{ "ticker": { "uuid": "84183402-8bc1-485f-8706-e0f5703c2e5f", "symbol": "ENGS", "name": "Energys Group Limited Ordinary Shares", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Industrials", "industry": "Waste Management", "page_url": "https://sharemaestro.com/factors/ticker/84183402-8bc1-485f-8706-e0f5703c2e5f/", "api_url": "https://sharemaestro.com/factors/api/tickers/84183402-8bc1-485f-8706-e0f5703c2e5f/" }, "ticker_metadata": { "id": 5860, "uuid": "84183402-8bc1-485f-8706-e0f5703c2e5f", "symbol": "ENGS", "name": "Energys Group Limited Ordinary Shares", "asset_type": "equity", "market_cap": 48755300, "stock_exchange_id": 2, "industry": "Waste Management", "sector": "Industrials", "description": "Energys Group Limited provides end-to-end customized solutions and services involving the retrofitting of existing infrastructures to reduce CO 2 emissions.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "84183402-8bc1-485f-8706-e0f5703c2e5f", "symbol": "ENGS", "name": "Energys Group Limited Ordinary Shares", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Industrials", "industry": "Waste Management", "page_url": "https://sharemaestro.com/factors/ticker/84183402-8bc1-485f-8706-e0f5703c2e5f/", "api_url": "https://sharemaestro.com/factors/api/tickers/84183402-8bc1-485f-8706-e0f5703c2e5f/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.61, "value": 0.54, "quality": 0.53, "momentum": 0.54, "coverage": 0.758, "confidence": 0.247, "delta": null }, "headline_factors": { "price": 1.63, "market_cap": 23227500, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": 0, "roe": 0.5654, "piotroski_f_score": 6, "momentum_12_1": -0.5777, "volatility_252d": 1.3679 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2024-06-30", "financials_age_days": 707, "has_full_data": false, "completeness_score": 0.7143, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:47:26.970668+00:00", "batch_id": "" }, "size": { "price_close": 1.63, "market_cap": 23227500, "market_cap_usd": 23227500, "enterprise_value": 31292686, "shares_outstanding": 14250000, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": null, "ptbv_ratio": null, "ps_ratio": 2.4192, "pcf_ratio": null, "pfcf_ratio": -16.5741, "ev_ebitda": null, "ev_ebit": -56.5658, "ev_sales": 3.2592, "ev_fcf": -22.3291, "earnings_yield": null, "fcf_yield": -0.0448, "price_to_sales": 2.4192, "price_to_book": null, "price_to_cashflow": null, "ebitda_to_ev": null, "sales_yield": 0.3068 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": 0.2231, "operating_margin": -0.0576, "net_margin": -0.1155, "ebitda_margin": -0.0434, "fcf_margin": -0.146, "roe": 0.5654, "roa": -0.1321, "roic": -0.068, "roc_greenblatt": null, "asset_turnover": 1.1434, "cash_conversion": 1.2637, "accruals_ratio": 0.0386, "sbc_to_revenue": null, "piotroski_f_score": 6, "altman_z_score": 0.2851, "earnings_stability_5y": null, "revenue_stability_5y": 0.3403, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.2551, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": -5.2814, "net_debt_to_ebitda": -19.3325, "debt_to_assets": 0.9782, "interest_coverage": -0.9999, "current_ratio": 0.5017, "quick_ratio": 0.3903, "net_debt": 8065186, "local_beta": -0.006, "volatility_252d": 1.3679, "volatility_60d": 2.7019, "max_drawdown_12m": -0.922, "risk_adjusted_momentum": -0.4223 }, "growth": { "revenue_growth_1y": 0.5988, "revenue_growth_3y_cagr": -0.0225, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": null, "revenue_growth": 0.5988, "earnings_growth": null }, "momentum": { "price_return_1m": 0.304, "price_return_3m": 0.9229, "price_return_6m": 1.0372, "price_return_9m": -0.6236, "price_return_12m": -0.4493, "price_return_12m_ex1m": -0.5777, "momentum_6m": 1.0372, "momentum_12m": -0.4493, "momentum_12_1": -0.5777, "distance_from_52w_high": -0.8185, "distance_from_52w_low": 1.3276, "relative_strength": -0.6073 }, "raw_ttm": { "revenue_ttm": 9601471, "gross_profit_ttm": 2142505, "ebit_ttm": -553209, "ebitda_ttm": -417182, "net_income_ttm": -1109005, "eps_diluted_ttm": -0.0778, "operating_cash_flow_ttm": -1433326, "capital_expenditure_ttm": 31895, "fcf_ttm": -1401431, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 553284, "cash_and_equivalents": 148649, "total_current_assets": 5119486, "total_current_liabilities": 10205278, "net_ppe": null, "total_assets": 8397257, "total_debt": 8213835, "total_equity": -1961349, "net_working_capital": 2916894, "book_value_per_share": -0.1376, "retained_earnings": -7554514, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": null }, "ranks": { "universe_ticker_count": null, "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null }, "composites": { "value_composite": 46, "quality_composite": 47, "momentum_composite": 46, "growth_composite": 46, "yield_composite": 46, "svqf_composite": 46, "vc1_composite": 46, "vc2_composite": 46, "vc3_composite": 46, "trending_value_composite": null, "overall_composite": 39, "quality_value_composite": 0.535, "os_score": 0.61, "value_percentile": 0.54, "quality_percentile": 0.53, "momentum_percentile": 0.54, "factor_coverage": 0.758, "signal_confidence": 0.247, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 56, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 1008, "ticker_id": 5860, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2024-06-30", "financials_age_days": 707, "has_full_data": false, "completeness_score": 0.7143, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:47:26.970668+00:00", "batch_id": "", "os_score_delta": null, "price_close": 1.63, "market_cap": 23227500, "market_cap_usd": 23227500, "enterprise_value": 31292686, "shares_outstanding": 14250000, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": null, "ptbv_ratio": null, "ps_ratio": 2.41916056, "pcf_ratio": null, "pfcf_ratio": -16.5741303, "ev_ebitda": null, "ev_ebit": -56.56575725, "ev_sales": 3.25915539, "ev_fcf": -22.32909505, "earnings_yield": null, "fcf_yield": -0.04478462, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.22314341, "operating_margin": -0.05761711, "net_margin": -0.11550366, "ebitda_margin": -0.0434498, "fcf_margin": -0.14596003, "roe": 0.56542971, "roa": -0.13206753, "roic": -0.06797474, "roc_greenblatt": null, "asset_turnover": 1.14340564, "cash_conversion": 1.26368321, "accruals_ratio": 0.03862225, "sbc_to_revenue": null, "debt_to_equity": -5.28136808, "net_debt_to_ebitda": -19.33253592, "debt_to_assets": 0.97815691, "interest_coverage": -0.99986445, "current_ratio": 0.50165081, "quick_ratio": 0.39031715, "net_debt": 8065186, "revenue_growth_1y": 0.59876285, "revenue_growth_3y_cagr": -0.02251669, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": null, "piotroski_f_score": 6, "altman_z_score": 0.28512958, "earnings_stability_5y": null, "revenue_stability_5y": 0.340255, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.304, "price_return_3m": 0.92285006, "price_return_6m": 1.03724534, "price_return_9m": -0.62355658, "price_return_12m": -0.44932432, "price_return_12m_ex1m": -0.5777027, "distance_from_52w_high": -0.81848552, "distance_from_52w_low": 1.3275739, "relative_strength": -0.60726537, "local_beta": -0.006, "volatility_252d": 1.367877, "volatility_60d": 2.701935, "max_drawdown_12m": -0.92201559, "revenue_ttm": 9601471, "gross_profit_ttm": 2142505, "ebit_ttm": -553209, "ebitda_ttm": -417182, "net_income_ttm": -1109005, "eps_diluted_ttm": -0.07782491, "operating_cash_flow_ttm": -1433326, "capital_expenditure_ttm": 31895, "fcf_ttm": -1401431, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 553284, "cash_and_equivalents": 148649, "total_current_assets": 5119486, "total_current_liabilities": 10205278, "net_ppe": null, "total_assets": 8397257, "total_debt": 8213835, "total_equity": -1961349, "net_working_capital": 2916894, "book_value_per_share": -0.13763853, "retained_earnings": -7554514, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": null, "universe_ticker_count": null, "sector": "Industrials", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 46, "quality_composite": 47, "momentum_composite": 46, "growth_composite": 46, "yield_composite": 46, "svqf_composite": 46, "vc1_composite": 46, "vc2_composite": 46, "vc3_composite": 46, "trending_value_composite": null, "overall_composite": 39, "factor_coverage": 0.758, "signal_confidence": 0.247, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 56, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 1.63, "os": 0.61, "value": 0.54, "quality": 0.53, "momentum": 0.54, "confidence": 0.247, "coverage": 0.758, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": 0.5654, "momentum_12_1": -0.5777, "complete_fields": { "id": 1008, "ticker_id": 5860, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2024-06-30", "financials_age_days": 707, "has_full_data": false, "completeness_score": 0.7143, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:47:26.970668+00:00", "batch_id": "", "os_score_delta": null, "price_close": 1.63, "market_cap": 23227500, "market_cap_usd": 23227500, "enterprise_value": 31292686, "shares_outstanding": 14250000, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": null, "ptbv_ratio": null, "ps_ratio": 2.41916056, "pcf_ratio": null, "pfcf_ratio": -16.5741303, "ev_ebitda": null, "ev_ebit": -56.56575725, "ev_sales": 3.25915539, "ev_fcf": -22.32909505, "earnings_yield": null, "fcf_yield": -0.04478462, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.22314341, "operating_margin": -0.05761711, "net_margin": -0.11550366, "ebitda_margin": -0.0434498, "fcf_margin": -0.14596003, "roe": 0.56542971, "roa": -0.13206753, "roic": -0.06797474, "roc_greenblatt": null, "asset_turnover": 1.14340564, "cash_conversion": 1.26368321, "accruals_ratio": 0.03862225, "sbc_to_revenue": null, "debt_to_equity": -5.28136808, "net_debt_to_ebitda": -19.33253592, "debt_to_assets": 0.97815691, "interest_coverage": -0.99986445, "current_ratio": 0.50165081, "quick_ratio": 0.39031715, "net_debt": 8065186, "revenue_growth_1y": 0.59876285, "revenue_growth_3y_cagr": -0.02251669, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": null, "piotroski_f_score": 6, "altman_z_score": 0.28512958, "earnings_stability_5y": null, "revenue_stability_5y": 0.340255, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.304, "price_return_3m": 0.92285006, "price_return_6m": 1.03724534, "price_return_9m": -0.62355658, "price_return_12m": -0.44932432, "price_return_12m_ex1m": -0.5777027, "distance_from_52w_high": -0.81848552, "distance_from_52w_low": 1.3275739, "relative_strength": -0.60726537, "local_beta": -0.006, "volatility_252d": 1.367877, "volatility_60d": 2.701935, "max_drawdown_12m": -0.92201559, "revenue_ttm": 9601471, "gross_profit_ttm": 2142505, "ebit_ttm": -553209, "ebitda_ttm": -417182, "net_income_ttm": -1109005, "eps_diluted_ttm": -0.07782491, "operating_cash_flow_ttm": -1433326, "capital_expenditure_ttm": 31895, "fcf_ttm": -1401431, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 553284, "cash_and_equivalents": 148649, "total_current_assets": 5119486, "total_current_liabilities": 10205278, "net_ppe": null, "total_assets": 8397257, "total_debt": 8213835, "total_equity": -1961349, "net_working_capital": 2916894, "book_value_per_share": -0.13763853, "retained_earnings": -7554514, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": null, "universe_ticker_count": null, "sector": "Industrials", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 46, "quality_composite": 47, "momentum_composite": 46, "growth_composite": 46, "yield_composite": 46, "svqf_composite": 46, "vc1_composite": 46, "vc2_composite": 46, "vc3_composite": 46, "trending_value_composite": null, "overall_composite": 39, "factor_coverage": 0.758, "signal_confidence": 0.247, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 56, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2024-06-30", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:39:29.767810+00:00", "is_restated": false, "income_statement": { "revenue": 9601471, "cost_of_revenue": 7458966, "gross_profit": 2142505, "ebit": -553209, "ebitda": -417182, "pretax_income": -1106493, "tax_provision": 2512, "net_income": -1109005, "net_income_to_common": -1109005, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 260719, "total_current_assets": 5360529, "total_assets": 8683544, "short_term_debt": 8486197, "long_term_debt": 137500, "total_debt": 8623697, "total_liabilities": 10683429, "total_equity": -1999885, "shares_outstanding": 14250000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -1433326, "capital_expenditure": 31895, "free_cash_flow": -1401431, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 63700, "ticker_id": 5860, "period_end_date": "2024-06-30", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:39:29.767810+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-553209", "ebitda": "-417182", "netIncome": "-1109005", "grossProfit": "2142505", "depreciation": "None", "totalRevenue": "9601471", "costOfRevenue": "7458966", "interestIncome": "37", "incomeBeforeTax": "-1106493", "interestExpense": "553284", "operatingIncome": "-233095", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "2512", "reportedCurrency": "GBP", "netInterestIncome": "-553284", "nonInterestIncome": "None", "operatingExpenses": "2375600", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "260708", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7458966", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "136027", "sellingGeneralAndAdministrative": "1969585", "netIncomeFromContinuingOperations": "-1109005" }, "balance": { "goodwill": "None", "inventory": "1086699", "commonStock": "987", "currentDebt": "None", "investments": "None", "totalAssets": "8683544", "longTermDebt": "137500", "shortTermDebt": "8486197", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "GBP", "retainedEarnings": "-7261982", "totalLiabilities": "10683429", "otherCurrentAssets": "1119643", "totalCurrentAssets": "5360529", "currentLongTermDebt": "8438091", "longTermInvestments": "0", "shortTermInvestments": "319498", "currentNetReceivables": "2573970", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3323015", "currentAccountsPayable": "1144107", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "8734661", "totalShareholderEquity": "-1999885", "capitalLeaseObligations": "159070", "otherCurrentLiabilities": "238420", "totalCurrentLiabilities": "10434965", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "248464", "cashAndShortTermInvestments": "260719", "commonStockSharesOutstanding": "14250000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "260719", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1109005", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "GBP", "changeInInventory": "734346", "operatingCashflow": "-1433326", "capitalExpenditures": "31895", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1338682", "cashflowFromInvestment": "134473", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "136027", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 9601471, "cost_of_revenue": 7458966, "gross_profit": 2142505, "research_and_development": 260708, "selling_general_admin": 1969585, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -553209, "depreciation_amortisation": 136027, "ebitda": -417182, "interest_expense": 553284, "interest_income": null, "other_non_operating": null, "pretax_income": -1106493, "tax_provision": 2512, "effective_tax_rate": null, "net_income": -1109005, "net_income_continuing_ops": -1109005, "net_income_to_common": -1109005, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 260719, "short_term_investments": 319498, "net_receivables": 2573970, "inventory": 1086699, "other_current_assets": null, "total_current_assets": 5360529, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3323015, "total_assets": 8683544, "short_term_debt": 8486197, "accounts_payable": 1144107, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 10434965, "long_term_debt": 137500, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 248464, "total_liabilities": 10683429, "total_debt": 8623697, "preferred_stock": null, "minority_interest": null, "retained_earnings": -7261982, "total_equity": -1999885, "shares_outstanding": 14250000, "operating_cash_flow": -1433326, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 31895, "acquisitions": null, "other_investing": null, "investing_cash_flow": 134473, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1338682, "free_cash_flow": -1401431, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-553209", "ebitda": "-417182", "netIncome": "-1109005", "grossProfit": "2142505", "depreciation": "None", "totalRevenue": "9601471", "costOfRevenue": "7458966", "interestIncome": "37", "incomeBeforeTax": "-1106493", "interestExpense": "553284", "operatingIncome": "-233095", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "2512", "reportedCurrency": "GBP", "netInterestIncome": "-553284", "nonInterestIncome": "None", "operatingExpenses": "2375600", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "260708", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7458966", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "136027", "sellingGeneralAndAdministrative": "1969585", "netIncomeFromContinuingOperations": "-1109005" }, "balance": { "goodwill": "None", "inventory": "1086699", "commonStock": "987", "currentDebt": "None", "investments": "None", "totalAssets": "8683544", "longTermDebt": "137500", "shortTermDebt": "8486197", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "GBP", "retainedEarnings": "-7261982", "totalLiabilities": "10683429", "otherCurrentAssets": "1119643", "totalCurrentAssets": "5360529", "currentLongTermDebt": "8438091", "longTermInvestments": "0", "shortTermInvestments": "319498", "currentNetReceivables": "2573970", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3323015", "currentAccountsPayable": "1144107", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "8734661", "totalShareholderEquity": "-1999885", "capitalLeaseObligations": "159070", "otherCurrentLiabilities": "238420", "totalCurrentLiabilities": "10434965", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "248464", "cashAndShortTermInvestments": "260719", "commonStockSharesOutstanding": "14250000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "260719", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1109005", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "GBP", "changeInInventory": "734346", "operatingCashflow": "-1433326", "capitalExpenditures": "31895", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1338682", "cashflowFromInvestment": "134473", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "136027", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:39:29.767810+00:00", "is_restated": false, "income_statement": { "revenue": 6005563, "cost_of_revenue": 4920593, "gross_profit": 1084970, "ebit": -1725535, "ebitda": -1415158, "pretax_income": -2107543, "tax_provision": 176923, "net_income": -2284466, "net_income_to_common": -2284466, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 220890, "total_current_assets": 4387111, "total_assets": 7942088, "short_term_debt": 9777470, "long_term_debt": 287500, "total_debt": 10064970, "total_liabilities": 13848539, "total_equity": -5906451, "shares_outstanding": 14250000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -629591, "capital_expenditure": 1223, "free_cash_flow": -628368, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 63703, "ticker_id": 5860, "period_end_date": "2023-06-30", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:39:29.767810+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1725535", "ebitda": "-1415158", "netIncome": "-2284466", "grossProfit": "1084970", "depreciation": "None", "totalRevenue": "6005563", "costOfRevenue": "4920593", "interestIncome": "0", "incomeBeforeTax": "-2107543", "interestExpense": "382008", "operatingIncome": "-1556787", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "176923", "reportedCurrency": "GBP", "netInterestIncome": "-382008", "nonInterestIncome": "None", "operatingExpenses": "2641757", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "256986", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4920593", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "310377", "sellingGeneralAndAdministrative": "1881752", "netIncomeFromContinuingOperations": "-2284466" }, "balance": { "goodwill": "None", "inventory": "1821045", "commonStock": "987", "currentDebt": "None", "investments": "None", "totalAssets": "7942088", "longTermDebt": "287500", "shortTermDebt": "9777470", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "None", "reportedCurrency": "GBP", "retainedEarnings": "-6152977", "totalLiabilities": "13848539", "otherCurrentAssets": "750339", "totalCurrentAssets": "4387111", "currentLongTermDebt": "9623924", "longTermInvestments": "0", "shortTermInvestments": "512292", "currentNetReceivables": "1082545", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3554977", "currentAccountsPayable": "861372", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "10223915", "totalShareholderEquity": "-5906451", "capitalLeaseObligations": "312491", "otherCurrentLiabilities": "2178136", "totalCurrentLiabilities": "13402094", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "446445", "cashAndShortTermInvestments": "220890", "commonStockSharesOutstanding": "14250000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "220890", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2284466", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "GBP", "changeInInventory": "824936", "operatingCashflow": "-629591", "capitalExpenditures": "1223", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "835733", "cashflowFromInvestment": "-1223", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "310377", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 6005563, "cost_of_revenue": 4920593, "gross_profit": 1084970, "research_and_development": 256986, "selling_general_admin": 1881752, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1725535, "depreciation_amortisation": 310377, "ebitda": -1415158, "interest_expense": 382008, "interest_income": null, "other_non_operating": null, "pretax_income": -2107543, "tax_provision": 176923, "effective_tax_rate": null, "net_income": -2284466, "net_income_continuing_ops": -2284466, "net_income_to_common": -2284466, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 220890, "short_term_investments": 512292, "net_receivables": 1082545, "inventory": 1821045, "other_current_assets": null, "total_current_assets": 4387111, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3554977, "total_assets": 7942088, "short_term_debt": 9777470, "accounts_payable": 861372, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 13402094, "long_term_debt": 287500, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 446445, "total_liabilities": 13848539, "total_debt": 10064970, "preferred_stock": null, "minority_interest": null, "retained_earnings": -6152977, "total_equity": -5906451, "shares_outstanding": 14250000, "operating_cash_flow": -629591, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1223, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1223, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 835733, "free_cash_flow": -628368, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-1725535", "ebitda": "-1415158", "netIncome": "-2284466", "grossProfit": "1084970", "depreciation": "None", "totalRevenue": "6005563", "costOfRevenue": "4920593", "interestIncome": "0", "incomeBeforeTax": "-2107543", "interestExpense": "382008", "operatingIncome": "-1556787", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "176923", "reportedCurrency": "GBP", "netInterestIncome": "-382008", "nonInterestIncome": "None", "operatingExpenses": "2641757", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "256986", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4920593", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "310377", "sellingGeneralAndAdministrative": "1881752", "netIncomeFromContinuingOperations": "-2284466" }, "balance": { "goodwill": "None", "inventory": "1821045", "commonStock": "987", "currentDebt": "None", "investments": "None", "totalAssets": "7942088", "longTermDebt": "287500", "shortTermDebt": "9777470", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "None", "reportedCurrency": "GBP", "retainedEarnings": "-6152977", "totalLiabilities": "13848539", "otherCurrentAssets": "750339", "totalCurrentAssets": "4387111", "currentLongTermDebt": "9623924", "longTermInvestments": "0", "shortTermInvestments": "512292", "currentNetReceivables": "1082545", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3554977", "currentAccountsPayable": "861372", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "10223915", "totalShareholderEquity": "-5906451", "capitalLeaseObligations": "312491", "otherCurrentLiabilities": "2178136", "totalCurrentLiabilities": "13402094", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "446445", "cashAndShortTermInvestments": "220890", "commonStockSharesOutstanding": "14250000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "220890", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2284466", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "GBP", "changeInInventory": "824936", "operatingCashflow": "-629591", "capitalExpenditures": "1223", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "835733", "cashflowFromInvestment": "-1223", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "310377", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-06-30", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:39:29.767810+00:00", "is_restated": false, "income_statement": { "revenue": 4959419, "cost_of_revenue": 3880045, "gross_profit": 1079374, "ebit": -1302219, "ebitda": -1043363, "pretax_income": -1615974, "tax_provision": -88936, "net_income": -1527038, "net_income_to_common": -1527038, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 15971, "total_current_assets": 4871685, "total_assets": 8638256, "short_term_debt": 9219398, "long_term_debt": 437499, "total_debt": 9656897, "total_liabilities": 12518944, "total_equity": -3880688, "shares_outstanding": 14250000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -682830, "capital_expenditure": 590289, "free_cash_flow": -92541, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 63706, "ticker_id": 5860, "period_end_date": "2022-06-30", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:39:29.767810+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1302219", "ebitda": "-1043363", "netIncome": "-1527038", "grossProfit": "1079374", "depreciation": "None", "totalRevenue": "4959419", "costOfRevenue": "3880045", "interestIncome": "20703", "incomeBeforeTax": "-1615974", "interestExpense": "313755", "operatingIncome": "-1101268", "fiscalDateEnding": "2022-06-30", "incomeTaxExpense": "-88936", "reportedCurrency": "GBP", "netInterestIncome": "-293052", "nonInterestIncome": "None", "operatingExpenses": "2180642", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "175761", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3880045", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "258856", "sellingGeneralAndAdministrative": "1444310", "netIncomeFromContinuingOperations": "-1527038" }, "balance": { "goodwill": "None", "inventory": "2732502", "commonStock": "987", "currentDebt": "None", "investments": "None", "totalAssets": "8638256", "longTermDebt": "437499", "shortTermDebt": "9219398", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-06-30", "intangibleAssets": "None", "reportedCurrency": "GBP", "retainedEarnings": "-3868511", "totalLiabilities": "12518944", "otherCurrentAssets": "506444", "totalCurrentAssets": "4871685", "currentLongTermDebt": "9182087", "longTermInvestments": "0", "shortTermInvestments": "519126", "currentNetReceivables": "1097642", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3766571", "currentAccountsPayable": "920560", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "9677664", "totalShareholderEquity": "-3880688", "capitalLeaseObligations": "58078", "otherCurrentLiabilities": "1761581", "totalCurrentLiabilities": "12060678", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "458266", "cashAndShortTermInvestments": "15971", "commonStockSharesOutstanding": "14250000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "15971", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1527038", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-06-30", "reportedCurrency": "GBP", "changeInInventory": "-749747", "operatingCashflow": "-682830", "capitalExpenditures": "590289", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "464294", "cashflowFromInvestment": "-734331", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "258856", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 4959419, "cost_of_revenue": 3880045, "gross_profit": 1079374, "research_and_development": 175761, "selling_general_admin": 1444310, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1302219, "depreciation_amortisation": 258856, "ebitda": -1043363, "interest_expense": 313755, "interest_income": null, "other_non_operating": null, "pretax_income": -1615974, "tax_provision": -88936, "effective_tax_rate": null, "net_income": -1527038, "net_income_continuing_ops": -1527038, "net_income_to_common": -1527038, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 15971, "short_term_investments": 519126, "net_receivables": 1097642, "inventory": 2732502, "other_current_assets": null, "total_current_assets": 4871685, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3766571, "total_assets": 8638256, "short_term_debt": 9219398, "accounts_payable": 920560, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 12060678, "long_term_debt": 437499, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 458266, "total_liabilities": 12518944, "total_debt": 9656897, "preferred_stock": null, "minority_interest": null, "retained_earnings": -3868511, "total_equity": -3880688, "shares_outstanding": 14250000, "operating_cash_flow": -682830, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 590289, "acquisitions": null, "other_investing": null, "investing_cash_flow": -734331, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 464294, "free_cash_flow": -92541, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-1302219", "ebitda": "-1043363", "netIncome": "-1527038", "grossProfit": "1079374", "depreciation": "None", "totalRevenue": "4959419", "costOfRevenue": "3880045", "interestIncome": "20703", "incomeBeforeTax": "-1615974", "interestExpense": "313755", "operatingIncome": "-1101268", "fiscalDateEnding": "2022-06-30", "incomeTaxExpense": "-88936", "reportedCurrency": "GBP", "netInterestIncome": "-293052", "nonInterestIncome": "None", "operatingExpenses": "2180642", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "175761", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3880045", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "258856", "sellingGeneralAndAdministrative": "1444310", "netIncomeFromContinuingOperations": "-1527038" }, "balance": { "goodwill": "None", "inventory": "2732502", "commonStock": "987", "currentDebt": "None", "investments": "None", "totalAssets": "8638256", "longTermDebt": "437499", "shortTermDebt": "9219398", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-06-30", "intangibleAssets": "None", "reportedCurrency": "GBP", "retainedEarnings": "-3868511", "totalLiabilities": "12518944", "otherCurrentAssets": "506444", "totalCurrentAssets": "4871685", "currentLongTermDebt": "9182087", "longTermInvestments": "0", "shortTermInvestments": "519126", "currentNetReceivables": "1097642", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3766571", "currentAccountsPayable": "920560", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "9677664", "totalShareholderEquity": "-3880688", "capitalLeaseObligations": "58078", "otherCurrentLiabilities": "1761581", "totalCurrentLiabilities": "12060678", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "458266", "cashAndShortTermInvestments": "15971", "commonStockSharesOutstanding": "14250000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "15971", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1527038", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-06-30", "reportedCurrency": "GBP", "changeInInventory": "-749747", "operatingCashflow": "-682830", "capitalExpenditures": "590289", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "464294", "cashflowFromInvestment": "-734331", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "258856", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-06-30", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:39:29.767810+00:00", "is_restated": false, "income_statement": { "revenue": 10280393, "cost_of_revenue": 6763605, "gross_profit": 3516788, "ebit": 1371680, "ebitda": 1419800, "pretax_income": 1079180, "tax_provision": 116730, "net_income": 962450, "net_income_to_common": 962450, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 968838, "total_current_assets": 8060158, "total_assets": 9951182, "short_term_debt": 6919372, "long_term_debt": 587500, "total_debt": 7506872, "total_liabilities": 11778056, "total_equity": -1826874, "shares_outstanding": 14250000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -542964, "capital_expenditure": 40767, "free_cash_flow": -502197, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 63707, "ticker_id": 5860, "period_end_date": "2021-06-30", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:39:29.767810+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1371680", "ebitda": "1419800", "netIncome": "962450", "grossProfit": "3516788", "depreciation": "None", "totalRevenue": "10280393", "costOfRevenue": "6763605", "interestIncome": "69449", "incomeBeforeTax": "1079180", "interestExpense": "292500", "operatingIncome": "1281479", "fiscalDateEnding": "2021-06-30", "incomeTaxExpense": "116730", "reportedCurrency": "GBP", "netInterestIncome": "-223051", "nonInterestIncome": "None", "operatingExpenses": "2235309", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "201216", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6763605", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "48120", "sellingGeneralAndAdministrative": "1727437", "netIncomeFromContinuingOperations": "962450" }, "balance": { "goodwill": "None", "inventory": "1982755", "commonStock": "987", "currentDebt": "None", "investments": "None", "totalAssets": "9951182", "longTermDebt": "587500", "shortTermDebt": "6919372", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-06-30", "intangibleAssets": "None", "reportedCurrency": "GBP", "retainedEarnings": "-2341473", "totalLiabilities": "11778056", "otherCurrentAssets": "308620", "totalCurrentAssets": "8060158", "currentLongTermDebt": "6885700", "longTermInvestments": "0", "shortTermInvestments": "336774", "currentNetReceivables": "4463171", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1891024", "currentAccountsPayable": "862707", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "7532797", "totalShareholderEquity": "-1826874", "capitalLeaseObligations": "59597", "otherCurrentLiabilities": "2711211", "totalCurrentLiabilities": "11164631", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "613425", "cashAndShortTermInvestments": "968838", "commonStockSharesOutstanding": "14250000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "968838", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "962450", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-06-30", "reportedCurrency": "GBP", "changeInInventory": "-706814", "operatingCashflow": "-542964", "capitalExpenditures": "40767", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1510823", "cashflowFromInvestment": "-40767", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "48120", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 10280393, "cost_of_revenue": 6763605, "gross_profit": 3516788, "research_and_development": 201216, "selling_general_admin": 1727437, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1371680, "depreciation_amortisation": 48120, "ebitda": 1419800, "interest_expense": 292500, "interest_income": null, "other_non_operating": null, "pretax_income": 1079180, "tax_provision": 116730, "effective_tax_rate": null, "net_income": 962450, "net_income_continuing_ops": 962450, "net_income_to_common": 962450, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 968838, "short_term_investments": 336774, "net_receivables": 4463171, "inventory": 1982755, "other_current_assets": null, "total_current_assets": 8060158, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1891024, "total_assets": 9951182, "short_term_debt": 6919372, "accounts_payable": 862707, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 11164631, "long_term_debt": 587500, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 613425, "total_liabilities": 11778056, "total_debt": 7506872, "preferred_stock": null, "minority_interest": null, "retained_earnings": -2341473, "total_equity": -1826874, "shares_outstanding": 14250000, "operating_cash_flow": -542964, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 40767, "acquisitions": null, "other_investing": null, "investing_cash_flow": -40767, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1510823, "free_cash_flow": -502197, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1371680", "ebitda": "1419800", "netIncome": "962450", "grossProfit": "3516788", "depreciation": "None", "totalRevenue": "10280393", "costOfRevenue": "6763605", "interestIncome": "69449", "incomeBeforeTax": "1079180", "interestExpense": "292500", "operatingIncome": "1281479", "fiscalDateEnding": "2021-06-30", "incomeTaxExpense": "116730", "reportedCurrency": "GBP", "netInterestIncome": "-223051", "nonInterestIncome": "None", "operatingExpenses": "2235309", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "201216", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6763605", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "48120", "sellingGeneralAndAdministrative": "1727437", "netIncomeFromContinuingOperations": "962450" }, "balance": { "goodwill": "None", "inventory": "1982755", "commonStock": "987", "currentDebt": "None", "investments": "None", "totalAssets": "9951182", "longTermDebt": "587500", "shortTermDebt": "6919372", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-06-30", "intangibleAssets": "None", "reportedCurrency": "GBP", "retainedEarnings": "-2341473", "totalLiabilities": "11778056", "otherCurrentAssets": "308620", "totalCurrentAssets": "8060158", "currentLongTermDebt": "6885700", "longTermInvestments": "0", "shortTermInvestments": "336774", "currentNetReceivables": "4463171", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1891024", "currentAccountsPayable": "862707", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "7532797", "totalShareholderEquity": "-1826874", "capitalLeaseObligations": "59597", "otherCurrentLiabilities": "2711211", "totalCurrentLiabilities": "11164631", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "613425", "cashAndShortTermInvestments": "968838", "commonStockSharesOutstanding": "14250000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "968838", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "962450", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-06-30", "reportedCurrency": "GBP", "changeInInventory": "-706814", "operatingCashflow": "-542964", "capitalExpenditures": "40767", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1510823", "cashflowFromInvestment": "-40767", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "48120", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:39:29.767810+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 148649, "total_current_assets": 5119486, "total_assets": 8397257, "short_term_debt": 8151335, "long_term_debt": 62500, "total_debt": 8213835, "total_liabilities": 10358606, "total_equity": -1961349, "shares_outstanding": 14250000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 63698, "ticker_id": 5860, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:39:29.767810+00:00", "is_restated": false, "raw_data": { "balance": { "goodwill": "None", "inventory": "1136191", "commonStock": "987", "currentDebt": "None", "investments": "None", "totalAssets": "8397257", "longTermDebt": "62500", "shortTermDebt": "8151335", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "GBP", "retainedEarnings": "-7554514", "totalLiabilities": "10358606", "otherCurrentAssets": "1168702", "totalCurrentAssets": "5119486", "currentLongTermDebt": "8108462", "longTermInvestments": "0", "shortTermInvestments": "323962", "currentNetReceivables": "2341982", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3277771", "currentAccountsPayable": "751185", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "8304663", "totalShareholderEquity": "-1961349", "capitalLeaseObligations": "133701", "otherCurrentLiabilities": "375491", "totalCurrentLiabilities": "10205278", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "153328", "cashAndShortTermInvestments": "148649", "commonStockSharesOutstanding": "14250000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "148649", "accumulatedDepreciationAmortizationPPE": "None" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 148649, "short_term_investments": 323962, "net_receivables": 2341982, "inventory": 1136191, "other_current_assets": null, "total_current_assets": 5119486, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3277771, "total_assets": 8397257, "short_term_debt": 8151335, "accounts_payable": 751185, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 10205278, "long_term_debt": 62500, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 153328, "total_liabilities": 10358606, "total_debt": 8213835, "preferred_stock": null, "minority_interest": null, "retained_earnings": -7554514, "total_equity": -1961349, "shares_outstanding": 14250000, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "goodwill": "None", "inventory": "1136191", "commonStock": "987", "currentDebt": "None", "investments": "None", "totalAssets": "8397257", "longTermDebt": "62500", "shortTermDebt": "8151335", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "GBP", "retainedEarnings": "-7554514", "totalLiabilities": "10358606", "otherCurrentAssets": "1168702", "totalCurrentAssets": "5119486", "currentLongTermDebt": "8108462", "longTermInvestments": "0", "shortTermInvestments": "323962", "currentNetReceivables": "2341982", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3277771", "currentAccountsPayable": "751185", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "8304663", "totalShareholderEquity": "-1961349", "capitalLeaseObligations": "133701", "otherCurrentLiabilities": "375491", "totalCurrentLiabilities": "10205278", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "153328", "cashAndShortTermInvestments": "148649", "commonStockSharesOutstanding": "14250000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "148649", "accumulatedDepreciationAmortizationPPE": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:39:29.767810+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 260719, "total_current_assets": 5360529, "total_assets": 8683544, "short_term_debt": 8486197, "long_term_debt": 137500, "total_debt": 8623697, "total_liabilities": 10683429, "total_equity": -1999885, "shares_outstanding": 14250000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 63699, "ticker_id": 5860, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:39:29.767810+00:00", "is_restated": false, "raw_data": { "balance": { "goodwill": "None", "inventory": "1086699", "commonStock": "987", "currentDebt": "None", "investments": "None", "totalAssets": "8683544", "longTermDebt": "137500", "shortTermDebt": "8486197", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "GBP", "retainedEarnings": "-7261982", "totalLiabilities": "10683429", "otherCurrentAssets": "1119643", "totalCurrentAssets": "5360529", "currentLongTermDebt": "8438091", "longTermInvestments": "0", "shortTermInvestments": "319498", "currentNetReceivables": "2573970", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3323015", "currentAccountsPayable": "1144107", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "8734661", "totalShareholderEquity": "-1999885", "capitalLeaseObligations": "159070", "otherCurrentLiabilities": "238420", "totalCurrentLiabilities": "10434965", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "248464", "cashAndShortTermInvestments": "260719", "commonStockSharesOutstanding": "14250000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "260719", "accumulatedDepreciationAmortizationPPE": "None" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 260719, "short_term_investments": 319498, "net_receivables": 2573970, "inventory": 1086699, "other_current_assets": null, "total_current_assets": 5360529, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3323015, "total_assets": 8683544, "short_term_debt": 8486197, "accounts_payable": 1144107, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 10434965, "long_term_debt": 137500, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 248464, "total_liabilities": 10683429, "total_debt": 8623697, "preferred_stock": null, "minority_interest": null, "retained_earnings": -7261982, "total_equity": -1999885, "shares_outstanding": 14250000, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "goodwill": "None", "inventory": "1086699", "commonStock": "987", "currentDebt": "None", "investments": "None", "totalAssets": "8683544", "longTermDebt": "137500", "shortTermDebt": "8486197", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "GBP", "retainedEarnings": "-7261982", "totalLiabilities": "10683429", "otherCurrentAssets": "1119643", "totalCurrentAssets": "5360529", "currentLongTermDebt": "8438091", "longTermInvestments": "0", "shortTermInvestments": "319498", "currentNetReceivables": "2573970", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3323015", "currentAccountsPayable": "1144107", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "8734661", "totalShareholderEquity": "-1999885", "capitalLeaseObligations": "159070", "otherCurrentLiabilities": "238420", "totalCurrentLiabilities": "10434965", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "248464", "cashAndShortTermInvestments": "260719", "commonStockSharesOutstanding": "14250000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "260719", "accumulatedDepreciationAmortizationPPE": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:39:29.767810+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3646, "total_current_assets": 4865416, "total_assets": 8286642, "short_term_debt": 10547431, "long_term_debt": 412499, "total_debt": 10959930, "total_liabilities": 14867510, "total_equity": -6580868, "shares_outstanding": 14250000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 63701, "ticker_id": 5860, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:39:29.767810+00:00", "is_restated": false, "raw_data": { "balance": { "goodwill": "None", "inventory": "1555739", "commonStock": "987", "currentDebt": "None", "investments": "None", "totalAssets": "8286642", "longTermDebt": "412499", "shortTermDebt": "10547431", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "GBP", "retainedEarnings": "-6798059", "totalLiabilities": "14867510", "otherCurrentAssets": "890816", "totalCurrentAssets": "4865416", "currentLongTermDebt": "10468401", "longTermInvestments": "0", "shortTermInvestments": "516672", "currentNetReceivables": "1898543", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3421226", "currentAccountsPayable": "951684", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "11093640", "totalShareholderEquity": "-6580868", "capitalLeaseObligations": "212740", "otherCurrentLiabilities": "2313804", "totalCurrentLiabilities": "14321301", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "546209", "cashAndShortTermInvestments": "3646", "commonStockSharesOutstanding": "14250000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "3646", "accumulatedDepreciationAmortizationPPE": "None" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3646, "short_term_investments": 516672, "net_receivables": 1898543, "inventory": 1555739, "other_current_assets": null, "total_current_assets": 4865416, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3421226, "total_assets": 8286642, "short_term_debt": 10547431, "accounts_payable": 951684, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 14321301, "long_term_debt": 412499, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 546209, "total_liabilities": 14867510, "total_debt": 10959930, "preferred_stock": null, "minority_interest": null, "retained_earnings": -6798059, "total_equity": -6580868, "shares_outstanding": 14250000, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "goodwill": "None", "inventory": "1555739", "commonStock": "987", "currentDebt": "None", "investments": "None", "totalAssets": "8286642", "longTermDebt": "412499", "shortTermDebt": "10547431", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "GBP", "retainedEarnings": "-6798059", "totalLiabilities": "14867510", "otherCurrentAssets": "890816", "totalCurrentAssets": "4865416", "currentLongTermDebt": "10468401", "longTermInvestments": "0", "shortTermInvestments": "516672", "currentNetReceivables": "1898543", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3421226", "currentAccountsPayable": "951684", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "11093640", "totalShareholderEquity": "-6580868", "capitalLeaseObligations": "212740", "otherCurrentLiabilities": "2313804", "totalCurrentLiabilities": "14321301", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "546209", "cashAndShortTermInvestments": "3646", "commonStockSharesOutstanding": "14250000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "3646", "accumulatedDepreciationAmortizationPPE": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:39:29.767810+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 220890, "total_current_assets": 4387111, "total_assets": 7942088, "short_term_debt": 9777470, "long_term_debt": null, "total_debt": 9777470, "total_liabilities": 13848539, "total_equity": -5906451, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 63702, "ticker_id": 5860, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:39:29.767810+00:00", "is_restated": false, "raw_data": { "balance": { "goodwill": "None", "inventory": "1821045", "commonStock": "987", "currentDebt": "None", "investments": "None", "totalAssets": "7942088", "longTermDebt": "None", "shortTermDebt": "9777470", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-6152977", "totalLiabilities": "13848539", "otherCurrentAssets": "750339", "totalCurrentAssets": "4387111", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "512292", "currentNetReceivables": "1082545", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3554977", "currentAccountsPayable": "861372", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "10223915", "totalShareholderEquity": "-5906451", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2178136", "totalCurrentLiabilities": "13402094", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "446445", "cashAndShortTermInvestments": "220890", "commonStockSharesOutstanding": "None", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "220890", "accumulatedDepreciationAmortizationPPE": "None" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 220890, "short_term_investments": 512292, "net_receivables": 1082545, "inventory": 1821045, "other_current_assets": null, "total_current_assets": 4387111, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3554977, "total_assets": 7942088, "short_term_debt": 9777470, "accounts_payable": 861372, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 13402094, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 446445, "total_liabilities": 13848539, "total_debt": 9777470, "preferred_stock": null, "minority_interest": null, "retained_earnings": -6152977, "total_equity": -5906451, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "goodwill": "None", "inventory": "1821045", "commonStock": "987", "currentDebt": "None", "investments": "None", "totalAssets": "7942088", "longTermDebt": "None", "shortTermDebt": "9777470", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-6152977", "totalLiabilities": "13848539", "otherCurrentAssets": "750339", "totalCurrentAssets": "4387111", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "512292", "currentNetReceivables": "1082545", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3554977", "currentAccountsPayable": "861372", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "10223915", "totalShareholderEquity": "-5906451", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2178136", "totalCurrentLiabilities": "13402094", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "446445", "cashAndShortTermInvestments": "220890", "commonStockSharesOutstanding": "None", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "220890", "accumulatedDepreciationAmortizationPPE": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "quarterly", "fiscal_year": 2022, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:39:29.767810+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 22453, "total_current_assets": 4511020, "total_assets": 8190269, "short_term_debt": 9671814, "long_term_debt": null, "total_debt": 9671814, "total_liabilities": 13009506, "total_equity": -4819237, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 63704, "ticker_id": 5860, "period_end_date": "2022-12-31", "period_type": "quarterly", "fiscal_year": 2022, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:39:29.767810+00:00", "is_restated": false, "raw_data": { "balance": { "goodwill": "None", "inventory": "2361106", "commonStock": "987", "currentDebt": "None", "investments": "None", "totalAssets": "8190269", "longTermDebt": "None", "shortTermDebt": "9671814", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-4903209", "totalLiabilities": "13009506", "otherCurrentAssets": "353357", "totalCurrentAssets": "4511020", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "511984", "currentNetReceivables": "1262120", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3679249", "currentAccountsPayable": "951109", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "10049053", "totalShareholderEquity": "-4819237", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1763611", "totalCurrentLiabilities": "12632267", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "377239", "cashAndShortTermInvestments": "22453", "commonStockSharesOutstanding": "None", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "22453", "accumulatedDepreciationAmortizationPPE": "None" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 22453, "short_term_investments": 511984, "net_receivables": 1262120, "inventory": 2361106, "other_current_assets": null, "total_current_assets": 4511020, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3679249, "total_assets": 8190269, "short_term_debt": 9671814, "accounts_payable": 951109, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 12632267, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 377239, "total_liabilities": 13009506, "total_debt": 9671814, "preferred_stock": null, "minority_interest": null, "retained_earnings": -4903209, "total_equity": -4819237, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "goodwill": "None", "inventory": "2361106", "commonStock": "987", "currentDebt": "None", "investments": "None", "totalAssets": "8190269", "longTermDebt": "None", "shortTermDebt": "9671814", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-4903209", "totalLiabilities": "13009506", "otherCurrentAssets": "353357", "totalCurrentAssets": "4511020", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "511984", "currentNetReceivables": "1262120", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3679249", "currentAccountsPayable": "951109", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "10049053", "totalShareholderEquity": "-4819237", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1763611", "totalCurrentLiabilities": "12632267", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "377239", "cashAndShortTermInvestments": "22453", "commonStockSharesOutstanding": "None", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "22453", "accumulatedDepreciationAmortizationPPE": "None" } } }, { "period_end_date": "2022-06-30", "period_type": "quarterly", "fiscal_year": 2022, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:39:29.767810+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 15971, "total_current_assets": 4871685, "total_assets": 8638256, "short_term_debt": 9219398, "long_term_debt": null, "total_debt": 9219398, "total_liabilities": 12518944, "total_equity": -3880688, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 63705, "ticker_id": 5860, "period_end_date": "2022-06-30", "period_type": "quarterly", "fiscal_year": 2022, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:39:29.767810+00:00", "is_restated": false, "raw_data": { "balance": { "goodwill": "None", "inventory": "2732502", "commonStock": "987", "currentDebt": "None", "investments": "None", "totalAssets": "8638256", "longTermDebt": "None", "shortTermDebt": "9219398", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-06-30", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-3868511", "totalLiabilities": "12518944", "otherCurrentAssets": "506444", "totalCurrentAssets": "4871685", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "519126", "currentNetReceivables": "1097642", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3766571", "currentAccountsPayable": "920560", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "9677664", "totalShareholderEquity": "-3880688", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1761581", "totalCurrentLiabilities": "12060678", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "458266", "cashAndShortTermInvestments": "15971", "commonStockSharesOutstanding": "None", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "15971", "accumulatedDepreciationAmortizationPPE": "None" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 15971, "short_term_investments": 519126, "net_receivables": 1097642, "inventory": 2732502, "other_current_assets": null, "total_current_assets": 4871685, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3766571, "total_assets": 8638256, "short_term_debt": 9219398, "accounts_payable": 920560, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 12060678, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 458266, "total_liabilities": 12518944, "total_debt": 9219398, "preferred_stock": null, "minority_interest": null, "retained_earnings": -3868511, "total_equity": -3880688, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "goodwill": "None", "inventory": "2732502", "commonStock": "987", "currentDebt": "None", "investments": "None", "totalAssets": "8638256", "longTermDebt": "None", "shortTermDebt": "9219398", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-06-30", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-3868511", "totalLiabilities": "12518944", "otherCurrentAssets": "506444", "totalCurrentAssets": "4871685", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "519126", "currentNetReceivables": "1097642", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3766571", "currentAccountsPayable": "920560", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "9677664", "totalShareholderEquity": "-3880688", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1761581", "totalCurrentLiabilities": "12060678", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "458266", "cashAndShortTermInvestments": "15971", "commonStockSharesOutstanding": "None", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "15971", "accumulatedDepreciationAmortizationPPE": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 4, "quarterly_financial_periods": 6, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2024-06-30" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }