{ "ticker": { "uuid": "8416671c-8a80-4b71-a532-a5152891e49b", "symbol": "SXP", "name": "Supremex Inc.", "exchange": "TOR", "exchange_name": "Toronto Stock Exchange", "country": "CA", "currency": "CAD", "sector": "Consumer Cyclical", "industry": "Packaging & Containers", "page_url": "https://sharemaestro.com/factors/ticker/8416671c-8a80-4b71-a532-a5152891e49b/", "api_url": "https://sharemaestro.com/factors/api/tickers/8416671c-8a80-4b71-a532-a5152891e49b/" }, "latest_snapshot": { "ticker": { "uuid": "8416671c-8a80-4b71-a532-a5152891e49b", "symbol": "SXP", "name": "Supremex Inc.", "exchange": "TOR", "exchange_name": "Toronto Stock Exchange", "country": "CA", "currency": "CAD", "sector": "Consumer Cyclical", "industry": "Packaging & Containers", "page_url": "https://sharemaestro.com/factors/ticker/8416671c-8a80-4b71-a532-a5152891e49b/", "api_url": "https://sharemaestro.com/factors/api/tickers/8416671c-8a80-4b71-a532-a5152891e49b/" }, "week_end_date": "2026-07-26", "universe": "CAD_CA", "score": { "os": 0.67, "value": 0.94, "quality": 0.22, "momentum": 0.21, "coverage": 0.879, "confidence": 0.842, "delta": 0 }, "headline_factors": { "price": 3.65, "market_cap": 88808675.6, "pe_ratio": 8.1573, "earnings_yield": 0.0626, "ebitda_to_ev": 0.1796, "shareholder_yield": 0.2015, "roe": 0.1005, "piotroski_f_score": 6, "momentum_12_1": 0.0131, "volatility_252d": 0.1722 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": true, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "valuation": { "pe_ratio": 8.1573, "ev_ebitda": 5.5686, "earnings_yield": 0.0626, "fcf_yield": 0.055, "shareholder_yield": 0.2015 }, "quality": { "roe": 0.1005, "roic": 0.0427, "gross_margin": null, "fcf_margin": 0.0381, "piotroski_f_score": 6 }, "growth": { "revenue_growth_1y": -0.0223, "eps_growth_1y": null, "fcf_growth_1y": -0.3694 }, "momentum": { "price_return_12m": 0.0131, "momentum_12_1": 0.0131, "relative_strength": -0.2733 }, "scores": { "value_percentile": 0.94, "quality_percentile": 0.22, "momentum_percentile": 0.21, "growth_composite": 78, "yield_composite": 1, "overall_composite": 33, "os_score": 0.67, "factor_coverage": 0.879, "signal_confidence": 0.842 } } }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 3.62, "os": 0.69, "value": 0.94, "quality": 0.25, "momentum": 0.21, "confidence": 0.879, "coverage": 0.879, "pe_ratio": 8.0903, "earnings_yield": 0.0629, "shareholder_yield": 0.2032, "roe": 0.1005, "momentum_12_1": 0.0825 }, { "week_end_date": "2026-06-14", "price": 3.55, "os": 0.69, "value": 0.94, "quality": 0.25, "momentum": 0.19, "confidence": 0.879, "coverage": 0.879, "pe_ratio": 7.9338, "earnings_yield": 0.0634, "shareholder_yield": 0.2072, "roe": 0.1005, "momentum_12_1": 0.0334 }, { "week_end_date": "2026-06-21", "price": 3.75, "os": 0.69, "value": 0.94, "quality": 0.24, "momentum": 0.22, "confidence": 0.879, "coverage": 0.879, "pe_ratio": 8.3808, "earnings_yield": 0.0618, "shareholder_yield": 0.1961, "roe": 0.1005, "momentum_12_1": 0.0411 }, { "week_end_date": "2026-06-28", "price": 3.65, "os": 0.71, "value": 0.94, "quality": 0.25, "momentum": 0.23, "confidence": 0.879, "coverage": 0.879, "pe_ratio": 8.1573, "earnings_yield": 0.0626, "shareholder_yield": 0.2015, "roe": 0.1005, "momentum_12_1": 0.0985 }, { "week_end_date": "2026-07-05", "price": 3.72, "os": 0.71, "value": 0.93, "quality": 0.24, "momentum": 0.26, "confidence": 0.871, "coverage": 0.879, "pe_ratio": 8.3138, "earnings_yield": 0.0621, "shareholder_yield": 0.1977, "roe": 0.1005, "momentum_12_1": 0.0961 }, { "week_end_date": "2026-07-12", "price": 3.68, "os": 0.65, "value": 0.93, "quality": 0.22, "momentum": 0.19, "confidence": 0.861, "coverage": 0.879, "pe_ratio": 8.2244, "earnings_yield": 0.0624, "shareholder_yield": 0.1999, "roe": 0.1005, "momentum_12_1": -0.0147 }, { "week_end_date": "2026-07-19", "price": 3.59, "os": 0.67, "value": 0.94, "quality": 0.22, "momentum": 0.21, "confidence": 0.852, "coverage": 0.879, "pe_ratio": 8.0232, "earnings_yield": 0.0631, "shareholder_yield": 0.2049, "roe": 0.1005, "momentum_12_1": 0.0559 }, { "week_end_date": "2026-07-26", "price": 3.65, "os": 0.67, "value": 0.94, "quality": 0.22, "momentum": 0.21, "confidence": 0.842, "coverage": 0.879, "pe_ratio": 8.1573, "earnings_yield": 0.0626, "shareholder_yield": 0.2015, "roe": 0.1005, "momentum_12_1": 0.0131 } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 274780000, "cost_of_revenue": null, "gross_profit": null, "ebit": 10905000, "ebitda": 34905000, "pretax_income": null, "tax_provision": null, "net_income": 12022000, "net_income_to_common": 12022000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3090000, "total_current_assets": 73108000, "total_assets": 252176000, "short_term_debt": 9670000, "long_term_debt": 389000, "total_debt": 105426000, "total_liabilities": null, "total_equity": 108206000, "shares_outstanding": 24388771, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 20749000, "capital_expenditure": -1604000, "free_cash_flow": 19145000, "dividends_paid": -17183000, "share_repurchases": -646000, "shares_issued": null, "net_debt_issued": -5669000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 274780000, "cost_of_revenue": null, "gross_profit": null, "ebit": 10905000, "ebitda": 34905000, "pretax_income": null, "tax_provision": null, "net_income": 12022000, "net_income_to_common": 12022000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3090000, "total_current_assets": 73108000, "total_assets": 252176000, "short_term_debt": 9670000, "long_term_debt": 389000, "total_debt": 105426000, "total_liabilities": null, "total_equity": 108206000, "shares_outstanding": 24388771, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 20749000, "capital_expenditure": -1604000, "free_cash_flow": 19145000, "dividends_paid": -17183000, "share_repurchases": -646000, "shares_issued": null, "net_debt_issued": -5669000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 274780000, "cost_of_revenue": null, "gross_profit": null, "ebit": 10905000, "ebitda": 34905000, "pretax_income": null, "tax_provision": null, "net_income": 12022000, "net_income_to_common": 12022000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3090000, "total_current_assets": 73108000, "total_assets": 252176000, "short_term_debt": 9670000, "long_term_debt": 389000, "total_debt": 105426000, "total_liabilities": null, "total_equity": 108206000, "shares_outstanding": 24388771, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 20749000, "capital_expenditure": -1604000, "free_cash_flow": 19145000, "dividends_paid": -17183000, "share_repurchases": -646000, "shares_issued": null, "net_debt_issued": -5669000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 274780000, "cost_of_revenue": null, "gross_profit": null, "ebit": 10905000, "ebitda": 34905000, "pretax_income": null, "tax_provision": null, "net_income": 12022000, "net_income_to_common": 12022000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3090000, "total_current_assets": 73108000, "total_assets": 252176000, "short_term_debt": 9670000, "long_term_debt": 389000, "total_debt": 105426000, "total_liabilities": null, "total_equity": 108206000, "shares_outstanding": 24388771, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 20749000, "capital_expenditure": -1604000, "free_cash_flow": 19145000, "dividends_paid": -17183000, "share_repurchases": -646000, "shares_issued": null, "net_debt_issued": -5669000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 274780000, "cost_of_revenue": null, "gross_profit": null, "ebit": 10905000, "ebitda": 34905000, "pretax_income": null, "tax_provision": null, "net_income": 12022000, "net_income_to_common": 12022000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3090000, "total_current_assets": 73108000, "total_assets": 252176000, "short_term_debt": 9670000, "long_term_debt": 389000, "total_debt": 105426000, "total_liabilities": null, "total_equity": 108206000, "shares_outstanding": 24388771, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 20749000, "capital_expenditure": -1604000, "free_cash_flow": 19145000, "dividends_paid": -17183000, "share_repurchases": -646000, "shares_issued": null, "net_debt_issued": -5669000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 274780000, "cost_of_revenue": null, "gross_profit": null, "ebit": 10905000, "ebitda": 34905000, "pretax_income": null, "tax_provision": null, "net_income": 12022000, "net_income_to_common": 12022000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3090000, "total_current_assets": 73108000, "total_assets": 252176000, "short_term_debt": 9670000, "long_term_debt": 389000, "total_debt": 105426000, "total_liabilities": null, "total_equity": 108206000, "shares_outstanding": 24388771, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 20749000, "capital_expenditure": -1604000, "free_cash_flow": 19145000, "dividends_paid": -17183000, "share_repurchases": -646000, "shares_issued": null, "net_debt_issued": -5669000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 274780000, "cost_of_revenue": null, "gross_profit": null, "ebit": 10905000, "ebitda": 34905000, "pretax_income": null, "tax_provision": null, "net_income": 12022000, "net_income_to_common": 12022000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3090000, "total_current_assets": 73108000, "total_assets": 252176000, "short_term_debt": 9670000, "long_term_debt": 389000, "total_debt": 105426000, "total_liabilities": null, "total_equity": 108206000, "shares_outstanding": 24388771, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 20749000, "capital_expenditure": -1604000, "free_cash_flow": 19145000, "dividends_paid": -17183000, "share_repurchases": -646000, "shares_issued": null, "net_debt_issued": -5669000 } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 281035000, "cost_of_revenue": null, "gross_profit": null, "ebit": 20633000, "ebitda": 15912000, "pretax_income": null, "tax_provision": null, "net_income": -11743000, "net_income_to_common": -11743000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1794000, "total_current_assets": 77088000, "total_assets": 236968000, "short_term_debt": 5238000, "long_term_debt": 42727000, "total_debt": 88173000, "total_liabilities": null, "total_equity": 114971000, "shares_outstanding": 24559869, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 32087000, "capital_expenditure": -1729000, "free_cash_flow": 30358000, "dividends_paid": -4216000, "share_repurchases": -4480000, "shares_issued": null, "net_debt_issued": -5268000 } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 74841000, "cost_of_revenue": null, "gross_profit": null, "ebit": 5175000, "ebitda": 8488000, "pretax_income": null, "tax_provision": null, "net_income": 785000, "net_income_to_common": 785000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4042000, "total_current_assets": 80704000, "total_assets": 256335000, "short_term_debt": 6343000, "long_term_debt": 7928000, "total_debt": 108980000, "total_liabilities": null, "total_equity": 108311000, "shares_outstanding": 24331144, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -832000, "capital_expenditure": -1010000, "free_cash_flow": -1842000, "dividends_paid": null, "share_repurchases": -219000, "shares_issued": null, "net_debt_issued": 2872000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 74841000, "cost_of_revenue": null, "gross_profit": null, "ebit": 5175000, "ebitda": 8488000, "pretax_income": null, "tax_provision": null, "net_income": 785000, "net_income_to_common": 785000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4042000, "total_current_assets": 80704000, "total_assets": 256335000, "short_term_debt": 6343000, "long_term_debt": 7928000, "total_debt": 108980000, "total_liabilities": null, "total_equity": 108311000, "shares_outstanding": 24331144, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -832000, "capital_expenditure": -1010000, "free_cash_flow": -1842000, "dividends_paid": null, "share_repurchases": -219000, "shares_issued": null, "net_debt_issued": 2872000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 74841000, "cost_of_revenue": null, "gross_profit": null, "ebit": 5175000, "ebitda": 8488000, "pretax_income": null, "tax_provision": null, "net_income": 785000, "net_income_to_common": 785000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4042000, "total_current_assets": 80704000, "total_assets": 256335000, "short_term_debt": 6343000, "long_term_debt": 7928000, "total_debt": 108980000, "total_liabilities": null, "total_equity": 108311000, "shares_outstanding": 24331144, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -832000, "capital_expenditure": -1010000, "free_cash_flow": -1842000, "dividends_paid": null, "share_repurchases": -219000, "shares_issued": null, "net_debt_issued": 2872000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 74841000, "cost_of_revenue": null, "gross_profit": null, "ebit": 5175000, "ebitda": 8488000, "pretax_income": null, "tax_provision": null, "net_income": 785000, "net_income_to_common": 785000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4042000, "total_current_assets": 80704000, "total_assets": 256335000, "short_term_debt": 6343000, "long_term_debt": 7928000, "total_debt": 108980000, "total_liabilities": null, "total_equity": 108311000, "shares_outstanding": 24331144, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -832000, "capital_expenditure": -1010000, "free_cash_flow": -1842000, "dividends_paid": null, "share_repurchases": -219000, "shares_issued": null, "net_debt_issued": 2872000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 74841000, "cost_of_revenue": null, "gross_profit": null, "ebit": 5175000, "ebitda": 8488000, "pretax_income": null, "tax_provision": null, "net_income": 785000, "net_income_to_common": 785000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4042000, "total_current_assets": 80704000, "total_assets": 256335000, "short_term_debt": 6343000, "long_term_debt": 7928000, "total_debt": 108980000, "total_liabilities": null, "total_equity": 108311000, "shares_outstanding": 24331144, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -832000, "capital_expenditure": -1010000, "free_cash_flow": -1842000, "dividends_paid": null, "share_repurchases": -219000, "shares_issued": null, "net_debt_issued": 2872000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 74841000, "cost_of_revenue": null, "gross_profit": null, "ebit": 5175000, "ebitda": 8488000, "pretax_income": null, "tax_provision": null, "net_income": 785000, "net_income_to_common": 785000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4042000, "total_current_assets": 80704000, "total_assets": 256335000, "short_term_debt": 6343000, "long_term_debt": 7928000, "total_debt": 108980000, "total_liabilities": null, "total_equity": 108311000, "shares_outstanding": 24331144, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -832000, "capital_expenditure": -1010000, "free_cash_flow": -1842000, "dividends_paid": null, "share_repurchases": -219000, "shares_issued": null, "net_debt_issued": 2872000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 74841000, "cost_of_revenue": null, "gross_profit": null, "ebit": 5175000, "ebitda": 8488000, "pretax_income": null, "tax_provision": null, "net_income": 785000, "net_income_to_common": 785000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4042000, "total_current_assets": 80704000, "total_assets": 256335000, "short_term_debt": 6343000, "long_term_debt": 7928000, "total_debt": 108980000, "total_liabilities": null, "total_equity": 108311000, "shares_outstanding": 24331144, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -832000, "capital_expenditure": -1010000, "free_cash_flow": -1842000, "dividends_paid": null, "share_repurchases": -219000, "shares_issued": null, "net_debt_issued": 2872000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 72917000, "cost_of_revenue": null, "gross_profit": null, "ebit": 4446000, "ebitda": 8811000, "pretax_income": null, "tax_provision": null, "net_income": 1284000, "net_income_to_common": 1284000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3090000, "total_current_assets": 73108000, "total_assets": 252176000, "short_term_debt": 9670000, "long_term_debt": 389000, "total_debt": 105426000, "total_liabilities": null, "total_equity": 108206000, "shares_outstanding": 24388771, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 14088000, "capital_expenditure": -718000, "free_cash_flow": 13370000, "dividends_paid": -1221000, "share_repurchases": -473000, "shares_issued": null, "net_debt_issued": -29591000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 72917000, "cost_of_revenue": null, "gross_profit": null, "ebit": 4446000, "ebitda": 8811000, "pretax_income": null, "tax_provision": null, "net_income": 1284000, "net_income_to_common": 1284000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3090000, "total_current_assets": 73108000, "total_assets": 252176000, "short_term_debt": 9670000, "long_term_debt": 389000, "total_debt": 105426000, "total_liabilities": null, "total_equity": 108206000, "shares_outstanding": 24388771, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 14088000, "capital_expenditure": -718000, "free_cash_flow": 13370000, "dividends_paid": -1221000, "share_repurchases": -473000, "shares_issued": null, "net_debt_issued": -29591000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 72917000, "cost_of_revenue": null, "gross_profit": null, "ebit": 4446000, "ebitda": 8811000, "pretax_income": null, "tax_provision": null, "net_income": 1284000, "net_income_to_common": 1284000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3090000, "total_current_assets": 73108000, "total_assets": 252176000, "short_term_debt": 9670000, "long_term_debt": 389000, "total_debt": 105426000, "total_liabilities": null, "total_equity": 108206000, "shares_outstanding": 24388771, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 14088000, "capital_expenditure": -718000, "free_cash_flow": 13370000, "dividends_paid": -1221000, "share_repurchases": -473000, "shares_issued": null, "net_debt_issued": -29591000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 72917000, "cost_of_revenue": null, "gross_profit": null, "ebit": 4446000, "ebitda": 8811000, "pretax_income": null, "tax_provision": null, "net_income": 1284000, "net_income_to_common": 1284000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3090000, "total_current_assets": 73108000, "total_assets": 252176000, "short_term_debt": 9670000, "long_term_debt": 389000, "total_debt": 105426000, "total_liabilities": null, "total_equity": 108206000, "shares_outstanding": 24388771, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 14088000, "capital_expenditure": -718000, "free_cash_flow": 13370000, "dividends_paid": -1221000, "share_repurchases": -473000, "shares_issued": null, "net_debt_issued": -29591000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 72917000, "cost_of_revenue": null, "gross_profit": null, "ebit": 4446000, "ebitda": 8811000, "pretax_income": null, "tax_provision": null, "net_income": 1284000, "net_income_to_common": 1284000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3090000, "total_current_assets": 73108000, "total_assets": 252176000, "short_term_debt": 9670000, "long_term_debt": 389000, "total_debt": 105426000, "total_liabilities": null, "total_equity": 108206000, "shares_outstanding": 24388771, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 14088000, "capital_expenditure": -718000, "free_cash_flow": 13370000, "dividends_paid": -1221000, "share_repurchases": -473000, "shares_issued": null, "net_debt_issued": -29591000 } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/" }, { "key": "deep_value", "name": "Deep Value", "slug": "deep-value", "group": "value", "page_url": "/factors/deep-value/" }, { "key": "vc2_cheapest", "name": "VC2 Cheapest Decile", "slug": "vc2-cheapest", "group": "value", "page_url": "/factors/vc2-cheapest/" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/" }, { "key": "high_yield", "name": "High Yield", "slug": "high-yield", "group": "income", "page_url": "/factors/high-yield/" }, { "key": "tiny_titans", "name": "Tiny Titans", "slug": "tiny-titans", "group": "universe", "page_url": "/factors/tiny-titans/" }, { "key": "small_cap_value", "name": "Small Cap Value", "slug": "small-cap-value", "group": "universe", "page_url": "/factors/small-cap-value/" }, { "key": "low_volatility", "name": "Low Volatility", "slug": "low-volatility", "group": "defensive", "page_url": "/factors/low-volatility/" } ], "coverage": { "factor_history_points": 8, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-07-26", "latest_financials_period_end": "2026-03-31" }, "schema": { "public_fields_only": true } }