{ "ticker": { "uuid": "841b9dd7-c5c2-4501-a0e5-ca537d28f0bb", "symbol": "ABUS", "name": "Arbutus Biopharma Corp", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Healthcare", "industry": "Biotechnology", "page_url": "https://sharemaestro.com/factors/ticker/841b9dd7-c5c2-4501-a0e5-ca537d28f0bb/", "api_url": "https://sharemaestro.com/factors/api/tickers/841b9dd7-c5c2-4501-a0e5-ca537d28f0bb/" }, "ticker_metadata": { "id": 4576, "uuid": "841b9dd7-c5c2-4501-a0e5-ca537d28f0bb", "symbol": "ABUS", "name": "Arbutus Biopharma Corp", "asset_type": "equity", "market_cap": 902747000, "stock_exchange_id": 2, "industry": "Biotechnology", "sector": "Healthcare", "description": "Arbutus Biopharma Corporation, a biopharmaceutical company, is dedicated to the discovery, development, and commercialization of a cure for patients with chronic hepatitis B virus (HBV) infection in the United States. The company is headquartered in Warminster, Pennsylvania.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "841b9dd7-c5c2-4501-a0e5-ca537d28f0bb", "symbol": "ABUS", "name": "Arbutus Biopharma Corp", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Healthcare", "industry": "Biotechnology", "page_url": "https://sharemaestro.com/factors/ticker/841b9dd7-c5c2-4501-a0e5-ca537d28f0bb/", "api_url": "https://sharemaestro.com/factors/api/tickers/841b9dd7-c5c2-4501-a0e5-ca537d28f0bb/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.87, "value": 0.73, "quality": 0.67, "momentum": 0.71, "coverage": 0.939, "confidence": 0.939, "delta": null }, "headline_factors": { "price": 4.25, "market_cap": 829659784.75, "pe_ratio": 5.1621, "earnings_yield": 0.1937, "ebitda_to_ev": 0.1938, "shareholder_yield": 0, "roe": 0.6177, "piotroski_f_score": 3, "momentum_12_1": 0.2471, "volatility_252d": 0.415 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.8571, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:46:07.787737+00:00", "batch_id": "" }, "size": { "price_close": 4.25, "market_cap": 829659784.75, "market_cap_usd": 829659784.75, "enterprise_value": 806584784.75, "shares_outstanding": 195214067, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 5.1621, "pb_ratio": 3.1888, "ptbv_ratio": 3.1888, "ps_ratio": 4.3337, "pcf_ratio": null, "pfcf_ratio": -24.1489, "ev_ebitda": 5.1589, "ev_ebit": 5.1603, "ev_sales": 4.2131, "ev_fcf": -23.4773, "earnings_yield": 0.1937, "fcf_yield": -0.0426, "price_to_sales": 4.3337, "price_to_book": 3.1888, "price_to_cashflow": null, "ebitda_to_ev": 0.1938, "sales_yield": 0.2374 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": 0.9998, "operating_margin": 0.8164, "net_margin": 0.8395, "ebitda_margin": 0.8167, "fcf_margin": -0.1795, "roe": 0.6177, "roa": 0.5799, "roic": 0.4944, "roc_greenblatt": null, "asset_turnover": 0.6907, "cash_conversion": -0.2138, "accruals_ratio": 0.7038, "sbc_to_revenue": 0.0963, "piotroski_f_score": 3, "altman_z_score": 26.9197, "earnings_stability_5y": 6.1749, "revenue_stability_5y": 0.8105, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.6906, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 0.0653, "net_debt_to_ebitda": -0.1476, "debt_to_assets": 0.0023, "interest_coverage": 1817.5, "current_ratio": 54.2627, "quick_ratio": 54.2627, "net_debt": -23075000, "local_beta": 0.0019, "volatility_252d": 0.415, "volatility_60d": 0.9303, "max_drawdown_12m": -0.1967, "risk_adjusted_momentum": 0.5955 }, "growth": { "revenue_growth_1y": null, "revenue_growth_3y_cagr": -0.288, "revenue_growth_5y_cagr": 0.1529, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.2381, "revenue_growth": null, "earnings_growth": null }, "momentum": { "price_return_1m": -0.0207, "price_return_3m": -0.0618, "price_return_6m": -0.0385, "price_return_9m": 0.0119, "price_return_12m": 0.2213, "price_return_12m_ex1m": 0.2471, "momentum_6m": -0.0385, "momentum_12m": 0.2213, "momentum_12_1": 0.2471, "distance_from_52w_high": -0.1109, "distance_from_52w_low": 0.3578, "relative_strength": 0.0633 }, "raw_ttm": { "revenue_ttm": 191445000, "gross_profit_ttm": 191412000, "ebit_ttm": 156305000, "ebitda_ttm": 156349000, "net_income_ttm": 160720000, "eps_diluted_ttm": 0.8233, "operating_cash_flow_ttm": -34356000, "capital_expenditure_ttm": 4, "fcf_ttm": -34355996, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 86000, "cash_and_equivalents": 23706000, "total_current_assets": 277011000, "total_current_liabilities": 5105000, "net_ppe": null, "total_assets": 277164000, "total_debt": 631000, "total_equity": 260177000, "net_working_capital": 248831000, "book_value_per_share": 1.3328, "retained_earnings": -1210378000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 1.3328 }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 8, "rank_pb": 66, "rank_ptbv": 57, "rank_ps": 76, "rank_pcf": 50, "rank_ev_ebitda": 12, "rank_ev_ebit": 29, "rank_earnings_yield": 8, "rank_fcf_yield": 91, "rank_dividend_yield": 92, "rank_shareholder_yield": 92, "rank_total_yield": 92, "rank_roe": 4, "rank_roc": 50, "rank_roic": 5, "rank_gross_margin": 2, "rank_fcf_margin": 91, "rank_piotroski": 92, "rank_accruals": 100, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 50, "rank_momentum_12m": 43, "rank_momentum_12m_ex1m": 41, "rank_relative_strength": 47 }, "composites": { "value_composite": 27, "quality_composite": 33, "momentum_composite": 29, "growth_composite": 38, "yield_composite": 95, "svqf_composite": 5, "vc1_composite": 26, "vc2_composite": 68, "vc3_composite": 68, "trending_value_composite": null, "overall_composite": 13, "quality_value_composite": 0.6994, "os_score": 0.87, "value_percentile": 0.73, "quality_percentile": 0.67, "momentum_percentile": 0.71, "factor_coverage": 0.939, "signal_confidence": 0.939, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 38, "small_cap_core_rank": 65, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 263, "ticker_id": 4576, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.8571, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:46:07.787737+00:00", "batch_id": "", "os_score_delta": null, "price_close": 4.25, "market_cap": 829659784.75, "market_cap_usd": 829659784.75, "enterprise_value": 806584784.75, "shares_outstanding": 195214067, "fx_rate_to_usd": null, "pe_ratio": 5.16214401, "pb_ratio": 3.18882832, "ptbv_ratio": 3.18882832, "ps_ratio": 4.33367173, "pcf_ratio": null, "pfcf_ratio": -24.14890794, "ev_ebitda": 5.15887396, "ev_ebit": 5.16032619, "ev_sales": 4.21314103, "ev_fcf": -23.4772639, "earnings_yield": 0.19371796, "fcf_yield": -0.0425944, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.99982763, "operating_margin": 0.81644859, "net_margin": 0.83951004, "ebitda_margin": 0.81667842, "fcf_margin": -0.17945622, "roe": 0.61773331, "roa": 0.57987329, "roic": 0.49442329, "roc_greenblatt": null, "asset_turnover": 0.69072823, "cash_conversion": -0.21376304, "accruals_ratio": 0.70382878, "sbc_to_revenue": 0.09627308, "debt_to_equity": 0.06529017, "net_debt_to_ebitda": -0.14758649, "debt_to_assets": 0.00227663, "interest_coverage": 1817.5, "current_ratio": 54.26268364, "quick_ratio": 54.26268364, "net_debt": -23075000, "revenue_growth_1y": null, "revenue_growth_3y_cagr": -0.28801144, "revenue_growth_5y_cagr": 0.15290404, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.23811489, "piotroski_f_score": 3, "altman_z_score": 26.91968406, "earnings_stability_5y": 6.174905, "revenue_stability_5y": 0.810527, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.02073733, "price_return_3m": -0.06181015, "price_return_6m": -0.03846154, "price_return_9m": 0.01190476, "price_return_12m": 0.22126437, "price_return_12m_ex1m": 0.24712644, "distance_from_52w_high": -0.11087866, "distance_from_52w_low": 0.35782748, "relative_strength": 0.06332332, "local_beta": 0.0019, "volatility_252d": 0.414991, "volatility_60d": 0.930291, "max_drawdown_12m": -0.19665272, "revenue_ttm": 191445000, "gross_profit_ttm": 191412000, "ebit_ttm": 156305000, "ebitda_ttm": 156349000, "net_income_ttm": 160720000, "eps_diluted_ttm": 0.82330132, "operating_cash_flow_ttm": -34356000, "capital_expenditure_ttm": 4, "fcf_ttm": -34355996, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 86000, "cash_and_equivalents": 23706000, "total_current_assets": 277011000, "total_current_liabilities": 5105000, "net_ppe": null, "total_assets": 277164000, "total_debt": 631000, "total_equity": 260177000, "net_working_capital": 248831000, "book_value_per_share": 1.33277793, "retained_earnings": -1210378000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 1.33277793, "universe_ticker_count": 3577, "sector": "Healthcare", "rank_pe": 8, "rank_pb": 66, "rank_ptbv": 57, "rank_ps": 76, "rank_pcf": 50, "rank_ev_ebitda": 12, "rank_ev_ebit": 29, "rank_earnings_yield": 8, "rank_fcf_yield": 91, "rank_dividend_yield": 92, "rank_shareholder_yield": 92, "rank_total_yield": 92, "rank_roe": 4, "rank_roc": 50, "rank_roic": 5, "rank_gross_margin": 2, "rank_fcf_margin": 91, "rank_piotroski": 92, "rank_accruals": 100, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 50, "rank_momentum_12m": 43, "rank_momentum_12m_ex1m": 41, "rank_relative_strength": 47, "value_composite": 27, "quality_composite": 33, "momentum_composite": 29, "growth_composite": 38, "yield_composite": 95, "svqf_composite": 5, "vc1_composite": 26, "vc2_composite": 68, "vc3_composite": 68, "trending_value_composite": null, "overall_composite": 13, "factor_coverage": 0.939, "signal_confidence": 0.939, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 38, "small_cap_core_rank": 65, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 4.25, "os": 0.87, "value": 0.73, "quality": 0.67, "momentum": 0.71, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 5.1621, "earnings_yield": 0.1937, "shareholder_yield": 0, "roe": 0.6177, "momentum_12_1": 0.2471, "complete_fields": { "id": 263, "ticker_id": 4576, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.8571, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:46:07.787737+00:00", "batch_id": "", "os_score_delta": null, "price_close": 4.25, "market_cap": 829659784.75, "market_cap_usd": 829659784.75, "enterprise_value": 806584784.75, "shares_outstanding": 195214067, "fx_rate_to_usd": null, "pe_ratio": 5.16214401, "pb_ratio": 3.18882832, "ptbv_ratio": 3.18882832, "ps_ratio": 4.33367173, "pcf_ratio": null, "pfcf_ratio": -24.14890794, "ev_ebitda": 5.15887396, "ev_ebit": 5.16032619, "ev_sales": 4.21314103, "ev_fcf": -23.4772639, "earnings_yield": 0.19371796, "fcf_yield": -0.0425944, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.99982763, "operating_margin": 0.81644859, "net_margin": 0.83951004, "ebitda_margin": 0.81667842, "fcf_margin": -0.17945622, "roe": 0.61773331, "roa": 0.57987329, "roic": 0.49442329, "roc_greenblatt": null, "asset_turnover": 0.69072823, "cash_conversion": -0.21376304, "accruals_ratio": 0.70382878, "sbc_to_revenue": 0.09627308, "debt_to_equity": 0.06529017, "net_debt_to_ebitda": -0.14758649, "debt_to_assets": 0.00227663, "interest_coverage": 1817.5, "current_ratio": 54.26268364, "quick_ratio": 54.26268364, "net_debt": -23075000, "revenue_growth_1y": null, "revenue_growth_3y_cagr": -0.28801144, "revenue_growth_5y_cagr": 0.15290404, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.23811489, "piotroski_f_score": 3, "altman_z_score": 26.91968406, "earnings_stability_5y": 6.174905, "revenue_stability_5y": 0.810527, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.02073733, "price_return_3m": -0.06181015, "price_return_6m": -0.03846154, "price_return_9m": 0.01190476, "price_return_12m": 0.22126437, "price_return_12m_ex1m": 0.24712644, "distance_from_52w_high": -0.11087866, "distance_from_52w_low": 0.35782748, "relative_strength": 0.06332332, "local_beta": 0.0019, "volatility_252d": 0.414991, "volatility_60d": 0.930291, "max_drawdown_12m": -0.19665272, "revenue_ttm": 191445000, "gross_profit_ttm": 191412000, "ebit_ttm": 156305000, "ebitda_ttm": 156349000, "net_income_ttm": 160720000, "eps_diluted_ttm": 0.82330132, "operating_cash_flow_ttm": -34356000, "capital_expenditure_ttm": 4, "fcf_ttm": -34355996, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 86000, "cash_and_equivalents": 23706000, "total_current_assets": 277011000, "total_current_liabilities": 5105000, "net_ppe": null, "total_assets": 277164000, "total_debt": 631000, "total_equity": 260177000, "net_working_capital": 248831000, "book_value_per_share": 1.33277793, "retained_earnings": -1210378000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 1.33277793, "universe_ticker_count": 3577, "sector": "Healthcare", "rank_pe": 8, "rank_pb": 66, "rank_ptbv": 57, "rank_ps": 76, "rank_pcf": 50, "rank_ev_ebitda": 12, "rank_ev_ebit": 29, "rank_earnings_yield": 8, "rank_fcf_yield": 91, "rank_dividend_yield": 92, "rank_shareholder_yield": 92, "rank_total_yield": 92, "rank_roe": 4, "rank_roc": 50, "rank_roic": 5, "rank_gross_margin": 2, "rank_fcf_margin": 91, "rank_piotroski": 92, "rank_accruals": 100, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 50, "rank_momentum_12m": 43, "rank_momentum_12m_ex1m": 41, "rank_relative_strength": 47, "value_composite": 27, "quality_composite": 33, "momentum_composite": 29, "growth_composite": 38, "yield_composite": 95, "svqf_composite": 5, "vc1_composite": 26, "vc2_composite": 68, "vc3_composite": 68, "trending_value_composite": null, "overall_composite": 13, "factor_coverage": 0.939, "signal_confidence": 0.939, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 38, "small_cap_core_rank": 65, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:12:14.408817+00:00", "is_restated": false, "income_statement": { "revenue": 14083000, "cost_of_revenue": 363000, "gross_profit": 13720000, "ebit": -27051000, "ebitda": -26688000, "pretax_income": -33501000, "tax_provision": null, "net_income": -33501000, "net_income_to_common": -33501000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 18008000, "total_current_assets": 94456000, "total_assets": 94618000, "short_term_debt": 547000, "long_term_debt": null, "total_debt": 547000, "total_liabilities": 18042000, "total_equity": 76576000, "shares_outstanding": 191599600, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -39637000, "capital_expenditure": 0, "free_cash_flow": -39637000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 5705, "ticker_id": 4576, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:12:14.408817+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-27051000", "ebitda": "-26688000", "netIncome": "-33501000", "grossProfit": "13720000", "depreciation": "None", "totalRevenue": "14083000", "costOfRevenue": "363000", "interestIncome": "4068000", "incomeBeforeTax": "-33501000", "interestExpense": "97000", "operatingIncome": "-27051000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "3971000", "nonInterestIncome": "None", "operatingExpenses": "40771000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "25241000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "363000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "363000", "sellingGeneralAndAdministrative": "15893000", "netIncomeFromContinuingOperations": "-33501000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1421429000", "currentDebt": "None", "investments": "None", "totalAssets": "94618000", "longTermDebt": "None", "shortTermDebt": "547000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-1380073000", "totalLiabilities": "18042000", "otherCurrentAssets": "1238000", "totalCurrentAssets": "94456000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "73463000", "currentNetReceivables": "1747000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "162000", "currentAccountsPayable": "1173000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4188000", "totalShareholderEquity": "76576000", "capitalLeaseObligations": "746000", "otherCurrentLiabilities": "4286000", "totalCurrentLiabilities": "6006000", "otherNonCurrentLiabilities": "11837000", "totalNonCurrentLiabilities": "12036000", "cashAndShortTermInvestments": "18008000", "commonStockSharesOutstanding": "191599600", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "18008000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-33501000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-39637000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "5721000", "cashflowFromInvestment": "15580000", "stockBasedCompensation": "6953000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "363000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 14083000, "cost_of_revenue": 363000, "gross_profit": 13720000, "research_and_development": 25241000, "selling_general_admin": 15893000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -27051000, "depreciation_amortisation": 363000, "ebitda": -26688000, "interest_expense": 97000, "interest_income": null, "other_non_operating": null, "pretax_income": -33501000, "tax_provision": null, "effective_tax_rate": null, "net_income": -33501000, "net_income_continuing_ops": -33501000, "net_income_to_common": -33501000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 18008000, "short_term_investments": 73463000, "net_receivables": 1747000, "inventory": null, "other_current_assets": null, "total_current_assets": 94456000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 162000, "total_assets": 94618000, "short_term_debt": 547000, "accounts_payable": 1173000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6006000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 12036000, "total_liabilities": 18042000, "total_debt": 547000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1380073000, "total_equity": 76576000, "shares_outstanding": 191599600, "operating_cash_flow": -39637000, "stock_based_compensation": 6953000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": 15580000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 5721000, "free_cash_flow": -39637000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-27051000", "ebitda": "-26688000", "netIncome": "-33501000", "grossProfit": "13720000", "depreciation": "None", "totalRevenue": "14083000", "costOfRevenue": "363000", "interestIncome": "4068000", "incomeBeforeTax": "-33501000", "interestExpense": "97000", "operatingIncome": "-27051000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "3971000", "nonInterestIncome": "None", "operatingExpenses": "40771000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "25241000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "363000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "363000", "sellingGeneralAndAdministrative": "15893000", "netIncomeFromContinuingOperations": "-33501000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1421429000", "currentDebt": "None", "investments": "None", "totalAssets": "94618000", "longTermDebt": "None", "shortTermDebt": "547000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-1380073000", "totalLiabilities": "18042000", "otherCurrentAssets": "1238000", "totalCurrentAssets": "94456000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "73463000", "currentNetReceivables": "1747000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "162000", "currentAccountsPayable": "1173000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4188000", "totalShareholderEquity": "76576000", "capitalLeaseObligations": "746000", "otherCurrentLiabilities": "4286000", "totalCurrentLiabilities": "6006000", "otherNonCurrentLiabilities": "11837000", "totalNonCurrentLiabilities": "12036000", "cashAndShortTermInvestments": "18008000", "commonStockSharesOutstanding": "191599600", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "18008000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-33501000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-39637000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "5721000", "cashflowFromInvestment": "15580000", "stockBasedCompensation": "6953000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "363000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:12:14.408817+00:00", "is_restated": false, "income_statement": { "revenue": 6171000, "cost_of_revenue": 1380000, "gross_profit": 6171000, "ebit": -69783000, "ebitda": -68403000, "pretax_income": -69920000, "tax_provision": null, "net_income": -69920000, "net_income_to_common": -69920000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 36330000, "total_current_assets": 127316000, "total_assets": 131707000, "short_term_debt": 483000, "long_term_debt": null, "total_debt": 483000, "total_liabilities": 34341000, "total_equity": 97366000, "shares_outstanding": 185608874, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -64850000, "capital_expenditure": 182000, "free_cash_flow": -64668000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 5710, "ticker_id": 4576, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:12:14.408817+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-69783000", "ebitda": "-68403000", "netIncome": "-69920000", "grossProfit": "6171000", "depreciation": "None", "totalRevenue": "6171000", "costOfRevenue": "1380000", "interestIncome": "6585000", "incomeBeforeTax": "-69920000", "interestExpense": "137000", "operatingIncome": "-76319000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "6448000", "nonInterestIncome": "None", "operatingExpenses": "82490000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "54037000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1380000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1380000", "sellingGeneralAndAdministrative": "22108000", "netIncomeFromContinuingOperations": "-69920000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1410025000", "currentDebt": "None", "investments": "None", "totalAssets": "131707000", "longTermDebt": "None", "shortTermDebt": "483000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-1346572000", "totalLiabilities": "34341000", "otherCurrentAssets": "2284000", "totalCurrentAssets": "127316000", "currentLongTermDebt": "None", "longTermInvestments": "0", "shortTermInvestments": "86293000", "currentNetReceivables": "2409000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4391000", "currentAccountsPayable": "2316000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1289000", "totalShareholderEquity": "97366000", "capitalLeaseObligations": "1289000", "otherCurrentLiabilities": "5248000", "totalCurrentLiabilities": "15618000", "otherNonCurrentLiabilities": "15054000", "totalNonCurrentLiabilities": "18723000", "cashAndShortTermInvestments": "36330000", "commonStockSharesOutstanding": "185608874", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "36330000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-69920000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-64850000", "capitalExpenditures": "182000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "51996000", "cashflowFromInvestment": "22948000", "stockBasedCompensation": "8986000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1380000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 6171000, "cost_of_revenue": 1380000, "gross_profit": 6171000, "research_and_development": 54037000, "selling_general_admin": 22108000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -69783000, "depreciation_amortisation": 1380000, "ebitda": -68403000, "interest_expense": 137000, "interest_income": null, "other_non_operating": null, "pretax_income": -69920000, "tax_provision": null, "effective_tax_rate": null, "net_income": -69920000, "net_income_continuing_ops": -69920000, "net_income_to_common": -69920000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 36330000, "short_term_investments": 86293000, "net_receivables": 2409000, "inventory": null, "other_current_assets": null, "total_current_assets": 127316000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4391000, "total_assets": 131707000, "short_term_debt": 483000, "accounts_payable": 2316000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 15618000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 18723000, "total_liabilities": 34341000, "total_debt": 483000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1346572000, "total_equity": 97366000, "shares_outstanding": 185608874, "operating_cash_flow": -64850000, "stock_based_compensation": 8986000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 182000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 22948000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 51996000, "free_cash_flow": -64668000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-69783000", "ebitda": "-68403000", "netIncome": "-69920000", "grossProfit": "6171000", "depreciation": "None", "totalRevenue": "6171000", "costOfRevenue": "1380000", "interestIncome": "6585000", "incomeBeforeTax": "-69920000", "interestExpense": "137000", "operatingIncome": "-76319000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "6448000", "nonInterestIncome": "None", "operatingExpenses": "82490000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "54037000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1380000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1380000", "sellingGeneralAndAdministrative": "22108000", "netIncomeFromContinuingOperations": "-69920000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1410025000", "currentDebt": "None", "investments": "None", "totalAssets": "131707000", "longTermDebt": "None", "shortTermDebt": "483000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-1346572000", "totalLiabilities": "34341000", "otherCurrentAssets": "2284000", "totalCurrentAssets": "127316000", "currentLongTermDebt": "None", "longTermInvestments": "0", "shortTermInvestments": "86293000", "currentNetReceivables": "2409000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4391000", "currentAccountsPayable": "2316000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1289000", "totalShareholderEquity": "97366000", "capitalLeaseObligations": "1289000", "otherCurrentLiabilities": "5248000", "totalCurrentLiabilities": "15618000", "otherNonCurrentLiabilities": "15054000", "totalNonCurrentLiabilities": "18723000", "cashAndShortTermInvestments": "36330000", "commonStockSharesOutstanding": "185608874", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "36330000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-69920000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-64850000", "capitalExpenditures": "182000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "51996000", "cashflowFromInvestment": "22948000", "stockBasedCompensation": "8986000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1380000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:12:14.408817+00:00", "is_restated": false, "income_statement": { "revenue": 18141000, "cost_of_revenue": 73700000, "gross_profit": 18141000, "ebit": -72390000, "ebitda": -70986000, "pretax_income": -72849000, "tax_provision": -1, "net_income": -72849000, "net_income_to_common": -72849000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 26285000, "total_current_assets": 132027000, "total_assets": 144401000, "short_term_debt": 425000, "long_term_debt": null, "total_debt": 425000, "total_liabilities": 38383000, "total_equity": 106018000, "shares_outstanding": 165960379, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -85936000, "capital_expenditure": 1008000, "free_cash_flow": -84928000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 5715, "ticker_id": 4576, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:12:14.408817+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-72390000", "ebitda": "-70986000", "netIncome": "-72849000", "grossProfit": "18141000", "depreciation": "None", "totalRevenue": "18141000", "costOfRevenue": "73700000", "interestIncome": "5166000", "incomeBeforeTax": "-72849000", "interestExpense": "459000", "operatingIncome": "-78103000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-1", "reportedCurrency": "USD", "netInterestIncome": "4442000", "nonInterestIncome": "None", "operatingExpenses": "96244000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "73700000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "73700000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1404000", "sellingGeneralAndAdministrative": "22475000", "netIncomeFromContinuingOperations": "-75469000" }, "balance": { "goodwill": "None", "inventory": "-1776000", "commonStock": "1349821000", "currentDebt": "None", "investments": "None", "totalAssets": "144401000", "longTermDebt": "None", "shortTermDebt": "425000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-1276652000", "totalLiabilities": "38383000", "otherCurrentAssets": "4248000", "totalCurrentAssets": "132027000", "currentLongTermDebt": "None", "longTermInvestments": "6284000", "shortTermInvestments": "99718000", "currentNetReceivables": "1776000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "12374000", "currentAccountsPayable": "3223000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "8721000", "totalShareholderEquity": "106018000", "capitalLeaseObligations": "1768000", "otherCurrentLiabilities": "7048000", "totalCurrentLiabilities": "22487000", "otherNonCurrentLiabilities": "14553000", "totalNonCurrentLiabilities": "15896000", "cashAndShortTermInvestments": "26285000", "commonStockSharesOutstanding": "165960379", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "26285000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-72849000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "6182000", "operatingCashflow": "-85936000", "capitalExpenditures": "1008000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "30647000", "cashflowFromInvestment": "50773000", "stockBasedCompensation": "9301000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1404000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 18141000, "cost_of_revenue": 73700000, "gross_profit": 18141000, "research_and_development": 73700000, "selling_general_admin": 22475000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -72390000, "depreciation_amortisation": 1404000, "ebitda": -70986000, "interest_expense": 459000, "interest_income": null, "other_non_operating": null, "pretax_income": -72849000, "tax_provision": -1, "effective_tax_rate": null, "net_income": -72849000, "net_income_continuing_ops": -75469000, "net_income_to_common": -72849000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 26285000, "short_term_investments": 99718000, "net_receivables": 1776000, "inventory": -1776000, "other_current_assets": null, "total_current_assets": 132027000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 12374000, "total_assets": 144401000, "short_term_debt": 425000, "accounts_payable": 3223000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 22487000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 15896000, "total_liabilities": 38383000, "total_debt": 425000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1276652000, "total_equity": 106018000, "shares_outstanding": 165960379, "operating_cash_flow": -85936000, "stock_based_compensation": 9301000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1008000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 50773000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 30647000, "free_cash_flow": -84928000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-72390000", "ebitda": "-70986000", "netIncome": "-72849000", "grossProfit": "18141000", "depreciation": "None", "totalRevenue": "18141000", "costOfRevenue": "73700000", "interestIncome": "5166000", "incomeBeforeTax": "-72849000", "interestExpense": "459000", "operatingIncome": "-78103000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-1", "reportedCurrency": "USD", "netInterestIncome": "4442000", "nonInterestIncome": "None", "operatingExpenses": "96244000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "73700000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "73700000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1404000", "sellingGeneralAndAdministrative": "22475000", "netIncomeFromContinuingOperations": "-75469000" }, "balance": { "goodwill": "None", "inventory": "-1776000", "commonStock": "1349821000", "currentDebt": "None", "investments": "None", "totalAssets": "144401000", "longTermDebt": "None", "shortTermDebt": "425000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-1276652000", "totalLiabilities": "38383000", "otherCurrentAssets": "4248000", "totalCurrentAssets": "132027000", "currentLongTermDebt": "None", "longTermInvestments": "6284000", "shortTermInvestments": "99718000", "currentNetReceivables": "1776000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "12374000", "currentAccountsPayable": "3223000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "8721000", "totalShareholderEquity": "106018000", "capitalLeaseObligations": "1768000", "otherCurrentLiabilities": "7048000", "totalCurrentLiabilities": "22487000", "otherNonCurrentLiabilities": "14553000", "totalNonCurrentLiabilities": "15896000", "cashAndShortTermInvestments": "26285000", "commonStockSharesOutstanding": "165960379", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "26285000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-72849000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "6182000", "operatingCashflow": "-85936000", "capitalExpenditures": "1008000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "30647000", "cashflowFromInvestment": "50773000", "stockBasedCompensation": "9301000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1404000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:12:14.408817+00:00", "is_restated": false, "income_statement": { "revenue": 39019000, "cost_of_revenue": 1427000, "gross_profit": 39019000, "ebit": -63286000, "ebitda": -61859000, "pretax_income": -65012000, "tax_provision": 4444000, "net_income": -69456000, "net_income_to_common": -69456000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 30776000, "total_current_assets": 151139000, "total_assets": 195419000, "short_term_debt": 372000, "long_term_debt": null, "total_debt": 372000, "total_liabilities": 58567000, "total_equity": 136852000, "shares_outstanding": 150939337, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -35356000, "capital_expenditure": 512000, "free_cash_flow": -34844000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 5720, "ticker_id": 4576, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:12:14.408817+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-63286000", "ebitda": "-61859000", "netIncome": "-69456000", "grossProfit": "39019000", "depreciation": "None", "totalRevenue": "39019000", "costOfRevenue": "1427000", "interestIncome": "2192000", "incomeBeforeTax": "-65012000", "interestExpense": "1726000", "operatingIncome": "-65456000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "4444000", "reportedCurrency": "USD", "netInterestIncome": "466000", "nonInterestIncome": "None", "operatingExpenses": "104475000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "84408000", "otherNonOperatingIncome": "2170000", "costofGoodsAndServicesSold": "1427000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1427000", "sellingGeneralAndAdministrative": "17834000", "netIncomeFromContinuingOperations": "-69456000" }, "balance": { "goodwill": "None", "inventory": "-2874000", "commonStock": "1318737000", "currentDebt": "None", "investments": "None", "totalAssets": "195419000", "longTermDebt": "None", "shortTermDebt": "372000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-1203803000", "totalLiabilities": "58567000", "otherCurrentAssets": "2874000", "totalCurrentAssets": "151139000", "currentLongTermDebt": "None", "longTermInvestments": "37363000", "shortTermInvestments": "116137000", "currentNetReceivables": "1352000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "44280000", "currentAccountsPayable": "3520000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "5070000", "shortLongTermDebtTotal": "12552000", "totalShareholderEquity": "136852000", "capitalLeaseObligations": "2187000", "otherCurrentLiabilities": "12509000", "totalCurrentLiabilities": "32857000", "otherNonCurrentLiabilities": "19711000", "totalNonCurrentLiabilities": "25710000", "cashAndShortTermInvestments": "30776000", "commonStockSharesOutstanding": "150939337", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "30776000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-69456000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-35356000", "capitalExpenditures": "512000", "changeInReceivables": "-453000", "changeInExchangeRate": "None", "cashflowFromFinancing": "31814000", "cashflowFromInvestment": "-74942000", "stockBasedCompensation": "7182000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-78484000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "10973000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1427000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 39019000, "cost_of_revenue": 1427000, "gross_profit": 39019000, "research_and_development": 84408000, "selling_general_admin": 17834000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -63286000, "depreciation_amortisation": 1427000, "ebitda": -61859000, "interest_expense": 1726000, "interest_income": null, "other_non_operating": null, "pretax_income": -65012000, "tax_provision": 4444000, "effective_tax_rate": null, "net_income": -69456000, "net_income_continuing_ops": -69456000, "net_income_to_common": -69456000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 30776000, "short_term_investments": 116137000, "net_receivables": 1352000, "inventory": -2874000, "other_current_assets": null, "total_current_assets": 151139000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 44280000, "total_assets": 195419000, "short_term_debt": 372000, "accounts_payable": 3520000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 32857000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 25710000, "total_liabilities": 58567000, "total_debt": 372000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1203803000, "total_equity": 136852000, "shares_outstanding": 150939337, "operating_cash_flow": -35356000, "stock_based_compensation": 7182000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 512000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -74942000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 31814000, "free_cash_flow": -34844000, "net_change_in_cash": -78484000 }, "raw_data": { "income": { "ebit": "-63286000", "ebitda": "-61859000", "netIncome": "-69456000", "grossProfit": "39019000", "depreciation": "None", "totalRevenue": "39019000", "costOfRevenue": "1427000", "interestIncome": "2192000", "incomeBeforeTax": "-65012000", "interestExpense": "1726000", "operatingIncome": "-65456000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "4444000", "reportedCurrency": "USD", "netInterestIncome": "466000", "nonInterestIncome": "None", "operatingExpenses": "104475000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "84408000", "otherNonOperatingIncome": "2170000", "costofGoodsAndServicesSold": "1427000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1427000", "sellingGeneralAndAdministrative": "17834000", "netIncomeFromContinuingOperations": "-69456000" }, "balance": { "goodwill": "None", "inventory": "-2874000", "commonStock": "1318737000", "currentDebt": "None", "investments": "None", "totalAssets": "195419000", "longTermDebt": "None", "shortTermDebt": "372000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-1203803000", "totalLiabilities": "58567000", "otherCurrentAssets": "2874000", "totalCurrentAssets": "151139000", "currentLongTermDebt": "None", "longTermInvestments": "37363000", "shortTermInvestments": "116137000", "currentNetReceivables": "1352000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "44280000", "currentAccountsPayable": "3520000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "5070000", "shortLongTermDebtTotal": "12552000", "totalShareholderEquity": "136852000", "capitalLeaseObligations": "2187000", "otherCurrentLiabilities": "12509000", "totalCurrentLiabilities": "32857000", "otherNonCurrentLiabilities": "19711000", "totalNonCurrentLiabilities": "25710000", "cashAndShortTermInvestments": "30776000", "commonStockSharesOutstanding": "150939337", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "30776000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-69456000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-35356000", "capitalExpenditures": "512000", "changeInReceivables": "-453000", "changeInExchangeRate": "None", "cashflowFromFinancing": "31814000", "cashflowFromInvestment": "-74942000", "stockBasedCompensation": "7182000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-78484000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "10973000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1427000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:12:14.408817+00:00", "is_restated": false, "income_statement": { "revenue": 10988000, "cost_of_revenue": 1753000, "gross_profit": 10988000, "ebit": -73390000, "ebitda": -71637000, "pretax_income": -76247000, "tax_provision": 1104000, "net_income": -76247000, "net_income_to_common": -76247000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 109282000, "total_current_assets": 160661000, "total_assets": 204485000, "short_term_debt": 383000, "long_term_debt": null, "total_debt": 383000, "total_liabilities": 35046000, "total_equity": 169439000, "shares_outstanding": 106242452, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -67532000, "capital_expenditure": 809000, "free_cash_flow": -66723000, "dividends_paid": 12139000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 5725, "ticker_id": 4576, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:12:14.408817+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-73390000", "ebitda": "-71637000", "netIncome": "-76247000", "grossProfit": "10988000", "depreciation": "None", "totalRevenue": "10988000", "costOfRevenue": "1753000", "interestIncome": "127000", "incomeBeforeTax": "-76247000", "interestExpense": "2857000", "operatingIncome": "-73522000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "1104000", "reportedCurrency": "USD", "netInterestIncome": "-2730000", "nonInterestIncome": "None", "operatingExpenses": "84510000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "65502000", "otherNonOperatingIncome": "132000", "costofGoodsAndServicesSold": "1753000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1753000", "sellingGeneralAndAdministrative": "17136000", "netIncomeFromContinuingOperations": "-76247000" }, "balance": { "goodwill": "None", "inventory": "-4445000", "commonStock": "1286636000", "currentDebt": "None", "investments": "None", "totalAssets": "204485000", "longTermDebt": "None", "shortTermDebt": "383000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-1134347000", "totalLiabilities": "35046000", "otherCurrentAssets": "4445000", "totalCurrentAssets": "160661000", "currentLongTermDebt": "None", "longTermInvestments": "35688000", "shortTermInvestments": "46035000", "currentNetReceivables": "899000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "43824000", "currentAccountsPayable": "3174000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "5983000", "shortLongTermDebtTotal": "18910000", "totalShareholderEquity": "169439000", "capitalLeaseObligations": "2614000", "otherCurrentLiabilities": "7664000", "totalCurrentLiabilities": "11221000", "otherNonCurrentLiabilities": "16296000", "totalNonCurrentLiabilities": "23825000", "cashAndShortTermInvestments": "109282000", "commonStockSharesOutstanding": "106242452", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "109282000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-76247000", "profitLoss": "None", "dividendPayout": "12139000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-1911000", "operatingCashflow": "-67532000", "capitalExpenditures": "809000", "changeInReceivables": "413000", "changeInExchangeRate": "None", "cashflowFromFinancing": "137236000", "cashflowFromInvestment": "-12678000", "stockBasedCompensation": "6424000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "12139000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "57026000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "137236000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1753000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 10988000, "cost_of_revenue": 1753000, "gross_profit": 10988000, "research_and_development": 65502000, "selling_general_admin": 17136000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -73390000, "depreciation_amortisation": 1753000, "ebitda": -71637000, "interest_expense": 2857000, "interest_income": null, "other_non_operating": null, "pretax_income": -76247000, "tax_provision": 1104000, "effective_tax_rate": null, "net_income": -76247000, "net_income_continuing_ops": -76247000, "net_income_to_common": -76247000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 109282000, "short_term_investments": 46035000, "net_receivables": 899000, "inventory": -4445000, "other_current_assets": null, "total_current_assets": 160661000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 43824000, "total_assets": 204485000, "short_term_debt": 383000, "accounts_payable": 3174000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 11221000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 23825000, "total_liabilities": 35046000, "total_debt": 383000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1134347000, "total_equity": 169439000, "shares_outstanding": 106242452, "operating_cash_flow": -67532000, "stock_based_compensation": 6424000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 809000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -12678000, "dividends_paid": 12139000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 137236000, "free_cash_flow": -66723000, "net_change_in_cash": 57026000 }, "raw_data": { "income": { "ebit": "-73390000", "ebitda": "-71637000", "netIncome": "-76247000", "grossProfit": "10988000", "depreciation": "None", "totalRevenue": "10988000", "costOfRevenue": "1753000", "interestIncome": "127000", "incomeBeforeTax": "-76247000", "interestExpense": "2857000", "operatingIncome": "-73522000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "1104000", "reportedCurrency": "USD", "netInterestIncome": "-2730000", "nonInterestIncome": "None", "operatingExpenses": "84510000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "65502000", "otherNonOperatingIncome": "132000", "costofGoodsAndServicesSold": "1753000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1753000", "sellingGeneralAndAdministrative": "17136000", "netIncomeFromContinuingOperations": "-76247000" }, "balance": { "goodwill": "None", "inventory": "-4445000", "commonStock": "1286636000", "currentDebt": "None", "investments": "None", "totalAssets": "204485000", "longTermDebt": "None", "shortTermDebt": "383000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-1134347000", "totalLiabilities": "35046000", "otherCurrentAssets": "4445000", "totalCurrentAssets": "160661000", "currentLongTermDebt": "None", "longTermInvestments": "35688000", "shortTermInvestments": "46035000", "currentNetReceivables": "899000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "43824000", "currentAccountsPayable": "3174000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "5983000", "shortLongTermDebtTotal": "18910000", "totalShareholderEquity": "169439000", "capitalLeaseObligations": "2614000", "otherCurrentLiabilities": "7664000", "totalCurrentLiabilities": "11221000", "otherNonCurrentLiabilities": "16296000", "totalNonCurrentLiabilities": "23825000", "cashAndShortTermInvestments": "109282000", "commonStockSharesOutstanding": "106242452", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "109282000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-76247000", "profitLoss": "None", "dividendPayout": "12139000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-1911000", "operatingCashflow": "-67532000", "capitalExpenditures": "809000", "changeInReceivables": "413000", "changeInExchangeRate": "None", "cashflowFromFinancing": "137236000", "cashflowFromInvestment": "-12678000", "stockBasedCompensation": "6424000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "12139000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "57026000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "137236000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1753000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:12:14.408817+00:00", "is_restated": false, "income_statement": { "revenue": 6914000, "cost_of_revenue": 47481000, "gross_profit": -40567000, "ebit": -59734000, "ebitda": -57756000, "pretax_income": -63745000, "tax_provision": 1466000, "net_income": -63745000, "net_income_to_common": -63745000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 52251000, "total_current_assets": 127704000, "total_assets": 137080000, "short_term_debt": 390000, "long_term_debt": null, "total_debt": 390000, "total_liabilities": 35114000, "total_equity": 101966000, "shares_outstanding": 75835378, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -51441000, "capital_expenditure": 229000, "free_cash_flow": -51212000, "dividends_paid": 12123000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 5730, "ticker_id": 4576, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:12:14.408817+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-59734000", "ebitda": "-57756000", "netIncome": "-63745000", "grossProfit": "-40567000", "depreciation": "None", "totalRevenue": "6914000", "costOfRevenue": "47481000", "interestIncome": "741000", "incomeBeforeTax": "-63745000", "interestExpense": "4011000", "operatingIncome": "-57806000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "1466000", "reportedCurrency": "USD", "netInterestIncome": "-3270000", "nonInterestIncome": "None", "operatingExpenses": "17239000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "49338000", "otherNonOperatingIncome": "-1928000", "costofGoodsAndServicesSold": "47481000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1978000", "sellingGeneralAndAdministrative": "14845000", "netIncomeFromContinuingOperations": "-63745000" }, "balance": { "goodwill": "None", "inventory": "-3124000", "commonStock": "985939000", "currentDebt": "None", "investments": "None", "totalAssets": "137080000", "longTermDebt": "None", "shortTermDebt": "390000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-1045961000", "totalLiabilities": "35114000", "otherCurrentAssets": "3124000", "totalCurrentAssets": "127704000", "currentLongTermDebt": "None", "longTermInvestments": "0", "shortTermInvestments": "71017000", "currentNetReceivables": "1312000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9376000", "currentAccountsPayable": "2994000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "6927000", "shortLongTermDebtTotal": "22537000", "totalShareholderEquity": "101966000", "capitalLeaseObligations": "2983000", "otherCurrentLiabilities": "6157000", "totalCurrentLiabilities": "9541000", "otherNonCurrentLiabilities": "19554000", "totalNonCurrentLiabilities": "25573000", "cashAndShortTermInvestments": "52251000", "commonStockSharesOutstanding": "75835378", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "52251000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-63745000", "profitLoss": "None", "dividendPayout": "12123000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-51441000", "capitalExpenditures": "229000", "changeInReceivables": "-108000", "changeInExchangeRate": "None", "cashflowFromFinancing": "86746000", "cashflowFromInvestment": "-14909000", "stockBasedCompensation": "6161000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "12123000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "20396000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "86746000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1978000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 6914000, "cost_of_revenue": 47481000, "gross_profit": -40567000, "research_and_development": 49338000, "selling_general_admin": 14845000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -59734000, "depreciation_amortisation": 1978000, "ebitda": -57756000, "interest_expense": 4011000, "interest_income": null, "other_non_operating": null, "pretax_income": -63745000, "tax_provision": 1466000, "effective_tax_rate": null, "net_income": -63745000, "net_income_continuing_ops": -63745000, "net_income_to_common": -63745000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 52251000, "short_term_investments": 71017000, "net_receivables": 1312000, "inventory": -3124000, "other_current_assets": null, "total_current_assets": 127704000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 9376000, "total_assets": 137080000, "short_term_debt": 390000, "accounts_payable": 2994000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 9541000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 25573000, "total_liabilities": 35114000, "total_debt": 390000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1045961000, "total_equity": 101966000, "shares_outstanding": 75835378, "operating_cash_flow": -51441000, "stock_based_compensation": 6161000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 229000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -14909000, "dividends_paid": 12123000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 86746000, "free_cash_flow": -51212000, "net_change_in_cash": 20396000 }, "raw_data": { "income": { "ebit": "-59734000", "ebitda": "-57756000", "netIncome": "-63745000", "grossProfit": "-40567000", "depreciation": "None", "totalRevenue": "6914000", "costOfRevenue": "47481000", "interestIncome": "741000", "incomeBeforeTax": "-63745000", "interestExpense": "4011000", "operatingIncome": "-57806000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "1466000", "reportedCurrency": "USD", "netInterestIncome": "-3270000", "nonInterestIncome": "None", "operatingExpenses": "17239000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "49338000", "otherNonOperatingIncome": "-1928000", "costofGoodsAndServicesSold": "47481000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1978000", "sellingGeneralAndAdministrative": "14845000", "netIncomeFromContinuingOperations": "-63745000" }, "balance": { "goodwill": "None", "inventory": "-3124000", "commonStock": "985939000", "currentDebt": "None", "investments": "None", "totalAssets": "137080000", "longTermDebt": "None", "shortTermDebt": "390000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-1045961000", "totalLiabilities": "35114000", "otherCurrentAssets": "3124000", "totalCurrentAssets": "127704000", "currentLongTermDebt": "None", "longTermInvestments": "0", "shortTermInvestments": "71017000", "currentNetReceivables": "1312000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9376000", "currentAccountsPayable": "2994000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "6927000", "shortLongTermDebtTotal": "22537000", "totalShareholderEquity": "101966000", "capitalLeaseObligations": "2983000", "otherCurrentLiabilities": "6157000", "totalCurrentLiabilities": "9541000", "otherNonCurrentLiabilities": "19554000", "totalNonCurrentLiabilities": "25573000", "cashAndShortTermInvestments": "52251000", "commonStockSharesOutstanding": "75835378", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "52251000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-63745000", "profitLoss": "None", "dividendPayout": "12123000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-51441000", "capitalExpenditures": "229000", "changeInReceivables": "-108000", "changeInExchangeRate": "None", "cashflowFromFinancing": "86746000", "cashflowFromInvestment": "-14909000", "stockBasedCompensation": "6161000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "12123000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "20396000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "86746000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1978000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:12:14.408817+00:00", "is_restated": false, "income_statement": { "revenue": 6011000, "cost_of_revenue": 57601000, "gross_profit": -51590000, "ebit": -164271000, "ebitda": -162243000, "pretax_income": -166379000, "tax_provision": -12656000, "net_income": -153723000, "net_income_to_common": -153723000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 31799000, "total_current_assets": 93828000, "total_assets": 105535000, "short_term_debt": 340000, "long_term_debt": null, "total_debt": 340000, "total_liabilities": 32791000, "total_equity": 72744000, "shares_outstanding": 57093454, "goodwill_and_intangibles": 0 }, "cash_flow": { "operating_cash_flow": -71006000, "capital_expenditure": 589000, "free_cash_flow": -70417000, "dividends_paid": 11149000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 5735, "ticker_id": 4576, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:12:14.408817+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-164271000", "ebitda": "-162243000", "netIncome": "-153723000", "grossProfit": "-51590000", "depreciation": "None", "totalRevenue": "6011000", "costOfRevenue": "57601000", "interestIncome": "2111000", "incomeBeforeTax": "-166379000", "interestExpense": "2108000", "operatingIncome": "-143901000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "-12656000", "reportedCurrency": "USD", "netInterestIncome": "3000", "nonInterestIncome": "None", "operatingExpenses": "92311000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "57601000", "otherNonOperatingIncome": "24847000", "costofGoodsAndServicesSold": "57601000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2028000", "sellingGeneralAndAdministrative": "17727000", "netIncomeFromContinuingOperations": "-153723000" }, "balance": { "goodwill": "0", "inventory": "None", "commonStock": "898535000", "currentDebt": "None", "investments": "None", "totalAssets": "105535000", "longTermDebt": "None", "shortTermDebt": "340000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-970093000", "totalLiabilities": "32791000", "otherCurrentAssets": "1790000", "totalCurrentAssets": "93828000", "currentLongTermDebt": "None", "longTermInvestments": "0", "shortTermInvestments": "59035000", "currentNetReceivables": "1204000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "11707000", "currentAccountsPayable": "2398000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "8676000", "shortLongTermDebtTotal": "3358000", "totalShareholderEquity": "72744000", "capitalLeaseObligations": "3358000", "otherCurrentLiabilities": "5090000", "totalCurrentLiabilities": "7828000", "otherNonCurrentLiabilities": "24963000", "totalNonCurrentLiabilities": "24963000", "cashAndShortTermInvestments": "31799000", "commonStockSharesOutstanding": "57093454", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "31799000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-153723000", "profitLoss": "None", "dividendPayout": "11149000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-71006000", "capitalExpenditures": "589000", "changeInReceivables": "227000", "changeInExchangeRate": "68000", "cashflowFromFinancing": "37457000", "cashflowFromInvestment": "28338000", "stockBasedCompensation": "6799000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "11149000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-5143000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "18908000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2028000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 6011000, "cost_of_revenue": 57601000, "gross_profit": -51590000, "research_and_development": 57601000, "selling_general_admin": 17727000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -164271000, "depreciation_amortisation": 2028000, "ebitda": -162243000, "interest_expense": 2108000, "interest_income": null, "other_non_operating": null, "pretax_income": -166379000, "tax_provision": -12656000, "effective_tax_rate": null, "net_income": -153723000, "net_income_continuing_ops": -153723000, "net_income_to_common": -153723000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 31799000, "short_term_investments": 59035000, "net_receivables": 1204000, "inventory": null, "other_current_assets": null, "total_current_assets": 93828000, "net_ppe": null, "goodwill": 0, "intangible_assets": null, "goodwill_and_intangibles": 0, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 11707000, "total_assets": 105535000, "short_term_debt": 340000, "accounts_payable": 2398000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 7828000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 24963000, "total_liabilities": 32791000, "total_debt": 340000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -970093000, "total_equity": 72744000, "shares_outstanding": 57093454, "operating_cash_flow": -71006000, "stock_based_compensation": 6799000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 589000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 28338000, "dividends_paid": 11149000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 37457000, "free_cash_flow": -70417000, "net_change_in_cash": -5143000 }, "raw_data": { "income": { "ebit": "-164271000", "ebitda": "-162243000", "netIncome": "-153723000", "grossProfit": "-51590000", "depreciation": "None", "totalRevenue": "6011000", "costOfRevenue": "57601000", "interestIncome": "2111000", "incomeBeforeTax": "-166379000", "interestExpense": "2108000", "operatingIncome": "-143901000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "-12656000", "reportedCurrency": "USD", "netInterestIncome": "3000", "nonInterestIncome": "None", "operatingExpenses": "92311000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "57601000", "otherNonOperatingIncome": "24847000", "costofGoodsAndServicesSold": "57601000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2028000", "sellingGeneralAndAdministrative": "17727000", "netIncomeFromContinuingOperations": "-153723000" }, "balance": { "goodwill": "0", "inventory": "None", "commonStock": "898535000", "currentDebt": "None", "investments": "None", "totalAssets": "105535000", "longTermDebt": "None", "shortTermDebt": "340000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-970093000", "totalLiabilities": "32791000", "otherCurrentAssets": "1790000", "totalCurrentAssets": "93828000", "currentLongTermDebt": "None", "longTermInvestments": "0", "shortTermInvestments": "59035000", "currentNetReceivables": "1204000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "11707000", "currentAccountsPayable": "2398000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "8676000", "shortLongTermDebtTotal": "3358000", "totalShareholderEquity": "72744000", "capitalLeaseObligations": "3358000", "otherCurrentLiabilities": "5090000", "totalCurrentLiabilities": "7828000", "otherNonCurrentLiabilities": "24963000", "totalNonCurrentLiabilities": "24963000", "cashAndShortTermInvestments": "31799000", "commonStockSharesOutstanding": "57093454", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "31799000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-153723000", "profitLoss": "None", "dividendPayout": "11149000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-71006000", "capitalExpenditures": "589000", "changeInReceivables": "227000", "changeInExchangeRate": "68000", "cashflowFromFinancing": "37457000", "cashflowFromInvestment": "28338000", "stockBasedCompensation": "6799000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "11149000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-5143000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "18908000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2028000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:12:14.408817+00:00", "is_restated": false, "income_statement": { "revenue": 5900000, "cost_of_revenue": 57900000, "gross_profit": -52000000, "ebit": -61134000, "ebitda": -58953000, "pretax_income": -61400000, "tax_provision": -4300000, "net_income": -57100000, "net_income_to_common": -57100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 36942000, "total_current_assets": 129229000, "total_assets": 227905000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 27671000, "total_equity": 200234000, "shares_outstanding": 55304083, "goodwill_and_intangibles": 66307000 }, "cash_flow": { "operating_cash_flow": -67900000, "capital_expenditure": 1138000, "free_cash_flow": -66762000, "dividends_paid": 10091000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 5740, "ticker_id": 4576, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:12:14.408817+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-61134000", "ebitda": "-58953000", "netIncome": "-57100000", "grossProfit": "-52000000", "depreciation": "None", "totalRevenue": "5900000", "costOfRevenue": "57900000", "interestIncome": "3047000", "incomeBeforeTax": "-61400000", "interestExpense": "200000", "operatingIncome": "-89800000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "-4300000", "reportedCurrency": "USD", "netInterestIncome": "2821000", "nonInterestIncome": "None", "operatingExpenses": "76100000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "57900000", "otherNonOperatingIncome": "28664000", "costofGoodsAndServicesSold": "57900000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2181000", "sellingGeneralAndAdministrative": "16000000", "netIncomeFromContinuingOperations": "-57060000" }, "balance": { "goodwill": "22471000", "inventory": "None", "commonStock": "879405000", "currentDebt": "None", "investments": "None", "totalAssets": "227905000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "43836000", "reportedCurrency": "USD", "retainedEarnings": "-805221000", "totalLiabilities": "27671000", "otherCurrentAssets": "3181000", "totalCurrentAssets": "129229000", "currentLongTermDebt": "None", "longTermInvestments": "22224000", "shortTermInvestments": "87675000", "currentNetReceivables": "1431000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "98676000", "currentAccountsPayable": "3192000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "10145000", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "200234000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "8047000", "totalCurrentLiabilities": "11239000", "otherNonCurrentLiabilities": "3126000", "totalNonCurrentLiabilities": "16432000", "cashAndShortTermInvestments": "36942000", "commonStockSharesOutstanding": "55304083", "intangibleAssetsExcludingGoodwill": "43836000", "cashAndCashEquivalentsAtCarryingValue": "36942000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-57100000", "profitLoss": "None", "dividendPayout": "10091000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "762000", "operatingCashflow": "-67900000", "capitalExpenditures": "1138000", "changeInReceivables": "-1029000", "changeInExchangeRate": "-1003000", "cashflowFromFinancing": "55600000", "cashflowFromInvestment": "-4100000", "stockBasedCompensation": "6241000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "10091000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-17350000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "67647000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2181000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 5900000, "cost_of_revenue": 57900000, "gross_profit": -52000000, "research_and_development": 57900000, "selling_general_admin": 16000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -61134000, "depreciation_amortisation": 2181000, "ebitda": -58953000, "interest_expense": 200000, "interest_income": null, "other_non_operating": null, "pretax_income": -61400000, "tax_provision": -4300000, "effective_tax_rate": null, "net_income": -57100000, "net_income_continuing_ops": -57060000, "net_income_to_common": -57100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 36942000, "short_term_investments": 87675000, "net_receivables": 1431000, "inventory": null, "other_current_assets": null, "total_current_assets": 129229000, "net_ppe": null, "goodwill": 22471000, "intangible_assets": 43836000, "goodwill_and_intangibles": 66307000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 98676000, "total_assets": 227905000, "short_term_debt": null, "accounts_payable": 3192000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 11239000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 16432000, "total_liabilities": 27671000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -805221000, "total_equity": 200234000, "shares_outstanding": 55304083, "operating_cash_flow": -67900000, "stock_based_compensation": 6241000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1138000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -4100000, "dividends_paid": 10091000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 55600000, "free_cash_flow": -66762000, "net_change_in_cash": -17350000 }, "raw_data": { "income": { "ebit": "-61134000", "ebitda": "-58953000", "netIncome": "-57100000", "grossProfit": "-52000000", "depreciation": "None", "totalRevenue": "5900000", "costOfRevenue": "57900000", "interestIncome": "3047000", "incomeBeforeTax": "-61400000", "interestExpense": "200000", "operatingIncome": "-89800000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "-4300000", "reportedCurrency": "USD", "netInterestIncome": "2821000", "nonInterestIncome": "None", "operatingExpenses": "76100000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "57900000", "otherNonOperatingIncome": "28664000", "costofGoodsAndServicesSold": "57900000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2181000", "sellingGeneralAndAdministrative": "16000000", "netIncomeFromContinuingOperations": "-57060000" }, "balance": { "goodwill": "22471000", "inventory": "None", "commonStock": "879405000", "currentDebt": "None", "investments": "None", "totalAssets": "227905000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "43836000", "reportedCurrency": "USD", "retainedEarnings": "-805221000", "totalLiabilities": "27671000", "otherCurrentAssets": "3181000", "totalCurrentAssets": "129229000", "currentLongTermDebt": "None", "longTermInvestments": "22224000", "shortTermInvestments": "87675000", "currentNetReceivables": "1431000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "98676000", "currentAccountsPayable": "3192000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "10145000", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "200234000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "8047000", "totalCurrentLiabilities": "11239000", "otherNonCurrentLiabilities": "3126000", "totalNonCurrentLiabilities": "16432000", "cashAndShortTermInvestments": "36942000", "commonStockSharesOutstanding": "55304083", "intangibleAssetsExcludingGoodwill": "43836000", "cashAndCashEquivalentsAtCarryingValue": "36942000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-57100000", "profitLoss": "None", "dividendPayout": "10091000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "762000", "operatingCashflow": "-67900000", "capitalExpenditures": "1138000", "changeInReceivables": "-1029000", "changeInExchangeRate": "-1003000", "cashflowFromFinancing": "55600000", "cashflowFromInvestment": "-4100000", "stockBasedCompensation": "6241000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "10091000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-17350000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "67647000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2181000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:12:14.408817+00:00", "is_restated": false, "income_statement": { "revenue": 179126000, "cost_of_revenue": 11000, "gross_profit": 179115000, "ebit": 169117000, "ebitda": 169128000, "pretax_income": 169695000, "tax_provision": null, "net_income": 169695000, "net_income_to_common": 169695000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 23706000, "total_current_assets": 277011000, "total_assets": 277164000, "short_term_debt": 631000, "long_term_debt": null, "total_debt": 631000, "total_liabilities": 16987000, "total_equity": 260177000, "shares_outstanding": 195214067, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -8110000, "capital_expenditure": 0, "free_cash_flow": -8110000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 5703, "ticker_id": 4576, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:12:14.408817+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "169117000", "ebitda": "169128000", "netIncome": "169695000", "grossProfit": "179115000", "depreciation": "None", "totalRevenue": "179126000", "costOfRevenue": "11000", "interestIncome": "815000", "incomeBeforeTax": "169695000", "interestExpense": "17000", "operatingIncome": "169117000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "798000", "nonInterestIncome": "None", "operatingExpenses": "9998000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4120000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "11000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "11000", "sellingGeneralAndAdministrative": "5889000", "netIncomeFromContinuingOperations": "169695000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1444494000", "currentDebt": "None", "investments": "None", "totalAssets": "277164000", "longTermDebt": "None", "shortTermDebt": "631000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-1210378000", "totalLiabilities": "16987000", "otherCurrentAssets": "180473000", "totalCurrentAssets": "277011000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "71520000", "currentNetReceivables": "1312000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "153000", "currentAccountsPayable": "1462000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "631000", "totalShareholderEquity": "260177000", "capitalLeaseObligations": "631000", "otherCurrentLiabilities": "3012000", "totalCurrentLiabilities": "5105000", "otherNonCurrentLiabilities": "11882000", "totalNonCurrentLiabilities": "11882000", "cashAndShortTermInvestments": "23706000", "commonStockSharesOutstanding": "195214067", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "23706000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "169695000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-8110000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "11619000", "cashflowFromInvestment": "2199000", "stockBasedCompensation": "1359000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "11000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 179126000, "cost_of_revenue": 11000, "gross_profit": 179115000, "research_and_development": 4120000, "selling_general_admin": 5889000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 169117000, "depreciation_amortisation": 11000, "ebitda": 169128000, "interest_expense": 17000, "interest_income": null, "other_non_operating": null, "pretax_income": 169695000, "tax_provision": null, "effective_tax_rate": null, "net_income": 169695000, "net_income_continuing_ops": 169695000, "net_income_to_common": 169695000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 23706000, "short_term_investments": 71520000, "net_receivables": 1312000, "inventory": null, "other_current_assets": null, "total_current_assets": 277011000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 153000, "total_assets": 277164000, "short_term_debt": 631000, "accounts_payable": 1462000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5105000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 11882000, "total_liabilities": 16987000, "total_debt": 631000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1210378000, "total_equity": 260177000, "shares_outstanding": 195214067, "operating_cash_flow": -8110000, "stock_based_compensation": 1359000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": 2199000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 11619000, "free_cash_flow": -8110000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "169117000", "ebitda": "169128000", "netIncome": "169695000", "grossProfit": "179115000", "depreciation": "None", "totalRevenue": "179126000", "costOfRevenue": "11000", "interestIncome": "815000", "incomeBeforeTax": "169695000", "interestExpense": "17000", "operatingIncome": "169117000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "798000", "nonInterestIncome": "None", "operatingExpenses": "9998000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4120000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "11000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "11000", "sellingGeneralAndAdministrative": "5889000", "netIncomeFromContinuingOperations": "169695000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1444494000", "currentDebt": "None", "investments": "None", "totalAssets": "277164000", "longTermDebt": "None", "shortTermDebt": "631000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-1210378000", "totalLiabilities": "16987000", "otherCurrentAssets": "180473000", "totalCurrentAssets": "277011000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "71520000", "currentNetReceivables": "1312000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "153000", "currentAccountsPayable": "1462000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "631000", "totalShareholderEquity": "260177000", "capitalLeaseObligations": "631000", "otherCurrentLiabilities": "3012000", "totalCurrentLiabilities": "5105000", "otherNonCurrentLiabilities": "11882000", "totalNonCurrentLiabilities": "11882000", "cashAndShortTermInvestments": "23706000", "commonStockSharesOutstanding": "195214067", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "23706000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "169695000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-8110000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "11619000", "cashflowFromInvestment": "2199000", "stockBasedCompensation": "1359000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "11000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:12:14.408817+00:00", "is_restated": false, "income_statement": { "revenue": 1051000, "cost_of_revenue": 11000, "gross_profit": 1040000, "ebit": -7644000, "ebitda": -7633000, "pretax_income": -3756000, "tax_provision": null, "net_income": -3756000, "net_income_to_common": -3756000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 18008000, "total_current_assets": 94456000, "total_assets": 94618000, "short_term_debt": 547000, "long_term_debt": null, "total_debt": 547000, "total_liabilities": 18042000, "total_equity": 76576000, "shares_outstanding": 191599600, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -4680000, "capital_expenditure": 4, "free_cash_flow": -4679996, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 5704, "ticker_id": 4576, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:12:14.408817+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-7644000", "ebitda": "-7633000", "netIncome": "-3756000", "grossProfit": "1040000", "depreciation": "None", "totalRevenue": "1051000", "costOfRevenue": "11000", "interestIncome": "877000", "incomeBeforeTax": "-3756000", "interestExpense": "18000", "operatingIncome": "-7644000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "859000", "nonInterestIncome": "None", "operatingExpenses": "8684000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "5006000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "11000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "11000", "sellingGeneralAndAdministrative": "3689000", "netIncomeFromContinuingOperations": "-3756000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1421429000", "currentDebt": "None", "investments": "None", "totalAssets": "94618000", "longTermDebt": "None", "shortTermDebt": "547000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-1380073000", "totalLiabilities": "18042000", "otherCurrentAssets": "1238000", "totalCurrentAssets": "94456000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "73463000", "currentNetReceivables": "1747000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "162000", "currentAccountsPayable": "1173000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4188000", "totalShareholderEquity": "76576000", "capitalLeaseObligations": "746000", "otherCurrentLiabilities": "4286000", "totalCurrentLiabilities": "6006000", "otherNonCurrentLiabilities": "11837000", "totalNonCurrentLiabilities": "12036000", "cashAndShortTermInvestments": "18008000", "commonStockSharesOutstanding": "191599600", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "18008000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3756000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-4680000", "capitalExpenditures": "4", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1640000", "cashflowFromInvestment": "-1361000", "stockBasedCompensation": "14945000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1034000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1051000, "cost_of_revenue": 11000, "gross_profit": 1040000, "research_and_development": 5006000, "selling_general_admin": 3689000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -7644000, "depreciation_amortisation": 11000, "ebitda": -7633000, "interest_expense": 18000, "interest_income": null, "other_non_operating": null, "pretax_income": -3756000, "tax_provision": null, "effective_tax_rate": null, "net_income": -3756000, "net_income_continuing_ops": -3756000, "net_income_to_common": -3756000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 18008000, "short_term_investments": 73463000, "net_receivables": 1747000, "inventory": null, "other_current_assets": null, "total_current_assets": 94456000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 162000, "total_assets": 94618000, "short_term_debt": 547000, "accounts_payable": 1173000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6006000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 12036000, "total_liabilities": 18042000, "total_debt": 547000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1380073000, "total_equity": 76576000, "shares_outstanding": 191599600, "operating_cash_flow": -4680000, "stock_based_compensation": 14945000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1361000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1640000, "free_cash_flow": -4679996, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-7644000", "ebitda": "-7633000", "netIncome": "-3756000", "grossProfit": "1040000", "depreciation": "None", "totalRevenue": "1051000", "costOfRevenue": "11000", "interestIncome": "877000", "incomeBeforeTax": "-3756000", "interestExpense": "18000", "operatingIncome": "-7644000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "859000", "nonInterestIncome": "None", "operatingExpenses": "8684000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "5006000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "11000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "11000", "sellingGeneralAndAdministrative": "3689000", "netIncomeFromContinuingOperations": "-3756000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1421429000", "currentDebt": "None", "investments": "None", "totalAssets": "94618000", "longTermDebt": "None", "shortTermDebt": "547000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-1380073000", "totalLiabilities": "18042000", "otherCurrentAssets": "1238000", "totalCurrentAssets": "94456000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "73463000", "currentNetReceivables": "1747000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "162000", "currentAccountsPayable": "1173000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4188000", "totalShareholderEquity": "76576000", "capitalLeaseObligations": "746000", "otherCurrentLiabilities": "4286000", "totalCurrentLiabilities": "6006000", "otherNonCurrentLiabilities": "11837000", "totalNonCurrentLiabilities": "12036000", "cashAndShortTermInvestments": "18008000", "commonStockSharesOutstanding": "191599600", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "18008000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3756000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-4680000", "capitalExpenditures": "4", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1640000", "cashflowFromInvestment": "-1361000", "stockBasedCompensation": "14945000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1034000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:12:14.408817+00:00", "is_restated": false, "income_statement": { "revenue": 529000, "cost_of_revenue": 11000, "gross_profit": 518000, "ebit": -7719000, "ebitda": -7708000, "pretax_income": -7742000, "tax_provision": null, "net_income": -7742000, "net_income_to_common": -7742000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 22408000, "total_current_assets": 97442000, "total_assets": 97710000, "short_term_debt": 531000, "long_term_debt": null, "total_debt": 531000, "total_liabilities": 20311000, "total_equity": 77399000, "shares_outstanding": 191778950, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -5817000, "capital_expenditure": 0, "free_cash_flow": -5817000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 5706, "ticker_id": 4576, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:12:14.408817+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-7719000", "ebitda": "-7708000", "netIncome": "-7742000", "grossProfit": "518000", "depreciation": "None", "totalRevenue": "529000", "costOfRevenue": "11000", "interestIncome": "952000", "incomeBeforeTax": "-7742000", "interestExpense": "23000", "operatingIncome": "-8293000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "929000", "nonInterestIncome": "None", "operatingExpenses": "8811000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "5778000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "11000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "11000", "sellingGeneralAndAdministrative": "3044000", "netIncomeFromContinuingOperations": "-7742000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1418560000", "currentDebt": "None", "investments": "None", "totalAssets": "97710000", "longTermDebt": "None", "shortTermDebt": "531000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-1376317000", "totalLiabilities": "20311000", "otherCurrentAssets": "2835000", "totalCurrentAssets": "97442000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "71294000", "currentNetReceivables": "905000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "268000", "currentAccountsPayable": "1011000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "922000", "totalShareholderEquity": "77399000", "capitalLeaseObligations": "922000", "otherCurrentLiabilities": "3642000", "totalCurrentLiabilities": "5184000", "otherNonCurrentLiabilities": "14736000", "totalNonCurrentLiabilities": "15127000", "cashAndShortTermInvestments": "22408000", "commonStockSharesOutstanding": "191778950", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "22408000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-7742000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-5817000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "844000", "cashflowFromInvestment": "-10019000", "stockBasedCompensation": "1263000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "11000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 529000, "cost_of_revenue": 11000, "gross_profit": 518000, "research_and_development": 5778000, "selling_general_admin": 3044000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -7719000, "depreciation_amortisation": 11000, "ebitda": -7708000, "interest_expense": 23000, "interest_income": null, "other_non_operating": null, "pretax_income": -7742000, "tax_provision": null, "effective_tax_rate": null, "net_income": -7742000, "net_income_continuing_ops": -7742000, "net_income_to_common": -7742000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 22408000, "short_term_investments": 71294000, "net_receivables": 905000, "inventory": null, "other_current_assets": null, "total_current_assets": 97442000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 268000, "total_assets": 97710000, "short_term_debt": 531000, "accounts_payable": 1011000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5184000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 15127000, "total_liabilities": 20311000, "total_debt": 531000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1376317000, "total_equity": 77399000, "shares_outstanding": 191778950, "operating_cash_flow": -5817000, "stock_based_compensation": 1263000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": -10019000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 844000, "free_cash_flow": -5817000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-7719000", "ebitda": "-7708000", "netIncome": "-7742000", "grossProfit": "518000", "depreciation": "None", "totalRevenue": "529000", "costOfRevenue": "11000", "interestIncome": "952000", "incomeBeforeTax": "-7742000", "interestExpense": "23000", "operatingIncome": "-8293000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "929000", "nonInterestIncome": "None", "operatingExpenses": "8811000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "5778000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "11000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "11000", "sellingGeneralAndAdministrative": "3044000", "netIncomeFromContinuingOperations": "-7742000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1418560000", "currentDebt": "None", "investments": "None", "totalAssets": "97710000", "longTermDebt": "None", "shortTermDebt": "531000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-1376317000", "totalLiabilities": "20311000", "otherCurrentAssets": "2835000", "totalCurrentAssets": "97442000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "71294000", "currentNetReceivables": "905000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "268000", "currentAccountsPayable": "1011000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "922000", "totalShareholderEquity": "77399000", "capitalLeaseObligations": "922000", "otherCurrentLiabilities": "3642000", "totalCurrentLiabilities": "5184000", "otherNonCurrentLiabilities": "14736000", "totalNonCurrentLiabilities": "15127000", "cashAndShortTermInvestments": "22408000", "commonStockSharesOutstanding": "191778950", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "22408000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-7742000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-5817000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "844000", "cashflowFromInvestment": "-10019000", "stockBasedCompensation": "1263000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "11000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:12:14.408817+00:00", "is_restated": false, "income_statement": { "revenue": 10739000, "cost_of_revenue": 11000, "gross_profit": 10739000, "ebit": 2551000, "ebitda": 2562000, "pretax_income": 2523000, "tax_provision": null, "net_income": 2523000, "net_income_to_common": 2523000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 37412000, "total_current_assets": 103119000, "total_assets": 103267000, "short_term_debt": 514000, "long_term_debt": null, "total_debt": 514000, "total_liabilities": 20291000, "total_equity": 82976000, "shares_outstanding": 192399733, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -15749000, "capital_expenditure": 0, "free_cash_flow": -15749000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 5707, "ticker_id": 4576, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:12:14.408817+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "2551000", "ebitda": "2562000", "netIncome": "2523000", "grossProfit": "10739000", "depreciation": "None", "totalRevenue": "10739000", "costOfRevenue": "11000", "interestIncome": "1042000", "incomeBeforeTax": "2523000", "interestExpense": "28000", "operatingIncome": "1488000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "1014000", "nonInterestIncome": "None", "operatingExpenses": "9251000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "5498000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "11000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "11000", "sellingGeneralAndAdministrative": "3328000", "netIncomeFromContinuingOperations": "2523000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1417110000", "currentDebt": "None", "investments": "None", "totalAssets": "103267000", "longTermDebt": "None", "shortTermDebt": "514000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-1368575000", "totalLiabilities": "20291000", "otherCurrentAssets": "4006001", "totalCurrentAssets": "103119000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "60676000", "currentNetReceivables": "1024999", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "148000", "currentAccountsPayable": "1321000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1089000", "totalShareholderEquity": "82976000", "capitalLeaseObligations": "1089000", "otherCurrentLiabilities": "3187000", "totalCurrentLiabilities": "5022000", "otherNonCurrentLiabilities": "14694000", "totalNonCurrentLiabilities": "15269000", "cashAndShortTermInvestments": "37412000", "commonStockSharesOutstanding": "192399733", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "37412000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2523000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-15749000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "453000", "cashflowFromInvestment": "15611000", "stockBasedCompensation": "864000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "11000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 10739000, "cost_of_revenue": 11000, "gross_profit": 10739000, "research_and_development": 5498000, "selling_general_admin": 3328000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2551000, "depreciation_amortisation": 11000, "ebitda": 2562000, "interest_expense": 28000, "interest_income": null, "other_non_operating": null, "pretax_income": 2523000, "tax_provision": null, "effective_tax_rate": null, "net_income": 2523000, "net_income_continuing_ops": 2523000, "net_income_to_common": 2523000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 37412000, "short_term_investments": 60676000, "net_receivables": 1024999, "inventory": null, "other_current_assets": null, "total_current_assets": 103119000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 148000, "total_assets": 103267000, "short_term_debt": 514000, "accounts_payable": 1321000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5022000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 15269000, "total_liabilities": 20291000, "total_debt": 514000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1368575000, "total_equity": 82976000, "shares_outstanding": 192399733, "operating_cash_flow": -15749000, "stock_based_compensation": 864000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": 15611000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 453000, "free_cash_flow": -15749000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "2551000", "ebitda": "2562000", "netIncome": "2523000", "grossProfit": "10739000", "depreciation": "None", "totalRevenue": "10739000", "costOfRevenue": "11000", "interestIncome": "1042000", "incomeBeforeTax": "2523000", "interestExpense": "28000", "operatingIncome": "1488000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "1014000", "nonInterestIncome": "None", "operatingExpenses": "9251000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "5498000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "11000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "11000", "sellingGeneralAndAdministrative": "3328000", "netIncomeFromContinuingOperations": "2523000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1417110000", "currentDebt": "None", "investments": "None", "totalAssets": "103267000", "longTermDebt": "None", "shortTermDebt": "514000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-1368575000", "totalLiabilities": "20291000", "otherCurrentAssets": "4006001", "totalCurrentAssets": "103119000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "60676000", "currentNetReceivables": "1024999", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "148000", "currentAccountsPayable": "1321000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1089000", "totalShareholderEquity": "82976000", "capitalLeaseObligations": "1089000", "otherCurrentLiabilities": "3187000", "totalCurrentLiabilities": "5022000", "otherNonCurrentLiabilities": "14694000", "totalNonCurrentLiabilities": "15269000", "cashAndShortTermInvestments": "37412000", "commonStockSharesOutstanding": "192399733", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "37412000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2523000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-15749000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "453000", "cashflowFromInvestment": "15611000", "stockBasedCompensation": "864000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "11000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:12:14.408817+00:00", "is_restated": false, "income_statement": { "revenue": 1764000, "cost_of_revenue": 8959000, "gross_profit": -7195000, "ebit": -24498000, "ebitda": -24165000, "pretax_income": -24526000, "tax_provision": null, "net_income": -24526000, "net_income_to_common": -24526000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 37076000, "total_current_assets": 116808000, "total_assets": 117010000, "short_term_debt": 563000, "long_term_debt": null, "total_debt": 563000, "total_liabilities": 37853000, "total_equity": 79157000, "shares_outstanding": 190707085, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -13391000, "capital_expenditure": 0, "free_cash_flow": -13391000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 5708, "ticker_id": 4576, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:12:14.408817+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-24498000", "ebitda": "-24165000", "netIncome": "-24526000", "grossProfit": "-7195000", "depreciation": "None", "totalRevenue": "1764000", "costOfRevenue": "8959000", "interestIncome": "1197000", "incomeBeforeTax": "-24526000", "interestExpense": "28000", "operatingIncome": "-34658000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "1169000", "nonInterestIncome": "None", "operatingExpenses": "27463000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "8959000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "8959000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "333000", "sellingGeneralAndAdministrative": "5832000", "netIncomeFromContinuingOperations": "-24526000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1416332000", "currentDebt": "None", "investments": "None", "totalAssets": "117010000", "longTermDebt": "None", "shortTermDebt": "563000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-1371098000", "totalLiabilities": "37853000", "otherCurrentAssets": "2919000", "totalCurrentAssets": "116808000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "75631000", "currentNetReceivables": "1182000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "202000", "currentAccountsPayable": "2240000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1189000", "totalShareholderEquity": "79157000", "capitalLeaseObligations": "1189000", "otherCurrentLiabilities": "9869000", "totalCurrentLiabilities": "19431000", "otherNonCurrentLiabilities": "14933000", "totalNonCurrentLiabilities": "18422000", "cashAndShortTermInvestments": "37076000", "commonStockSharesOutstanding": "190707085", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "37076000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-24526000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-13391000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2784000", "cashflowFromInvestment": "11349000", "stockBasedCompensation": "3564000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "330000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1764000, "cost_of_revenue": 8959000, "gross_profit": -7195000, "research_and_development": 8959000, "selling_general_admin": 5832000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -24498000, "depreciation_amortisation": 333000, "ebitda": -24165000, "interest_expense": 28000, "interest_income": null, "other_non_operating": null, "pretax_income": -24526000, "tax_provision": null, "effective_tax_rate": null, "net_income": -24526000, "net_income_continuing_ops": -24526000, "net_income_to_common": -24526000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 37076000, "short_term_investments": 75631000, "net_receivables": 1182000, "inventory": null, "other_current_assets": null, "total_current_assets": 116808000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 202000, "total_assets": 117010000, "short_term_debt": 563000, "accounts_payable": 2240000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 19431000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 18422000, "total_liabilities": 37853000, "total_debt": 563000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1371098000, "total_equity": 79157000, "shares_outstanding": 190707085, "operating_cash_flow": -13391000, "stock_based_compensation": 3564000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": 11349000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 2784000, "free_cash_flow": -13391000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-24498000", "ebitda": "-24165000", "netIncome": "-24526000", "grossProfit": "-7195000", "depreciation": "None", "totalRevenue": "1764000", "costOfRevenue": "8959000", "interestIncome": "1197000", "incomeBeforeTax": "-24526000", "interestExpense": "28000", "operatingIncome": "-34658000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "1169000", "nonInterestIncome": "None", "operatingExpenses": "27463000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "8959000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "8959000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "333000", "sellingGeneralAndAdministrative": "5832000", "netIncomeFromContinuingOperations": "-24526000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1416332000", "currentDebt": "None", "investments": "None", "totalAssets": "117010000", "longTermDebt": "None", "shortTermDebt": "563000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-1371098000", "totalLiabilities": "37853000", "otherCurrentAssets": "2919000", "totalCurrentAssets": "116808000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "75631000", "currentNetReceivables": "1182000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "202000", "currentAccountsPayable": "2240000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1189000", "totalShareholderEquity": "79157000", "capitalLeaseObligations": "1189000", "otherCurrentLiabilities": "9869000", "totalCurrentLiabilities": "19431000", "otherNonCurrentLiabilities": "14933000", "totalNonCurrentLiabilities": "18422000", "cashAndShortTermInvestments": "37076000", "commonStockSharesOutstanding": "190707085", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "37076000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-24526000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-13391000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2784000", "cashflowFromInvestment": "11349000", "stockBasedCompensation": "3564000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "330000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:12:14.408817+00:00", "is_restated": false, "income_statement": { "revenue": 1574000, "cost_of_revenue": 8810000, "gross_profit": -7236000, "ebit": -15668000, "ebitda": -15335000, "pretax_income": -12532000, "tax_provision": null, "net_income": -12532000, "net_income_to_common": -12532000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 36330000, "total_current_assets": 127316000, "total_assets": 131707000, "short_term_debt": 483000, "long_term_debt": null, "total_debt": 483000, "total_liabilities": 34341000, "total_equity": 97366000, "shares_outstanding": 189963492, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -10315000, "capital_expenditure": 86000, "free_cash_flow": -10229000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 5709, "ticker_id": 4576, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:12:14.408817+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-15668000", "ebitda": "-15335000", "netIncome": "-12532000", "grossProfit": "-7236000", "depreciation": "None", "totalRevenue": "1574000", "costOfRevenue": "8810000", "interestIncome": "1464000", "incomeBeforeTax": "-12532000", "interestExpense": "30000", "operatingIncome": "-13933000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "1434000", "nonInterestIncome": "None", "operatingExpenses": "6697000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "8810000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "8810000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "333000", "sellingGeneralAndAdministrative": "8432000", "netIncomeFromContinuingOperations": "-12532000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1410025000", "currentDebt": "None", "investments": "None", "totalAssets": "131707000", "longTermDebt": "None", "shortTermDebt": "483000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-1346572000", "totalLiabilities": "34341000", "otherCurrentAssets": "2284000", "totalCurrentAssets": "127316000", "currentLongTermDebt": "None", "longTermInvestments": "0", "shortTermInvestments": "86293000", "currentNetReceivables": "2409000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4391000", "currentAccountsPayable": "2316000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1289000", "totalShareholderEquity": "97366000", "capitalLeaseObligations": "1289000", "otherCurrentLiabilities": "5248000", "totalCurrentLiabilities": "15618000", "otherNonCurrentLiabilities": "15054000", "totalNonCurrentLiabilities": "18723000", "cashAndShortTermInvestments": "36330000", "commonStockSharesOutstanding": "189963492", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "36330000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-12532000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-10315000", "capitalExpenditures": "86000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1421000", "cashflowFromInvestment": "13411000", "stockBasedCompensation": "1632000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "333000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1574000, "cost_of_revenue": 8810000, "gross_profit": -7236000, "research_and_development": 8810000, "selling_general_admin": 8432000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -15668000, "depreciation_amortisation": 333000, "ebitda": -15335000, "interest_expense": 30000, "interest_income": null, "other_non_operating": null, "pretax_income": -12532000, "tax_provision": null, "effective_tax_rate": null, "net_income": -12532000, "net_income_continuing_ops": -12532000, "net_income_to_common": -12532000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 36330000, "short_term_investments": 86293000, "net_receivables": 2409000, "inventory": null, "other_current_assets": null, "total_current_assets": 127316000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4391000, "total_assets": 131707000, "short_term_debt": 483000, "accounts_payable": 2316000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 15618000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 18723000, "total_liabilities": 34341000, "total_debt": 483000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1346572000, "total_equity": 97366000, "shares_outstanding": 189963492, "operating_cash_flow": -10315000, "stock_based_compensation": 1632000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 86000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 13411000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1421000, "free_cash_flow": -10229000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-15668000", "ebitda": "-15335000", "netIncome": "-12532000", "grossProfit": "-7236000", "depreciation": "None", "totalRevenue": "1574000", "costOfRevenue": "8810000", "interestIncome": "1464000", "incomeBeforeTax": "-12532000", "interestExpense": "30000", "operatingIncome": "-13933000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "1434000", "nonInterestIncome": "None", "operatingExpenses": "6697000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "8810000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "8810000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "333000", "sellingGeneralAndAdministrative": "8432000", "netIncomeFromContinuingOperations": "-12532000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1410025000", "currentDebt": "None", "investments": "None", "totalAssets": "131707000", "longTermDebt": "None", "shortTermDebt": "483000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-1346572000", "totalLiabilities": "34341000", "otherCurrentAssets": "2284000", "totalCurrentAssets": "127316000", "currentLongTermDebt": "None", "longTermInvestments": "0", "shortTermInvestments": "86293000", "currentNetReceivables": "2409000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4391000", "currentAccountsPayable": "2316000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1289000", "totalShareholderEquity": "97366000", "capitalLeaseObligations": "1289000", "otherCurrentLiabilities": "5248000", "totalCurrentLiabilities": "15618000", "otherNonCurrentLiabilities": "15054000", "totalNonCurrentLiabilities": "18723000", "cashAndShortTermInvestments": "36330000", "commonStockSharesOutstanding": "189963492", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "36330000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-12532000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-10315000", "capitalExpenditures": "86000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1421000", "cashflowFromInvestment": "13411000", "stockBasedCompensation": "1632000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "333000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:12:14.408817+00:00", "is_restated": false, "income_statement": { "revenue": 1339000, "cost_of_revenue": null, "gross_profit": 1339000, "ebit": -19688000, "ebitda": -19352000, "pretax_income": -19717000, "tax_provision": null, "net_income": -19717000, "net_income_to_common": -19717000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 31846000, "total_current_assets": 132776999, "total_assets": 140441000, "short_term_debt": 468000, "long_term_debt": null, "total_debt": 468000, "total_liabilities": 33551000, "total_equity": 106890000, "shares_outstanding": 188997194, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -20736000, "capital_expenditure": 95320, "free_cash_flow": -20640680, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 5711, "ticker_id": 4576, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:12:14.408817+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-19688000", "ebitda": "-19352000", "netIncome": "-19717000", "grossProfit": "1339000", "depreciation": "None", "totalRevenue": "1339000", "costOfRevenue": "None", "interestIncome": "1747000", "incomeBeforeTax": "-19717000", "interestExpense": "29000", "operatingIncome": "-21440000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "1718000", "nonInterestIncome": "None", "operatingExpenses": "22779000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "14273000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "336000", "sellingGeneralAndAdministrative": "4537000", "netIncomeFromContinuingOperations": "-19717000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1407595000", "currentDebt": "None", "investments": "None", "totalAssets": "140441000", "longTermDebt": "None", "shortTermDebt": "468000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-1334040000", "totalLiabilities": "33551000", "otherCurrentAssets": "3374999", "totalCurrentAssets": "132776999", "currentLongTermDebt": "None", "longTermInvestments": "2964000", "shortTermInvestments": "95948000", "currentNetReceivables": "1608000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7664000", "currentAccountsPayable": "2315000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "6761000", "totalShareholderEquity": "106890000", "capitalLeaseObligations": "1446000", "otherCurrentLiabilities": "5229000", "totalCurrentLiabilities": "18923000", "otherNonCurrentLiabilities": "13650000", "totalNonCurrentLiabilities": "14628000", "cashAndShortTermInvestments": "31846000", "commonStockSharesOutstanding": "188997194", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "31846000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-19717000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-20736000", "capitalExpenditures": "95320", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1775000", "cashflowFromInvestment": "-11986000", "stockBasedCompensation": "2160000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "336000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1339000, "cost_of_revenue": null, "gross_profit": 1339000, "research_and_development": 14273000, "selling_general_admin": 4537000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -19688000, "depreciation_amortisation": 336000, "ebitda": -19352000, "interest_expense": 29000, "interest_income": null, "other_non_operating": null, "pretax_income": -19717000, "tax_provision": null, "effective_tax_rate": null, "net_income": -19717000, "net_income_continuing_ops": -19717000, "net_income_to_common": -19717000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 31846000, "short_term_investments": 95948000, "net_receivables": 1608000, "inventory": null, "other_current_assets": null, "total_current_assets": 132776999, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 7664000, "total_assets": 140441000, "short_term_debt": 468000, "accounts_payable": 2315000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 18923000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 14628000, "total_liabilities": 33551000, "total_debt": 468000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1334040000, "total_equity": 106890000, "shares_outstanding": 188997194, "operating_cash_flow": -20736000, "stock_based_compensation": 2160000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 95320, "acquisitions": null, "other_investing": null, "investing_cash_flow": -11986000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1775000, "free_cash_flow": -20640680, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-19688000", "ebitda": "-19352000", "netIncome": "-19717000", "grossProfit": "1339000", "depreciation": "None", "totalRevenue": "1339000", "costOfRevenue": "None", "interestIncome": "1747000", "incomeBeforeTax": "-19717000", "interestExpense": "29000", "operatingIncome": "-21440000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "1718000", "nonInterestIncome": "None", "operatingExpenses": "22779000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "14273000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "336000", "sellingGeneralAndAdministrative": "4537000", "netIncomeFromContinuingOperations": "-19717000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1407595000", "currentDebt": "None", "investments": "None", "totalAssets": "140441000", "longTermDebt": "None", "shortTermDebt": "468000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-1334040000", "totalLiabilities": "33551000", "otherCurrentAssets": "3374999", "totalCurrentAssets": "132776999", "currentLongTermDebt": "None", "longTermInvestments": "2964000", "shortTermInvestments": "95948000", "currentNetReceivables": "1608000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7664000", "currentAccountsPayable": "2315000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "6761000", "totalShareholderEquity": "106890000", "capitalLeaseObligations": "1446000", "otherCurrentLiabilities": "5229000", "totalCurrentLiabilities": "18923000", "otherNonCurrentLiabilities": "13650000", "totalNonCurrentLiabilities": "14628000", "cashAndShortTermInvestments": "31846000", "commonStockSharesOutstanding": "188997194", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "31846000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-19717000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-20736000", "capitalExpenditures": "95320", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1775000", "cashflowFromInvestment": "-11986000", "stockBasedCompensation": "2160000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "336000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:12:14.408817+00:00", "is_restated": false, "income_statement": { "revenue": 1726000, "cost_of_revenue": 356000, "gross_profit": 1726000, "ebit": -19762000, "ebitda": -19406000, "pretax_income": -19796000, "tax_provision": -1, "net_income": -19796000, "net_income_to_common": -19796000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 62788000, "total_current_assets": 148220000, "total_assets": 160043000, "short_term_debt": 453000, "long_term_debt": null, "total_debt": 453000, "total_liabilities": 37589000, "total_equity": 122454000, "shares_outstanding": 188041489, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -14504000, "capital_expenditure": 1000, "free_cash_flow": -14503000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 5712, "ticker_id": 4576, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:12:14.408817+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-19762000", "ebitda": "-19406000", "netIncome": "-19796000", "grossProfit": "1726000", "depreciation": "None", "totalRevenue": "1726000", "costOfRevenue": "356000", "interestIncome": "1829000", "incomeBeforeTax": "-19796000", "interestExpense": "34000", "operatingIncome": "-21583000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "-1", "reportedCurrency": "USD", "netInterestIncome": "1795000", "nonInterestIncome": "None", "operatingExpenses": "23309000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "15551000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "356000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "356000", "sellingGeneralAndAdministrative": "7547000", "netIncomeFromContinuingOperations": "-19796000" }, "balance": { "goodwill": "None", "inventory": "-6234000", "commonStock": "1403334000", "currentDebt": "None", "investments": "None", "totalAssets": "160043000", "longTermDebt": "None", "shortTermDebt": "453000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-1314323000", "totalLiabilities": "37589000", "otherCurrentAssets": "4167000", "totalCurrentAssets": "148220000", "currentLongTermDebt": "None", "longTermInvestments": "6527000", "shortTermInvestments": "79198000", "currentNetReceivables": "2067000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "11823000", "currentAccountsPayable": "2652000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "7456000", "totalShareholderEquity": "122454000", "capitalLeaseObligations": "1597000", "otherCurrentLiabilities": "8456000", "totalCurrentLiabilities": "22595000", "otherNonCurrentLiabilities": "13850000", "totalNonCurrentLiabilities": "14994000", "cashAndShortTermInvestments": "62788000", "commonStockSharesOutstanding": "188041489", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "62788000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-19796000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-14504000", "capitalExpenditures": "1000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "24370000", "cashflowFromInvestment": "9829000", "stockBasedCompensation": "3180000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "356000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1726000, "cost_of_revenue": 356000, "gross_profit": 1726000, "research_and_development": 15551000, "selling_general_admin": 7547000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -19762000, "depreciation_amortisation": 356000, "ebitda": -19406000, "interest_expense": 34000, "interest_income": null, "other_non_operating": null, "pretax_income": -19796000, "tax_provision": -1, "effective_tax_rate": null, "net_income": -19796000, "net_income_continuing_ops": -19796000, "net_income_to_common": -19796000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 62788000, "short_term_investments": 79198000, "net_receivables": 2067000, "inventory": -6234000, "other_current_assets": null, "total_current_assets": 148220000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 11823000, "total_assets": 160043000, "short_term_debt": 453000, "accounts_payable": 2652000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 22595000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 14994000, "total_liabilities": 37589000, "total_debt": 453000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1314323000, "total_equity": 122454000, "shares_outstanding": 188041489, "operating_cash_flow": -14504000, "stock_based_compensation": 3180000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 9829000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 24370000, "free_cash_flow": -14503000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-19762000", "ebitda": "-19406000", "netIncome": "-19796000", "grossProfit": "1726000", "depreciation": "None", "totalRevenue": "1726000", "costOfRevenue": "356000", "interestIncome": "1829000", "incomeBeforeTax": "-19796000", "interestExpense": "34000", "operatingIncome": "-21583000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "-1", "reportedCurrency": "USD", "netInterestIncome": "1795000", "nonInterestIncome": "None", "operatingExpenses": "23309000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "15551000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "356000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "356000", "sellingGeneralAndAdministrative": "7547000", "netIncomeFromContinuingOperations": "-19796000" }, "balance": { "goodwill": "None", "inventory": "-6234000", "commonStock": "1403334000", "currentDebt": "None", "investments": "None", "totalAssets": "160043000", "longTermDebt": "None", "shortTermDebt": "453000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-1314323000", "totalLiabilities": "37589000", "otherCurrentAssets": "4167000", "totalCurrentAssets": "148220000", "currentLongTermDebt": "None", "longTermInvestments": "6527000", "shortTermInvestments": "79198000", "currentNetReceivables": "2067000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "11823000", "currentAccountsPayable": "2652000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "7456000", "totalShareholderEquity": "122454000", "capitalLeaseObligations": "1597000", "otherCurrentLiabilities": "8456000", "totalCurrentLiabilities": "22595000", "otherNonCurrentLiabilities": "13850000", "totalNonCurrentLiabilities": "14994000", "cashAndShortTermInvestments": "62788000", "commonStockSharesOutstanding": "188041489", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "62788000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-19796000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-14504000", "capitalExpenditures": "1000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "24370000", "cashflowFromInvestment": "9829000", "stockBasedCompensation": "3180000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "356000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:12:14.408817+00:00", "is_restated": false, "income_statement": { "revenue": 1532000, "cost_of_revenue": 15403000, "gross_profit": 1532000, "ebit": -17831000, "ebitda": -17476000, "pretax_income": -17875000, "tax_provision": -1, "net_income": -17875000, "net_income_to_common": -17875000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 43101000, "total_current_assets": 135872000, "total_assets": 150290000, "short_term_debt": 502000, "long_term_debt": null, "total_debt": 502000, "total_liabilities": 35653000, "total_equity": 114637000, "shares_outstanding": 175625552, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -19295000, "capital_expenditure": 95000, "free_cash_flow": -19200000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 5713, "ticker_id": 4576, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:12:14.408817+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-17831000", "ebitda": "-17476000", "netIncome": "-17875000", "grossProfit": "1532000", "depreciation": "None", "totalRevenue": "1532000", "costOfRevenue": "15403000", "interestIncome": "1545000", "incomeBeforeTax": "-17875000", "interestExpense": "44000", "operatingIncome": "-19363000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "-1", "reportedCurrency": "USD", "netInterestIncome": "1501000", "nonInterestIncome": "None", "operatingExpenses": "20895000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "15403000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "15403000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "355000", "sellingGeneralAndAdministrative": "5312000", "netIncomeFromContinuingOperations": "-17875000" }, "balance": { "goodwill": "None", "inventory": "1", "commonStock": "1377315000", "currentDebt": "None", "investments": "None", "totalAssets": "150290000", "longTermDebt": "None", "shortTermDebt": "502000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-1294527000", "totalLiabilities": "35653000", "otherCurrentAssets": "4493000", "totalCurrentAssets": "135872000", "currentLongTermDebt": "None", "longTermInvestments": "8677000", "shortTermInvestments": "86139000", "currentNetReceivables": "2139000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "14418000", "currentAccountsPayable": "3743000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "8079000", "totalShareholderEquity": "114637000", "capitalLeaseObligations": "1683000", "otherCurrentLiabilities": "16051000", "totalCurrentLiabilities": "20296000", "otherNonCurrentLiabilities": "14176000", "totalNonCurrentLiabilities": "15357000", "cashAndShortTermInvestments": "43101000", "commonStockSharesOutstanding": "175625552", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "43101000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-17875000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-19295000", "capitalExpenditures": "95000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "24430000", "cashflowFromInvestment": "11694000", "stockBasedCompensation": "2014000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "355000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1532000, "cost_of_revenue": 15403000, "gross_profit": 1532000, "research_and_development": 15403000, "selling_general_admin": 5312000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -17831000, "depreciation_amortisation": 355000, "ebitda": -17476000, "interest_expense": 44000, "interest_income": null, "other_non_operating": null, "pretax_income": -17875000, "tax_provision": -1, "effective_tax_rate": null, "net_income": -17875000, "net_income_continuing_ops": -17875000, "net_income_to_common": -17875000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 43101000, "short_term_investments": 86139000, "net_receivables": 2139000, "inventory": 1, "other_current_assets": null, "total_current_assets": 135872000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 14418000, "total_assets": 150290000, "short_term_debt": 502000, "accounts_payable": 3743000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 20296000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 15357000, "total_liabilities": 35653000, "total_debt": 502000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1294527000, "total_equity": 114637000, "shares_outstanding": 175625552, "operating_cash_flow": -19295000, "stock_based_compensation": 2014000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 95000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 11694000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 24430000, "free_cash_flow": -19200000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-17831000", "ebitda": "-17476000", "netIncome": "-17875000", "grossProfit": "1532000", "depreciation": "None", "totalRevenue": "1532000", "costOfRevenue": "15403000", "interestIncome": "1545000", "incomeBeforeTax": "-17875000", "interestExpense": "44000", "operatingIncome": "-19363000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "-1", "reportedCurrency": "USD", "netInterestIncome": "1501000", "nonInterestIncome": "None", "operatingExpenses": "20895000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "15403000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "15403000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "355000", "sellingGeneralAndAdministrative": "5312000", "netIncomeFromContinuingOperations": "-17875000" }, "balance": { "goodwill": "None", "inventory": "1", "commonStock": "1377315000", "currentDebt": "None", "investments": "None", "totalAssets": "150290000", "longTermDebt": "None", "shortTermDebt": "502000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-1294527000", "totalLiabilities": "35653000", "otherCurrentAssets": "4493000", "totalCurrentAssets": "135872000", "currentLongTermDebt": "None", "longTermInvestments": "8677000", "shortTermInvestments": "86139000", "currentNetReceivables": "2139000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "14418000", "currentAccountsPayable": "3743000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "8079000", "totalShareholderEquity": "114637000", "capitalLeaseObligations": "1683000", "otherCurrentLiabilities": "16051000", "totalCurrentLiabilities": "20296000", "otherNonCurrentLiabilities": "14176000", "totalNonCurrentLiabilities": "15357000", "cashAndShortTermInvestments": "43101000", "commonStockSharesOutstanding": "175625552", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "43101000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-17875000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-19295000", "capitalExpenditures": "95000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "24430000", "cashflowFromInvestment": "11694000", "stockBasedCompensation": "2014000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "355000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:12:14.408817+00:00", "is_restated": false, "income_statement": { "revenue": 2145000, "cost_of_revenue": 17564000, "gross_profit": -15419000, "ebit": -20520000, "ebitda": -20161000, "pretax_income": -19312000, "tax_provision": 1074000, "net_income": -19312000, "net_income_to_common": -19312000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 26285000, "total_current_assets": 132027000, "total_assets": 144401000, "short_term_debt": 425000, "long_term_debt": null, "total_debt": 425000, "total_liabilities": 38383000, "total_equity": 106018000, "shares_outstanding": 168435680, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -17292000, "capital_expenditure": 13360, "free_cash_flow": -17278640, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 5714, "ticker_id": 4576, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:12:14.408817+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-20520000", "ebitda": "-20161000", "netIncome": "-19312000", "grossProfit": "-15419000", "depreciation": "None", "totalRevenue": "2145000", "costOfRevenue": "17564000", "interestIncome": "1465000", "incomeBeforeTax": "-19312000", "interestExpense": "44000", "operatingIncome": "-20747000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "1074000", "reportedCurrency": "USD", "netInterestIncome": "1421000", "nonInterestIncome": "None", "operatingExpenses": "5328000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "17564000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "17564000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "359000", "sellingGeneralAndAdministrative": "5101000", "netIncomeFromContinuingOperations": "-19312000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1349821000", "currentDebt": "None", "investments": "None", "totalAssets": "144401000", "longTermDebt": "None", "shortTermDebt": "425000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-1276652000", "totalLiabilities": "38383000", "otherCurrentAssets": "4248000", "totalCurrentAssets": "132027000", "currentLongTermDebt": "None", "longTermInvestments": "6284000", "shortTermInvestments": "99718000", "currentNetReceivables": "1776000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "12374000", "currentAccountsPayable": "3223000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "8721000", "totalShareholderEquity": "106018000", "capitalLeaseObligations": "1768000", "otherCurrentLiabilities": "7048000", "totalCurrentLiabilities": "22487000", "otherNonCurrentLiabilities": "14553000", "totalNonCurrentLiabilities": "15896000", "cashAndShortTermInvestments": "26285000", "commonStockSharesOutstanding": "168435680", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "26285000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-19312000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "2", "operatingCashflow": "-17292000", "capitalExpenditures": "13360", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3807000", "cashflowFromInvestment": "22225000", "stockBasedCompensation": "1723000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "359000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2145000, "cost_of_revenue": 17564000, "gross_profit": -15419000, "research_and_development": 17564000, "selling_general_admin": 5101000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -20520000, "depreciation_amortisation": 359000, "ebitda": -20161000, "interest_expense": 44000, "interest_income": null, "other_non_operating": null, "pretax_income": -19312000, "tax_provision": 1074000, "effective_tax_rate": null, "net_income": -19312000, "net_income_continuing_ops": -19312000, "net_income_to_common": -19312000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 26285000, "short_term_investments": 99718000, "net_receivables": 1776000, "inventory": null, "other_current_assets": null, "total_current_assets": 132027000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 12374000, "total_assets": 144401000, "short_term_debt": 425000, "accounts_payable": 3223000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 22487000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 15896000, "total_liabilities": 38383000, "total_debt": 425000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1276652000, "total_equity": 106018000, "shares_outstanding": 168435680, "operating_cash_flow": -17292000, "stock_based_compensation": 1723000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 13360, "acquisitions": null, "other_investing": null, "investing_cash_flow": 22225000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 3807000, "free_cash_flow": -17278640, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-20520000", "ebitda": "-20161000", "netIncome": "-19312000", "grossProfit": "-15419000", "depreciation": "None", "totalRevenue": "2145000", "costOfRevenue": "17564000", "interestIncome": "1465000", "incomeBeforeTax": "-19312000", "interestExpense": "44000", "operatingIncome": "-20747000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "1074000", "reportedCurrency": "USD", "netInterestIncome": "1421000", "nonInterestIncome": "None", "operatingExpenses": "5328000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "17564000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "17564000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "359000", "sellingGeneralAndAdministrative": "5101000", "netIncomeFromContinuingOperations": "-19312000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1349821000", "currentDebt": "None", "investments": "None", "totalAssets": "144401000", "longTermDebt": "None", "shortTermDebt": "425000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-1276652000", "totalLiabilities": "38383000", "otherCurrentAssets": "4248000", "totalCurrentAssets": "132027000", "currentLongTermDebt": "None", "longTermInvestments": "6284000", "shortTermInvestments": "99718000", "currentNetReceivables": "1776000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "12374000", "currentAccountsPayable": "3223000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "8721000", "totalShareholderEquity": "106018000", "capitalLeaseObligations": "1768000", "otherCurrentLiabilities": "7048000", "totalCurrentLiabilities": "22487000", "otherNonCurrentLiabilities": "14553000", "totalNonCurrentLiabilities": "15896000", "cashAndShortTermInvestments": "26285000", "commonStockSharesOutstanding": "168435680", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "26285000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-19312000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "2", "operatingCashflow": "-17292000", "capitalExpenditures": "13360", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3807000", "cashflowFromInvestment": "22225000", "stockBasedCompensation": "1723000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "359000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:12:14.408817+00:00", "is_restated": false, "income_statement": { "revenue": 4658000, "cost_of_revenue": 369000, "gross_profit": 4658000, "ebit": -20058000, "ebitda": -19689000, "pretax_income": -20104000, "tax_provision": -369000, "net_income": -20104000, "net_income_to_common": -20104000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 17531000, "total_current_assets": 141607000, "total_assets": 158641000, "short_term_debt": 412000, "long_term_debt": null, "total_debt": 412000, "total_liabilities": 39304000, "total_equity": 119337000, "shares_outstanding": 167512708, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -21784000, "capital_expenditure": 32000, "free_cash_flow": -21752000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 5716, "ticker_id": 4576, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:12:14.408817+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-20058000", "ebitda": "-19689000", "netIncome": "-20104000", "grossProfit": "4658000", "depreciation": "None", "totalRevenue": "4658000", "costOfRevenue": "369000", "interestIncome": "1494000", "incomeBeforeTax": "-20104000", "interestExpense": "46000", "operatingIncome": "-21558000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "-369000", "reportedCurrency": "USD", "netInterestIncome": "1448000", "nonInterestIncome": "None", "operatingExpenses": "26216000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "20169000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "369000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "369000", "sellingGeneralAndAdministrative": "5842000", "netIncomeFromContinuingOperations": "-20104000" }, "balance": { "goodwill": "None", "inventory": "-5256000", "commonStock": "1346015000", "currentDebt": "None", "investments": "None", "totalAssets": "158641000", "longTermDebt": "None", "shortTermDebt": "412000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-1257340000", "totalLiabilities": "39304000", "otherCurrentAssets": "5256000", "totalCurrentAssets": "141607000", "currentLongTermDebt": "None", "longTermInvestments": "10496000", "shortTermInvestments": "116649000", "currentNetReceivables": "2171000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "17034000", "currentAccountsPayable": "2260000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "10018999", "totalShareholderEquity": "119337000", "capitalLeaseObligations": "1909000", "otherCurrentLiabilities": "19652000", "totalCurrentLiabilities": "22324000", "otherNonCurrentLiabilities": "15483000", "totalNonCurrentLiabilities": "16980000", "cashAndShortTermInvestments": "17531000", "commonStockSharesOutstanding": "167512708", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "17531000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-20104000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "-1000364", "operatingCashflow": "-21784000", "capitalExpenditures": "32000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1681000", "cashflowFromInvestment": "10429000", "stockBasedCompensation": "2483000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "369000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 4658000, "cost_of_revenue": 369000, "gross_profit": 4658000, "research_and_development": 20169000, "selling_general_admin": 5842000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -20058000, "depreciation_amortisation": 369000, "ebitda": -19689000, "interest_expense": 46000, "interest_income": null, "other_non_operating": null, "pretax_income": -20104000, "tax_provision": -369000, "effective_tax_rate": null, "net_income": -20104000, "net_income_continuing_ops": -20104000, "net_income_to_common": -20104000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 17531000, "short_term_investments": 116649000, "net_receivables": 2171000, "inventory": -5256000, "other_current_assets": null, "total_current_assets": 141607000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 17034000, "total_assets": 158641000, "short_term_debt": 412000, "accounts_payable": 2260000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 22324000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 16980000, "total_liabilities": 39304000, "total_debt": 412000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1257340000, "total_equity": 119337000, "shares_outstanding": 167512708, "operating_cash_flow": -21784000, "stock_based_compensation": 2483000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 32000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 10429000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1681000, "free_cash_flow": -21752000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-20058000", "ebitda": "-19689000", "netIncome": "-20104000", "grossProfit": "4658000", "depreciation": "None", "totalRevenue": "4658000", "costOfRevenue": "369000", "interestIncome": "1494000", "incomeBeforeTax": "-20104000", "interestExpense": "46000", "operatingIncome": "-21558000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "-369000", "reportedCurrency": "USD", "netInterestIncome": "1448000", "nonInterestIncome": "None", "operatingExpenses": "26216000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "20169000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "369000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "369000", "sellingGeneralAndAdministrative": "5842000", "netIncomeFromContinuingOperations": "-20104000" }, "balance": { "goodwill": "None", "inventory": "-5256000", "commonStock": "1346015000", "currentDebt": "None", "investments": "None", "totalAssets": "158641000", "longTermDebt": "None", "shortTermDebt": "412000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-1257340000", "totalLiabilities": "39304000", "otherCurrentAssets": "5256000", "totalCurrentAssets": "141607000", "currentLongTermDebt": "None", "longTermInvestments": "10496000", "shortTermInvestments": "116649000", "currentNetReceivables": "2171000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "17034000", "currentAccountsPayable": "2260000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "10018999", "totalShareholderEquity": "119337000", "capitalLeaseObligations": "1909000", "otherCurrentLiabilities": "19652000", "totalCurrentLiabilities": "22324000", "otherNonCurrentLiabilities": "15483000", "totalNonCurrentLiabilities": "16980000", "cashAndShortTermInvestments": "17531000", "commonStockSharesOutstanding": "167512708", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "17531000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-20104000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "-1000364", "operatingCashflow": "-21784000", "capitalExpenditures": "32000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1681000", "cashflowFromInvestment": "10429000", "stockBasedCompensation": "2483000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "369000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:12:14.408817+00:00", "is_restated": false, "income_statement": { "revenue": 4651000, "cost_of_revenue": 342000, "gross_profit": 4651000, "ebit": -16923000, "ebitda": -16581000, "pretax_income": -17094000, "tax_provision": 171000, "net_income": -17094000, "net_income_to_common": -17094000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 27197000, "total_current_assets": 158800000, "total_assets": 176823000, "short_term_debt": 397000, "long_term_debt": null, "total_debt": 397000, "total_liabilities": 42130000, "total_equity": 134693000, "shares_outstanding": 166063284, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -19559000, "capital_expenditure": 859000, "free_cash_flow": -18700000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 5717, "ticker_id": 4576, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:12:14.408817+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-16923000", "ebitda": "-16581000", "netIncome": "-17094000", "grossProfit": "4651000", "depreciation": "None", "totalRevenue": "4651000", "costOfRevenue": "342000", "interestIncome": "1461000", "incomeBeforeTax": "-17094000", "interestExpense": "171000", "operatingIncome": "-18385000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "171000", "reportedCurrency": "USD", "netInterestIncome": "1290000", "nonInterestIncome": "None", "operatingExpenses": "23036000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "17692000", "otherNonOperatingIncome": "1462000", "costofGoodsAndServicesSold": "342000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "342000", "sellingGeneralAndAdministrative": "5980000", "netIncomeFromContinuingOperations": "-17094000" }, "balance": { "goodwill": "None", "inventory": "-2614000", "commonStock": "1344195000", "currentDebt": "None", "investments": "None", "totalAssets": "176823000", "longTermDebt": "None", "shortTermDebt": "397000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-1237236000", "totalLiabilities": "42130000", "otherCurrentAssets": "3702000", "totalCurrentAssets": "158800000", "currentLongTermDebt": "None", "longTermInvestments": "11057000", "shortTermInvestments": "125287000", "currentNetReceivables": "2614000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "18023000", "currentAccountsPayable": "1044000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "5370000", "shortLongTermDebtTotal": "10830000", "totalShareholderEquity": "134693000", "capitalLeaseObligations": "2043000", "otherCurrentLiabilities": "23088000", "totalCurrentLiabilities": "24529000", "otherNonCurrentLiabilities": "17601000", "totalNonCurrentLiabilities": "17601000", "cashAndShortTermInvestments": "27197000", "commonStockSharesOutstanding": "166063284", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "27197000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-17094000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "-182000", "operatingCashflow": "-19559000", "capitalExpenditures": "859000", "changeInReceivables": "50000", "changeInExchangeRate": "None", "cashflowFromFinancing": "4742000", "cashflowFromInvestment": "1441000", "stockBasedCompensation": "2964000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-13376000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "342000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 4651000, "cost_of_revenue": 342000, "gross_profit": 4651000, "research_and_development": 17692000, "selling_general_admin": 5980000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -16923000, "depreciation_amortisation": 342000, "ebitda": -16581000, "interest_expense": 171000, "interest_income": null, "other_non_operating": null, "pretax_income": -17094000, "tax_provision": 171000, "effective_tax_rate": null, "net_income": -17094000, "net_income_continuing_ops": -17094000, "net_income_to_common": -17094000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 27197000, "short_term_investments": 125287000, "net_receivables": 2614000, "inventory": -2614000, "other_current_assets": null, "total_current_assets": 158800000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 18023000, "total_assets": 176823000, "short_term_debt": 397000, "accounts_payable": 1044000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 24529000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 17601000, "total_liabilities": 42130000, "total_debt": 397000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1237236000, "total_equity": 134693000, "shares_outstanding": 166063284, "operating_cash_flow": -19559000, "stock_based_compensation": 2964000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 859000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 1441000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 4742000, "free_cash_flow": -18700000, "net_change_in_cash": -13376000 }, "raw_data": { "income": { "ebit": "-16923000", "ebitda": "-16581000", "netIncome": "-17094000", "grossProfit": "4651000", "depreciation": "None", "totalRevenue": "4651000", "costOfRevenue": "342000", "interestIncome": "1461000", "incomeBeforeTax": "-17094000", "interestExpense": "171000", "operatingIncome": "-18385000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "171000", "reportedCurrency": "USD", "netInterestIncome": "1290000", "nonInterestIncome": "None", "operatingExpenses": "23036000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "17692000", "otherNonOperatingIncome": "1462000", "costofGoodsAndServicesSold": "342000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "342000", "sellingGeneralAndAdministrative": "5980000", "netIncomeFromContinuingOperations": "-17094000" }, "balance": { "goodwill": "None", "inventory": "-2614000", "commonStock": "1344195000", "currentDebt": "None", "investments": "None", "totalAssets": "176823000", "longTermDebt": "None", "shortTermDebt": "397000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-1237236000", "totalLiabilities": "42130000", "otherCurrentAssets": "3702000", "totalCurrentAssets": "158800000", "currentLongTermDebt": "None", "longTermInvestments": "11057000", "shortTermInvestments": "125287000", "currentNetReceivables": "2614000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "18023000", "currentAccountsPayable": "1044000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "5370000", "shortLongTermDebtTotal": "10830000", "totalShareholderEquity": "134693000", "capitalLeaseObligations": "2043000", "otherCurrentLiabilities": "23088000", "totalCurrentLiabilities": "24529000", "otherNonCurrentLiabilities": "17601000", "totalNonCurrentLiabilities": "17601000", "cashAndShortTermInvestments": "27197000", "commonStockSharesOutstanding": "166063284", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "27197000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-17094000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "-182000", "operatingCashflow": "-19559000", "capitalExpenditures": "859000", "changeInReceivables": "50000", "changeInExchangeRate": "None", "cashflowFromFinancing": "4742000", "cashflowFromInvestment": "1441000", "stockBasedCompensation": "2964000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-13376000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "342000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "momentum_leaders", "name": "Momentum Leaders", "slug": "momentum-leaders", "group": "momentum", "page_url": "/factors/momentum-leaders/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }