{ "ticker": { "uuid": "842299bf-89aa-4d5e-a330-61757f5ed984", "symbol": "TRP", "name": "TC Energy Corp", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Energy", "industry": "Oil & Gas Midstream", "page_url": "https://sharemaestro.com/factors/ticker/842299bf-89aa-4d5e-a330-61757f5ed984/", "api_url": "https://sharemaestro.com/factors/api/tickers/842299bf-89aa-4d5e-a330-61757f5ed984/" }, "ticker_metadata": { "id": 4029, "uuid": "842299bf-89aa-4d5e-a330-61757f5ed984", "symbol": "TRP", "name": "TC Energy Corp", "asset_type": "equity", "market_cap": 69402518000, "stock_exchange_id": 3, "industry": "Oil & Gas Midstream", "sector": "Energy", "description": "TC Energy Corporation is an energy infrastructure company in North America. The company is headquartered in Calgary, Canada.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 3, "name": "NYSE", "symbol": "NYSE", "country_code": "US", "currency": "USD", "benchmark": "SPY", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "us", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "842299bf-89aa-4d5e-a330-61757f5ed984", "symbol": "TRP", "name": "TC Energy Corp", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Energy", "industry": "Oil & Gas Midstream", "page_url": "https://sharemaestro.com/factors/ticker/842299bf-89aa-4d5e-a330-61757f5ed984/", "api_url": "https://sharemaestro.com/factors/api/tickers/842299bf-89aa-4d5e-a330-61757f5ed984/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.61, "value": 0.25, "quality": 0.84, "momentum": 0.81, "coverage": 1, "confidence": 1, "delta": null }, "headline_factors": { "price": 68.68, "market_cap": 71564560000, "pe_ratio": 20.7942, "earnings_yield": 0.0481, "ebitda_to_ev": 0.0824, "shareholder_yield": 0.0474, "roe": 0.1247, "piotroski_f_score": 6, "momentum_12_1": 0.3352, "volatility_252d": 0.2113 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": true }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:54:45.786264+00:00", "batch_id": "" }, "size": { "price_close": 68.68, "market_cap": 71564560000, "market_cap_usd": 71564560000, "enterprise_value": 132297186000, "shares_outstanding": 1042000000, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 20.7942, "pb_ratio": 2.5928, "ptbv_ratio": 4.9965, "ps_ratio": 4.5399, "pcf_ratio": 9.1068, "pfcf_ratio": 5.7949, "ev_ebitda": 12.1323, "ev_ebit": 16.3547, "ev_sales": 8.3926, "ev_fcf": 10.7127, "earnings_yield": 0.0481, "fcf_yield": 0.0933, "price_to_sales": 4.5399, "price_to_book": 2.5928, "price_to_cashflow": 9.1068, "ebitda_to_ev": 0.0824, "sales_yield": 0.1192 }, "yield": { "dividend_yield": 0.0474, "buyback_yield": 0, "shareholder_yield": 0.0474, "debt_paydown_yield": null, "total_yield": 0.0474 }, "quality": { "gross_margin": 0.5119, "operating_margin": 0.5132, "net_margin": 0.2183, "ebitda_margin": 0.6918, "fcf_margin": 0.7834, "roe": 0.1247, "roa": 0.0284, "roic": 0.0729, "roc_greenblatt": null, "asset_turnover": 0.1301, "cash_conversion": 3.5884, "accruals_ratio": -0.0365, "sbc_to_revenue": null, "piotroski_f_score": 6, "altman_z_score": 0.757, "earnings_stability_5y": 0.2381, "revenue_stability_5y": 0.0658, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.0666, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 3.0392, "net_debt_to_ebitda": 5.5695, "debt_to_assets": 0.5103, "interest_coverage": 2.5025, "current_ratio": 0.6502, "quick_ratio": 0.5686, "net_debt": 60732626000, "local_beta": -0.0005, "volatility_252d": 0.2113, "volatility_60d": 0.504, "max_drawdown_12m": -0.0898, "risk_adjusted_momentum": 1.5861 }, "growth": { "revenue_growth_1y": 0.272, "revenue_growth_3y_cagr": 0.0726, "revenue_growth_5y_cagr": 0.0316, "eps_growth_1y": -0.2314, "eps_growth_3y_cagr": 0.6752, "eps_growth_5y_cagr": -0.053, "fcf_growth_1y": 0.0353, "book_value_growth_1y": -0.0135, "revenue_growth": 0.272, "earnings_growth": -0.2314 }, "momentum": { "price_return_1m": 0.0607, "price_return_3m": 0.0887, "price_return_6m": 0.2851, "price_return_9m": 0.3682, "price_return_12m": 0.4162, "price_return_12m_ex1m": 0.3352, "momentum_6m": 0.2851, "momentum_12m": 0.4162, "momentum_12_1": 0.3352, "distance_from_52w_high": -0.0314, "distance_from_52w_low": 0.515, "relative_strength": 0.3162 }, "raw_ttm": { "revenue_ttm": 15763618334, "gross_profit_ttm": 8069551992, "ebit_ttm": 8089233190, "ebitda_ttm": 10904515674, "net_income_ttm": 3441568454, "eps_diluted_ttm": 3.3028, "operating_cash_flow_ttm": 7858348760, "capital_expenditure_ttm": 4491244400, "fcf_ttm": 12349593160, "dividends_paid_ttm": 3392936120, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 3232448867, "cash_and_equivalents": 1085799000, "total_current_assets": 6845645000, "total_current_liabilities": 10529140000, "net_ppe": null, "total_assets": 121140251000, "total_debt": 61818425000, "total_equity": 27601145000, "net_working_capital": -1112869000, "book_value_per_share": 26.4886, "retained_earnings": -5962369000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 14322919000, "tangible_book_per_share": 13.7456 }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 55, "rank_pb": 59, "rank_ptbv": 69, "rank_ps": 77, "rank_pcf": 39, "rank_ev_ebitda": 51, "rank_ev_ebit": 61, "rank_earnings_yield": 55, "rank_fcf_yield": 43, "rank_dividend_yield": 16, "rank_shareholder_yield": 16, "rank_total_yield": 16, "rank_roe": 34, "rank_roc": 50, "rank_roic": 50, "rank_gross_margin": 43, "rank_fcf_margin": 7, "rank_piotroski": 41, "rank_accruals": 53, "rank_sue": 50, "rank_eps_growth_1y": 81, "rank_eps_growth_5y": 84, "rank_revenue_growth_1y": 17, "rank_momentum_12m": 28, "rank_momentum_12m_ex1m": 34, "rank_relative_strength": 27 }, "composites": { "value_composite": 75, "quality_composite": 16, "momentum_composite": 19, "growth_composite": 81, "yield_composite": 11, "svqf_composite": 78, "vc1_composite": 73, "vc2_composite": 34, "vc3_composite": 34, "trending_value_composite": null, "overall_composite": 39, "quality_value_composite": 0.4583, "os_score": 0.61, "value_percentile": 0.25, "quality_percentile": 0.84, "momentum_percentile": 0.81, "factor_coverage": 1, "signal_confidence": 1, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 33, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": true } } }, "latest_snapshot_fields": { "id": 5035, "ticker_id": 4029, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:54:45.786264+00:00", "batch_id": "", "os_score_delta": null, "price_close": 68.68, "market_cap": 71564560000, "market_cap_usd": 71564560000, "enterprise_value": 132297186000, "shares_outstanding": 1042000000, "fx_rate_to_usd": null, "pe_ratio": 20.79417015, "pb_ratio": 2.59281128, "ptbv_ratio": 4.99650665, "ps_ratio": 4.53985617, "pcf_ratio": 9.10681903, "pfcf_ratio": 5.79489211, "ev_ebitda": 12.13233031, "ev_ebit": 16.35472521, "ev_sales": 8.39256465, "ev_fcf": 10.71267566, "earnings_yield": 0.0480904, "fcf_yield": 0.09334736, "dividend_yield": 0.04741084, "buyback_yield": 0, "shareholder_yield": 0.04741084, "debt_paydown_yield": null, "total_yield": 0.04741084, "gross_margin": 0.51190988, "operating_margin": 0.5131584, "net_margin": 0.21832351, "ebitda_margin": 0.69175207, "fcf_margin": 0.78342376, "roe": 0.12468934, "roa": 0.02840978, "roic": 0.07287366, "roc_greenblatt": null, "asset_turnover": 0.13012701, "cash_conversion": 3.58836191, "accruals_ratio": -0.03646006, "sbc_to_revenue": null, "debt_to_equity": 3.03922989, "net_debt_to_ebitda": 5.56949321, "debt_to_assets": 0.51030458, "interest_coverage": 2.50250925, "current_ratio": 0.65016184, "quick_ratio": 0.56855831, "net_debt": 60732626000, "revenue_growth_1y": 0.27197759, "revenue_growth_3y_cagr": 0.07256161, "revenue_growth_5y_cagr": 0.03161088, "eps_growth_1y": -0.23144965, "eps_growth_3y_cagr": 0.67515317, "eps_growth_5y_cagr": -0.05297842, "fcf_growth_1y": 0.03529617, "book_value_growth_1y": -0.01347099, "piotroski_f_score": 6, "altman_z_score": 0.75696132, "earnings_stability_5y": 0.238097, "revenue_stability_5y": 0.065807, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.06069498, "price_return_3m": 0.08868814, "price_return_6m": 0.28510269, "price_return_9m": 0.36820108, "price_return_12m": 0.41619927, "price_return_12m_ex1m": 0.33516166, "distance_from_52w_high": -0.03144831, "distance_from_52w_low": 0.51503119, "relative_strength": 0.31623569, "local_beta": -0.0005, "volatility_252d": 0.211311, "volatility_60d": 0.504039, "max_drawdown_12m": -0.08982008, "revenue_ttm": 15763618334, "gross_profit_ttm": 8069551992, "ebit_ttm": 8089233190, "ebitda_ttm": 10904515674, "net_income_ttm": 3441568454, "eps_diluted_ttm": 3.3028488, "operating_cash_flow_ttm": 7858348760, "capital_expenditure_ttm": 4491244400, "fcf_ttm": 12349593160, "dividends_paid_ttm": 3392936120, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 3232448867, "cash_and_equivalents": 1085799000, "total_current_assets": 6845645000, "total_current_liabilities": 10529140000, "net_ppe": null, "total_assets": 121140251000, "total_debt": 61818425000, "total_equity": 27601145000, "net_working_capital": -1112869000, "book_value_per_share": 26.48862284, "retained_earnings": -5962369000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 14322919000, "tangible_book_per_share": 13.74560365, "universe_ticker_count": 3577, "sector": "Energy", "rank_pe": 55, "rank_pb": 59, "rank_ptbv": 69, "rank_ps": 77, "rank_pcf": 39, "rank_ev_ebitda": 51, "rank_ev_ebit": 61, "rank_earnings_yield": 55, "rank_fcf_yield": 43, "rank_dividend_yield": 16, "rank_shareholder_yield": 16, "rank_total_yield": 16, "rank_roe": 34, "rank_roc": 50, "rank_roic": 50, "rank_gross_margin": 43, "rank_fcf_margin": 7, "rank_piotroski": 41, "rank_accruals": 53, "rank_sue": 50, "rank_eps_growth_1y": 81, "rank_eps_growth_5y": 84, "rank_revenue_growth_1y": 17, "rank_momentum_12m": 28, "rank_momentum_12m_ex1m": 34, "rank_relative_strength": 27, "value_composite": 75, "quality_composite": 16, "momentum_composite": 19, "growth_composite": 81, "yield_composite": 11, "svqf_composite": 78, "vc1_composite": 73, "vc2_composite": 34, "vc3_composite": 34, "trending_value_composite": null, "overall_composite": 39, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 33, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 68.68, "os": 0.61, "value": 0.25, "quality": 0.84, "momentum": 0.81, "confidence": 1, "coverage": 1, "pe_ratio": 20.7942, "earnings_yield": 0.0481, "shareholder_yield": 0.0474, "roe": 0.1247, "momentum_12_1": 0.3352, "complete_fields": { "id": 5035, "ticker_id": 4029, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:54:45.786264+00:00", "batch_id": "", "os_score_delta": null, "price_close": 68.68, "market_cap": 71564560000, "market_cap_usd": 71564560000, "enterprise_value": 132297186000, "shares_outstanding": 1042000000, "fx_rate_to_usd": null, "pe_ratio": 20.79417015, "pb_ratio": 2.59281128, "ptbv_ratio": 4.99650665, "ps_ratio": 4.53985617, "pcf_ratio": 9.10681903, "pfcf_ratio": 5.79489211, "ev_ebitda": 12.13233031, "ev_ebit": 16.35472521, "ev_sales": 8.39256465, "ev_fcf": 10.71267566, "earnings_yield": 0.0480904, "fcf_yield": 0.09334736, "dividend_yield": 0.04741084, "buyback_yield": 0, "shareholder_yield": 0.04741084, "debt_paydown_yield": null, "total_yield": 0.04741084, "gross_margin": 0.51190988, "operating_margin": 0.5131584, "net_margin": 0.21832351, "ebitda_margin": 0.69175207, "fcf_margin": 0.78342376, "roe": 0.12468934, "roa": 0.02840978, "roic": 0.07287366, "roc_greenblatt": null, "asset_turnover": 0.13012701, "cash_conversion": 3.58836191, "accruals_ratio": -0.03646006, "sbc_to_revenue": null, "debt_to_equity": 3.03922989, "net_debt_to_ebitda": 5.56949321, "debt_to_assets": 0.51030458, "interest_coverage": 2.50250925, "current_ratio": 0.65016184, "quick_ratio": 0.56855831, "net_debt": 60732626000, "revenue_growth_1y": 0.27197759, "revenue_growth_3y_cagr": 0.07256161, "revenue_growth_5y_cagr": 0.03161088, "eps_growth_1y": -0.23144965, "eps_growth_3y_cagr": 0.67515317, "eps_growth_5y_cagr": -0.05297842, "fcf_growth_1y": 0.03529617, "book_value_growth_1y": -0.01347099, "piotroski_f_score": 6, "altman_z_score": 0.75696132, "earnings_stability_5y": 0.238097, "revenue_stability_5y": 0.065807, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.06069498, "price_return_3m": 0.08868814, "price_return_6m": 0.28510269, "price_return_9m": 0.36820108, "price_return_12m": 0.41619927, "price_return_12m_ex1m": 0.33516166, "distance_from_52w_high": -0.03144831, "distance_from_52w_low": 0.51503119, "relative_strength": 0.31623569, "local_beta": -0.0005, "volatility_252d": 0.211311, "volatility_60d": 0.504039, "max_drawdown_12m": -0.08982008, "revenue_ttm": 15763618334, "gross_profit_ttm": 8069551992, "ebit_ttm": 8089233190, "ebitda_ttm": 10904515674, "net_income_ttm": 3441568454, "eps_diluted_ttm": 3.3028488, "operating_cash_flow_ttm": 7858348760, "capital_expenditure_ttm": 4491244400, "fcf_ttm": 12349593160, "dividends_paid_ttm": 3392936120, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 3232448867, "cash_and_equivalents": 1085799000, "total_current_assets": 6845645000, "total_current_liabilities": 10529140000, "net_ppe": null, "total_assets": 121140251000, "total_debt": 61818425000, "total_equity": 27601145000, "net_working_capital": -1112869000, "book_value_per_share": 26.48862284, "retained_earnings": -5962369000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 14322919000, "tangible_book_per_share": 13.74560365, "universe_ticker_count": 3577, "sector": "Energy", "rank_pe": 55, "rank_pb": 59, "rank_ptbv": 69, "rank_ps": 77, "rank_pcf": 39, "rank_ev_ebitda": 51, "rank_ev_ebit": 61, "rank_earnings_yield": 55, "rank_fcf_yield": 43, "rank_dividend_yield": 16, "rank_shareholder_yield": 16, "rank_total_yield": 16, "rank_roe": 34, "rank_roc": 50, "rank_roic": 50, "rank_gross_margin": 43, "rank_fcf_margin": 7, "rank_piotroski": 41, "rank_accruals": 53, "rank_sue": 50, "rank_eps_growth_1y": 81, "rank_eps_growth_5y": 84, "rank_revenue_growth_1y": 17, "rank_momentum_12m": 28, "rank_momentum_12m_ex1m": 34, "rank_relative_strength": 27, "value_composite": 75, "quality_composite": 16, "momentum_composite": 19, "growth_composite": 81, "yield_composite": 11, "svqf_composite": 78, "vc1_composite": 73, "vc2_composite": 34, "vc3_composite": 34, "trending_value_composite": null, "overall_composite": 39, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 33, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:40:27.531909+00:00", "is_restated": false, "income_statement": { "revenue": 15187613000, "cost_of_revenue": 7589810000, "gross_profit": 7597803000, "ebit": 6717522000, "ebitda": 9484265000, "pretax_income": 5439563000, "tax_provision": 1137073000, "net_income": 3516132000, "net_income_to_common": 3516132000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 260787000, "total_current_assets": 6310853000, "total_assets": 118654226000, "short_term_debt": 2803713000, "long_term_debt": 57452000000, "total_debt": 60255713000, "total_liabilities": 81785296000, "total_equity": 27272756000, "shares_outstanding": 1040000000, "goodwill_and_intangibles": 13086327000 }, "cash_flow": { "operating_cash_flow": 7346000000, "capital_expenditure": 5286000000, "free_cash_flow": 12632000000, "dividends_paid": 3621000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 343181, "ticker_id": 4029, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:40:27.531909+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "6717522000", "ebitda": "9484265000", "netIncome": "3516132000", "grossProfit": "7597803000", "depreciation": "None", "totalRevenue": "15187613000", "costOfRevenue": "7589810000", "interestIncome": "1771000000", "incomeBeforeTax": "5439563000", "interestExpense": "3392233000", "operatingIncome": "6717521000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "1137073000", "reportedCurrency": "USD", "netInterestIncome": "-2749000000", "nonInterestIncome": "None", "operatingExpenses": "880282000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7589810000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2766743000", "sellingGeneralAndAdministrative": "881000000", "netIncomeFromContinuingOperations": "4306000000" }, "balance": { "goodwill": "13005393000", "inventory": "781363000", "commonStock": "30193374000", "currentDebt": "None", "investments": "None", "totalAssets": "118654226000", "longTermDebt": "57452000000", "shortTermDebt": "2803713000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "80934000", "reportedCurrency": "CAD", "retainedEarnings": "-5920172000", "totalLiabilities": "81785296000", "otherCurrentAssets": "2261156000", "totalCurrentAssets": "6310853000", "currentLongTermDebt": "2745000000", "longTermInvestments": "11358000000", "shortTermInvestments": "1669000000", "currentNetReceivables": "3007547000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "112343373000", "currentAccountsPayable": "3260341000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "71054000000", "shortLongTermDebtTotal": "60948291000", "totalShareholderEquity": "27272756000", "capitalLeaseObligations": "431000000", "otherCurrentLiabilities": "3840868000", "totalCurrentLiabilities": "9950884000", "otherNonCurrentLiabilities": "6057000000", "totalNonCurrentLiabilities": "71834412000", "cashAndShortTermInvestments": "260787000", "commonStockSharesOutstanding": "1040000000", "intangibleAssetsExcludingGoodwill": "80934000", "cashAndCashEquivalentsAtCarryingValue": "260787000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "4094000000", "profitLoss": "None", "dividendPayout": "3621000000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-55000000", "operatingCashflow": "7346000000", "capitalExpenditures": "5286000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1516000000", "cashflowFromInvestment": "-6458000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3621000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-250000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2769000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 15187613000, "cost_of_revenue": 7589810000, "gross_profit": 7597803000, "research_and_development": null, "selling_general_admin": 881000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 6717522000, "depreciation_amortisation": 2766743000, "ebitda": 9484265000, "interest_expense": 3392233000, "interest_income": null, "other_non_operating": null, "pretax_income": 5439563000, "tax_provision": 1137073000, "effective_tax_rate": null, "net_income": 3516132000, "net_income_continuing_ops": 4306000000, "net_income_to_common": 3516132000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 260787000, "short_term_investments": 1669000000, "net_receivables": 3007547000, "inventory": 781363000, "other_current_assets": null, "total_current_assets": 6310853000, "net_ppe": null, "goodwill": 13005393000, "intangible_assets": 80934000, "goodwill_and_intangibles": 13086327000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 112343373000, "total_assets": 118654226000, "short_term_debt": 2803713000, "accounts_payable": 3260341000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 9950884000, "long_term_debt": 57452000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 71834412000, "total_liabilities": 81785296000, "total_debt": 60255713000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -5920172000, "total_equity": 27272756000, "shares_outstanding": 1040000000, "operating_cash_flow": 7346000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 5286000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -6458000000, "dividends_paid": 3621000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1516000000, "free_cash_flow": 12632000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "6717522000", "ebitda": "9484265000", "netIncome": "3516132000", "grossProfit": "7597803000", "depreciation": "None", "totalRevenue": "15187613000", "costOfRevenue": "7589810000", "interestIncome": "1771000000", "incomeBeforeTax": "5439563000", "interestExpense": "3392233000", "operatingIncome": "6717521000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "1137073000", "reportedCurrency": "USD", "netInterestIncome": "-2749000000", "nonInterestIncome": "None", "operatingExpenses": "880282000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7589810000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2766743000", "sellingGeneralAndAdministrative": "881000000", "netIncomeFromContinuingOperations": "4306000000" }, "balance": { "goodwill": "13005393000", "inventory": "781363000", "commonStock": "30193374000", "currentDebt": "None", "investments": "None", "totalAssets": "118654226000", "longTermDebt": "57452000000", "shortTermDebt": "2803713000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "80934000", "reportedCurrency": "CAD", "retainedEarnings": "-5920172000", "totalLiabilities": "81785296000", "otherCurrentAssets": "2261156000", "totalCurrentAssets": "6310853000", "currentLongTermDebt": "2745000000", "longTermInvestments": "11358000000", "shortTermInvestments": "1669000000", "currentNetReceivables": "3007547000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "112343373000", "currentAccountsPayable": "3260341000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "71054000000", "shortLongTermDebtTotal": "60948291000", "totalShareholderEquity": "27272756000", "capitalLeaseObligations": "431000000", "otherCurrentLiabilities": "3840868000", "totalCurrentLiabilities": "9950884000", "otherNonCurrentLiabilities": "6057000000", "totalNonCurrentLiabilities": "71834412000", "cashAndShortTermInvestments": "260787000", "commonStockSharesOutstanding": "1040000000", "intangibleAssetsExcludingGoodwill": "80934000", "cashAndCashEquivalentsAtCarryingValue": "260787000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "4094000000", "profitLoss": "None", "dividendPayout": "3621000000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-55000000", "operatingCashflow": "7346000000", "capitalExpenditures": "5286000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1516000000", "cashflowFromInvestment": "-6458000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3621000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-250000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2769000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:40:27.531909+00:00", "is_restated": false, "income_statement": { "revenue": 13771000000, "cost_of_revenue": 7165000000, "gross_profit": 6606000000, "ebit": 8429000000, "ebitda": 11217000000, "pretax_income": 5906000000, "tax_provision": 922000000, "net_income": 4698000000, "net_income_to_common": 4698000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 801000000, "total_current_assets": 5733000000, "total_assets": 118243000000, "short_term_debt": 3402000000, "long_term_debt": 56024000000, "total_debt": 59426000000, "total_liabilities": 79883000000, "total_equity": 27592000000, "shares_outstanding": 1038000000, "goodwill_and_intangibles": 13670000000 }, "cash_flow": { "operating_cash_flow": 7696000000, "capital_expenditure": 6358000000, "free_cash_flow": 14054000000, "dividends_paid": 4052000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 343186, "ticker_id": 4029, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:40:27.531909+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "8429000000", "ebitda": "11217000000", "netIncome": "4698000000", "grossProfit": "6606000000", "depreciation": "None", "totalRevenue": "13771000000", "costOfRevenue": "7165000000", "interestIncome": "542000000", "incomeBeforeTax": "5906000000", "interestExpense": "2523000000", "operatingIncome": "5786000000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "922000000", "reportedCurrency": "USD", "netInterestIncome": "-2139000000", "nonInterestIncome": "None", "operatingExpenses": "820000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7165000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2788000000", "sellingGeneralAndAdministrative": "820000000", "netIncomeFromContinuingOperations": "4984000000" }, "balance": { "goodwill": "13670000000", "inventory": "747000000", "commonStock": "30101000000", "currentDebt": "None", "investments": "None", "totalAssets": "118243000000", "longTermDebt": "56024000000", "shortTermDebt": "3402000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "CAD", "retainedEarnings": "-5241000000", "totalLiabilities": "79883000000", "otherCurrentAssets": "1076000000", "totalCurrentAssets": "5733000000", "currentLongTermDebt": "3342000000", "longTermInvestments": "10636000000", "shortTermInvestments": "662000000", "currentNetReceivables": "3109000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "112510000000", "currentAccountsPayable": "3699000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "77501000000", "shortLongTermDebtTotal": "59877000000", "totalShareholderEquity": "27592000000", "capitalLeaseObligations": "511000000", "otherCurrentLiabilities": "3237000000", "totalCurrentLiabilities": "10511000000", "otherNonCurrentLiabilities": "5492000000", "totalNonCurrentLiabilities": "69372000000", "cashAndShortTermInvestments": "801000000", "commonStockSharesOutstanding": "1038000000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "801000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "5379000000", "profitLoss": "None", "dividendPayout": "4052000000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "CAD", "changeInInventory": "-16000000", "operatingCashflow": "7696000000", "capitalExpenditures": "6358000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3874000000", "cashflowFromInvestment": "-6909000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "4052000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "88000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2788000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 13771000000, "cost_of_revenue": 7165000000, "gross_profit": 6606000000, "research_and_development": null, "selling_general_admin": 820000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 8429000000, "depreciation_amortisation": 2788000000, "ebitda": 11217000000, "interest_expense": 2523000000, "interest_income": null, "other_non_operating": null, "pretax_income": 5906000000, "tax_provision": 922000000, "effective_tax_rate": null, "net_income": 4698000000, "net_income_continuing_ops": 4984000000, "net_income_to_common": 4698000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 801000000, "short_term_investments": 662000000, "net_receivables": 3109000000, "inventory": 747000000, "other_current_assets": null, "total_current_assets": 5733000000, "net_ppe": null, "goodwill": 13670000000, "intangible_assets": null, "goodwill_and_intangibles": 13670000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 112510000000, "total_assets": 118243000000, "short_term_debt": 3402000000, "accounts_payable": 3699000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 10511000000, "long_term_debt": 56024000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 69372000000, "total_liabilities": 79883000000, "total_debt": 59426000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -5241000000, "total_equity": 27592000000, "shares_outstanding": 1038000000, "operating_cash_flow": 7696000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 6358000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -6909000000, "dividends_paid": 4052000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -3874000000, "free_cash_flow": 14054000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "8429000000", "ebitda": "11217000000", "netIncome": "4698000000", "grossProfit": "6606000000", "depreciation": "None", "totalRevenue": "13771000000", "costOfRevenue": "7165000000", "interestIncome": "542000000", "incomeBeforeTax": "5906000000", "interestExpense": "2523000000", "operatingIncome": "5786000000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "922000000", "reportedCurrency": "USD", "netInterestIncome": "-2139000000", "nonInterestIncome": "None", "operatingExpenses": "820000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7165000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2788000000", "sellingGeneralAndAdministrative": "820000000", "netIncomeFromContinuingOperations": "4984000000" }, "balance": { "goodwill": "13670000000", "inventory": "747000000", "commonStock": "30101000000", "currentDebt": "None", "investments": "None", "totalAssets": "118243000000", "longTermDebt": "56024000000", "shortTermDebt": "3402000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "CAD", "retainedEarnings": "-5241000000", "totalLiabilities": "79883000000", "otherCurrentAssets": "1076000000", "totalCurrentAssets": "5733000000", "currentLongTermDebt": "3342000000", "longTermInvestments": "10636000000", "shortTermInvestments": "662000000", "currentNetReceivables": "3109000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "112510000000", "currentAccountsPayable": "3699000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "77501000000", "shortLongTermDebtTotal": "59877000000", "totalShareholderEquity": "27592000000", "capitalLeaseObligations": "511000000", "otherCurrentLiabilities": "3237000000", "totalCurrentLiabilities": "10511000000", "otherNonCurrentLiabilities": "5492000000", "totalNonCurrentLiabilities": "69372000000", "cashAndShortTermInvestments": "801000000", "commonStockSharesOutstanding": "1038000000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "801000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "5379000000", "profitLoss": "None", "dividendPayout": "4052000000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "CAD", "changeInInventory": "-16000000", "operatingCashflow": "7696000000", "capitalExpenditures": "6358000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3874000000", "cashflowFromInvestment": "-6909000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "4052000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "88000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2788000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:40:27.531909+00:00", "is_restated": false, "income_statement": { "revenue": 13267000000, "cost_of_revenue": 6599000000, "gross_profit": 6668000000, "ebit": 5880000000, "ebitda": 8658000000, "pretax_income": 3298000000, "tax_provision": 842000000, "net_income": 2922000000, "net_income_to_common": 2922000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3678000000, "total_current_assets": 11372000000, "total_assets": 125034000000, "short_term_debt": 2995000000, "long_term_debt": 60263000000, "total_debt": 63258000000, "total_liabilities": 86026000000, "total_equity": 29553000000, "shares_outstanding": 1030000000, "goodwill_and_intangibles": 12532000000 }, "cash_flow": { "operating_cash_flow": 7268000000, "capital_expenditure": 8149000000, "free_cash_flow": 15417000000, "dividends_paid": 2879000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 343191, "ticker_id": 4029, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:40:27.531909+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "5880000000", "ebitda": "8658000000", "netIncome": "2922000000", "grossProfit": "6668000000", "depreciation": "None", "totalRevenue": "13267000000", "costOfRevenue": "6599000000", "interestIncome": "242000000", "incomeBeforeTax": "3298000000", "interestExpense": "2582000000", "operatingIncome": "5887000000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "842000000", "reportedCurrency": "CAD", "netInterestIncome": "-2446000000", "nonInterestIncome": "None", "operatingExpenses": "781000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6599000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2778000000", "sellingGeneralAndAdministrative": "781000000", "netIncomeFromContinuingOperations": "3068000000" }, "balance": { "goodwill": "12532000000", "inventory": "771000000", "commonStock": "30002000000", "currentDebt": "None", "investments": "None", "totalAssets": "125034000000", "longTermDebt": "60263000000", "shortTermDebt": "2995000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "CAD", "retainedEarnings": "-2997000000", "totalLiabilities": "86026000000", "otherCurrentAssets": "4039000000", "totalCurrentAssets": "11372000000", "currentLongTermDebt": "2938000000", "longTermInvestments": "10314000000", "shortTermInvestments": "1266000000", "currentNetReceivables": "2884000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "113662000000", "currentAccountsPayable": "3092000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "80569000000", "shortLongTermDebtTotal": "63658000000", "totalShareholderEquity": "29553000000", "capitalLeaseObligations": "401000000", "otherCurrentLiabilities": "5607000000", "totalCurrentLiabilities": "11817000000", "otherNonCurrentLiabilities": "5141000000", "totalNonCurrentLiabilities": "74209000000", "cashAndShortTermInvestments": "3678000000", "commonStockSharesOutstanding": "1030000000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "3678000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2922000000", "profitLoss": "None", "dividendPayout": "2879000000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "CAD", "changeInInventory": "-56000000", "operatingCashflow": "7268000000", "capitalExpenditures": "8149000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "8093000000", "cashflowFromInvestment": "-12287000000", "stockBasedCompensation": "9000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2879000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "11626000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2778000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 13267000000, "cost_of_revenue": 6599000000, "gross_profit": 6668000000, "research_and_development": null, "selling_general_admin": 781000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 5880000000, "depreciation_amortisation": 2778000000, "ebitda": 8658000000, "interest_expense": 2582000000, "interest_income": null, "other_non_operating": null, "pretax_income": 3298000000, "tax_provision": 842000000, "effective_tax_rate": null, "net_income": 2922000000, "net_income_continuing_ops": 3068000000, "net_income_to_common": 2922000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3678000000, "short_term_investments": 1266000000, "net_receivables": 2884000000, "inventory": 771000000, "other_current_assets": null, "total_current_assets": 11372000000, "net_ppe": null, "goodwill": 12532000000, "intangible_assets": null, "goodwill_and_intangibles": 12532000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 113662000000, "total_assets": 125034000000, "short_term_debt": 2995000000, "accounts_payable": 3092000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 11817000000, "long_term_debt": 60263000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 74209000000, "total_liabilities": 86026000000, "total_debt": 63258000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -2997000000, "total_equity": 29553000000, "shares_outstanding": 1030000000, "operating_cash_flow": 7268000000, "stock_based_compensation": 9000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 8149000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -12287000000, "dividends_paid": 2879000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 8093000000, "free_cash_flow": 15417000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "5880000000", "ebitda": "8658000000", "netIncome": "2922000000", "grossProfit": "6668000000", "depreciation": "None", "totalRevenue": "13267000000", "costOfRevenue": "6599000000", "interestIncome": "242000000", "incomeBeforeTax": "3298000000", "interestExpense": "2582000000", "operatingIncome": "5887000000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "842000000", "reportedCurrency": "CAD", "netInterestIncome": "-2446000000", "nonInterestIncome": "None", "operatingExpenses": "781000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6599000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2778000000", "sellingGeneralAndAdministrative": "781000000", "netIncomeFromContinuingOperations": "3068000000" }, "balance": { "goodwill": "12532000000", "inventory": "771000000", "commonStock": "30002000000", "currentDebt": "None", "investments": "None", "totalAssets": "125034000000", "longTermDebt": "60263000000", "shortTermDebt": "2995000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "CAD", "retainedEarnings": "-2997000000", "totalLiabilities": "86026000000", "otherCurrentAssets": "4039000000", "totalCurrentAssets": "11372000000", "currentLongTermDebt": "2938000000", "longTermInvestments": "10314000000", "shortTermInvestments": "1266000000", "currentNetReceivables": "2884000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "113662000000", "currentAccountsPayable": "3092000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "80569000000", "shortLongTermDebtTotal": "63658000000", "totalShareholderEquity": "29553000000", "capitalLeaseObligations": "401000000", "otherCurrentLiabilities": "5607000000", "totalCurrentLiabilities": "11817000000", "otherNonCurrentLiabilities": "5141000000", "totalNonCurrentLiabilities": "74209000000", "cashAndShortTermInvestments": "3678000000", "commonStockSharesOutstanding": "1030000000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "3678000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2922000000", "profitLoss": "None", "dividendPayout": "2879000000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "CAD", "changeInInventory": "-56000000", "operatingCashflow": "7268000000", "capitalExpenditures": "8149000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "8093000000", "cashflowFromInvestment": "-12287000000", "stockBasedCompensation": "9000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2879000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "11626000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2778000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:40:27.531909+00:00", "is_restated": false, "income_statement": { "revenue": 12309000000, "cost_of_revenue": 6512000000, "gross_profit": 5797000000, "ebit": 2657000000, "ebitda": 5241000000, "pretax_income": 1374000000, "tax_provision": 589000000, "net_income": 748000000, "net_income_to_common": 748000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 620000000, "total_current_assets": 7332000000, "total_assets": 114348000000, "short_term_debt": 8160000000, "long_term_debt": 50140000000, "total_debt": 58300000000, "total_liabilities": 80232000000, "total_equity": 33990000000, "shares_outstanding": 996000000, "goodwill_and_intangibles": 12843000000 }, "cash_flow": { "operating_cash_flow": 6375000000, "capital_expenditure": 6727000000, "free_cash_flow": 13102000000, "dividends_paid": 3298000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 343196, "ticker_id": 4029, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:40:27.531909+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "2657000000", "ebitda": "5241000000", "netIncome": "748000000", "grossProfit": "5797000000", "depreciation": "None", "totalRevenue": "12309000000", "costOfRevenue": "6512000000", "interestIncome": "1573000000", "incomeBeforeTax": "1374000000", "interestExpense": "1897364400", "operatingIncome": "5070000000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "589000000", "reportedCurrency": "CAD", "netInterestIncome": "-2073000000", "nonInterestIncome": "None", "operatingExpenses": "727000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6512000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2584000000", "sellingGeneralAndAdministrative": "848000000", "netIncomeFromContinuingOperations": "785000000" }, "balance": { "goodwill": "12843000000", "inventory": "936000000", "commonStock": "28995000000", "currentDebt": "None", "investments": "None", "totalAssets": "114348000000", "longTermDebt": "50140000000", "shortTermDebt": "8160000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "None", "reportedCurrency": "CAD", "retainedEarnings": "819000000", "totalLiabilities": "80232000000", "otherCurrentAssets": "1706000000", "totalCurrentAssets": "7332000000", "currentLongTermDebt": "8160000000", "longTermInvestments": "9535000000", "shortTermInvestments": "608000000", "currentNetReceivables": "4070000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "107016000000", "currentAccountsPayable": "4330000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "75940000000", "shortLongTermDebtTotal": "58679000000", "totalShareholderEquity": "33990000000", "capitalLeaseObligations": "379000000", "otherCurrentLiabilities": "4355000000", "totalCurrentLiabilities": "16907000000", "otherNonCurrentLiabilities": "4785000000", "totalNonCurrentLiabilities": "63325000000", "cashAndShortTermInvestments": "620000000", "commonStockSharesOutstanding": "996000000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "620000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "785000000", "profitLoss": "None", "dividendPayout": "3298000000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "CAD", "changeInInventory": "-190000000", "operatingCashflow": "6375000000", "capitalExpenditures": "6727000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "487000000", "cashflowFromInvestment": "-7009000000", "stockBasedCompensation": "10000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3298000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1000000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2584000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 12309000000, "cost_of_revenue": 6512000000, "gross_profit": 5797000000, "research_and_development": null, "selling_general_admin": 848000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2657000000, "depreciation_amortisation": 2584000000, "ebitda": 5241000000, "interest_expense": 1897364400, "interest_income": null, "other_non_operating": null, "pretax_income": 1374000000, "tax_provision": 589000000, "effective_tax_rate": null, "net_income": 748000000, "net_income_continuing_ops": 785000000, "net_income_to_common": 748000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 620000000, "short_term_investments": 608000000, "net_receivables": 4070000000, "inventory": 936000000, "other_current_assets": null, "total_current_assets": 7332000000, "net_ppe": null, "goodwill": 12843000000, "intangible_assets": null, "goodwill_and_intangibles": 12843000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 107016000000, "total_assets": 114348000000, "short_term_debt": 8160000000, "accounts_payable": 4330000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 16907000000, "long_term_debt": 50140000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 63325000000, "total_liabilities": 80232000000, "total_debt": 58300000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 819000000, "total_equity": 33990000000, "shares_outstanding": 996000000, "operating_cash_flow": 6375000000, "stock_based_compensation": 10000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 6727000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -7009000000, "dividends_paid": 3298000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 487000000, "free_cash_flow": 13102000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "2657000000", "ebitda": "5241000000", "netIncome": "748000000", "grossProfit": "5797000000", "depreciation": "None", "totalRevenue": "12309000000", "costOfRevenue": "6512000000", "interestIncome": "1573000000", "incomeBeforeTax": "1374000000", "interestExpense": "1897364400", "operatingIncome": "5070000000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "589000000", "reportedCurrency": "CAD", "netInterestIncome": "-2073000000", "nonInterestIncome": "None", "operatingExpenses": "727000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6512000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2584000000", "sellingGeneralAndAdministrative": "848000000", "netIncomeFromContinuingOperations": "785000000" }, "balance": { "goodwill": "12843000000", "inventory": "936000000", "commonStock": "28995000000", "currentDebt": "None", "investments": "None", "totalAssets": "114348000000", "longTermDebt": "50140000000", "shortTermDebt": "8160000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "None", "reportedCurrency": "CAD", "retainedEarnings": "819000000", "totalLiabilities": "80232000000", "otherCurrentAssets": "1706000000", "totalCurrentAssets": "7332000000", "currentLongTermDebt": "8160000000", "longTermInvestments": "9535000000", "shortTermInvestments": "608000000", "currentNetReceivables": "4070000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "107016000000", "currentAccountsPayable": "4330000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "75940000000", "shortLongTermDebtTotal": "58679000000", "totalShareholderEquity": "33990000000", "capitalLeaseObligations": "379000000", "otherCurrentLiabilities": "4355000000", "totalCurrentLiabilities": "16907000000", "otherNonCurrentLiabilities": "4785000000", "totalNonCurrentLiabilities": "63325000000", "cashAndShortTermInvestments": "620000000", "commonStockSharesOutstanding": "996000000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "620000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "785000000", "profitLoss": "None", "dividendPayout": "3298000000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "CAD", "changeInInventory": "-190000000", "operatingCashflow": "6375000000", "capitalExpenditures": "6727000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "487000000", "cashflowFromInvestment": "-7009000000", "stockBasedCompensation": "10000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3298000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1000000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2584000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:40:27.531909+00:00", "is_restated": false, "income_statement": { "revenue": 13387000000, "cost_of_revenue": 6707000000, "gross_profit": 6680000000, "ebit": 4181000000, "ebitda": 6703000000, "pretax_income": 2166000000, "tax_provision": 120000000, "net_income": 1955000000, "net_income_to_common": 1955000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 673000000, "total_current_assets": 7423000000, "total_assets": 104218000000, "short_term_debt": 6486000000, "long_term_debt": 46280000000, "total_debt": 52766000000, "total_liabilities": 70822000000, "total_equity": 33271000000, "shares_outstanding": 974000000, "goodwill_and_intangibles": 12596000000 }, "cash_flow": { "operating_cash_flow": 6890000000, "capital_expenditure": 5924000000, "free_cash_flow": 12814000000, "dividends_paid": 3458000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 343201, "ticker_id": 4029, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:40:27.531909+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "4181000000", "ebitda": "6703000000", "netIncome": "1955000000", "grossProfit": "6680000000", "depreciation": "None", "totalRevenue": "13387000000", "costOfRevenue": "6707000000", "interestIncome": "444000000", "incomeBeforeTax": "2166000000", "interestExpense": "2093000000", "operatingIncome": "5906000000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "120000000", "reportedCurrency": "CAD", "netInterestIncome": "-1916000000", "nonInterestIncome": "None", "operatingExpenses": "774000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6707000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2522000000", "sellingGeneralAndAdministrative": "774000000", "netIncomeFromContinuingOperations": "2046000000" }, "balance": { "goodwill": "12582000000", "inventory": "724000000", "commonStock": "26716000000", "currentDebt": "None", "investments": "None", "totalAssets": "104218000000", "longTermDebt": "46280000000", "shortTermDebt": "6486000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "14000000", "reportedCurrency": "CAD", "retainedEarnings": "3773000000", "totalLiabilities": "70822000000", "otherCurrentAssets": "1515000000", "totalCurrentAssets": "7423000000", "currentLongTermDebt": "6486000000", "longTermInvestments": "8441000000", "shortTermInvestments": "159000000", "currentNetReceivables": "4511000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "96795000000", "currentAccountsPayable": "4183000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "70182000000", "shortLongTermDebtTotal": "53146000000", "totalShareholderEquity": "33271000000", "capitalLeaseObligations": "380000000", "otherCurrentLiabilities": "2282000000", "totalCurrentLiabilities": "13041000000", "otherNonCurrentLiabilities": "4513000000", "totalNonCurrentLiabilities": "57781000000", "cashAndShortTermInvestments": "673000000", "commonStockSharesOutstanding": "974000000", "intangibleAssetsExcludingGoodwill": "14000000", "cashAndCashEquivalentsAtCarryingValue": "673000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2046000000", "profitLoss": "None", "dividendPayout": "3458000000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "CAD", "changeInInventory": "-93000000", "operatingCashflow": "6890000000", "capitalExpenditures": "5924000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-88000000", "cashflowFromInvestment": "-7712000000", "stockBasedCompensation": "3052000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3458000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-500000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2522000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 13387000000, "cost_of_revenue": 6707000000, "gross_profit": 6680000000, "research_and_development": null, "selling_general_admin": 774000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 4181000000, "depreciation_amortisation": 2522000000, "ebitda": 6703000000, "interest_expense": 2093000000, "interest_income": null, "other_non_operating": null, "pretax_income": 2166000000, "tax_provision": 120000000, "effective_tax_rate": null, "net_income": 1955000000, "net_income_continuing_ops": 2046000000, "net_income_to_common": 1955000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 673000000, "short_term_investments": 159000000, "net_receivables": 4511000000, "inventory": 724000000, "other_current_assets": null, "total_current_assets": 7423000000, "net_ppe": null, "goodwill": 12582000000, "intangible_assets": 14000000, "goodwill_and_intangibles": 12596000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 96795000000, "total_assets": 104218000000, "short_term_debt": 6486000000, "accounts_payable": 4183000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 13041000000, "long_term_debt": 46280000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 57781000000, "total_liabilities": 70822000000, "total_debt": 52766000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 3773000000, "total_equity": 33271000000, "shares_outstanding": 974000000, "operating_cash_flow": 6890000000, "stock_based_compensation": 3052000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 5924000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -7712000000, "dividends_paid": 3458000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -88000000, "free_cash_flow": 12814000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "4181000000", "ebitda": "6703000000", "netIncome": "1955000000", "grossProfit": "6680000000", "depreciation": "None", "totalRevenue": "13387000000", "costOfRevenue": "6707000000", "interestIncome": "444000000", "incomeBeforeTax": "2166000000", "interestExpense": "2093000000", "operatingIncome": "5906000000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "120000000", "reportedCurrency": "CAD", "netInterestIncome": "-1916000000", "nonInterestIncome": "None", "operatingExpenses": "774000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6707000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2522000000", "sellingGeneralAndAdministrative": "774000000", "netIncomeFromContinuingOperations": "2046000000" }, "balance": { "goodwill": "12582000000", "inventory": "724000000", "commonStock": "26716000000", "currentDebt": "None", "investments": "None", "totalAssets": "104218000000", "longTermDebt": "46280000000", "shortTermDebt": "6486000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "14000000", "reportedCurrency": "CAD", "retainedEarnings": "3773000000", "totalLiabilities": "70822000000", "otherCurrentAssets": "1515000000", "totalCurrentAssets": "7423000000", "currentLongTermDebt": "6486000000", "longTermInvestments": "8441000000", "shortTermInvestments": "159000000", "currentNetReceivables": "4511000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "96795000000", "currentAccountsPayable": "4183000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "70182000000", "shortLongTermDebtTotal": "53146000000", "totalShareholderEquity": "33271000000", "capitalLeaseObligations": "380000000", "otherCurrentLiabilities": "2282000000", "totalCurrentLiabilities": "13041000000", "otherNonCurrentLiabilities": "4513000000", "totalNonCurrentLiabilities": "57781000000", "cashAndShortTermInvestments": "673000000", "commonStockSharesOutstanding": "974000000", "intangibleAssetsExcludingGoodwill": "14000000", "cashAndCashEquivalentsAtCarryingValue": "673000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2046000000", "profitLoss": "None", "dividendPayout": "3458000000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "CAD", "changeInInventory": "-93000000", "operatingCashflow": "6890000000", "capitalExpenditures": "5924000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-88000000", "cashflowFromInvestment": "-7712000000", "stockBasedCompensation": "3052000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3458000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-500000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2522000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:40:27.531909+00:00", "is_restated": false, "income_statement": { "revenue": 12999000000, "cost_of_revenue": 6468000000, "gross_profit": 6531000000, "ebit": 6943000000, "ebitda": 9533000000, "pretax_income": 5107000000, "tax_provision": 194000000, "net_income": 4616000000, "net_income_to_common": 4616000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1530000000, "total_current_assets": 5201000000, "total_assets": 100300000000, "short_term_debt": 6148000000, "long_term_debt": 43411000000, "total_debt": 49559000000, "total_liabilities": 66827000000, "total_equity": 31398000000, "shares_outstanding": 940000000, "goodwill_and_intangibles": 12910000000 }, "cash_flow": { "operating_cash_flow": 7058000000, "capital_expenditure": 8135000000, "free_cash_flow": 15193000000, "dividends_paid": 3146000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 343206, "ticker_id": 4029, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:40:27.531909+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "6943000000", "ebitda": "9533000000", "netIncome": "4616000000", "grossProfit": "6531000000", "depreciation": "None", "totalRevenue": "12999000000", "costOfRevenue": "6468000000", "interestIncome": "213000000", "incomeBeforeTax": "5107000000", "interestExpense": "2199962009", "operatingIncome": "5804000000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "194000000", "reportedCurrency": "CAD", "netInterestIncome": "-2015000000", "nonInterestIncome": "None", "operatingExpenses": "727000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6468000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2590000000", "sellingGeneralAndAdministrative": "727000000", "netIncomeFromContinuingOperations": "4913000000" }, "balance": { "goodwill": "12679000000", "inventory": "629000000", "commonStock": "24488000000", "currentDebt": "None", "investments": "None", "totalAssets": "100300000000", "longTermDebt": "43411000000", "shortTermDebt": "6148000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "231000000", "reportedCurrency": "CAD", "retainedEarnings": "5367000000", "totalLiabilities": "66827000000", "otherCurrentAssets": "748000000", "totalCurrentAssets": "5201000000", "currentLongTermDebt": "6148000000", "longTermInvestments": "6677000000", "shortTermInvestments": "188000000", "currentNetReceivables": "2294000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "95099000000", "currentAccountsPayable": "3057000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "69775000000", "shortLongTermDebtTotal": "49986000000", "totalShareholderEquity": "31398000000", "capitalLeaseObligations": "427000000", "otherCurrentLiabilities": "2653000000", "totalCurrentLiabilities": "11987000000", "otherNonCurrentLiabilities": "4377000000", "totalNonCurrentLiabilities": "54840000000", "cashAndShortTermInvestments": "1530000000", "commonStockSharesOutstanding": "940000000", "intangibleAssetsExcludingGoodwill": "231000000", "cashAndCashEquivalentsAtCarryingValue": "1530000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "4913000000", "profitLoss": "None", "dividendPayout": "3146000000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "CAD", "changeInInventory": "-55000000", "operatingCashflow": "7058000000", "capitalExpenditures": "8135000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-800000000", "cashflowFromInvestment": "-6052000000", "stockBasedCompensation": "118000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3146000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "5550000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2590000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 12999000000, "cost_of_revenue": 6468000000, "gross_profit": 6531000000, "research_and_development": null, "selling_general_admin": 727000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 6943000000, "depreciation_amortisation": 2590000000, "ebitda": 9533000000, "interest_expense": 2199962009, "interest_income": null, "other_non_operating": null, "pretax_income": 5107000000, "tax_provision": 194000000, "effective_tax_rate": null, "net_income": 4616000000, "net_income_continuing_ops": 4913000000, "net_income_to_common": 4616000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1530000000, "short_term_investments": 188000000, "net_receivables": 2294000000, "inventory": 629000000, "other_current_assets": null, "total_current_assets": 5201000000, "net_ppe": null, "goodwill": 12679000000, "intangible_assets": 231000000, "goodwill_and_intangibles": 12910000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 95099000000, "total_assets": 100300000000, "short_term_debt": 6148000000, "accounts_payable": 3057000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 11987000000, "long_term_debt": 43411000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 54840000000, "total_liabilities": 66827000000, "total_debt": 49559000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 5367000000, "total_equity": 31398000000, "shares_outstanding": 940000000, "operating_cash_flow": 7058000000, "stock_based_compensation": 118000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 8135000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -6052000000, "dividends_paid": 3146000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -800000000, "free_cash_flow": 15193000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "6943000000", "ebitda": "9533000000", "netIncome": "4616000000", "grossProfit": "6531000000", "depreciation": "None", "totalRevenue": "12999000000", "costOfRevenue": "6468000000", "interestIncome": "213000000", "incomeBeforeTax": "5107000000", "interestExpense": "2199962009", "operatingIncome": "5804000000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "194000000", "reportedCurrency": "CAD", "netInterestIncome": "-2015000000", "nonInterestIncome": "None", "operatingExpenses": "727000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6468000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2590000000", "sellingGeneralAndAdministrative": "727000000", "netIncomeFromContinuingOperations": "4913000000" }, "balance": { "goodwill": "12679000000", "inventory": "629000000", "commonStock": "24488000000", "currentDebt": "None", "investments": "None", "totalAssets": "100300000000", "longTermDebt": "43411000000", "shortTermDebt": "6148000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "231000000", "reportedCurrency": "CAD", "retainedEarnings": "5367000000", "totalLiabilities": "66827000000", "otherCurrentAssets": "748000000", "totalCurrentAssets": "5201000000", "currentLongTermDebt": "6148000000", "longTermInvestments": "6677000000", "shortTermInvestments": "188000000", "currentNetReceivables": "2294000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "95099000000", "currentAccountsPayable": "3057000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "69775000000", "shortLongTermDebtTotal": "49986000000", "totalShareholderEquity": "31398000000", "capitalLeaseObligations": "427000000", "otherCurrentLiabilities": "2653000000", "totalCurrentLiabilities": "11987000000", "otherNonCurrentLiabilities": "4377000000", "totalNonCurrentLiabilities": "54840000000", "cashAndShortTermInvestments": "1530000000", "commonStockSharesOutstanding": "940000000", "intangibleAssetsExcludingGoodwill": "231000000", "cashAndCashEquivalentsAtCarryingValue": "1530000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "4913000000", "profitLoss": "None", "dividendPayout": "3146000000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "CAD", "changeInInventory": "-55000000", "operatingCashflow": "7058000000", "capitalExpenditures": "8135000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-800000000", "cashflowFromInvestment": "-6052000000", "stockBasedCompensation": "118000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3146000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "5550000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2590000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:40:27.531909+00:00", "is_restated": false, "income_statement": { "revenue": 13255000000, "cost_of_revenue": 6742000000, "gross_profit": 6513000000, "ebit": 6990000000, "ebitda": 9454000000, "pretax_income": 5187000000, "tax_provision": 754000000, "net_income": 4140000000, "net_income_to_common": 4140000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1343000000, "total_current_assets": 7651000000, "total_assets": 99279000000, "short_term_debt": 7003000000, "long_term_debt": 42894000000, "total_debt": 49897000000, "total_liabilities": 66882000000, "total_equity": 30763000000, "shares_outstanding": 931000000, "goodwill_and_intangibles": 14602000000 }, "cash_flow": { "operating_cash_flow": 7082000000, "capital_expenditure": 8182000000, "free_cash_flow": 15264000000, "dividends_paid": 1958000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 343211, "ticker_id": 4029, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:40:27.531909+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "6990000000", "ebitda": "9454000000", "netIncome": "4140000000", "grossProfit": "6513000000", "depreciation": "None", "totalRevenue": "13255000000", "costOfRevenue": "6742000000", "interestIncome": "953000000", "incomeBeforeTax": "5187000000", "interestExpense": "1723539618", "operatingIncome": "5786000000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "754000000", "reportedCurrency": "CAD", "netInterestIncome": "-1873000000", "nonInterestIncome": "None", "operatingExpenses": "727000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0", "otherNonOperatingIncome": "0", "costofGoodsAndServicesSold": "6742000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2464000000", "sellingGeneralAndAdministrative": "727000000", "netIncomeFromContinuingOperations": "4433000000" }, "balance": { "goodwill": "12887000000", "inventory": "452000000", "commonStock": "24387000000", "currentDebt": "None", "investments": "None", "totalAssets": "99279000000", "longTermDebt": "42894000000", "shortTermDebt": "7003000000", "treasuryStock": "0", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "1715000000", "reportedCurrency": "CAD", "retainedEarnings": "3955000000", "totalLiabilities": "66882000000", "otherCurrentAssets": "3281000000", "totalCurrentAssets": "7651000000", "currentLongTermDebt": "7005000000", "longTermInvestments": "6506000000", "shortTermInvestments": "180000000", "currentNetReceivables": "2575000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "91628000000", "currentAccountsPayable": "3314000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "65489000000", "shortLongTermDebtTotal": "50375000000", "totalShareholderEquity": "30763000000", "capitalLeaseObligations": "476000000", "otherCurrentLiabilities": "2519000000", "totalCurrentLiabilities": "12899000000", "otherNonCurrentLiabilities": "4001000000", "totalNonCurrentLiabilities": "53983000000", "cashAndShortTermInvestments": "1343000000", "commonStockSharesOutstanding": "931000000", "intangibleAssetsExcludingGoodwill": "1715000000", "cashAndCashEquivalentsAtCarryingValue": "1343000000", "accumulatedDepreciationAmortizationPPE": "0" }, "cashflow": { "netIncome": "4433000000", "profitLoss": "None", "dividendPayout": "1958000000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "CAD", "changeInInventory": "-42000000", "operatingCashflow": "7082000000", "capitalExpenditures": "8182000000", "changeInReceivables": "0", "changeInExchangeRate": "0", "cashflowFromFinancing": "693000000", "cashflowFromInvestment": "-6872000000", "stockBasedCompensation": "182000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1958000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "0", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "6116000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2464000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 13255000000, "cost_of_revenue": 6742000000, "gross_profit": 6513000000, "research_and_development": 0, "selling_general_admin": 727000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 6990000000, "depreciation_amortisation": 2464000000, "ebitda": 9454000000, "interest_expense": 1723539618, "interest_income": null, "other_non_operating": null, "pretax_income": 5187000000, "tax_provision": 754000000, "effective_tax_rate": null, "net_income": 4140000000, "net_income_continuing_ops": 4433000000, "net_income_to_common": 4140000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1343000000, "short_term_investments": 180000000, "net_receivables": 2575000000, "inventory": 452000000, "other_current_assets": null, "total_current_assets": 7651000000, "net_ppe": null, "goodwill": 12887000000, "intangible_assets": 1715000000, "goodwill_and_intangibles": 14602000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 91628000000, "total_assets": 99279000000, "short_term_debt": 7003000000, "accounts_payable": 3314000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 12899000000, "long_term_debt": 42894000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 53983000000, "total_liabilities": 66882000000, "total_debt": 49897000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 3955000000, "total_equity": 30763000000, "shares_outstanding": 931000000, "operating_cash_flow": 7082000000, "stock_based_compensation": 182000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 8182000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -6872000000, "dividends_paid": 1958000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 693000000, "free_cash_flow": 15264000000, "net_change_in_cash": 0 }, "raw_data": { "income": { "ebit": "6990000000", "ebitda": "9454000000", "netIncome": "4140000000", "grossProfit": "6513000000", "depreciation": "None", "totalRevenue": "13255000000", "costOfRevenue": "6742000000", "interestIncome": "953000000", "incomeBeforeTax": "5187000000", "interestExpense": "1723539618", "operatingIncome": "5786000000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "754000000", "reportedCurrency": "CAD", "netInterestIncome": "-1873000000", "nonInterestIncome": "None", "operatingExpenses": "727000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0", "otherNonOperatingIncome": "0", "costofGoodsAndServicesSold": "6742000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2464000000", "sellingGeneralAndAdministrative": "727000000", "netIncomeFromContinuingOperations": "4433000000" }, "balance": { "goodwill": "12887000000", "inventory": "452000000", "commonStock": "24387000000", "currentDebt": "None", "investments": "None", "totalAssets": "99279000000", "longTermDebt": "42894000000", "shortTermDebt": "7003000000", "treasuryStock": "0", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "1715000000", "reportedCurrency": "CAD", "retainedEarnings": "3955000000", "totalLiabilities": "66882000000", "otherCurrentAssets": "3281000000", "totalCurrentAssets": "7651000000", "currentLongTermDebt": "7005000000", "longTermInvestments": "6506000000", "shortTermInvestments": "180000000", "currentNetReceivables": "2575000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "91628000000", "currentAccountsPayable": "3314000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "65489000000", "shortLongTermDebtTotal": "50375000000", "totalShareholderEquity": "30763000000", "capitalLeaseObligations": "476000000", "otherCurrentLiabilities": "2519000000", "totalCurrentLiabilities": "12899000000", "otherNonCurrentLiabilities": "4001000000", "totalNonCurrentLiabilities": "53983000000", "cashAndShortTermInvestments": "1343000000", "commonStockSharesOutstanding": "931000000", "intangibleAssetsExcludingGoodwill": "1715000000", "cashAndCashEquivalentsAtCarryingValue": "1343000000", "accumulatedDepreciationAmortizationPPE": "0" }, "cashflow": { "netIncome": "4433000000", "profitLoss": "None", "dividendPayout": "1958000000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "CAD", "changeInInventory": "-42000000", "operatingCashflow": "7082000000", "capitalExpenditures": "8182000000", "changeInReceivables": "0", "changeInExchangeRate": "0", "cashflowFromFinancing": "693000000", "cashflowFromInvestment": "-6872000000", "stockBasedCompensation": "182000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1958000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "0", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "6116000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2464000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:40:27.531909+00:00", "is_restated": false, "income_statement": { "revenue": 13679000000, "cost_of_revenue": 7429000000, "gross_profit": 6250000000, "ebit": 5716000000, "ebitda": 8066000000, "pretax_income": 3949000000, "tax_provision": 432000000, "net_income": 3702000000, "net_income_to_common": 3702000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 446000000, "total_current_assets": 5135000000, "total_assets": 98920000000, "short_term_debt": 6224000000, "long_term_debt": 44017000000, "total_debt": 50241000000, "total_liabilities": 67927000000, "total_equity": 29338000000, "shares_outstanding": 903000000, "goodwill_and_intangibles": 16099000000 }, "cash_flow": { "operating_cash_flow": 6555000000, "capital_expenditure": 9914000000, "free_cash_flow": 16469000000, "dividends_paid": 1729000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 343216, "ticker_id": 4029, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:40:27.531909+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "5716000000", "ebitda": "8066000000", "netIncome": "3702000000", "grossProfit": "6250000000", "depreciation": "None", "totalRevenue": "13679000000", "costOfRevenue": "7429000000", "interestIncome": "1627000000", "incomeBeforeTax": "3949000000", "interestExpense": "2088000000", "operatingIncome": "5681000000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "432000000", "reportedCurrency": "CAD", "netInterestIncome": "-2265000000", "nonInterestIncome": "None", "operatingExpenses": "569000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0", "otherNonOperatingIncome": "0", "costofGoodsAndServicesSold": "7429000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2350000000", "sellingGeneralAndAdministrative": "569000000", "netIncomeFromContinuingOperations": "3517000000" }, "balance": { "goodwill": "14178000000", "inventory": "431000000", "commonStock": "23174000000", "currentDebt": "None", "investments": "None", "totalAssets": "98920000000", "longTermDebt": "44017000000", "shortTermDebt": "6224000000", "treasuryStock": "0", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "1921000000", "reportedCurrency": "CAD", "retainedEarnings": "2773000000", "totalLiabilities": "67927000000", "otherCurrentAssets": "1564000000", "totalCurrentAssets": "5135000000", "currentLongTermDebt": "6224000000", "longTermInvestments": "7113000000", "shortTermInvestments": "720000000", "currentNetReceivables": "2694000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "93785000000", "currentAccountsPayable": "3224000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "66503000000", "shortLongTermDebtTotal": "50241000000", "totalShareholderEquity": "29338000000", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "3498000000", "totalCurrentLiabilities": "12946000000", "otherNonCurrentLiabilities": "4237000000", "totalNonCurrentLiabilities": "54981000000", "cashAndShortTermInvestments": "446000000", "commonStockSharesOutstanding": "903000000", "intangibleAssetsExcludingGoodwill": "1921000000", "cashAndCashEquivalentsAtCarryingValue": "446000000", "accumulatedDepreciationAmortizationPPE": "0" }, "cashflow": { "netIncome": "3517000000", "profitLoss": "None", "dividendPayout": "1729000000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "CAD", "changeInInventory": "-49000000", "operatingCashflow": "6555000000", "capitalExpenditures": "9914000000", "changeInReceivables": "0", "changeInExchangeRate": "0", "cashflowFromFinancing": "2748000000", "cashflowFromInvestment": "-10019000000", "stockBasedCompensation": "13000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1729000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "0", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "7055000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2350000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 13679000000, "cost_of_revenue": 7429000000, "gross_profit": 6250000000, "research_and_development": 0, "selling_general_admin": 569000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 5716000000, "depreciation_amortisation": 2350000000, "ebitda": 8066000000, "interest_expense": 2088000000, "interest_income": null, "other_non_operating": null, "pretax_income": 3949000000, "tax_provision": 432000000, "effective_tax_rate": null, "net_income": 3702000000, "net_income_continuing_ops": 3517000000, "net_income_to_common": 3702000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 446000000, "short_term_investments": 720000000, "net_receivables": 2694000000, "inventory": 431000000, "other_current_assets": null, "total_current_assets": 5135000000, "net_ppe": null, "goodwill": 14178000000, "intangible_assets": 1921000000, "goodwill_and_intangibles": 16099000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 93785000000, "total_assets": 98920000000, "short_term_debt": 6224000000, "accounts_payable": 3224000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 12946000000, "long_term_debt": 44017000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 54981000000, "total_liabilities": 67927000000, "total_debt": 50241000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2773000000, "total_equity": 29338000000, "shares_outstanding": 903000000, "operating_cash_flow": 6555000000, "stock_based_compensation": 13000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 9914000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -10019000000, "dividends_paid": 1729000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 2748000000, "free_cash_flow": 16469000000, "net_change_in_cash": 0 }, "raw_data": { "income": { "ebit": "5716000000", "ebitda": "8066000000", "netIncome": "3702000000", "grossProfit": "6250000000", "depreciation": "None", "totalRevenue": "13679000000", "costOfRevenue": "7429000000", "interestIncome": "1627000000", "incomeBeforeTax": "3949000000", "interestExpense": "2088000000", "operatingIncome": "5681000000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "432000000", "reportedCurrency": "CAD", "netInterestIncome": "-2265000000", "nonInterestIncome": "None", "operatingExpenses": "569000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0", "otherNonOperatingIncome": "0", "costofGoodsAndServicesSold": "7429000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2350000000", "sellingGeneralAndAdministrative": "569000000", "netIncomeFromContinuingOperations": "3517000000" }, "balance": { "goodwill": "14178000000", "inventory": "431000000", "commonStock": "23174000000", "currentDebt": "None", "investments": "None", "totalAssets": "98920000000", "longTermDebt": "44017000000", "shortTermDebt": "6224000000", "treasuryStock": "0", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "1921000000", "reportedCurrency": "CAD", "retainedEarnings": "2773000000", "totalLiabilities": "67927000000", "otherCurrentAssets": "1564000000", "totalCurrentAssets": "5135000000", "currentLongTermDebt": "6224000000", "longTermInvestments": "7113000000", "shortTermInvestments": "720000000", "currentNetReceivables": "2694000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "93785000000", "currentAccountsPayable": "3224000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "66503000000", "shortLongTermDebtTotal": "50241000000", "totalShareholderEquity": "29338000000", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "3498000000", "totalCurrentLiabilities": "12946000000", "otherNonCurrentLiabilities": "4237000000", "totalNonCurrentLiabilities": "54981000000", "cashAndShortTermInvestments": "446000000", "commonStockSharesOutstanding": "903000000", "intangibleAssetsExcludingGoodwill": "1921000000", "cashAndCashEquivalentsAtCarryingValue": "446000000", "accumulatedDepreciationAmortizationPPE": "0" }, "cashflow": { "netIncome": "3517000000", "profitLoss": "None", "dividendPayout": "1729000000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "CAD", "changeInInventory": "-49000000", "operatingCashflow": "6555000000", "capitalExpenditures": "9914000000", "changeInReceivables": "0", "changeInExchangeRate": "0", "cashflowFromFinancing": "2748000000", "cashflowFromInvestment": "-10019000000", "stockBasedCompensation": "13000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1729000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "0", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "7055000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2350000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:40:27.531909+00:00", "is_restated": false, "income_statement": { "revenue": 4243939191, "cost_of_revenue": 1837736956, "gross_profit": 2406202234, "ebit": 2211700887, "ebitda": 2936569310, "pretax_income": 1408630891, "tax_provision": 254656403, "net_income": 929395613, "net_income_to_common": 929395613, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1085799000, "total_current_assets": 6845645000, "total_assets": 121140251000, "short_term_debt": 3656425000, "long_term_debt": 58162000000, "total_debt": 61818425000, "total_liabilities": 83886225000, "total_equity": 27601145000, "shares_outstanding": 1042000000, "goodwill_and_intangibles": 13278226000 }, "cash_flow": { "operating_cash_flow": 1871348760, "capital_expenditure": 769244400, "free_cash_flow": 2640593160, "dividends_paid": 654936120, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 343179, "ticker_id": 4029, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:40:27.531909+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "2211700887", "ebitda": "2936569310", "netIncome": "929395613", "grossProfit": "2406202234", "depreciation": "None", "totalRevenue": "4243939191", "costOfRevenue": "1837736956", "interestIncome": "33000000", "incomeBeforeTax": "1408630891", "interestExpense": "837157860", "operatingIncome": "2211700887", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "254656403", "reportedCurrency": "CAD", "netInterestIncome": "-766000000", "nonInterestIncome": "None", "operatingExpenses": "194501347", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1837736956", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "724868423", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "1151000000" }, "balance": { "goodwill": "13278226000", "inventory": "859215000", "commonStock": "30365270000", "currentDebt": "None", "investments": "None", "totalAssets": "121140251000", "longTermDebt": "58162000000", "shortTermDebt": "3656425000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "None", "reportedCurrency": "CAD", "retainedEarnings": "-5962369000", "totalLiabilities": "83886225000", "otherCurrentAssets": "2218718000", "totalCurrentAssets": "6845645000", "currentLongTermDebt": "3647000000", "longTermInvestments": "11435000000", "shortTermInvestments": "None", "currentNetReceivables": "2681913000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "114294606000", "currentAccountsPayable": "4277024000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "61968731000", "totalShareholderEquity": "27601145000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2522502000", "totalCurrentLiabilities": "10529140000", "otherNonCurrentLiabilities": "7033000000", "totalNonCurrentLiabilities": "73357085000", "cashAndShortTermInvestments": "1085799000", "commonStockSharesOutstanding": "1042000000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1085799000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "666438840", "profitLoss": "None", "dividendPayout": "654936120", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "CAD", "changeInInventory": "None", "operatingCashflow": "1871348760", "capitalExpenditures": "769244400", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-318481560", "cashflowFromInvestment": "-908714880", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "654936120", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "519779160", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 4243939191, "cost_of_revenue": 1837736956, "gross_profit": 2406202234, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2211700887, "depreciation_amortisation": 724868423, "ebitda": 2936569310, "interest_expense": 837157860, "interest_income": null, "other_non_operating": null, "pretax_income": 1408630891, "tax_provision": 254656403, "effective_tax_rate": null, "net_income": 929395613, "net_income_continuing_ops": 1151000000, "net_income_to_common": 929395613, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1085799000, "short_term_investments": null, "net_receivables": 2681913000, "inventory": 859215000, "other_current_assets": null, "total_current_assets": 6845645000, "net_ppe": null, "goodwill": 13278226000, "intangible_assets": null, "goodwill_and_intangibles": 13278226000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 114294606000, "total_assets": 121140251000, "short_term_debt": 3656425000, "accounts_payable": 4277024000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 10529140000, "long_term_debt": 58162000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 73357085000, "total_liabilities": 83886225000, "total_debt": 61818425000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -5962369000, "total_equity": 27601145000, "shares_outstanding": 1042000000, "operating_cash_flow": 1871348760, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 769244400, "acquisitions": null, "other_investing": null, "investing_cash_flow": -908714880, "dividends_paid": 654936120, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -318481560, "free_cash_flow": 2640593160, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "2211700887", "ebitda": "2936569310", "netIncome": "929395613", "grossProfit": "2406202234", "depreciation": "None", "totalRevenue": "4243939191", "costOfRevenue": "1837736956", "interestIncome": "33000000", "incomeBeforeTax": "1408630891", "interestExpense": "837157860", "operatingIncome": "2211700887", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "254656403", "reportedCurrency": "CAD", "netInterestIncome": "-766000000", "nonInterestIncome": "None", "operatingExpenses": "194501347", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1837736956", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "724868423", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "1151000000" }, "balance": { "goodwill": "13278226000", "inventory": "859215000", "commonStock": "30365270000", "currentDebt": "None", "investments": "None", "totalAssets": "121140251000", "longTermDebt": "58162000000", "shortTermDebt": "3656425000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "None", "reportedCurrency": "CAD", "retainedEarnings": "-5962369000", "totalLiabilities": "83886225000", "otherCurrentAssets": "2218718000", "totalCurrentAssets": "6845645000", "currentLongTermDebt": "3647000000", "longTermInvestments": "11435000000", "shortTermInvestments": "None", "currentNetReceivables": "2681913000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "114294606000", "currentAccountsPayable": "4277024000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "61968731000", "totalShareholderEquity": "27601145000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2522502000", "totalCurrentLiabilities": "10529140000", "otherNonCurrentLiabilities": "7033000000", "totalNonCurrentLiabilities": "73357085000", "cashAndShortTermInvestments": "1085799000", "commonStockSharesOutstanding": "1042000000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1085799000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "666438840", "profitLoss": "None", "dividendPayout": "654936120", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "CAD", "changeInInventory": "None", "operatingCashflow": "1871348760", "capitalExpenditures": "769244400", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-318481560", "cashflowFromInvestment": "-908714880", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "654936120", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "519779160", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:40:27.531909+00:00", "is_restated": false, "income_statement": { "revenue": 4071679143, "cost_of_revenue": 2048329385, "gross_profit": 2023349758, "ebit": 1799532303, "ebitda": 2517946364, "pretax_income": 1422839533, "tax_provision": 262785672, "net_income": 1014172841, "net_income_to_common": 1014172841, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 260787000, "total_current_assets": 6310853000, "total_assets": 118654226000, "short_term_debt": 2742763000, "long_term_debt": 57452000000, "total_debt": 60194763000, "total_liabilities": 81785296000, "total_equity": 27272756000, "shares_outstanding": 1041000000, "goodwill_and_intangibles": 13086327000 }, "cash_flow": { "operating_cash_flow": 1894000000, "capital_expenditure": 1350000000, "free_cash_flow": 3244000000, "dividends_paid": 913000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 343180, "ticker_id": 4029, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:40:27.531909+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1799532303", "ebitda": "2517946364", "netIncome": "1014172841", "grossProfit": "2023349758", "depreciation": "None", "totalRevenue": "4071679143", "costOfRevenue": "2048329385", "interestIncome": "506000000", "incomeBeforeTax": "1422839533", "interestExpense": "869291007", "operatingIncome": "1799532303", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "262785672", "reportedCurrency": "USD", "netInterestIncome": "-778000000", "nonInterestIncome": "None", "operatingExpenses": "223817454", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2048329385", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "718414061", "sellingGeneralAndAdministrative": "224000000", "netIncomeFromContinuingOperations": "1161000000" }, "balance": { "goodwill": "13005393000", "inventory": "781363000", "commonStock": "30193374000", "currentDebt": "None", "investments": "None", "totalAssets": "118654226000", "longTermDebt": "57452000000", "shortTermDebt": "2742763000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "80934000", "reportedCurrency": "USD", "retainedEarnings": "-5920172000", "totalLiabilities": "81785296000", "otherCurrentAssets": "2261156000", "totalCurrentAssets": "6310853000", "currentLongTermDebt": "2745000000", "longTermInvestments": "11358000000", "shortTermInvestments": "1669000000", "currentNetReceivables": "3007547000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "112343373000", "currentAccountsPayable": "4844049000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "71054000000", "shortLongTermDebtTotal": "60887340000", "totalShareholderEquity": "27272756000", "capitalLeaseObligations": "431000000", "otherCurrentLiabilities": "2318109000", "totalCurrentLiabilities": "9950884000", "otherNonCurrentLiabilities": "6057000000", "totalNonCurrentLiabilities": "71834412000", "cashAndShortTermInvestments": "260787000", "commonStockSharesOutstanding": "1041000000", "intangibleAssetsExcludingGoodwill": "80934000", "cashAndCashEquivalentsAtCarryingValue": "260787000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1182000000", "profitLoss": "None", "dividendPayout": "913000000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1894000000", "capitalExpenditures": "1350000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1885000000", "cashflowFromInvestment": "-1643000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "913000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-250000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "719000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 4071679143, "cost_of_revenue": 2048329385, "gross_profit": 2023349758, "research_and_development": null, "selling_general_admin": 224000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1799532303, "depreciation_amortisation": 718414061, "ebitda": 2517946364, "interest_expense": 869291007, "interest_income": null, "other_non_operating": null, "pretax_income": 1422839533, "tax_provision": 262785672, "effective_tax_rate": null, "net_income": 1014172841, "net_income_continuing_ops": 1161000000, "net_income_to_common": 1014172841, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 260787000, "short_term_investments": 1669000000, "net_receivables": 3007547000, "inventory": 781363000, "other_current_assets": null, "total_current_assets": 6310853000, "net_ppe": null, "goodwill": 13005393000, "intangible_assets": 80934000, "goodwill_and_intangibles": 13086327000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 112343373000, "total_assets": 118654226000, "short_term_debt": 2742763000, "accounts_payable": 4844049000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 9950884000, "long_term_debt": 57452000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 71834412000, "total_liabilities": 81785296000, "total_debt": 60194763000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -5920172000, "total_equity": 27272756000, "shares_outstanding": 1041000000, "operating_cash_flow": 1894000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1350000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1643000000, "dividends_paid": 913000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1885000000, "free_cash_flow": 3244000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1799532303", "ebitda": "2517946364", "netIncome": "1014172841", "grossProfit": "2023349758", "depreciation": "None", "totalRevenue": "4071679143", "costOfRevenue": "2048329385", "interestIncome": "506000000", "incomeBeforeTax": "1422839533", "interestExpense": "869291007", "operatingIncome": "1799532303", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "262785672", "reportedCurrency": "USD", "netInterestIncome": "-778000000", "nonInterestIncome": "None", "operatingExpenses": "223817454", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2048329385", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "718414061", "sellingGeneralAndAdministrative": "224000000", "netIncomeFromContinuingOperations": "1161000000" }, "balance": { "goodwill": "13005393000", "inventory": "781363000", "commonStock": "30193374000", "currentDebt": "None", "investments": "None", "totalAssets": "118654226000", "longTermDebt": "57452000000", "shortTermDebt": "2742763000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "80934000", "reportedCurrency": "USD", "retainedEarnings": "-5920172000", "totalLiabilities": "81785296000", "otherCurrentAssets": "2261156000", "totalCurrentAssets": "6310853000", "currentLongTermDebt": "2745000000", "longTermInvestments": "11358000000", "shortTermInvestments": "1669000000", "currentNetReceivables": "3007547000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "112343373000", "currentAccountsPayable": "4844049000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "71054000000", "shortLongTermDebtTotal": "60887340000", "totalShareholderEquity": "27272756000", "capitalLeaseObligations": "431000000", "otherCurrentLiabilities": "2318109000", "totalCurrentLiabilities": "9950884000", "otherNonCurrentLiabilities": "6057000000", "totalNonCurrentLiabilities": "71834412000", "cashAndShortTermInvestments": "260787000", "commonStockSharesOutstanding": "1041000000", "intangibleAssetsExcludingGoodwill": "80934000", "cashAndCashEquivalentsAtCarryingValue": "260787000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1182000000", "profitLoss": "None", "dividendPayout": "913000000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1894000000", "capitalExpenditures": "1350000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1885000000", "cashflowFromInvestment": "-1643000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "913000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-250000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "719000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:40:27.531909+00:00", "is_restated": false, "income_statement": { "revenue": 3704000000, "cost_of_revenue": 1906000000, "gross_profit": 1798000000, "ebit": 2006000000, "ebitda": 2707000000, "pretax_income": 1213000000, "tax_provision": 245000000, "net_income": 637000000, "net_income_to_common": 637000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1802000000, "total_current_assets": 7778000000, "total_assets": 120234000000, "short_term_debt": 5260000000, "long_term_debt": 56102000000, "total_debt": 61362000000, "total_liabilities": 82658000000, "total_equity": 27465000000, "shares_outstanding": 1040000000, "goodwill_and_intangibles": 13222000000 }, "cash_flow": { "operating_cash_flow": 1920000000, "capital_expenditure": 1257000000, "free_cash_flow": 3177000000, "dividends_paid": 914000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 343182, "ticker_id": 4029, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:40:27.531909+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "2006000000", "ebitda": "2707000000", "netIncome": "637000000", "grossProfit": "1798000000", "depreciation": "None", "totalRevenue": "3704000000", "costOfRevenue": "1906000000", "interestIncome": "47000000", "incomeBeforeTax": "1213000000", "interestExpense": "793000000", "operatingIncome": "1583000000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "245000000", "reportedCurrency": "CAD", "netInterestIncome": "-746000000", "nonInterestIncome": "None", "operatingExpenses": "215000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1906000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "701000000", "sellingGeneralAndAdministrative": "215000000", "netIncomeFromContinuingOperations": "968000000" }, "balance": { "goodwill": "13222000000", "inventory": "837000000", "commonStock": "30199000000", "currentDebt": "None", "investments": "None", "totalAssets": "120234000000", "longTermDebt": "56102000000", "shortTermDebt": "5260000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "None", "reportedCurrency": "CAD", "retainedEarnings": "-6026000000", "totalLiabilities": "82658000000", "otherCurrentAssets": "2665000000", "totalCurrentAssets": "7778000000", "currentLongTermDebt": "5260000000", "longTermInvestments": "11149000000", "shortTermInvestments": "368000000", "currentNetReceivables": "2474000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "112456000000", "currentAccountsPayable": "4887000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "71233000000", "shortLongTermDebtTotal": "61362000000", "totalShareholderEquity": "27465000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2152000000", "totalCurrentLiabilities": "12299000000", "otherNonCurrentLiabilities": "6717000000", "totalNonCurrentLiabilities": "70359000000", "cashAndShortTermInvestments": "1802000000", "commonStockSharesOutstanding": "1040000000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1802000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "764000000", "profitLoss": "None", "dividendPayout": "914000000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "CAD", "changeInInventory": "None", "operatingCashflow": "1920000000", "capitalExpenditures": "1257000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "69000000", "cashflowFromInvestment": "-1593000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "914000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "87000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "701000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3704000000, "cost_of_revenue": 1906000000, "gross_profit": 1798000000, "research_and_development": null, "selling_general_admin": 215000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2006000000, "depreciation_amortisation": 701000000, "ebitda": 2707000000, "interest_expense": 793000000, "interest_income": null, "other_non_operating": null, "pretax_income": 1213000000, "tax_provision": 245000000, "effective_tax_rate": null, "net_income": 637000000, "net_income_continuing_ops": 968000000, "net_income_to_common": 637000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1802000000, "short_term_investments": 368000000, "net_receivables": 2474000000, "inventory": 837000000, "other_current_assets": null, "total_current_assets": 7778000000, "net_ppe": null, "goodwill": 13222000000, "intangible_assets": null, "goodwill_and_intangibles": 13222000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 112456000000, "total_assets": 120234000000, "short_term_debt": 5260000000, "accounts_payable": 4887000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 12299000000, "long_term_debt": 56102000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 70359000000, "total_liabilities": 82658000000, "total_debt": 61362000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -6026000000, "total_equity": 27465000000, "shares_outstanding": 1040000000, "operating_cash_flow": 1920000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1257000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1593000000, "dividends_paid": 914000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 69000000, "free_cash_flow": 3177000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "2006000000", "ebitda": "2707000000", "netIncome": "637000000", "grossProfit": "1798000000", "depreciation": "None", "totalRevenue": "3704000000", "costOfRevenue": "1906000000", "interestIncome": "47000000", "incomeBeforeTax": "1213000000", "interestExpense": "793000000", "operatingIncome": "1583000000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "245000000", "reportedCurrency": "CAD", "netInterestIncome": "-746000000", "nonInterestIncome": "None", "operatingExpenses": "215000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1906000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "701000000", "sellingGeneralAndAdministrative": "215000000", "netIncomeFromContinuingOperations": "968000000" }, "balance": { "goodwill": "13222000000", "inventory": "837000000", "commonStock": "30199000000", "currentDebt": "None", "investments": "None", "totalAssets": "120234000000", "longTermDebt": "56102000000", "shortTermDebt": "5260000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "None", "reportedCurrency": "CAD", "retainedEarnings": "-6026000000", "totalLiabilities": "82658000000", "otherCurrentAssets": "2665000000", "totalCurrentAssets": "7778000000", "currentLongTermDebt": "5260000000", "longTermInvestments": "11149000000", "shortTermInvestments": "368000000", "currentNetReceivables": "2474000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "112456000000", "currentAccountsPayable": "4887000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "71233000000", "shortLongTermDebtTotal": "61362000000", "totalShareholderEquity": "27465000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2152000000", "totalCurrentLiabilities": "12299000000", "otherNonCurrentLiabilities": "6717000000", "totalNonCurrentLiabilities": "70359000000", "cashAndShortTermInvestments": "1802000000", "commonStockSharesOutstanding": "1040000000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1802000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "764000000", "profitLoss": "None", "dividendPayout": "914000000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "CAD", "changeInInventory": "None", "operatingCashflow": "1920000000", "capitalExpenditures": "1257000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "69000000", "cashflowFromInvestment": "-1593000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "914000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "87000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "701000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:40:27.531909+00:00", "is_restated": false, "income_statement": { "revenue": 3744000000, "cost_of_revenue": 1902000000, "gross_profit": 1842000000, "ebit": 2072000000, "ebitda": 2743000000, "pretax_income": 1339000000, "tax_provision": 337000000, "net_income": 861000000, "net_income_to_common": 861000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1422000000, "total_current_assets": 7137000000, "total_assets": 116837000000, "short_term_debt": 5537000000, "long_term_debt": 53890000000, "total_debt": 59427000000, "total_liabilities": 79457000000, "total_equity": 27520000000, "shares_outstanding": 1040000000, "goodwill_and_intangibles": 12927000000 }, "cash_flow": { "operating_cash_flow": 2173000000, "capital_expenditure": 1115000000, "free_cash_flow": 3288000000, "dividends_paid": 911000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 343183, "ticker_id": 4029, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:40:27.531909+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "2072000000", "ebitda": "2743000000", "netIncome": "861000000", "grossProfit": "1842000000", "depreciation": "None", "totalRevenue": "3744000000", "costOfRevenue": "1902000000", "interestIncome": "399000000", "incomeBeforeTax": "1339000000", "interestExpense": "733000000", "operatingIncome": "1624000000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "337000000", "reportedCurrency": "USD", "netInterestIncome": "-684000000", "nonInterestIncome": "None", "operatingExpenses": "218000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1902000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "671000000", "sellingGeneralAndAdministrative": "218000000", "netIncomeFromContinuingOperations": "1002000000" }, "balance": { "goodwill": "12927000000", "inventory": "822000000", "commonStock": "30158000000", "currentDebt": "None", "investments": "None", "totalAssets": "116837000000", "longTermDebt": "53890000000", "shortTermDebt": "5537000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-5741000000", "totalLiabilities": "79457000000", "otherCurrentAssets": "2338000000", "totalCurrentAssets": "7137000000", "currentLongTermDebt": "5537000000", "longTermInvestments": "10836000000", "shortTermInvestments": "352000000", "currentNetReceivables": "2555000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "109700000000", "currentAccountsPayable": "4381000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "69450000000", "shortLongTermDebtTotal": "59427000000", "totalShareholderEquity": "27520000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1824000000", "totalCurrentLiabilities": "11742000000", "otherNonCurrentLiabilities": "6478000000", "totalNonCurrentLiabilities": "67715000000", "cashAndShortTermInvestments": "1422000000", "commonStockSharesOutstanding": "1040000000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1422000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "973000000", "profitLoss": "None", "dividendPayout": "911000000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "2173000000", "capitalExpenditures": "1115000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1246000000", "cashflowFromInvestment": "-1486000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "911000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "50000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "671000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3744000000, "cost_of_revenue": 1902000000, "gross_profit": 1842000000, "research_and_development": null, "selling_general_admin": 218000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2072000000, "depreciation_amortisation": 671000000, "ebitda": 2743000000, "interest_expense": 733000000, "interest_income": null, "other_non_operating": null, "pretax_income": 1339000000, "tax_provision": 337000000, "effective_tax_rate": null, "net_income": 861000000, "net_income_continuing_ops": 1002000000, "net_income_to_common": 861000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1422000000, "short_term_investments": 352000000, "net_receivables": 2555000000, "inventory": 822000000, "other_current_assets": null, "total_current_assets": 7137000000, "net_ppe": null, "goodwill": 12927000000, "intangible_assets": null, "goodwill_and_intangibles": 12927000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 109700000000, "total_assets": 116837000000, "short_term_debt": 5537000000, "accounts_payable": 4381000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 11742000000, "long_term_debt": 53890000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 67715000000, "total_liabilities": 79457000000, "total_debt": 59427000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -5741000000, "total_equity": 27520000000, "shares_outstanding": 1040000000, "operating_cash_flow": 2173000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1115000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1486000000, "dividends_paid": 911000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1246000000, "free_cash_flow": 3288000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "2072000000", "ebitda": "2743000000", "netIncome": "861000000", "grossProfit": "1842000000", "depreciation": "None", "totalRevenue": "3744000000", "costOfRevenue": "1902000000", "interestIncome": "399000000", "incomeBeforeTax": "1339000000", "interestExpense": "733000000", "operatingIncome": "1624000000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "337000000", "reportedCurrency": "USD", "netInterestIncome": "-684000000", "nonInterestIncome": "None", "operatingExpenses": "218000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1902000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "671000000", "sellingGeneralAndAdministrative": "218000000", "netIncomeFromContinuingOperations": "1002000000" }, "balance": { "goodwill": "12927000000", "inventory": "822000000", "commonStock": "30158000000", "currentDebt": "None", "investments": "None", "totalAssets": "116837000000", "longTermDebt": "53890000000", "shortTermDebt": "5537000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-5741000000", "totalLiabilities": "79457000000", "otherCurrentAssets": "2338000000", "totalCurrentAssets": "7137000000", "currentLongTermDebt": "5537000000", "longTermInvestments": "10836000000", "shortTermInvestments": "352000000", "currentNetReceivables": "2555000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "109700000000", "currentAccountsPayable": "4381000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "69450000000", "shortLongTermDebtTotal": "59427000000", "totalShareholderEquity": "27520000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1824000000", "totalCurrentLiabilities": "11742000000", "otherNonCurrentLiabilities": "6478000000", "totalNonCurrentLiabilities": "67715000000", "cashAndShortTermInvestments": "1422000000", "commonStockSharesOutstanding": "1040000000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1422000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "973000000", "profitLoss": "None", "dividendPayout": "911000000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "2173000000", "capitalExpenditures": "1115000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1246000000", "cashflowFromInvestment": "-1486000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "911000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "50000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "671000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:40:27.531909+00:00", "is_restated": false, "income_statement": { "revenue": 3623000000, "cost_of_revenue": 1738000000, "gross_profit": 1885000000, "ebit": 2060000000, "ebitda": 2738000000, "pretax_income": 1468000000, "tax_provision": 293000000, "net_income": 1006000000, "net_income_to_common": 1006000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1962000000, "total_current_assets": 7272000000, "total_assets": 120545000000, "short_term_debt": 4002000000, "long_term_debt": 57990000000, "total_debt": 61992000000, "total_liabilities": 82106000000, "total_equity": 27693000000, "shares_outstanding": 1040000000, "goodwill_and_intangibles": 13645000000 }, "cash_flow": { "operating_cash_flow": 1359000000, "capital_expenditure": 1564000000, "free_cash_flow": 2923000000, "dividends_paid": 883000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 343184, "ticker_id": 4029, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:40:27.531909+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "2060000000", "ebitda": "2738000000", "netIncome": "1006000000", "grossProfit": "1885000000", "depreciation": "None", "totalRevenue": "3623000000", "costOfRevenue": "1738000000", "interestIncome": "51000000", "incomeBeforeTax": "1468000000", "interestExpense": "592000000", "operatingIncome": "1661000000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "293000000", "reportedCurrency": "CAD", "netInterestIncome": "-541000000", "nonInterestIncome": "None", "operatingExpenses": "224000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1738000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "678000000", "sellingGeneralAndAdministrative": "224000000", "netIncomeFromContinuingOperations": "1175000000" }, "balance": { "goodwill": "13645000000", "inventory": "777000000", "commonStock": "30136000000", "currentDebt": "None", "investments": "None", "totalAssets": "120545000000", "longTermDebt": "57990000000", "shortTermDebt": "4002000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "CAD", "retainedEarnings": "-5147000000", "totalLiabilities": "82106000000", "otherCurrentAssets": "1947000000", "totalCurrentAssets": "7272000000", "currentLongTermDebt": "4002000000", "longTermInvestments": "10698000000", "shortTermInvestments": "518000000", "currentNetReceivables": "2586000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "113273000000", "currentAccountsPayable": "4489000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "77996000000", "shortLongTermDebtTotal": "61992000000", "totalShareholderEquity": "27693000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1833000000", "totalCurrentLiabilities": "10324000000", "otherNonCurrentLiabilities": "6473000000", "totalNonCurrentLiabilities": "71782000000", "cashAndShortTermInvestments": "1962000000", "commonStockSharesOutstanding": "1040000000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1962000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1175000000", "profitLoss": "None", "dividendPayout": "883000000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "CAD", "changeInInventory": "None", "operatingCashflow": "1359000000", "capitalExpenditures": "1564000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1546000000", "cashflowFromInvestment": "-1736000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "883000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "30000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "678000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3623000000, "cost_of_revenue": 1738000000, "gross_profit": 1885000000, "research_and_development": null, "selling_general_admin": 224000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2060000000, "depreciation_amortisation": 678000000, "ebitda": 2738000000, "interest_expense": 592000000, "interest_income": null, "other_non_operating": null, "pretax_income": 1468000000, "tax_provision": 293000000, "effective_tax_rate": null, "net_income": 1006000000, "net_income_continuing_ops": 1175000000, "net_income_to_common": 1006000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1962000000, "short_term_investments": 518000000, "net_receivables": 2586000000, "inventory": 777000000, "other_current_assets": null, "total_current_assets": 7272000000, "net_ppe": null, "goodwill": 13645000000, "intangible_assets": null, "goodwill_and_intangibles": 13645000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 113273000000, "total_assets": 120545000000, "short_term_debt": 4002000000, "accounts_payable": 4489000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 10324000000, "long_term_debt": 57990000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 71782000000, "total_liabilities": 82106000000, "total_debt": 61992000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -5147000000, "total_equity": 27693000000, "shares_outstanding": 1040000000, "operating_cash_flow": 1359000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1564000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1736000000, "dividends_paid": 883000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1546000000, "free_cash_flow": 2923000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "2060000000", "ebitda": "2738000000", "netIncome": "1006000000", "grossProfit": "1885000000", "depreciation": "None", "totalRevenue": "3623000000", "costOfRevenue": "1738000000", "interestIncome": "51000000", "incomeBeforeTax": "1468000000", "interestExpense": "592000000", "operatingIncome": "1661000000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "293000000", "reportedCurrency": "CAD", "netInterestIncome": "-541000000", "nonInterestIncome": "None", "operatingExpenses": "224000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1738000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "678000000", "sellingGeneralAndAdministrative": "224000000", "netIncomeFromContinuingOperations": "1175000000" }, "balance": { "goodwill": "13645000000", "inventory": "777000000", "commonStock": "30136000000", "currentDebt": "None", "investments": "None", "totalAssets": "120545000000", "longTermDebt": "57990000000", "shortTermDebt": "4002000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "CAD", "retainedEarnings": "-5147000000", "totalLiabilities": "82106000000", "otherCurrentAssets": "1947000000", "totalCurrentAssets": "7272000000", "currentLongTermDebt": "4002000000", "longTermInvestments": "10698000000", "shortTermInvestments": "518000000", "currentNetReceivables": "2586000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "113273000000", "currentAccountsPayable": "4489000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "77996000000", "shortLongTermDebtTotal": "61992000000", "totalShareholderEquity": "27693000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1833000000", "totalCurrentLiabilities": "10324000000", "otherNonCurrentLiabilities": "6473000000", "totalNonCurrentLiabilities": "71782000000", "cashAndShortTermInvestments": "1962000000", "commonStockSharesOutstanding": "1040000000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1962000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1175000000", "profitLoss": "None", "dividendPayout": "883000000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "CAD", "changeInInventory": "None", "operatingCashflow": "1359000000", "capitalExpenditures": "1564000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1546000000", "cashflowFromInvestment": "-1736000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "883000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "30000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "678000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:40:27.531909+00:00", "is_restated": false, "income_statement": { "revenue": 1360000000, "cost_of_revenue": 585000000, "gross_profit": 775000000, "ebit": 1423000000, "ebitda": 2062000000, "pretax_income": 865000000, "tax_provision": 78000000, "net_income": 999000000, "net_income_to_common": 999000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 801000000, "total_current_assets": 5733000000, "total_assets": 118243000000, "short_term_debt": 3402000000, "long_term_debt": 56024000000, "total_debt": 59426000000, "total_liabilities": 79883000000, "total_equity": 27592000000, "shares_outstanding": 1038000000, "goodwill_and_intangibles": 13670000000 }, "cash_flow": { "operating_cash_flow": 2084000000, "capital_expenditure": 1649000000, "free_cash_flow": 3733000000, "dividends_paid": 1022000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 343185, "ticker_id": 4029, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:40:27.531909+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1423000000", "ebitda": "2062000000", "netIncome": "999000000", "grossProfit": "775000000", "depreciation": "None", "totalRevenue": "1360000000", "costOfRevenue": "585000000", "interestIncome": "307000000", "incomeBeforeTax": "865000000", "interestExpense": "558000000", "operatingIncome": "652000000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "78000000", "reportedCurrency": "CAD", "netInterestIncome": "-409000000", "nonInterestIncome": "None", "operatingExpenses": "123000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "585000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "639000000", "sellingGeneralAndAdministrative": "123000000", "netIncomeFromContinuingOperations": "787000000" }, "balance": { "goodwill": "13670000000", "inventory": "747000000", "commonStock": "30101000000", "currentDebt": "None", "investments": "None", "totalAssets": "118243000000", "longTermDebt": "56024000000", "shortTermDebt": "3402000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "CAD", "retainedEarnings": "-5241000000", "totalLiabilities": "79883000000", "otherCurrentAssets": "1076000000", "totalCurrentAssets": "5733000000", "currentLongTermDebt": "3342000000", "longTermInvestments": "10636000000", "shortTermInvestments": "662000000", "currentNetReceivables": "3109000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "112510000000", "currentAccountsPayable": "3699000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "77501000000", "shortLongTermDebtTotal": "59877000000", "totalShareholderEquity": "27592000000", "capitalLeaseObligations": "511000000", "otherCurrentLiabilities": "3237000000", "totalCurrentLiabilities": "10511000000", "otherNonCurrentLiabilities": "5492000000", "totalNonCurrentLiabilities": "69372000000", "cashAndShortTermInvestments": "801000000", "commonStockSharesOutstanding": "1038000000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "801000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1182000000", "profitLoss": "None", "dividendPayout": "1022000000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "CAD", "changeInInventory": "None", "operatingCashflow": "2084000000", "capitalExpenditures": "1649000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-8944000000", "cashflowFromInvestment": "-2516000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1022000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "88000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "639000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1360000000, "cost_of_revenue": 585000000, "gross_profit": 775000000, "research_and_development": null, "selling_general_admin": 123000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1423000000, "depreciation_amortisation": 639000000, "ebitda": 2062000000, "interest_expense": 558000000, "interest_income": null, "other_non_operating": null, "pretax_income": 865000000, "tax_provision": 78000000, "effective_tax_rate": null, "net_income": 999000000, "net_income_continuing_ops": 787000000, "net_income_to_common": 999000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 801000000, "short_term_investments": 662000000, "net_receivables": 3109000000, "inventory": 747000000, "other_current_assets": null, "total_current_assets": 5733000000, "net_ppe": null, "goodwill": 13670000000, "intangible_assets": null, "goodwill_and_intangibles": 13670000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 112510000000, "total_assets": 118243000000, "short_term_debt": 3402000000, "accounts_payable": 3699000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 10511000000, "long_term_debt": 56024000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 69372000000, "total_liabilities": 79883000000, "total_debt": 59426000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -5241000000, "total_equity": 27592000000, "shares_outstanding": 1038000000, "operating_cash_flow": 2084000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1649000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2516000000, "dividends_paid": 1022000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -8944000000, "free_cash_flow": 3733000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1423000000", "ebitda": "2062000000", "netIncome": "999000000", "grossProfit": "775000000", "depreciation": "None", "totalRevenue": "1360000000", "costOfRevenue": "585000000", "interestIncome": "307000000", "incomeBeforeTax": "865000000", "interestExpense": "558000000", "operatingIncome": "652000000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "78000000", "reportedCurrency": "CAD", "netInterestIncome": "-409000000", "nonInterestIncome": "None", "operatingExpenses": "123000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "585000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "639000000", "sellingGeneralAndAdministrative": "123000000", "netIncomeFromContinuingOperations": "787000000" }, "balance": { "goodwill": "13670000000", "inventory": "747000000", "commonStock": "30101000000", "currentDebt": "None", "investments": "None", "totalAssets": "118243000000", "longTermDebt": "56024000000", "shortTermDebt": "3402000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "CAD", "retainedEarnings": "-5241000000", "totalLiabilities": "79883000000", "otherCurrentAssets": "1076000000", "totalCurrentAssets": "5733000000", "currentLongTermDebt": "3342000000", "longTermInvestments": "10636000000", "shortTermInvestments": "662000000", "currentNetReceivables": "3109000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "112510000000", "currentAccountsPayable": "3699000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "77501000000", "shortLongTermDebtTotal": "59877000000", "totalShareholderEquity": "27592000000", "capitalLeaseObligations": "511000000", "otherCurrentLiabilities": "3237000000", "totalCurrentLiabilities": "10511000000", "otherNonCurrentLiabilities": "5492000000", "totalNonCurrentLiabilities": "69372000000", "cashAndShortTermInvestments": "801000000", "commonStockSharesOutstanding": "1038000000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "801000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1182000000", "profitLoss": "None", "dividendPayout": "1022000000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "CAD", "changeInInventory": "None", "operatingCashflow": "2084000000", "capitalExpenditures": "1649000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-8944000000", "cashflowFromInvestment": "-2516000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1022000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "88000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "639000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:40:27.531909+00:00", "is_restated": false, "income_statement": { "revenue": 4083000000, "cost_of_revenue": 2241000000, "gross_profit": 1842000000, "ebit": 2628000000, "ebitda": 3341000000, "pretax_income": 2002000000, "tax_provision": 351000000, "net_income": 1483000000, "net_income_to_common": 1483000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3797000000, "total_current_assets": 17093000000, "total_assets": 135292000000, "short_term_debt": 4812000000, "long_term_debt": 67558000000, "total_debt": 72370000000, "total_liabilities": 94815000000, "total_equity": 30456000000, "shares_outstanding": 1037000000, "goodwill_and_intangibles": 12828000000 }, "cash_flow": { "operating_cash_flow": 1791457200, "capital_expenditure": 1297771800, "free_cash_flow": 3089229000, "dividends_paid": 755309100, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 343187, "ticker_id": 4029, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:40:27.531909+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "2628000000", "ebitda": "3341000000", "netIncome": "1483000000", "grossProfit": "1842000000", "depreciation": "None", "totalRevenue": "4083000000", "costOfRevenue": "2241000000", "interestIncome": "89000000", "incomeBeforeTax": "2002000000", "interestExpense": "626000000", "operatingIncome": "1607000000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "351000000", "reportedCurrency": "CAD", "netInterestIncome": "-537000000", "nonInterestIncome": "None", "operatingExpenses": "235000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2241000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "713000000", "sellingGeneralAndAdministrative": "235000000", "netIncomeFromContinuingOperations": "1651000000" }, "balance": { "goodwill": "12828000000", "inventory": "1053000000", "commonStock": "30025000000", "currentDebt": "None", "investments": "None", "totalAssets": "135292000000", "longTermDebt": "67558000000", "shortTermDebt": "4812000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "CAD", "retainedEarnings": "-2378000000", "totalLiabilities": "94815000000", "otherCurrentAssets": "8717000000", "totalCurrentAssets": "17093000000", "currentLongTermDebt": "4812000000", "longTermInvestments": "10823000000", "shortTermInvestments": "1223000000", "currentNetReceivables": "3526000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "118199000000", "currentAccountsPayable": "6391000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "84180000000", "shortLongTermDebtTotal": "72370000000", "totalShareholderEquity": "30456000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1880000000", "totalCurrentLiabilities": "13083000000", "otherNonCurrentLiabilities": "6304000000", "totalNonCurrentLiabilities": "81732000000", "cashAndShortTermInvestments": "3797000000", "commonStockSharesOutstanding": "1037000000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "3797000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1008064200", "profitLoss": "None", "dividendPayout": "755309100", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "CAD", "changeInInventory": "None", "operatingCashflow": "1791457200", "capitalExpenditures": "1297771800", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "4771306800", "cashflowFromInvestment": "-1008064200", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "755309100", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-7000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "464123400", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 4083000000, "cost_of_revenue": 2241000000, "gross_profit": 1842000000, "research_and_development": null, "selling_general_admin": 235000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2628000000, "depreciation_amortisation": 713000000, "ebitda": 3341000000, "interest_expense": 626000000, "interest_income": null, "other_non_operating": null, "pretax_income": 2002000000, "tax_provision": 351000000, "effective_tax_rate": null, "net_income": 1483000000, "net_income_continuing_ops": 1651000000, "net_income_to_common": 1483000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3797000000, "short_term_investments": 1223000000, "net_receivables": 3526000000, "inventory": 1053000000, "other_current_assets": null, "total_current_assets": 17093000000, "net_ppe": null, "goodwill": 12828000000, "intangible_assets": null, "goodwill_and_intangibles": 12828000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 118199000000, "total_assets": 135292000000, "short_term_debt": 4812000000, "accounts_payable": 6391000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 13083000000, "long_term_debt": 67558000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 81732000000, "total_liabilities": 94815000000, "total_debt": 72370000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -2378000000, "total_equity": 30456000000, "shares_outstanding": 1037000000, "operating_cash_flow": 1791457200, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1297771800, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1008064200, "dividends_paid": 755309100, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 4771306800, "free_cash_flow": 3089229000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "2628000000", "ebitda": "3341000000", "netIncome": "1483000000", "grossProfit": "1842000000", "depreciation": "None", "totalRevenue": "4083000000", "costOfRevenue": "2241000000", "interestIncome": "89000000", "incomeBeforeTax": "2002000000", "interestExpense": "626000000", "operatingIncome": "1607000000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "351000000", "reportedCurrency": "CAD", "netInterestIncome": "-537000000", "nonInterestIncome": "None", "operatingExpenses": "235000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2241000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "713000000", "sellingGeneralAndAdministrative": "235000000", "netIncomeFromContinuingOperations": "1651000000" }, "balance": { "goodwill": "12828000000", "inventory": "1053000000", "commonStock": "30025000000", "currentDebt": "None", "investments": "None", "totalAssets": "135292000000", "longTermDebt": "67558000000", "shortTermDebt": "4812000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "CAD", "retainedEarnings": "-2378000000", "totalLiabilities": "94815000000", "otherCurrentAssets": "8717000000", "totalCurrentAssets": "17093000000", "currentLongTermDebt": "4812000000", "longTermInvestments": "10823000000", "shortTermInvestments": "1223000000", "currentNetReceivables": "3526000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "118199000000", "currentAccountsPayable": "6391000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "84180000000", "shortLongTermDebtTotal": "72370000000", "totalShareholderEquity": "30456000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1880000000", "totalCurrentLiabilities": "13083000000", "otherNonCurrentLiabilities": "6304000000", "totalNonCurrentLiabilities": "81732000000", "cashAndShortTermInvestments": "3797000000", "commonStockSharesOutstanding": "1037000000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "3797000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1008064200", "profitLoss": "None", "dividendPayout": "755309100", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "CAD", "changeInInventory": "None", "operatingCashflow": "1791457200", "capitalExpenditures": "1297771800", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "4771306800", "cashflowFromInvestment": "-1008064200", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "755309100", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-7000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "464123400", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:40:27.531909+00:00", "is_restated": false, "income_statement": { "revenue": 3327000000, "cost_of_revenue": 1754000000, "gross_profit": 1573000000, "ebit": 1737000000, "ebitda": 2454000000, "pretax_income": 1138000000, "tax_provision": 148000000, "net_income": 990000000, "net_income_to_common": 990000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2474000000, "total_current_assets": 10460000000, "total_assets": 127966000000, "short_term_debt": 5248000000, "long_term_debt": 59740000000, "total_debt": 64988000000, "total_liabilities": 87472000000, "total_equity": 30120000000, "shares_outstanding": 1037000000, "goodwill_and_intangibles": 12991000000 }, "cash_flow": { "operating_cash_flow": 1209308500, "capital_expenditure": 974023100, "free_cash_flow": 2183331600, "dividends_paid": 745314000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 343188, "ticker_id": 4029, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:40:27.531909+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1737000000", "ebitda": "2454000000", "netIncome": "990000000", "grossProfit": "1573000000", "depreciation": "None", "totalRevenue": "3327000000", "costOfRevenue": "1754000000", "interestIncome": "69000000", "incomeBeforeTax": "1138000000", "interestExpense": "599000000", "operatingIncome": "1363000000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "148000000", "reportedCurrency": "CAD", "netInterestIncome": "-590000000", "nonInterestIncome": "None", "operatingExpenses": "210000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1754000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "717000000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "1149000000" }, "balance": { "goodwill": "12991000000", "inventory": "1015000000", "commonStock": "30002000000", "currentDebt": "None", "investments": "None", "totalAssets": "127966000000", "longTermDebt": "59740000000", "shortTermDebt": "5248000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "CAD", "retainedEarnings": "-2839000000", "totalLiabilities": "87472000000", "otherCurrentAssets": "2946000000", "totalCurrentAssets": "10460000000", "currentLongTermDebt": "5248000000", "longTermInvestments": "10922000000", "shortTermInvestments": "-142000000", "currentNetReceivables": "4025000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "117506000000", "currentAccountsPayable": "6303000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "64988000000", "totalShareholderEquity": "30120000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2249000000", "totalCurrentLiabilities": "13800000000", "otherNonCurrentLiabilities": "6165000000", "totalNonCurrentLiabilities": "73672000000", "cashAndShortTermInvestments": "2474000000", "commonStockSharesOutstanding": "1037000000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "2474000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "607211700", "profitLoss": "None", "dividendPayout": "745314000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "CAD", "changeInInventory": "None", "operatingCashflow": "1209308500", "capitalExpenditures": "974023100", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-520258400", "cashflowFromInvestment": "-1229768100", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "745314000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "462533100", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3327000000, "cost_of_revenue": 1754000000, "gross_profit": 1573000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1737000000, "depreciation_amortisation": 717000000, "ebitda": 2454000000, "interest_expense": 599000000, "interest_income": null, "other_non_operating": null, "pretax_income": 1138000000, "tax_provision": 148000000, "effective_tax_rate": null, "net_income": 990000000, "net_income_continuing_ops": 1149000000, "net_income_to_common": 990000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2474000000, "short_term_investments": -142000000, "net_receivables": 4025000000, "inventory": 1015000000, "other_current_assets": null, "total_current_assets": 10460000000, "net_ppe": null, "goodwill": 12991000000, "intangible_assets": null, "goodwill_and_intangibles": 12991000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 117506000000, "total_assets": 127966000000, "short_term_debt": 5248000000, "accounts_payable": 6303000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 13800000000, "long_term_debt": 59740000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 73672000000, "total_liabilities": 87472000000, "total_debt": 64988000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -2839000000, "total_equity": 30120000000, "shares_outstanding": 1037000000, "operating_cash_flow": 1209308500, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 974023100, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1229768100, "dividends_paid": 745314000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -520258400, "free_cash_flow": 2183331600, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1737000000", "ebitda": "2454000000", "netIncome": "990000000", "grossProfit": "1573000000", "depreciation": "None", "totalRevenue": "3327000000", "costOfRevenue": "1754000000", "interestIncome": "69000000", "incomeBeforeTax": "1138000000", "interestExpense": "599000000", "operatingIncome": "1363000000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "148000000", "reportedCurrency": "CAD", "netInterestIncome": "-590000000", "nonInterestIncome": "None", "operatingExpenses": "210000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1754000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "717000000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "1149000000" }, "balance": { "goodwill": "12991000000", "inventory": "1015000000", "commonStock": "30002000000", "currentDebt": "None", "investments": "None", "totalAssets": "127966000000", "longTermDebt": "59740000000", "shortTermDebt": "5248000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "CAD", "retainedEarnings": "-2839000000", "totalLiabilities": "87472000000", "otherCurrentAssets": "2946000000", "totalCurrentAssets": "10460000000", "currentLongTermDebt": "5248000000", "longTermInvestments": "10922000000", "shortTermInvestments": "-142000000", "currentNetReceivables": "4025000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "117506000000", "currentAccountsPayable": "6303000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "64988000000", "totalShareholderEquity": "30120000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2249000000", "totalCurrentLiabilities": "13800000000", "otherNonCurrentLiabilities": "6165000000", "totalNonCurrentLiabilities": "73672000000", "cashAndShortTermInvestments": "2474000000", "commonStockSharesOutstanding": "1037000000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "2474000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "607211700", "profitLoss": "None", "dividendPayout": "745314000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "CAD", "changeInInventory": "None", "operatingCashflow": "1209308500", "capitalExpenditures": "974023100", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-520258400", "cashflowFromInvestment": "-1229768100", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "745314000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "462533100", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:40:27.531909+00:00", "is_restated": false, "income_statement": { "revenue": 3509000000, "cost_of_revenue": 1705000000, "gross_profit": 1804000000, "ebit": 2049000000, "ebitda": 2768000000, "pretax_income": 1426000000, "tax_provision": 244000000, "net_income": 1226000000, "net_income_to_common": 1226000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3193000000, "total_current_assets": 11885000000, "total_assets": 128026000000, "short_term_debt": 3467000000, "long_term_debt": 61103000000, "total_debt": 64570000000, "total_liabilities": 88352000000, "total_equity": 30101000000, "shares_outstanding": 1037000000, "goodwill_and_intangibles": 12844000000 }, "cash_flow": { "operating_cash_flow": 1529550400, "capital_expenditure": 1165617800, "free_cash_flow": 2695168200, "dividends_paid": 729341600, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 343189, "ticker_id": 4029, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:40:27.531909+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "2049000000", "ebitda": "2768000000", "netIncome": "1226000000", "grossProfit": "1804000000", "depreciation": "None", "totalRevenue": "3509000000", "costOfRevenue": "1705000000", "interestIncome": "77000000", "incomeBeforeTax": "1426000000", "interestExpense": "623000000", "operatingIncome": "1608000000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "244000000", "reportedCurrency": "CAD", "netInterestIncome": "-603000000", "nonInterestIncome": "None", "operatingExpenses": "196000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1705000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "719000000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "1397000000" }, "balance": { "goodwill": "12844000000", "inventory": "1100000000", "commonStock": "30002000000", "currentDebt": "None", "investments": "None", "totalAssets": "128026000000", "longTermDebt": "61103000000", "shortTermDebt": "3467000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "CAD", "retainedEarnings": "-2777000000", "totalLiabilities": "88352000000", "otherCurrentAssets": "3374000000", "totalCurrentAssets": "11885000000", "currentLongTermDebt": "3467000000", "longTermInvestments": "10777000000", "shortTermInvestments": "-114000000", "currentNetReceivables": "4218000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "116141000000", "currentAccountsPayable": "6944000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "64570000000", "totalShareholderEquity": "30101000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2297000000", "totalCurrentLiabilities": "12708000000", "otherNonCurrentLiabilities": "6071000000", "totalNonCurrentLiabilities": "75644000000", "cashAndShortTermInvestments": "3193000000", "commonStockSharesOutstanding": "1037000000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "3193000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "746320200", "profitLoss": "None", "dividendPayout": "729341600", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "CAD", "changeInInventory": "None", "operatingCashflow": "1529550400", "capitalExpenditures": "1165617800", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-497546800", "cashflowFromInvestment": "-1391507000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "729341600", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-38000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "468757000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3509000000, "cost_of_revenue": 1705000000, "gross_profit": 1804000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2049000000, "depreciation_amortisation": 719000000, "ebitda": 2768000000, "interest_expense": 623000000, "interest_income": null, "other_non_operating": null, "pretax_income": 1426000000, "tax_provision": 244000000, "effective_tax_rate": null, "net_income": 1226000000, "net_income_continuing_ops": 1397000000, "net_income_to_common": 1226000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3193000000, "short_term_investments": -114000000, "net_receivables": 4218000000, "inventory": 1100000000, "other_current_assets": null, "total_current_assets": 11885000000, "net_ppe": null, "goodwill": 12844000000, "intangible_assets": null, "goodwill_and_intangibles": 12844000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 116141000000, "total_assets": 128026000000, "short_term_debt": 3467000000, "accounts_payable": 6944000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 12708000000, "long_term_debt": 61103000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 75644000000, "total_liabilities": 88352000000, "total_debt": 64570000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -2777000000, "total_equity": 30101000000, "shares_outstanding": 1037000000, "operating_cash_flow": 1529550400, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1165617800, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1391507000, "dividends_paid": 729341600, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -497546800, "free_cash_flow": 2695168200, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "2049000000", "ebitda": "2768000000", "netIncome": "1226000000", "grossProfit": "1804000000", "depreciation": "None", "totalRevenue": "3509000000", "costOfRevenue": "1705000000", "interestIncome": "77000000", "incomeBeforeTax": "1426000000", "interestExpense": "623000000", "operatingIncome": "1608000000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "244000000", "reportedCurrency": "CAD", "netInterestIncome": "-603000000", "nonInterestIncome": "None", "operatingExpenses": "196000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1705000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "719000000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "1397000000" }, "balance": { "goodwill": "12844000000", "inventory": "1100000000", "commonStock": "30002000000", "currentDebt": "None", "investments": "None", "totalAssets": "128026000000", "longTermDebt": "61103000000", "shortTermDebt": "3467000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "CAD", "retainedEarnings": "-2777000000", "totalLiabilities": "88352000000", "otherCurrentAssets": "3374000000", "totalCurrentAssets": "11885000000", "currentLongTermDebt": "3467000000", "longTermInvestments": "10777000000", "shortTermInvestments": "-114000000", "currentNetReceivables": "4218000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "116141000000", "currentAccountsPayable": "6944000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "64570000000", "totalShareholderEquity": "30101000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2297000000", "totalCurrentLiabilities": "12708000000", "otherNonCurrentLiabilities": "6071000000", "totalNonCurrentLiabilities": "75644000000", "cashAndShortTermInvestments": "3193000000", "commonStockSharesOutstanding": "1037000000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "3193000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "746320200", "profitLoss": "None", "dividendPayout": "729341600", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "CAD", "changeInInventory": "None", "operatingCashflow": "1529550400", "capitalExpenditures": "1165617800", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-497546800", "cashflowFromInvestment": "-1391507000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "729341600", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-38000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "468757000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:40:27.531909+00:00", "is_restated": false, "income_statement": { "revenue": 4236000000, "cost_of_revenue": 2204000000, "gross_profit": 2032000000, "ebit": 2431000000, "ebitda": 3148000000, "pretax_income": 1824000000, "tax_provision": 209000000, "net_income": 1487000000, "net_income_to_common": 1487000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3678000000, "total_current_assets": 11372000000, "total_assets": 125034000000, "short_term_debt": 2995000000, "long_term_debt": 60263000000, "total_debt": 63258000000, "total_liabilities": 86026000000, "total_equity": 29553000000, "shares_outstanding": 1037000000, "goodwill_and_intangibles": 12532000000 }, "cash_flow": { "operating_cash_flow": 1860000000, "capital_expenditure": 2082000000, "free_cash_flow": 3942000000, "dividends_paid": 989000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 343190, "ticker_id": 4029, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:40:27.531909+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "2431000000", "ebitda": "3148000000", "netIncome": "1487000000", "grossProfit": "2032000000", "depreciation": "None", "totalRevenue": "4236000000", "costOfRevenue": "2204000000", "interestIncome": "121000000", "incomeBeforeTax": "1824000000", "interestExpense": "607000000", "operatingIncome": "1802000000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "209000000", "reportedCurrency": "CAD", "netInterestIncome": "-592000000", "nonInterestIncome": "None", "operatingExpenses": "230000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2204000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "717000000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "1615000000" }, "balance": { "goodwill": "12532000000", "inventory": "771000000", "commonStock": "30002000000", "currentDebt": "None", "investments": "None", "totalAssets": "125034000000", "longTermDebt": "60263000000", "shortTermDebt": "2995000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "CAD", "retainedEarnings": "-2997000000", "totalLiabilities": "86026000000", "otherCurrentAssets": "4039000000", "totalCurrentAssets": "11372000000", "currentLongTermDebt": "2938000000", "longTermInvestments": "10314000000", "shortTermInvestments": "6585000000", "currentNetReceivables": "2884000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "113662000000", "currentAccountsPayable": "3092000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "63658000000", "totalShareholderEquity": "29553000000", "capitalLeaseObligations": "401000000", "otherCurrentLiabilities": "5607000000", "totalCurrentLiabilities": "11817000000", "otherNonCurrentLiabilities": "5141000000", "totalNonCurrentLiabilities": "74209000000", "cashAndShortTermInvestments": "3678000000", "commonStockSharesOutstanding": "1037000000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "3678000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1615000000", "profitLoss": "None", "dividendPayout": "989000000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "CAD", "changeInInventory": "-56000000", "operatingCashflow": "1860000000", "capitalExpenditures": "2082000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2846000000", "cashflowFromInvestment": "-2912000000", "stockBasedCompensation": "9000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "989000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "717000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 4236000000, "cost_of_revenue": 2204000000, "gross_profit": 2032000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2431000000, "depreciation_amortisation": 717000000, "ebitda": 3148000000, "interest_expense": 607000000, "interest_income": null, "other_non_operating": null, "pretax_income": 1824000000, "tax_provision": 209000000, "effective_tax_rate": null, "net_income": 1487000000, "net_income_continuing_ops": 1615000000, "net_income_to_common": 1487000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3678000000, "short_term_investments": 6585000000, "net_receivables": 2884000000, "inventory": 771000000, "other_current_assets": null, "total_current_assets": 11372000000, "net_ppe": null, "goodwill": 12532000000, "intangible_assets": null, "goodwill_and_intangibles": 12532000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 113662000000, "total_assets": 125034000000, "short_term_debt": 2995000000, "accounts_payable": 3092000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 11817000000, "long_term_debt": 60263000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 74209000000, "total_liabilities": 86026000000, "total_debt": 63258000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -2997000000, "total_equity": 29553000000, "shares_outstanding": 1037000000, "operating_cash_flow": 1860000000, "stock_based_compensation": 9000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2082000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2912000000, "dividends_paid": 989000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 2846000000, "free_cash_flow": 3942000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "2431000000", "ebitda": "3148000000", "netIncome": "1487000000", "grossProfit": "2032000000", "depreciation": "None", "totalRevenue": "4236000000", "costOfRevenue": "2204000000", "interestIncome": "121000000", "incomeBeforeTax": "1824000000", "interestExpense": "607000000", "operatingIncome": "1802000000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "209000000", "reportedCurrency": "CAD", "netInterestIncome": "-592000000", "nonInterestIncome": "None", "operatingExpenses": "230000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2204000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "717000000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "1615000000" }, "balance": { "goodwill": "12532000000", "inventory": "771000000", "commonStock": "30002000000", "currentDebt": "None", "investments": "None", "totalAssets": "125034000000", "longTermDebt": "60263000000", "shortTermDebt": "2995000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "CAD", "retainedEarnings": "-2997000000", "totalLiabilities": "86026000000", "otherCurrentAssets": "4039000000", "totalCurrentAssets": "11372000000", "currentLongTermDebt": "2938000000", "longTermInvestments": "10314000000", "shortTermInvestments": "6585000000", "currentNetReceivables": "2884000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "113662000000", "currentAccountsPayable": "3092000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "63658000000", "totalShareholderEquity": "29553000000", "capitalLeaseObligations": "401000000", "otherCurrentLiabilities": "5607000000", "totalCurrentLiabilities": "11817000000", "otherNonCurrentLiabilities": "5141000000", "totalNonCurrentLiabilities": "74209000000", "cashAndShortTermInvestments": "3678000000", "commonStockSharesOutstanding": "1037000000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "3678000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1615000000", "profitLoss": "None", "dividendPayout": "989000000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "CAD", "changeInInventory": "-56000000", "operatingCashflow": "1860000000", "capitalExpenditures": "2082000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2846000000", "cashflowFromInvestment": "-2912000000", "stockBasedCompensation": "9000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "989000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "717000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:40:27.531909+00:00", "is_restated": false, "income_statement": { "revenue": 3940000000, "cost_of_revenue": 2139000000, "gross_profit": 1801000000, "ebit": 662000000, "ebitda": 1352000000, "pretax_income": -39000000, "tax_provision": 134000000, "net_income": -174000000, "net_income_to_common": -174000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1970000000, "total_current_assets": 9620000000, "total_assets": 122649000000, "short_term_debt": 2358000000, "long_term_debt": 63228000000, "total_debt": 65586000000, "total_liabilities": 88686000000, "total_equity": 33642000000, "shares_outstanding": 1035000000, "goodwill_and_intangibles": 12846000000 }, "cash_flow": { "operating_cash_flow": 1824000000, "capital_expenditure": 2060000000, "free_cash_flow": 3884000000, "dividends_paid": 605000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 343192, "ticker_id": 4029, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:40:27.531909+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "662000000", "ebitda": "1352000000", "netIncome": "-174000000", "grossProfit": "1801000000", "depreciation": "None", "totalRevenue": "3940000000", "costOfRevenue": "2139000000", "interestIncome": "63000000", "incomeBeforeTax": "-39000000", "interestExpense": "701000000", "operatingIncome": "1583000000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "134000000", "reportedCurrency": "CAD", "netInterestIncome": "-638000000", "nonInterestIncome": "None", "operatingExpenses": "218000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2139000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "690000000", "sellingGeneralAndAdministrative": "218000000", "netIncomeFromContinuingOperations": "-173000000" }, "balance": { "goodwill": "12846000000", "inventory": "1229000000", "commonStock": "30002000000", "currentDebt": "None", "investments": "None", "totalAssets": "122649000000", "longTermDebt": "63228000000", "shortTermDebt": "2358000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "None", "reportedCurrency": "CAD", "retainedEarnings": "-687000000", "totalLiabilities": "88686000000", "otherCurrentAssets": "1551000000", "totalCurrentAssets": "9620000000", "currentLongTermDebt": "2358000000", "longTermInvestments": "10001000000", "shortTermInvestments": "1306000000", "currentNetReceivables": "3564000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "113029000000", "currentAccountsPayable": "4389000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "80410000000", "shortLongTermDebtTotal": "65586000000", "totalShareholderEquity": "33642000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "4387000000", "totalCurrentLiabilities": "11134000000", "otherNonCurrentLiabilities": "5897000000", "totalNonCurrentLiabilities": "77552000000", "cashAndShortTermInvestments": "1970000000", "commonStockSharesOutstanding": "1035000000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1970000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-173000000", "profitLoss": "None", "dividendPayout": "605000000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "CAD", "changeInInventory": "None", "operatingCashflow": "1824000000", "capitalExpenditures": "2060000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2267000000", "cashflowFromInvestment": "-9375000000", "stockBasedCompensation": "1326000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "605000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "4000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "690000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3940000000, "cost_of_revenue": 2139000000, "gross_profit": 1801000000, "research_and_development": null, "selling_general_admin": 218000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 662000000, "depreciation_amortisation": 690000000, "ebitda": 1352000000, "interest_expense": 701000000, "interest_income": null, "other_non_operating": null, "pretax_income": -39000000, "tax_provision": 134000000, "effective_tax_rate": null, "net_income": -174000000, "net_income_continuing_ops": -173000000, "net_income_to_common": -174000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1970000000, "short_term_investments": 1306000000, "net_receivables": 3564000000, "inventory": 1229000000, "other_current_assets": null, "total_current_assets": 9620000000, "net_ppe": null, "goodwill": 12846000000, "intangible_assets": null, "goodwill_and_intangibles": 12846000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 113029000000, "total_assets": 122649000000, "short_term_debt": 2358000000, "accounts_payable": 4389000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 11134000000, "long_term_debt": 63228000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 77552000000, "total_liabilities": 88686000000, "total_debt": 65586000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -687000000, "total_equity": 33642000000, "shares_outstanding": 1035000000, "operating_cash_flow": 1824000000, "stock_based_compensation": 1326000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2060000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -9375000000, "dividends_paid": 605000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 2267000000, "free_cash_flow": 3884000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "662000000", "ebitda": "1352000000", "netIncome": "-174000000", "grossProfit": "1801000000", "depreciation": "None", "totalRevenue": "3940000000", "costOfRevenue": "2139000000", "interestIncome": "63000000", "incomeBeforeTax": "-39000000", "interestExpense": "701000000", "operatingIncome": "1583000000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "134000000", "reportedCurrency": "CAD", "netInterestIncome": "-638000000", "nonInterestIncome": "None", "operatingExpenses": "218000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2139000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "690000000", "sellingGeneralAndAdministrative": "218000000", "netIncomeFromContinuingOperations": "-173000000" }, "balance": { "goodwill": "12846000000", "inventory": "1229000000", "commonStock": "30002000000", "currentDebt": "None", "investments": "None", "totalAssets": "122649000000", "longTermDebt": "63228000000", "shortTermDebt": "2358000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "None", "reportedCurrency": "CAD", "retainedEarnings": "-687000000", "totalLiabilities": "88686000000", "otherCurrentAssets": "1551000000", "totalCurrentAssets": "9620000000", "currentLongTermDebt": "2358000000", "longTermInvestments": "10001000000", "shortTermInvestments": "1306000000", "currentNetReceivables": "3564000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "113029000000", "currentAccountsPayable": "4389000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "80410000000", "shortLongTermDebtTotal": "65586000000", "totalShareholderEquity": "33642000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "4387000000", "totalCurrentLiabilities": "11134000000", "otherNonCurrentLiabilities": "5897000000", "totalNonCurrentLiabilities": "77552000000", "cashAndShortTermInvestments": "1970000000", "commonStockSharesOutstanding": "1035000000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1970000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-173000000", "profitLoss": "None", "dividendPayout": "605000000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "CAD", "changeInInventory": "None", "operatingCashflow": "1824000000", "capitalExpenditures": "2060000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2267000000", "cashflowFromInvestment": "-9375000000", "stockBasedCompensation": "1326000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "605000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "4000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "690000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:40:27.531909+00:00", "is_restated": false, "income_statement": { "revenue": 3830000000, "cost_of_revenue": 2018000000, "gross_profit": 1812000000, "ebit": 1180000000, "ebitda": 1874000000, "pretax_income": 537000000, "tax_provision": 258000000, "net_income": 273000000, "net_income_to_common": 273000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1091000000, "total_current_assets": 7623000000, "total_assets": 117033000000, "short_term_debt": 5313000000, "long_term_debt": 56381000000, "total_debt": 61694000000, "total_liabilities": 82871000000, "total_equity": 33838000000, "shares_outstanding": 1027000000, "goodwill_and_intangibles": 12562000000 }, "cash_flow": { "operating_cash_flow": 1510000000, "capital_expenditure": 2044000000, "free_cash_flow": 3554000000, "dividends_paid": 612000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 343193, "ticker_id": 4029, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:40:27.531909+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1180000000", "ebitda": "1874000000", "netIncome": "273000000", "grossProfit": "1812000000", "depreciation": "None", "totalRevenue": "3830000000", "costOfRevenue": "2018000000", "interestIncome": "322000000", "incomeBeforeTax": "537000000", "interestExpense": "643000000", "operatingIncome": "1590000000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "258000000", "reportedCurrency": "CAD", "netInterestIncome": "-627000000", "nonInterestIncome": "None", "operatingExpenses": "222000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2018000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "694000000", "sellingGeneralAndAdministrative": "222000000", "netIncomeFromContinuingOperations": "279000000" }, "balance": { "goodwill": "12562000000", "inventory": "1046000000", "commonStock": "29627000000", "currentDebt": "None", "investments": "None", "totalAssets": "117033000000", "longTermDebt": "56381000000", "shortTermDebt": "5313000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "None", "reportedCurrency": "CAD", "retainedEarnings": "476000000", "totalLiabilities": "82871000000", "otherCurrentAssets": "1754000000", "totalCurrentAssets": "7623000000", "currentLongTermDebt": "5313000000", "longTermInvestments": "9784000000", "shortTermInvestments": "603000000", "currentNetReceivables": "3129000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "109410000000", "currentAccountsPayable": "3565000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "77998000000", "shortLongTermDebtTotal": "61694000000", "totalShareholderEquity": "33838000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "3712000000", "totalCurrentLiabilities": "12590000000", "otherNonCurrentLiabilities": "5760000000", "totalNonCurrentLiabilities": "70281000000", "cashAndShortTermInvestments": "1091000000", "commonStockSharesOutstanding": "1027000000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1091000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "279000000", "profitLoss": "None", "dividendPayout": "612000000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "CAD", "changeInInventory": "None", "operatingCashflow": "1510000000", "capitalExpenditures": "2044000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-964000000", "cashflowFromInvestment": "-6046000000", "stockBasedCompensation": "690000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "612000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "13000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "694000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3830000000, "cost_of_revenue": 2018000000, "gross_profit": 1812000000, "research_and_development": null, "selling_general_admin": 222000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1180000000, "depreciation_amortisation": 694000000, "ebitda": 1874000000, "interest_expense": 643000000, "interest_income": null, "other_non_operating": null, "pretax_income": 537000000, "tax_provision": 258000000, "effective_tax_rate": null, "net_income": 273000000, "net_income_continuing_ops": 279000000, "net_income_to_common": 273000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1091000000, "short_term_investments": 603000000, "net_receivables": 3129000000, "inventory": 1046000000, "other_current_assets": null, "total_current_assets": 7623000000, "net_ppe": null, "goodwill": 12562000000, "intangible_assets": null, "goodwill_and_intangibles": 12562000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 109410000000, "total_assets": 117033000000, "short_term_debt": 5313000000, "accounts_payable": 3565000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 12590000000, "long_term_debt": 56381000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 70281000000, "total_liabilities": 82871000000, "total_debt": 61694000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 476000000, "total_equity": 33838000000, "shares_outstanding": 1027000000, "operating_cash_flow": 1510000000, "stock_based_compensation": 690000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2044000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -6046000000, "dividends_paid": 612000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -964000000, "free_cash_flow": 3554000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1180000000", "ebitda": "1874000000", "netIncome": "273000000", "grossProfit": "1812000000", "depreciation": "None", "totalRevenue": "3830000000", "costOfRevenue": "2018000000", "interestIncome": "322000000", "incomeBeforeTax": "537000000", "interestExpense": "643000000", "operatingIncome": "1590000000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "258000000", "reportedCurrency": "CAD", "netInterestIncome": "-627000000", "nonInterestIncome": "None", "operatingExpenses": "222000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2018000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "694000000", "sellingGeneralAndAdministrative": "222000000", "netIncomeFromContinuingOperations": "279000000" }, "balance": { "goodwill": "12562000000", "inventory": "1046000000", "commonStock": "29627000000", "currentDebt": "None", "investments": "None", "totalAssets": "117033000000", "longTermDebt": "56381000000", "shortTermDebt": "5313000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "None", "reportedCurrency": "CAD", "retainedEarnings": "476000000", "totalLiabilities": "82871000000", "otherCurrentAssets": "1754000000", "totalCurrentAssets": "7623000000", "currentLongTermDebt": "5313000000", "longTermInvestments": "9784000000", "shortTermInvestments": "603000000", "currentNetReceivables": "3129000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "109410000000", "currentAccountsPayable": "3565000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "77998000000", "shortLongTermDebtTotal": "61694000000", "totalShareholderEquity": "33838000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "3712000000", "totalCurrentLiabilities": "12590000000", "otherNonCurrentLiabilities": "5760000000", "totalNonCurrentLiabilities": "70281000000", "cashAndShortTermInvestments": "1091000000", "commonStockSharesOutstanding": "1027000000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1091000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "279000000", "profitLoss": "None", "dividendPayout": "612000000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "CAD", "changeInInventory": "None", "operatingCashflow": "1510000000", "capitalExpenditures": "2044000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-964000000", "cashflowFromInvestment": "-6046000000", "stockBasedCompensation": "690000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "612000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "13000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "694000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "garp", "name": "GARP", "slug": "garp", "group": "growth", "page_url": "/factors/garp/", "rank_field": "-revenue_growth" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "momentum_leaders", "name": "Momentum Leaders", "slug": "momentum-leaders", "group": "momentum", "page_url": "/factors/momentum-leaders/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" }, { "key": "high_yield", "name": "High Yield", "slug": "high-yield", "group": "income", "page_url": "/factors/high-yield/", "rank_field": "-dividend_yield" }, { "key": "low_volatility", "name": "Low Volatility", "slug": "low-volatility", "group": "defensive", "page_url": "/factors/low-volatility/", "rank_field": "volatility_252d" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }