{ "ticker": { "uuid": "8439e950-77e9-4656-a0ae-dbce38fbedc8", "symbol": "OSB", "name": "OSB Group Plc", "exchange": "LSE", "exchange_name": "London Stock Exchange", "country": "GB", "currency": "GBP", "sector": "Financial Services", "industry": "Mortgage Finance", "page_url": "https://sharemaestro.com/factors/ticker/8439e950-77e9-4656-a0ae-dbce38fbedc8/", "api_url": "https://sharemaestro.com/factors/api/tickers/8439e950-77e9-4656-a0ae-dbce38fbedc8/" }, "ticker_metadata": { "id": 30306, "uuid": "8439e950-77e9-4656-a0ae-dbce38fbedc8", "symbol": "OSB", "name": "OSB Group Plc", "asset_type": "equity", "market_cap": 1778897664, "stock_exchange_id": 19, "industry": "Mortgage Finance", "sector": "Financial Services", "description": "OSB Group Plc, through its subsidiaries, operates as a specialist mortgage lending company in the United Kingdom and India. The company operates in two segments, OneSavings Bank (OSB) and Charter Court Financial Services (CCFS). It offers buy-to-let, residential, bridging, and commercial and semi-commercial mortgages; and residential development and asset finance services. The company also provides mortgage servicing, lending, deposit taking, originating, and administration and analytical services; land lease investment; and back-office processing services. It sells its products and services under the Precise, Kent Reliance for Intermediaries, InterBay, InterBay Asset Finance, Heritable Development Finance, Charter Savings Bank, Kent Reliance, and osbIndia brands. The company was founded in 1840 and is headquartered in Chatham, the United Kingdom.", "currency": "GBP", "is_active": true }, "exchange_metadata": { "id": 19, "name": "London Stock Exchange", "symbol": "LSE", "country_code": "GB", "currency": "GBP", "benchmark": "^FTSE", "data_symbol": "LSE", "ticker_suffix": ".L", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "8439e950-77e9-4656-a0ae-dbce38fbedc8", "symbol": "OSB", "name": "OSB Group Plc", "exchange": "LSE", "exchange_name": "London Stock Exchange", "country": "GB", "currency": "GBP", "sector": "Financial Services", "industry": "Mortgage Finance", "page_url": "https://sharemaestro.com/factors/ticker/8439e950-77e9-4656-a0ae-dbce38fbedc8/", "api_url": "https://sharemaestro.com/factors/api/tickers/8439e950-77e9-4656-a0ae-dbce38fbedc8/" }, "week_end_date": "2026-06-07", "universe": "GBP_UK", "score": { "os": 0.87, "value": 0.85, "quality": 0.65, "momentum": 0.47, "coverage": 0.727, "confidence": 0.65, "delta": null }, "headline_factors": { "price": 502, "market_cap": 178455860022, "pe_ratio": 624.6267, "earnings_yield": 0.0016, "ebitda_to_ev": null, "shareholder_yield": 0.0012, "roe": 0.1244, "piotroski_f_score": 4, "momentum_12_1": 0.0363, "volatility_252d": 0.2393 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": true, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.8571, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T13:36:46.322917+00:00", "batch_id": "" }, "size": { "price_close": 502, "market_cap": 178455860022, "market_cap_usd": 178455860022, "enterprise_value": 177799260022, "shares_outstanding": 355489761, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 624.6267, "pb_ratio": 77.701, "ptbv_ratio": 77.701, "ps_ratio": 267.1495, "pcf_ratio": 732.5774, "pfcf_ratio": 846.9666, "ev_ebitda": null, "ev_ebit": null, "ev_sales": 266.1666, "ev_fcf": 843.8503, "earnings_yield": 0.0016, "fcf_yield": 0.0012, "price_to_sales": 267.1495, "price_to_book": 77.701, "price_to_cashflow": 732.5774, "ebitda_to_ev": null, "sales_yield": 0.0038 }, "yield": { "dividend_yield": 0.0007, "buyback_yield": 0.0005, "shareholder_yield": 0.0012, "debt_paydown_yield": 0, "total_yield": 0.0012 }, "quality": { "gross_margin": null, "operating_margin": null, "net_margin": 0.4277, "ebitda_margin": null, "fcf_margin": 0.3154, "roe": 0.1244, "roa": 0.0092, "roic": null, "roc_greenblatt": null, "asset_turnover": 0.0215, "cash_conversion": 0.7375, "accruals_ratio": 0.0014, "sbc_to_revenue": null, "piotroski_f_score": 4, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.0761, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": null, "external_financing": 0.0029 }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": null, "debt_to_assets": 0.0643, "interest_coverage": null, "current_ratio": null, "quick_ratio": null, "net_debt": -656600000, "local_beta": 1.1548, "volatility_252d": 0.2393, "volatility_60d": 0.5408, "max_drawdown_12m": -0.2312, "risk_adjusted_momentum": 0.1517 }, "growth": { "revenue_growth_1y": 0.0047, "revenue_growth_3y_cagr": -0.0443, "revenue_growth_5y_cagr": null, "eps_growth_1y": -0.0296, "eps_growth_3y_cagr": -0.1134, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.9039, "book_value_growth_1y": 0.081, "revenue_growth": 0.0047, "earnings_growth": -0.0296 }, "momentum": { "price_return_1m": -0.0243, "price_return_3m": -0.1212, "price_return_6m": -0.1103, "price_return_9m": -0.0621, "price_return_12m": 0.0111, "price_return_12m_ex1m": 0.0363, "momentum_6m": -0.1103, "momentum_12m": 0.0111, "momentum_12_1": 0.0363, "distance_from_52w_high": -0.2153, "distance_from_52w_low": 0.0207, "relative_strength": -0.162 }, "raw_ttm": { "revenue_ttm": 668000000, "gross_profit_ttm": null, "ebit_ttm": null, "ebitda_ttm": null, "net_income_ttm": 285700000, "eps_diluted_ttm": 0.8037, "operating_cash_flow_ttm": 243600000, "capital_expenditure_ttm": -32900000, "fcf_ttm": 210700000, "dividends_paid_ttm": -125500000, "share_repurchases_ttm": -89400000, "shares_issued_ttm": 1400000, "interest_expense_ttm": 1233000000, "cash_and_equivalents": 2656400000, "total_current_assets": null, "total_current_liabilities": null, "net_ppe": null, "total_assets": 31122700000, "total_debt": 1999800000, "total_equity": 2296700000, "net_working_capital": null, "book_value_per_share": 6.4607, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 6.4607 }, "ranks": { "universe_ticker_count": 765, "rank_pe": 15, "rank_pb": 25, "rank_ptbv": 25, "rank_ps": 74, "rank_pcf": 46, "rank_ev_ebitda": 50, "rank_ev_ebit": 50, "rank_earnings_yield": 14, "rank_fcf_yield": 28, "rank_dividend_yield": 13, "rank_shareholder_yield": 10, "rank_total_yield": 18, "rank_roe": 30, "rank_roc": 50, "rank_roic": 50, "rank_gross_margin": 50, "rank_fcf_margin": 10, "rank_piotroski": 76, "rank_accruals": 82, "rank_sue": 50, "rank_eps_growth_1y": 63, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 66, "rank_momentum_12m": 52, "rank_momentum_12m_ex1m": 46, "rank_relative_strength": 52 }, "composites": { "value_composite": 15, "quality_composite": 35, "momentum_composite": 53, "growth_composite": 81, "yield_composite": 7, "svqf_composite": 7, "vc1_composite": 23, "vc2_composite": 15, "vc3_composite": 17, "trending_value_composite": null, "overall_composite": 13, "quality_value_composite": 0.7433, "os_score": 0.87, "value_percentile": 0.85, "quality_percentile": 0.65, "momentum_percentile": 0.47, "factor_coverage": 0.727, "signal_confidence": 0.65, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 9, "small_cap_core_rank": 15, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": true, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 8972, "ticker_id": 30306, "universe_id": 3, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.8571, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T13:36:46.322917+00:00", "batch_id": "", "os_score_delta": null, "price_close": 502, "market_cap": 178455860022, "market_cap_usd": 178455860022, "enterprise_value": 177799260022, "shares_outstanding": 355489761, "fx_rate_to_usd": null, "pe_ratio": 624.62674141, "pb_ratio": 77.70098838, "ptbv_ratio": 77.70098838, "ps_ratio": 267.14949105, "pcf_ratio": 732.57742209, "pfcf_ratio": 846.96658767, "ev_ebitda": null, "ev_ebit": null, "ev_sales": 266.16655692, "ev_fcf": 843.8503086, "earnings_yield": 0.00160096, "fcf_yield": 0.00118504, "dividend_yield": 0.00070326, "buyback_yield": 0.00049312, "shareholder_yield": 0.00119637, "debt_paydown_yield": 0, "total_yield": 0.00119637, "gross_margin": null, "operating_margin": null, "net_margin": 0.42769461, "ebitda_margin": null, "fcf_margin": 0.31541916, "roe": 0.12439587, "roa": 0.00917979, "roic": null, "roc_greenblatt": null, "asset_turnover": 0.02146343, "cash_conversion": 0.73748687, "accruals_ratio": 0.00135271, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": null, "debt_to_assets": 0.06425535, "interest_coverage": null, "current_ratio": null, "quick_ratio": null, "net_debt": -656600000, "revenue_growth_1y": 0.00466236, "revenue_growth_3y_cagr": -0.04427305, "revenue_growth_5y_cagr": null, "eps_growth_1y": -0.0296068, "eps_growth_3y_cagr": -0.11343865, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.90386897, "book_value_growth_1y": 0.08097555, "piotroski_f_score": 4, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.076097, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.02429543, "price_return_3m": -0.12121759, "price_return_6m": -0.11032036, "price_return_9m": -0.06213975, "price_return_12m": 0.0111221, "price_return_12m_ex1m": 0.03629945, "distance_from_52w_high": -0.21527476, "distance_from_52w_low": 0.02074016, "relative_strength": -0.16201848, "local_beta": 1.1548, "volatility_252d": 0.239297, "volatility_60d": 0.540806, "max_drawdown_12m": -0.2312194, "revenue_ttm": 668000000, "gross_profit_ttm": null, "ebit_ttm": null, "ebitda_ttm": null, "net_income_ttm": 285700000, "eps_diluted_ttm": 0.80367997, "operating_cash_flow_ttm": 243600000, "capital_expenditure_ttm": -32900000, "fcf_ttm": 210700000, "dividends_paid_ttm": -125500000, "share_repurchases_ttm": -89400000, "shares_issued_ttm": 1400000, "interest_expense_ttm": 1233000000, "cash_and_equivalents": 2656400000, "total_current_assets": null, "total_current_liabilities": null, "net_ppe": null, "total_assets": 31122700000, "total_debt": 1999800000, "total_equity": 2296700000, "net_working_capital": null, "book_value_per_share": 6.46066428, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 6.46066428, "universe_ticker_count": 765, "sector": "Financial Services", "rank_pe": 15, "rank_pb": 25, "rank_ptbv": 25, "rank_ps": 74, "rank_pcf": 46, "rank_ev_ebitda": 50, "rank_ev_ebit": 50, "rank_earnings_yield": 14, "rank_fcf_yield": 28, "rank_dividend_yield": 13, "rank_shareholder_yield": 10, "rank_total_yield": 18, "rank_roe": 30, "rank_roc": 50, "rank_roic": 50, "rank_gross_margin": 50, "rank_fcf_margin": 10, "rank_piotroski": 76, "rank_accruals": 82, "rank_sue": 50, "rank_eps_growth_1y": 63, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 66, "rank_momentum_12m": 52, "rank_momentum_12m_ex1m": 46, "rank_relative_strength": 52, "value_composite": 15, "quality_composite": 35, "momentum_composite": 53, "growth_composite": 81, "yield_composite": 7, "svqf_composite": 7, "vc1_composite": 23, "vc2_composite": 15, "vc3_composite": 17, "trending_value_composite": null, "overall_composite": 13, "factor_coverage": 0.727, "signal_confidence": 0.65, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 9, "small_cap_core_rank": 15, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": true, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 502, "os": 0.87, "value": 0.85, "quality": 0.65, "momentum": 0.47, "confidence": 0.65, "coverage": 0.727, "pe_ratio": 624.6267, "earnings_yield": 0.0016, "shareholder_yield": 0.0012, "roe": 0.1244, "momentum_12_1": 0.0363, "complete_fields": { "id": 8972, "ticker_id": 30306, "universe_id": 3, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.8571, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T13:36:46.322917+00:00", "batch_id": "", "os_score_delta": null, "price_close": 502, "market_cap": 178455860022, "market_cap_usd": 178455860022, "enterprise_value": 177799260022, "shares_outstanding": 355489761, "fx_rate_to_usd": null, "pe_ratio": 624.62674141, "pb_ratio": 77.70098838, "ptbv_ratio": 77.70098838, "ps_ratio": 267.14949105, "pcf_ratio": 732.57742209, "pfcf_ratio": 846.96658767, "ev_ebitda": null, "ev_ebit": null, "ev_sales": 266.16655692, "ev_fcf": 843.8503086, "earnings_yield": 0.00160096, "fcf_yield": 0.00118504, "dividend_yield": 0.00070326, "buyback_yield": 0.00049312, "shareholder_yield": 0.00119637, "debt_paydown_yield": 0, "total_yield": 0.00119637, "gross_margin": null, "operating_margin": null, "net_margin": 0.42769461, "ebitda_margin": null, "fcf_margin": 0.31541916, "roe": 0.12439587, "roa": 0.00917979, "roic": null, "roc_greenblatt": null, "asset_turnover": 0.02146343, "cash_conversion": 0.73748687, "accruals_ratio": 0.00135271, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": null, "debt_to_assets": 0.06425535, "interest_coverage": null, "current_ratio": null, "quick_ratio": null, "net_debt": -656600000, "revenue_growth_1y": 0.00466236, "revenue_growth_3y_cagr": -0.04427305, "revenue_growth_5y_cagr": null, "eps_growth_1y": -0.0296068, "eps_growth_3y_cagr": -0.11343865, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.90386897, "book_value_growth_1y": 0.08097555, "piotroski_f_score": 4, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.076097, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.02429543, "price_return_3m": -0.12121759, "price_return_6m": -0.11032036, "price_return_9m": -0.06213975, "price_return_12m": 0.0111221, "price_return_12m_ex1m": 0.03629945, "distance_from_52w_high": -0.21527476, "distance_from_52w_low": 0.02074016, "relative_strength": -0.16201848, "local_beta": 1.1548, "volatility_252d": 0.239297, "volatility_60d": 0.540806, "max_drawdown_12m": -0.2312194, "revenue_ttm": 668000000, "gross_profit_ttm": null, "ebit_ttm": null, "ebitda_ttm": null, "net_income_ttm": 285700000, "eps_diluted_ttm": 0.80367997, "operating_cash_flow_ttm": 243600000, "capital_expenditure_ttm": -32900000, "fcf_ttm": 210700000, "dividends_paid_ttm": -125500000, "share_repurchases_ttm": -89400000, "shares_issued_ttm": 1400000, "interest_expense_ttm": 1233000000, "cash_and_equivalents": 2656400000, "total_current_assets": null, "total_current_liabilities": null, "net_ppe": null, "total_assets": 31122700000, "total_debt": 1999800000, "total_equity": 2296700000, "net_working_capital": null, "book_value_per_share": 6.46066428, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 6.46066428, "universe_ticker_count": 765, "sector": "Financial Services", "rank_pe": 15, "rank_pb": 25, "rank_ptbv": 25, "rank_ps": 74, "rank_pcf": 46, "rank_ev_ebitda": 50, "rank_ev_ebit": 50, "rank_earnings_yield": 14, "rank_fcf_yield": 28, "rank_dividend_yield": 13, "rank_shareholder_yield": 10, "rank_total_yield": 18, "rank_roe": 30, "rank_roc": 50, "rank_roic": 50, "rank_gross_margin": 50, "rank_fcf_margin": 10, "rank_piotroski": 76, "rank_accruals": 82, "rank_sue": 50, "rank_eps_growth_1y": 63, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 66, "rank_momentum_12m": 52, "rank_momentum_12m_ex1m": 46, "rank_relative_strength": 52, "value_composite": 15, "quality_composite": 35, "momentum_composite": 53, "growth_composite": 81, "yield_composite": 7, "svqf_composite": 7, "vc1_composite": 23, "vc2_composite": 15, "vc3_composite": 17, "trending_value_composite": null, "overall_composite": 13, "factor_coverage": 0.727, "signal_confidence": 0.65, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 9, "small_cap_core_rank": 15, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": true, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T13:09:59.995360+00:00", "is_restated": false, "income_statement": { "revenue": 668000000, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": 285700000, "net_income_to_common": 285700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2656400000, "total_current_assets": null, "total_assets": 31122700000, "short_term_debt": null, "long_term_debt": 1999800000, "total_debt": 1999800000, "total_liabilities": null, "total_equity": 2296700000, "shares_outstanding": 355489761, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 243600000, "capital_expenditure": -32900000, "free_cash_flow": 210700000, "dividends_paid": -125500000, "share_repurchases": -89400000, "shares_issued": 1400000, "net_debt_issued": 65200000 }, "complete_fields": { "id": 396472, "ticker_id": 30306, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T13:09:59.995360+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": "285700000", "grossProfit": null, "totalRevenue": "668000000", "costOfRevenue": null, "interestExpense": "1233000000", "operatingIncome": null, "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "15900000" }, "balance": { "totalDebt": "1999800000", "totalAssets": "31122700000", "longTermDebt": "1999800000", "shortTermDebt": null, "fiscalDateEnding": "2025-12-31", "totalLiabilities": null, "sharesOutstanding": "355489761", "totalCurrentAssets": null, "totalShareholderEquity": "2296700000", "totalCurrentLiabilities": null, "cashAndShortTermInvestments": "2656400000" }, "cashflow": { "freeCashFlow": "210700000", "dividendsPaid": "-125500000", "issuanceOfDebt": "2477200000", "issuanceOfStock": "1400000", "repaymentOfDebt": "-2412000000", "fiscalDateEnding": "2025-12-31", "operatingCashflow": "243600000", "repurchaseOfStock": "-89400000", "capitalExpenditures": "-32900000" } }, "revenue": 668000000, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": 15900000, "ebitda": null, "interest_expense": 1233000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 285700000, "net_income_continuing_ops": null, "net_income_to_common": 285700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2656400000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 31122700000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": 1999800000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1999800000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 2296700000, "shares_outstanding": 355489761, "operating_cash_flow": 243600000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -32900000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -125500000, "share_repurchases": -89400000, "shares_issued": 1400000, "net_debt_issued": 65200000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 210700000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": "285700000", "grossProfit": null, "totalRevenue": "668000000", "costOfRevenue": null, "interestExpense": "1233000000", "operatingIncome": null, "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "15900000" }, "balance": { "totalDebt": "1999800000", "totalAssets": "31122700000", "longTermDebt": "1999800000", "shortTermDebt": null, "fiscalDateEnding": "2025-12-31", "totalLiabilities": null, "sharesOutstanding": "355489761", "totalCurrentAssets": null, "totalShareholderEquity": "2296700000", "totalCurrentLiabilities": null, "cashAndShortTermInvestments": "2656400000" }, "cashflow": { "freeCashFlow": "210700000", "dividendsPaid": "-125500000", "issuanceOfDebt": "2477200000", "issuanceOfStock": "1400000", "repaymentOfDebt": "-2412000000", "fiscalDateEnding": "2025-12-31", "operatingCashflow": "243600000", "repurchaseOfStock": "-89400000", "capitalExpenditures": "-32900000" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T13:09:59.995360+00:00", "is_restated": false, "income_statement": { "revenue": 664900000, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": 308100000, "net_income_to_common": 308100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3073400000, "total_current_assets": null, "total_assets": 30243600000, "short_term_debt": null, "long_term_debt": 2009900000, "total_debt": 2009900000, "total_liabilities": null, "total_equity": 2223400000, "shares_outstanding": 372011443, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 2235700000, "capital_expenditure": -43900000, "free_cash_flow": 2191800000, "dividends_paid": -126400000, "share_repurchases": -90600000, "shares_issued": 800000, "net_debt_issued": -980300000 }, "complete_fields": { "id": 396475, "ticker_id": 30306, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T13:09:59.995360+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": "308100000", "grossProfit": null, "totalRevenue": "664900000", "costOfRevenue": null, "interestExpense": "1429600000", "operatingIncome": null, "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "11300000" }, "balance": { "totalDebt": "2009900000", "totalAssets": "30243600000", "longTermDebt": "2009900000", "shortTermDebt": null, "fiscalDateEnding": "2024-12-31", "totalLiabilities": null, "sharesOutstanding": "372011443", "totalCurrentAssets": null, "totalShareholderEquity": "2223400000", "totalCurrentLiabilities": null, "cashAndShortTermInvestments": "3073400000" }, "cashflow": { "freeCashFlow": "2191800000", "dividendsPaid": "-126400000", "issuanceOfDebt": "1736500000", "issuanceOfStock": "800000", "repaymentOfDebt": "-2716800000", "fiscalDateEnding": "2024-12-31", "operatingCashflow": "2235700000", "repurchaseOfStock": "-90600000", "capitalExpenditures": "-43900000" } }, "revenue": 664900000, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": 11300000, "ebitda": null, "interest_expense": 1429600000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 308100000, "net_income_continuing_ops": null, "net_income_to_common": 308100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3073400000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 30243600000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": 2009900000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 2009900000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 2223400000, "shares_outstanding": 372011443, "operating_cash_flow": 2235700000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -43900000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -126400000, "share_repurchases": -90600000, "shares_issued": 800000, "net_debt_issued": -980300000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 2191800000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": "308100000", "grossProfit": null, "totalRevenue": "664900000", "costOfRevenue": null, "interestExpense": "1429600000", "operatingIncome": null, "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "11300000" }, "balance": { "totalDebt": "2009900000", "totalAssets": "30243600000", "longTermDebt": "2009900000", "shortTermDebt": null, "fiscalDateEnding": "2024-12-31", "totalLiabilities": null, "sharesOutstanding": "372011443", "totalCurrentAssets": null, "totalShareholderEquity": "2223400000", "totalCurrentLiabilities": null, "cashAndShortTermInvestments": "3073400000" }, "cashflow": { "freeCashFlow": "2191800000", "dividendsPaid": "-126400000", "issuanceOfDebt": "1736500000", "issuanceOfStock": "800000", "repaymentOfDebt": "-2716800000", "fiscalDateEnding": "2024-12-31", "operatingCashflow": "2235700000", "repurchaseOfStock": "-90600000", "capitalExpenditures": "-43900000" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T13:09:59.995360+00:00", "is_restated": false, "income_statement": { "revenue": 651700000, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": 282600000, "net_income_to_common": 282600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2343600000, "total_current_assets": null, "total_assets": 29589800000, "short_term_debt": null, "long_term_debt": 1411900000, "total_debt": 1411900000, "total_liabilities": null, "total_equity": 2144500000, "shares_outstanding": 392999575, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 425200000, "capital_expenditure": -25800000, "free_cash_flow": 399400000, "dividends_paid": -185000000, "share_repurchases": -152400000, "shares_issued": 1400000, "net_debt_issued": -101700000 }, "complete_fields": { "id": 396476, "ticker_id": 30306, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T13:09:59.995360+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": "282600000", "grossProfit": null, "totalRevenue": "651700000", "costOfRevenue": null, "interestExpense": "1108400000", "operatingIncome": null, "fiscalDateEnding": "2023-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "11900000" }, "balance": { "totalDebt": "1411900000", "totalAssets": "29589800000", "longTermDebt": "1411900000", "shortTermDebt": null, "fiscalDateEnding": "2023-12-31", "totalLiabilities": null, "sharesOutstanding": "392999575", "totalCurrentAssets": null, "totalShareholderEquity": "2144500000", "totalCurrentLiabilities": null, "cashAndShortTermInvestments": "2343600000" }, "cashflow": { "freeCashFlow": "399400000", "dividendsPaid": "-185000000", "issuanceOfDebt": "1328600000", "issuanceOfStock": "1400000", "repaymentOfDebt": "-1430300000", "fiscalDateEnding": "2023-12-31", "operatingCashflow": "425200000", "repurchaseOfStock": "-152400000", "capitalExpenditures": "-25800000" } }, "revenue": 651700000, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": 11900000, "ebitda": null, "interest_expense": 1108400000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 282600000, "net_income_continuing_ops": null, "net_income_to_common": 282600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2343600000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 29589800000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": 1411900000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1411900000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 2144500000, "shares_outstanding": 392999575, "operating_cash_flow": 425200000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -25800000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -185000000, "share_repurchases": -152400000, "shares_issued": 1400000, "net_debt_issued": -101700000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 399400000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": "282600000", "grossProfit": null, "totalRevenue": "651700000", "costOfRevenue": null, "interestExpense": "1108400000", "operatingIncome": null, "fiscalDateEnding": "2023-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "11900000" }, "balance": { "totalDebt": "1411900000", "totalAssets": "29589800000", "longTermDebt": "1411900000", "shortTermDebt": null, "fiscalDateEnding": "2023-12-31", "totalLiabilities": null, "sharesOutstanding": "392999575", "totalCurrentAssets": null, "totalShareholderEquity": "2144500000", "totalCurrentLiabilities": null, "cashAndShortTermInvestments": "2343600000" }, "cashflow": { "freeCashFlow": "399400000", "dividendsPaid": "-185000000", "issuanceOfDebt": "1328600000", "issuanceOfStock": "1400000", "repaymentOfDebt": "-1430300000", "fiscalDateEnding": "2023-12-31", "operatingCashflow": "425200000", "repurchaseOfStock": "-152400000", "capitalExpenditures": "-25800000" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T13:09:59.995360+00:00", "is_restated": false, "income_statement": { "revenue": 765200000, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": 410000000, "net_income_to_common": 410000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2879900000, "total_current_assets": null, "total_assets": 27566700000, "short_term_debt": null, "long_term_debt": 291100000, "total_debt": 291100000, "total_liabilities": null, "total_equity": 2201000000, "shares_outstanding": 429426057, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 428500000, "capital_expenditure": -11700000, "free_cash_flow": 416800000, "dividends_paid": -133100000, "share_repurchases": -102000000, "shares_issued": 1700000, "net_debt_issued": 105300000 }, "complete_fields": { "id": 396477, "ticker_id": 30306, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T13:09:59.995360+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": "410000000", "grossProfit": null, "totalRevenue": "765200000", "costOfRevenue": null, "interestExpense": "359400000", "operatingIncome": null, "fiscalDateEnding": "2022-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "13400000" }, "balance": { "totalDebt": "291100000", "totalAssets": "27566700000", "longTermDebt": "291100000", "shortTermDebt": null, "fiscalDateEnding": "2022-12-31", "totalLiabilities": null, "sharesOutstanding": "429426057", "totalCurrentAssets": null, "totalShareholderEquity": "2201000000", "totalCurrentLiabilities": null, "cashAndShortTermInvestments": "2879900000" }, "cashflow": { "freeCashFlow": "416800000", "dividendsPaid": "-133100000", "issuanceOfDebt": "429500000", "issuanceOfStock": "1700000", "repaymentOfDebt": "-324200000", "fiscalDateEnding": "2022-12-31", "operatingCashflow": "428500000", "repurchaseOfStock": "-102000000", "capitalExpenditures": "-11700000" } }, "revenue": 765200000, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": 13400000, "ebitda": null, "interest_expense": 359400000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 410000000, "net_income_continuing_ops": null, "net_income_to_common": 410000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2879900000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 27566700000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": 291100000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 291100000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 2201000000, "shares_outstanding": 429426057, "operating_cash_flow": 428500000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -11700000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -133100000, "share_repurchases": -102000000, "shares_issued": 1700000, "net_debt_issued": 105300000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 416800000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": "410000000", "grossProfit": null, "totalRevenue": "765200000", "costOfRevenue": null, "interestExpense": "359400000", "operatingIncome": null, "fiscalDateEnding": "2022-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "13400000" }, "balance": { "totalDebt": "291100000", "totalAssets": "27566700000", "longTermDebt": "291100000", "shortTermDebt": null, "fiscalDateEnding": "2022-12-31", "totalLiabilities": null, "sharesOutstanding": "429426057", "totalCurrentAssets": null, "totalShareholderEquity": "2201000000", "totalCurrentLiabilities": null, "cashAndShortTermInvestments": "2879900000" }, "cashflow": { "freeCashFlow": "416800000", "dividendsPaid": "-133100000", "issuanceOfDebt": "429500000", "issuanceOfStock": "1700000", "repaymentOfDebt": "-324200000", "fiscalDateEnding": "2022-12-31", "operatingCashflow": "428500000", "repurchaseOfStock": "-102000000", "capitalExpenditures": "-11700000" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T13:09:59.995360+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 396478, "ticker_id": 30306, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T13:09:59.995360+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2021-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2021-12-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2021-12-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2021-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2021-12-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2021-12-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } } ], "quarterly": [ { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T13:09:59.995360+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2656400000, "total_current_assets": null, "total_assets": 31122700000, "short_term_debt": null, "long_term_debt": 1999800000, "total_debt": 1999800000, "total_liabilities": null, "total_equity": 2296700000, "shares_outstanding": 355489761, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 396471, "ticker_id": 30306, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T13:09:59.995360+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "1999800000", "totalAssets": "31122700000", "longTermDebt": "1999800000", "shortTermDebt": null, "fiscalDateEnding": "2025-12-31", "totalLiabilities": null, "sharesOutstanding": "355489761", "totalCurrentAssets": null, "totalShareholderEquity": "2296700000", "totalCurrentLiabilities": null, "cashAndShortTermInvestments": "2656400000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2656400000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 31122700000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": 1999800000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1999800000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 2296700000, "shares_outstanding": 355489761, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "1999800000", "totalAssets": "31122700000", "longTermDebt": "1999800000", "shortTermDebt": null, "fiscalDateEnding": "2025-12-31", "totalLiabilities": null, "sharesOutstanding": "355489761", "totalCurrentAssets": null, "totalShareholderEquity": "2296700000", "totalCurrentLiabilities": null, "cashAndShortTermInvestments": "2656400000" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T13:09:59.995360+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2781400000, "total_current_assets": null, "total_assets": 30287500000, "short_term_debt": null, "long_term_debt": 1900700000, "total_debt": 1900700000, "total_liabilities": null, "total_equity": 2179300000, "shares_outstanding": 364822582, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 396473, "ticker_id": 30306, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T13:09:59.995360+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "1900700000", "totalAssets": "30287500000", "longTermDebt": "1900700000", "shortTermDebt": null, "fiscalDateEnding": "2025-06-30", "totalLiabilities": null, "sharesOutstanding": "364822582", "totalCurrentAssets": null, "totalShareholderEquity": "2179300000", "totalCurrentLiabilities": null, "cashAndShortTermInvestments": "2781400000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2781400000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 30287500000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": 1900700000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1900700000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 2179300000, "shares_outstanding": 364822582, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "1900700000", "totalAssets": "30287500000", "longTermDebt": "1900700000", "shortTermDebt": null, "fiscalDateEnding": "2025-06-30", "totalLiabilities": null, "sharesOutstanding": "364822582", "totalCurrentAssets": null, "totalShareholderEquity": "2179300000", "totalCurrentLiabilities": null, "cashAndShortTermInvestments": "2781400000" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T13:09:59.995360+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3073400000, "total_current_assets": null, "total_assets": 30243600000, "short_term_debt": null, "long_term_debt": 2009900000, "total_debt": 2009900000, "total_liabilities": null, "total_equity": 2223400000, "shares_outstanding": 372011443, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 396474, "ticker_id": 30306, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T13:09:59.995360+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "2009900000", "totalAssets": "30243600000", "longTermDebt": "2009900000", "shortTermDebt": null, "fiscalDateEnding": "2024-12-31", "totalLiabilities": null, "sharesOutstanding": "372011443", "totalCurrentAssets": null, "totalShareholderEquity": "2223400000", "totalCurrentLiabilities": null, "cashAndShortTermInvestments": "3073400000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3073400000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 30243600000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": 2009900000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 2009900000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 2223400000, "shares_outstanding": 372011443, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "2009900000", "totalAssets": "30243600000", "longTermDebt": "2009900000", "shortTermDebt": null, "fiscalDateEnding": "2024-12-31", "totalLiabilities": null, "sharesOutstanding": "372011443", "totalCurrentAssets": null, "totalShareholderEquity": "2223400000", "totalCurrentLiabilities": null, "cashAndShortTermInvestments": "3073400000" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" }, { "key": "low_volatility", "name": "Low Volatility", "slug": "low-volatility", "group": "defensive", "page_url": "/factors/low-volatility/", "rank_field": "volatility_252d" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 5, "quarterly_financial_periods": 3, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }