{ "ticker": { "uuid": "843b9bdd-dac5-4a9c-97cf-6831206e7c7e", "symbol": "PFLT", "name": "PennantPark Floating Rate Capital Ltd", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Financial Services", "industry": "Asset Management", "page_url": "https://sharemaestro.com/factors/ticker/843b9bdd-dac5-4a9c-97cf-6831206e7c7e/", "api_url": "https://sharemaestro.com/factors/api/tickers/843b9bdd-dac5-4a9c-97cf-6831206e7c7e/" }, "latest_snapshot": { "ticker": { "uuid": "843b9bdd-dac5-4a9c-97cf-6831206e7c7e", "symbol": "PFLT", "name": "PennantPark Floating Rate Capital Ltd", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Financial Services", "industry": "Asset Management", "page_url": "https://sharemaestro.com/factors/ticker/843b9bdd-dac5-4a9c-97cf-6831206e7c7e/", "api_url": "https://sharemaestro.com/factors/api/tickers/843b9bdd-dac5-4a9c-97cf-6831206e7c7e/" }, "week_end_date": "2026-07-19", "universe": "USD_US", "score": { "os": 0.65, "value": 0.74, "quality": 0.63, "momentum": 0.13, "coverage": 1, "confidence": 0.969, "delta": -3 }, "headline_factors": { "price": 7.25, "market_cap": 719329746, "pe_ratio": 11.6075, "earnings_yield": 0.0392, "ebitda_to_ev": 0.0386, "shareholder_yield": 0.1209, "roe": 0.0597, "piotroski_f_score": 4, "momentum_12_1": -0.2194, "volatility_252d": 0.2298 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "valuation": { "pe_ratio": 11.6075, "ev_ebitda": 25.8931, "earnings_yield": 0.0392, "fcf_yield": 0.0922, "shareholder_yield": 0.1209 }, "quality": { "roe": 0.0597, "roic": 0.0333, "gross_margin": 0.4983, "fcf_margin": 1.1741, "piotroski_f_score": 4 }, "growth": { "revenue_growth_1y": 0.0192, "eps_growth_1y": -0.0862, "fcf_growth_1y": null }, "momentum": { "price_return_12m": -0.2351, "momentum_12_1": -0.2194, "relative_strength": -0.384 }, "scores": { "value_percentile": 0.74, "quality_percentile": 0.63, "momentum_percentile": 0.13, "growth_composite": 69, "yield_composite": 3, "overall_composite": 35, "os_score": 0.65, "factor_coverage": 1, "signal_confidence": 0.969 } } }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 8.0, "os": 0.64, "value": 0.69, "quality": 0.63, "momentum": 0.21, "confidence": 1, "coverage": 1, "pe_ratio": 12.815, "earnings_yield": 0.038, "shareholder_yield": 0.1145, "roe": 0.0597, "momentum_12_1": -0.0273 }, { "week_end_date": "2026-06-14", "price": 7.9, "os": 0.67, "value": 0.71, "quality": 0.64, "momentum": 0.23, "confidence": 1, "coverage": 1, "pe_ratio": 12.6408, "earnings_yield": 0.0382, "shareholder_yield": 0.1161, "roe": 0.0597, "momentum_12_1": -0.0704 }, { "week_end_date": "2026-06-21", "price": 7.48, "os": 0.64, "value": 0.72, "quality": 0.63, "momentum": 0.15, "confidence": 1, "coverage": 1, "pe_ratio": 11.9758, "earnings_yield": 0.0388, "shareholder_yield": 0.1199, "roe": 0.0597, "momentum_12_1": -0.1061 }, { "week_end_date": "2026-06-28", "price": 7.4, "os": 0.69, "value": 0.73, "quality": 0.64, "momentum": 0.23, "confidence": 1, "coverage": 1, "pe_ratio": 11.8477, "earnings_yield": 0.039, "shareholder_yield": 0.1212, "roe": 0.0597, "momentum_12_1": -0.0942 }, { "week_end_date": "2026-07-05", "price": 7.48, "os": 0.68, "value": 0.73, "quality": 0.66, "momentum": 0.17, "confidence": 0.991, "coverage": 1, "pe_ratio": 11.9758, "earnings_yield": 0.0388, "shareholder_yield": 0.1199, "roe": 0.0597, "momentum_12_1": -0.1328 }, { "week_end_date": "2026-07-12", "price": 7.18, "os": 0.62, "value": 0.74, "quality": 0.63, "momentum": 0.07, "confidence": 0.98, "coverage": 1, "pe_ratio": 11.4954, "earnings_yield": 0.0394, "shareholder_yield": 0.1249, "roe": 0.0597, "momentum_12_1": -0.1597 }, { "week_end_date": "2026-07-19", "price": 7.25, "os": 0.65, "value": 0.74, "quality": 0.63, "momentum": 0.13, "confidence": 0.969, "coverage": 1, "pe_ratio": 11.6075, "earnings_yield": 0.0392, "shareholder_yield": 0.1209, "roe": 0.0597, "momentum_12_1": -0.2194 } ], "financial_periods": { "annual": [ { "period_end_date": "2025-09-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 171520000, "cost_of_revenue": 93226000, "gross_profit": 78294000, "ebit": 67497000, "ebitda": 67497000, "pretax_income": 67497000, "tax_provision": 1132000, "net_income": 66365000, "net_income_to_common": 66365000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 122688000, "total_current_assets": 136520000, "total_assets": 2913681000, "short_term_debt": 184609000, "long_term_debt": 1776770000, "total_debt": 1776770000, "total_liabilities": 1839165000, "total_equity": 1074516000, "shares_outstanding": 92541677, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 95037000, "capital_expenditure": 0, "free_cash_flow": 95037000, "dividends_paid": 111562000, "share_repurchases": null, "shares_issued": 245479000, "net_debt_issued": 601000000 } }, { "period_end_date": "2025-09-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 171520000, "cost_of_revenue": 93226000, "gross_profit": 78294000, "ebit": 67497000, "ebitda": 67497000, "pretax_income": 67497000, "tax_provision": 1132000, "net_income": 66365000, "net_income_to_common": 66365000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 122688000, "total_current_assets": 136520000, "total_assets": 2913681000, "short_term_debt": 184609000, "long_term_debt": 1776770000, "total_debt": 1776770000, "total_liabilities": 1839165000, "total_equity": 1074516000, "shares_outstanding": 92541677, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 95037000, "capital_expenditure": 0, "free_cash_flow": 95037000, "dividends_paid": 111562000, "share_repurchases": null, "shares_issued": 245479000, "net_debt_issued": 601000000 } }, { "period_end_date": "2025-09-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 171520000, "cost_of_revenue": 93226000, "gross_profit": 78294000, "ebit": 67497000, "ebitda": 67497000, "pretax_income": 67497000, "tax_provision": 1132000, "net_income": 66365000, "net_income_to_common": 66365000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 122688000, "total_current_assets": 136520000, "total_assets": 2913681000, "short_term_debt": 184609000, "long_term_debt": 1776770000, "total_debt": 1776770000, "total_liabilities": 1839165000, "total_equity": 1074516000, "shares_outstanding": 92541677, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 95037000, "capital_expenditure": 0, "free_cash_flow": 95037000, "dividends_paid": 111562000, "share_repurchases": null, "shares_issued": 245479000, "net_debt_issued": 601000000 } }, { "period_end_date": "2025-09-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 171520000, "cost_of_revenue": 93226000, "gross_profit": 78294000, "ebit": 67497000, "ebitda": 67497000, "pretax_income": 67497000, "tax_provision": 1132000, "net_income": 66365000, "net_income_to_common": 66365000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 122688000, "total_current_assets": 136520000, "total_assets": 2913681000, "short_term_debt": 184609000, "long_term_debt": 1776770000, "total_debt": 1776770000, "total_liabilities": 1839165000, "total_equity": 1074516000, "shares_outstanding": 92541677, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 95037000, "capital_expenditure": 0, "free_cash_flow": 95037000, "dividends_paid": 111562000, "share_repurchases": null, "shares_issued": 245479000, "net_debt_issued": 601000000 } }, { "period_end_date": "2025-09-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 171520000, "cost_of_revenue": 93226000, "gross_profit": 78294000, "ebit": 67497000, "ebitda": 67497000, "pretax_income": 67497000, "tax_provision": 1132000, "net_income": 66365000, "net_income_to_common": 66365000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 122688000, "total_current_assets": 136520000, "total_assets": 2913681000, "short_term_debt": 184609000, "long_term_debt": null, "total_debt": 1776770000, "total_liabilities": 1839165000, "total_equity": 1074516000, "shares_outstanding": 92541677, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 95037000, "capital_expenditure": 0, "free_cash_flow": 95037000, "dividends_paid": 111562000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-09-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 171520000, "cost_of_revenue": 93226000, "gross_profit": 78294000, "ebit": 67497000, "ebitda": 67497000, "pretax_income": 67497000, "tax_provision": 1132000, "net_income": 66365000, "net_income_to_common": 66365000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 122688000, "total_current_assets": 136520000, "total_assets": 2913681000, "short_term_debt": 184609000, "long_term_debt": 1776770000, "total_debt": 1776770000, "total_liabilities": 1839165000, "total_equity": 1074516000, "shares_outstanding": 92541677, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 95037000, "capital_expenditure": 0, "free_cash_flow": 95037000, "dividends_paid": 111562000, "share_repurchases": null, "shares_issued": 245479000, "net_debt_issued": 601000000 } }, { "period_end_date": "2024-09-30", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 167823000, "cost_of_revenue": 59221000, "gross_profit": 108602000, "ebit": 92922000, "ebitda": 92922000, "pretax_income": 92922000, "tax_provision": 1083000, "net_income": 91839000, "net_income_to_common": 91839000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 112050000, "total_current_assets": 125341000, "total_assets": 2108845000, "short_term_debt": 183832000, "long_term_debt": 1177033000, "total_debt": 1177033000, "total_liabilities": 1231551000, "total_equity": 877294000, "shares_outstanding": 65725197, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -801378000, "capital_expenditure": 0, "free_cash_flow": -801378000, "dividends_paid": 78813000, "share_repurchases": null, "shares_issued": 213910000, "net_debt_issued": 683236000 } }, { "period_end_date": "2024-09-30", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 167823000, "cost_of_revenue": 59221000, "gross_profit": 108602000, "ebit": 92922000, "ebitda": 92922000, "pretax_income": 92922000, "tax_provision": 1083000, "net_income": 91839000, "net_income_to_common": 91839000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 112050000, "total_current_assets": 125341000, "total_assets": 2108845000, "short_term_debt": 183832000, "long_term_debt": 1177033000, "total_debt": 1177033000, "total_liabilities": 1231551000, "total_equity": 877294000, "shares_outstanding": 65725197, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -801378000, "capital_expenditure": 0, "free_cash_flow": -801378000, "dividends_paid": 78813000, "share_repurchases": null, "shares_issued": 213910000, "net_debt_issued": 683236000 } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 58421000, "cost_of_revenue": 13764000, "gross_profit": 44657000, "ebit": 54257000, "ebitda": 52877000, "pretax_income": 28738000, "tax_provision": 661000, "net_income": 28738000, "net_income_to_common": 28738000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 121871000, "total_current_assets": 121871000, "total_assets": 2747936000, "short_term_debt": 380866000, "long_term_debt": 1667699000, "total_debt": 1667699000, "total_liabilities": 1709279000, "total_equity": 1038657000, "shares_outstanding": 99217896, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -8942000, "capital_expenditure": 0, "free_cash_flow": -8942000, "dividends_paid": 30509000, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": 35368000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 58421000, "cost_of_revenue": 13764000, "gross_profit": 44657000, "ebit": 54257000, "ebitda": 52877000, "pretax_income": 28738000, "tax_provision": 661000, "net_income": 28738000, "net_income_to_common": 28738000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 121871000, "total_current_assets": 121871000, "total_assets": 2747936000, "short_term_debt": 380866000, "long_term_debt": 1667699000, "total_debt": 1667699000, "total_liabilities": 1709279000, "total_equity": 1038657000, "shares_outstanding": 99217896, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -8942000, "capital_expenditure": 0, "free_cash_flow": -8942000, "dividends_paid": 30509000, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": 35368000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 58421000, "cost_of_revenue": 13764000, "gross_profit": 44657000, "ebit": 54257000, "ebitda": 52877000, "pretax_income": 28738000, "tax_provision": 661000, "net_income": 28738000, "net_income_to_common": 28738000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 121871000, "total_current_assets": 121871000, "total_assets": 2747936000, "short_term_debt": 380866000, "long_term_debt": 1667699000, "total_debt": 1667699000, "total_liabilities": 1709279000, "total_equity": 1038657000, "shares_outstanding": 99217896, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -8942000, "capital_expenditure": 0, "free_cash_flow": -8942000, "dividends_paid": 30509000, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": 35368000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 58421000, "cost_of_revenue": 13764000, "gross_profit": 44657000, "ebit": 54257000, "ebitda": 52877000, "pretax_income": 28738000, "tax_provision": 661000, "net_income": 28738000, "net_income_to_common": 28738000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 121871000, "total_current_assets": 121871000, "total_assets": 2747936000, "short_term_debt": 380866000, "long_term_debt": 1667699000, "total_debt": 1667699000, "total_liabilities": 1709279000, "total_equity": 1038657000, "shares_outstanding": 99217896, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -8942000, "capital_expenditure": 0, "free_cash_flow": -8942000, "dividends_paid": 30509000, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": 35368000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 58421000, "cost_of_revenue": 13764000, "gross_profit": 44657000, "ebit": 54257000, "ebitda": 52877000, "pretax_income": 28738000, "tax_provision": 661000, "net_income": 28738000, "net_income_to_common": 28738000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 121871000, "total_current_assets": 121871000, "total_assets": 2747936000, "short_term_debt": 380866000, "long_term_debt": null, "total_debt": 1667699000, "total_liabilities": 1709279000, "total_equity": 1038657000, "shares_outstanding": 99217896, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -8942000, "capital_expenditure": 0, "free_cash_flow": -8942000, "dividends_paid": 30509000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 58421000, "cost_of_revenue": 13764000, "gross_profit": 44657000, "ebit": 54257000, "ebitda": 52877000, "pretax_income": 28738000, "tax_provision": 661000, "net_income": 28738000, "net_income_to_common": 28738000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 121871000, "total_current_assets": 121871000, "total_assets": 2747936000, "short_term_debt": 380866000, "long_term_debt": 1667699000, "total_debt": 1667699000, "total_liabilities": 1709279000, "total_equity": 1038657000, "shares_outstanding": 99217896, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -8942000, "capital_expenditure": 0, "free_cash_flow": -8942000, "dividends_paid": 30509000, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": 35368000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 25763000, "cost_of_revenue": 27154000, "gross_profit": -1391000, "ebit": -3989000, "ebitda": -3989000, "pretax_income": -3989000, "tax_provision": -411000, "net_income": -3578000, "net_income_to_common": -3578000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 95268000, "total_current_assets": 95268000, "total_assets": 2716082000, "short_term_debt": 184803000, "long_term_debt": 1632010000, "total_debt": 1632010000, "total_liabilities": 1675653000, "total_equity": 1040429000, "shares_outstanding": 99217896, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 148585000, "capital_expenditure": 0, "free_cash_flow": 148585000, "dividends_paid": 30510000, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": -145500000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 25763000, "cost_of_revenue": 27154000, "gross_profit": -1391000, "ebit": -3989000, "ebitda": -3989000, "pretax_income": -3989000, "tax_provision": -411000, "net_income": -3578000, "net_income_to_common": -3578000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 95268000, "total_current_assets": 95268000, "total_assets": 2716082000, "short_term_debt": 184803000, "long_term_debt": 1632010000, "total_debt": 1632010000, "total_liabilities": 1675653000, "total_equity": 1040429000, "shares_outstanding": 99217896, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 148585000, "capital_expenditure": 0, "free_cash_flow": 148585000, "dividends_paid": 30510000, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": -145500000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 25763000, "cost_of_revenue": 27154000, "gross_profit": -1391000, "ebit": -3989000, "ebitda": -3989000, "pretax_income": -3989000, "tax_provision": -411000, "net_income": -3578000, "net_income_to_common": -3578000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 95268000, "total_current_assets": 95268000, "total_assets": 2716082000, "short_term_debt": 184803000, "long_term_debt": 1632010000, "total_debt": 1632010000, "total_liabilities": 1675653000, "total_equity": 1040429000, "shares_outstanding": 99217896, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 148585000, "capital_expenditure": 0, "free_cash_flow": 148585000, "dividends_paid": 30510000, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": -145500000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 25763000, "cost_of_revenue": 27154000, "gross_profit": -1391000, "ebit": -3989000, "ebitda": -3989000, "pretax_income": -3989000, "tax_provision": -411000, "net_income": -3578000, "net_income_to_common": -3578000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 95268000, "total_current_assets": 95268000, "total_assets": 2716082000, "short_term_debt": 184803000, "long_term_debt": 1632010000, "total_debt": 1632010000, "total_liabilities": 1675653000, "total_equity": 1040429000, "shares_outstanding": 99217896, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 148585000, "capital_expenditure": 0, "free_cash_flow": 148585000, "dividends_paid": 30510000, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": -145500000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 25763000, "cost_of_revenue": 27154000, "gross_profit": -1391000, "ebit": -3989000, "ebitda": -3989000, "pretax_income": -3989000, "tax_provision": -411000, "net_income": -3578000, "net_income_to_common": -3578000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 95268000, "total_current_assets": 95268000, "total_assets": 2716082000, "short_term_debt": 184803000, "long_term_debt": null, "total_debt": 1632010000, "total_liabilities": 1675653000, "total_equity": 1040429000, "shares_outstanding": 99217896, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 148585000, "capital_expenditure": 0, "free_cash_flow": 148585000, "dividends_paid": 30510000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 25763000, "cost_of_revenue": 27154000, "gross_profit": -1391000, "ebit": -3989000, "ebitda": -3989000, "pretax_income": -3989000, "tax_provision": -411000, "net_income": -3578000, "net_income_to_common": -3578000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 95268000, "total_current_assets": 95268000, "total_assets": 2716082000, "short_term_debt": 184803000, "long_term_debt": 1632010000, "total_debt": 1632010000, "total_liabilities": 1675653000, "total_equity": 1040429000, "shares_outstanding": 99217896, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 148585000, "capital_expenditure": 0, "free_cash_flow": 148585000, "dividends_paid": 30510000, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": -145500000 } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/" }, { "key": "high_yield", "name": "High Yield", "slug": "high-yield", "group": "income", "page_url": "/factors/high-yield/" } ], "coverage": { "factor_history_points": 7, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-07-19", "latest_financials_period_end": "2025-09-30" }, "schema": { "public_fields_only": true } }