportedCurrency": "USD", "netInterestIncome": "141000", "nonInterestIncome": "None", "operatingExpenses": "34491000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "8826000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "21735000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2988000", "sellingGeneralAndAdministrative": "13531000", "netIncomeFromContinuingOperations": "-5583000" }, "balance": { "goodwill": "16707000", "inventory": "49487000", "commonStock": "127000", "currentDebt": "None", "investments": "None", "totalAssets": "493320000", "longTermDebt": "791000", "shortTermDebt": "8769000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "18601000", "reportedCurrency": "USD", "retainedEarnings": "-52184000", "totalLiabilities": "115763000", "otherCurrentAssets": "14648000", "totalCurrentAssets": "382825000", "currentLongTermDebt": "5444000", "longTermInvestments": "None", "shortTermInvestments": "186552000", "currentNetReceivables": "56668000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "110495000", "currentAccountsPayable": "6853000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "23679000", "totalShareholderEquity": "377557000", "capitalLeaseObligations": "17444000", "otherCurrentLiabilities": "24088000", "totalCurrentLiabilities": "73270000", "otherNonCurrentLiabilities": "10958000", "totalNonCurrentLiabilities": "42493000", "cashAndShortTermInvestments": "75470000", "commonStockSharesOutstanding": "126934000", "intangibleAssetsExcludingGoodwill": "18601000", "cashAndCashEquivalentsAtCarryingValue": "75470000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-5583000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "-3570000", "operatingCashflow": "108000", "capitalExpenditures": "1577000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2602000", "cashflowFromInvestment": "-16413000", "stockBasedCompensation": "6790000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-4510000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2988000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 45602000, "cost_of_revenue": 21735000, "gross_profit": 23867000, "research_and_development": 8826000, "selling_general_admin": 13531000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -6361000, "depreciation_amortisation": 2988000, "ebitda": -3373000, "interest_expense": 414000, "interest_income": null, "other_non_operating": null, "pretax_income": -6775000, "tax_provision": -1192000, "effective_tax_rate": null, "net_income": -5583000, "net_income_continuing_ops": -5583000, "net_income_to_common": -5583000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 75470000, "short_term_investments": 186552000, "net_receivables": 56668000, "inventory": 49487000, "other_current_assets": null, "total_current_assets": 382825000, "net_ppe": null, "goodwill": 16707000, "intangible_assets": 18601000, "goodwill_and_intangibles": 35308000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 110495000, "total_assets": 493320000, "short_term_debt": 8769000, "accounts_payable": 6853000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 73270000, "long_term_debt": 791000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 42493000, "total_liabilities": 115763000, "total_debt": 9560000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -52184000, "total_equity": 377557000, "shares_outstanding": 126934000, "operating_cash_flow": 108000, "stock_based_compensation": 6790000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1577000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -16413000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -2602000, "free_cash_flow": 1685000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-6361000", "ebitda": "-3373000", "netIncome": "-5583000", "grossProfit": "23867000", "depreciation": "None", "totalRevenue": "45602000", "costOfRevenue": "21735000", "interestIncome": "555000", "incomeBeforeTax": "-6775000", "interestExpense": "414000", "operatingIncome": "-10624000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "-1192000", "reportedCurrency": "USD", "netInterestIncome": "141000", "nonInterestIncome": "None", "operatingExpenses": "34491000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "8826000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "21735000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2988000", "sellingGeneralAndAdministrative": "13531000", "netIncomeFromContinuingOperations": "-5583000" }, "balance": { "goodwill": "16707000", "inventory": "49487000", "commonStock": "127000", "currentDebt": "None", "investments": "None", "totalAssets": "493320000", "longTermDebt": "791000", "shortTermDebt": "8769000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "18601000", "reportedCurrency": "USD", "retainedEarnings": "-52184000", "totalLiabilities": "115763000", "otherCurrentAssets": "14648000", "totalCurrentAssets": "382825000", "currentLongTermDebt": "5444000", "longTermInvestments": "None", "shortTermInvestments": "186552000", "currentNetReceivables": "56668000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "110495000", "currentAccountsPayable": "6853000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "23679000", "totalShareholderEquity": "377557000", "capitalLeaseObligations": "17444000", "otherCurrentLiabilities": "24088000", "totalCurrentLiabilities": "73270000", "otherNonCurrentLiabilities": "10958000", "totalNonCurrentLiabilities": "42493000", "cashAndShortTermInvestments": "75470000", "commonStockSharesOutstanding": "126934000", "intangibleAssetsExcludingGoodwill": "18601000", "cashAndCashEquivalentsAtCarryingValue": "75470000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-5583000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "-3570000", "operatingCashflow": "108000", "capitalExpenditures": "1577000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2602000", "cashflowFromInvestment": "-16413000", "stockBasedCompensation": "6790000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-4510000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2988000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:21:18.558521+00:00", "is_restated": false, "income_statement": { "revenue": 41457000, "cost_of_revenue": 21300000, "gross_profit": 20157000, "ebit": -10975000, "ebitda": -8091000, "pretax_income": -11266000, "tax_provision": 136000, "net_income": -11402000, "net_income_to_common": -11402000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 95298000, "total_current_assets": 380501000, "total_assets": 482596000, "short_term_debt": 7531000, "long_term_debt": 918000, "total_debt": 8449000, "total_liabilities": 102973000, "total_equity": 379623000, "shares_outstanding": 128339000, "goodwill_and_intangibles": 36109000 }, "cash_flow": { "operating_cash_flow": -125000, "capital_expenditure": 851000, "free_cash_flow": 726000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 52240, "ticker_id": 5574, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:21:18.558521+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-10975000", "ebitda": "-8091000", "netIncome": "-11402000", "grossProfit": "20157000", "depreciation": "None", "totalRevenue": "41457000", "costOfRevenue": "21300000", "interestIncome": "508000", "incomeBeforeTax": "-11266000", "interestExpense": "291000", "operatingIncome": "-14975000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "136000", "reportedCurrency": "USD", "netInterestIncome": "217000", "nonInterestIncome": "None", "operatingExpenses": "35132000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "9725000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "21300000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2884000", "sellingGeneralAndAdministrative": "12898000", "netIncomeFromContinuingOperations": "-11402000" }, "balance": { "goodwill": "16678000", "inventory": "45347000", "commonStock": "128000", "currentDebt": "None", "investments": "None", "totalAssets": "482596000", "longTermDebt": "918000", "shortTermDebt": "7531000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "19431000", "reportedCurrency": "USD", "retainedEarnings": "-46601000", "totalLiabilities": "102973000", "otherCurrentAssets": "14335000", "totalCurrentAssets": "380501000", "currentLongTermDebt": "3993000", "longTermInvestments": "None", "shortTermInvestments": "170314000", "currentNetReceivables": "55207000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "102094000", "currentAccountsPayable": "6247000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "15897000", "totalShareholderEquity": "379623000", "capitalLeaseObligations": "10986000", "otherCurrentLiabilities": "21055000", "totalCurrentLiabilities": "67691000", "otherNonCurrentLiabilities": "11199000", "totalNonCurrentLiabilities": "35282000", "cashAndShortTermInvestments": "95298000", "commonStockSharesOutstanding": "128339000", "intangibleAssetsExcludingGoodwill": "19431000", "cashAndCashEquivalentsAtCarryingValue": "95298000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-11402000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "-1503000", "operatingCashflow": "-125000", "capitalExpenditures": "851000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-11545000", "cashflowFromInvestment": "9452000", "stockBasedCompensation": "6630000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-10627000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2884000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 41457000, "cost_of_revenue": 21300000, "gross_profit": 20157000, "research_and_development": 9725000, "selling_general_admin": 12898000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -10975000, "depreciation_amortisation": 2884000, "ebitda": -8091000, "interest_expense": 291000, "interest_income": null, "other_non_operating": null, "pretax_income": -11266000, "tax_provision": 136000, "effective_tax_rate": null, "net_income": -11402000, "net_income_continuing_ops": -11402000, "net_income_to_common": -11402000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 95298000, "short_term_investments": 170314000, "net_receivables": 55207000, "inventory": 45347000, "other_current_assets": null, "total_current_assets": 380501000, "net_ppe": null, "goodwill": 16678000, "intangible_assets": 19431000, "goodwill_and_intangibles": 36109000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 102094000, "total_assets": 482596000, "short_term_debt": 7531000, "accounts_payable": 6247000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 67691000, "long_term_debt": 918000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 35282000, "total_liabilities": 102973000, "total_debt": 8449000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -46601000, "total_equity": 379623000, "shares_outstanding": 128339000, "operating_cash_flow": -125000, "stock_based_compensation": 6630000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 851000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 9452000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -11545000, "free_cash_flow": 726000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-10975000", "ebitda": "-8091000", "netIncome": "-11402000", "grossProfit": "20157000", "depreciation": "None", "totalRevenue": "41457000", "costOfRevenue": "21300000", "interestIncome": "508000", "incomeBeforeTax": "-11266000", "interestExpense": "291000", "operatingIncome": "-14975000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "136000", "reportedCurrency": "USD", "netInterestIncome": "217000", "nonInterestIncome": "None", "operatingExpenses": "35132000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "9725000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "21300000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2884000", "sellingGeneralAndAdministrative": "12898000", "netIncomeFromContinuingOperations": "-11402000" }, "balance": { "goodwill": "16678000", "inventory": "45347000", "commonStock": "128000", "currentDebt": "None", "investments": "None", "totalAssets": "482596000", "longTermDebt": "918000", "shortTermDebt": "7531000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "19431000", "reportedCurrency": "USD", "retainedEarnings": "-46601000", "totalLiabilities": "102973000", "otherCurrentAssets": "14335000", "totalCurrentAssets": "380501000", "currentLongTermDebt": "3993000", "longTermInvestments": "None", "shortTermInvestments": "170314000", "currentNetReceivables": "55207000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "102094000", "currentAccountsPayable": "6247000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "15897000", "totalShareholderEquity": "379623000", "capitalLeaseObligations": "10986000", "otherCurrentLiabilities": "21055000", "totalCurrentLiabilities": "67691000", "otherNonCurrentLiabilities": "11199000", "totalNonCurrentLiabilities": "35282000", "cashAndShortTermInvestments": "95298000", "commonStockSharesOutstanding": "128339000", "intangibleAssetsExcludingGoodwill": "19431000", "cashAndCashEquivalentsAtCarryingValue": "95298000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-11402000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "-1503000", "operatingCashflow": "-125000", "capitalExpenditures": "851000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-11545000", "cashflowFromInvestment": "9452000", "stockBasedCompensation": "6630000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-10627000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2884000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:21:18.558521+00:00", "is_restated": false, "income_statement": { "revenue": 57476000, "cost_of_revenue": 23824000, "gross_profit": 33652000, "ebit": -5194000, "ebitda": -2453000, "pretax_income": 10323000, "tax_provision": 680000, "net_income": 9643000, "net_income_to_common": 9643000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 98716000, "total_current_assets": 396446000, "total_assets": 499500000, "short_term_debt": 8414000, "long_term_debt": 1050000, "total_debt": 9464000, "total_liabilities": 103763000, "total_equity": 395737000, "shares_outstanding": 129205901, "goodwill_and_intangibles": 36791000 }, "cash_flow": { "operating_cash_flow": 1997000, "capital_expenditure": 903000, "free_cash_flow": 2900000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 52241, "ticker_id": 5574, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:21:18.558521+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-5194000", "ebitda": "-2453000", "netIncome": "9643000", "grossProfit": "33652000", "depreciation": "None", "totalRevenue": "57476000", "costOfRevenue": "23824000", "interestIncome": "6152000", "incomeBeforeTax": "10323000", "interestExpense": "694000", "operatingIncome": "2986000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "680000", "reportedCurrency": "USD", "netInterestIncome": "6846000", "nonInterestIncome": "None", "operatingExpenses": "30666000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "9723000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "23824000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2741000", "sellingGeneralAndAdministrative": "9069000", "netIncomeFromContinuingOperations": "9643000" }, "balance": { "goodwill": "16663000", "inventory": "43893000", "commonStock": "129000", "currentDebt": "None", "investments": "None", "totalAssets": "499500000", "longTermDebt": "1050000", "shortTermDebt": "8414000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "20128000", "reportedCurrency": "USD", "retainedEarnings": "-35199000", "totalLiabilities": "103763000", "otherCurrentAssets": "14104000", "totalCurrentAssets": "396446000", "currentLongTermDebt": "4658000", "longTermInvestments": "None", "shortTermInvestments": "179145000", "currentNetReceivables": "60588000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "103054000", "currentAccountsPayable": "5529000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "17016000", "totalShareholderEquity": "395737000", "capitalLeaseObligations": "11308000", "otherCurrentLiabilities": "23551000", "totalCurrentLiabilities": "67663000", "otherNonCurrentLiabilities": "11400000", "totalNonCurrentLiabilities": "36100000", "cashAndShortTermInvestments": "98716000", "commonStockSharesOutstanding": "129205901", "intangibleAssetsExcludingGoodwill": "20128000", "cashAndCashEquivalentsAtCarryingValue": "98716000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "9643000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "2000000", "operatingCashflow": "1997000", "capitalExpenditures": "903000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3640000", "cashflowFromInvestment": "-63433000", "stockBasedCompensation": "7003000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-6991000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2741000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 57476000, "cost_of_revenue": 23824000, "gross_profit": 33652000, "research_and_development": 9723000, "selling_general_admin": 9069000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -5194000, "depreciation_amortisation": 2741000, "ebitda": -2453000, "interest_expense": 694000, "interest_income": null, "other_non_operating": null, "pretax_income": 10323000, "tax_provision": 680000, "effective_tax_rate": null, "net_income": 9643000, "net_income_continuing_ops": 9643000, "net_income_to_common": 9643000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 98716000, "short_term_investments": 179145000, "net_receivables": 60588000, "inventory": 43893000, "other_current_assets": null, "total_current_assets": 396446000, "net_ppe": null, "goodwill": 16663000, "intangible_assets": 20128000, "goodwill_and_intangibles": 36791000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 103054000, "total_assets": 499500000, "short_term_debt": 8414000, "accounts_payable": 5529000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 67663000, "long_term_debt": 1050000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 36100000, "total_liabilities": 103763000, "total_debt": 9464000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -35199000, "total_equity": 395737000, "shares_outstanding": 129205901, "operating_cash_flow": 1997000, "stock_based_compensation": 7003000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 903000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -63433000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -3640000, "free_cash_flow": 2900000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-5194000", "ebitda": "-2453000", "netIncome": "9643000", "grossProfit": "33652000", "depreciation": "None", "totalRevenue": "57476000", "costOfRevenue": "23824000", "interestIncome": "6152000", "incomeBeforeTax": "10323000", "interestExpense": "694000", "operatingIncome": "2986000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "680000", "reportedCurrency": "USD", "netInterestIncome": "6846000", "nonInterestIncome": "None", "operatingExpenses": "30666000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "9723000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "23824000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2741000", "sellingGeneralAndAdministrative": "9069000", "netIncomeFromContinuingOperations": "9643000" }, "balance": { "goodwill": "16663000", "inventory": "43893000", "commonStock": "129000", "currentDebt": "None", "investments": "None", "totalAssets": "499500000", "longTermDebt": "1050000", "shortTermDebt": "8414000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "20128000", "reportedCurrency": "USD", "retainedEarnings": "-35199000", "totalLiabilities": "103763000", "otherCurrentAssets": "14104000", "totalCurrentAssets": "396446000", "currentLongTermDebt": "4658000", "longTermInvestments": "None", "shortTermInvestments": "179145000", "currentNetReceivables": "60588000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "103054000", "currentAccountsPayable": "5529000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "17016000", "totalShareholderEquity": "395737000", "capitalLeaseObligations": "11308000", "otherCurrentLiabilities": "23551000", "totalCurrentLiabilities": "67663000", "otherNonCurrentLiabilities": "11400000", "totalNonCurrentLiabilities": "36100000", "cashAndShortTermInvestments": "98716000", "commonStockSharesOutstanding": "129205901", "intangibleAssetsExcludingGoodwill": "20128000", "cashAndCashEquivalentsAtCarryingValue": "98716000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "9643000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "2000000", "operatingCashflow": "1997000", "capitalExpenditures": "903000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3640000", "cashflowFromInvestment": "-63433000", "stockBasedCompensation": "7003000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-6991000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2741000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:21:18.558521+00:00", "is_restated": false, "income_statement": { "revenue": 51500000, "cost_of_revenue": 22495000, "gross_profit": 29005000, "ebit": 276000, "ebitda": 3085000, "pretax_income": 157000, "tax_provision": -784000, "net_income": 941000, "net_income_to_common": 941000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 162272000, "total_current_assets": 390191000, "total_assets": 491226000, "short_term_debt": null, "long_term_debt": 1236000, "total_debt": 1236000, "total_liabilities": 105763000, "total_equity": 385463000, "shares_outstanding": 132785552, "goodwill_and_intangibles": 36675000 }, "cash_flow": { "operating_cash_flow": 13221000, "capital_expenditure": 808000, "free_cash_flow": 14029000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 52243, "ticker_id": 5574, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:21:18.558521+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "276000", "ebitda": "3085000", "netIncome": "941000", "grossProfit": "29005000", "depreciation": "None", "totalRevenue": "51500000", "costOfRevenue": "22495000", "interestIncome": "1433000", "incomeBeforeTax": "157000", "interestExpense": "119000", "operatingIncome": "-4248000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "-784000", "reportedCurrency": "USD", "netInterestIncome": "1314000", "nonInterestIncome": "None", "operatingExpenses": "33253000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "9882000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "22495000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2809000", "sellingGeneralAndAdministrative": "10942000", "netIncomeFromContinuingOperations": "941000" }, "balance": { "goodwill": "16183000", "inventory": "46800000", "commonStock": "130000", "currentDebt": "None", "investments": "None", "totalAssets": "491226000", "longTermDebt": "1236000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "20492000", "reportedCurrency": "USD", "retainedEarnings": "-44840000", "totalLiabilities": "105763000", "otherCurrentAssets": "12980000", "totalCurrentAssets": "390191000", "currentLongTermDebt": "1997000", "longTermInvestments": "None", "shortTermInvestments": "115505000", "currentNetReceivables": "52634000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "101035000", "currentAccountsPayable": "5389000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "8992000", "totalShareholderEquity": "385463000", "capitalLeaseObligations": "11285000", "otherCurrentLiabilities": "30305000", "totalCurrentLiabilities": "62797000", "otherNonCurrentLiabilities": "19187000", "totalNonCurrentLiabilities": "42966000", "cashAndShortTermInvestments": "162272000", "commonStockSharesOutstanding": "132785552", "intangibleAssetsExcludingGoodwill": "20492000", "cashAndCashEquivalentsAtCarryingValue": "162272000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "940000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "3556000", "operatingCashflow": "13221000", "capitalExpenditures": "808000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-12084000", "cashflowFromInvestment": "-15809000", "stockBasedCompensation": "7053000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-11950000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2809000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 51500000, "cost_of_revenue": 22495000, "gross_profit": 29005000, "research_and_development": 9882000, "selling_general_admin": 10942000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 276000, "depreciation_amortisation": 2809000, "ebitda": 3085000, "interest_expense": 119000, "interest_income": null, "other_non_operating": null, "pretax_income": 157000, "tax_provision": -784000, "effective_tax_rate": null, "net_income": 941000, "net_income_continuing_ops": 941000, "net_income_to_common": 941000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 162272000, "short_term_investments": 115505000, "net_receivables": 52634000, "inventory": 46800000, "other_current_assets": null, "total_current_assets": 390191000, "net_ppe": null, "goodwill": 16183000, "intangible_assets": 20492000, "goodwill_and_intangibles": 36675000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 101035000, "total_assets": 491226000, "short_term_debt": null, "accounts_payable": 5389000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 62797000, "long_term_debt": 1236000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 42966000, "total_liabilities": 105763000, "total_debt": 1236000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -44840000, "total_equity": 385463000, "shares_outstanding": 132785552, "operating_cash_flow": 13221000, "stock_based_compensation": 7053000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 808000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -15809000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -12084000, "free_cash_flow": 14029000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "276000", "ebitda": "3085000", "netIncome": "941000", "grossProfit": "29005000", "depreciation": "None", "totalRevenue": "51500000", "costOfRevenue": "22495000", "interestIncome": "1433000", "incomeBeforeTax": "157000", "interestExpense": "119000", "operatingIncome": "-4248000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "-784000", "reportedCurrency": "USD", "netInterestIncome": "1314000", "nonInterestIncome": "None", "operatingExpenses": "33253000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "9882000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "22495000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2809000", "sellingGeneralAndAdministrative": "10942000", "netIncomeFromContinuingOperations": "941000" }, "balance": { "goodwill": "16183000", "inventory": "46800000", "commonStock": "130000", "currentDebt": "None", "investments": "None", "totalAssets": "491226000", "longTermDebt": "1236000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "20492000", "reportedCurrency": "USD", "retainedEarnings": "-44840000", "totalLiabilities": "105763000", "otherCurrentAssets": "12980000", "totalCurrentAssets": "390191000", "currentLongTermDebt": "1997000", "longTermInvestments": "None", "shortTermInvestments": "115505000", "currentNetReceivables": "52634000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "101035000", "currentAccountsPayable": "5389000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "8992000", "totalShareholderEquity": "385463000", "capitalLeaseObligations": "11285000", "otherCurrentLiabilities": "30305000", "totalCurrentLiabilities": "62797000", "otherNonCurrentLiabilities": "19187000", "totalNonCurrentLiabilities": "42966000", "cashAndShortTermInvestments": "162272000", "commonStockSharesOutstanding": "132785552", "intangibleAssetsExcludingGoodwill": "20492000", "cashAndCashEquivalentsAtCarryingValue": "162272000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "940000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "3556000", "operatingCashflow": "13221000", "capitalExpenditures": "808000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-12084000", "cashflowFromInvestment": "-15809000", "stockBasedCompensation": "7053000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-11950000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2809000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:21:18.558521+00:00", "is_restated": false, "income_statement": { "revenue": 46617000, "cost_of_revenue": 21181000, "gross_profit": 25436000, "ebit": -7052000, "ebitda": -4572000, "pretax_income": -7186000, "tax_provision": 3248000, "net_income": -10434000, "net_income_to_common": -10434000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 177888000, "total_current_assets": 384084000, "total_assets": 483725000, "short_term_debt": 4333000, "long_term_debt": 1330000, "total_debt": 5663000, "total_liabilities": 94602000, "total_equity": 389123000, "shares_outstanding": 131440486, "goodwill_and_intangibles": 37603000 }, "cash_flow": { "operating_cash_flow": 6204000, "capital_expenditure": 1201000, "free_cash_flow": 7405000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 52244, "ticker_id": 5574, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:21:18.558521+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-7052000", "ebitda": "-4572000", "netIncome": "-10434000", "grossProfit": "25436000", "depreciation": "None", "totalRevenue": "46617000", "costOfRevenue": "21181000", "interestIncome": "1416000", "incomeBeforeTax": "-7186000", "interestExpense": "134000", "operatingIncome": "-8527000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "3248000", "reportedCurrency": "USD", "netInterestIncome": "1282000", "nonInterestIncome": "None", "operatingExpenses": "33963000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "10001000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "21181000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2480000", "sellingGeneralAndAdministrative": "11694000", "netIncomeFromContinuingOperations": "-10434000" }, "balance": { "goodwill": "16183000", "inventory": "50070000", "commonStock": "132000", "currentDebt": "None", "investments": "None", "totalAssets": "483725000", "longTermDebt": "1330000", "shortTermDebt": "4333000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "21420000", "reportedCurrency": "USD", "retainedEarnings": "-45781000", "totalLiabilities": "94602000", "otherCurrentAssets": "12051000", "totalCurrentAssets": "384084000", "currentLongTermDebt": "1926000", "longTermInvestments": "None", "shortTermInvestments": "99323000", "currentNetReceivables": "44752000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "99641000", "currentAccountsPayable": "3191000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "13776000", "totalShareholderEquity": "389123000", "capitalLeaseObligations": "10520000", "otherCurrentLiabilities": "18333000", "totalCurrentLiabilities": "52379000", "otherNonCurrentLiabilities": "18716000", "totalNonCurrentLiabilities": "42223000", "cashAndShortTermInvestments": "177888000", "commonStockSharesOutstanding": "131440486", "intangibleAssetsExcludingGoodwill": "21420000", "cashAndCashEquivalentsAtCarryingValue": "177888000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-10434000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "4426000", "operatingCashflow": "6204000", "capitalExpenditures": "1201000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1711000", "cashflowFromInvestment": "2022000", "stockBasedCompensation": "7152000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2670000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2480000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 46617000, "cost_of_revenue": 21181000, "gross_profit": 25436000, "research_and_development": 10001000, "selling_general_admin": 11694000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -7052000, "depreciation_amortisation": 2480000, "ebitda": -4572000, "interest_expense": 134000, "interest_income": null, "other_non_operating": null, "pretax_income": -7186000, "tax_provision": 3248000, "effective_tax_rate": null, "net_income": -10434000, "net_income_continuing_ops": -10434000, "net_income_to_common": -10434000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 177888000, "short_term_investments": 99323000, "net_receivables": 44752000, "inventory": 50070000, "other_current_assets": null, "total_current_assets": 384084000, "net_ppe": null, "goodwill": 16183000, "intangible_assets": 21420000, "goodwill_and_intangibles": 37603000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 99641000, "total_assets": 483725000, "short_term_debt": 4333000, "accounts_payable": 3191000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 52379000, "long_term_debt": 1330000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 42223000, "total_liabilities": 94602000, "total_debt": 5663000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -45781000, "total_equity": 389123000, "shares_outstanding": 131440486, "operating_cash_flow": 6204000, "stock_based_compensation": 7152000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1201000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 2022000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1711000, "free_cash_flow": 7405000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-7052000", "ebitda": "-4572000", "netIncome": "-10434000", "grossProfit": "25436000", "depreciation": "None", "totalRevenue": "46617000", "costOfRevenue": "21181000", "interestIncome": "1416000", "incomeBeforeTax": "-7186000", "interestExpense": "134000", "operatingIncome": "-8527000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "3248000", "reportedCurrency": "USD", "netInterestIncome": "1282000", "nonInterestIncome": "None", "operatingExpenses": "33963000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "10001000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "21181000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2480000", "sellingGeneralAndAdministrative": "11694000", "netIncomeFromContinuingOperations": "-10434000" }, "balance": { "goodwill": "16183000", "inventory": "50070000", "commonStock": "132000", "currentDebt": "None", "investments": "None", "totalAssets": "483725000", "longTermDebt": "1330000", "shortTermDebt": "4333000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "21420000", "reportedCurrency": "USD", "retainedEarnings": "-45781000", "totalLiabilities": "94602000", "otherCurrentAssets": "12051000", "totalCurrentAssets": "384084000", "currentLongTermDebt": "1926000", "longTermInvestments": "None", "shortTermInvestments": "99323000", "currentNetReceivables": "44752000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "99641000", "currentAccountsPayable": "3191000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "13776000", "totalShareholderEquity": "389123000", "capitalLeaseObligations": "10520000", "otherCurrentLiabilities": "18333000", "totalCurrentLiabilities": "52379000", "otherNonCurrentLiabilities": "18716000", "totalNonCurrentLiabilities": "42223000", "cashAndShortTermInvestments": "177888000", "commonStockSharesOutstanding": "131440486", "intangibleAssetsExcludingGoodwill": "21420000", "cashAndCashEquivalentsAtCarryingValue": "177888000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-10434000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "4426000", "operatingCashflow": "6204000", "capitalExpenditures": "1201000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1711000", "cashflowFromInvestment": "2022000", "stockBasedCompensation": "7152000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2670000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2480000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:21:18.558521+00:00", "is_restated": false, "income_statement": { "revenue": 44860000, "cost_of_revenue": 21847000, "gross_profit": 23013000, "ebit": -8552000, "ebitda": -6092000, "pretax_income": -8993000, "tax_provision": -2824000, "net_income": -6169000, "net_income_to_common": -6169000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 168788000, "total_current_assets": 388647000, "total_assets": 492067000, "short_term_debt": 4218000, "long_term_debt": 1477000, "total_debt": 5695000, "total_liabilities": 99453000, "total_equity": 392614000, "shares_outstanding": 130920971, "goodwill_and_intangibles": 38435000 }, "cash_flow": { "operating_cash_flow": 3957000, "capital_expenditure": 622000, "free_cash_flow": 4579000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 52245, "ticker_id": 5574, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:21:18.558521+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-8552000", "ebitda": "-6092000", "netIncome": "-6169000", "grossProfit": "23013000", "depreciation": "None", "totalRevenue": "44860000", "costOfRevenue": "21847000", "interestIncome": "1359000", "incomeBeforeTax": "-8993000", "interestExpense": "441000", "operatingIncome": "-10734000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "-2824000", "reportedCurrency": "USD", "netInterestIncome": "918000", "nonInterestIncome": "None", "operatingExpenses": "33747000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "9796000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "21847000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2460000", "sellingGeneralAndAdministrative": "11408000", "netIncomeFromContinuingOperations": "-6169000" }, "balance": { "goodwill": "16183000", "inventory": "54742000", "commonStock": "131000", "currentDebt": "None", "investments": "None", "totalAssets": "492067000", "longTermDebt": "1477000", "shortTermDebt": "4218000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "22252000", "reportedCurrency": "USD", "retainedEarnings": "-35347000", "totalLiabilities": "99453000", "otherCurrentAssets": "13447000", "totalCurrentAssets": "388647000", "currentLongTermDebt": "1939000", "longTermInvestments": "None", "shortTermInvestments": "101298000", "currentNetReceivables": "50372000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "103420000", "currentAccountsPayable": "3725000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "14392000", "totalShareholderEquity": "392614000", "capitalLeaseObligations": "10976000", "otherCurrentLiabilities": "21023000", "totalCurrentLiabilities": "55566000", "otherNonCurrentLiabilities": "18549000", "totalNonCurrentLiabilities": "43887000", "cashAndShortTermInvestments": "168788000", "commonStockSharesOutstanding": "130920971", "intangibleAssetsExcludingGoodwill": "22252000", "cashAndCashEquivalentsAtCarryingValue": "168788000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-6169000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "4773000", "operatingCashflow": "3957000", "capitalExpenditures": "622000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1613000", "cashflowFromInvestment": "-5754000", "stockBasedCompensation": "5640000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-148000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2460000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 44860000, "cost_of_revenue": 21847000, "gross_profit": 23013000, "research_and_development": 9796000, "selling_general_admin": 11408000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -8552000, "depreciation_amortisation": 2460000, "ebitda": -6092000, "interest_expense": 441000, "interest_income": null, "other_non_operating": null, "pretax_income": -8993000, "tax_provision": -2824000, "effective_tax_rate": null, "net_income": -6169000, "net_income_continuing_ops": -6169000, "net_income_to_common": -6169000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 168788000, "short_term_investments": 101298000, "net_receivables": 50372000, "inventory": 54742000, "other_current_assets": null, "total_current_assets": 388647000, "net_ppe": null, "goodwill": 16183000, "intangible_assets": 22252000, "goodwill_and_intangibles": 38435000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 103420000, "total_assets": 492067000, "short_term_debt": 4218000, "accounts_payable": 3725000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 55566000, "long_term_debt": 1477000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 43887000, "total_liabilities": 99453000, "total_debt": 5695000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -35347000, "total_equity": 392614000, "shares_outstanding": 130920971, "operating_cash_flow": 3957000, "stock_based_compensation": 5640000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 622000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -5754000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1613000, "free_cash_flow": 4579000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-8552000", "ebitda": "-6092000", "netIncome": "-6169000", "grossProfit": "23013000", "depreciation": "None", "totalRevenue": "44860000", "costOfRevenue": "21847000", "interestIncome": "1359000", "incomeBeforeTax": "-8993000", "interestExpense": "441000", "operatingIncome": "-10734000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "-2824000", "reportedCurrency": "USD", "netInterestIncome": "918000", "nonInterestIncome": "None", "operatingExpenses": "33747000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "9796000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "21847000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2460000", "sellingGeneralAndAdministrative": "11408000", "netIncomeFromContinuingOperations": "-6169000" }, "balance": { "goodwill": "16183000", "inventory": "54742000", "commonStock": "131000", "currentDebt": "None", "investments": "None", "totalAssets": "492067000", "longTermDebt": "1477000", "shortTermDebt": "4218000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "22252000", "reportedCurrency": "USD", "retainedEarnings": "-35347000", "totalLiabilities": "99453000", "otherCurrentAssets": "13447000", "totalCurrentAssets": "388647000", "currentLongTermDebt": "1939000", "longTermInvestments": "None", "shortTermInvestments": "101298000", "currentNetReceivables": "50372000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "103420000", "currentAccountsPayable": "3725000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "14392000", "totalShareholderEquity": "392614000", "capitalLeaseObligations": "10976000", "otherCurrentLiabilities": "21023000", "totalCurrentLiabilities": "55566000", "otherNonCurrentLiabilities": "18549000", "totalNonCurrentLiabilities": "43887000", "cashAndShortTermInvestments": "168788000", "commonStockSharesOutstanding": "130920971", "intangibleAssetsExcludingGoodwill": "22252000", "cashAndCashEquivalentsAtCarryingValue": "168788000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-6169000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "4773000", "operatingCashflow": "3957000", "capitalExpenditures": "622000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1613000", "cashflowFromInvestment": "-5754000", "stockBasedCompensation": "5640000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-148000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2460000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:21:18.558521+00:00", "is_restated": false, "income_statement": { "revenue": 58233000, "cost_of_revenue": 25185000, "gross_profit": 33048000, "ebit": 4505000, "ebitda": 6930000, "pretax_income": 4111000, "tax_provision": -1392000, "net_income": 5503000, "net_income_to_common": 5503000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 167299000, "total_current_assets": 392060000, "total_assets": 494457000, "short_term_debt": 3009000, "long_term_debt": 1648000, "total_debt": 4657000, "total_liabilities": 101393000, "total_equity": 393064000, "shares_outstanding": 130714906, "goodwill_and_intangibles": 39267000 }, "cash_flow": { "operating_cash_flow": 9512000, "capital_expenditure": 1561000, "free_cash_flow": 11073000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 52246, "ticker_id": 5574, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:21:18.558521+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "4505000", "ebitda": "6930000", "netIncome": "5503000", "grossProfit": "33048000", "depreciation": "None", "totalRevenue": "58233000", "costOfRevenue": "25185000", "interestIncome": "1448000", "incomeBeforeTax": "4111000", "interestExpense": "394000", "operatingIncome": "-137000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-1392000", "reportedCurrency": "USD", "netInterestIncome": "1054000", "nonInterestIncome": "None", "operatingExpenses": "33185000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "10869000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "25185000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2425000", "sellingGeneralAndAdministrative": "10755000", "netIncomeFromContinuingOperations": "5503000" }, "balance": { "goodwill": "16183000", "inventory": "60877000", "commonStock": "131000", "currentDebt": "None", "investments": "None", "totalAssets": "494457000", "longTermDebt": "1648000", "shortTermDebt": "3009000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "23084000", "reportedCurrency": "USD", "retainedEarnings": "-29178000", "totalLiabilities": "101393000", "otherCurrentAssets": "12653000", "totalCurrentAssets": "392060000", "currentLongTermDebt": "565000", "longTermInvestments": "None", "shortTermInvestments": "95111000", "currentNetReceivables": "56120000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "102397000", "currentAccountsPayable": "3032000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "14136000", "totalShareholderEquity": "393064000", "capitalLeaseObligations": "11923000", "otherCurrentLiabilities": "22992000", "totalCurrentLiabilities": "56226000", "otherNonCurrentLiabilities": "18908000", "totalNonCurrentLiabilities": "45167000", "cashAndShortTermInvestments": "167299000", "commonStockSharesOutstanding": "130714906", "intangibleAssetsExcludingGoodwill": "23084000", "cashAndCashEquivalentsAtCarryingValue": "167299000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "5503000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "6333000", "operatingCashflow": "9512000", "capitalExpenditures": "1561000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-33754000", "cashflowFromInvestment": "29066000", "stockBasedCompensation": "5669000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-34742000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2425000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 58233000, "cost_of_revenue": 25185000, "gross_profit": 33048000, "research_and_development": 10869000, "selling_general_admin": 10755000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 4505000, "depreciation_amortisation": 2425000, "ebitda": 6930000, "interest_expense": 394000, "interest_income": null, "other_non_operating": null, "pretax_income": 4111000, "tax_provision": -1392000, "effective_tax_rate": null, "net_income": 5503000, "net_income_continuing_ops": 5503000, "net_income_to_common": 5503000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 167299000, "short_term_investments": 95111000, "net_receivables": 56120000, "inventory": 60877000, "other_current_assets": null, "total_current_assets": 392060000, "net_ppe": null, "goodwill": 16183000, "intangible_assets": 23084000, "goodwill_and_intangibles": 39267000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 102397000, "total_assets": 494457000, "short_term_debt": 3009000, "accounts_payable": 3032000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 56226000, "long_term_debt": 1648000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 45167000, "total_liabilities": 101393000, "total_debt": 4657000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -29178000, "total_equity": 393064000, "shares_outstanding": 130714906, "operating_cash_flow": 9512000, "stock_based_compensation": 5669000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1561000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 29066000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -33754000, "free_cash_flow": 11073000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "4505000", "ebitda": "6930000", "netIncome": "5503000", "grossProfit": "33048000", "depreciation": "None", "totalRevenue": "58233000", "costOfRevenue": "25185000", "interestIncome": "1448000", "incomeBeforeTax": "4111000", "interestExpense": "394000", "operatingIncome": "-137000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-1392000", "reportedCurrency": "USD", "netInterestIncome": "1054000", "nonInterestIncome": "None", "operatingExpenses": "33185000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "10869000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "25185000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2425000", "sellingGeneralAndAdministrative": "10755000", "netIncomeFromContinuingOperations": "5503000" }, "balance": { "goodwill": "16183000", "inventory": "60877000", "commonStock": "131000", "currentDebt": "None", "investments": "None", "totalAssets": "494457000", "longTermDebt": "1648000", "shortTermDebt": "3009000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "23084000", "reportedCurrency": "USD", "retainedEarnings": "-29178000", "totalLiabilities": "101393000", "otherCurrentAssets": "12653000", "totalCurrentAssets": "392060000", "currentLongTermDebt": "565000", "longTermInvestments": "None", "shortTermInvestments": "95111000", "currentNetReceivables": "56120000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "102397000", "currentAccountsPayable": "3032000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "14136000", "totalShareholderEquity": "393064000", "capitalLeaseObligations": "11923000", "otherCurrentLiabilities": "22992000", "totalCurrentLiabilities": "56226000", "otherNonCurrentLiabilities": "18908000", "totalNonCurrentLiabilities": "45167000", "cashAndShortTermInvestments": "167299000", "commonStockSharesOutstanding": "130714906", "intangibleAssetsExcludingGoodwill": "23084000", "cashAndCashEquivalentsAtCarryingValue": "167299000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "5503000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "6333000", "operatingCashflow": "9512000", "capitalExpenditures": "1561000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-33754000", "cashflowFromInvestment": "29066000", "stockBasedCompensation": "5669000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-34742000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2425000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:21:18.558521+00:00", "is_restated": false, "income_statement": { "revenue": 48000000, "cost_of_revenue": 20822000, "gross_profit": 27178000, "ebit": -3590000, "ebitda": -1031000, "pretax_income": -4185000, "tax_provision": 2271000, "net_income": -6456000, "net_income_to_common": -6456000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 163629000, "total_current_assets": 422315000, "total_assets": 519430000, "short_term_debt": 3427000, "long_term_debt": 1736000, "total_debt": 5163000, "total_liabilities": 103906000, "total_equity": 415524000, "shares_outstanding": 136173278, "goodwill_and_intangibles": 40749000 }, "cash_flow": { "operating_cash_flow": -4239000, "capital_expenditure": 1393000, "free_cash_flow": -2846000, "dividends_paid": 441000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 52248, "ticker_id": 5574, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:21:18.558521+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-3590000", "ebitda": "-1031000", "netIncome": "-6456000", "grossProfit": "27178000", "depreciation": "None", "totalRevenue": "48000000", "costOfRevenue": "20822000", "interestIncome": "1622000", "incomeBeforeTax": "-4185000", "interestExpense": "595000", "operatingIncome": "-6420000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "2271000", "reportedCurrency": "USD", "netInterestIncome": "1027000", "nonInterestIncome": "None", "operatingExpenses": "33598000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "11171000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "20822000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2559000", "sellingGeneralAndAdministrative": "10351000", "netIncomeFromContinuingOperations": "-6456000" }, "balance": { "goodwill": "16457000", "inventory": "66875000", "commonStock": "136000", "currentDebt": "None", "investments": "None", "totalAssets": "519430000", "longTermDebt": "1736000", "shortTermDebt": "3427000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "24292000", "reportedCurrency": "USD", "retainedEarnings": "-34681000", "totalLiabilities": "103906000", "otherCurrentAssets": "9786000", "totalCurrentAssets": "422315000", "currentLongTermDebt": "548000", "longTermInvestments": "None", "shortTermInvestments": "124392000", "currentNetReceivables": "57633000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "97115000", "currentAccountsPayable": "4711000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "15302000", "totalShareholderEquity": "415524000", "capitalLeaseObligations": "10139000", "otherCurrentLiabilities": "23650000", "totalCurrentLiabilities": "58693000", "otherNonCurrentLiabilities": "18380000", "totalNonCurrentLiabilities": "45213000", "cashAndShortTermInvestments": "163629000", "commonStockSharesOutstanding": "136173278", "intangibleAssetsExcludingGoodwill": "24292000", "cashAndCashEquivalentsAtCarryingValue": "163629000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-6456000", "profitLoss": "None", "dividendPayout": "441000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "-1888000", "operatingCashflow": "-4239000", "capitalExpenditures": "1393000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-8274000", "cashflowFromInvestment": "43124000", "stockBasedCompensation": "5758000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "441000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-8428000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2559000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 48000000, "cost_of_revenue": 20822000, "gross_profit": 27178000, "research_and_development": 11171000, "selling_general_admin": 10351000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -3590000, "depreciation_amortisation": 2559000, "ebitda": -1031000, "interest_expense": 595000, "interest_income": null, "other_non_operating": null, "pretax_income": -4185000, "tax_provision": 2271000, "effective_tax_rate": null, "net_income": -6456000, "net_income_continuing_ops": -6456000, "net_income_to_common": -6456000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 163629000, "short_term_investments": 124392000, "net_receivables": 57633000, "inventory": 66875000, "other_current_assets": null, "total_current_assets": 422315000, "net_ppe": null, "goodwill": 16457000, "intangible_assets": 24292000, "goodwill_and_intangibles": 40749000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 97115000, "total_assets": 519430000, "short_term_debt": 3427000, "accounts_payable": 4711000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 58693000, "long_term_debt": 1736000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 45213000, "total_liabilities": 103906000, "total_debt": 5163000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -34681000, "total_equity": 415524000, "shares_outstanding": 136173278, "operating_cash_flow": -4239000, "stock_based_compensation": 5758000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1393000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 43124000, "dividends_paid": 441000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -8274000, "free_cash_flow": -2846000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-3590000", "ebitda": "-1031000", "netIncome": "-6456000", "grossProfit": "27178000", "depreciation": "None", "totalRevenue": "48000000", "costOfRevenue": "20822000", "interestIncome": "1622000", "incomeBeforeTax": "-4185000", "interestExpense": "595000", "operatingIncome": "-6420000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "2271000", "reportedCurrency": "USD", "netInterestIncome": "1027000", "nonInterestIncome": "None", "operatingExpenses": "33598000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "11171000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "20822000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2559000", "sellingGeneralAndAdministrative": "10351000", "netIncomeFromContinuingOperations": "-6456000" }, "balance": { "goodwill": "16457000", "inventory": "66875000", "commonStock": "136000", "currentDebt": "None", "investments": "None", "totalAssets": "519430000", "longTermDebt": "1736000", "shortTermDebt": "3427000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "24292000", "reportedCurrency": "USD", "retainedEarnings": "-34681000", "totalLiabilities": "103906000", "otherCurrentAssets": "9786000", "totalCurrentAssets": "422315000", "currentLongTermDebt": "548000", "longTermInvestments": "None", "shortTermInvestments": "124392000", "currentNetReceivables": "57633000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "97115000", "currentAccountsPayable": "4711000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "15302000", "totalShareholderEquity": "415524000", "capitalLeaseObligations": "10139000", "otherCurrentLiabilities": "23650000", "totalCurrentLiabilities": "58693000", "otherNonCurrentLiabilities": "18380000", "totalNonCurrentLiabilities": "45213000", "cashAndShortTermInvestments": "163629000", "commonStockSharesOutstanding": "136173278", "intangibleAssetsExcludingGoodwill": "24292000", "cashAndCashEquivalentsAtCarryingValue": "163629000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-6456000", "profitLoss": "None", "dividendPayout": "441000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "-1888000", "operatingCashflow": "-4239000", "capitalExpenditures": "1393000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-8274000", "cashflowFromInvestment": "43124000", "stockBasedCompensation": "5758000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "441000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-8428000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2559000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:21:18.558521+00:00", "is_restated": false, "income_statement": { "revenue": 49693000, "cost_of_revenue": 21531000, "gross_profit": 28162000, "ebit": -6186000, "ebitda": -4566000, "pretax_income": -6595000, "tax_provision": -2207000, "net_income": -4388000, "net_income_to_common": -4388000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 131544000, "total_current_assets": 424821000, "total_assets": 525054000, "short_term_debt": 3492000, "long_term_debt": 1882000, "total_debt": 5374000, "total_liabilities": 100875000, "total_equity": 424179000, "shares_outstanding": 135918707, "goodwill_and_intangibles": 42826000 }, "cash_flow": { "operating_cash_flow": -2850000, "capital_expenditure": 1368000, "free_cash_flow": -1482000, "dividends_paid": 498000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 52249, "ticker_id": 5574, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:21:18.558521+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-6186000", "ebitda": "-4566000", "netIncome": "-4388000", "grossProfit": "28162000", "depreciation": "None", "totalRevenue": "49693000", "costOfRevenue": "21531000", "interestIncome": "1201000", "incomeBeforeTax": "-6595000", "interestExpense": "409000", "operatingIncome": "-9127000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "-2207000", "reportedCurrency": "USD", "netInterestIncome": "792000", "nonInterestIncome": "None", "operatingExpenses": "37289000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "12136000", "otherNonOperatingIncome": "2941000", "costofGoodsAndServicesSold": "21531000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1620000", "sellingGeneralAndAdministrative": "10786000", "netIncomeFromContinuingOperations": "-4388000" }, "balance": { "goodwill": "19143000", "inventory": "65731000", "commonStock": "136000", "currentDebt": "None", "investments": "None", "totalAssets": "525054000", "longTermDebt": "1882000", "shortTermDebt": "3492000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "23683000", "reportedCurrency": "USD", "retainedEarnings": "-28225000", "totalLiabilities": "100875000", "otherCurrentAssets": "8153000", "totalCurrentAssets": "424821000", "currentLongTermDebt": "551000", "longTermInvestments": "None", "shortTermInvestments": "167294000", "currentNetReceivables": "52099000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "100233000", "currentAccountsPayable": "3082000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "15588000", "shortLongTermDebtTotal": "16207000", "totalShareholderEquity": "424179000", "capitalLeaseObligations": "13774000", "otherCurrentLiabilities": "22701000", "totalCurrentLiabilities": "53591000", "otherNonCurrentLiabilities": "29348000", "totalNonCurrentLiabilities": "47284000", "cashAndShortTermInvestments": "131544000", "commonStockSharesOutstanding": "135918707", "intangibleAssetsExcludingGoodwill": "23683000", "cashAndCashEquivalentsAtCarryingValue": "131544000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4388000", "profitLoss": "None", "dividendPayout": "498000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "3029000", "operatingCashflow": "-2850000", "capitalExpenditures": "1368000", "changeInReceivables": "-6800000", "changeInExchangeRate": "None", "cashflowFromFinancing": "216000", "cashflowFromInvestment": "2790000", "stockBasedCompensation": "5922000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "498000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "156000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-981000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2445000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 49693000, "cost_of_revenue": 21531000, "gross_profit": 28162000, "research_and_development": 12136000, "selling_general_admin": 10786000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -6186000, "depreciation_amortisation": 1620000, "ebitda": -4566000, "interest_expense": 409000, "interest_income": null, "other_non_operating": null, "pretax_income": -6595000, "tax_provision": -2207000, "effective_tax_rate": null, "net_income": -4388000, "net_income_continuing_ops": -4388000, "net_income_to_common": -4388000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 131544000, "short_term_investments": 167294000, "net_receivables": 52099000, "inventory": 65731000, "other_current_assets": null, "total_current_assets": 424821000, "net_ppe": null, "goodwill": 19143000, "intangible_assets": 23683000, "goodwill_and_intangibles": 42826000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 100233000, "total_assets": 525054000, "short_term_debt": 3492000, "accounts_payable": 3082000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 53591000, "long_term_debt": 1882000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 47284000, "total_liabilities": 100875000, "total_debt": 5374000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -28225000, "total_equity": 424179000, "shares_outstanding": 135918707, "operating_cash_flow": -2850000, "stock_based_compensation": 5922000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1368000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 2790000, "dividends_paid": 498000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 216000, "free_cash_flow": -1482000, "net_change_in_cash": 156000 }, "raw_data": { "income": { "ebit": "-6186000", "ebitda": "-4566000", "netIncome": "-4388000", "grossProfit": "28162000", "depreciation": "None", "totalRevenue": "49693000", "costOfRevenue": "21531000", "interestIncome": "1201000", "incomeBeforeTax": "-6595000", "interestExpense": "409000", "operatingIncome": "-9127000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "-2207000", "reportedCurrency": "USD", "netInterestIncome": "792000", "nonInterestIncome": "None", "operatingExpenses": "37289000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "12136000", "otherNonOperatingIncome": "2941000", "costofGoodsAndServicesSold": "21531000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1620000", "sellingGeneralAndAdministrative": "10786000", "netIncomeFromContinuingOperations": "-4388000" }, "balance": { "goodwill": "19143000", "inventory": "65731000", "commonStock": "136000", "currentDebt": "None", "investments": "None", "totalAssets": "525054000", "longTermDebt": "1882000", "shortTermDebt": "3492000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "23683000", "reportedCurrency": "USD", "retainedEarnings": "-28225000", "totalLiabilities": "100875000", "otherCurrentAssets": "8153000", "totalCurrentAssets": "424821000", "currentLongTermDebt": "551000", "longTermInvestments": "None", "shortTermInvestments": "167294000", "currentNetReceivables": "52099000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "100233000", "currentAccountsPayable": "3082000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "15588000", "shortLongTermDebtTotal": "16207000", "totalShareholderEquity": "424179000", "capitalLeaseObligations": "13774000", "otherCurrentLiabilities": "22701000", "totalCurrentLiabilities": "53591000", "otherNonCurrentLiabilities": "29348000", "totalNonCurrentLiabilities": "47284000", "cashAndShortTermInvestments": "131544000", "commonStockSharesOutstanding": "135918707", "intangibleAssetsExcludingGoodwill": "23683000", "cashAndCashEquivalentsAtCarryingValue": "131544000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4388000", "profitLoss": "None", "dividendPayout": "498000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "3029000", "operatingCashflow": "-2850000", "capitalExpenditures": "1368000", "changeInReceivables": "-6800000", "changeInExchangeRate": "None", "cashflowFromFinancing": "216000", "cashflowFromInvestment": "2790000", "stockBasedCompensation": "5922000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "498000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "156000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-981000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2445000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 7, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }