{ "ticker": { "uuid": "84445b77-19af-47cc-93ce-3360133af838", "symbol": "BXSL", "name": "Blackstone Secured Lending Fund", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Financial Services", "industry": "Asset Management", "page_url": "https://sharemaestro.com/factors/ticker/84445b77-19af-47cc-93ce-3360133af838/", "api_url": "https://sharemaestro.com/factors/api/tickers/84445b77-19af-47cc-93ce-3360133af838/" }, "ticker_metadata": { "id": 612, "uuid": "84445b77-19af-47cc-93ce-3360133af838", "symbol": "BXSL", "name": "Blackstone Secured Lending Fund", "asset_type": "equity", "market_cap": 5474302000, "stock_exchange_id": 3, "industry": "Asset Management", "sector": "Financial Services", "description": "Blackstone Secured Lending Fund (BXSL) is a closed-end investment fund that specializes in originating and acquiring senior secured loans primarily for U.S. middle-market companies. Affiliated with the prestigious Blackstone Group, BXSL leverages extensive market insights and a vast network to deliver strong risk-adjusted returns while prioritizing capital preservation and reliable income. With a disciplined investment approach, rigorous underwriting standards, and a seasoned management team, BXSL offers institutional investors an attractive opportunity for portfolio diversification and consistent cash flow, positioning itself as a vital player in the private credit market.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 3, "name": "NYSE", "symbol": "NYSE", "country_code": "US", "currency": "USD", "benchmark": "SPY", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "us", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "84445b77-19af-47cc-93ce-3360133af838", "symbol": "BXSL", "name": "Blackstone Secured Lending Fund", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Financial Services", "industry": "Asset Management", "page_url": "https://sharemaestro.com/factors/ticker/84445b77-19af-47cc-93ce-3360133af838/", "api_url": "https://sharemaestro.com/factors/api/tickers/84445b77-19af-47cc-93ce-3360133af838/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.5, "value": 0.78, "quality": 0.21, "momentum": 0.15, "coverage": 0.939, "confidence": 0.939, "delta": null }, "headline_factors": { "price": 23.57, "market_cap": 5473044720.93, "pe_ratio": 12.4701, "earnings_yield": 0.0802, "ebitda_to_ev": 0.127, "shareholder_yield": 0.1248, "roe": 0.072, "piotroski_f_score": 5, "momentum_12_1": -0.1518, "volatility_252d": 0.1886 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": true, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:52:16.050404+00:00", "batch_id": "" }, "size": { "price_close": 23.57, "market_cap": 5473044720.93, "market_cap_usd": 5473044720.93, "enterprise_value": 5121768720.93, "shares_outstanding": 232203849, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 12.4701, "pb_ratio": 0.8973, "ptbv_ratio": 0.8973, "ps_ratio": 5.2856, "pcf_ratio": null, "pfcf_ratio": -15.7739, "ev_ebitda": 7.8743, "ev_ebit": 6.3786, "ev_sales": 4.9464, "ev_fcf": -14.7615, "earnings_yield": 0.0802, "fcf_yield": -0.0677, "price_to_sales": 5.2856, "price_to_book": 0.8973, "price_to_cashflow": null, "ebitda_to_ev": 0.127, "sales_yield": 0.2022 }, "yield": { "dividend_yield": 0.1248, "buyback_yield": 0, "shareholder_yield": 0.1248, "debt_paydown_yield": null, "total_yield": 0.1248 }, "quality": { "gross_margin": 1.0818, "operating_margin": 0.7755, "net_margin": 0.4239, "ebitda_margin": 0.6282, "fcf_margin": -0.3351, "roe": 0.072, "roa": 0.0304, "roic": null, "roc_greenblatt": null, "asset_turnover": 0.0717, "cash_conversion": -0.7906, "accruals_ratio": 0.0544, "sbc_to_revenue": null, "piotroski_f_score": 5, "altman_z_score": 0.6665, "earnings_stability_5y": 0.3638, "revenue_stability_5y": 0.6259, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.0776, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 1.3668, "net_debt_to_ebitda": -0.5401, "debt_to_assets": null, "interest_coverage": 1.4556, "current_ratio": 1.5356, "quick_ratio": 1.5356, "net_debt": -351276000, "local_beta": 0.0005, "volatility_252d": 0.1886, "volatility_60d": 0.4486, "max_drawdown_12m": -0.2323, "risk_adjusted_momentum": -0.8048 }, "growth": { "revenue_growth_1y": -0.0063, "revenue_growth_3y_cagr": 0.4837, "revenue_growth_5y_cagr": 0.2662, "eps_growth_1y": -0.3352, "eps_growth_3y_cagr": 0.1168, "eps_growth_5y_cagr": 0.2084, "fcf_growth_1y": null, "book_value_growth_1y": -0.0969, "revenue_growth": -0.0063, "earnings_growth": -0.3352 }, "momentum": { "price_return_1m": -0.0252, "price_return_3m": 0.0217, "price_return_6m": -0.1152, "price_return_9m": -0.119, "price_return_12m": -0.1732, "price_return_12m_ex1m": -0.1518, "momentum_6m": -0.1152, "momentum_12m": -0.1732, "momentum_12_1": -0.1518, "distance_from_52w_high": -0.2053, "distance_from_52w_low": 0.0351, "relative_strength": -0.2731 }, "raw_ttm": { "revenue_ttm": 1035455000, "gross_profit_ttm": 1120129000, "ebit_ttm": 802955000, "ebitda_ttm": 650438000, "net_income_ttm": 438892000, "eps_diluted_ttm": 1.8901, "operating_cash_flow_ttm": -346969000, "capital_expenditure_ttm": 0, "fcf_ttm": -346969000, "dividends_paid_ttm": 682858000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 551642000, "cash_and_equivalents": 351276000, "total_current_assets": 453225000, "total_current_liabilities": 295149000, "net_ppe": null, "total_assets": 14436610000, "total_debt": null, "total_equity": 6099680000, "net_working_capital": -193200000, "book_value_per_share": 26.2686, "retained_earnings": 43584000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 26.2686 }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 30, "rank_pb": 17, "rank_ptbv": 14, "rank_ps": 79, "rank_pcf": 50, "rank_ev_ebitda": 25, "rank_ev_ebit": 31, "rank_earnings_yield": 30, "rank_fcf_yield": 92, "rank_dividend_yield": 6, "rank_shareholder_yield": 6, "rank_total_yield": 6, "rank_roe": 54, "rank_roc": 50, "rank_roic": 50, "rank_gross_margin": 1, "rank_fcf_margin": 92, "rank_piotroski": 57, "rank_accruals": 94, "rank_sue": 50, "rank_eps_growth_1y": 86, "rank_eps_growth_5y": 27, "rank_revenue_growth_1y": 76, "rank_momentum_12m": 78, "rank_momentum_12m_ex1m": 78, "rank_relative_strength": 76 }, "composites": { "value_composite": 22, "quality_composite": 79, "momentum_composite": 85, "growth_composite": 84, "yield_composite": 4, "svqf_composite": 15, "vc1_composite": 23, "vc2_composite": 15, "vc3_composite": 15, "trending_value_composite": null, "overall_composite": 50, "quality_value_composite": 0.4047, "os_score": 0.5, "value_percentile": 0.78, "quality_percentile": 0.21, "momentum_percentile": 0.15, "factor_coverage": 0.939, "signal_confidence": 0.939, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 7, "small_cap_core_rank": 19, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": true, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 3665, "ticker_id": 612, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:52:16.050404+00:00", "batch_id": "", "os_score_delta": null, "price_close": 23.57, "market_cap": 5473044720.93, "market_cap_usd": 5473044720.93, "enterprise_value": 5121768720.93, "shares_outstanding": 232203849, "fx_rate_to_usd": null, "pe_ratio": 12.47014008, "pb_ratio": 0.89726752, "ptbv_ratio": 0.89726752, "ps_ratio": 5.28564227, "pcf_ratio": null, "pfcf_ratio": -15.77387237, "ev_ebitda": 7.87433809, "ev_ebit": 6.37864976, "ev_sales": 4.94639431, "ev_fcf": -14.76145915, "earnings_yield": 0.08019156, "fcf_yield": -0.06774398, "dividend_yield": 0.12476748, "buyback_yield": 0, "shareholder_yield": 0.12476748, "debt_paydown_yield": null, "total_yield": 0.12476748, "gross_margin": 1.08177468, "operating_margin": 0.77546103, "net_margin": 0.42386391, "ebitda_margin": 0.62816636, "fcf_margin": -0.33508844, "roe": 0.07195328, "roa": 0.03040132, "roic": null, "roc_greenblatt": null, "asset_turnover": 0.07172425, "cash_conversion": -0.79055667, "accruals_ratio": 0.05443529, "sbc_to_revenue": null, "debt_to_equity": 1.36678154, "net_debt_to_ebitda": -0.5400607, "debt_to_assets": null, "interest_coverage": 1.45557264, "current_ratio": 1.53558033, "quick_ratio": 1.53558033, "net_debt": -351276000, "revenue_growth_1y": -0.00627547, "revenue_growth_3y_cagr": 0.48373696, "revenue_growth_5y_cagr": 0.26624867, "eps_growth_1y": -0.33516423, "eps_growth_3y_cagr": 0.11676089, "eps_growth_5y_cagr": 0.20844452, "fcf_growth_1y": null, "book_value_growth_1y": -0.09687877, "piotroski_f_score": 5, "altman_z_score": 0.66652353, "earnings_stability_5y": 0.363781, "revenue_stability_5y": 0.625867, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.02522746, "price_return_3m": 0.02166874, "price_return_6m": -0.11523028, "price_return_9m": -0.11897402, "price_return_12m": -0.17318263, "price_return_12m_ex1m": -0.1517843, "distance_from_52w_high": -0.20531364, "distance_from_52w_low": 0.03513849, "relative_strength": -0.27314621, "local_beta": 0.0005, "volatility_252d": 0.188594, "volatility_60d": 0.448593, "max_drawdown_12m": -0.23228982, "revenue_ttm": 1035455000, "gross_profit_ttm": 1120129000, "ebit_ttm": 802955000, "ebitda_ttm": 650438000, "net_income_ttm": 438892000, "eps_diluted_ttm": 1.89011509, "operating_cash_flow_ttm": -346969000, "capital_expenditure_ttm": 0, "fcf_ttm": -346969000, "dividends_paid_ttm": 682858000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 551642000, "cash_and_equivalents": 351276000, "total_current_assets": 453225000, "total_current_liabilities": 295149000, "net_ppe": null, "total_assets": 14436610000, "total_debt": null, "total_equity": 6099680000, "net_working_capital": -193200000, "book_value_per_share": 26.26864295, "retained_earnings": 43584000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 26.26864295, "universe_ticker_count": 3577, "sector": "Financial Services", "rank_pe": 30, "rank_pb": 17, "rank_ptbv": 14, "rank_ps": 79, "rank_pcf": 50, "rank_ev_ebitda": 25, "rank_ev_ebit": 31, "rank_earnings_yield": 30, "rank_fcf_yield": 92, "rank_dividend_yield": 6, "rank_shareholder_yield": 6, "rank_total_yield": 6, "rank_roe": 54, "rank_roc": 50, "rank_roic": 50, "rank_gross_margin": 1, "rank_fcf_margin": 92, "rank_piotroski": 57, "rank_accruals": 94, "rank_sue": 50, "rank_eps_growth_1y": 86, "rank_eps_growth_5y": 27, "rank_revenue_growth_1y": 76, "rank_momentum_12m": 78, "rank_momentum_12m_ex1m": 78, "rank_relative_strength": 76, "value_composite": 22, "quality_composite": 79, "momentum_composite": 85, "growth_composite": 84, "yield_composite": 4, "svqf_composite": 15, "vc1_composite": 23, "vc2_composite": 15, "vc3_composite": 15, "trending_value_composite": null, "overall_composite": 50, "factor_coverage": 0.939, "signal_confidence": 0.939, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 7, "small_cap_core_rank": 19, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": true, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 23.57, "os": 0.5, "value": 0.78, "quality": 0.21, "momentum": 0.15, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 12.4701, "earnings_yield": 0.0802, "shareholder_yield": 0.1248, "roe": 0.072, "momentum_12_1": -0.1518, "complete_fields": { "id": 3665, "ticker_id": 612, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:52:16.050404+00:00", "batch_id": "", "os_score_delta": null, "price_close": 23.57, "market_cap": 5473044720.93, "market_cap_usd": 5473044720.93, "enterprise_value": 5121768720.93, "shares_outstanding": 232203849, "fx_rate_to_usd": null, "pe_ratio": 12.47014008, "pb_ratio": 0.89726752, "ptbv_ratio": 0.89726752, "ps_ratio": 5.28564227, "pcf_ratio": null, "pfcf_ratio": -15.77387237, "ev_ebitda": 7.87433809, "ev_ebit": 6.37864976, "ev_sales": 4.94639431, "ev_fcf": -14.76145915, "earnings_yield": 0.08019156, "fcf_yield": -0.06774398, "dividend_yield": 0.12476748, "buyback_yield": 0, "shareholder_yield": 0.12476748, "debt_paydown_yield": null, "total_yield": 0.12476748, "gross_margin": 1.08177468, "operating_margin": 0.77546103, "net_margin": 0.42386391, "ebitda_margin": 0.62816636, "fcf_margin": -0.33508844, "roe": 0.07195328, "roa": 0.03040132, "roic": null, "roc_greenblatt": null, "asset_turnover": 0.07172425, "cash_conversion": -0.79055667, "accruals_ratio": 0.05443529, "sbc_to_revenue": null, "debt_to_equity": 1.36678154, "net_debt_to_ebitda": -0.5400607, "debt_to_assets": null, "interest_coverage": 1.45557264, "current_ratio": 1.53558033, "quick_ratio": 1.53558033, "net_debt": -351276000, "revenue_growth_1y": -0.00627547, "revenue_growth_3y_cagr": 0.48373696, "revenue_growth_5y_cagr": 0.26624867, "eps_growth_1y": -0.33516423, "eps_growth_3y_cagr": 0.11676089, "eps_growth_5y_cagr": 0.20844452, "fcf_growth_1y": null, "book_value_growth_1y": -0.09687877, "piotroski_f_score": 5, "altman_z_score": 0.66652353, "earnings_stability_5y": 0.363781, "revenue_stability_5y": 0.625867, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.02522746, "price_return_3m": 0.02166874, "price_return_6m": -0.11523028, "price_return_9m": -0.11897402, "price_return_12m": -0.17318263, "price_return_12m_ex1m": -0.1517843, "distance_from_52w_high": -0.20531364, "distance_from_52w_low": 0.03513849, "relative_strength": -0.27314621, "local_beta": 0.0005, "volatility_252d": 0.188594, "volatility_60d": 0.448593, "max_drawdown_12m": -0.23228982, "revenue_ttm": 1035455000, "gross_profit_ttm": 1120129000, "ebit_ttm": 802955000, "ebitda_ttm": 650438000, "net_income_ttm": 438892000, "eps_diluted_ttm": 1.89011509, "operating_cash_flow_ttm": -346969000, "capital_expenditure_ttm": 0, "fcf_ttm": -346969000, "dividends_paid_ttm": 682858000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 551642000, "cash_and_equivalents": 351276000, "total_current_assets": 453225000, "total_current_liabilities": 295149000, "net_ppe": null, "total_assets": 14436610000, "total_debt": null, "total_equity": 6099680000, "net_working_capital": -193200000, "book_value_per_share": 26.26864295, "retained_earnings": 43584000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 26.26864295, "universe_ticker_count": 3577, "sector": "Financial Services", "rank_pe": 30, "rank_pb": 17, "rank_ptbv": 14, "rank_ps": 79, "rank_pcf": 50, "rank_ev_ebitda": 25, "rank_ev_ebit": 31, "rank_earnings_yield": 30, "rank_fcf_yield": 92, "rank_dividend_yield": 6, "rank_shareholder_yield": 6, "rank_total_yield": 6, "rank_roe": 54, "rank_roc": 50, "rank_roic": 50, "rank_gross_margin": 1, "rank_fcf_margin": 92, "rank_piotroski": 57, "rank_accruals": 94, "rank_sue": 50, "rank_eps_growth_1y": 86, "rank_eps_growth_5y": 27, "rank_revenue_growth_1y": 76, "rank_momentum_12m": 78, "rank_momentum_12m_ex1m": 78, "rank_relative_strength": 76, "value_composite": 22, "quality_composite": 79, "momentum_composite": 85, "growth_composite": 84, "yield_composite": 4, "svqf_composite": 15, "vc1_composite": 23, "vc2_composite": 15, "vc3_composite": 15, "trending_value_composite": null, "overall_composite": 50, "factor_coverage": 0.939, "signal_confidence": 0.939, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 7, "small_cap_core_rank": 19, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": true, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:15:18.759050+00:00", "is_restated": false, "income_statement": { "revenue": 1266727000, "cost_of_revenue": 271338000, "gross_profit": 995389000, "ebit": 0, "ebitda": 95778000, "pretax_income": 566321000, "tax_provision": 2866000, "net_income": 563455000, "net_income_to_common": 563455000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 289605000, "total_current_assets": 395310000, "total_assets": 14656463000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 8411288000, "total_equity": 6245175000, "shares_outstanding": 229162028, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 581630000, "capital_expenditure": 0, "free_cash_flow": 581630000, "dividends_paid": 677978000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 232366, "ticker_id": 612, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:15:18.759050+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "0", "ebitda": "95778000", "netIncome": "563455000", "grossProfit": "995389000", "depreciation": "None", "totalRevenue": "1266727000", "costOfRevenue": "271338000", "interestIncome": "1414883000", "incomeBeforeTax": "566321000", "interestExpense": "381641000", "operatingIncome": "960530000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "2866000", "reportedCurrency": "USD", "netInterestIncome": "1046204000", "nonInterestIncome": "None", "operatingExpenses": "34859000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "271338000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "95778000", "sellingGeneralAndAdministrative": "14593000", "netIncomeFromContinuingOperations": "563455000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "232000", "currentDebt": "None", "investments": "None", "totalAssets": "14656463000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "197193000", "totalLiabilities": "8411288000", "otherCurrentAssets": "None", "totalCurrentAssets": "395310000", "currentLongTermDebt": "None", "longTermInvestments": "14226927000", "shortTermInvestments": "None", "currentNetReceivables": "105705000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "14246680000", "currentAccountsPayable": "242740000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "8080129000", "totalShareholderEquity": "6245175000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "67647000", "totalCurrentLiabilities": "310387000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "8100901000", "cashAndShortTermInvestments": "289605000", "commonStockSharesOutstanding": "229162028", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "289605000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "563455000", "profitLoss": "None", "dividendPayout": "677978000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "581630000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "530607999", "cashflowFromInvestment": "-1040287000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "677978000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "95778000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1266727000, "cost_of_revenue": 271338000, "gross_profit": 995389000, "research_and_development": null, "selling_general_admin": 14593000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 0, "depreciation_amortisation": 95778000, "ebitda": 95778000, "interest_expense": 381641000, "interest_income": null, "other_non_operating": null, "pretax_income": 566321000, "tax_provision": 2866000, "effective_tax_rate": null, "net_income": 563455000, "net_income_continuing_ops": 563455000, "net_income_to_common": 563455000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 289605000, "short_term_investments": null, "net_receivables": 105705000, "inventory": null, "other_current_assets": null, "total_current_assets": 395310000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 14246680000, "total_assets": 14656463000, "short_term_debt": null, "accounts_payable": 242740000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 310387000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 8100901000, "total_liabilities": 8411288000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": 197193000, "total_equity": 6245175000, "shares_outstanding": 229162028, "operating_cash_flow": 581630000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1040287000, "dividends_paid": 677978000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 530607999, "free_cash_flow": 581630000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "0", "ebitda": "95778000", "netIncome": "563455000", "grossProfit": "995389000", "depreciation": "None", "totalRevenue": "1266727000", "costOfRevenue": "271338000", "interestIncome": "1414883000", "incomeBeforeTax": "566321000", "interestExpense": "381641000", "operatingIncome": "960530000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "2866000", "reportedCurrency": "USD", "netInterestIncome": "1046204000", "nonInterestIncome": "None", "operatingExpenses": "34859000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "271338000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "95778000", "sellingGeneralAndAdministrative": "14593000", "netIncomeFromContinuingOperations": "563455000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "232000", "currentDebt": "None", "investments": "None", "totalAssets": "14656463000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "197193000", "totalLiabilities": "8411288000", "otherCurrentAssets": "None", "totalCurrentAssets": "395310000", "currentLongTermDebt": "None", "longTermInvestments": "14226927000", "shortTermInvestments": "None", "currentNetReceivables": "105705000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "14246680000", "currentAccountsPayable": "242740000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "8080129000", "totalShareholderEquity": "6245175000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "67647000", "totalCurrentLiabilities": "310387000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "8100901000", "cashAndShortTermInvestments": "289605000", "commonStockSharesOutstanding": "229162028", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "289605000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "563455000", "profitLoss": "None", "dividendPayout": "677978000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "581630000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "530607999", "cashflowFromInvestment": "-1040287000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "677978000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "95778000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:15:18.759050+00:00", "is_restated": false, "income_statement": { "revenue": 1047542000, "cost_of_revenue": 316278000, "gross_profit": 731264000, "ebit": 1048252000, "ebitda": 708621000, "pretax_income": 708621000, "tax_provision": 14524000, "net_income": 694097000, "net_income_to_common": 694097000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 229606000, "total_current_assets": 353846000, "total_assets": 13472224000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 7395703000, "total_equity": 6076521000, "shares_outstanding": 201372008, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -2526294000, "capital_expenditure": 0, "free_cash_flow": -2526294000, "dividends_paid": 583351000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 232371, "ticker_id": 612, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:15:18.759050+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1048252000", "ebitda": "708621000", "netIncome": "694097000", "grossProfit": "731264000", "depreciation": "None", "totalRevenue": "1047542000", "costOfRevenue": "316278000", "interestIncome": "1322995000", "incomeBeforeTax": "708621000", "interestExpense": "316278000", "operatingIncome": "708621000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "14524000", "reportedCurrency": "USD", "netInterestIncome": "1006717000", "nonInterestIncome": "None", "operatingExpenses": "22643000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "316278000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-38153000", "sellingGeneralAndAdministrative": "11937000", "netIncomeFromContinuingOperations": "694097000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "222000", "currentDebt": "None", "investments": "None", "totalAssets": "13472224000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "326537000", "totalLiabilities": "7395703000", "otherCurrentAssets": "None", "totalCurrentAssets": "353846000", "currentLongTermDebt": "None", "longTermInvestments": "13096513000", "shortTermInvestments": "-3995000", "currentNetReceivables": "124240000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "13118378000", "currentAccountsPayable": "243986000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "7056091000", "totalShareholderEquity": "6076521000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-243986000", "totalCurrentLiabilities": "243986000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "7151717000", "cashAndShortTermInvestments": "229606000", "commonStockSharesOutstanding": "201372008", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "229606000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "694097000", "profitLoss": "None", "dividendPayout": "583351000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-2526294000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2602105000", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "583351000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-25674000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1047542000, "cost_of_revenue": 316278000, "gross_profit": 731264000, "research_and_development": null, "selling_general_admin": 11937000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1048252000, "depreciation_amortisation": -38153000, "ebitda": 708621000, "interest_expense": 316278000, "interest_income": null, "other_non_operating": null, "pretax_income": 708621000, "tax_provision": 14524000, "effective_tax_rate": null, "net_income": 694097000, "net_income_continuing_ops": 694097000, "net_income_to_common": 694097000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 229606000, "short_term_investments": -3995000, "net_receivables": 124240000, "inventory": null, "other_current_assets": null, "total_current_assets": 353846000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 13118378000, "total_assets": 13472224000, "short_term_debt": null, "accounts_payable": 243986000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 243986000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 7151717000, "total_liabilities": 7395703000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": 326537000, "total_equity": 6076521000, "shares_outstanding": 201372008, "operating_cash_flow": -2526294000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": 583351000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 2602105000, "free_cash_flow": -2526294000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1048252000", "ebitda": "708621000", "netIncome": "694097000", "grossProfit": "731264000", "depreciation": "None", "totalRevenue": "1047542000", "costOfRevenue": "316278000", "interestIncome": "1322995000", "incomeBeforeTax": "708621000", "interestExpense": "316278000", "operatingIncome": "708621000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "14524000", "reportedCurrency": "USD", "netInterestIncome": "1006717000", "nonInterestIncome": "None", "operatingExpenses": "22643000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "316278000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-38153000", "sellingGeneralAndAdministrative": "11937000", "netIncomeFromContinuingOperations": "694097000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "222000", "currentDebt": "None", "investments": "None", "totalAssets": "13472224000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "326537000", "totalLiabilities": "7395703000", "otherCurrentAssets": "None", "totalCurrentAssets": "353846000", "currentLongTermDebt": "None", "longTermInvestments": "13096513000", "shortTermInvestments": "-3995000", "currentNetReceivables": "124240000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "13118378000", "currentAccountsPayable": "243986000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "7056091000", "totalShareholderEquity": "6076521000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-243986000", "totalCurrentLiabilities": "243986000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "7151717000", "cashAndShortTermInvestments": "229606000", "commonStockSharesOutstanding": "201372008", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "229606000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "694097000", "profitLoss": "None", "dividendPayout": "583351000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-2526294000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2602105000", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "583351000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-25674000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:15:18.759050+00:00", "is_restated": false, "income_statement": { "revenue": 874717000, "cost_of_revenue": 255978000, "gross_profit": 618739000, "ebit": 863279000, "ebitda": 628746000, "pretax_income": 628746000, "tax_provision": 16795000, "net_income": 611951000, "net_income_to_common": 611951000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 154857000, "total_current_assets": 249728000, "total_assets": 10134618000, "short_term_debt": 4911930000, "long_term_debt": null, "total_debt": 4911930000, "total_liabilities": 5182577000, "total_equity": 4952041000, "shares_outstanding": 167615433, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 458815000, "capital_expenditure": 0, "free_cash_flow": 458815000, "dividends_paid": 437966000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 232376, "ticker_id": 612, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:15:18.759050+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "863279000", "ebitda": "628746000", "netIncome": "611951000", "grossProfit": "618739000", "depreciation": "None", "totalRevenue": "874717000", "costOfRevenue": "255978000", "interestIncome": "1079714000", "incomeBeforeTax": "628746000", "interestExpense": "255978000", "operatingIncome": "628746000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "16795000", "reportedCurrency": "USD", "netInterestIncome": "829090000", "nonInterestIncome": "None", "operatingExpenses": "-10007000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0.54", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "255978000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-937120000", "sellingGeneralAndAdministrative": "15349000", "netIncomeFromContinuingOperations": "576422000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "186000", "currentDebt": "None", "investments": "None", "totalAssets": "10134618000", "longTermDebt": "None", "shortTermDebt": "4911930000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "250028000", "totalLiabilities": "5182577000", "otherCurrentAssets": "-249728000", "totalCurrentAssets": "249728000", "currentLongTermDebt": "None", "longTermInvestments": "9868440000", "shortTermInvestments": "None", "currentNetReceivables": "94871000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9884890000", "currentAccountsPayable": "8566000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4911930000", "totalShareholderEquity": "4952041000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-8566000", "totalCurrentLiabilities": "8566000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "4911930000", "cashAndShortTermInvestments": "154857000", "commonStockSharesOutstanding": "167615433", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "154857000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "611951000", "profitLoss": "None", "dividendPayout": "437966000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "458815000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-432161000", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "437966000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-5805000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-2024000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 874717000, "cost_of_revenue": 255978000, "gross_profit": 618739000, "research_and_development": 0.54, "selling_general_admin": 15349000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 863279000, "depreciation_amortisation": -937120000, "ebitda": 628746000, "interest_expense": 255978000, "interest_income": null, "other_non_operating": null, "pretax_income": 628746000, "tax_provision": 16795000, "effective_tax_rate": null, "net_income": 611951000, "net_income_continuing_ops": 576422000, "net_income_to_common": 611951000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 154857000, "short_term_investments": null, "net_receivables": 94871000, "inventory": null, "other_current_assets": null, "total_current_assets": 249728000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 9884890000, "total_assets": 10134618000, "short_term_debt": 4911930000, "accounts_payable": 8566000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 8566000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 4911930000, "total_liabilities": 5182577000, "total_debt": 4911930000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 250028000, "total_equity": 4952041000, "shares_outstanding": 167615433, "operating_cash_flow": 458815000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": 437966000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -432161000, "free_cash_flow": 458815000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "863279000", "ebitda": "628746000", "netIncome": "611951000", "grossProfit": "618739000", "depreciation": "None", "totalRevenue": "874717000", "costOfRevenue": "255978000", "interestIncome": "1079714000", "incomeBeforeTax": "628746000", "interestExpense": "255978000", "operatingIncome": "628746000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "16795000", "reportedCurrency": "USD", "netInterestIncome": "829090000", "nonInterestIncome": "None", "operatingExpenses": "-10007000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0.54", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "255978000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-937120000", "sellingGeneralAndAdministrative": "15349000", "netIncomeFromContinuingOperations": "576422000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "186000", "currentDebt": "None", "investments": "None", "totalAssets": "10134618000", "longTermDebt": "None", "shortTermDebt": "4911930000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "250028000", "totalLiabilities": "5182577000", "otherCurrentAssets": "-249728000", "totalCurrentAssets": "249728000", "currentLongTermDebt": "None", "longTermInvestments": "9868440000", "shortTermInvestments": "None", "currentNetReceivables": "94871000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9884890000", "currentAccountsPayable": "8566000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4911930000", "totalShareholderEquity": "4952041000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-8566000", "totalCurrentLiabilities": "8566000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "4911930000", "cashAndShortTermInvestments": "154857000", "commonStockSharesOutstanding": "167615433", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "154857000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "611951000", "profitLoss": "None", "dividendPayout": "437966000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "458815000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-432161000", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "437966000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-5805000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-2024000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:15:18.759050+00:00", "is_restated": false, "income_statement": { "revenue": 387804000, "cost_of_revenue": 151197000, "gross_profit": 387804000, "ebit": 602232000, "ebitda": 681296000, "pretax_income": 405942000, "tax_provision": 1386000, "net_income": 404556000, "net_income_to_common": 404556000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 131272000, "total_current_assets": 278415000, "total_assets": 9908995000, "short_term_debt": 5527715000, "long_term_debt": null, "total_debt": 5527715000, "total_liabilities": 5750029000, "total_equity": 4158966000, "shares_outstanding": 166072919, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 672948000, "capital_expenditure": 0, "free_cash_flow": 672948000, "dividends_paid": 423441000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 232381, "ticker_id": 612, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:15:18.759050+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "602232000", "ebitda": "681296000", "netIncome": "404556000", "grossProfit": "387804000", "depreciation": "None", "totalRevenue": "387804000", "costOfRevenue": "151197000", "interestIncome": "836823000", "incomeBeforeTax": "405942000", "interestExpense": "196290000", "operatingIncome": "602232000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "1386000", "reportedCurrency": "USD", "netInterestIncome": "640533000", "nonInterestIncome": "None", "operatingExpenses": "-18138000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0.46", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "151197000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "79064000", "sellingGeneralAndAdministrative": "13879000", "netIncomeFromContinuingOperations": "404556000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "160000", "currentDebt": "None", "investments": "None", "totalAssets": "9908995000", "longTermDebt": "None", "shortTermDebt": "5527715000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "125693000", "totalLiabilities": "5750029000", "otherCurrentAssets": "1", "totalCurrentAssets": "278415000", "currentLongTermDebt": "None", "longTermInvestments": "9617248000", "shortTermInvestments": "9560664000", "currentNetReceivables": "147143000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9617248000", "currentAccountsPayable": "20273000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5527715000", "totalShareholderEquity": "4158966000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-20273000", "totalCurrentLiabilities": "423504000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "161780000", "cashAndShortTermInvestments": "131272000", "commonStockSharesOutstanding": "166072919", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "131272000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "404556000", "profitLoss": "None", "dividendPayout": "423441000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "672948000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-648179000", "cashflowFromInvestment": "212408000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "423441000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-263017000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "79064000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 387804000, "cost_of_revenue": 151197000, "gross_profit": 387804000, "research_and_development": 0.46, "selling_general_admin": 13879000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 602232000, "depreciation_amortisation": 79064000, "ebitda": 681296000, "interest_expense": 196290000, "interest_income": null, "other_non_operating": null, "pretax_income": 405942000, "tax_provision": 1386000, "effective_tax_rate": null, "net_income": 404556000, "net_income_continuing_ops": 404556000, "net_income_to_common": 404556000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 131272000, "short_term_investments": 9560664000, "net_receivables": 147143000, "inventory": null, "other_current_assets": null, "total_current_assets": 278415000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 9617248000, "total_assets": 9908995000, "short_term_debt": 5527715000, "accounts_payable": 20273000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 423504000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 161780000, "total_liabilities": 5750029000, "total_debt": 5527715000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 125693000, "total_equity": 4158966000, "shares_outstanding": 166072919, "operating_cash_flow": 672948000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": 212408000, "dividends_paid": 423441000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -648179000, "free_cash_flow": 672948000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "602232000", "ebitda": "681296000", "netIncome": "404556000", "grossProfit": "387804000", "depreciation": "None", "totalRevenue": "387804000", "costOfRevenue": "151197000", "interestIncome": "836823000", "incomeBeforeTax": "405942000", "interestExpense": "196290000", "operatingIncome": "602232000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "1386000", "reportedCurrency": "USD", "netInterestIncome": "640533000", "nonInterestIncome": "None", "operatingExpenses": "-18138000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0.46", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "151197000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "79064000", "sellingGeneralAndAdministrative": "13879000", "netIncomeFromContinuingOperations": "404556000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "160000", "currentDebt": "None", "investments": "None", "totalAssets": "9908995000", "longTermDebt": "None", "shortTermDebt": "5527715000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "125693000", "totalLiabilities": "5750029000", "otherCurrentAssets": "1", "totalCurrentAssets": "278415000", "currentLongTermDebt": "None", "longTermInvestments": "9617248000", "shortTermInvestments": "9560664000", "currentNetReceivables": "147143000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9617248000", "currentAccountsPayable": "20273000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5527715000", "totalShareholderEquity": "4158966000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-20273000", "totalCurrentLiabilities": "423504000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "161780000", "cashAndShortTermInvestments": "131272000", "commonStockSharesOutstanding": "166072919", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "131272000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "404556000", "profitLoss": "None", "dividendPayout": "423441000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "672948000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-648179000", "cashflowFromInvestment": "212408000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "423441000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-263017000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "79064000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:15:18.759050+00:00", "is_restated": false, "income_statement": { "revenue": 473345000, "cost_of_revenue": 101724000, "gross_profit": 473345000, "ebit": 462860000, "ebitda": 358133000, "pretax_income": 462860000, "tax_provision": 2438000, "net_income": 460422000, "net_income_to_common": 460422000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 102879000, "total_current_assets": 308416000, "total_assets": 10177541000, "short_term_debt": 5498633000, "long_term_debt": null, "total_debt": 5498633000, "total_liabilities": 5730062000, "total_equity": 4447479000, "shares_outstanding": 144510122, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -3828514000, "capital_expenditure": 0, "free_cash_flow": -3828514000, "dividends_paid": 253776000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 232386, "ticker_id": 612, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:15:18.759050+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "462860000", "ebitda": "358133000", "netIncome": "460422000", "grossProfit": "473345000", "depreciation": "None", "totalRevenue": "473345000", "costOfRevenue": "101724000", "interestIncome": "618696000", "incomeBeforeTax": "462860000", "interestExpense": "114116000", "operatingIncome": "462860000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "2438000", "reportedCurrency": "USD", "netInterestIncome": "504580000", "nonInterestIncome": "None", "operatingExpenses": "10485000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0.73", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "101724000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-104727000", "sellingGeneralAndAdministrative": "10660000", "netIncomeFromContinuingOperations": "460422000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "169000", "currentDebt": "None", "investments": "None", "totalAssets": "10177541000", "longTermDebt": "None", "shortTermDebt": "5498633000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "202185000", "totalLiabilities": "5730062000", "otherCurrentAssets": "-308416000", "totalCurrentAssets": "308416000", "currentLongTermDebt": "None", "longTermInvestments": "9855379000", "shortTermInvestments": "9819696000", "currentNetReceivables": "205537000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9855379000", "currentAccountsPayable": "36217000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5498633000", "totalShareholderEquity": "4447479000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "195212000", "totalCurrentLiabilities": "231429000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "5498633000", "cashAndShortTermInvestments": "102879000", "commonStockSharesOutstanding": "144510122", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "102879000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "460422000", "profitLoss": "None", "dividendPayout": "253776000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-3828514000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3713400000", "cashflowFromInvestment": "-4089908000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "253776000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-167526000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 473345000, "cost_of_revenue": 101724000, "gross_profit": 473345000, "research_and_development": 0.73, "selling_general_admin": 10660000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 462860000, "depreciation_amortisation": -104727000, "ebitda": 358133000, "interest_expense": 114116000, "interest_income": null, "other_non_operating": null, "pretax_income": 462860000, "tax_provision": 2438000, "effective_tax_rate": null, "net_income": 460422000, "net_income_continuing_ops": 460422000, "net_income_to_common": 460422000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 102879000, "short_term_investments": 9819696000, "net_receivables": 205537000, "inventory": null, "other_current_assets": null, "total_current_assets": 308416000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 9855379000, "total_assets": 10177541000, "short_term_debt": 5498633000, "accounts_payable": 36217000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 231429000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 5498633000, "total_liabilities": 5730062000, "total_debt": 5498633000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 202185000, "total_equity": 4447479000, "shares_outstanding": 144510122, "operating_cash_flow": -3828514000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": -4089908000, "dividends_paid": 253776000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 3713400000, "free_cash_flow": -3828514000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "462860000", "ebitda": "358133000", "netIncome": "460422000", "grossProfit": "473345000", "depreciation": "None", "totalRevenue": "473345000", "costOfRevenue": "101724000", "interestIncome": "618696000", "incomeBeforeTax": "462860000", "interestExpense": "114116000", "operatingIncome": "462860000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "2438000", "reportedCurrency": "USD", "netInterestIncome": "504580000", "nonInterestIncome": "None", "operatingExpenses": "10485000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0.73", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "101724000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-104727000", "sellingGeneralAndAdministrative": "10660000", "netIncomeFromContinuingOperations": "460422000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "169000", "currentDebt": "None", "investments": "None", "totalAssets": "10177541000", "longTermDebt": "None", "shortTermDebt": "5498633000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "202185000", "totalLiabilities": "5730062000", "otherCurrentAssets": "-308416000", "totalCurrentAssets": "308416000", "currentLongTermDebt": "None", "longTermInvestments": "9855379000", "shortTermInvestments": "9819696000", "currentNetReceivables": "205537000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9855379000", "currentAccountsPayable": "36217000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5498633000", "totalShareholderEquity": "4447479000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "195212000", "totalCurrentLiabilities": "231429000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "5498633000", "cashAndShortTermInvestments": "102879000", "commonStockSharesOutstanding": "144510122", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "102879000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "460422000", "profitLoss": "None", "dividendPayout": "253776000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-3828514000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3713400000", "cashflowFromInvestment": "-4089908000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "253776000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-167526000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:15:18.759050+00:00", "is_restated": false, "income_statement": { "revenue": 389124000, "cost_of_revenue": 65949000, "gross_profit": 323175000, "ebit": 241047000, "ebitda": 241047000, "pretax_income": 218638000, "tax_provision": 517000, "net_income": 218638000, "net_income_to_common": 218638000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 217993000, "total_current_assets": 357413000, "total_assets": 5950866000, "short_term_debt": 1314563000, "long_term_debt": 1185830000, "total_debt": 2500393000, "total_liabilities": 2683057000, "total_equity": 3267809000, "shares_outstanding": 95333867, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -2320165000, "capital_expenditure": 0, "free_cash_flow": -2320165000, "dividends_paid": 145122000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 232391, "ticker_id": 612, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:15:18.759050+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "241047000", "ebitda": "241047000", "netIncome": "218638000", "grossProfit": "323175000", "depreciation": "None", "totalRevenue": "389124000", "costOfRevenue": "65949000", "interestIncome": "388916000", "incomeBeforeTax": "218638000", "interestExpense": "65949000", "operatingIncome": "241047000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "517000", "reportedCurrency": "USD", "netInterestIncome": "-1509000", "nonInterestIncome": "None", "operatingExpenses": "80619000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0.57", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "65949000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1509000", "sellingGeneralAndAdministrative": "80619000", "netIncomeFromContinuingOperations": "218638000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "130000", "currentDebt": "None", "investments": "None", "totalAssets": "5950866000", "longTermDebt": "1185830000", "shortTermDebt": "1314563000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "35117000", "totalLiabilities": "2683057000", "otherCurrentAssets": "-357413000", "totalCurrentAssets": "357413000", "currentLongTermDebt": "1314563000", "longTermInvestments": "5585942000", "shortTermInvestments": "None", "currentNetReceivables": "139420000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5593453000", "currentAccountsPayable": "149935000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2500393000", "totalShareholderEquity": "3267809000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "32729000", "totalCurrentLiabilities": "1497227000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1185830000", "cashAndShortTermInvestments": "217993000", "commonStockSharesOutstanding": "95333867", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "217993000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "218638000", "profitLoss": "None", "dividendPayout": "145122000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "116277000", "operatingCashflow": "-2320165000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2472663000", "cashflowFromInvestment": "-2454400000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "145122000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "2992142000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-33465000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 389124000, "cost_of_revenue": 65949000, "gross_profit": 323175000, "research_and_development": 0.57, "selling_general_admin": 80619000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 241047000, "depreciation_amortisation": 1509000, "ebitda": 241047000, "interest_expense": 65949000, "interest_income": null, "other_non_operating": null, "pretax_income": 218638000, "tax_provision": 517000, "effective_tax_rate": null, "net_income": 218638000, "net_income_continuing_ops": 218638000, "net_income_to_common": 218638000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 217993000, "short_term_investments": null, "net_receivables": 139420000, "inventory": null, "other_current_assets": null, "total_current_assets": 357413000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 5593453000, "total_assets": 5950866000, "short_term_debt": 1314563000, "accounts_payable": 149935000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1497227000, "long_term_debt": 1185830000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1185830000, "total_liabilities": 2683057000, "total_debt": 2500393000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 35117000, "total_equity": 3267809000, "shares_outstanding": 95333867, "operating_cash_flow": -2320165000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2454400000, "dividends_paid": 145122000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 2472663000, "free_cash_flow": -2320165000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "241047000", "ebitda": "241047000", "netIncome": "218638000", "grossProfit": "323175000", "depreciation": "None", "totalRevenue": "389124000", "costOfRevenue": "65949000", "interestIncome": "388916000", "incomeBeforeTax": "218638000", "interestExpense": "65949000", "operatingIncome": "241047000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "517000", "reportedCurrency": "USD", "netInterestIncome": "-1509000", "nonInterestIncome": "None", "operatingExpenses": "80619000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0.57", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "65949000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1509000", "sellingGeneralAndAdministrative": "80619000", "netIncomeFromContinuingOperations": "218638000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "130000", "currentDebt": "None", "investments": "None", "totalAssets": "5950866000", "longTermDebt": "1185830000", "shortTermDebt": "1314563000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "35117000", "totalLiabilities": "2683057000", "otherCurrentAssets": "-357413000", "totalCurrentAssets": "357413000", "currentLongTermDebt": "1314563000", "longTermInvestments": "5585942000", "shortTermInvestments": "None", "currentNetReceivables": "139420000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5593453000", "currentAccountsPayable": "149935000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2500393000", "totalShareholderEquity": "3267809000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "32729000", "totalCurrentLiabilities": "1497227000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1185830000", "cashAndShortTermInvestments": "217993000", "commonStockSharesOutstanding": "95333867", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "217993000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "218638000", "profitLoss": "None", "dividendPayout": "145122000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "116277000", "operatingCashflow": "-2320165000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2472663000", "cashflowFromInvestment": "-2454400000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "145122000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "2992142000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-33465000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:15:18.759050+00:00", "is_restated": false, "income_statement": { "revenue": 147583000, "cost_of_revenue": 35431000, "gross_profit": 112152000, "ebit": 74084000, "ebitda": 74084000, "pretax_income": 106206000, "tax_provision": 465000, "net_income": 106206000, "net_income_to_common": 106206000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 65495000, "total_current_assets": 91153000, "total_assets": 3190107000, "short_term_debt": 1454214000, "long_term_debt": null, "total_debt": 1454214000, "total_liabilities": 1516990000, "total_equity": 1673117000, "shares_outstanding": 33858642, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -2558285000, "capital_expenditure": 0, "free_cash_flow": -2558285000, "dividends_paid": 35366000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 232396, "ticker_id": 612, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:15:18.759050+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "74084000", "ebitda": "74084000", "netIncome": "106206000", "grossProfit": "112152000", "depreciation": "None", "totalRevenue": "147583000", "costOfRevenue": "35431000", "interestIncome": "None", "incomeBeforeTax": "106206000", "interestExpense": "35431000", "operatingIncome": "74084000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "465000", "reportedCurrency": "USD", "netInterestIncome": "-1090000", "nonInterestIncome": "None", "operatingExpenses": "36978000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0.70", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "35431000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1090000", "sellingGeneralAndAdministrative": "36978000", "netIncomeFromContinuingOperations": "106206000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "64000", "currentDebt": "None", "investments": "None", "totalAssets": "3190107000", "longTermDebt": "None", "shortTermDebt": "1454214000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "37138000", "totalLiabilities": "1516990000", "otherCurrentAssets": "-91153000", "totalCurrentAssets": "91153000", "currentLongTermDebt": "1454214000", "longTermInvestments": "3092440000", "shortTermInvestments": "None", "currentNetReceivables": "25658000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3098954000", "currentAccountsPayable": "43409000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1454214000", "totalShareholderEquity": "1673117000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1473581000", "totalCurrentLiabilities": "1516990000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1397238000", "cashAndShortTermInvestments": "65495000", "commonStockSharesOutstanding": "33858642", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "65495000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "106206000", "profitLoss": "None", "dividendPayout": "35366000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "-242000", "operatingCashflow": "-2558285000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2617552000", "cashflowFromInvestment": "-2504437000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "35366000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "2259973000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-37985000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 147583000, "cost_of_revenue": 35431000, "gross_profit": 112152000, "research_and_development": 0.7, "selling_general_admin": 36978000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 74084000, "depreciation_amortisation": 1090000, "ebitda": 74084000, "interest_expense": 35431000, "interest_income": null, "other_non_operating": null, "pretax_income": 106206000, "tax_provision": 465000, "effective_tax_rate": null, "net_income": 106206000, "net_income_continuing_ops": 106206000, "net_income_to_common": 106206000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 65495000, "short_term_investments": null, "net_receivables": 25658000, "inventory": null, "other_current_assets": null, "total_current_assets": 91153000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3098954000, "total_assets": 3190107000, "short_term_debt": 1454214000, "accounts_payable": 43409000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1516990000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1397238000, "total_liabilities": 1516990000, "total_debt": 1454214000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 37138000, "total_equity": 1673117000, "shares_outstanding": 33858642, "operating_cash_flow": -2558285000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2504437000, "dividends_paid": 35366000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 2617552000, "free_cash_flow": -2558285000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "74084000", "ebitda": "74084000", "netIncome": "106206000", "grossProfit": "112152000", "depreciation": "None", "totalRevenue": "147583000", "costOfRevenue": "35431000", "interestIncome": "None", "incomeBeforeTax": "106206000", "interestExpense": "35431000", "operatingIncome": "74084000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "465000", "reportedCurrency": "USD", "netInterestIncome": "-1090000", "nonInterestIncome": "None", "operatingExpenses": "36978000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0.70", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "35431000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1090000", "sellingGeneralAndAdministrative": "36978000", "netIncomeFromContinuingOperations": "106206000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "64000", "currentDebt": "None", "investments": "None", "totalAssets": "3190107000", "longTermDebt": "None", "shortTermDebt": "1454214000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "37138000", "totalLiabilities": "1516990000", "otherCurrentAssets": "-91153000", "totalCurrentAssets": "91153000", "currentLongTermDebt": "1454214000", "longTermInvestments": "3092440000", "shortTermInvestments": "None", "currentNetReceivables": "25658000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3098954000", "currentAccountsPayable": "43409000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1454214000", "totalShareholderEquity": "1673117000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1473581000", "totalCurrentLiabilities": "1516990000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1397238000", "cashAndShortTermInvestments": "65495000", "commonStockSharesOutstanding": "33858642", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "65495000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "106206000", "profitLoss": "None", "dividendPayout": "35366000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "-242000", "operatingCashflow": "-2558285000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2617552000", "cashflowFromInvestment": "-2504437000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "35366000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "2259973000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-37985000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:15:18.759050+00:00", "is_restated": false, "income_statement": { "revenue": -2301000, "cost_of_revenue": 1351000, "gross_profit": 1771000, "ebit": -292000, "ebitda": -2944000, "pretax_income": -2892000, "tax_provision": 52000, "net_income": -2944000, "net_income_to_common": -2944000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6228000, "total_current_assets": 26186000, "total_assets": 574743000, "short_term_debt": 185000000, "long_term_debt": null, "total_debt": 185000000, "total_liabilities": 338378000, "total_equity": 236365000, "shares_outstanding": 95333867, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -349777000, "capital_expenditure": 0, "free_cash_flow": -349777000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 232401, "ticker_id": 612, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:15:18.759050+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-292000", "ebitda": "-2944000", "netIncome": "-2944000", "grossProfit": "1771000", "depreciation": "None", "totalRevenue": "-2301000", "costOfRevenue": "1351000", "interestIncome": "None", "incomeBeforeTax": "-2892000", "interestExpense": "935000", "operatingIncome": "-292000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "52000", "reportedCurrency": "USD", "netInterestIncome": "-117000", "nonInterestIncome": "None", "operatingExpenses": "-3360000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1.14", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1351000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4186000", "sellingGeneralAndAdministrative": "1201000", "netIncomeFromContinuingOperations": "-2944000" }, "balance": { "goodwill": "None", "inventory": "-574743000", "commonStock": "10000", "currentDebt": "None", "investments": "None", "totalAssets": "574743000", "longTermDebt": "None", "shortTermDebt": "185000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-2892000", "totalLiabilities": "338378000", "otherCurrentAssets": "None", "totalCurrentAssets": "26186000", "currentLongTermDebt": "185000000", "longTermInvestments": "545325000", "shortTermInvestments": "None", "currentNetReceivables": "19958000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "548557000", "currentAccountsPayable": "147443000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "185000000", "totalShareholderEquity": "236365000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "5713000", "totalCurrentLiabilities": "338156000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "222000", "cashAndShortTermInvestments": "6228000", "commonStockSharesOutstanding": "95333867", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "6228000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2944000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-349777000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "356005000", "cashflowFromInvestment": "-427639000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "117000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": -2301000, "cost_of_revenue": 1351000, "gross_profit": 1771000, "research_and_development": 1.14, "selling_general_admin": 1201000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -292000, "depreciation_amortisation": 4186000, "ebitda": -2944000, "interest_expense": 935000, "interest_income": null, "other_non_operating": null, "pretax_income": -2892000, "tax_provision": 52000, "effective_tax_rate": null, "net_income": -2944000, "net_income_continuing_ops": -2944000, "net_income_to_common": -2944000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 6228000, "short_term_investments": null, "net_receivables": 19958000, "inventory": -574743000, "other_current_assets": null, "total_current_assets": 26186000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 548557000, "total_assets": 574743000, "short_term_debt": 185000000, "accounts_payable": 147443000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 338156000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 222000, "total_liabilities": 338378000, "total_debt": 185000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -2892000, "total_equity": 236365000, "shares_outstanding": 95333867, "operating_cash_flow": -349777000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": -427639000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 356005000, "free_cash_flow": -349777000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-292000", "ebitda": "-2944000", "netIncome": "-2944000", "grossProfit": "1771000", "depreciation": "None", "totalRevenue": "-2301000", "costOfRevenue": "1351000", "interestIncome": "None", "incomeBeforeTax": "-2892000", "interestExpense": "935000", "operatingIncome": "-292000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "52000", "reportedCurrency": "USD", "netInterestIncome": "-117000", "nonInterestIncome": "None", "operatingExpenses": "-3360000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1.14", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1351000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4186000", "sellingGeneralAndAdministrative": "1201000", "netIncomeFromContinuingOperations": "-2944000" }, "balance": { "goodwill": "None", "inventory": "-574743000", "commonStock": "10000", "currentDebt": "None", "investments": "None", "totalAssets": "574743000", "longTermDebt": "None", "shortTermDebt": "185000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-2892000", "totalLiabilities": "338378000", "otherCurrentAssets": "None", "totalCurrentAssets": "26186000", "currentLongTermDebt": "185000000", "longTermInvestments": "545325000", "shortTermInvestments": "None", "currentNetReceivables": "19958000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "548557000", "currentAccountsPayable": "147443000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "185000000", "totalShareholderEquity": "236365000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "5713000", "totalCurrentLiabilities": "338156000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "222000", "cashAndShortTermInvestments": "6228000", "commonStockSharesOutstanding": "95333867", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "6228000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2944000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-349777000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "356005000", "cashflowFromInvestment": "-427639000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "117000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:15:18.759050+00:00", "is_restated": false, "income_statement": { "revenue": 328474000, "cost_of_revenue": 40075000, "gross_profit": 288399000, "ebit": 127418000, "ebitda": 124907000, "pretax_income": 24738000, "tax_provision": -508000, "net_income": 25246000, "net_income_to_common": 25246000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 351276000, "total_current_assets": 453225000, "total_assets": 14436610000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 8336930000, "total_equity": 6099680000, "shares_outstanding": 232203849, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 123130000, "capital_expenditure": 0, "free_cash_flow": 123130000, "dividends_paid": 170502000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 232364, "ticker_id": 612, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:15:18.759050+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "124907000", "netIncome": "25246000", "grossProfit": "288399000", "depreciation": "None", "totalRevenue": "328474000", "costOfRevenue": "40075000", "interestIncome": "323752000", "incomeBeforeTax": "24738000", "interestExpense": "100169000", "operatingIncome": "127418000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "-508000", "reportedCurrency": "USD", "netInterestIncome": "230469000", "nonInterestIncome": "None", "operatingExpenses": "160981000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "40075000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "3638000", "netIncomeFromContinuingOperations": "25246000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "232000", "currentDebt": "None", "investments": "None", "totalAssets": "14436610000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "43584000", "totalLiabilities": "8336930000", "otherCurrentAssets": "None", "totalCurrentAssets": "453225000", "currentLongTermDebt": "None", "longTermInvestments": "13964685000", "shortTermInvestments": "None", "currentNetReceivables": "101949000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "13983385000", "currentAccountsPayable": "250762000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "8033886000", "totalShareholderEquity": "6099680000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "44387000", "totalCurrentLiabilities": "295149000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "8336930000", "cashAndShortTermInvestments": "351276000", "commonStockSharesOutstanding": "232203849", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "351276000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "25246000", "profitLoss": "None", "dividendPayout": "170502000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "123130000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-184208000", "cashflowFromInvestment": "126127000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "170502000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "146228000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 328474000, "cost_of_revenue": 40075000, "gross_profit": 288399000, "research_and_development": null, "selling_general_admin": 3638000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 127418000, "depreciation_amortisation": null, "ebitda": 124907000, "interest_expense": 100169000, "interest_income": null, "other_non_operating": null, "pretax_income": 24738000, "tax_provision": -508000, "effective_tax_rate": null, "net_income": 25246000, "net_income_continuing_ops": 25246000, "net_income_to_common": 25246000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 351276000, "short_term_investments": null, "net_receivables": 101949000, "inventory": null, "other_current_assets": null, "total_current_assets": 453225000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 13983385000, "total_assets": 14436610000, "short_term_debt": null, "accounts_payable": 250762000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 295149000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 8336930000, "total_liabilities": 8336930000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": 43584000, "total_equity": 6099680000, "shares_outstanding": 232203849, "operating_cash_flow": 123130000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": 126127000, "dividends_paid": 170502000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -184208000, "free_cash_flow": 123130000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "124907000", "netIncome": "25246000", "grossProfit": "288399000", "depreciation": "None", "totalRevenue": "328474000", "costOfRevenue": "40075000", "interestIncome": "323752000", "incomeBeforeTax": "24738000", "interestExpense": "100169000", "operatingIncome": "127418000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "-508000", "reportedCurrency": "USD", "netInterestIncome": "230469000", "nonInterestIncome": "None", "operatingExpenses": "160981000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "40075000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "3638000", "netIncomeFromContinuingOperations": "25246000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "232000", "currentDebt": "None", "investments": "None", "totalAssets": "14436610000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "43584000", "totalLiabilities": "8336930000", "otherCurrentAssets": "None", "totalCurrentAssets": "453225000", "currentLongTermDebt": "None", "longTermInvestments": "13964685000", "shortTermInvestments": "None", "currentNetReceivables": "101949000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "13983385000", "currentAccountsPayable": "250762000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "8033886000", "totalShareholderEquity": "6099680000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "44387000", "totalCurrentLiabilities": "295149000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "8336930000", "cashAndShortTermInvestments": "351276000", "commonStockSharesOutstanding": "232203849", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "351276000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "25246000", "profitLoss": "None", "dividendPayout": "170502000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "123130000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-184208000", "cashflowFromInvestment": "126127000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "170502000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "146228000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:15:18.759050+00:00", "is_restated": false, "income_statement": { "revenue": 217359000, "cost_of_revenue": 12177000, "gross_profit": 513629000, "ebit": 228300000, "ebitda": 230022000, "pretax_income": 126613000, "tax_provision": -9333000, "net_income": 126167000, "net_income_to_common": 126167000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 289605000, "total_current_assets": 395310000, "total_assets": 14656463000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 8411288000, "total_equity": 6245175000, "shares_outstanding": 229162028, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 183558000, "capital_expenditure": 0, "free_cash_flow": 183558000, "dividends_paid": 170783000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 232365, "ticker_id": 612, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:15:18.759050+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "228300000", "ebitda": "230022000", "netIncome": "126167000", "grossProfit": "513629000", "depreciation": "None", "totalRevenue": "217359000", "costOfRevenue": "12177000", "interestIncome": "357117000", "incomeBeforeTax": "126613000", "interestExpense": "279952000", "operatingIncome": "228908000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "-9333000", "reportedCurrency": "USD", "netInterestIncome": "247599000", "nonInterestIncome": "None", "operatingExpenses": "2586000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "12177000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1722000", "sellingGeneralAndAdministrative": "7311000", "netIncomeFromContinuingOperations": "126167000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "232000", "currentDebt": "None", "investments": "None", "totalAssets": "14656463000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "197193000", "totalLiabilities": "8411288000", "otherCurrentAssets": "None", "totalCurrentAssets": "395310000", "currentLongTermDebt": "None", "longTermInvestments": "14226927000", "shortTermInvestments": "None", "currentNetReceivables": "105705000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "14261153000", "currentAccountsPayable": "242740000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "8080129000", "totalShareholderEquity": "6245175000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "67647000", "totalCurrentLiabilities": "310387000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "8100901000", "cashAndShortTermInvestments": "289605000", "commonStockSharesOutstanding": "229162028", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "289605000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "454660000", "profitLoss": "None", "dividendPayout": "170783000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "183558000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "270275000", "cashflowFromInvestment": "-413222000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "170783000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1722000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 217359000, "cost_of_revenue": 12177000, "gross_profit": 513629000, "research_and_development": null, "selling_general_admin": 7311000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 228300000, "depreciation_amortisation": 1722000, "ebitda": 230022000, "interest_expense": 279952000, "interest_income": null, "other_non_operating": null, "pretax_income": 126613000, "tax_provision": -9333000, "effective_tax_rate": null, "net_income": 126167000, "net_income_continuing_ops": 126167000, "net_income_to_common": 126167000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 289605000, "short_term_investments": null, "net_receivables": 105705000, "inventory": null, "other_current_assets": null, "total_current_assets": 395310000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 14261153000, "total_assets": 14656463000, "short_term_debt": null, "accounts_payable": 242740000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 310387000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 8100901000, "total_liabilities": 8411288000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": 197193000, "total_equity": 6245175000, "shares_outstanding": 229162028, "operating_cash_flow": 183558000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": -413222000, "dividends_paid": 170783000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 270275000, "free_cash_flow": 183558000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "228300000", "ebitda": "230022000", "netIncome": "126167000", "grossProfit": "513629000", "depreciation": "None", "totalRevenue": "217359000", "costOfRevenue": "12177000", "interestIncome": "357117000", "incomeBeforeTax": "126613000", "interestExpense": "279952000", "operatingIncome": "228908000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "-9333000", "reportedCurrency": "USD", "netInterestIncome": "247599000", "nonInterestIncome": "None", "operatingExpenses": "2586000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "12177000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1722000", "sellingGeneralAndAdministrative": "7311000", "netIncomeFromContinuingOperations": "126167000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "232000", "currentDebt": "None", "investments": "None", "totalAssets": "14656463000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "197193000", "totalLiabilities": "8411288000", "otherCurrentAssets": "None", "totalCurrentAssets": "395310000", "currentLongTermDebt": "None", "longTermInvestments": "14226927000", "shortTermInvestments": "None", "currentNetReceivables": "105705000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "14261153000", "currentAccountsPayable": "242740000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "8080129000", "totalShareholderEquity": "6245175000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "67647000", "totalCurrentLiabilities": "310387000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "8100901000", "cashAndShortTermInvestments": "289605000", "commonStockSharesOutstanding": "229162028", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "289605000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "454660000", "profitLoss": "None", "dividendPayout": "170783000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "183558000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "270275000", "cashflowFromInvestment": "-413222000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "170783000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1722000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:15:18.759050+00:00", "is_restated": false, "income_statement": { "revenue": 235001000, "cost_of_revenue": 86952000, "gross_profit": 148049000, "ebit": 288397000, "ebitda": 136669000, "pretax_income": 136669000, "tax_provision": 4232000, "net_income": 132437000, "net_income_to_common": 132437000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 249891000, "total_current_assets": 355097000, "total_assets": 14256287000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 7986711000, "total_equity": 6269576000, "shares_outstanding": 230462792, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -432597000, "capital_expenditure": 0, "free_cash_flow": -432597000, "dividends_paid": 171533000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 232367, "ticker_id": 612, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:15:18.759050+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "288397000", "ebitda": "136669000", "netIncome": "132437000", "grossProfit": "148049000", "depreciation": "None", "totalRevenue": "235001000", "costOfRevenue": "86952000", "interestIncome": "357471000", "incomeBeforeTax": "136669000", "interestExpense": "86952000", "operatingIncome": "136669000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "4232000", "reportedCurrency": "USD", "netInterestIncome": "270519000", "nonInterestIncome": "None", "operatingExpenses": "11380000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "86952000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "48202000", "sellingGeneralAndAdministrative": "3947000", "netIncomeFromContinuingOperations": "132437000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "231000", "currentDebt": "None", "investments": "None", "totalAssets": "14256287000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "233560000", "totalLiabilities": "7986711000", "otherCurrentAssets": "None", "totalCurrentAssets": "355097000", "currentLongTermDebt": "None", "longTermInvestments": "13851548000", "shortTermInvestments": "None", "currentNetReceivables": "105206000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "13872768000", "currentAccountsPayable": "241867000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "7656956000", "totalShareholderEquity": "6269576000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "71254000", "totalCurrentLiabilities": "313121000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "7986711000", "cashAndShortTermInvestments": "249891000", "commonStockSharesOutstanding": "230462792", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "249891000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "132437000", "profitLoss": "None", "dividendPayout": "171533000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-432597000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "422076000", "cashflowFromInvestment": "-859476000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "171533000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "48202000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 235001000, "cost_of_revenue": 86952000, "gross_profit": 148049000, "research_and_development": null, "selling_general_admin": 3947000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 288397000, "depreciation_amortisation": 48202000, "ebitda": 136669000, "interest_expense": 86952000, "interest_income": null, "other_non_operating": null, "pretax_income": 136669000, "tax_provision": 4232000, "effective_tax_rate": null, "net_income": 132437000, "net_income_continuing_ops": 132437000, "net_income_to_common": 132437000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 249891000, "short_term_investments": null, "net_receivables": 105206000, "inventory": null, "other_current_assets": null, "total_current_assets": 355097000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 13872768000, "total_assets": 14256287000, "short_term_debt": null, "accounts_payable": 241867000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 313121000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 7986711000, "total_liabilities": 7986711000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": 233560000, "total_equity": 6269576000, "shares_outstanding": 230462792, "operating_cash_flow": -432597000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": -859476000, "dividends_paid": 171533000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 422076000, "free_cash_flow": -432597000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "288397000", "ebitda": "136669000", "netIncome": "132437000", "grossProfit": "148049000", "depreciation": "None", "totalRevenue": "235001000", "costOfRevenue": "86952000", "interestIncome": "357471000", "incomeBeforeTax": "136669000", "interestExpense": "86952000", "operatingIncome": "136669000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "4232000", "reportedCurrency": "USD", "netInterestIncome": "270519000", "nonInterestIncome": "None", "operatingExpenses": "11380000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "86952000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "48202000", "sellingGeneralAndAdministrative": "3947000", "netIncomeFromContinuingOperations": "132437000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "231000", "currentDebt": "None", "investments": "None", "totalAssets": "14256287000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "233560000", "totalLiabilities": "7986711000", "otherCurrentAssets": "None", "totalCurrentAssets": "355097000", "currentLongTermDebt": "None", "longTermInvestments": "13851548000", "shortTermInvestments": "None", "currentNetReceivables": "105206000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "13872768000", "currentAccountsPayable": "241867000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "7656956000", "totalShareholderEquity": "6269576000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "71254000", "totalCurrentLiabilities": "313121000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "7986711000", "cashAndShortTermInvestments": "249891000", "commonStockSharesOutstanding": "230462792", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "249891000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "132437000", "profitLoss": "None", "dividendPayout": "171533000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-432597000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "422076000", "cashflowFromInvestment": "-859476000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "171533000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "48202000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:15:18.759050+00:00", "is_restated": false, "income_statement": { "revenue": 254621000, "cost_of_revenue": 84569000, "gross_profit": 170052000, "ebit": 158840000, "ebitda": 158840000, "pretax_income": 158840000, "tax_provision": 3798000, "net_income": 155042000, "net_income_to_common": 155042000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 186613000, "total_current_assets": 331198000, "total_assets": 13710955000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 7422659000, "total_equity": 6288296000, "shares_outstanding": 228192335, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -221060000, "capital_expenditure": 0, "free_cash_flow": -221060000, "dividends_paid": 170040000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 232368, "ticker_id": 612, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:15:18.759050+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "158840000", "netIncome": "155042000", "grossProfit": "170052000", "depreciation": "None", "totalRevenue": "254621000", "costOfRevenue": "84569000", "interestIncome": "343256000", "incomeBeforeTax": "158840000", "interestExpense": "84569000", "operatingIncome": "158840000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "3798000", "reportedCurrency": "USD", "netInterestIncome": "258687000", "nonInterestIncome": "None", "operatingExpenses": "11212000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "84569000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "3500000", "netIncomeFromContinuingOperations": "155042000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "230000", "currentDebt": "None", "investments": "None", "totalAssets": "13710955000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "278960000", "totalLiabilities": "7422659000", "otherCurrentAssets": "None", "totalCurrentAssets": "331198000", "currentLongTermDebt": "None", "longTermInvestments": "13273145000", "shortTermInvestments": "None", "currentNetReceivables": "144585000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "13379757000", "currentAccountsPayable": "244521000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "7090550000", "totalShareholderEquity": "6288296000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "244521000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "7178138000", "cashAndShortTermInvestments": "186613000", "commonStockSharesOutstanding": "228192335", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "186613000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "155042000", "profitLoss": "None", "dividendPayout": "170040000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-221060000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-471863000", "cashflowFromInvestment": "-56330000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "170040000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 254621000, "cost_of_revenue": 84569000, "gross_profit": 170052000, "research_and_development": null, "selling_general_admin": 3500000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 158840000, "depreciation_amortisation": null, "ebitda": 158840000, "interest_expense": 84569000, "interest_income": null, "other_non_operating": null, "pretax_income": 158840000, "tax_provision": 3798000, "effective_tax_rate": null, "net_income": 155042000, "net_income_continuing_ops": 155042000, "net_income_to_common": 155042000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 186613000, "short_term_investments": null, "net_receivables": 144585000, "inventory": null, "other_current_assets": null, "total_current_assets": 331198000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 13379757000, "total_assets": 13710955000, "short_term_debt": null, "accounts_payable": 244521000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 244521000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 7178138000, "total_liabilities": 7422659000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": 278960000, "total_equity": 6288296000, "shares_outstanding": 228192335, "operating_cash_flow": -221060000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": -56330000, "dividends_paid": 170040000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -471863000, "free_cash_flow": -221060000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "158840000", "netIncome": "155042000", "grossProfit": "170052000", "depreciation": "None", "totalRevenue": "254621000", "costOfRevenue": "84569000", "interestIncome": "343256000", "incomeBeforeTax": "158840000", "interestExpense": "84569000", "operatingIncome": "158840000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "3798000", "reportedCurrency": "USD", "netInterestIncome": "258687000", "nonInterestIncome": "None", "operatingExpenses": "11212000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "84569000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "3500000", "netIncomeFromContinuingOperations": "155042000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "230000", "currentDebt": "None", "investments": "None", "totalAssets": "13710955000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "278960000", "totalLiabilities": "7422659000", "otherCurrentAssets": "None", "totalCurrentAssets": "331198000", "currentLongTermDebt": "None", "longTermInvestments": "13273145000", "shortTermInvestments": "None", "currentNetReceivables": "144585000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "13379757000", "currentAccountsPayable": "244521000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "7090550000", "totalShareholderEquity": "6288296000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "244521000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "7178138000", "cashAndShortTermInvestments": "186613000", "commonStockSharesOutstanding": "228192335", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "186613000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "155042000", "profitLoss": "None", "dividendPayout": "170040000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-221060000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-471863000", "cashflowFromInvestment": "-56330000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "170040000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:15:18.759050+00:00", "is_restated": false, "income_statement": { "revenue": 251299000, "cost_of_revenue": 87640000, "gross_profit": 163659000, "ebit": 153978000, "ebitda": 153978000, "pretax_income": 153978000, "tax_provision": 4169000, "net_income": 149809000, "net_income_to_common": 149809000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 897306000, "total_current_assets": 1022562000, "total_assets": 13968801000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 7727932000, "total_equity": 6240869000, "shares_outstanding": 226577167, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 424664000, "capital_expenditure": 0, "free_cash_flow": 424664000, "dividends_paid": 165622000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 232369, "ticker_id": 612, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:15:18.759050+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "153978000", "netIncome": "149809000", "grossProfit": "163659000", "depreciation": "None", "totalRevenue": "251299000", "costOfRevenue": "87640000", "interestIncome": "357039000", "incomeBeforeTax": "153978000", "interestExpense": "87640000", "operatingIncome": "153978000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "4169000", "reportedCurrency": "USD", "netInterestIncome": "269399000", "nonInterestIncome": "None", "operatingExpenses": "9681000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "87640000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "3221000", "netIncomeFromContinuingOperations": "149809000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "228000", "currentDebt": "None", "investments": "None", "totalAssets": "13968801000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "300925000", "totalLiabilities": "7727932000", "otherCurrentAssets": "None", "totalCurrentAssets": "1022562000", "currentLongTermDebt": "None", "longTermInvestments": "12858033000", "shortTermInvestments": "None", "currentNetReceivables": "125256000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "12946239000", "currentAccountsPayable": "260880000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "7383118000", "totalShareholderEquity": "6240869000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "260880000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "7467052000", "cashAndShortTermInvestments": "897306000", "commonStockSharesOutstanding": "226577167", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "897306000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "149809000", "profitLoss": "None", "dividendPayout": "165622000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "424664000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "310120000", "cashflowFromInvestment": "288741000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "165622000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 251299000, "cost_of_revenue": 87640000, "gross_profit": 163659000, "research_and_development": null, "selling_general_admin": 3221000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 153978000, "depreciation_amortisation": null, "ebitda": 153978000, "interest_expense": 87640000, "interest_income": null, "other_non_operating": null, "pretax_income": 153978000, "tax_provision": 4169000, "effective_tax_rate": null, "net_income": 149809000, "net_income_continuing_ops": 149809000, "net_income_to_common": 149809000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 897306000, "short_term_investments": null, "net_receivables": 125256000, "inventory": null, "other_current_assets": null, "total_current_assets": 1022562000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 12946239000, "total_assets": 13968801000, "short_term_debt": null, "accounts_payable": 260880000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 260880000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 7467052000, "total_liabilities": 7727932000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": 300925000, "total_equity": 6240869000, "shares_outstanding": 226577167, "operating_cash_flow": 424664000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": 288741000, "dividends_paid": 165622000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 310120000, "free_cash_flow": 424664000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "153978000", "netIncome": "149809000", "grossProfit": "163659000", "depreciation": "None", "totalRevenue": "251299000", "costOfRevenue": "87640000", "interestIncome": "357039000", "incomeBeforeTax": "153978000", "interestExpense": "87640000", "operatingIncome": "153978000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "4169000", "reportedCurrency": "USD", "netInterestIncome": "269399000", "nonInterestIncome": "None", "operatingExpenses": "9681000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "87640000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "3221000", "netIncomeFromContinuingOperations": "149809000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "228000", "currentDebt": "None", "investments": "None", "totalAssets": "13968801000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "300925000", "totalLiabilities": "7727932000", "otherCurrentAssets": "None", "totalCurrentAssets": "1022562000", "currentLongTermDebt": "None", "longTermInvestments": "12858033000", "shortTermInvestments": "None", "currentNetReceivables": "125256000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "12946239000", "currentAccountsPayable": "260880000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "7383118000", "totalShareholderEquity": "6240869000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "260880000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "7467052000", "cashAndShortTermInvestments": "897306000", "commonStockSharesOutstanding": "226577167", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "897306000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "149809000", "profitLoss": "None", "dividendPayout": "165622000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "424664000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "310120000", "cashflowFromInvestment": "288741000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "165622000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:15:18.759050+00:00", "is_restated": false, "income_statement": { "revenue": 261986000, "cost_of_revenue": 97217000, "gross_profit": 164769000, "ebit": 166318000, "ebitda": 166318000, "pretax_income": 166318000, "tax_provision": 3826000, "net_income": 162492000, "net_income_to_common": 162492000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 229606000, "total_current_assets": 353846000, "total_assets": 13472224000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 7395703000, "total_equity": 6076521000, "shares_outstanding": 217362279, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -903869000, "capital_expenditure": 0, "free_cash_flow": -903869000, "dividends_paid": 155831000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 232370, "ticker_id": 612, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:15:18.759050+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "166318000", "netIncome": "162492000", "grossProfit": "164769000", "depreciation": "None", "totalRevenue": "261986000", "costOfRevenue": "97217000", "interestIncome": "350868000", "incomeBeforeTax": "166318000", "interestExpense": "97217000", "operatingIncome": "166318000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "3826000", "reportedCurrency": "USD", "netInterestIncome": "253651000", "nonInterestIncome": "None", "operatingExpenses": "-1549000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "97217000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "2958000", "netIncomeFromContinuingOperations": "162492000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "222000", "currentDebt": "None", "investments": "None", "totalAssets": "13472224000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "326537000", "totalLiabilities": "7395703000", "otherCurrentAssets": "-124240000", "totalCurrentAssets": "353846000", "currentLongTermDebt": "None", "longTermInvestments": "13096513000", "shortTermInvestments": "None", "currentNetReceivables": "124240000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "13118378000", "currentAccountsPayable": "243986000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "7056091000", "totalShareholderEquity": "6076521000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-243986000", "totalCurrentLiabilities": "243986000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "7151717000", "cashAndShortTermInvestments": "229606000", "commonStockSharesOutstanding": "217362279", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "229606000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "162492000", "profitLoss": "None", "dividendPayout": "155831000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-903869000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "937080000", "cashflowFromInvestment": "-1163480000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "155831000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 261986000, "cost_of_revenue": 97217000, "gross_profit": 164769000, "research_and_development": null, "selling_general_admin": 2958000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 166318000, "depreciation_amortisation": null, "ebitda": 166318000, "interest_expense": 97217000, "interest_income": null, "other_non_operating": null, "pretax_income": 166318000, "tax_provision": 3826000, "effective_tax_rate": null, "net_income": 162492000, "net_income_continuing_ops": 162492000, "net_income_to_common": 162492000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 229606000, "short_term_investments": null, "net_receivables": 124240000, "inventory": null, "other_current_assets": null, "total_current_assets": 353846000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 13118378000, "total_assets": 13472224000, "short_term_debt": null, "accounts_payable": 243986000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 243986000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 7151717000, "total_liabilities": 7395703000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": 326537000, "total_equity": 6076521000, "shares_outstanding": 217362279, "operating_cash_flow": -903869000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1163480000, "dividends_paid": 155831000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 937080000, "free_cash_flow": -903869000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "166318000", "netIncome": "162492000", "grossProfit": "164769000", "depreciation": "None", "totalRevenue": "261986000", "costOfRevenue": "97217000", "interestIncome": "350868000", "incomeBeforeTax": "166318000", "interestExpense": "97217000", "operatingIncome": "166318000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "3826000", "reportedCurrency": "USD", "netInterestIncome": "253651000", "nonInterestIncome": "None", "operatingExpenses": "-1549000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "97217000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "2958000", "netIncomeFromContinuingOperations": "162492000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "222000", "currentDebt": "None", "investments": "None", "totalAssets": "13472224000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "326537000", "totalLiabilities": "7395703000", "otherCurrentAssets": "-124240000", "totalCurrentAssets": "353846000", "currentLongTermDebt": "None", "longTermInvestments": "13096513000", "shortTermInvestments": "None", "currentNetReceivables": "124240000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "13118378000", "currentAccountsPayable": "243986000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "7056091000", "totalShareholderEquity": "6076521000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-243986000", "totalCurrentLiabilities": "243986000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "7151717000", "cashAndShortTermInvestments": "229606000", "commonStockSharesOutstanding": "217362279", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "229606000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "162492000", "profitLoss": "None", "dividendPayout": "155831000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-903869000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "937080000", "cashflowFromInvestment": "-1163480000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "155831000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:15:18.759050+00:00", "is_restated": false, "income_statement": { "revenue": 246570000, "cost_of_revenue": 83385000, "gross_profit": 163185000, "ebit": 155592000, "ebitda": 155592000, "pretax_income": 155592000, "tax_provision": 3928000, "net_income": 151664000, "net_income_to_common": 151664000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 194177000, "total_current_assets": 363688000, "total_assets": 12371566000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 6670899000, "total_equity": 5700667000, "shares_outstanding": 203419337, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -517715000, "capital_expenditure": 0, "free_cash_flow": -517715000, "dividends_paid": 147632000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 232372, "ticker_id": 612, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:15:18.759050+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "155592000", "netIncome": "151664000", "grossProfit": "163185000", "depreciation": "None", "totalRevenue": "246570000", "costOfRevenue": "83385000", "interestIncome": "342697000", "incomeBeforeTax": "155592000", "interestExpense": "83385000", "operatingIncome": "155592000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "3928000", "reportedCurrency": "USD", "netInterestIncome": "259312000", "nonInterestIncome": "None", "operatingExpenses": "7593000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "83385000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "2848000", "netIncomeFromContinuingOperations": "151664000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "209000", "currentDebt": "None", "investments": "None", "totalAssets": "12371566000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "320272000", "totalLiabilities": "6670899000", "otherCurrentAssets": "-169511000", "totalCurrentAssets": "363688000", "currentLongTermDebt": "None", "longTermInvestments": "11991785000", "shortTermInvestments": "None", "currentNetReceivables": "169511000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "12007878000", "currentAccountsPayable": "189812000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "6389094000", "totalShareholderEquity": "5700667000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-189812000", "totalCurrentLiabilities": "189812000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "6481087000", "cashAndShortTermInvestments": "194177000", "commonStockSharesOutstanding": "203419337", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "194177000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "151664000", "profitLoss": "None", "dividendPayout": "147632000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-517715000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "423897000", "cashflowFromInvestment": "-658083000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "147632000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 246570000, "cost_of_revenue": 83385000, "gross_profit": 163185000, "research_and_development": null, "selling_general_admin": 2848000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 155592000, "depreciation_amortisation": null, "ebitda": 155592000, "interest_expense": 83385000, "interest_income": null, "other_non_operating": null, "pretax_income": 155592000, "tax_provision": 3928000, "effective_tax_rate": null, "net_income": 151664000, "net_income_continuing_ops": 151664000, "net_income_to_common": 151664000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 194177000, "short_term_investments": null, "net_receivables": 169511000, "inventory": null, "other_current_assets": null, "total_current_assets": 363688000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 12007878000, "total_assets": 12371566000, "short_term_debt": null, "accounts_payable": 189812000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 189812000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 6481087000, "total_liabilities": 6670899000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": 320272000, "total_equity": 5700667000, "shares_outstanding": 203419337, "operating_cash_flow": -517715000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": -658083000, "dividends_paid": 147632000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 423897000, "free_cash_flow": -517715000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "155592000", "netIncome": "151664000", "grossProfit": "163185000", "depreciation": "None", "totalRevenue": "246570000", "costOfRevenue": "83385000", "interestIncome": "342697000", "incomeBeforeTax": "155592000", "interestExpense": "83385000", "operatingIncome": "155592000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "3928000", "reportedCurrency": "USD", "netInterestIncome": "259312000", "nonInterestIncome": "None", "operatingExpenses": "7593000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "83385000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "2848000", "netIncomeFromContinuingOperations": "151664000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "209000", "currentDebt": "None", "investments": "None", "totalAssets": "12371566000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "320272000", "totalLiabilities": "6670899000", "otherCurrentAssets": "-169511000", "totalCurrentAssets": "363688000", "currentLongTermDebt": "None", "longTermInvestments": "11991785000", "shortTermInvestments": "None", "currentNetReceivables": "169511000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "12007878000", "currentAccountsPayable": "189812000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "6389094000", "totalShareholderEquity": "5700667000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-189812000", "totalCurrentLiabilities": "189812000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "6481087000", "cashAndShortTermInvestments": "194177000", "commonStockSharesOutstanding": "203419337", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "194177000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "151664000", "profitLoss": "None", "dividendPayout": "147632000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-517715000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "423897000", "cashflowFromInvestment": "-658083000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "147632000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:15:18.759050+00:00", "is_restated": false, "income_statement": { "revenue": 282139000, "cost_of_revenue": 74511000, "gross_profit": 207628000, "ebit": 528455000, "ebitda": 199607000, "pretax_income": 199607000, "tax_provision": 3421000, "net_income": 196186000, "net_income_to_common": 196186000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 291292000, "total_current_assets": 461531000, "total_assets": 11770391000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 6375818000, "total_equity": 5394573000, "shares_outstanding": 193908352, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -709180000, "capital_expenditure": 0, "free_cash_flow": -709180000, "dividends_paid": 142449000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 232373, "ticker_id": 612, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:15:18.759050+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "528455000", "ebitda": "199607000", "netIncome": "196186000", "grossProfit": "207628000", "depreciation": "None", "totalRevenue": "282139000", "costOfRevenue": "74511000", "interestIncome": "325704000", "incomeBeforeTax": "199607000", "interestExpense": "74511000", "operatingIncome": "199607000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "3421000", "reportedCurrency": "USD", "netInterestIncome": "251193000", "nonInterestIncome": "None", "operatingExpenses": "8021000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "74511000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-255360000", "sellingGeneralAndAdministrative": "3108000", "netIncomeFromContinuingOperations": "196186000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "198000", "currentDebt": "None", "investments": "None", "totalAssets": "11770391000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "329520000", "totalLiabilities": "6375818000", "otherCurrentAssets": "-461531000", "totalCurrentAssets": "461531000", "currentLongTermDebt": "None", "longTermInvestments": "11295812000", "shortTermInvestments": "-2015000", "currentNetReceivables": "170239000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "11308860000", "currentAccountsPayable": "203416000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "6084261000", "totalShareholderEquity": "5394573000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-6373000", "totalCurrentLiabilities": "203416000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "6172402000", "cashAndShortTermInvestments": "291292000", "commonStockSharesOutstanding": "193908352", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "291292000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "196186000", "profitLoss": "None", "dividendPayout": "142449000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-709180000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "852779000", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "142449000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1705000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 282139000, "cost_of_revenue": 74511000, "gross_profit": 207628000, "research_and_development": null, "selling_general_admin": 3108000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 528455000, "depreciation_amortisation": -255360000, "ebitda": 199607000, "interest_expense": 74511000, "interest_income": null, "other_non_operating": null, "pretax_income": 199607000, "tax_provision": 3421000, "effective_tax_rate": null, "net_income": 196186000, "net_income_continuing_ops": 196186000, "net_income_to_common": 196186000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 291292000, "short_term_investments": -2015000, "net_receivables": 170239000, "inventory": null, "other_current_assets": null, "total_current_assets": 461531000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 11308860000, "total_assets": 11770391000, "short_term_debt": null, "accounts_payable": 203416000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 203416000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 6172402000, "total_liabilities": 6375818000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": 329520000, "total_equity": 5394573000, "shares_outstanding": 193908352, "operating_cash_flow": -709180000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": 142449000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 852779000, "free_cash_flow": -709180000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "528455000", "ebitda": "199607000", "netIncome": "196186000", "grossProfit": "207628000", "depreciation": "None", "totalRevenue": "282139000", "costOfRevenue": "74511000", "interestIncome": "325704000", "incomeBeforeTax": "199607000", "interestExpense": "74511000", "operatingIncome": "199607000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "3421000", "reportedCurrency": "USD", "netInterestIncome": "251193000", "nonInterestIncome": "None", "operatingExpenses": "8021000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "74511000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-255360000", "sellingGeneralAndAdministrative": "3108000", "netIncomeFromContinuingOperations": "196186000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "198000", "currentDebt": "None", "investments": "None", "totalAssets": "11770391000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "329520000", "totalLiabilities": "6375818000", "otherCurrentAssets": "-461531000", "totalCurrentAssets": "461531000", "currentLongTermDebt": "None", "longTermInvestments": "11295812000", "shortTermInvestments": "-2015000", "currentNetReceivables": "170239000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "11308860000", "currentAccountsPayable": "203416000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "6084261000", "totalShareholderEquity": "5394573000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-6373000", "totalCurrentLiabilities": "203416000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "6172402000", "cashAndShortTermInvestments": "291292000", "commonStockSharesOutstanding": "193908352", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "291292000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "196186000", "profitLoss": "None", "dividendPayout": "142449000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-709180000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "852779000", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "142449000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1705000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:15:18.759050+00:00", "is_restated": false, "income_statement": { "revenue": 256849000, "cost_of_revenue": 61165000, "gross_profit": 195684000, "ebit": 266274000, "ebitda": 187105000, "pretax_income": 187105000, "tax_provision": 3350000, "net_income": 183755000, "net_income_to_common": 183755000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 147656000, "total_current_assets": 251129000, "total_assets": 10705055000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 5549390000, "total_equity": 5155665000, "shares_outstanding": 190599849, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -395530000, "capital_expenditure": 0, "free_cash_flow": -395530000, "dividends_paid": 137439000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 232374, "ticker_id": 612, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:15:18.759050+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "266274000", "ebitda": "187105000", "netIncome": "183755000", "grossProfit": "195684000", "depreciation": "None", "totalRevenue": "256849000", "costOfRevenue": "61165000", "interestIncome": "303726000", "incomeBeforeTax": "187105000", "interestExpense": "61165000", "operatingIncome": "187105000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "3350000", "reportedCurrency": "USD", "netInterestIncome": "242561000", "nonInterestIncome": "None", "operatingExpenses": "8579000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "61165000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-21493000", "sellingGeneralAndAdministrative": "3024000", "netIncomeFromContinuingOperations": "183755000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "192000", "currentDebt": "None", "investments": "None", "totalAssets": "10705055000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "286040000", "totalLiabilities": "5549390000", "otherCurrentAssets": "-251129000", "totalCurrentAssets": "251129000", "currentLongTermDebt": "None", "longTermInvestments": "10439173000", "shortTermInvestments": "None", "currentNetReceivables": "103473000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "10453926000", "currentAccountsPayable": "197169000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5274114000", "totalShareholderEquity": "5155665000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-19322000", "totalCurrentLiabilities": "197169000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "5352221000", "cashAndShortTermInvestments": "147656000", "commonStockSharesOutstanding": "190599849", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "147656000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "183755000", "profitLoss": "None", "dividendPayout": "137439000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-395530000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "388349000", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "137439000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-21493000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 256849000, "cost_of_revenue": 61165000, "gross_profit": 195684000, "research_and_development": null, "selling_general_admin": 3024000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 266274000, "depreciation_amortisation": -21493000, "ebitda": 187105000, "interest_expense": 61165000, "interest_income": null, "other_non_operating": null, "pretax_income": 187105000, "tax_provision": 3350000, "effective_tax_rate": null, "net_income": 183755000, "net_income_continuing_ops": 183755000, "net_income_to_common": 183755000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 147656000, "short_term_investments": null, "net_receivables": 103473000, "inventory": null, "other_current_assets": null, "total_current_assets": 251129000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 10453926000, "total_assets": 10705055000, "short_term_debt": null, "accounts_payable": 197169000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 197169000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 5352221000, "total_liabilities": 5549390000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": 286040000, "total_equity": 5155665000, "shares_outstanding": 190599849, "operating_cash_flow": -395530000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": 137439000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 388349000, "free_cash_flow": -395530000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "266274000", "ebitda": "187105000", "netIncome": "183755000", "grossProfit": "195684000", "depreciation": "None", "totalRevenue": "256849000", "costOfRevenue": "61165000", "interestIncome": "303726000", "incomeBeforeTax": "187105000", "interestExpense": "61165000", "operatingIncome": "187105000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "3350000", "reportedCurrency": "USD", "netInterestIncome": "242561000", "nonInterestIncome": "None", "operatingExpenses": "8579000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "61165000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-21493000", "sellingGeneralAndAdministrative": "3024000", "netIncomeFromContinuingOperations": "183755000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "192000", "currentDebt": "None", "investments": "None", "totalAssets": "10705055000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "286040000", "totalLiabilities": "5549390000", "otherCurrentAssets": "-251129000", "totalCurrentAssets": "251129000", "currentLongTermDebt": "None", "longTermInvestments": "10439173000", "shortTermInvestments": "None", "currentNetReceivables": "103473000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "10453926000", "currentAccountsPayable": "197169000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5274114000", "totalShareholderEquity": "5155665000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-19322000", "totalCurrentLiabilities": "197169000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "5352221000", "cashAndShortTermInvestments": "147656000", "commonStockSharesOutstanding": "190599849", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "147656000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "183755000", "profitLoss": "None", "dividendPayout": "137439000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-395530000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "388349000", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "137439000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-21493000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:15:18.759050+00:00", "is_restated": false, "income_statement": { "revenue": 229727000, "cost_of_revenue": 65933000, "gross_profit": 163794000, "ebit": 232336000, "ebitda": 161514000, "pretax_income": 161514000, "tax_provision": 4206000, "net_income": 157308000, "net_income_to_common": 157308000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 154857000, "total_current_assets": 249728000, "total_assets": 10134618000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 5182577000, "total_equity": 4952041000, "shares_outstanding": 167615433, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -127945000, "capital_expenditure": 0, "free_cash_flow": -127945000, "dividends_paid": 128104000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 232375, "ticker_id": 612, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:15:18.759050+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "232336000", "ebitda": "161514000", "netIncome": "157308000", "grossProfit": "163794000", "depreciation": "None", "totalRevenue": "229727000", "costOfRevenue": "65933000", "interestIncome": "303716000", "incomeBeforeTax": "161514000", "interestExpense": "65933000", "operatingIncome": "161514000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "4206000", "reportedCurrency": "USD", "netInterestIncome": "247119000", "nonInterestIncome": "None", "operatingExpenses": "2280000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "65933000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-7545000", "sellingGeneralAndAdministrative": "3379000", "netIncomeFromContinuingOperations": "157308000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "186000", "currentDebt": "None", "investments": "None", "totalAssets": "10134618000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "250028000", "totalLiabilities": "5182577000", "otherCurrentAssets": "-249728000", "totalCurrentAssets": "249728000", "currentLongTermDebt": "None", "longTermInvestments": "9868440000", "shortTermInvestments": "None", "currentNetReceivables": "94871000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9884890000", "currentAccountsPayable": "8566000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4911930000", "totalShareholderEquity": "4952041000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-8566000", "totalCurrentLiabilities": "519911000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "5182577000", "cashAndShortTermInvestments": "154857000", "commonStockSharesOutstanding": "167615433", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "154857000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "157308000", "profitLoss": "None", "dividendPayout": "128104000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-127945000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "152222000", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "128104000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "124933000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-7545000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 229727000, "cost_of_revenue": 65933000, "gross_profit": 163794000, "research_and_development": null, "selling_general_admin": 3379000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 232336000, "depreciation_amortisation": -7545000, "ebitda": 161514000, "interest_expense": 65933000, "interest_income": null, "other_non_operating": null, "pretax_income": 161514000, "tax_provision": 4206000, "effective_tax_rate": null, "net_income": 157308000, "net_income_continuing_ops": 157308000, "net_income_to_common": 157308000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 154857000, "short_term_investments": null, "net_receivables": 94871000, "inventory": null, "other_current_assets": null, "total_current_assets": 249728000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 9884890000, "total_assets": 10134618000, "short_term_debt": null, "accounts_payable": 8566000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 519911000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 5182577000, "total_liabilities": 5182577000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": 250028000, "total_equity": 4952041000, "shares_outstanding": 167615433, "operating_cash_flow": -127945000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": 128104000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 152222000, "free_cash_flow": -127945000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "232336000", "ebitda": "161514000", "netIncome": "157308000", "grossProfit": "163794000", "depreciation": "None", "totalRevenue": "229727000", "costOfRevenue": "65933000", "interestIncome": "303716000", "incomeBeforeTax": "161514000", "interestExpense": "65933000", "operatingIncome": "161514000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "4206000", "reportedCurrency": "USD", "netInterestIncome": "247119000", "nonInterestIncome": "None", "operatingExpenses": "2280000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "65933000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-7545000", "sellingGeneralAndAdministrative": "3379000", "netIncomeFromContinuingOperations": "157308000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "186000", "currentDebt": "None", "investments": "None", "totalAssets": "10134618000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "250028000", "totalLiabilities": "5182577000", "otherCurrentAssets": "-249728000", "totalCurrentAssets": "249728000", "currentLongTermDebt": "None", "longTermInvestments": "9868440000", "shortTermInvestments": "None", "currentNetReceivables": "94871000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9884890000", "currentAccountsPayable": "8566000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4911930000", "totalShareholderEquity": "4952041000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-8566000", "totalCurrentLiabilities": "519911000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "5182577000", "cashAndShortTermInvestments": "154857000", "commonStockSharesOutstanding": "167615433", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "154857000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "157308000", "profitLoss": "None", "dividendPayout": "128104000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-127945000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "152222000", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "128104000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "124933000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-7545000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:15:18.759050+00:00", "is_restated": false, "income_statement": { "revenue": 235050000, "cost_of_revenue": 60262000, "gross_profit": 174788000, "ebit": 237921000, "ebitda": 175983000, "pretax_income": 175983000, "tax_provision": 4988000, "net_income": 170995000, "net_income_to_common": 170995000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 145784000, "total_current_assets": 287655000, "total_assets": 9802235000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 5199640000, "total_equity": 4602595000, "shares_outstanding": 169843500, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -90382000, "capital_expenditure": 0, "free_cash_flow": -90382000, "dividends_paid": 111149000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 232377, "ticker_id": 612, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:15:18.759050+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "237921000", "ebitda": "175983000", "netIncome": "170995000", "grossProfit": "174788000", "depreciation": "None", "totalRevenue": "235050000", "costOfRevenue": "60262000", "interestIncome": "283153000", "incomeBeforeTax": "175983000", "interestExpense": "60262000", "operatingIncome": "175983000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "4988000", "reportedCurrency": "USD", "netInterestIncome": "220951000", "nonInterestIncome": "None", "operatingExpenses": "-1195000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "60262000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-231032000", "sellingGeneralAndAdministrative": "4642000", "netIncomeFromContinuingOperations": "170995000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "173000", "currentDebt": "None", "investments": "None", "totalAssets": "9802235000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "218601000", "totalLiabilities": "5199640000", "otherCurrentAssets": "-287655000", "totalCurrentAssets": "287655000", "currentLongTermDebt": "None", "longTermInvestments": "9500000000", "shortTermInvestments": "None", "currentNetReceivables": "141871000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9514580000", "currentAccountsPayable": "171806000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4962379000", "totalShareholderEquity": "4602595000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "226223000", "totalCurrentLiabilities": "171806000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "5027834000", "cashAndShortTermInvestments": "145784000", "commonStockSharesOutstanding": "169843500", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "145784000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "170995000", "profitLoss": "None", "dividendPayout": "111149000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-90382000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "88906000", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "111149000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1649000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 235050000, "cost_of_revenue": 60262000, "gross_profit": 174788000, "research_and_development": null, "selling_general_admin": 4642000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 237921000, "depreciation_amortisation": -231032000, "ebitda": 175983000, "interest_expense": 60262000, "interest_income": null, "other_non_operating": null, "pretax_income": 175983000, "tax_provision": 4988000, "effective_tax_rate": null, "net_income": 170995000, "net_income_continuing_ops": 170995000, "net_income_to_common": 170995000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 145784000, "short_term_investments": null, "net_receivables": 141871000, "inventory": null, "other_current_assets": null, "total_current_assets": 287655000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 9514580000, "total_assets": 9802235000, "short_term_debt": null, "accounts_payable": 171806000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 171806000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 5027834000, "total_liabilities": 5199640000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": 218601000, "total_equity": 4602595000, "shares_outstanding": 169843500, "operating_cash_flow": -90382000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": 111149000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 88906000, "free_cash_flow": -90382000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "237921000", "ebitda": "175983000", "netIncome": "170995000", "grossProfit": "174788000", "depreciation": "None", "totalRevenue": "235050000", "costOfRevenue": "60262000", "interestIncome": "283153000", "incomeBeforeTax": "175983000", "interestExpense": "60262000", "operatingIncome": "175983000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "4988000", "reportedCurrency": "USD", "netInterestIncome": "220951000", "nonInterestIncome": "None", "operatingExpenses": "-1195000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "60262000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-231032000", "sellingGeneralAndAdministrative": "4642000", "netIncomeFromContinuingOperations": "170995000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "173000", "currentDebt": "None", "investments": "None", "totalAssets": "9802235000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "218601000", "totalLiabilities": "5199640000", "otherCurrentAssets": "-287655000", "totalCurrentAssets": "287655000", "currentLongTermDebt": "None", "longTermInvestments": "9500000000", "shortTermInvestments": "None", "currentNetReceivables": "141871000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9514580000", "currentAccountsPayable": "171806000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4962379000", "totalShareholderEquity": "4602595000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "226223000", "totalCurrentLiabilities": "171806000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "5027834000", "cashAndShortTermInvestments": "145784000", "commonStockSharesOutstanding": "169843500", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "145784000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "170995000", "profitLoss": "None", "dividendPayout": "111149000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-90382000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "88906000", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "111149000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1649000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:15:18.759050+00:00", "is_restated": false, "income_statement": { "revenue": 208910000, "cost_of_revenue": 61128000, "gross_profit": 147782000, "ebit": 199550000, "ebitda": 149829000, "pretax_income": 149829000, "tax_provision": 4979000, "net_income": 144850000, "net_income_to_common": 144850000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 147383000, "total_current_assets": 267895000, "total_assets": 9572449000, "short_term_debt": null, "long_term_debt": 4977981000, "total_debt": 4977981000, "total_liabilities": 5222178000, "total_equity": 4350271000, "shares_outstanding": 161079263, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 521278000, "capital_expenditure": 0, "free_cash_flow": 521278000, "dividends_paid": 106960000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 232378, "ticker_id": 612, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:15:18.759050+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "199550000", "ebitda": "149829000", "netIncome": "144850000", "grossProfit": "147782000", "depreciation": "None", "totalRevenue": "208910000", "costOfRevenue": "61128000", "interestIncome": "285189000", "incomeBeforeTax": "149829000", "interestExpense": "61128000", "operatingIncome": "149829000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "4979000", "reportedCurrency": "USD", "netInterestIncome": "221753000", "nonInterestIncome": "None", "operatingExpenses": "-2047000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "61128000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-242612000", "sellingGeneralAndAdministrative": "3930000", "netIncomeFromContinuingOperations": "176464000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "165000", "currentDebt": "None", "investments": "None", "totalAssets": "9572449000", "longTermDebt": "4977981000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "181158000", "totalLiabilities": "5222178000", "otherCurrentAssets": "-267895000", "totalCurrentAssets": "267895000", "currentLongTermDebt": "None", "longTermInvestments": "9288531000", "shortTermInvestments": "9288531000", "currentNetReceivables": "120512000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9304554000", "currentAccountsPayable": "180592000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4977981000", "totalShareholderEquity": "4350271000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "224669000", "totalCurrentLiabilities": "180592000", "otherNonCurrentLiabilities": "177160000", "totalNonCurrentLiabilities": "5041586000", "cashAndShortTermInvestments": "147383000", "commonStockSharesOutstanding": "161079263", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "147383000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "144850000", "profitLoss": "None", "dividendPayout": "106960000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "521278000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-486528000", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "106960000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "124933000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "124933000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1604000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 208910000, "cost_of_revenue": 61128000, "gross_profit": 147782000, "research_and_development": null, "selling_general_admin": 3930000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 199550000, "depreciation_amortisation": -242612000, "ebitda": 149829000, "interest_expense": 61128000, "interest_income": null, "other_non_operating": null, "pretax_income": 149829000, "tax_provision": 4979000, "effective_tax_rate": null, "net_income": 144850000, "net_income_continuing_ops": 176464000, "net_income_to_common": 144850000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 147383000, "short_term_investments": 9288531000, "net_receivables": 120512000, "inventory": null, "other_current_assets": null, "total_current_assets": 267895000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 9304554000, "total_assets": 9572449000, "short_term_debt": null, "accounts_payable": 180592000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 180592000, "long_term_debt": 4977981000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 5041586000, "total_liabilities": 5222178000, "total_debt": 4977981000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 181158000, "total_equity": 4350271000, "shares_outstanding": 161079263, "operating_cash_flow": 521278000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": 106960000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -486528000, "free_cash_flow": 521278000, "net_change_in_cash": 124933000 }, "raw_data": { "income": { "ebit": "199550000", "ebitda": "149829000", "netIncome": "144850000", "grossProfit": "147782000", "depreciation": "None", "totalRevenue": "208910000", "costOfRevenue": "61128000", "interestIncome": "285189000", "incomeBeforeTax": "149829000", "interestExpense": "61128000", "operatingIncome": "149829000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "4979000", "reportedCurrency": "USD", "netInterestIncome": "221753000", "nonInterestIncome": "None", "operatingExpenses": "-2047000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "61128000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-242612000", "sellingGeneralAndAdministrative": "3930000", "netIncomeFromContinuingOperations": "176464000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "165000", "currentDebt": "None", "investments": "None", "totalAssets": "9572449000", "longTermDebt": "4977981000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "181158000", "totalLiabilities": "5222178000", "otherCurrentAssets": "-267895000", "totalCurrentAssets": "267895000", "currentLongTermDebt": "None", "longTermInvestments": "9288531000", "shortTermInvestments": "9288531000", "currentNetReceivables": "120512000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9304554000", "currentAccountsPayable": "180592000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4977981000", "totalShareholderEquity": "4350271000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "224669000", "totalCurrentLiabilities": "180592000", "otherNonCurrentLiabilities": "177160000", "totalNonCurrentLiabilities": "5041586000", "cashAndShortTermInvestments": "147383000", "commonStockSharesOutstanding": "161079263", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "147383000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "144850000", "profitLoss": "None", "dividendPayout": "106960000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "521278000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-486528000", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "106960000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "124933000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "124933000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1604000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }