{ "ticker": { "uuid": "843b9bdd-dac5-4a9c-97cf-6831206e7c7e", "symbol": "PFLT", "name": "PennantPark Floating Rate Capital Ltd", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Financial Services", "industry": "Asset Management", "page_url": "https://sharemaestro.com/factors/ticker/843b9bdd-dac5-4a9c-97cf-6831206e7c7e/", "api_url": "https://sharemaestro.com/factors/api/tickers/843b9bdd-dac5-4a9c-97cf-6831206e7c7e/" }, "ticker_metadata": { "id": 3122, "uuid": "843b9bdd-dac5-4a9c-97cf-6831206e7c7e", "symbol": "PFLT", "name": "PennantPark Floating Rate Capital Ltd", "asset_type": "equity", "market_cap": 813587000, "stock_exchange_id": 3, "industry": "Asset Management", "sector": "Financial Services", "description": "PennantPark Floating Rate Capital Ltd (PFLT) is a leading business development company focused on providing flexible financing solutions, primarily through floating rate loans to middle-market enterprises. The firm emphasizes capital preservation and aims to generate consistent income while delivering attractive risk-adjusted returns via a diversified portfolio of debt instruments. With an experienced management team and strategic partnerships, PFLT is well-equipped to navigate market fluctuations and leverage growth opportunities within the middle-market lending landscape.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 3, "name": "NYSE", "symbol": "NYSE", "country_code": "US", "currency": "USD", "benchmark": "SPY", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "us", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "843b9bdd-dac5-4a9c-97cf-6831206e7c7e", "symbol": "PFLT", "name": "PennantPark Floating Rate Capital Ltd", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Financial Services", "industry": "Asset Management", "page_url": "https://sharemaestro.com/factors/ticker/843b9bdd-dac5-4a9c-97cf-6831206e7c7e/", "api_url": "https://sharemaestro.com/factors/api/tickers/843b9bdd-dac5-4a9c-97cf-6831206e7c7e/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.83, "value": 0.88, "quality": 0.7, "momentum": 0.19, "coverage": 1, "confidence": 1, "delta": null }, "headline_factors": { "price": 8.09, "market_cap": 802672778.64, "pe_ratio": 12.9524, "earnings_yield": 0.0772, "ebitda_to_ev": 0.0824, "shareholder_yield": 0.1514, "roe": 0.0597, "piotroski_f_score": 4, "momentum_12_1": -0.0273, "volatility_252d": 0.2219 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-09-30", "financials_age_days": 250, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:54:12.722981+00:00", "batch_id": "" }, "size": { "price_close": 8.09, "market_cap": 802672778.64, "market_cap_usd": 802672778.64, "enterprise_value": 1061667778.64, "shares_outstanding": 99217896, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 12.9524, "pb_ratio": 0.7728, "ptbv_ratio": 0.7728, "ps_ratio": 4.5115, "pcf_ratio": 3.8425, "pfcf_ratio": 3.8425, "ev_ebitda": 12.136, "ev_ebit": 11.9475, "ev_sales": 5.9672, "ev_fcf": 5.0823, "earnings_yield": 0.0772, "fcf_yield": 0.1968, "price_to_sales": 4.5115, "price_to_book": 0.7728, "price_to_cashflow": 3.8425, "ebitda_to_ev": 0.0824, "sales_yield": 0.1676 }, "yield": { "dividend_yield": 0.1514, "buyback_yield": 0, "shareholder_yield": 0.1514, "debt_paydown_yield": null, "total_yield": 0.1514 }, "quality": { "gross_margin": 0.4983, "operating_margin": 0.4994, "net_margin": 0.3483, "ebitda_margin": 0.4917, "fcf_margin": 1.1741, "roe": 0.0597, "roa": 0.0226, "roic": 0.0663, "roc_greenblatt": null, "asset_turnover": 0.0647, "cash_conversion": 3.3709, "accruals_ratio": -0.0535, "sbc_to_revenue": null, "piotroski_f_score": 4, "altman_z_score": 0.3968, "earnings_stability_5y": 0.7211, "revenue_stability_5y": 0.9756, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.0323, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 1.6457, "net_debt_to_ebitda": 2.9606, "debt_to_assets": 0.1386, "interest_coverage": 0.8919, "current_ratio": 3.0451, "quick_ratio": 3.0451, "net_debt": 258995000, "local_beta": 0.0005, "volatility_252d": 0.2219, "volatility_60d": 0.5513, "max_drawdown_12m": -0.212, "risk_adjusted_momentum": -0.1229 }, "growth": { "revenue_growth_1y": 0.0192, "revenue_growth_3y_cagr": 1.4535, "revenue_growth_5y_cagr": 0.4988, "eps_growth_1y": -0.0862, "eps_growth_3y_cagr": 1.6786, "eps_growth_5y_cagr": 0.2923, "fcf_growth_1y": null, "book_value_growth_1y": -0.1301, "revenue_growth": 0.0192, "earnings_growth": -0.0862 }, "momentum": { "price_return_1m": -0.0821, "price_return_3m": 0.0331, "price_return_6m": -0.0886, "price_return_9m": -0.1256, "price_return_12m": -0.1071, "price_return_12m_ex1m": -0.0273, "momentum_6m": -0.0886, "momentum_12m": -0.1071, "momentum_12_1": -0.0273, "distance_from_52w_high": -0.1555, "distance_from_52w_low": 0.0717, "relative_strength": -0.2071 }, "raw_ttm": { "revenue_ttm": 177918000, "gross_profit_ttm": 88664000, "ebit_ttm": 88861000, "ebitda_ttm": 87481000, "net_income_ttm": 61971000, "eps_diluted_ttm": 0.6246, "operating_cash_flow_ttm": 208895000, "capital_expenditure_ttm": 0, "fcf_ttm": 208895000, "dividends_paid_ttm": 121495000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 99629000, "cash_and_equivalents": 121871000, "total_current_assets": 121871000, "total_current_liabilities": 40022000, "net_ppe": null, "total_assets": 2747936000, "total_debt": 380866000, "total_equity": 1038657000, "net_working_capital": 340844000, "book_value_per_share": 10.4684, "retained_earnings": -180944000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 10.4684 }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 32, "rank_pb": 13, "rank_ptbv": 11, "rank_ps": 77, "rank_pcf": 12, "rank_ev_ebitda": 51, "rank_ev_ebit": 48, "rank_earnings_yield": 32, "rank_fcf_yield": 17, "rank_dividend_yield": 4, "rank_shareholder_yield": 5, "rank_total_yield": 5, "rank_roe": 58, "rank_roc": 50, "rank_roic": 53, "rank_gross_margin": 45, "rank_fcf_margin": 4, "rank_piotroski": 81, "rank_accruals": 41, "rank_sue": 50, "rank_eps_growth_1y": 73, "rank_eps_growth_5y": 17, "rank_revenue_growth_1y": 68, "rank_momentum_12m": 73, "rank_momentum_12m_ex1m": 68, "rank_relative_strength": 71 }, "composites": { "value_composite": 12, "quality_composite": 30, "momentum_composite": 81, "growth_composite": 70, "yield_composite": 3, "svqf_composite": 16, "vc1_composite": 19, "vc2_composite": 12, "vc3_composite": 12, "trending_value_composite": null, "overall_composite": 17, "quality_value_composite": 0.7849, "os_score": 0.83, "value_percentile": 0.88, "quality_percentile": 0.7, "momentum_percentile": 0.19, "factor_coverage": 1, "signal_confidence": 1, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 27, "small_cap_core_rank": 15, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 4742, "ticker_id": 3122, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-09-30", "financials_age_days": 250, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:54:12.722981+00:00", "batch_id": "", "os_score_delta": null, "price_close": 8.09, "market_cap": 802672778.64, "market_cap_usd": 802672778.64, "enterprise_value": 1061667778.64, "shares_outstanding": 99217896, "fx_rate_to_usd": null, "pe_ratio": 12.95239352, "pb_ratio": 0.7727987, "ptbv_ratio": 0.7727987, "ps_ratio": 4.51147595, "pcf_ratio": 3.84247004, "pfcf_ratio": 3.84247004, "ev_ebitda": 12.13598128, "ev_ebit": 11.94751104, "ev_sales": 5.96717465, "ev_fcf": 5.08230345, "earnings_yield": 0.07720581, "fcf_yield": 0.19676118, "dividend_yield": 0.15136305, "buyback_yield": 0, "shareholder_yield": 0.15136305, "debt_paydown_yield": null, "total_yield": 0.15136305, "gross_margin": 0.49834193, "operating_margin": 0.49944918, "net_margin": 0.34831214, "ebitda_margin": 0.4916928, "fcf_margin": 1.1741083, "roe": 0.05966455, "roa": 0.02255184, "roic": 0.06628153, "roc_greenblatt": null, "asset_turnover": 0.06474605, "cash_conversion": 3.37085088, "accruals_ratio": -0.05346704, "sbc_to_revenue": null, "debt_to_equity": 1.64566262, "net_debt_to_ebitda": 2.96058573, "debt_to_assets": 0.13860075, "interest_coverage": 0.89191902, "current_ratio": 3.04510019, "quick_ratio": 3.04510019, "net_debt": 258995000, "revenue_growth_1y": 0.01917855, "revenue_growth_3y_cagr": 1.45345247, "revenue_growth_5y_cagr": 0.49880279, "eps_growth_1y": -0.08616215, "eps_growth_3y_cagr": 1.67863891, "eps_growth_5y_cagr": 0.29229809, "fcf_growth_1y": null, "book_value_growth_1y": -0.13011417, "piotroski_f_score": 4, "altman_z_score": 0.39677433, "earnings_stability_5y": 0.721102, "revenue_stability_5y": 0.975567, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.08208998, "price_return_3m": 0.03313965, "price_return_6m": -0.08863554, "price_return_9m": -0.12555666, "price_return_12m": -0.10712315, "price_return_12m_ex1m": -0.02727192, "distance_from_52w_high": -0.15547947, "distance_from_52w_low": 0.07169351, "relative_strength": -0.20708673, "local_beta": 0.0005, "volatility_252d": 0.22193, "volatility_60d": 0.55126, "max_drawdown_12m": -0.2119757, "revenue_ttm": 177918000, "gross_profit_ttm": 88664000, "ebit_ttm": 88861000, "ebitda_ttm": 87481000, "net_income_ttm": 61971000, "eps_diluted_ttm": 0.62459498, "operating_cash_flow_ttm": 208895000, "capital_expenditure_ttm": 0, "fcf_ttm": 208895000, "dividends_paid_ttm": 121495000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 99629000, "cash_and_equivalents": 121871000, "total_current_assets": 121871000, "total_current_liabilities": 40022000, "net_ppe": null, "total_assets": 2747936000, "total_debt": 380866000, "total_equity": 1038657000, "net_working_capital": 340844000, "book_value_per_share": 10.46844412, "retained_earnings": -180944000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 10.46844412, "universe_ticker_count": 3577, "sector": "Financial Services", "rank_pe": 32, "rank_pb": 13, "rank_ptbv": 11, "rank_ps": 77, "rank_pcf": 12, "rank_ev_ebitda": 51, "rank_ev_ebit": 48, "rank_earnings_yield": 32, "rank_fcf_yield": 17, "rank_dividend_yield": 4, "rank_shareholder_yield": 5, "rank_total_yield": 5, "rank_roe": 58, "rank_roc": 50, "rank_roic": 53, "rank_gross_margin": 45, "rank_fcf_margin": 4, "rank_piotroski": 81, "rank_accruals": 41, "rank_sue": 50, "rank_eps_growth_1y": 73, "rank_eps_growth_5y": 17, "rank_revenue_growth_1y": 68, "rank_momentum_12m": 73, "rank_momentum_12m_ex1m": 68, "rank_relative_strength": 71, "value_composite": 12, "quality_composite": 30, "momentum_composite": 81, "growth_composite": 70, "yield_composite": 3, "svqf_composite": 16, "vc1_composite": 19, "vc2_composite": 12, "vc3_composite": 12, "trending_value_composite": null, "overall_composite": 17, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 27, "small_cap_core_rank": 15, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 8.09, "os": 0.83, "value": 0.88, "quality": 0.7, "momentum": 0.19, "confidence": 1, "coverage": 1, "pe_ratio": 12.9524, "earnings_yield": 0.0772, "shareholder_yield": 0.1514, "roe": 0.0597, "momentum_12_1": -0.0273, "complete_fields": { "id": 4742, "ticker_id": 3122, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-09-30", "financials_age_days": 250, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:54:12.722981+00:00", "batch_id": "", "os_score_delta": null, "price_close": 8.09, "market_cap": 802672778.64, "market_cap_usd": 802672778.64, "enterprise_value": 1061667778.64, "shares_outstanding": 99217896, "fx_rate_to_usd": null, "pe_ratio": 12.95239352, "pb_ratio": 0.7727987, "ptbv_ratio": 0.7727987, "ps_ratio": 4.51147595, "pcf_ratio": 3.84247004, "pfcf_ratio": 3.84247004, "ev_ebitda": 12.13598128, "ev_ebit": 11.94751104, "ev_sales": 5.96717465, "ev_fcf": 5.08230345, "earnings_yield": 0.07720581, "fcf_yield": 0.19676118, "dividend_yield": 0.15136305, "buyback_yield": 0, "shareholder_yield": 0.15136305, "debt_paydown_yield": null, "total_yield": 0.15136305, "gross_margin": 0.49834193, "operating_margin": 0.49944918, "net_margin": 0.34831214, "ebitda_margin": 0.4916928, "fcf_margin": 1.1741083, "roe": 0.05966455, "roa": 0.02255184, "roic": 0.06628153, "roc_greenblatt": null, "asset_turnover": 0.06474605, "cash_conversion": 3.37085088, "accruals_ratio": -0.05346704, "sbc_to_revenue": null, "debt_to_equity": 1.64566262, "net_debt_to_ebitda": 2.96058573, "debt_to_assets": 0.13860075, "interest_coverage": 0.89191902, "current_ratio": 3.04510019, "quick_ratio": 3.04510019, "net_debt": 258995000, "revenue_growth_1y": 0.01917855, "revenue_growth_3y_cagr": 1.45345247, "revenue_growth_5y_cagr": 0.49880279, "eps_growth_1y": -0.08616215, "eps_growth_3y_cagr": 1.67863891, "eps_growth_5y_cagr": 0.29229809, "fcf_growth_1y": null, "book_value_growth_1y": -0.13011417, "piotroski_f_score": 4, "altman_z_score": 0.39677433, "earnings_stability_5y": 0.721102, "revenue_stability_5y": 0.975567, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.08208998, "price_return_3m": 0.03313965, "price_return_6m": -0.08863554, "price_return_9m": -0.12555666, "price_return_12m": -0.10712315, "price_return_12m_ex1m": -0.02727192, "distance_from_52w_high": -0.15547947, "distance_from_52w_low": 0.07169351, "relative_strength": -0.20708673, "local_beta": 0.0005, "volatility_252d": 0.22193, "volatility_60d": 0.55126, "max_drawdown_12m": -0.2119757, "revenue_ttm": 177918000, "gross_profit_ttm": 88664000, "ebit_ttm": 88861000, "ebitda_ttm": 87481000, "net_income_ttm": 61971000, "eps_diluted_ttm": 0.62459498, "operating_cash_flow_ttm": 208895000, "capital_expenditure_ttm": 0, "fcf_ttm": 208895000, "dividends_paid_ttm": 121495000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 99629000, "cash_and_equivalents": 121871000, "total_current_assets": 121871000, "total_current_liabilities": 40022000, "net_ppe": null, "total_assets": 2747936000, "total_debt": 380866000, "total_equity": 1038657000, "net_working_capital": 340844000, "book_value_per_share": 10.46844412, "retained_earnings": -180944000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 10.46844412, "universe_ticker_count": 3577, "sector": "Financial Services", "rank_pe": 32, "rank_pb": 13, "rank_ptbv": 11, "rank_ps": 77, "rank_pcf": 12, "rank_ev_ebitda": 51, "rank_ev_ebit": 48, "rank_earnings_yield": 32, "rank_fcf_yield": 17, "rank_dividend_yield": 4, "rank_shareholder_yield": 5, "rank_total_yield": 5, "rank_roe": 58, "rank_roc": 50, "rank_roic": 53, "rank_gross_margin": 45, "rank_fcf_margin": 4, "rank_piotroski": 81, "rank_accruals": 41, "rank_sue": 50, "rank_eps_growth_1y": 73, "rank_eps_growth_5y": 17, "rank_revenue_growth_1y": 68, "rank_momentum_12m": 73, "rank_momentum_12m_ex1m": 68, "rank_relative_strength": 71, "value_composite": 12, "quality_composite": 30, "momentum_composite": 81, "growth_composite": 70, "yield_composite": 3, "svqf_composite": 16, "vc1_composite": 19, "vc2_composite": 12, "vc3_composite": 12, "trending_value_composite": null, "overall_composite": 17, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 27, "small_cap_core_rank": 15, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-09-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:03:22.677286+00:00", "is_restated": false, "income_statement": { "revenue": 171520000, "cost_of_revenue": 93226000, "gross_profit": 78294000, "ebit": 67497000, "ebitda": 67497000, "pretax_income": 67497000, "tax_provision": 1132000, "net_income": 66365000, "net_income_to_common": 66365000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 122688000, "total_current_assets": 136520000, "total_assets": 2913681000, "short_term_debt": 184609000, "long_term_debt": null, "total_debt": 184609000, "total_liabilities": 1839165000, "total_equity": 1074516000, "shares_outstanding": 92541677, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 95037000, "capital_expenditure": 0, "free_cash_flow": 95037000, "dividends_paid": 111562000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 314456, "ticker_id": 3122, "period_end_date": "2025-09-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:03:22.677286+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "67497000", "netIncome": "66365000", "grossProfit": "78294000", "depreciation": "None", "totalRevenue": "171520000", "costOfRevenue": "93226000", "interestIncome": "238858000", "incomeBeforeTax": "67497000", "interestExpense": "93226000", "operatingIncome": "67497000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "1132000", "reportedCurrency": "USD", "netInterestIncome": "145632000", "nonInterestIncome": "None", "operatingExpenses": "10797000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "93226000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "7500000", "netIncomeFromContinuingOperations": "66365000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "99000", "currentDebt": "None", "investments": "None", "totalAssets": "2913681000", "longTermDebt": "None", "shortTermDebt": "184609000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-145085000", "totalLiabilities": "1839165000", "otherCurrentAssets": "-1690000", "totalCurrentAssets": "136520000", "currentLongTermDebt": "None", "longTermInvestments": "2773328000", "shortTermInvestments": "None", "currentNetReceivables": "15522000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2775471000", "currentAccountsPayable": "46360000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1776770000", "totalShareholderEquity": "1074516000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "46360000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1792805000", "cashAndShortTermInvestments": "122688000", "commonStockSharesOutstanding": "92541677", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "122688000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "66364999", "profitLoss": "None", "dividendPayout": "111562000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "95037000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "731221000", "cashflowFromInvestment": "-815618000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "111562000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "25147000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 171520000, "cost_of_revenue": 93226000, "gross_profit": 78294000, "research_and_development": null, "selling_general_admin": 7500000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 67497000, "depreciation_amortisation": null, "ebitda": 67497000, "interest_expense": 93226000, "interest_income": null, "other_non_operating": null, "pretax_income": 67497000, "tax_provision": 1132000, "effective_tax_rate": null, "net_income": 66365000, "net_income_continuing_ops": 66365000, "net_income_to_common": 66365000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 122688000, "short_term_investments": null, "net_receivables": 15522000, "inventory": null, "other_current_assets": null, "total_current_assets": 136520000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2775471000, "total_assets": 2913681000, "short_term_debt": 184609000, "accounts_payable": 46360000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 46360000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1792805000, "total_liabilities": 1839165000, "total_debt": 184609000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -145085000, "total_equity": 1074516000, "shares_outstanding": 92541677, "operating_cash_flow": 95037000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": -815618000, "dividends_paid": 111562000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 731221000, "free_cash_flow": 95037000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "67497000", "netIncome": "66365000", "grossProfit": "78294000", "depreciation": "None", "totalRevenue": "171520000", "costOfRevenue": "93226000", "interestIncome": "238858000", "incomeBeforeTax": "67497000", "interestExpense": "93226000", "operatingIncome": "67497000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "1132000", "reportedCurrency": "USD", "netInterestIncome": "145632000", "nonInterestIncome": "None", "operatingExpenses": "10797000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "93226000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "7500000", "netIncomeFromContinuingOperations": "66365000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "99000", "currentDebt": "None", "investments": "None", "totalAssets": "2913681000", "longTermDebt": "None", "shortTermDebt": "184609000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-145085000", "totalLiabilities": "1839165000", "otherCurrentAssets": "-1690000", "totalCurrentAssets": "136520000", "currentLongTermDebt": "None", "longTermInvestments": "2773328000", "shortTermInvestments": "None", "currentNetReceivables": "15522000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2775471000", "currentAccountsPayable": "46360000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1776770000", "totalShareholderEquity": "1074516000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "46360000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1792805000", "cashAndShortTermInvestments": "122688000", "commonStockSharesOutstanding": "92541677", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "122688000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "66364999", "profitLoss": "None", "dividendPayout": "111562000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "95037000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "731221000", "cashflowFromInvestment": "-815618000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "111562000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "25147000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:03:22.677286+00:00", "is_restated": false, "income_statement": { "revenue": 167823000, "cost_of_revenue": 59221000, "gross_profit": 108602000, "ebit": 92922000, "ebitda": 92922000, "pretax_income": 92922000, "tax_provision": 1083000, "net_income": 91839000, "net_income_to_common": 91839000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 112050000, "total_current_assets": 125341000, "total_assets": 2108845000, "short_term_debt": 183832000, "long_term_debt": null, "total_debt": 183832000, "total_liabilities": 1231551000, "total_equity": 877294000, "shares_outstanding": 65725197, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -801378000, "capital_expenditure": 0, "free_cash_flow": -801378000, "dividends_paid": 78813000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 314461, "ticker_id": 3122, "period_end_date": "2024-09-30", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:03:22.677286+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "92922000", "netIncome": "91839000", "grossProfit": "108602000", "depreciation": "None", "totalRevenue": "167823000", "costOfRevenue": "59221000", "interestIncome": "163490000", "incomeBeforeTax": "92922000", "interestExpense": "59221000", "operatingIncome": "92922000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "1083000", "reportedCurrency": "USD", "netInterestIncome": "104269000", "nonInterestIncome": "None", "operatingExpenses": "15680000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "59221000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "6654000", "netIncomeFromContinuingOperations": "91839000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "78000", "currentDebt": "None", "investments": "None", "totalAssets": "2108845000", "longTermDebt": "None", "shortTermDebt": "183832000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-99528000", "totalLiabilities": "1231551000", "otherCurrentAssets": "198000", "totalCurrentAssets": "125341000", "currentLongTermDebt": "None", "longTermInvestments": "1983504000", "shortTermInvestments": "None", "currentNetReceivables": "13093000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1983504000", "currentAccountsPayable": "45029000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1177033000", "totalShareholderEquity": "877294000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-183832000", "totalCurrentLiabilities": "45029000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1186522000", "cashAndShortTermInvestments": "112050000", "commonStockSharesOutstanding": "65725197", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "112050000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "91839000", "profitLoss": "None", "dividendPayout": "78813000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-801378000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "812869000", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "78813000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-19096000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 167823000, "cost_of_revenue": 59221000, "gross_profit": 108602000, "research_and_development": null, "selling_general_admin": 6654000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 92922000, "depreciation_amortisation": null, "ebitda": 92922000, "interest_expense": 59221000, "interest_income": null, "other_non_operating": null, "pretax_income": 92922000, "tax_provision": 1083000, "effective_tax_rate": null, "net_income": 91839000, "net_income_continuing_ops": 91839000, "net_income_to_common": 91839000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 112050000, "short_term_investments": null, "net_receivables": 13093000, "inventory": null, "other_current_assets": null, "total_current_assets": 125341000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1983504000, "total_assets": 2108845000, "short_term_debt": 183832000, "accounts_payable": 45029000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 45029000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1186522000, "total_liabilities": 1231551000, "total_debt": 183832000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -99528000, "total_equity": 877294000, "shares_outstanding": 65725197, "operating_cash_flow": -801378000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": 78813000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 812869000, "free_cash_flow": -801378000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "92922000", "netIncome": "91839000", "grossProfit": "108602000", "depreciation": "None", "totalRevenue": "167823000", "costOfRevenue": "59221000", "interestIncome": "163490000", "incomeBeforeTax": "92922000", "interestExpense": "59221000", "operatingIncome": "92922000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "1083000", "reportedCurrency": "USD", "netInterestIncome": "104269000", "nonInterestIncome": "None", "operatingExpenses": "15680000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "59221000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "6654000", "netIncomeFromContinuingOperations": "91839000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "78000", "currentDebt": "None", "investments": "None", "totalAssets": "2108845000", "longTermDebt": "None", "shortTermDebt": "183832000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-99528000", "totalLiabilities": "1231551000", "otherCurrentAssets": "198000", "totalCurrentAssets": "125341000", "currentLongTermDebt": "None", "longTermInvestments": "1983504000", "shortTermInvestments": "None", "currentNetReceivables": "13093000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1983504000", "currentAccountsPayable": "45029000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1177033000", "totalShareholderEquity": "877294000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-183832000", "totalCurrentLiabilities": "45029000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1186522000", "cashAndShortTermInvestments": "112050000", "commonStockSharesOutstanding": "65725197", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "112050000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "91839000", "profitLoss": "None", "dividendPayout": "78813000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-801378000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "812869000", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "78813000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-19096000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:03:22.677286+00:00", "is_restated": false, "income_statement": { "revenue": 42155000, "cost_of_revenue": 29274000, "gross_profit": 42155000, "ebit": 37734000, "ebitda": 37734000, "pretax_income": 37734000, "tax_provision": -1527000, "net_income": 39261000, "net_income_to_common": 39261000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 100555000, "total_current_assets": 112437000, "total_assets": 1179611000, "short_term_debt": 259273000, "long_term_debt": null, "total_debt": 259273000, "total_liabilities": 526006000, "total_equity": 653605000, "shares_outstanding": 50832980, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 140562000, "capital_expenditure": 0, "free_cash_flow": 140562000, "dividends_paid": 565000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 314466, "ticker_id": 3122, "period_end_date": "2023-09-30", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:03:22.677286+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "37734000", "ebitda": "37734000", "netIncome": "39261000", "grossProfit": "42155000", "depreciation": "None", "totalRevenue": "42155000", "costOfRevenue": "29274000", "interestIncome": "119696000", "incomeBeforeTax": "37734000", "interestExpense": "38166000", "operatingIncome": "37734000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "-1527000", "reportedCurrency": "USD", "netInterestIncome": "81530000", "nonInterestIncome": "None", "operatingExpenses": "4421000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0.32", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "29274000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-106641000", "sellingGeneralAndAdministrative": "4421000", "netIncomeFromContinuingOperations": "39261000" }, "balance": { "goodwill": "None", "inventory": "1", "commonStock": "59000", "currentDebt": "None", "investments": "None", "totalAssets": "1179611000", "longTermDebt": "None", "shortTermDebt": "259273000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-111641000", "totalLiabilities": "526006000", "otherCurrentAssets": "894000", "totalCurrentAssets": "112437000", "currentLongTermDebt": "None", "longTermInvestments": "1067174000", "shortTermInvestments": "-566000", "currentNetReceivables": "10988000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1067174000", "currentAccountsPayable": "20827000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "495432000", "totalShareholderEquity": "653605000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2653999", "totalCurrentLiabilities": "20827000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "505179000", "cashAndShortTermInvestments": "100555000", "commonStockSharesOutstanding": "50832980", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "100555000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "39261000", "profitLoss": "None", "dividendPayout": "565000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "140562000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-91532000", "cashflowFromInvestment": "None", "stockBasedCompensation": "100689000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "565000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "155262000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7365000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 42155000, "cost_of_revenue": 29274000, "gross_profit": 42155000, "research_and_development": 0.32, "selling_general_admin": 4421000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 37734000, "depreciation_amortisation": -106641000, "ebitda": 37734000, "interest_expense": 38166000, "interest_income": null, "other_non_operating": null, "pretax_income": 37734000, "tax_provision": -1527000, "effective_tax_rate": null, "net_income": 39261000, "net_income_continuing_ops": 39261000, "net_income_to_common": 39261000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 100555000, "short_term_investments": -566000, "net_receivables": 10988000, "inventory": 1, "other_current_assets": null, "total_current_assets": 112437000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1067174000, "total_assets": 1179611000, "short_term_debt": 259273000, "accounts_payable": 20827000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 20827000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 505179000, "total_liabilities": 526006000, "total_debt": 259273000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -111641000, "total_equity": 653605000, "shares_outstanding": 50832980, "operating_cash_flow": 140562000, "stock_based_compensation": 100689000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": 565000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -91532000, "free_cash_flow": 140562000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "37734000", "ebitda": "37734000", "netIncome": "39261000", "grossProfit": "42155000", "depreciation": "None", "totalRevenue": "42155000", "costOfRevenue": "29274000", "interestIncome": "119696000", "incomeBeforeTax": "37734000", "interestExpense": "38166000", "operatingIncome": "37734000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "-1527000", "reportedCurrency": "USD", "netInterestIncome": "81530000", "nonInterestIncome": "None", "operatingExpenses": "4421000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0.32", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "29274000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-106641000", "sellingGeneralAndAdministrative": "4421000", "netIncomeFromContinuingOperations": "39261000" }, "balance": { "goodwill": "None", "inventory": "1", "commonStock": "59000", "currentDebt": "None", "investments": "None", "totalAssets": "1179611000", "longTermDebt": "None", "shortTermDebt": "259273000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-111641000", "totalLiabilities": "526006000", "otherCurrentAssets": "894000", "totalCurrentAssets": "112437000", "currentLongTermDebt": "None", "longTermInvestments": "1067174000", "shortTermInvestments": "-566000", "currentNetReceivables": "10988000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1067174000", "currentAccountsPayable": "20827000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "495432000", "totalShareholderEquity": "653605000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2653999", "totalCurrentLiabilities": "20827000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "505179000", "cashAndShortTermInvestments": "100555000", "commonStockSharesOutstanding": "50832980", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "100555000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "39261000", "profitLoss": "None", "dividendPayout": "565000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "140562000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-91532000", "cashflowFromInvestment": "None", "stockBasedCompensation": "100689000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "565000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "155262000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7365000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-09-30", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:03:22.677286+00:00", "is_restated": false, "income_statement": { "revenue": 11614000, "cost_of_revenue": 1835000, "gross_profit": 11614000, "ebit": 38176000, "ebitda": 58494000, "pretax_income": 8421000, "tax_provision": 4968000, "net_income": 3453000, "net_income_to_common": 3453000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 51488000, "total_current_assets": 63220000, "total_assets": 1227474000, "short_term_debt": 217350000, "long_term_debt": 279088000, "total_debt": 496438000, "total_liabilities": 700382000, "total_equity": 527092000, "shares_outstanding": 41060541, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -49962000, "capital_expenditure": 0, "free_cash_flow": -49962000, "dividends_paid": 46067000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 314471, "ticker_id": 3122, "period_end_date": "2022-09-30", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:03:22.677286+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "38176000", "ebitda": "58494000", "netIncome": "3453000", "grossProfit": "11614000", "depreciation": "None", "totalRevenue": "11614000", "costOfRevenue": "1835000", "interestIncome": "85249000", "incomeBeforeTax": "8421000", "interestExpense": "29755000", "operatingIncome": "38176000", "fiscalDateEnding": "2022-09-30", "incomeTaxExpense": "4968000", "reportedCurrency": "USD", "netInterestIncome": "55494000", "nonInterestIncome": "None", "operatingExpenses": "3193000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0.04", "otherNonOperatingIncome": "11106000", "costofGoodsAndServicesSold": "1835000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "20318000", "sellingGeneralAndAdministrative": "3193000", "netIncomeFromContinuingOperations": "3453000" }, "balance": { "goodwill": "None", "inventory": "1", "commonStock": "45000", "currentDebt": "None", "investments": "None", "totalAssets": "1227474000", "longTermDebt": "279088000", "shortTermDebt": "217350000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-90981000", "totalLiabilities": "700382000", "otherCurrentAssets": "748000", "totalCurrentAssets": "63220000", "currentLongTermDebt": "None", "longTermInvestments": "1164254000", "shortTermInvestments": "754722000", "currentNetReceivables": "10984000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1164254000", "currentAccountsPayable": "12471000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "672779000", "totalShareholderEquity": "527092000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-12471000", "totalCurrentLiabilities": "12471000", "otherNonCurrentLiabilities": "233600000", "totalNonCurrentLiabilities": "687911000", "cashAndShortTermInvestments": "51488000", "commonStockSharesOutstanding": "41060541", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "51488000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3453000", "profitLoss": "None", "dividendPayout": "46067000", "fiscalDateEnding": "2022-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-49962000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "47696000", "cashflowFromInvestment": "-112574000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "46067000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-68972000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-81936000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "20318000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 11614000, "cost_of_revenue": 1835000, "gross_profit": 11614000, "research_and_development": 0.04, "selling_general_admin": 3193000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 38176000, "depreciation_amortisation": 20318000, "ebitda": 58494000, "interest_expense": 29755000, "interest_income": null, "other_non_operating": null, "pretax_income": 8421000, "tax_provision": 4968000, "effective_tax_rate": null, "net_income": 3453000, "net_income_continuing_ops": 3453000, "net_income_to_common": 3453000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 51488000, "short_term_investments": 754722000, "net_receivables": 10984000, "inventory": 1, "other_current_assets": null, "total_current_assets": 63220000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1164254000, "total_assets": 1227474000, "short_term_debt": 217350000, "accounts_payable": 12471000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 12471000, "long_term_debt": 279088000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 687911000, "total_liabilities": 700382000, "total_debt": 496438000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -90981000, "total_equity": 527092000, "shares_outstanding": 41060541, "operating_cash_flow": -49962000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": -112574000, "dividends_paid": 46067000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 47696000, "free_cash_flow": -49962000, "net_change_in_cash": -68972000 }, "raw_data": { "income": { "ebit": "38176000", "ebitda": "58494000", "netIncome": "3453000", "grossProfit": "11614000", "depreciation": "None", "totalRevenue": "11614000", "costOfRevenue": "1835000", "interestIncome": "85249000", "incomeBeforeTax": "8421000", "interestExpense": "29755000", "operatingIncome": "38176000", "fiscalDateEnding": "2022-09-30", "incomeTaxExpense": "4968000", "reportedCurrency": "USD", "netInterestIncome": "55494000", "nonInterestIncome": "None", "operatingExpenses": "3193000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0.04", "otherNonOperatingIncome": "11106000", "costofGoodsAndServicesSold": "1835000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "20318000", "sellingGeneralAndAdministrative": "3193000", "netIncomeFromContinuingOperations": "3453000" }, "balance": { "goodwill": "None", "inventory": "1", "commonStock": "45000", "currentDebt": "None", "investments": "None", "totalAssets": "1227474000", "longTermDebt": "279088000", "shortTermDebt": "217350000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-90981000", "totalLiabilities": "700382000", "otherCurrentAssets": "748000", "totalCurrentAssets": "63220000", "currentLongTermDebt": "None", "longTermInvestments": "1164254000", "shortTermInvestments": "754722000", "currentNetReceivables": "10984000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1164254000", "currentAccountsPayable": "12471000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "672779000", "totalShareholderEquity": "527092000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-12471000", "totalCurrentLiabilities": "12471000", "otherNonCurrentLiabilities": "233600000", "totalNonCurrentLiabilities": "687911000", "cashAndShortTermInvestments": "51488000", "commonStockSharesOutstanding": "41060541", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "51488000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3453000", "profitLoss": "None", "dividendPayout": "46067000", "fiscalDateEnding": "2022-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-49962000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "47696000", "cashflowFromInvestment": "-112574000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "46067000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-68972000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-81936000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "20318000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-09-30", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:03:22.677286+00:00", "is_restated": false, "income_statement": { "revenue": 61914444, "cost_of_revenue": 16918183, "gross_profit": 61914444, "ebit": 56916043, "ebitda": -41237982957, "pretax_income": 56916043, "tax_provision": 400000, "net_income": 56516043, "net_income_to_common": 56516043, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 49826000, "total_current_assets": 89237000, "total_assets": 1170856000, "short_term_debt": 208284688000, "long_term_debt": null, "total_debt": 208284688000, "total_liabilities": 680245000, "total_equity": 490611000, "shares_outstanding": 38766831, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 49571630, "capital_expenditure": 4, "free_cash_flow": 49571634, "dividends_paid": 44200165, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 314476, "ticker_id": 3122, "period_end_date": "2021-09-30", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:03:22.677286+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "56916043", "ebitda": "-41237982957", "netIncome": "56516043", "grossProfit": "61914444", "depreciation": "None", "totalRevenue": "61914444", "costOfRevenue": "16918183", "interestIncome": "69428072", "incomeBeforeTax": "56916043", "interestExpense": "21650557", "operatingIncome": "56916043", "fiscalDateEnding": "2021-09-30", "incomeTaxExpense": "400000", "reportedCurrency": "USD", "netInterestIncome": "47777515", "nonInterestIncome": "None", "operatingExpenses": "4998401", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0.81", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "16918183", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-41294899000", "sellingGeneralAndAdministrative": "2100000", "netIncomeFromContinuingOperations": "56516043" }, "balance": { "goodwill": "None", "inventory": "141343345", "commonStock": "39000", "currentDebt": "None", "investments": "None", "totalAssets": "1170856000", "longTermDebt": "None", "shortTermDebt": "208284688000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-48242000", "totalLiabilities": "680245000", "otherCurrentAssets": "60", "totalCurrentAssets": "89237000", "currentLongTermDebt": "None", "longTermInvestments": "1081619412", "shortTermInvestments": "52106285", "currentNetReceivables": "39411000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1081619000", "currentAccountsPayable": "22691000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "652633000", "totalShareholderEquity": "490611000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "4921000", "totalCurrentLiabilities": "22691000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "657554000", "cashAndShortTermInvestments": "49826000", "commonStockSharesOutstanding": "38766831", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "49826000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "56516043", "profitLoss": "None", "dividendPayout": "44200165", "fiscalDateEnding": "2021-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "49571630", "capitalExpenditures": "4", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-56312685", "cashflowFromInvestment": "41015566", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "44200165", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-44537707000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 61914444, "cost_of_revenue": 16918183, "gross_profit": 61914444, "research_and_development": 0.81, "selling_general_admin": 2100000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 56916043, "depreciation_amortisation": -41294899000, "ebitda": -41237982957, "interest_expense": 21650557, "interest_income": null, "other_non_operating": null, "pretax_income": 56916043, "tax_provision": 400000, "effective_tax_rate": null, "net_income": 56516043, "net_income_continuing_ops": 56516043, "net_income_to_common": 56516043, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 49826000, "short_term_investments": 52106285, "net_receivables": 39411000, "inventory": 141343345, "other_current_assets": null, "total_current_assets": 89237000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1081619000, "total_assets": 1170856000, "short_term_debt": 208284688000, "accounts_payable": 22691000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 22691000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 657554000, "total_liabilities": 680245000, "total_debt": 208284688000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -48242000, "total_equity": 490611000, "shares_outstanding": 38766831, "operating_cash_flow": 49571630, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4, "acquisitions": null, "other_investing": null, "investing_cash_flow": 41015566, "dividends_paid": 44200165, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -56312685, "free_cash_flow": 49571634, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "56916043", "ebitda": "-41237982957", "netIncome": "56516043", "grossProfit": "61914444", "depreciation": "None", "totalRevenue": "61914444", "costOfRevenue": "16918183", "interestIncome": "69428072", "incomeBeforeTax": "56916043", "interestExpense": "21650557", "operatingIncome": "56916043", "fiscalDateEnding": "2021-09-30", "incomeTaxExpense": "400000", "reportedCurrency": "USD", "netInterestIncome": "47777515", "nonInterestIncome": "None", "operatingExpenses": "4998401", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0.81", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "16918183", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-41294899000", "sellingGeneralAndAdministrative": "2100000", "netIncomeFromContinuingOperations": "56516043" }, "balance": { "goodwill": "None", "inventory": "141343345", "commonStock": "39000", "currentDebt": "None", "investments": "None", "totalAssets": "1170856000", "longTermDebt": "None", "shortTermDebt": "208284688000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-48242000", "totalLiabilities": "680245000", "otherCurrentAssets": "60", "totalCurrentAssets": "89237000", "currentLongTermDebt": "None", "longTermInvestments": "1081619412", "shortTermInvestments": "52106285", "currentNetReceivables": "39411000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1081619000", "currentAccountsPayable": "22691000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "652633000", "totalShareholderEquity": "490611000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "4921000", "totalCurrentLiabilities": "22691000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "657554000", "cashAndShortTermInvestments": "49826000", "commonStockSharesOutstanding": "38766831", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "49826000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "56516043", "profitLoss": "None", "dividendPayout": "44200165", "fiscalDateEnding": "2021-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "49571630", "capitalExpenditures": "4", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-56312685", "cashflowFromInvestment": "41015566", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "44200165", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-44537707000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-09-30", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:03:22.677286+00:00", "is_restated": false, "income_statement": { "revenue": 22677350, "cost_of_revenue": 22128613, "gross_profit": 22677350, "ebit": 18813044, "ebitda": 26486121044, "pretax_income": 18813044, "tax_provision": 400000, "net_income": 18413044, "net_income_to_common": 18413044, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 57511928, "total_current_assets": 61358748, "total_assets": 1148287215, "short_term_debt": 20800000, "long_term_debt": null, "total_debt": 20800000, "total_liabilities": 671016823, "total_equity": 477270392, "shares_outstanding": 38772074, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -4940894, "capital_expenditure": 5, "free_cash_flow": -4940889, "dividends_paid": 44200163, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 314481, "ticker_id": 3122, "period_end_date": "2020-09-30", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:03:22.677286+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "18813044", "ebitda": "26486121044", "netIncome": "18413044", "grossProfit": "22677350", "depreciation": "None", "totalRevenue": "22677350", "costOfRevenue": "22128613", "interestIncome": "85935066", "incomeBeforeTax": "18813044", "interestExpense": "27108452", "operatingIncome": "18813044", "fiscalDateEnding": "2020-09-30", "incomeTaxExpense": "400000", "reportedCurrency": "USD", "netInterestIncome": "58826614", "nonInterestIncome": "None", "operatingExpenses": "3864306", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0.22", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "22128613", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "26467308000", "sellingGeneralAndAdministrative": "3864306", "netIncomeFromContinuingOperations": "18413044" }, "balance": { "goodwill": "None", "inventory": "112876684", "commonStock": "38772", "currentDebt": "None", "investments": "None", "totalAssets": "1148287215", "longTermDebt": "None", "shortTermDebt": "20800000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-60919908", "totalLiabilities": "671016823", "otherCurrentAssets": "173318", "totalCurrentAssets": "61358748", "currentLongTermDebt": "None", "longTermInvestments": "1086928467", "shortTermInvestments": "51691254", "currentNetReceivables": "3673502", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1086928467", "currentAccountsPayable": "11084826", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "653208617", "totalShareholderEquity": "477270392", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-20800000", "totalCurrentLiabilities": "11084826", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "659931997", "cashAndShortTermInvestments": "57511928", "commonStockSharesOutstanding": "38772074", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "57511928", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "18413044", "profitLoss": "None", "dividendPayout": "44200163", "fiscalDateEnding": "2020-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-4940894", "capitalExpenditures": "5", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-909163", "cashflowFromInvestment": "-39838889", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "44200163", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "24801046000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 22677350, "cost_of_revenue": 22128613, "gross_profit": 22677350, "research_and_development": 0.22, "selling_general_admin": 3864306, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 18813044, "depreciation_amortisation": 26467308000, "ebitda": 26486121044, "interest_expense": 27108452, "interest_income": null, "other_non_operating": null, "pretax_income": 18813044, "tax_provision": 400000, "effective_tax_rate": null, "net_income": 18413044, "net_income_continuing_ops": 18413044, "net_income_to_common": 18413044, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 57511928, "short_term_investments": 51691254, "net_receivables": 3673502, "inventory": 112876684, "other_current_assets": null, "total_current_assets": 61358748, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1086928467, "total_assets": 1148287215, "short_term_debt": 20800000, "accounts_payable": 11084826, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 11084826, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 659931997, "total_liabilities": 671016823, "total_debt": 20800000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -60919908, "total_equity": 477270392, "shares_outstanding": 38772074, "operating_cash_flow": -4940894, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 5, "acquisitions": null, "other_investing": null, "investing_cash_flow": -39838889, "dividends_paid": 44200163, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -909163, "free_cash_flow": -4940889, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "18813044", "ebitda": "26486121044", "netIncome": "18413044", "grossProfit": "22677350", "depreciation": "None", "totalRevenue": "22677350", "costOfRevenue": "22128613", "interestIncome": "85935066", "incomeBeforeTax": "18813044", "interestExpense": "27108452", "operatingIncome": "18813044", "fiscalDateEnding": "2020-09-30", "incomeTaxExpense": "400000", "reportedCurrency": "USD", "netInterestIncome": "58826614", "nonInterestIncome": "None", "operatingExpenses": "3864306", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0.22", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "22128613", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "26467308000", "sellingGeneralAndAdministrative": "3864306", "netIncomeFromContinuingOperations": "18413044" }, "balance": { "goodwill": "None", "inventory": "112876684", "commonStock": "38772", "currentDebt": "None", "investments": "None", "totalAssets": "1148287215", "longTermDebt": "None", "shortTermDebt": "20800000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-60919908", "totalLiabilities": "671016823", "otherCurrentAssets": "173318", "totalCurrentAssets": "61358748", "currentLongTermDebt": "None", "longTermInvestments": "1086928467", "shortTermInvestments": "51691254", "currentNetReceivables": "3673502", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1086928467", "currentAccountsPayable": "11084826", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "653208617", "totalShareholderEquity": "477270392", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-20800000", "totalCurrentLiabilities": "11084826", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "659931997", "cashAndShortTermInvestments": "57511928", "commonStockSharesOutstanding": "38772074", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "57511928", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "18413044", "profitLoss": "None", "dividendPayout": "44200163", "fiscalDateEnding": "2020-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-4940894", "capitalExpenditures": "5", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-909163", "cashflowFromInvestment": "-39838889", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "44200163", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "24801046000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-09-30", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:03:22.677286+00:00", "is_restated": false, "income_statement": { "revenue": 19947704, "cost_of_revenue": 38953780, "gross_profit": 19947704, "ebit": 68001906, "ebitda": 68001906, "pretax_income": 11416106, "tax_provision": 22540098, "net_income": -11123992, "net_income_to_common": -11123992, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 63337728, "total_current_assets": 70668903, "total_assets": 1152375812, "short_term_debt": 135240084000, "long_term_debt": 359561929, "total_debt": 135599645929, "total_liabilities": 649318301, "total_equity": 503057511, "shares_outstanding": 38772074, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -121419944, "capital_expenditure": 0, "free_cash_flow": -121419944, "dividends_paid": 44200163, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 314486, "ticker_id": 3122, "period_end_date": "2019-09-30", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:03:22.677286+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "68001906", "ebitda": "68001906", "netIncome": "-11123992", "grossProfit": "19947704", "depreciation": "None", "totalRevenue": "19947704", "costOfRevenue": "38953780", "interestIncome": "34045700", "incomeBeforeTax": "11416106", "interestExpense": "22540098", "operatingIncome": "68001906", "fiscalDateEnding": "2019-09-30", "incomeTaxExpense": "22540098", "reportedCurrency": "USD", "netInterestIncome": "-27057390", "nonInterestIncome": "None", "operatingExpenses": "8531598", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0.19", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "38953780", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-72519198", "sellingGeneralAndAdministrative": "4014306", "netIncomeFromContinuingOperations": "11416106" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "38772", "currentDebt": "None", "investments": "None", "totalAssets": "1152375812", "longTermDebt": "359561929", "shortTermDebt": "135240084000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-35614089", "totalLiabilities": "649318301", "otherCurrentAssets": "-70227566", "totalCurrentAssets": "70668903", "currentLongTermDebt": "None", "longTermInvestments": "1081706909", "shortTermInvestments": "None", "currentNetReceivables": "6889838", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1081706909", "currentAccountsPayable": "18992622", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "135863634510", "totalShareholderEquity": "503057511", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "270763750", "totalCurrentLiabilities": "289756372", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "359561929", "cashAndShortTermInvestments": "63337728", "commonStockSharesOutstanding": "38772074", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "63337728", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "11416106", "profitLoss": "None", "dividendPayout": "44200163", "fiscalDateEnding": "2019-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-121419944", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "111681424", "cashflowFromInvestment": "-112856854000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "44200163", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1122459000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 19947704, "cost_of_revenue": 38953780, "gross_profit": 19947704, "research_and_development": 0.19, "selling_general_admin": 4014306, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 68001906, "depreciation_amortisation": -72519198, "ebitda": 68001906, "interest_expense": 22540098, "interest_income": null, "other_non_operating": null, "pretax_income": 11416106, "tax_provision": 22540098, "effective_tax_rate": null, "net_income": -11123992, "net_income_continuing_ops": 11416106, "net_income_to_common": -11123992, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 63337728, "short_term_investments": null, "net_receivables": 6889838, "inventory": null, "other_current_assets": null, "total_current_assets": 70668903, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1081706909, "total_assets": 1152375812, "short_term_debt": 135240084000, "accounts_payable": 18992622, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 289756372, "long_term_debt": 359561929, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 359561929, "total_liabilities": 649318301, "total_debt": 135599645929, "preferred_stock": null, "minority_interest": null, "retained_earnings": -35614089, "total_equity": 503057511, "shares_outstanding": 38772074, "operating_cash_flow": -121419944, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": -112856854000, "dividends_paid": 44200163, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 111681424, "free_cash_flow": -121419944, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "68001906", "ebitda": "68001906", "netIncome": "-11123992", "grossProfit": "19947704", "depreciation": "None", "totalRevenue": "19947704", "costOfRevenue": "38953780", "interestIncome": "34045700", "incomeBeforeTax": "11416106", "interestExpense": "22540098", "operatingIncome": "68001906", "fiscalDateEnding": "2019-09-30", "incomeTaxExpense": "22540098", "reportedCurrency": "USD", "netInterestIncome": "-27057390", "nonInterestIncome": "None", "operatingExpenses": "8531598", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0.19", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "38953780", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-72519198", "sellingGeneralAndAdministrative": "4014306", "netIncomeFromContinuingOperations": "11416106" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "38772", "currentDebt": "None", "investments": "None", "totalAssets": "1152375812", "longTermDebt": "359561929", "shortTermDebt": "135240084000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-35614089", "totalLiabilities": "649318301", "otherCurrentAssets": "-70227566", "totalCurrentAssets": "70668903", "currentLongTermDebt": "None", "longTermInvestments": "1081706909", "shortTermInvestments": "None", "currentNetReceivables": "6889838", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1081706909", "currentAccountsPayable": "18992622", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "135863634510", "totalShareholderEquity": "503057511", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "270763750", "totalCurrentLiabilities": "289756372", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "359561929", "cashAndShortTermInvestments": "63337728", "commonStockSharesOutstanding": "38772074", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "63337728", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "11416106", "profitLoss": "None", "dividendPayout": "44200163", "fiscalDateEnding": "2019-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-121419944", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "111681424", "cashflowFromInvestment": "-112856854000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "44200163", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1122459000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-09-30", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:03:22.677286+00:00", "is_restated": false, "income_statement": { "revenue": 63979810, "cost_of_revenue": 14359908, "gross_profit": 49619902, "ebit": 23131989, "ebitda": 48650130, "pretax_income": 34290222, "tax_provision": 800000, "net_income": 33490222, "net_income_to_common": 33490222, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 72224183, "total_current_assets": 75830060, "total_assets": 1076443353, "short_term_debt": 135503385000, "long_term_debt": 135503385, "total_debt": 135638888385, "total_liabilities": 540601785, "total_equity": 535841568, "shares_outstanding": 38299077, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -208278556, "capital_expenditure": 0, "free_cash_flow": -208278556, "dividends_paid": 42976944, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 314491, "ticker_id": 3122, "period_end_date": "2018-09-30", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:03:22.677286+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "23131989", "ebitda": "48650130", "netIncome": "33490222", "grossProfit": "49619902", "depreciation": "None", "totalRevenue": "63979810", "costOfRevenue": "14359908", "interestIncome": "2526130", "incomeBeforeTax": "34290222", "interestExpense": "14359908", "operatingIncome": "34290222", "fiscalDateEnding": "2018-09-30", "incomeTaxExpense": "800000", "reportedCurrency": "USD", "netInterestIncome": "-25229006", "nonInterestIncome": "None", "operatingExpenses": "15329680", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0.48", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "14359908", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "25518141", "sellingGeneralAndAdministrative": "4460582", "netIncomeFromContinuingOperations": "33490222" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "38772", "currentDebt": "None", "investments": "None", "totalAssets": "1076443353", "longTermDebt": "135503385", "shortTermDebt": "135503385000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-7484679", "totalLiabilities": "540601785", "otherCurrentAssets": "792069", "totalCurrentAssets": "75830060", "currentLongTermDebt": "None", "longTermInvestments": "1000613293", "shortTermInvestments": "None", "currentNetReceivables": "2813808", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1000613293", "currentAccountsPayable": "65909073", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "135971017200", "totalShareholderEquity": "535841568", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "339189327", "totalCurrentLiabilities": "405098400", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "135503385", "cashAndShortTermInvestments": "72224183", "commonStockSharesOutstanding": "38299077", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "72224183", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "33490222", "profitLoss": "None", "dividendPayout": "42976944", "fiscalDateEnding": "2018-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-208278556", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "263566890", "cashflowFromInvestment": "-291293158000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "42976944", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "89031800", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1495725000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 63979810, "cost_of_revenue": 14359908, "gross_profit": 49619902, "research_and_development": 0.48, "selling_general_admin": 4460582, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 23131989, "depreciation_amortisation": 25518141, "ebitda": 48650130, "interest_expense": 14359908, "interest_income": null, "other_non_operating": null, "pretax_income": 34290222, "tax_provision": 800000, "effective_tax_rate": null, "net_income": 33490222, "net_income_continuing_ops": 33490222, "net_income_to_common": 33490222, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 72224183, "short_term_investments": null, "net_receivables": 2813808, "inventory": null, "other_current_assets": null, "total_current_assets": 75830060, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1000613293, "total_assets": 1076443353, "short_term_debt": 135503385000, "accounts_payable": 65909073, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 405098400, "long_term_debt": 135503385, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 135503385, "total_liabilities": 540601785, "total_debt": 135638888385, "preferred_stock": null, "minority_interest": null, "retained_earnings": -7484679, "total_equity": 535841568, "shares_outstanding": 38299077, "operating_cash_flow": -208278556, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": -291293158000, "dividends_paid": 42976944, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 263566890, "free_cash_flow": -208278556, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "23131989", "ebitda": "48650130", "netIncome": "33490222", "grossProfit": "49619902", "depreciation": "None", "totalRevenue": "63979810", "costOfRevenue": "14359908", "interestIncome": "2526130", "incomeBeforeTax": "34290222", "interestExpense": "14359908", "operatingIncome": "34290222", "fiscalDateEnding": "2018-09-30", "incomeTaxExpense": "800000", "reportedCurrency": "USD", "netInterestIncome": "-25229006", "nonInterestIncome": "None", "operatingExpenses": "15329680", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0.48", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "14359908", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "25518141", "sellingGeneralAndAdministrative": "4460582", "netIncomeFromContinuingOperations": "33490222" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "38772", "currentDebt": "None", "investments": "None", "totalAssets": "1076443353", "longTermDebt": "135503385", "shortTermDebt": "135503385000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-7484679", "totalLiabilities": "540601785", "otherCurrentAssets": "792069", "totalCurrentAssets": "75830060", "currentLongTermDebt": "None", "longTermInvestments": "1000613293", "shortTermInvestments": "None", "currentNetReceivables": "2813808", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1000613293", "currentAccountsPayable": "65909073", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "135971017200", "totalShareholderEquity": "535841568", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "339189327", "totalCurrentLiabilities": "405098400", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "135503385", "cashAndShortTermInvestments": "72224183", "commonStockSharesOutstanding": "38299077", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "72224183", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "33490222", "profitLoss": "None", "dividendPayout": "42976944", "fiscalDateEnding": "2018-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-208278556", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "263566890", "cashflowFromInvestment": "-291293158000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "42976944", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "89031800", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1495725000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:03:22.677286+00:00", "is_restated": false, "income_statement": { "revenue": 58421000, "cost_of_revenue": 13764000, "gross_profit": 44657000, "ebit": 54257000, "ebitda": 52877000, "pretax_income": 28738000, "tax_provision": 661000, "net_income": 28738000, "net_income_to_common": 28738000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 121871000, "total_current_assets": 121871000, "total_assets": 2747936000, "short_term_debt": 380866000, "long_term_debt": null, "total_debt": 380866000, "total_liabilities": 1709279000, "total_equity": 1038657000, "shares_outstanding": 99217896, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -8942000, "capital_expenditure": 0, "free_cash_flow": -8942000, "dividends_paid": 30509000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 314453, "ticker_id": 3122, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:03:22.677286+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "52877000", "netIncome": "28738000", "grossProfit": "44657000", "depreciation": "None", "totalRevenue": "58421000", "costOfRevenue": "13764000", "interestIncome": "59387000", "incomeBeforeTax": "28738000", "interestExpense": "24139000", "operatingIncome": "54257000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "661000", "reportedCurrency": "USD", "netInterestIncome": "35248000", "nonInterestIncome": "None", "operatingExpenses": "-9600000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "13764000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "1428000", "netIncomeFromContinuingOperations": "28738000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "99000", "currentDebt": "None", "investments": "None", "totalAssets": "2747936000", "longTermDebt": "None", "shortTermDebt": "380866000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-180944000", "totalLiabilities": "1709279000", "otherCurrentAssets": "121532000", "totalCurrentAssets": "121871000", "currentLongTermDebt": "None", "longTermInvestments": "2580281000", "shortTermInvestments": "None", "currentNetReceivables": "12611000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2626065000", "currentAccountsPayable": "27158000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1667699000", "totalShareholderEquity": "1038657000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "12864000", "totalCurrentLiabilities": "40022000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1669257000", "cashAndShortTermInvestments": "121871000", "commonStockSharesOutstanding": "99217896", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "121871000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "28738000", "profitLoss": "None", "dividendPayout": "30509000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-8942000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2323000", "cashflowFromInvestment": "33226999", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "30509000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-14179000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 58421000, "cost_of_revenue": 13764000, "gross_profit": 44657000, "research_and_development": null, "selling_general_admin": 1428000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 54257000, "depreciation_amortisation": null, "ebitda": 52877000, "interest_expense": 24139000, "interest_income": null, "other_non_operating": null, "pretax_income": 28738000, "tax_provision": 661000, "effective_tax_rate": null, "net_income": 28738000, "net_income_continuing_ops": 28738000, "net_income_to_common": 28738000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 121871000, "short_term_investments": null, "net_receivables": 12611000, "inventory": null, "other_current_assets": null, "total_current_assets": 121871000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2626065000, "total_assets": 2747936000, "short_term_debt": 380866000, "accounts_payable": 27158000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 40022000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1669257000, "total_liabilities": 1709279000, "total_debt": 380866000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -180944000, "total_equity": 1038657000, "shares_outstanding": 99217896, "operating_cash_flow": -8942000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": 33226999, "dividends_paid": 30509000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 2323000, "free_cash_flow": -8942000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "52877000", "netIncome": "28738000", "grossProfit": "44657000", "depreciation": "None", "totalRevenue": "58421000", "costOfRevenue": "13764000", "interestIncome": "59387000", "incomeBeforeTax": "28738000", "interestExpense": "24139000", "operatingIncome": "54257000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "661000", "reportedCurrency": "USD", "netInterestIncome": "35248000", "nonInterestIncome": "None", "operatingExpenses": "-9600000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "13764000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "1428000", "netIncomeFromContinuingOperations": "28738000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "99000", "currentDebt": "None", "investments": "None", "totalAssets": "2747936000", "longTermDebt": "None", "shortTermDebt": "380866000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-180944000", "totalLiabilities": "1709279000", "otherCurrentAssets": "121532000", "totalCurrentAssets": "121871000", "currentLongTermDebt": "None", "longTermInvestments": "2580281000", "shortTermInvestments": "None", "currentNetReceivables": "12611000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2626065000", "currentAccountsPayable": "27158000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1667699000", "totalShareholderEquity": "1038657000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "12864000", "totalCurrentLiabilities": "40022000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1669257000", "cashAndShortTermInvestments": "121871000", "commonStockSharesOutstanding": "99217896", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "121871000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "28738000", "profitLoss": "None", "dividendPayout": "30509000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-8942000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2323000", "cashflowFromInvestment": "33226999", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "30509000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-14179000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:03:22.677286+00:00", "is_restated": false, "income_statement": { "revenue": 25763000, "cost_of_revenue": 27154000, "gross_profit": -1391000, "ebit": -3989000, "ebitda": -3989000, "pretax_income": -3989000, "tax_provision": -411000, "net_income": -3578000, "net_income_to_common": -3578000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 95268000, "total_current_assets": 95268000, "total_assets": 2716082000, "short_term_debt": 184803000, "long_term_debt": null, "total_debt": 184803000, "total_liabilities": 1675653000, "total_equity": 1040429000, "shares_outstanding": 99217896, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 148585000, "capital_expenditure": 0, "free_cash_flow": 148585000, "dividends_paid": 30510000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 314454, "ticker_id": 3122, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:03:22.677286+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "-3989000", "netIncome": "-3578000", "grossProfit": "-1391000", "depreciation": "None", "totalRevenue": "25763000", "costOfRevenue": "27154000", "interestIncome": "64376000", "incomeBeforeTax": "-3989000", "interestExpense": "27154000", "operatingIncome": "-3989000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "-411000", "reportedCurrency": "USD", "netInterestIncome": "37222000", "nonInterestIncome": "None", "operatingExpenses": "2598000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "27154000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "1221000", "netIncomeFromContinuingOperations": "-3578000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "99000", "currentDebt": "None", "investments": "None", "totalAssets": "2716082000", "longTermDebt": "None", "shortTermDebt": "184803000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-179172000", "totalLiabilities": "1675653000", "otherCurrentAssets": "None", "totalCurrentAssets": "95268000", "currentLongTermDebt": "None", "longTermInvestments": "2605347000", "shortTermInvestments": "None", "currentNetReceivables": "13017000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2620814000", "currentAccountsPayable": "28941000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1632010000", "totalShareholderEquity": "1040429000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "13474000", "totalCurrentLiabilities": "42415000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1633238000", "cashAndShortTermInvestments": "95268000", "commonStockSharesOutstanding": "99217896", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "95268000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3578000", "profitLoss": "None", "dividendPayout": "30510000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "148585000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-176010000", "cashflowFromInvestment": "236031000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "30510000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "30655000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 25763000, "cost_of_revenue": 27154000, "gross_profit": -1391000, "research_and_development": null, "selling_general_admin": 1221000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -3989000, "depreciation_amortisation": null, "ebitda": -3989000, "interest_expense": 27154000, "interest_income": null, "other_non_operating": null, "pretax_income": -3989000, "tax_provision": -411000, "effective_tax_rate": null, "net_income": -3578000, "net_income_continuing_ops": -3578000, "net_income_to_common": -3578000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 95268000, "short_term_investments": null, "net_receivables": 13017000, "inventory": null, "other_current_assets": null, "total_current_assets": 95268000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2620814000, "total_assets": 2716082000, "short_term_debt": 184803000, "accounts_payable": 28941000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 42415000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1633238000, "total_liabilities": 1675653000, "total_debt": 184803000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -179172000, "total_equity": 1040429000, "shares_outstanding": 99217896, "operating_cash_flow": 148585000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": 236031000, "dividends_paid": 30510000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -176010000, "free_cash_flow": 148585000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "-3989000", "netIncome": "-3578000", "grossProfit": "-1391000", "depreciation": "None", "totalRevenue": "25763000", "costOfRevenue": "27154000", "interestIncome": "64376000", "incomeBeforeTax": "-3989000", "interestExpense": "27154000", "operatingIncome": "-3989000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "-411000", "reportedCurrency": "USD", "netInterestIncome": "37222000", "nonInterestIncome": "None", "operatingExpenses": "2598000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "27154000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "1221000", "netIncomeFromContinuingOperations": "-3578000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "99000", "currentDebt": "None", "investments": "None", "totalAssets": "2716082000", "longTermDebt": "None", "shortTermDebt": "184803000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-179172000", "totalLiabilities": "1675653000", "otherCurrentAssets": "None", "totalCurrentAssets": "95268000", "currentLongTermDebt": "None", "longTermInvestments": "2605347000", "shortTermInvestments": "None", "currentNetReceivables": "13017000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2620814000", "currentAccountsPayable": "28941000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1632010000", "totalShareholderEquity": "1040429000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "13474000", "totalCurrentLiabilities": "42415000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1633238000", "cashAndShortTermInvestments": "95268000", "commonStockSharesOutstanding": "99217896", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "95268000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3578000", "profitLoss": "None", "dividendPayout": "30510000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "148585000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-176010000", "cashflowFromInvestment": "236031000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "30510000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "30655000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:03:22.677286+00:00", "is_restated": false, "income_statement": { "revenue": 46581000, "cost_of_revenue": 25789000, "gross_profit": 20792000, "ebit": 18792000, "ebitda": 18792000, "pretax_income": 18792000, "tax_provision": 1279000, "net_income": 17513000, "net_income_to_common": 17513000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 122688000, "total_current_assets": 136520000, "total_assets": 2913681000, "short_term_debt": 184609000, "long_term_debt": null, "total_debt": 184609000, "total_liabilities": 1839165000, "total_equity": 1074516000, "shares_outstanding": 99217896, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 42210000, "capital_expenditure": 0, "free_cash_flow": 42210000, "dividends_paid": 30509000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 314455, "ticker_id": 3122, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:03:22.677286+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "18792000", "netIncome": "17513000", "grossProfit": "20792000", "depreciation": "None", "totalRevenue": "46581000", "costOfRevenue": "25789000", "interestIncome": "63799000", "incomeBeforeTax": "18792000", "interestExpense": "25789000", "operatingIncome": "18792000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "1279000", "reportedCurrency": "USD", "netInterestIncome": "38010000", "nonInterestIncome": "None", "operatingExpenses": "2000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "25789000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "2000000", "netIncomeFromContinuingOperations": "17513000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "99000", "currentDebt": "None", "investments": "None", "totalAssets": "2913681000", "longTermDebt": "None", "shortTermDebt": "184609000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-145085000", "totalLiabilities": "1839165000", "otherCurrentAssets": "-1690000", "totalCurrentAssets": "136520000", "currentLongTermDebt": "None", "longTermInvestments": "2773328000", "shortTermInvestments": "None", "currentNetReceivables": "15522000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2775471000", "currentAccountsPayable": "46360000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1776770000", "totalShareholderEquity": "1074516000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "46360000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1792805000", "cashAndShortTermInvestments": "122688000", "commonStockSharesOutstanding": "99217896", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "122688000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "17513000", "profitLoss": "None", "dividendPayout": "30509000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "42210000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "354489000", "cashflowFromInvestment": "-376739000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "30509000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 46581000, "cost_of_revenue": 25789000, "gross_profit": 20792000, "research_and_development": null, "selling_general_admin": 2000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 18792000, "depreciation_amortisation": null, "ebitda": 18792000, "interest_expense": 25789000, "interest_income": null, "other_non_operating": null, "pretax_income": 18792000, "tax_provision": 1279000, "effective_tax_rate": null, "net_income": 17513000, "net_income_continuing_ops": 17513000, "net_income_to_common": 17513000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 122688000, "short_term_investments": null, "net_receivables": 15522000, "inventory": null, "other_current_assets": null, "total_current_assets": 136520000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2775471000, "total_assets": 2913681000, "short_term_debt": 184609000, "accounts_payable": 46360000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 46360000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1792805000, "total_liabilities": 1839165000, "total_debt": 184609000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -145085000, "total_equity": 1074516000, "shares_outstanding": 99217896, "operating_cash_flow": 42210000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": -376739000, "dividends_paid": 30509000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 354489000, "free_cash_flow": 42210000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "18792000", "netIncome": "17513000", "grossProfit": "20792000", "depreciation": "None", "totalRevenue": "46581000", "costOfRevenue": "25789000", "interestIncome": "63799000", "incomeBeforeTax": "18792000", "interestExpense": "25789000", "operatingIncome": "18792000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "1279000", "reportedCurrency": "USD", "netInterestIncome": "38010000", "nonInterestIncome": "None", "operatingExpenses": "2000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "25789000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "2000000", "netIncomeFromContinuingOperations": "17513000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "99000", "currentDebt": "None", "investments": "None", "totalAssets": "2913681000", "longTermDebt": "None", "shortTermDebt": "184609000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-145085000", "totalLiabilities": "1839165000", "otherCurrentAssets": "-1690000", "totalCurrentAssets": "136520000", "currentLongTermDebt": "None", "longTermInvestments": "2773328000", "shortTermInvestments": "None", "currentNetReceivables": "15522000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2775471000", "currentAccountsPayable": "46360000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1776770000", "totalShareholderEquity": "1074516000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "46360000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1792805000", "cashAndShortTermInvestments": "122688000", "commonStockSharesOutstanding": "99217896", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "122688000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "17513000", "profitLoss": "None", "dividendPayout": "30509000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "42210000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "354489000", "cashflowFromInvestment": "-376739000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "30509000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:03:22.677286+00:00", "is_restated": false, "income_statement": { "revenue": 47153000, "cost_of_revenue": 22547000, "gross_profit": 24606000, "ebit": 19801000, "ebitda": 19801000, "pretax_income": 19801000, "tax_provision": 503000, "net_income": 19298000, "net_income_to_common": 19298000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 102730000, "total_current_assets": 116097000, "total_assets": 2521602000, "short_term_debt": 184415000, "long_term_debt": null, "total_debt": 184415000, "total_liabilities": 1434089000, "total_equity": 1087513000, "shares_outstanding": 81663331, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 27042000, "capital_expenditure": 0, "free_cash_flow": 27042000, "dividends_paid": 29967000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 314457, "ticker_id": 3122, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:03:22.677286+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "19801000", "netIncome": "19298000", "grossProfit": "24606000", "depreciation": "None", "totalRevenue": "47153000", "costOfRevenue": "22547000", "interestIncome": "58229000", "incomeBeforeTax": "19801000", "interestExpense": "22547000", "operatingIncome": "19801000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "503000", "reportedCurrency": "USD", "netInterestIncome": "35682000", "nonInterestIncome": "None", "operatingExpenses": "4805000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "22547000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "1950000", "netIncomeFromContinuingOperations": "19298000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "99000", "currentDebt": "None", "investments": "None", "totalAssets": "2521602000", "longTermDebt": "None", "shortTermDebt": "184415000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-134064000", "totalLiabilities": "1434089000", "otherCurrentAssets": "None", "totalCurrentAssets": "116097000", "currentLongTermDebt": "None", "longTermInvestments": "2403515000", "shortTermInvestments": "None", "currentNetReceivables": "13367000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2405505000", "currentAccountsPayable": "30513000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1391312000", "totalShareholderEquity": "1087513000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-184415000", "totalCurrentLiabilities": "30513000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1403576000", "cashAndShortTermInvestments": "102730000", "commonStockSharesOutstanding": "81663331", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "102730000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "19298000", "profitLoss": "None", "dividendPayout": "29967000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "27042000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "26625000", "cashflowFromInvestment": "-62308000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "29967000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "31356000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 47153000, "cost_of_revenue": 22547000, "gross_profit": 24606000, "research_and_development": null, "selling_general_admin": 1950000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 19801000, "depreciation_amortisation": null, "ebitda": 19801000, "interest_expense": 22547000, "interest_income": null, "other_non_operating": null, "pretax_income": 19801000, "tax_provision": 503000, "effective_tax_rate": null, "net_income": 19298000, "net_income_continuing_ops": 19298000, "net_income_to_common": 19298000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 102730000, "short_term_investments": null, "net_receivables": 13367000, "inventory": null, "other_current_assets": null, "total_current_assets": 116097000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2405505000, "total_assets": 2521602000, "short_term_debt": 184415000, "accounts_payable": 30513000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 30513000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1403576000, "total_liabilities": 1434089000, "total_debt": 184415000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -134064000, "total_equity": 1087513000, "shares_outstanding": 81663331, "operating_cash_flow": 27042000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": -62308000, "dividends_paid": 29967000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 26625000, "free_cash_flow": 27042000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "19801000", "netIncome": "19298000", "grossProfit": "24606000", "depreciation": "None", "totalRevenue": "47153000", "costOfRevenue": "22547000", "interestIncome": "58229000", "incomeBeforeTax": "19801000", "interestExpense": "22547000", "operatingIncome": "19801000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "503000", "reportedCurrency": "USD", "netInterestIncome": "35682000", "nonInterestIncome": "None", "operatingExpenses": "4805000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "22547000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "1950000", "netIncomeFromContinuingOperations": "19298000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "99000", "currentDebt": "None", "investments": "None", "totalAssets": "2521602000", "longTermDebt": "None", "shortTermDebt": "184415000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-134064000", "totalLiabilities": "1434089000", "otherCurrentAssets": "None", "totalCurrentAssets": "116097000", "currentLongTermDebt": "None", "longTermInvestments": "2403515000", "shortTermInvestments": "None", "currentNetReceivables": "13367000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2405505000", "currentAccountsPayable": "30513000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1391312000", "totalShareholderEquity": "1087513000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-184415000", "totalCurrentLiabilities": "30513000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1403576000", "cashAndShortTermInvestments": "102730000", "commonStockSharesOutstanding": "81663331", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "102730000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "19298000", "profitLoss": "None", "dividendPayout": "29967000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "27042000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "26625000", "cashflowFromInvestment": "-62308000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "29967000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "31356000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:03:22.677286+00:00", "is_restated": false, "income_statement": { "revenue": 25824000, "cost_of_revenue": 22529000, "gross_profit": 3295000, "ebit": 1003000, "ebitda": 1003000, "pretax_income": 1003000, "tax_provision": -222000, "net_income": 1225000, "net_income_to_common": 1225000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 111358000, "total_current_assets": 127796000, "total_assets": 2471848000, "short_term_debt": 184220000, "long_term_debt": null, "total_debt": 184220000, "total_liabilities": 1404717000, "total_equity": 1067131000, "shares_outstanding": 81663331, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -118116000, "capital_expenditure": 0, "free_cash_flow": -118116000, "dividends_paid": 26769000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 314458, "ticker_id": 3122, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:03:22.677286+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "1003000", "netIncome": "1225000", "grossProfit": "3295000", "depreciation": "None", "totalRevenue": "25824000", "costOfRevenue": "22529000", "interestIncome": "56560000", "incomeBeforeTax": "1003000", "interestExpense": "22529000", "operatingIncome": "1003000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "-222000", "reportedCurrency": "USD", "netInterestIncome": "34031000", "nonInterestIncome": "None", "operatingExpenses": "2292000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "22529000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "1850000", "netIncomeFromContinuingOperations": "1225000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "96000", "currentDebt": "None", "investments": "None", "totalAssets": "2471848000", "longTermDebt": "None", "shortTermDebt": "184220000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-122853000", "totalLiabilities": "1404717000", "otherCurrentAssets": "2268000", "totalCurrentAssets": "127796000", "currentLongTermDebt": "None", "longTermInvestments": "2344052000", "shortTermInvestments": "None", "currentNetReceivables": "14170000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2344052000", "currentAccountsPayable": "26493000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1365750000", "totalShareholderEquity": "1067131000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-184220000", "totalCurrentLiabilities": "26493000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1378224000", "cashAndShortTermInvestments": "111358000", "commonStockSharesOutstanding": "81663331", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "111358000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1224000", "profitLoss": "None", "dividendPayout": "26769000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-118116000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "127211000", "cashflowFromInvestment": "-170955000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "26769000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "42308000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 25824000, "cost_of_revenue": 22529000, "gross_profit": 3295000, "research_and_development": null, "selling_general_admin": 1850000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1003000, "depreciation_amortisation": null, "ebitda": 1003000, "interest_expense": 22529000, "interest_income": null, "other_non_operating": null, "pretax_income": 1003000, "tax_provision": -222000, "effective_tax_rate": null, "net_income": 1225000, "net_income_continuing_ops": 1225000, "net_income_to_common": 1225000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 111358000, "short_term_investments": null, "net_receivables": 14170000, "inventory": null, "other_current_assets": null, "total_current_assets": 127796000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2344052000, "total_assets": 2471848000, "short_term_debt": 184220000, "accounts_payable": 26493000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 26493000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1378224000, "total_liabilities": 1404717000, "total_debt": 184220000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -122853000, "total_equity": 1067131000, "shares_outstanding": 81663331, "operating_cash_flow": -118116000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": -170955000, "dividends_paid": 26769000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 127211000, "free_cash_flow": -118116000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "1003000", "netIncome": "1225000", "grossProfit": "3295000", "depreciation": "None", "totalRevenue": "25824000", "costOfRevenue": "22529000", "interestIncome": "56560000", "incomeBeforeTax": "1003000", "interestExpense": "22529000", "operatingIncome": "1003000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "-222000", "reportedCurrency": "USD", "netInterestIncome": "34031000", "nonInterestIncome": "None", "operatingExpenses": "2292000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "22529000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "1850000", "netIncomeFromContinuingOperations": "1225000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "96000", "currentDebt": "None", "investments": "None", "totalAssets": "2471848000", "longTermDebt": "None", "shortTermDebt": "184220000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-122853000", "totalLiabilities": "1404717000", "otherCurrentAssets": "2268000", "totalCurrentAssets": "127796000", "currentLongTermDebt": "None", "longTermInvestments": "2344052000", "shortTermInvestments": "None", "currentNetReceivables": "14170000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2344052000", "currentAccountsPayable": "26493000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1365750000", "totalShareholderEquity": "1067131000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-184220000", "totalCurrentLiabilities": "26493000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1378224000", "cashAndShortTermInvestments": "111358000", "commonStockSharesOutstanding": "81663331", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "111358000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1224000", "profitLoss": "None", "dividendPayout": "26769000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-118116000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "127211000", "cashflowFromInvestment": "-170955000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "26769000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "42308000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:03:22.677286+00:00", "is_restated": false, "income_statement": { "revenue": 62057000, "cost_of_revenue": 22361000, "gross_profit": 39696000, "ebit": 44396000, "ebitda": 44758000, "pretax_income": 27995000, "tax_provision": -334000, "net_income": 28329000, "net_income_to_common": 28329000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 102262000, "total_current_assets": 150291000, "total_assets": 2344201000, "short_term_debt": 184026000, "long_term_debt": null, "total_debt": 184026000, "total_liabilities": 1381550000, "total_equity": 962651000, "shares_outstanding": 81663331, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -232670000, "capital_expenditure": 0, "free_cash_flow": -232670000, "dividends_paid": 24317000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 314459, "ticker_id": 3122, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:03:22.677286+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "44396000", "ebitda": "44758000", "netIncome": "28329000", "grossProfit": "39696000", "depreciation": "None", "totalRevenue": "62057000", "costOfRevenue": "22361000", "interestIncome": "60271000", "incomeBeforeTax": "27995000", "interestExpense": "22361000", "operatingIncome": "25015000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "-334000", "reportedCurrency": "USD", "netInterestIncome": "37910000", "nonInterestIncome": "None", "operatingExpenses": "14681000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "22361000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "362000", "sellingGeneralAndAdministrative": "1200000", "netIncomeFromContinuingOperations": "28329000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "85000", "currentDebt": "None", "investments": "None", "totalAssets": "2344201000", "longTermDebt": "None", "shortTermDebt": "184026000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-96383000", "totalLiabilities": "1381550000", "otherCurrentAssets": "5026000", "totalCurrentAssets": "150291000", "currentLongTermDebt": "None", "longTermInvestments": "2193910000", "shortTermInvestments": "None", "currentNetReceivables": "43003000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2193910000", "currentAccountsPayable": "25407000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1342307000", "totalShareholderEquity": "962651000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-171270000", "totalCurrentLiabilities": "25407000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1356143000", "cashAndShortTermInvestments": "102262000", "commonStockSharesOutstanding": "81663331", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "102262000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "28329000", "profitLoss": "None", "dividendPayout": "24317000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-232670000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "222896000", "cashflowFromInvestment": "-205616000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "24317000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "23274000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 62057000, "cost_of_revenue": 22361000, "gross_profit": 39696000, "research_and_development": null, "selling_general_admin": 1200000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 44396000, "depreciation_amortisation": 362000, "ebitda": 44758000, "interest_expense": 22361000, "interest_income": null, "other_non_operating": null, "pretax_income": 27995000, "tax_provision": -334000, "effective_tax_rate": null, "net_income": 28329000, "net_income_continuing_ops": 28329000, "net_income_to_common": 28329000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 102262000, "short_term_investments": null, "net_receivables": 43003000, "inventory": null, "other_current_assets": null, "total_current_assets": 150291000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2193910000, "total_assets": 2344201000, "short_term_debt": 184026000, "accounts_payable": 25407000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 25407000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1356143000, "total_liabilities": 1381550000, "total_debt": 184026000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -96383000, "total_equity": 962651000, "shares_outstanding": 81663331, "operating_cash_flow": -232670000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": -205616000, "dividends_paid": 24317000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 222896000, "free_cash_flow": -232670000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "44396000", "ebitda": "44758000", "netIncome": "28329000", "grossProfit": "39696000", "depreciation": "None", "totalRevenue": "62057000", "costOfRevenue": "22361000", "interestIncome": "60271000", "incomeBeforeTax": "27995000", "interestExpense": "22361000", "operatingIncome": "25015000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "-334000", "reportedCurrency": "USD", "netInterestIncome": "37910000", "nonInterestIncome": "None", "operatingExpenses": "14681000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "22361000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "362000", "sellingGeneralAndAdministrative": "1200000", "netIncomeFromContinuingOperations": "28329000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "85000", "currentDebt": "None", "investments": "None", "totalAssets": "2344201000", "longTermDebt": "None", "shortTermDebt": "184026000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-96383000", "totalLiabilities": "1381550000", "otherCurrentAssets": "5026000", "totalCurrentAssets": "150291000", "currentLongTermDebt": "None", "longTermInvestments": "2193910000", "shortTermInvestments": "None", "currentNetReceivables": "43003000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2193910000", "currentAccountsPayable": "25407000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1342307000", "totalShareholderEquity": "962651000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-171270000", "totalCurrentLiabilities": "25407000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1356143000", "cashAndShortTermInvestments": "102262000", "commonStockSharesOutstanding": "81663331", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "102262000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "28329000", "profitLoss": "None", "dividendPayout": "24317000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-232670000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "222896000", "cashflowFromInvestment": "-205616000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "24317000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "23274000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:03:22.677286+00:00", "is_restated": false, "income_statement": { "revenue": 51689000, "cost_of_revenue": 19298000, "gross_profit": 32391000, "ebit": 21759000, "ebitda": 21759000, "pretax_income": 21759000, "tax_provision": 419000, "net_income": 21340000, "net_income_to_common": 21340000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 112050000, "total_current_assets": 125341000, "total_assets": 2108845000, "short_term_debt": 183832000, "long_term_debt": null, "total_debt": 183832000, "total_liabilities": 1231551000, "total_equity": 877294000, "shares_outstanding": 73694264, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -291737000, "capital_expenditure": 0, "free_cash_flow": -291737000, "dividends_paid": 22285000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 314460, "ticker_id": 3122, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:03:22.677286+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "21759000", "netIncome": "21340000", "grossProfit": "32391000", "depreciation": "None", "totalRevenue": "51689000", "costOfRevenue": "19298000", "interestIncome": "49202000", "incomeBeforeTax": "21759000", "interestExpense": "19298000", "operatingIncome": "21759000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "419000", "reportedCurrency": "USD", "netInterestIncome": "29904000", "nonInterestIncome": "None", "operatingExpenses": "10632000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "19298000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "1700000", "netIncomeFromContinuingOperations": "21340000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "78000", "currentDebt": "None", "investments": "None", "totalAssets": "2108845000", "longTermDebt": "None", "shortTermDebt": "183832000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-99528000", "totalLiabilities": "1231551000", "otherCurrentAssets": "198000", "totalCurrentAssets": "125341000", "currentLongTermDebt": "None", "longTermInvestments": "1983504000", "shortTermInvestments": "None", "currentNetReceivables": "13093000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1983504000", "currentAccountsPayable": "45029000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1177033000", "totalShareholderEquity": "877294000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-183832000", "totalCurrentLiabilities": "45029000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1186522000", "cashAndShortTermInvestments": "112050000", "commonStockSharesOutstanding": "73694264", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "112050000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "21340000", "profitLoss": "None", "dividendPayout": "22285000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-291737000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "319194000", "cashflowFromInvestment": "-317883000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "22285000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-11899000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 51689000, "cost_of_revenue": 19298000, "gross_profit": 32391000, "research_and_development": null, "selling_general_admin": 1700000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 21759000, "depreciation_amortisation": null, "ebitda": 21759000, "interest_expense": 19298000, "interest_income": null, "other_non_operating": null, "pretax_income": 21759000, "tax_provision": 419000, "effective_tax_rate": null, "net_income": 21340000, "net_income_continuing_ops": 21340000, "net_income_to_common": 21340000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 112050000, "short_term_investments": null, "net_receivables": 13093000, "inventory": null, "other_current_assets": null, "total_current_assets": 125341000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1983504000, "total_assets": 2108845000, "short_term_debt": 183832000, "accounts_payable": 45029000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 45029000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1186522000, "total_liabilities": 1231551000, "total_debt": 183832000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -99528000, "total_equity": 877294000, "shares_outstanding": 73694264, "operating_cash_flow": -291737000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": -317883000, "dividends_paid": 22285000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 319194000, "free_cash_flow": -291737000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "21759000", "netIncome": "21340000", "grossProfit": "32391000", "depreciation": "None", "totalRevenue": "51689000", "costOfRevenue": "19298000", "interestIncome": "49202000", "incomeBeforeTax": "21759000", "interestExpense": "19298000", "operatingIncome": "21759000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "419000", "reportedCurrency": "USD", "netInterestIncome": "29904000", "nonInterestIncome": "None", "operatingExpenses": "10632000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "19298000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "1700000", "netIncomeFromContinuingOperations": "21340000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "78000", "currentDebt": "None", "investments": "None", "totalAssets": "2108845000", "longTermDebt": "None", "shortTermDebt": "183832000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-99528000", "totalLiabilities": "1231551000", "otherCurrentAssets": "198000", "totalCurrentAssets": "125341000", "currentLongTermDebt": "None", "longTermInvestments": "1983504000", "shortTermInvestments": "None", "currentNetReceivables": "13093000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1983504000", "currentAccountsPayable": "45029000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1177033000", "totalShareholderEquity": "877294000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-183832000", "totalCurrentLiabilities": "45029000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1186522000", "cashAndShortTermInvestments": "112050000", "commonStockSharesOutstanding": "73694264", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "112050000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "21340000", "profitLoss": "None", "dividendPayout": "22285000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-291737000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "319194000", "cashflowFromInvestment": "-317883000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "22285000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-11899000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:03:22.677286+00:00", "is_restated": false, "income_statement": { "revenue": 35000000, "cost_of_revenue": 16293000, "gross_profit": 18707000, "ebit": 71097000, "ebitda": 17113000, "pretax_income": 17113000, "tax_provision": 193000, "net_income": 16920000, "net_income_to_common": 16920000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 84590000, "total_current_assets": 97952000, "total_assets": 1756896000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 940170000, "total_equity": 816726000, "shares_outstanding": 68481874, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -155091000, "capital_expenditure": 0, "free_cash_flow": -155091000, "dividends_paid": 20110000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 314462, "ticker_id": 3122, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:03:22.677286+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "71097000", "ebitda": "17113000", "netIncome": "16920000", "grossProfit": "18707000", "depreciation": "None", "totalRevenue": "35000000", "costOfRevenue": "16293000", "interestIncome": "43297000", "incomeBeforeTax": "17113000", "interestExpense": "16293000", "operatingIncome": "17113000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "193000", "reportedCurrency": "USD", "netInterestIncome": "27004000", "nonInterestIncome": "None", "operatingExpenses": "1594000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "16293000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-37790000", "sellingGeneralAndAdministrative": "1500000", "netIncomeFromContinuingOperations": "16920000" }, "balance": { "goodwill": "None", "inventory": "1", "commonStock": "72000", "currentDebt": "None", "investments": "None", "totalAssets": "1756896000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-99030000", "totalLiabilities": "940170000", "otherCurrentAssets": "152000", "totalCurrentAssets": "97952000", "currentLongTermDebt": "None", "longTermInvestments": "1658944000", "shortTermInvestments": "None", "currentNetReceivables": "13210000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1658944000", "currentAccountsPayable": "10511000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "896381000", "totalShareholderEquity": "816726000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "22499000", "totalCurrentLiabilities": "33010000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "907160000", "cashAndShortTermInvestments": "84590000", "commonStockSharesOutstanding": "68481874", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "84590000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "16920000", "profitLoss": "None", "dividendPayout": "20110000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-155091000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "114434000", "cashflowFromInvestment": "-183318000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "20110000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "487000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 35000000, "cost_of_revenue": 16293000, "gross_profit": 18707000, "research_and_development": null, "selling_general_admin": 1500000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 71097000, "depreciation_amortisation": -37790000, "ebitda": 17113000, "interest_expense": 16293000, "interest_income": null, "other_non_operating": null, "pretax_income": 17113000, "tax_provision": 193000, "effective_tax_rate": null, "net_income": 16920000, "net_income_continuing_ops": 16920000, "net_income_to_common": 16920000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 84590000, "short_term_investments": null, "net_receivables": 13210000, "inventory": 1, "other_current_assets": null, "total_current_assets": 97952000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1658944000, "total_assets": 1756896000, "short_term_debt": null, "accounts_payable": 10511000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 33010000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 907160000, "total_liabilities": 940170000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -99030000, "total_equity": 816726000, "shares_outstanding": 68481874, "operating_cash_flow": -155091000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": -183318000, "dividends_paid": 20110000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 114434000, "free_cash_flow": -155091000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "71097000", "ebitda": "17113000", "netIncome": "16920000", "grossProfit": "18707000", "depreciation": "None", "totalRevenue": "35000000", "costOfRevenue": "16293000", "interestIncome": "43297000", "incomeBeforeTax": "17113000", "interestExpense": "16293000", "operatingIncome": "17113000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "193000", "reportedCurrency": "USD", "netInterestIncome": "27004000", "nonInterestIncome": "None", "operatingExpenses": "1594000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "16293000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-37790000", "sellingGeneralAndAdministrative": "1500000", "netIncomeFromContinuingOperations": "16920000" }, "balance": { "goodwill": "None", "inventory": "1", "commonStock": "72000", "currentDebt": "None", "investments": "None", "totalAssets": "1756896000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-99030000", "totalLiabilities": "940170000", "otherCurrentAssets": "152000", "totalCurrentAssets": "97952000", "currentLongTermDebt": "None", "longTermInvestments": "1658944000", "shortTermInvestments": "None", "currentNetReceivables": "13210000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1658944000", "currentAccountsPayable": "10511000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "896381000", "totalShareholderEquity": "816726000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "22499000", "totalCurrentLiabilities": "33010000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "907160000", "cashAndShortTermInvestments": "84590000", "commonStockSharesOutstanding": "68481874", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "84590000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "16920000", "profitLoss": "None", "dividendPayout": "20110000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-155091000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "114434000", "cashflowFromInvestment": "-183318000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "20110000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "487000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:03:22.677286+00:00", "is_restated": false, "income_statement": { "revenue": 47956000, "cost_of_revenue": 14688000, "gross_profit": 33268000, "ebit": 80122000, "ebitda": 31428000, "pretax_income": 31428000, "tax_provision": 317000, "net_income": 31111000, "net_income_to_common": 31111000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 125252000, "total_current_assets": 137957000, "total_assets": 1615840000, "short_term_debt": 183443000, "long_term_debt": null, "total_debt": 183443000, "total_liabilities": 895129000, "total_equity": 720711000, "shares_outstanding": 61151898, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -172629000, "capital_expenditure": 0, "free_cash_flow": -172629000, "dividends_paid": 18357000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 314463, "ticker_id": 3122, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:03:22.677286+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "80122000", "ebitda": "31428000", "netIncome": "31111000", "grossProfit": "33268000", "depreciation": "None", "totalRevenue": "47956000", "costOfRevenue": "14688000", "interestIncome": "38790000", "incomeBeforeTax": "31428000", "interestExpense": "14688000", "operatingIncome": "31428000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "317000", "reportedCurrency": "USD", "netInterestIncome": "24102000", "nonInterestIncome": "None", "operatingExpenses": "1840000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "14688000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-34323000", "sellingGeneralAndAdministrative": "1840000", "netIncomeFromContinuingOperations": "31111000" }, "balance": { "goodwill": "None", "inventory": "1", "commonStock": "63000", "currentDebt": "None", "investments": "None", "totalAssets": "1615840000", "longTermDebt": "None", "shortTermDebt": "183443000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-94939000", "totalLiabilities": "895129000", "otherCurrentAssets": "-137957000", "totalCurrentAssets": "137957000", "currentLongTermDebt": "None", "longTermInvestments": "1477883000", "shortTermInvestments": "None", "currentNetReceivables": "12705000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1477883000", "currentAccountsPayable": "23800000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "861470000", "totalShareholderEquity": "720711000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "8295000", "totalCurrentLiabilities": "23800000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "871329000", "cashAndShortTermInvestments": "125252000", "commonStockSharesOutstanding": "61151898", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "125252000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "31110000", "profitLoss": "None", "dividendPayout": "18357000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-172629000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "222066000", "cashflowFromInvestment": "-193386000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "18357000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 47956000, "cost_of_revenue": 14688000, "gross_profit": 33268000, "research_and_development": null, "selling_general_admin": 1840000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 80122000, "depreciation_amortisation": -34323000, "ebitda": 31428000, "interest_expense": 14688000, "interest_income": null, "other_non_operating": null, "pretax_income": 31428000, "tax_provision": 317000, "effective_tax_rate": null, "net_income": 31111000, "net_income_continuing_ops": 31111000, "net_income_to_common": 31111000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 125252000, "short_term_investments": null, "net_receivables": 12705000, "inventory": 1, "other_current_assets": null, "total_current_assets": 137957000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1477883000, "total_assets": 1615840000, "short_term_debt": 183443000, "accounts_payable": 23800000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 23800000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 871329000, "total_liabilities": 895129000, "total_debt": 183443000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -94939000, "total_equity": 720711000, "shares_outstanding": 61151898, "operating_cash_flow": -172629000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": -193386000, "dividends_paid": 18357000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 222066000, "free_cash_flow": -172629000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "80122000", "ebitda": "31428000", "netIncome": "31111000", "grossProfit": "33268000", "depreciation": "None", "totalRevenue": "47956000", "costOfRevenue": "14688000", "interestIncome": "38790000", "incomeBeforeTax": "31428000", "interestExpense": "14688000", "operatingIncome": "31428000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "317000", "reportedCurrency": "USD", "netInterestIncome": "24102000", "nonInterestIncome": "None", "operatingExpenses": "1840000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "14688000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-34323000", "sellingGeneralAndAdministrative": "1840000", "netIncomeFromContinuingOperations": "31111000" }, "balance": { "goodwill": "None", "inventory": "1", "commonStock": "63000", "currentDebt": "None", "investments": "None", "totalAssets": "1615840000", "longTermDebt": "None", "shortTermDebt": "183443000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-94939000", "totalLiabilities": "895129000", "otherCurrentAssets": "-137957000", "totalCurrentAssets": "137957000", "currentLongTermDebt": "None", "longTermInvestments": "1477883000", "shortTermInvestments": "None", "currentNetReceivables": "12705000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1477883000", "currentAccountsPayable": "23800000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "861470000", "totalShareholderEquity": "720711000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "8295000", "totalCurrentLiabilities": "23800000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "871329000", "cashAndShortTermInvestments": "125252000", "commonStockSharesOutstanding": "61151898", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "125252000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "31110000", "profitLoss": "None", "dividendPayout": "18357000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-172629000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "222066000", "cashflowFromInvestment": "-193386000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "18357000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:03:22.677286+00:00", "is_restated": false, "income_statement": { "revenue": 33179000, "cost_of_revenue": 8942000, "gross_profit": 24237000, "ebit": 51168000, "ebitda": 22623000, "pretax_income": 22623000, "tax_provision": 154000, "net_income": 22469000, "net_income_to_common": 22469000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 75826000, "total_current_assets": 88132000, "total_assets": 1359059000, "short_term_debt": 183248000, "long_term_debt": null, "total_debt": 183248000, "total_liabilities": 701046000, "total_equity": 658013000, "shares_outstanding": 58734702, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -181921000, "capital_expenditure": 0, "free_cash_flow": -181921000, "dividends_paid": 18061000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 314464, "ticker_id": 3122, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:03:22.677286+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "51168000", "ebitda": "22623000", "netIncome": "22469000", "grossProfit": "24237000", "depreciation": "None", "totalRevenue": "33179000", "costOfRevenue": "8942000", "interestIncome": "32202000", "incomeBeforeTax": "22623000", "interestExpense": "8942000", "operatingIncome": "22623000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "154000", "reportedCurrency": "USD", "netInterestIncome": "23260000", "nonInterestIncome": "None", "operatingExpenses": "1614000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "8942000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-28545000", "sellingGeneralAndAdministrative": "1614000", "netIncomeFromContinuingOperations": "22469000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "59000", "currentDebt": "None", "investments": "None", "totalAssets": "1359059000", "longTermDebt": "None", "shortTermDebt": "183248000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-107233000", "totalLiabilities": "701046000", "otherCurrentAssets": "20000", "totalCurrentAssets": "88132000", "currentLongTermDebt": "None", "longTermInvestments": "1270927000", "shortTermInvestments": "None", "currentNetReceivables": "12286000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1270927000", "currentAccountsPayable": "19864000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "671082000", "totalShareholderEquity": "658013000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "8306000", "totalCurrentLiabilities": "28170000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "672876000", "cashAndShortTermInvestments": "75826000", "commonStockSharesOutstanding": "58734702", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "75826000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "22469000", "profitLoss": "None", "dividendPayout": "18061000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "1298000", "operatingCashflow": "-181921000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "157175000", "cashflowFromInvestment": "-198795000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "18061000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-7197000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 33179000, "cost_of_revenue": 8942000, "gross_profit": 24237000, "research_and_development": null, "selling_general_admin": 1614000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 51168000, "depreciation_amortisation": -28545000, "ebitda": 22623000, "interest_expense": 8942000, "interest_income": null, "other_non_operating": null, "pretax_income": 22623000, "tax_provision": 154000, "effective_tax_rate": null, "net_income": 22469000, "net_income_continuing_ops": 22469000, "net_income_to_common": 22469000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 75826000, "short_term_investments": null, "net_receivables": 12286000, "inventory": null, "other_current_assets": null, "total_current_assets": 88132000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1270927000, "total_assets": 1359059000, "short_term_debt": 183248000, "accounts_payable": 19864000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 28170000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 672876000, "total_liabilities": 701046000, "total_debt": 183248000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -107233000, "total_equity": 658013000, "shares_outstanding": 58734702, "operating_cash_flow": -181921000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": -198795000, "dividends_paid": 18061000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 157175000, "free_cash_flow": -181921000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "51168000", "ebitda": "22623000", "netIncome": "22469000", "grossProfit": "24237000", "depreciation": "None", "totalRevenue": "33179000", "costOfRevenue": "8942000", "interestIncome": "32202000", "incomeBeforeTax": "22623000", "interestExpense": "8942000", "operatingIncome": "22623000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "154000", "reportedCurrency": "USD", "netInterestIncome": "23260000", "nonInterestIncome": "None", "operatingExpenses": "1614000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "8942000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-28545000", "sellingGeneralAndAdministrative": "1614000", "netIncomeFromContinuingOperations": "22469000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "59000", "currentDebt": "None", "investments": "None", "totalAssets": "1359059000", "longTermDebt": "None", "shortTermDebt": "183248000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-107233000", "totalLiabilities": "701046000", "otherCurrentAssets": "20000", "totalCurrentAssets": "88132000", "currentLongTermDebt": "None", "longTermInvestments": "1270927000", "shortTermInvestments": "None", "currentNetReceivables": "12286000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1270927000", "currentAccountsPayable": "19864000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "671082000", "totalShareholderEquity": "658013000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "8306000", "totalCurrentLiabilities": "28170000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "672876000", "cashAndShortTermInvestments": "75826000", "commonStockSharesOutstanding": "58734702", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "75826000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "22469000", "profitLoss": "None", "dividendPayout": "18061000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "1298000", "operatingCashflow": "-181921000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "157175000", "cashflowFromInvestment": "-198795000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "18061000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-7197000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:03:22.677286+00:00", "is_restated": false, "income_statement": { "revenue": 37997000, "cost_of_revenue": 8571000, "gross_profit": 29426000, "ebit": 55549000, "ebitda": 28314000, "pretax_income": 28314000, "tax_provision": 268000, "net_income": 28046000, "net_income_to_common": 28046000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 100555000, "total_current_assets": 112437000, "total_assets": 1179611000, "short_term_debt": 259273000, "long_term_debt": null, "total_debt": 259273000, "total_liabilities": 526006000, "total_equity": 653605000, "shares_outstanding": 58429167, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 27735000, "capital_expenditure": 0, "free_cash_flow": 27735000, "dividends_paid": 17539000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 314465, "ticker_id": 3122, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:03:22.677286+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "55549000", "ebitda": "28314000", "netIncome": "28046000", "grossProfit": "29426000", "depreciation": "None", "totalRevenue": "37997000", "costOfRevenue": "8571000", "interestIncome": "31555000", "incomeBeforeTax": "28314000", "interestExpense": "8571000", "operatingIncome": "28314000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "268000", "reportedCurrency": "USD", "netInterestIncome": "22984000", "nonInterestIncome": "None", "operatingExpenses": "1112000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "8571000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-27235000", "sellingGeneralAndAdministrative": "1112000", "netIncomeFromContinuingOperations": "28046000" }, "balance": { "goodwill": "None", "inventory": "1", "commonStock": "59000", "currentDebt": "None", "investments": "None", "totalAssets": "1179611000", "longTermDebt": "None", "shortTermDebt": "259273000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-111641000", "totalLiabilities": "526006000", "otherCurrentAssets": "894000", "totalCurrentAssets": "112437000", "currentLongTermDebt": "None", "longTermInvestments": "1067174000", "shortTermInvestments": "None", "currentNetReceivables": "10988000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1067174000", "currentAccountsPayable": "20827000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "495432000", "totalShareholderEquity": "653605000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "22587999", "totalCurrentLiabilities": "20827000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "505179000", "cashAndShortTermInvestments": "100555000", "commonStockSharesOutstanding": "58429167", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "100555000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "28046000", "profitLoss": "None", "dividendPayout": "17539000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "27735000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-37345000", "cashflowFromInvestment": "47465000", "stockBasedCompensation": "49762000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "17539000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-307000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-8448000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 37997000, "cost_of_revenue": 8571000, "gross_profit": 29426000, "research_and_development": null, "selling_general_admin": 1112000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 55549000, "depreciation_amortisation": -27235000, "ebitda": 28314000, "interest_expense": 8571000, "interest_income": null, "other_non_operating": null, "pretax_income": 28314000, "tax_provision": 268000, "effective_tax_rate": null, "net_income": 28046000, "net_income_continuing_ops": 28046000, "net_income_to_common": 28046000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 100555000, "short_term_investments": null, "net_receivables": 10988000, "inventory": 1, "other_current_assets": null, "total_current_assets": 112437000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1067174000, "total_assets": 1179611000, "short_term_debt": 259273000, "accounts_payable": 20827000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 20827000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 505179000, "total_liabilities": 526006000, "total_debt": 259273000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -111641000, "total_equity": 653605000, "shares_outstanding": 58429167, "operating_cash_flow": 27735000, "stock_based_compensation": 49762000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": 47465000, "dividends_paid": 17539000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -37345000, "free_cash_flow": 27735000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "55549000", "ebitda": "28314000", "netIncome": "28046000", "grossProfit": "29426000", "depreciation": "None", "totalRevenue": "37997000", "costOfRevenue": "8571000", "interestIncome": "31555000", "incomeBeforeTax": "28314000", "interestExpense": "8571000", "operatingIncome": "28314000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "268000", "reportedCurrency": "USD", "netInterestIncome": "22984000", "nonInterestIncome": "None", "operatingExpenses": "1112000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "8571000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-27235000", "sellingGeneralAndAdministrative": "1112000", "netIncomeFromContinuingOperations": "28046000" }, "balance": { "goodwill": "None", "inventory": "1", "commonStock": "59000", "currentDebt": "None", "investments": "None", "totalAssets": "1179611000", "longTermDebt": "None", "shortTermDebt": "259273000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-111641000", "totalLiabilities": "526006000", "otherCurrentAssets": "894000", "totalCurrentAssets": "112437000", "currentLongTermDebt": "None", "longTermInvestments": "1067174000", "shortTermInvestments": "None", "currentNetReceivables": "10988000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1067174000", "currentAccountsPayable": "20827000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "495432000", "totalShareholderEquity": "653605000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "22587999", "totalCurrentLiabilities": "20827000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "505179000", "cashAndShortTermInvestments": "100555000", "commonStockSharesOutstanding": "58429167", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "100555000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "28046000", "profitLoss": "None", "dividendPayout": "17539000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "27735000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-37345000", "cashflowFromInvestment": "47465000", "stockBasedCompensation": "49762000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "17539000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-307000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-8448000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:03:22.677286+00:00", "is_restated": false, "income_statement": { "revenue": 17339000, "cost_of_revenue": 9985000, "gross_profit": 7354000, "ebit": 34380000, "ebitda": 5743000, "pretax_income": 5743000, "tax_provision": 150000, "net_income": 5593000, "net_income_to_common": 5593000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 59092000, "total_current_assets": 77958000, "total_assets": 1183223000, "short_term_debt": 262120000, "long_term_debt": null, "total_debt": 262120000, "total_liabilities": 574796000, "total_equity": 608427000, "shares_outstanding": 50799353, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 46933000, "capital_expenditure": 0, "free_cash_flow": 46933000, "dividends_paid": 14920000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 314467, "ticker_id": 3122, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:03:22.677286+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "34380000", "ebitda": "5743000", "netIncome": "5593000", "grossProfit": "7354000", "depreciation": "None", "totalRevenue": "17339000", "costOfRevenue": "9985000", "interestIncome": "30139000", "incomeBeforeTax": "5743000", "interestExpense": "9985000", "operatingIncome": "5743000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "150000", "reportedCurrency": "USD", "netInterestIncome": "20154000", "nonInterestIncome": "None", "operatingExpenses": "1611000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "9985000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-28637000", "sellingGeneralAndAdministrative": "1611000", "netIncomeFromContinuingOperations": "5593000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "56000", "currentDebt": "None", "investments": "None", "totalAssets": "1183223000", "longTermDebt": "None", "shortTermDebt": "262120000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-122157000", "totalLiabilities": "574796000", "otherCurrentAssets": "817000", "totalCurrentAssets": "77958000", "currentLongTermDebt": "None", "longTermInvestments": "1105265000", "shortTermInvestments": "None", "currentNetReceivables": "18049000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1105265000", "currentAccountsPayable": "13053000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "552638000", "totalShareholderEquity": "608427000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "13603000", "totalCurrentLiabilities": "13053000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "561743000", "cashAndShortTermInvestments": "59092000", "commonStockSharesOutstanding": "50799353", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "59092000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "5592000", "profitLoss": "None", "dividendPayout": "14920000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "46933000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-38009000", "cashflowFromInvestment": "52452000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "14920000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 17339000, "cost_of_revenue": 9985000, "gross_profit": 7354000, "research_and_development": null, "selling_general_admin": 1611000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 34380000, "depreciation_amortisation": -28637000, "ebitda": 5743000, "interest_expense": 9985000, "interest_income": null, "other_non_operating": null, "pretax_income": 5743000, "tax_provision": 150000, "effective_tax_rate": null, "net_income": 5593000, "net_income_continuing_ops": 5593000, "net_income_to_common": 5593000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 59092000, "short_term_investments": null, "net_receivables": 18049000, "inventory": null, "other_current_assets": null, "total_current_assets": 77958000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1105265000, "total_assets": 1183223000, "short_term_debt": 262120000, "accounts_payable": 13053000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 13053000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 561743000, "total_liabilities": 574796000, "total_debt": 262120000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -122157000, "total_equity": 608427000, "shares_outstanding": 50799353, "operating_cash_flow": 46933000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": 52452000, "dividends_paid": 14920000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -38009000, "free_cash_flow": 46933000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "34380000", "ebitda": "5743000", "netIncome": "5593000", "grossProfit": "7354000", "depreciation": "None", "totalRevenue": "17339000", "costOfRevenue": "9985000", "interestIncome": "30139000", "incomeBeforeTax": "5743000", "interestExpense": "9985000", "operatingIncome": "5743000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "150000", "reportedCurrency": "USD", "netInterestIncome": "20154000", "nonInterestIncome": "None", "operatingExpenses": "1611000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "9985000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-28637000", "sellingGeneralAndAdministrative": "1611000", "netIncomeFromContinuingOperations": "5593000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "56000", "currentDebt": "None", "investments": "None", "totalAssets": "1183223000", "longTermDebt": "None", "shortTermDebt": "262120000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-122157000", "totalLiabilities": "574796000", "otherCurrentAssets": "817000", "totalCurrentAssets": "77958000", "currentLongTermDebt": "None", "longTermInvestments": "1105265000", "shortTermInvestments": "None", "currentNetReceivables": "18049000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1105265000", "currentAccountsPayable": "13053000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "552638000", "totalShareholderEquity": "608427000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "13603000", "totalCurrentLiabilities": "13053000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "561743000", "cashAndShortTermInvestments": "59092000", "commonStockSharesOutstanding": "50799353", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "59092000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "5592000", "profitLoss": "None", "dividendPayout": "14920000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "46933000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-38009000", "cashflowFromInvestment": "52452000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "14920000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" }, { "key": "high_yield", "name": "High Yield", "slug": "high-yield", "group": "income", "page_url": "/factors/high-yield/", "rank_field": "-dividend_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-09-30" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }