{ "ticker": { "uuid": "8456d49f-c294-4932-a93b-8ea0d6edbc2a", "symbol": "PSNL", "name": "Personalis Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Healthcare", "industry": "Diagnostics & Research", "page_url": "https://sharemaestro.com/factors/ticker/8456d49f-c294-4932-a93b-8ea0d6edbc2a/", "api_url": "https://sharemaestro.com/factors/api/tickers/8456d49f-c294-4932-a93b-8ea0d6edbc2a/" }, "ticker_metadata": { "id": 7804, "uuid": "8456d49f-c294-4932-a93b-8ea0d6edbc2a", "symbol": "PSNL", "name": "Personalis Inc", "asset_type": "equity", "market_cap": 1193820000, "stock_exchange_id": 2, "industry": "Diagnostics & Research", "sector": "Healthcare", "description": "Personalis, Inc. is a global cancer genomics company. The company is headquartered in Menlo Park, California.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "8456d49f-c294-4932-a93b-8ea0d6edbc2a", "symbol": "PSNL", "name": "Personalis Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Healthcare", "industry": "Diagnostics & Research", "page_url": "https://sharemaestro.com/factors/ticker/8456d49f-c294-4932-a93b-8ea0d6edbc2a/", "api_url": "https://sharemaestro.com/factors/api/tickers/8456d49f-c294-4932-a93b-8ea0d6edbc2a/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.14, "value": 0.21, "quality": 0.01, "momentum": 0.84, "coverage": 0.848, "confidence": 0.848, "delta": null }, "headline_factors": { "price": 10.75, "market_cap": 1120062516.5, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": 0, "roe": -0.3751, "piotroski_f_score": 3, "momentum_12_1": 0.1478, "volatility_252d": 0.9179 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:49:51.711261+00:00", "batch_id": "" }, "size": { "price_close": 10.75, "market_cap": 1120062516.5, "market_cap_usd": 1120062516.5, "enterprise_value": 1054841516.5, "shares_outstanding": 104191862, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 4.3965, "ptbv_ratio": 4.3965, "ps_ratio": 17.3613, "pcf_ratio": null, "pfcf_ratio": -15.0793, "ev_ebitda": null, "ev_ebit": -10.813, "ev_sales": 16.3503, "ev_fcf": -14.2013, "earnings_yield": null, "fcf_yield": -0.0704, "price_to_sales": 17.3613, "price_to_book": 4.3965, "price_to_cashflow": null, "ebitda_to_ev": null, "sales_yield": 0.0612 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": 0.1372, "operating_margin": -1.5121, "net_margin": -1.4811, "ebitda_margin": -1.3597, "fcf_margin": -1.1513, "roe": -0.3751, "roa": -0.2936, "roic": -0.386, "roc_greenblatt": null, "asset_turnover": 0.1983, "cash_conversion": 0.7774, "accruals_ratio": -0.0494, "sbc_to_revenue": 0.1513, "piotroski_f_score": 3, "altman_z_score": 6.6868, "earnings_stability_5y": 0.3827, "revenue_stability_5y": 0.1149, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.0272, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 0.2772, "net_debt_to_ebitda": 0.7435, "debt_to_assets": 0.0257, "interest_coverage": -435.5045, "current_ratio": 6.6128, "quick_ratio": 6.4353, "net_debt": -65221000, "local_beta": -0.0013, "volatility_252d": 0.9179, "volatility_60d": 2.1545, "max_drawdown_12m": -0.4613, "risk_adjusted_momentum": 0.161 }, "growth": { "revenue_growth_1y": -0.2471, "revenue_growth_3y_cagr": 0.023, "revenue_growth_5y_cagr": -0.024, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.1456, "revenue_growth": -0.2471, "earnings_growth": null }, "momentum": { "price_return_1m": 0.7977, "price_return_3m": 0.3712, "price_return_6m": 0.1245, "price_return_9m": 1.0515, "price_return_12m": 1.0633, "price_return_12m_ex1m": 0.1478, "momentum_6m": 0.1245, "momentum_12m": 1.0633, "momentum_12_1": 0.1478, "distance_from_52w_high": -0.057, "distance_from_52w_low": 1.3836, "relative_strength": 0.9054 }, "raw_ttm": { "revenue_ttm": 64515000, "gross_profit_ttm": 8850999, "ebit_ttm": -97553000, "ebitda_ttm": -87723000, "net_income_ttm": -95552000, "eps_diluted_ttm": -0.9171, "operating_cash_flow_ttm": -79463000, "capital_expenditure_ttm": 5185000, "fcf_ttm": -74278000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 224000, "cash_and_equivalents": 73594000, "total_current_assets": 258198000, "total_current_liabilities": 39045000, "net_ppe": null, "total_assets": 325395000, "total_debt": 8373000, "total_equity": 254765000, "net_working_capital": 153932000, "book_value_per_share": 2.4452, "retained_earnings": -661292000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 2.4452 }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 50, "rank_pb": 75, "rank_ptbv": 65, "rank_ps": 94, "rank_pcf": 50, "rank_ev_ebitda": 50, "rank_ev_ebit": 12, "rank_earnings_yield": 50, "rank_fcf_yield": 92, "rank_dividend_yield": 76, "rank_shareholder_yield": 76, "rank_total_yield": 76, "rank_roe": 89, "rank_roc": 50, "rank_roic": 95, "rank_gross_margin": 89, "rank_fcf_margin": 95, "rank_piotroski": 89, "rank_accruals": 43, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 96, "rank_momentum_12m": 11, "rank_momentum_12m_ex1m": 50, "rank_relative_strength": 11 }, "composites": { "value_composite": 79, "quality_composite": 99, "momentum_composite": 16, "growth_composite": 89, "yield_composite": 84, "svqf_composite": 64, "vc1_composite": 82, "vc2_composite": 85, "vc3_composite": 85, "trending_value_composite": null, "overall_composite": 86, "quality_value_composite": 0.0458, "os_score": 0.14, "value_percentile": 0.21, "quality_percentile": 0.01, "momentum_percentile": 0.84, "factor_coverage": 0.848, "signal_confidence": 0.848, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 82, "small_cap_core_rank": 86, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 2342, "ticker_id": 7804, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:49:51.711261+00:00", "batch_id": "", "os_score_delta": null, "price_close": 10.75, "market_cap": 1120062516.5, "market_cap_usd": 1120062516.5, "enterprise_value": 1054841516.5, "shares_outstanding": 104191862, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 4.39645366, "ptbv_ratio": 4.39645366, "ps_ratio": 17.36127283, "pcf_ratio": null, "pfcf_ratio": -15.07933058, "ev_ebitda": null, "ev_ebit": -10.81300951, "ev_sales": 16.35032964, "ev_fcf": -14.20126439, "earnings_yield": null, "fcf_yield": -0.07041627, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.13719289, "operating_margin": -1.51209796, "net_margin": -1.48108192, "ebitda_margin": -1.3597303, "fcf_margin": -1.15132915, "roe": -0.37505937, "roa": -0.29364926, "roic": -0.38600404, "roc_greenblatt": null, "asset_turnover": 0.19826672, "cash_conversion": 0.77735683, "accruals_ratio": -0.04944452, "sbc_to_revenue": 0.15132915, "debt_to_equity": 0.27723588, "net_debt_to_ebitda": 0.74348802, "debt_to_assets": 0.0257318, "interest_coverage": -435.50446429, "current_ratio": 6.61283135, "quick_ratio": 6.43534383, "net_debt": -65221000, "revenue_growth_1y": -0.24714682, "revenue_growth_3y_cagr": 0.02304278, "revenue_growth_5y_cagr": -0.02401264, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.14556644, "piotroski_f_score": 3, "altman_z_score": 6.6868463, "earnings_stability_5y": 0.38271, "revenue_stability_5y": 0.114885, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.79765886, "price_return_3m": 0.37117347, "price_return_6m": 0.12447699, "price_return_9m": 1.05152672, "price_return_12m": 1.06333973, "price_return_12m_ex1m": 0.14779271, "distance_from_52w_high": -0.05701754, "distance_from_52w_low": 1.38359202, "relative_strength": 0.90539868, "local_beta": -0.0013, "volatility_252d": 0.917868, "volatility_60d": 2.154537, "max_drawdown_12m": -0.46132339, "revenue_ttm": 64515000, "gross_profit_ttm": 8850999, "ebit_ttm": -97553000, "ebitda_ttm": -87723000, "net_income_ttm": -95552000, "eps_diluted_ttm": -0.91707738, "operating_cash_flow_ttm": -79463000, "capital_expenditure_ttm": 5185000, "fcf_ttm": -74278000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 224000, "cash_and_equivalents": 73594000, "total_current_assets": 258198000, "total_current_liabilities": 39045000, "net_ppe": null, "total_assets": 325395000, "total_debt": 8373000, "total_equity": 254765000, "net_working_capital": 153932000, "book_value_per_share": 2.44515258, "retained_earnings": -661292000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 2.44515258, "universe_ticker_count": 3577, "sector": "Healthcare", "rank_pe": 50, "rank_pb": 75, "rank_ptbv": 65, "rank_ps": 94, "rank_pcf": 50, "rank_ev_ebitda": 50, "rank_ev_ebit": 12, "rank_earnings_yield": 50, "rank_fcf_yield": 92, "rank_dividend_yield": 76, "rank_shareholder_yield": 76, "rank_total_yield": 76, "rank_roe": 89, "rank_roc": 50, "rank_roic": 95, "rank_gross_margin": 89, "rank_fcf_margin": 95, "rank_piotroski": 89, "rank_accruals": 43, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 96, "rank_momentum_12m": 11, "rank_momentum_12m_ex1m": 50, "rank_relative_strength": 11, "value_composite": 79, "quality_composite": 99, "momentum_composite": 16, "growth_composite": 89, "yield_composite": 84, "svqf_composite": 64, "vc1_composite": 82, "vc2_composite": 85, "vc3_composite": 85, "trending_value_composite": null, "overall_composite": 86, "factor_coverage": 0.848, "signal_confidence": 0.848, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 82, "small_cap_core_rank": 86, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 10.75, "os": 0.14, "value": 0.21, "quality": 0.01, "momentum": 0.84, "confidence": 0.848, "coverage": 0.848, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": -0.3751, "momentum_12_1": 0.1478, "complete_fields": { "id": 2342, "ticker_id": 7804, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:49:51.711261+00:00", "batch_id": "", "os_score_delta": null, "price_close": 10.75, "market_cap": 1120062516.5, "market_cap_usd": 1120062516.5, "enterprise_value": 1054841516.5, "shares_outstanding": 104191862, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 4.39645366, "ptbv_ratio": 4.39645366, "ps_ratio": 17.36127283, "pcf_ratio": null, "pfcf_ratio": -15.07933058, "ev_ebitda": null, "ev_ebit": -10.81300951, "ev_sales": 16.35032964, "ev_fcf": -14.20126439, "earnings_yield": null, "fcf_yield": -0.07041627, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.13719289, "operating_margin": -1.51209796, "net_margin": -1.48108192, "ebitda_margin": -1.3597303, "fcf_margin": -1.15132915, "roe": -0.37505937, "roa": -0.29364926, "roic": -0.38600404, "roc_greenblatt": null, "asset_turnover": 0.19826672, "cash_conversion": 0.77735683, "accruals_ratio": -0.04944452, "sbc_to_revenue": 0.15132915, "debt_to_equity": 0.27723588, "net_debt_to_ebitda": 0.74348802, "debt_to_assets": 0.0257318, "interest_coverage": -435.50446429, "current_ratio": 6.61283135, "quick_ratio": 6.43534383, "net_debt": -65221000, "revenue_growth_1y": -0.24714682, "revenue_growth_3y_cagr": 0.02304278, "revenue_growth_5y_cagr": -0.02401264, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.14556644, "piotroski_f_score": 3, "altman_z_score": 6.6868463, "earnings_stability_5y": 0.38271, "revenue_stability_5y": 0.114885, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.79765886, "price_return_3m": 0.37117347, "price_return_6m": 0.12447699, "price_return_9m": 1.05152672, "price_return_12m": 1.06333973, "price_return_12m_ex1m": 0.14779271, "distance_from_52w_high": -0.05701754, "distance_from_52w_low": 1.38359202, "relative_strength": 0.90539868, "local_beta": -0.0013, "volatility_252d": 0.917868, "volatility_60d": 2.154537, "max_drawdown_12m": -0.46132339, "revenue_ttm": 64515000, "gross_profit_ttm": 8850999, "ebit_ttm": -97553000, "ebitda_ttm": -87723000, "net_income_ttm": -95552000, "eps_diluted_ttm": -0.91707738, "operating_cash_flow_ttm": -79463000, "capital_expenditure_ttm": 5185000, "fcf_ttm": -74278000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 224000, "cash_and_equivalents": 73594000, "total_current_assets": 258198000, "total_current_liabilities": 39045000, "net_ppe": null, "total_assets": 325395000, "total_debt": 8373000, "total_equity": 254765000, "net_working_capital": 153932000, "book_value_per_share": 2.44515258, "retained_earnings": -661292000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 2.44515258, "universe_ticker_count": 3577, "sector": "Healthcare", "rank_pe": 50, "rank_pb": 75, "rank_ptbv": 65, "rank_ps": 94, "rank_pcf": 50, "rank_ev_ebitda": 50, "rank_ev_ebit": 12, "rank_earnings_yield": 50, "rank_fcf_yield": 92, "rank_dividend_yield": 76, "rank_shareholder_yield": 76, "rank_total_yield": 76, "rank_roe": 89, "rank_roc": 50, "rank_roic": 95, "rank_gross_margin": 89, "rank_fcf_margin": 95, "rank_piotroski": 89, "rank_accruals": 43, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 96, "rank_momentum_12m": 11, "rank_momentum_12m_ex1m": 50, "rank_relative_strength": 11, "value_composite": 79, "quality_composite": 99, "momentum_composite": 16, "growth_composite": 89, "yield_composite": 84, "svqf_composite": 64, "vc1_composite": 82, "vc2_composite": 85, "vc3_composite": 85, "trending_value_composite": null, "overall_composite": 86, "factor_coverage": 0.848, "signal_confidence": 0.848, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 82, "small_cap_core_rank": 86, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:57:48.348313+00:00", "is_restated": false, "income_statement": { "revenue": 69648000, "cost_of_revenue": 53871000, "gross_profit": -53871000, "ebit": -81044000, "ebitda": -70998000, "pretax_income": -81249000, "tax_provision": 21000, "net_income": -81270000, "net_income_to_common": -81270000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 124245000, "total_current_assets": 267951000, "total_assets": 334164000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 72979000, "total_equity": 261185000, "shares_outstanding": 89240435, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -74946000, "capital_expenditure": 4504000, "free_cash_flow": -70442000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 152426, "ticker_id": 7804, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:57:48.348313+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-81044000", "ebitda": "-70998000", "netIncome": "-81270000", "grossProfit": "-53871000", "depreciation": "None", "totalRevenue": "69648000", "costOfRevenue": "53871000", "interestIncome": "7155000", "incomeBeforeTax": "-81249000", "interestExpense": "205000", "operatingIncome": "-88057000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "21000", "reportedCurrency": "USD", "netInterestIncome": "6950000", "nonInterestIncome": "None", "operatingExpenses": "34186000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "50264000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "53871000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "10046000", "sellingGeneralAndAdministrative": "53570000", "netIncomeFromContinuingOperations": "-81270000" }, "balance": { "goodwill": "None", "inventory": "6144000", "commonStock": "10000", "currentDebt": "None", "investments": "None", "totalAssets": "334164000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-631260000", "totalLiabilities": "72979000", "otherCurrentAssets": "5651000", "totalCurrentAssets": "267951000", "currentLongTermDebt": "1190000", "longTermInvestments": "None", "shortTermInvestments": "115708000", "currentNetReceivables": "16203000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "66213000", "currentAccountsPayable": "12989000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "31866000", "totalShareholderEquity": "261185000", "capitalLeaseObligations": "38758000", "otherCurrentLiabilities": "26641000", "totalCurrentLiabilities": "39630000", "otherNonCurrentLiabilities": "1483000", "totalNonCurrentLiabilities": "33349000", "cashAndShortTermInvestments": "124245000", "commonStockSharesOutstanding": "89240435", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "124245000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-81270000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-204000", "operatingCashflow": "-74946000", "capitalExpenditures": "4504000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "130338000", "cashflowFromInvestment": "-22568000", "stockBasedCompensation": "9429000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "10046000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 69648000, "cost_of_revenue": 53871000, "gross_profit": -53871000, "research_and_development": 50264000, "selling_general_admin": 53570000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -81044000, "depreciation_amortisation": 10046000, "ebitda": -70998000, "interest_expense": 205000, "interest_income": null, "other_non_operating": null, "pretax_income": -81249000, "tax_provision": 21000, "effective_tax_rate": null, "net_income": -81270000, "net_income_continuing_ops": -81270000, "net_income_to_common": -81270000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 124245000, "short_term_investments": 115708000, "net_receivables": 16203000, "inventory": 6144000, "other_current_assets": null, "total_current_assets": 267951000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 66213000, "total_assets": 334164000, "short_term_debt": null, "accounts_payable": 12989000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 39630000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 33349000, "total_liabilities": 72979000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -631260000, "total_equity": 261185000, "shares_outstanding": 89240435, "operating_cash_flow": -74946000, "stock_based_compensation": 9429000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4504000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -22568000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 130338000, "free_cash_flow": -70442000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-81044000", "ebitda": "-70998000", "netIncome": "-81270000", "grossProfit": "-53871000", "depreciation": "None", "totalRevenue": "69648000", "costOfRevenue": "53871000", "interestIncome": "7155000", "incomeBeforeTax": "-81249000", "interestExpense": "205000", "operatingIncome": "-88057000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "21000", "reportedCurrency": "USD", "netInterestIncome": "6950000", "nonInterestIncome": "None", "operatingExpenses": "34186000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "50264000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "53871000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "10046000", "sellingGeneralAndAdministrative": "53570000", "netIncomeFromContinuingOperations": "-81270000" }, "balance": { "goodwill": "None", "inventory": "6144000", "commonStock": "10000", "currentDebt": "None", "investments": "None", "totalAssets": "334164000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-631260000", "totalLiabilities": "72979000", "otherCurrentAssets": "5651000", "totalCurrentAssets": "267951000", "currentLongTermDebt": "1190000", "longTermInvestments": "None", "shortTermInvestments": "115708000", "currentNetReceivables": "16203000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "66213000", "currentAccountsPayable": "12989000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "31866000", "totalShareholderEquity": "261185000", "capitalLeaseObligations": "38758000", "otherCurrentLiabilities": "26641000", "totalCurrentLiabilities": "39630000", "otherNonCurrentLiabilities": "1483000", "totalNonCurrentLiabilities": "33349000", "cashAndShortTermInvestments": "124245000", "commonStockSharesOutstanding": "89240435", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "124245000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-81270000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-204000", "operatingCashflow": "-74946000", "capitalExpenditures": "4504000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "130338000", "cashflowFromInvestment": "-22568000", "stockBasedCompensation": "9429000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "10046000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:57:48.348313+00:00", "is_restated": false, "income_statement": { "revenue": 84614000, "cost_of_revenue": 57789000, "gross_profit": 26825000, "ebit": -81242000, "ebitda": -70301000, "pretax_income": -81266000, "tax_provision": 18000, "net_income": -81284000, "net_income_to_common": -81284000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 91415000, "total_current_assets": 203015000, "total_assets": 270268000, "short_term_debt": 9365000, "long_term_debt": null, "total_debt": 9365000, "total_liabilities": 67311000, "total_equity": 202957000, "shares_outstanding": 59251013, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -45150000, "capital_expenditure": 1603000, "free_cash_flow": -43547000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 152431, "ticker_id": 7804, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:57:48.348313+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-81242000", "ebitda": "-70301000", "netIncome": "-81284000", "grossProfit": "26825000", "depreciation": "None", "totalRevenue": "84614000", "costOfRevenue": "57789000", "interestIncome": "5510000", "incomeBeforeTax": "-81266000", "interestExpense": "24000", "operatingIncome": "-68267000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "18000", "reportedCurrency": "USD", "netInterestIncome": "5486000", "nonInterestIncome": "None", "operatingExpenses": "95092000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "48905000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "57789000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "10941000", "sellingGeneralAndAdministrative": "46187000", "netIncomeFromContinuingOperations": "-81284000" }, "balance": { "goodwill": "None", "inventory": "3976000", "commonStock": "9000", "currentDebt": "None", "investments": "None", "totalAssets": "270268000", "longTermDebt": "None", "shortTermDebt": "9365000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-549990000", "totalLiabilities": "67311000", "otherCurrentAssets": "5890000", "totalCurrentAssets": "203015000", "currentLongTermDebt": "1669000", "longTermInvestments": "None", "shortTermInvestments": "93594000", "currentNetReceivables": "8140000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "67253000", "currentAccountsPayable": "6397000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "44247000", "totalShareholderEquity": "202957000", "capitalLeaseObligations": "42578000", "otherCurrentLiabilities": "12264000", "totalCurrentLiabilities": "31126000", "otherNonCurrentLiabilities": "1303000", "totalNonCurrentLiabilities": "36185000", "cashAndShortTermInvestments": "91415000", "commonStockSharesOutstanding": "59251013", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "91415000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-81284000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "4425000", "operatingCashflow": "-45150000", "capitalExpenditures": "1603000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "114672000", "cashflowFromInvestment": "-35069000", "stockBasedCompensation": "10686000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "10941000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 84614000, "cost_of_revenue": 57789000, "gross_profit": 26825000, "research_and_development": 48905000, "selling_general_admin": 46187000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -81242000, "depreciation_amortisation": 10941000, "ebitda": -70301000, "interest_expense": 24000, "interest_income": null, "other_non_operating": null, "pretax_income": -81266000, "tax_provision": 18000, "effective_tax_rate": null, "net_income": -81284000, "net_income_continuing_ops": -81284000, "net_income_to_common": -81284000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 91415000, "short_term_investments": 93594000, "net_receivables": 8140000, "inventory": 3976000, "other_current_assets": null, "total_current_assets": 203015000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 67253000, "total_assets": 270268000, "short_term_debt": 9365000, "accounts_payable": 6397000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 31126000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 36185000, "total_liabilities": 67311000, "total_debt": 9365000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -549990000, "total_equity": 202957000, "shares_outstanding": 59251013, "operating_cash_flow": -45150000, "stock_based_compensation": 10686000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1603000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -35069000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 114672000, "free_cash_flow": -43547000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-81242000", "ebitda": "-70301000", "netIncome": "-81284000", "grossProfit": "26825000", "depreciation": "None", "totalRevenue": "84614000", "costOfRevenue": "57789000", "interestIncome": "5510000", "incomeBeforeTax": "-81266000", "interestExpense": "24000", "operatingIncome": "-68267000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "18000", "reportedCurrency": "USD", "netInterestIncome": "5486000", "nonInterestIncome": "None", "operatingExpenses": "95092000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "48905000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "57789000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "10941000", "sellingGeneralAndAdministrative": "46187000", "netIncomeFromContinuingOperations": "-81284000" }, "balance": { "goodwill": "None", "inventory": "3976000", "commonStock": "9000", "currentDebt": "None", "investments": "None", "totalAssets": "270268000", "longTermDebt": "None", "shortTermDebt": "9365000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-549990000", "totalLiabilities": "67311000", "otherCurrentAssets": "5890000", "totalCurrentAssets": "203015000", "currentLongTermDebt": "1669000", "longTermInvestments": "None", "shortTermInvestments": "93594000", "currentNetReceivables": "8140000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "67253000", "currentAccountsPayable": "6397000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "44247000", "totalShareholderEquity": "202957000", "capitalLeaseObligations": "42578000", "otherCurrentLiabilities": "12264000", "totalCurrentLiabilities": "31126000", "otherNonCurrentLiabilities": "1303000", "totalNonCurrentLiabilities": "36185000", "cashAndShortTermInvestments": "91415000", "commonStockSharesOutstanding": "59251013", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "91415000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-81284000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "4425000", "operatingCashflow": "-45150000", "capitalExpenditures": "1603000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "114672000", "cashflowFromInvestment": "-35069000", "stockBasedCompensation": "10686000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "10941000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:57:48.348313+00:00", "is_restated": false, "income_statement": { "revenue": 73481000, "cost_of_revenue": 55273000, "gross_profit": 18208000, "ebit": -108103000, "ebitda": -96807000, "pretax_income": -108213000, "tax_provision": 83000, "net_income": -108296000, "net_income_to_common": -108296000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 56984000, "total_current_assets": 146744000, "total_assets": 225099000, "short_term_debt": 9407000, "long_term_debt": null, "total_debt": 9407000, "total_liabilities": 95658000, "total_equity": 129441000, "shares_outstanding": 48175201, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -56258000, "capital_expenditure": 10911000, "free_cash_flow": -45347000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 152436, "ticker_id": 7804, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:57:48.348313+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-108103000", "ebitda": "-96807000", "netIncome": "-108296000", "grossProfit": "18208000", "depreciation": "None", "totalRevenue": "73481000", "costOfRevenue": "55273000", "interestIncome": "5901000", "incomeBeforeTax": "-108213000", "interestExpense": "110000", "operatingIncome": "-109936000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "83000", "reportedCurrency": "USD", "netInterestIncome": "5791000", "nonInterestIncome": "None", "operatingExpenses": "128144000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "64776000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "55273000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "11296000", "sellingGeneralAndAdministrative": "49726000", "netIncomeFromContinuingOperations": "-108296000" }, "balance": { "goodwill": "None", "inventory": "5661000", "commonStock": "5000", "currentDebt": "None", "investments": "None", "totalAssets": "225099000", "longTermDebt": "None", "shortTermDebt": "9407000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-468706000", "totalLiabilities": "95658000", "otherCurrentAssets": "9174000", "totalCurrentAssets": "146744000", "currentLongTermDebt": "1646000", "longTermInvestments": "None", "shortTermInvestments": "57195000", "currentNetReceivables": "17730000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "78355000", "currentAccountsPayable": "14920000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "47728000", "totalShareholderEquity": "129441000", "capitalLeaseObligations": "46082000", "otherCurrentLiabilities": "19582000", "totalCurrentLiabilities": "47234000", "otherNonCurrentLiabilities": "5161000", "totalNonCurrentLiabilities": "48424000", "cashAndShortTermInvestments": "56984000", "commonStockSharesOutstanding": "48175201", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "56984000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-108296000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-1934000", "operatingCashflow": "-56258000", "capitalExpenditures": "10911000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "11031000", "cashflowFromInvestment": "13099000", "stockBasedCompensation": "14051000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "11296000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 73481000, "cost_of_revenue": 55273000, "gross_profit": 18208000, "research_and_development": 64776000, "selling_general_admin": 49726000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -108103000, "depreciation_amortisation": 11296000, "ebitda": -96807000, "interest_expense": 110000, "interest_income": null, "other_non_operating": null, "pretax_income": -108213000, "tax_provision": 83000, "effective_tax_rate": null, "net_income": -108296000, "net_income_continuing_ops": -108296000, "net_income_to_common": -108296000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 56984000, "short_term_investments": 57195000, "net_receivables": 17730000, "inventory": 5661000, "other_current_assets": null, "total_current_assets": 146744000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 78355000, "total_assets": 225099000, "short_term_debt": 9407000, "accounts_payable": 14920000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 47234000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 48424000, "total_liabilities": 95658000, "total_debt": 9407000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -468706000, "total_equity": 129441000, "shares_outstanding": 48175201, "operating_cash_flow": -56258000, "stock_based_compensation": 14051000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 10911000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 13099000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 11031000, "free_cash_flow": -45347000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-108103000", "ebitda": "-96807000", "netIncome": "-108296000", "grossProfit": "18208000", "depreciation": "None", "totalRevenue": "73481000", "costOfRevenue": "55273000", "interestIncome": "5901000", "incomeBeforeTax": "-108213000", "interestExpense": "110000", "operatingIncome": "-109936000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "83000", "reportedCurrency": "USD", "netInterestIncome": "5791000", "nonInterestIncome": "None", "operatingExpenses": "128144000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "64776000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "55273000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "11296000", "sellingGeneralAndAdministrative": "49726000", "netIncomeFromContinuingOperations": "-108296000" }, "balance": { "goodwill": "None", "inventory": "5661000", "commonStock": "5000", "currentDebt": "None", "investments": "None", "totalAssets": "225099000", "longTermDebt": "None", "shortTermDebt": "9407000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-468706000", "totalLiabilities": "95658000", "otherCurrentAssets": "9174000", "totalCurrentAssets": "146744000", "currentLongTermDebt": "1646000", "longTermInvestments": "None", "shortTermInvestments": "57195000", "currentNetReceivables": "17730000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "78355000", "currentAccountsPayable": "14920000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "47728000", "totalShareholderEquity": "129441000", "capitalLeaseObligations": "46082000", "otherCurrentLiabilities": "19582000", "totalCurrentLiabilities": "47234000", "otherNonCurrentLiabilities": "5161000", "totalNonCurrentLiabilities": "48424000", "cashAndShortTermInvestments": "56984000", "commonStockSharesOutstanding": "48175201", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "56984000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-108296000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-1934000", "operatingCashflow": "-56258000", "capitalExpenditures": "10911000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "11031000", "cashflowFromInvestment": "13099000", "stockBasedCompensation": "14051000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "11296000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:57:48.348313+00:00", "is_restated": false, "income_statement": { "revenue": 65047000, "cost_of_revenue": 51697000, "gross_profit": 13350000, "ebit": -113074000, "ebitda": -104642000, "pretax_income": -113275000, "tax_provision": 40000, "net_income": -113315000, "net_income_to_common": -113315000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 89128000, "total_current_assets": 199699000, "total_assets": 292700000, "short_term_debt": 7609000, "long_term_debt": null, "total_debt": 7609000, "total_liabilities": 74561000, "total_equity": 218139000, "shares_outstanding": 45704805, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -70233000, "capital_expenditure": 49896000, "free_cash_flow": -20337000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 152441, "ticker_id": 7804, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:57:48.348313+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-113074000", "ebitda": "-104642000", "netIncome": "-113315000", "grossProfit": "13350000", "depreciation": "None", "totalRevenue": "65047000", "costOfRevenue": "51697000", "interestIncome": "2396000", "incomeBeforeTax": "-113275000", "interestExpense": "201000", "operatingIncome": "-115531000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "40000", "reportedCurrency": "USD", "netInterestIncome": "2195000", "nonInterestIncome": "None", "operatingExpenses": "128881000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "64912000", "otherNonOperatingIncome": "2457000", "costofGoodsAndServicesSold": "51697000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8432000", "sellingGeneralAndAdministrative": "63969000", "netIncomeFromContinuingOperations": "-113315000" }, "balance": { "goodwill": "None", "inventory": "6384000", "commonStock": "5000", "currentDebt": "None", "investments": "None", "totalAssets": "292700000", "longTermDebt": "None", "shortTermDebt": "7609000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-360410000", "totalLiabilities": "74561000", "otherCurrentAssets": "9015000", "totalCurrentAssets": "199699000", "currentLongTermDebt": "2218000", "longTermInvestments": "None", "shortTermInvestments": "78530000", "currentNetReceivables": "16642000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "93001000", "currentAccountsPayable": "12854000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "61935000", "shortLongTermDebtTotal": "48650000", "totalShareholderEquity": "218139000", "capitalLeaseObligations": "46432000", "otherCurrentLiabilities": "11251000", "totalCurrentLiabilities": "33131000", "otherNonCurrentLiabilities": "41430000", "totalNonCurrentLiabilities": "41430000", "cashAndShortTermInvestments": "89128000", "commonStockSharesOutstanding": "45704805", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "89128000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-113315000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "-2982000", "operatingCashflow": "-70233000", "capitalExpenditures": "49896000", "changeInReceivables": "1825000", "changeInExchangeRate": "None", "cashflowFromFinancing": "1366000", "cashflowFromInvestment": "52537000", "stockBasedCompensation": "19433000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-16330000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "2465000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8432000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 65047000, "cost_of_revenue": 51697000, "gross_profit": 13350000, "research_and_development": 64912000, "selling_general_admin": 63969000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -113074000, "depreciation_amortisation": 8432000, "ebitda": -104642000, "interest_expense": 201000, "interest_income": null, "other_non_operating": null, "pretax_income": -113275000, "tax_provision": 40000, "effective_tax_rate": null, "net_income": -113315000, "net_income_continuing_ops": -113315000, "net_income_to_common": -113315000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 89128000, "short_term_investments": 78530000, "net_receivables": 16642000, "inventory": 6384000, "other_current_assets": null, "total_current_assets": 199699000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 93001000, "total_assets": 292700000, "short_term_debt": 7609000, "accounts_payable": 12854000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 33131000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 41430000, "total_liabilities": 74561000, "total_debt": 7609000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -360410000, "total_equity": 218139000, "shares_outstanding": 45704805, "operating_cash_flow": -70233000, "stock_based_compensation": 19433000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 49896000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 52537000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1366000, "free_cash_flow": -20337000, "net_change_in_cash": -16330000 }, "raw_data": { "income": { "ebit": "-113074000", "ebitda": "-104642000", "netIncome": "-113315000", "grossProfit": "13350000", "depreciation": "None", "totalRevenue": "65047000", "costOfRevenue": "51697000", "interestIncome": "2396000", "incomeBeforeTax": "-113275000", "interestExpense": "201000", "operatingIncome": "-115531000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "40000", "reportedCurrency": "USD", "netInterestIncome": "2195000", "nonInterestIncome": "None", "operatingExpenses": "128881000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "64912000", "otherNonOperatingIncome": "2457000", "costofGoodsAndServicesSold": "51697000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8432000", "sellingGeneralAndAdministrative": "63969000", "netIncomeFromContinuingOperations": "-113315000" }, "balance": { "goodwill": "None", "inventory": "6384000", "commonStock": "5000", "currentDebt": "None", "investments": "None", "totalAssets": "292700000", "longTermDebt": "None", "shortTermDebt": "7609000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-360410000", "totalLiabilities": "74561000", "otherCurrentAssets": "9015000", "totalCurrentAssets": "199699000", "currentLongTermDebt": "2218000", "longTermInvestments": "None", "shortTermInvestments": "78530000", "currentNetReceivables": "16642000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "93001000", "currentAccountsPayable": "12854000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "61935000", "shortLongTermDebtTotal": "48650000", "totalShareholderEquity": "218139000", "capitalLeaseObligations": "46432000", "otherCurrentLiabilities": "11251000", "totalCurrentLiabilities": "33131000", "otherNonCurrentLiabilities": "41430000", "totalNonCurrentLiabilities": "41430000", "cashAndShortTermInvestments": "89128000", "commonStockSharesOutstanding": "45704805", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "89128000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-113315000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "-2982000", "operatingCashflow": "-70233000", "capitalExpenditures": "49896000", "changeInReceivables": "1825000", "changeInExchangeRate": "None", "cashflowFromFinancing": "1366000", "cashflowFromInvestment": "52537000", "stockBasedCompensation": "19433000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-16330000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "2465000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8432000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:57:48.348313+00:00", "is_restated": false, "income_statement": { "revenue": 85494000, "cost_of_revenue": 53837000, "gross_profit": 31657000, "ebit": -65028000, "ebitda": -59014000, "pretax_income": -65212000, "tax_provision": 14000, "net_income": -65226000, "net_income_to_common": -65226000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 105585000, "total_current_assets": 318231000, "total_assets": 396528000, "short_term_debt": 5534000, "long_term_debt": null, "total_debt": 5534000, "total_liabilities": 86227000, "total_equity": 310301000, "shares_outstanding": 43886730, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -70828000, "capital_expenditure": 11083000, "free_cash_flow": -59745000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 152446, "ticker_id": 7804, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:57:48.348313+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-65028000", "ebitda": "-59014000", "netIncome": "-65226000", "grossProfit": "31657000", "depreciation": "None", "totalRevenue": "85494000", "costOfRevenue": "53837000", "interestIncome": "367000", "incomeBeforeTax": "-65212000", "interestExpense": "184000", "operatingIncome": "-65353000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "14000", "reportedCurrency": "USD", "netInterestIncome": "183000", "nonInterestIncome": "None", "operatingExpenses": "97010000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "49312000", "otherNonOperatingIncome": "325000", "costofGoodsAndServicesSold": "53837000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6014000", "sellingGeneralAndAdministrative": "47698000", "netIncomeFromContinuingOperations": "-65226000" }, "balance": { "goodwill": "None", "inventory": "4081000", "commonStock": "4000", "currentDebt": "None", "investments": "None", "totalAssets": "396528000", "longTermDebt": "None", "shortTermDebt": "5534000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-247095000", "totalLiabilities": "86227000", "otherCurrentAssets": "8618000", "totalCurrentAssets": "318231000", "currentLongTermDebt": "1806000", "longTermInvestments": "None", "shortTermInvestments": "181479000", "currentNetReceivables": "18468000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "78297000", "currentAccountsPayable": "9221000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "19650000", "shortLongTermDebtTotal": "58331000", "totalShareholderEquity": "310301000", "capitalLeaseObligations": "52797000", "otherCurrentLiabilities": "12073000", "totalCurrentLiabilities": "31313000", "otherNonCurrentLiabilities": "54914000", "totalNonCurrentLiabilities": "54914000", "cashAndShortTermInvestments": "105585000", "commonStockSharesOutstanding": "43886730", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "105585000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-65226000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "29000", "operatingCashflow": "-70828000", "capitalExpenditures": "11083000", "changeInReceivables": "-12118000", "changeInExchangeRate": "None", "cashflowFromFinancing": "169700000", "cashflowFromInvestment": "-60069000", "stockBasedCompensation": "14378000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "38803000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "166390000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6014000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 85494000, "cost_of_revenue": 53837000, "gross_profit": 31657000, "research_and_development": 49312000, "selling_general_admin": 47698000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -65028000, "depreciation_amortisation": 6014000, "ebitda": -59014000, "interest_expense": 184000, "interest_income": null, "other_non_operating": null, "pretax_income": -65212000, "tax_provision": 14000, "effective_tax_rate": null, "net_income": -65226000, "net_income_continuing_ops": -65226000, "net_income_to_common": -65226000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 105585000, "short_term_investments": 181479000, "net_receivables": 18468000, "inventory": 4081000, "other_current_assets": null, "total_current_assets": 318231000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 78297000, "total_assets": 396528000, "short_term_debt": 5534000, "accounts_payable": 9221000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 31313000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 54914000, "total_liabilities": 86227000, "total_debt": 5534000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -247095000, "total_equity": 310301000, "shares_outstanding": 43886730, "operating_cash_flow": -70828000, "stock_based_compensation": 14378000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 11083000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -60069000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 169700000, "free_cash_flow": -59745000, "net_change_in_cash": 38803000 }, "raw_data": { "income": { "ebit": "-65028000", "ebitda": "-59014000", "netIncome": "-65226000", "grossProfit": "31657000", "depreciation": "None", "totalRevenue": "85494000", "costOfRevenue": "53837000", "interestIncome": "367000", "incomeBeforeTax": "-65212000", "interestExpense": "184000", "operatingIncome": "-65353000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "14000", "reportedCurrency": "USD", "netInterestIncome": "183000", "nonInterestIncome": "None", "operatingExpenses": "97010000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "49312000", "otherNonOperatingIncome": "325000", "costofGoodsAndServicesSold": "53837000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6014000", "sellingGeneralAndAdministrative": "47698000", "netIncomeFromContinuingOperations": "-65226000" }, "balance": { "goodwill": "None", "inventory": "4081000", "commonStock": "4000", "currentDebt": "None", "investments": "None", "totalAssets": "396528000", "longTermDebt": "None", "shortTermDebt": "5534000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-247095000", "totalLiabilities": "86227000", "otherCurrentAssets": "8618000", "totalCurrentAssets": "318231000", "currentLongTermDebt": "1806000", "longTermInvestments": "None", "shortTermInvestments": "181479000", "currentNetReceivables": "18468000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "78297000", "currentAccountsPayable": "9221000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "19650000", "shortLongTermDebtTotal": "58331000", "totalShareholderEquity": "310301000", "capitalLeaseObligations": "52797000", "otherCurrentLiabilities": "12073000", "totalCurrentLiabilities": "31313000", "otherNonCurrentLiabilities": "54914000", "totalNonCurrentLiabilities": "54914000", "cashAndShortTermInvestments": "105585000", "commonStockSharesOutstanding": "43886730", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "105585000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-65226000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "29000", "operatingCashflow": "-70828000", "capitalExpenditures": "11083000", "changeInReceivables": "-12118000", "changeInExchangeRate": "None", "cashflowFromFinancing": "169700000", "cashflowFromInvestment": "-60069000", "stockBasedCompensation": "14378000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "38803000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "166390000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6014000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:57:48.348313+00:00", "is_restated": false, "income_statement": { "revenue": 78648000, "cost_of_revenue": 58534000, "gross_profit": 20114000, "ebit": -41221000, "ebitda": -35463000, "pretax_income": -41223000, "tax_provision": 57000, "net_income": -41280000, "net_income_to_common": -41280000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 68525000, "total_current_assets": 220719000, "total_assets": 244842000, "short_term_debt": 2445000, "long_term_debt": null, "total_debt": 2445000, "total_liabilities": 49897000, "total_equity": 194945000, "shares_outstanding": 34374903, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -42653000, "capital_expenditure": 3246000, "free_cash_flow": -39407000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 152451, "ticker_id": 7804, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:57:48.348313+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-41221000", "ebitda": "-35463000", "netIncome": "-41280000", "grossProfit": "20114000", "depreciation": "None", "totalRevenue": "78648000", "costOfRevenue": "58534000", "interestIncome": "949000", "incomeBeforeTax": "-41223000", "interestExpense": "2000", "operatingIncome": "-42146000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "57000", "reportedCurrency": "USD", "netInterestIncome": "947000", "nonInterestIncome": "None", "operatingExpenses": "62260000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "28568000", "otherNonOperatingIncome": "925000", "costofGoodsAndServicesSold": "58534000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5758000", "sellingGeneralAndAdministrative": "33692000", "netIncomeFromContinuingOperations": "-41280000" }, "balance": { "goodwill": "None", "inventory": "2675000", "commonStock": "4000", "currentDebt": "None", "investments": "None", "totalAssets": "244842000", "longTermDebt": "None", "shortTermDebt": "2445000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-181869000", "totalLiabilities": "49897000", "otherCurrentAssets": "8405000", "totalCurrentAssets": "220719000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "134765000", "currentNetReceivables": "6349000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "24123000", "currentAccountsPayable": "8301000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "11834000", "shortLongTermDebtTotal": "10986000", "totalShareholderEquity": "194945000", "capitalLeaseObligations": "10986000", "otherCurrentLiabilities": "8761000", "totalCurrentLiabilities": "40636000", "otherNonCurrentLiabilities": "9261000", "totalNonCurrentLiabilities": "9261000", "cashAndShortTermInvestments": "68525000", "commonStockSharesOutstanding": "34374903", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "68525000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-41280000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "-1076000", "operatingCashflow": "-42653000", "capitalExpenditures": "3246000", "changeInReceivables": "-3049000", "changeInExchangeRate": "None", "cashflowFromFinancing": "121268000", "cashflowFromInvestment": "-65143000", "stockBasedCompensation": "8238000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "13472000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "121268000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5758000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 78648000, "cost_of_revenue": 58534000, "gross_profit": 20114000, "research_and_development": 28568000, "selling_general_admin": 33692000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -41221000, "depreciation_amortisation": 5758000, "ebitda": -35463000, "interest_expense": 2000, "interest_income": null, "other_non_operating": null, "pretax_income": -41223000, "tax_provision": 57000, "effective_tax_rate": null, "net_income": -41280000, "net_income_continuing_ops": -41280000, "net_income_to_common": -41280000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 68525000, "short_term_investments": 134765000, "net_receivables": 6349000, "inventory": 2675000, "other_current_assets": null, "total_current_assets": 220719000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 24123000, "total_assets": 244842000, "short_term_debt": 2445000, "accounts_payable": 8301000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 40636000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 9261000, "total_liabilities": 49897000, "total_debt": 2445000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -181869000, "total_equity": 194945000, "shares_outstanding": 34374903, "operating_cash_flow": -42653000, "stock_based_compensation": 8238000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3246000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -65143000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 121268000, "free_cash_flow": -39407000, "net_change_in_cash": 13472000 }, "raw_data": { "income": { "ebit": "-41221000", "ebitda": "-35463000", "netIncome": "-41280000", "grossProfit": "20114000", "depreciation": "None", "totalRevenue": "78648000", "costOfRevenue": "58534000", "interestIncome": "949000", "incomeBeforeTax": "-41223000", "interestExpense": "2000", "operatingIncome": "-42146000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "57000", "reportedCurrency": "USD", "netInterestIncome": "947000", "nonInterestIncome": "None", "operatingExpenses": "62260000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "28568000", "otherNonOperatingIncome": "925000", "costofGoodsAndServicesSold": "58534000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5758000", "sellingGeneralAndAdministrative": "33692000", "netIncomeFromContinuingOperations": "-41280000" }, "balance": { "goodwill": "None", "inventory": "2675000", "commonStock": "4000", "currentDebt": "None", "investments": "None", "totalAssets": "244842000", "longTermDebt": "None", "shortTermDebt": "2445000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-181869000", "totalLiabilities": "49897000", "otherCurrentAssets": "8405000", "totalCurrentAssets": "220719000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "134765000", "currentNetReceivables": "6349000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "24123000", "currentAccountsPayable": "8301000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "11834000", "shortLongTermDebtTotal": "10986000", "totalShareholderEquity": "194945000", "capitalLeaseObligations": "10986000", "otherCurrentLiabilities": "8761000", "totalCurrentLiabilities": "40636000", "otherNonCurrentLiabilities": "9261000", "totalNonCurrentLiabilities": "9261000", "cashAndShortTermInvestments": "68525000", "commonStockSharesOutstanding": "34374903", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "68525000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-41280000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "-1076000", "operatingCashflow": "-42653000", "capitalExpenditures": "3246000", "changeInReceivables": "-3049000", "changeInExchangeRate": "None", "cashflowFromFinancing": "121268000", "cashflowFromInvestment": "-65143000", "stockBasedCompensation": "8238000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "13472000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "121268000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5758000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:57:48.348313+00:00", "is_restated": false, "income_statement": { "revenue": 65207000, "cost_of_revenue": 43127000, "gross_profit": 22080000, "ebit": -23942000, "ebitda": -19194000, "pretax_income": -25075000, "tax_provision": 9000, "net_income": -25084000, "net_income_to_common": -25084000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 55046000, "total_current_assets": 139578000, "total_assets": 157291000, "short_term_debt": 1361000, "long_term_debt": null, "total_debt": 1361000, "total_liabilities": 50601000, "total_equity": 106690000, "shares_outstanding": 18011470, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -18069000, "capital_expenditure": 8382000, "free_cash_flow": -9687000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 152456, "ticker_id": 7804, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:57:48.348313+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-23942000", "ebitda": "-19194000", "netIncome": "-25084000", "grossProfit": "22080000", "depreciation": "None", "totalRevenue": "65207000", "costOfRevenue": "43127000", "interestIncome": "1620000", "incomeBeforeTax": "-25075000", "interestExpense": "1133000", "operatingIncome": "-22418000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "9000", "reportedCurrency": "USD", "netInterestIncome": "487000", "nonInterestIncome": "None", "operatingExpenses": "44498000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "22418000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "43127000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4748000", "sellingGeneralAndAdministrative": "22080000", "netIncomeFromContinuingOperations": "-25084000" }, "balance": { "goodwill": "None", "inventory": "1424000", "commonStock": "3000", "currentDebt": "None", "investments": "None", "totalAssets": "157291000", "longTermDebt": "None", "shortTermDebt": "1361000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-140589000", "totalLiabilities": "50601000", "otherCurrentAssets": "6565000", "totalCurrentAssets": "139578000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "73243000", "currentNetReceivables": "3300000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "17713000", "currentAccountsPayable": "7337000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "15951000", "shortLongTermDebtTotal": "2000000", "totalShareholderEquity": "106690000", "capitalLeaseObligations": "2000000", "otherCurrentLiabilities": "5077000", "totalCurrentLiabilities": "49962000", "otherNonCurrentLiabilities": "639000", "totalNonCurrentLiabilities": "639000", "cashAndShortTermInvestments": "55046000", "commonStockSharesOutstanding": "18011470", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "55046000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-25084000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "-1174000", "operatingCashflow": "-18069000", "capitalExpenditures": "8382000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "134948000", "cashflowFromInvestment": "-81579000", "stockBasedCompensation": "4858000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "145421000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4748000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 65207000, "cost_of_revenue": 43127000, "gross_profit": 22080000, "research_and_development": 22418000, "selling_general_admin": 22080000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -23942000, "depreciation_amortisation": 4748000, "ebitda": -19194000, "interest_expense": 1133000, "interest_income": null, "other_non_operating": null, "pretax_income": -25075000, "tax_provision": 9000, "effective_tax_rate": null, "net_income": -25084000, "net_income_continuing_ops": -25084000, "net_income_to_common": -25084000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 55046000, "short_term_investments": 73243000, "net_receivables": 3300000, "inventory": 1424000, "other_current_assets": null, "total_current_assets": 139578000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 17713000, "total_assets": 157291000, "short_term_debt": 1361000, "accounts_payable": 7337000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 49962000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 639000, "total_liabilities": 50601000, "total_debt": 1361000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -140589000, "total_equity": 106690000, "shares_outstanding": 18011470, "operating_cash_flow": -18069000, "stock_based_compensation": 4858000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 8382000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -81579000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 134948000, "free_cash_flow": -9687000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-23942000", "ebitda": "-19194000", "netIncome": "-25084000", "grossProfit": "22080000", "depreciation": "None", "totalRevenue": "65207000", "costOfRevenue": "43127000", "interestIncome": "1620000", "incomeBeforeTax": "-25075000", "interestExpense": "1133000", "operatingIncome": "-22418000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "9000", "reportedCurrency": "USD", "netInterestIncome": "487000", "nonInterestIncome": "None", "operatingExpenses": "44498000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "22418000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "43127000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4748000", "sellingGeneralAndAdministrative": "22080000", "netIncomeFromContinuingOperations": "-25084000" }, "balance": { "goodwill": "None", "inventory": "1424000", "commonStock": "3000", "currentDebt": "None", "investments": "None", "totalAssets": "157291000", "longTermDebt": "None", "shortTermDebt": "1361000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-140589000", "totalLiabilities": "50601000", "otherCurrentAssets": "6565000", "totalCurrentAssets": "139578000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "73243000", "currentNetReceivables": "3300000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "17713000", "currentAccountsPayable": "7337000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "15951000", "shortLongTermDebtTotal": "2000000", "totalShareholderEquity": "106690000", "capitalLeaseObligations": "2000000", "otherCurrentLiabilities": "5077000", "totalCurrentLiabilities": "49962000", "otherNonCurrentLiabilities": "639000", "totalNonCurrentLiabilities": "639000", "cashAndShortTermInvestments": "55046000", "commonStockSharesOutstanding": "18011470", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "55046000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-25084000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "-1174000", "operatingCashflow": "-18069000", "capitalExpenditures": "8382000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "134948000", "cashflowFromInvestment": "-81579000", "stockBasedCompensation": "4858000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "145421000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4748000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:57:48.348313+00:00", "is_restated": false, "income_statement": { "revenue": 37774000, "cost_of_revenue": 25969000, "gross_profit": 11805000, "ebit": -17985000, "ebitda": -14919000, "pretax_income": -19879000, "tax_provision": 7000, "net_income": -19886000, "net_income_to_common": -19886000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 19744000, "total_current_assets": 29559000, "total_assets": 41670000, "short_term_debt": 4996000, "long_term_debt": 683000, "total_debt": 5679000, "total_liabilities": 148058000, "total_equity": -106388000, "shares_outstanding": 21754727, "goodwill_and_intangibles": 0 }, "cash_flow": { "operating_cash_flow": 5572000, "capital_expenditure": 7852000, "free_cash_flow": 13424000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 152461, "ticker_id": 7804, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:57:48.348313+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-17985000", "ebitda": "-14919000", "netIncome": "-19886000", "grossProfit": "11805000", "depreciation": "None", "totalRevenue": "37774000", "costOfRevenue": "25969000", "interestIncome": "293000", "incomeBeforeTax": "-19879000", "interestExpense": "1894000", "operatingIncome": "-13770000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "7000", "reportedCurrency": "USD", "netInterestIncome": "-1601000", "nonInterestIncome": "None", "operatingExpenses": "25575000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "14304000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "25969000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3066000", "sellingGeneralAndAdministrative": "11271000", "netIncomeFromContinuingOperations": "-19886000" }, "balance": { "goodwill": "0", "inventory": "2134000", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "41670000", "longTermDebt": "683000", "shortTermDebt": "4996000", "treasuryStock": "0", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "0", "reportedCurrency": "USD", "retainedEarnings": "-115505000", "totalLiabilities": "148058000", "otherCurrentAssets": "1926000", "totalCurrentAssets": "29559000", "currentLongTermDebt": "4996000", "longTermInvestments": "0", "shortTermInvestments": "0", "currentNetReceivables": "4457000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "12111000", "currentAccountsPayable": "6565000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "11452000", "shortLongTermDebtTotal": "5679000", "totalShareholderEquity": "-106388000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "3389000", "totalCurrentLiabilities": "57850000", "otherNonCurrentLiabilities": "121000", "totalNonCurrentLiabilities": "90208000", "cashAndShortTermInvestments": "19744000", "commonStockSharesOutstanding": "21754727", "intangibleAssetsExcludingGoodwill": "0", "cashAndCashEquivalentsAtCarryingValue": "19744000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-19886000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "-2068000", "operatingCashflow": "5572000", "capitalExpenditures": "7852000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-591000", "cashflowFromInvestment": "-7852000", "stockBasedCompensation": "1317000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "76000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3066000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 37774000, "cost_of_revenue": 25969000, "gross_profit": 11805000, "research_and_development": 14304000, "selling_general_admin": 11271000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -17985000, "depreciation_amortisation": 3066000, "ebitda": -14919000, "interest_expense": 1894000, "interest_income": null, "other_non_operating": null, "pretax_income": -19879000, "tax_provision": 7000, "effective_tax_rate": null, "net_income": -19886000, "net_income_continuing_ops": -19886000, "net_income_to_common": -19886000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 19744000, "short_term_investments": 0, "net_receivables": 4457000, "inventory": 2134000, "other_current_assets": null, "total_current_assets": 29559000, "net_ppe": null, "goodwill": 0, "intangible_assets": 0, "goodwill_and_intangibles": 0, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 12111000, "total_assets": 41670000, "short_term_debt": 4996000, "accounts_payable": 6565000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 57850000, "long_term_debt": 683000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 90208000, "total_liabilities": 148058000, "total_debt": 5679000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -115505000, "total_equity": -106388000, "shares_outstanding": 21754727, "operating_cash_flow": 5572000, "stock_based_compensation": 1317000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 7852000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -7852000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -591000, "free_cash_flow": 13424000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-17985000", "ebitda": "-14919000", "netIncome": "-19886000", "grossProfit": "11805000", "depreciation": "None", "totalRevenue": "37774000", "costOfRevenue": "25969000", "interestIncome": "293000", "incomeBeforeTax": "-19879000", "interestExpense": "1894000", "operatingIncome": "-13770000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "7000", "reportedCurrency": "USD", "netInterestIncome": "-1601000", "nonInterestIncome": "None", "operatingExpenses": "25575000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "14304000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "25969000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3066000", "sellingGeneralAndAdministrative": "11271000", "netIncomeFromContinuingOperations": "-19886000" }, "balance": { "goodwill": "0", "inventory": "2134000", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "41670000", "longTermDebt": "683000", "shortTermDebt": "4996000", "treasuryStock": "0", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "0", "reportedCurrency": "USD", "retainedEarnings": "-115505000", "totalLiabilities": "148058000", "otherCurrentAssets": "1926000", "totalCurrentAssets": "29559000", "currentLongTermDebt": "4996000", "longTermInvestments": "0", "shortTermInvestments": "0", "currentNetReceivables": "4457000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "12111000", "currentAccountsPayable": "6565000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "11452000", "shortLongTermDebtTotal": "5679000", "totalShareholderEquity": "-106388000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "3389000", "totalCurrentLiabilities": "57850000", "otherNonCurrentLiabilities": "121000", "totalNonCurrentLiabilities": "90208000", "cashAndShortTermInvestments": "19744000", "commonStockSharesOutstanding": "21754727", "intangibleAssetsExcludingGoodwill": "0", "cashAndCashEquivalentsAtCarryingValue": "19744000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-19886000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "-2068000", "operatingCashflow": "5572000", "capitalExpenditures": "7852000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-591000", "cashflowFromInvestment": "-7852000", "stockBasedCompensation": "1317000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "76000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3066000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:57:48.348313+00:00", "is_restated": false, "income_statement": { "revenue": 15472000, "cost_of_revenue": 15191000, "gross_profit": 280999, "ebit": -32161000, "ebitda": -29790000, "pretax_income": -30016000, "tax_provision": 16000, "net_income": -30032000, "net_income_to_common": -30032000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 73594000, "total_current_assets": 258198000, "total_assets": 325395000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 70630000, "total_equity": 254765000, "shares_outstanding": 104191862, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -22478000, "capital_expenditure": 3192000, "free_cash_flow": -19286000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 152424, "ticker_id": 7804, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:57:48.348313+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-32161000", "ebitda": "-29790000", "netIncome": "-30032000", "grossProfit": "280999", "depreciation": "None", "totalRevenue": "15472000", "costOfRevenue": "15191000", "interestIncome": "2172000", "incomeBeforeTax": "-30016000", "interestExpense": "47000", "operatingIncome": "-32161000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "16000", "reportedCurrency": "USD", "netInterestIncome": "2125000", "nonInterestIncome": "None", "operatingExpenses": "32442000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "14539000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "15191000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2371000", "sellingGeneralAndAdministrative": "17903000", "netIncomeFromContinuingOperations": "-30032000" }, "balance": { "goodwill": "None", "inventory": "6930000", "commonStock": "10000", "currentDebt": "None", "investments": "None", "totalAssets": "325395000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-661292000", "totalLiabilities": "70630000", "otherCurrentAssets": "5028000", "totalCurrentAssets": "258198000", "currentLongTermDebt": "879000", "longTermInvestments": "None", "shortTermInvestments": "159624000", "currentNetReceivables": "13022000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "67197000", "currentAccountsPayable": "12676000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "31023000", "totalShareholderEquity": "254765000", "capitalLeaseObligations": "37902000", "otherCurrentLiabilities": "26369000", "totalCurrentLiabilities": "39045000", "otherNonCurrentLiabilities": "562000", "totalNonCurrentLiabilities": "31585000", "cashAndShortTermInvestments": "73594000", "commonStockSharesOutstanding": "104191862", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "73594000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-30032000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "-786000", "operatingCashflow": "-22478000", "capitalExpenditures": "3192000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "17830000", "cashflowFromInvestment": "-46012000", "stockBasedCompensation": "2553000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2371000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 15472000, "cost_of_revenue": 15191000, "gross_profit": 280999, "research_and_development": 14539000, "selling_general_admin": 17903000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -32161000, "depreciation_amortisation": 2371000, "ebitda": -29790000, "interest_expense": 47000, "interest_income": null, "other_non_operating": null, "pretax_income": -30016000, "tax_provision": 16000, "effective_tax_rate": null, "net_income": -30032000, "net_income_continuing_ops": -30032000, "net_income_to_common": -30032000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 73594000, "short_term_investments": 159624000, "net_receivables": 13022000, "inventory": 6930000, "other_current_assets": null, "total_current_assets": 258198000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 67197000, "total_assets": 325395000, "short_term_debt": null, "accounts_payable": 12676000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 39045000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 31585000, "total_liabilities": 70630000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -661292000, "total_equity": 254765000, "shares_outstanding": 104191862, "operating_cash_flow": -22478000, "stock_based_compensation": 2553000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3192000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -46012000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 17830000, "free_cash_flow": -19286000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-32161000", "ebitda": "-29790000", "netIncome": "-30032000", "grossProfit": "280999", "depreciation": "None", "totalRevenue": "15472000", "costOfRevenue": "15191000", "interestIncome": "2172000", "incomeBeforeTax": "-30016000", "interestExpense": "47000", "operatingIncome": "-32161000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "16000", "reportedCurrency": "USD", "netInterestIncome": "2125000", "nonInterestIncome": "None", "operatingExpenses": "32442000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "14539000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "15191000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2371000", "sellingGeneralAndAdministrative": "17903000", "netIncomeFromContinuingOperations": "-30032000" }, "balance": { "goodwill": "None", "inventory": "6930000", "commonStock": "10000", "currentDebt": "None", "investments": "None", "totalAssets": "325395000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-661292000", "totalLiabilities": "70630000", "otherCurrentAssets": "5028000", "totalCurrentAssets": "258198000", "currentLongTermDebt": "879000", "longTermInvestments": "None", "shortTermInvestments": "159624000", "currentNetReceivables": "13022000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "67197000", "currentAccountsPayable": "12676000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "31023000", "totalShareholderEquity": "254765000", "capitalLeaseObligations": "37902000", "otherCurrentLiabilities": "26369000", "totalCurrentLiabilities": "39045000", "otherNonCurrentLiabilities": "562000", "totalNonCurrentLiabilities": "31585000", "cashAndShortTermInvestments": "73594000", "commonStockSharesOutstanding": "104191862", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "73594000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-30032000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "-786000", "operatingCashflow": "-22478000", "capitalExpenditures": "3192000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "17830000", "cashflowFromInvestment": "-46012000", "stockBasedCompensation": "2553000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2371000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:57:48.348313+00:00", "is_restated": false, "income_statement": { "revenue": 17345000, "cost_of_revenue": 15446000, "gross_profit": 1900000, "ebit": -23737000, "ebitda": -21275000, "pretax_income": -23803000, "tax_provision": 9000, "net_income": -23812000, "net_income_to_common": -23812000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 124245000, "total_current_assets": 267951000, "total_assets": 334164000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 72979000, "total_equity": 261185000, "shares_outstanding": 92281225, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -22246000, "capital_expenditure": 77000, "free_cash_flow": -22169000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 152425, "ticker_id": 7804, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:57:48.348313+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-23737000", "ebitda": "-21275000", "netIncome": "-23812000", "grossProfit": "1900000", "depreciation": "None", "totalRevenue": "17345000", "costOfRevenue": "15446000", "interestIncome": "1570000", "incomeBeforeTax": "-23803000", "interestExpense": "65000", "operatingIncome": "-25266000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "9000", "reportedCurrency": "USD", "netInterestIncome": "1505000", "nonInterestIncome": "None", "operatingExpenses": "27166000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "13071000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "15446000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2462000", "sellingGeneralAndAdministrative": "14094000", "netIncomeFromContinuingOperations": "-23812000" }, "balance": { "goodwill": "None", "inventory": "6144000", "commonStock": "10000", "currentDebt": "None", "investments": "None", "totalAssets": "334164000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-631260000", "totalLiabilities": "72979000", "otherCurrentAssets": "5651000", "totalCurrentAssets": "267951000", "currentLongTermDebt": "1190000", "longTermInvestments": "None", "shortTermInvestments": "115708000", "currentNetReceivables": "16203000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "66213000", "currentAccountsPayable": "12989000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "31866000", "totalShareholderEquity": "261185000", "capitalLeaseObligations": "38758000", "otherCurrentLiabilities": "26641000", "totalCurrentLiabilities": "39630000", "otherNonCurrentLiabilities": "1483000", "totalNonCurrentLiabilities": "33349000", "cashAndShortTermInvestments": "124245000", "commonStockSharesOutstanding": "92281225", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "124245000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-23812000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-1488000", "operatingCashflow": "-22246000", "capitalExpenditures": "77000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "110895000", "cashflowFromInvestment": "-14379000", "stockBasedCompensation": "2298000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2462000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 17345000, "cost_of_revenue": 15446000, "gross_profit": 1900000, "research_and_development": 13071000, "selling_general_admin": 14094000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -23737000, "depreciation_amortisation": 2462000, "ebitda": -21275000, "interest_expense": 65000, "interest_income": null, "other_non_operating": null, "pretax_income": -23803000, "tax_provision": 9000, "effective_tax_rate": null, "net_income": -23812000, "net_income_continuing_ops": -23812000, "net_income_to_common": -23812000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 124245000, "short_term_investments": 115708000, "net_receivables": 16203000, "inventory": 6144000, "other_current_assets": null, "total_current_assets": 267951000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 66213000, "total_assets": 334164000, "short_term_debt": null, "accounts_payable": 12989000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 39630000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 33349000, "total_liabilities": 72979000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -631260000, "total_equity": 261185000, "shares_outstanding": 92281225, "operating_cash_flow": -22246000, "stock_based_compensation": 2298000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 77000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -14379000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 110895000, "free_cash_flow": -22169000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-23737000", "ebitda": "-21275000", "netIncome": "-23812000", "grossProfit": "1900000", "depreciation": "None", "totalRevenue": "17345000", "costOfRevenue": "15446000", "interestIncome": "1570000", "incomeBeforeTax": "-23803000", "interestExpense": "65000", "operatingIncome": "-25266000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "9000", "reportedCurrency": "USD", "netInterestIncome": "1505000", "nonInterestIncome": "None", "operatingExpenses": "27166000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "13071000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "15446000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2462000", "sellingGeneralAndAdministrative": "14094000", "netIncomeFromContinuingOperations": "-23812000" }, "balance": { "goodwill": "None", "inventory": "6144000", "commonStock": "10000", "currentDebt": "None", "investments": "None", "totalAssets": "334164000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-631260000", "totalLiabilities": "72979000", "otherCurrentAssets": "5651000", "totalCurrentAssets": "267951000", "currentLongTermDebt": "1190000", "longTermInvestments": "None", "shortTermInvestments": "115708000", "currentNetReceivables": "16203000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "66213000", "currentAccountsPayable": "12989000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "31866000", "totalShareholderEquity": "261185000", "capitalLeaseObligations": "38758000", "otherCurrentLiabilities": "26641000", "totalCurrentLiabilities": "39630000", "otherNonCurrentLiabilities": "1483000", "totalNonCurrentLiabilities": "33349000", "cashAndShortTermInvestments": "124245000", "commonStockSharesOutstanding": "92281225", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "124245000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-23812000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-1488000", "operatingCashflow": "-22246000", "capitalExpenditures": "77000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "110895000", "cashflowFromInvestment": "-14379000", "stockBasedCompensation": "2298000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2462000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:57:48.348313+00:00", "is_restated": false, "income_statement": { "revenue": 14495000, "cost_of_revenue": 12581000, "gross_profit": 1914000, "ebit": -21649000, "ebitda": -19183000, "pretax_income": -21649000, "tax_provision": 3000, "net_income": -21652000, "net_income_to_common": -21652000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 49973000, "total_current_assets": 174402000, "total_assets": 242839000, "short_term_debt": 8373000, "long_term_debt": null, "total_debt": 8373000, "total_liabilities": 71424000, "total_equity": 171415000, "shares_outstanding": 88699131, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -21804000, "capital_expenditure": 1626000, "free_cash_flow": -20178000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 152427, "ticker_id": 7804, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:57:48.348313+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-21649000", "ebitda": "-19183000", "netIncome": "-21652000", "grossProfit": "1914000", "depreciation": "None", "totalRevenue": "14495000", "costOfRevenue": "12581000", "interestIncome": "1680000", "incomeBeforeTax": "-21649000", "interestExpense": "64000", "operatingIncome": "-23291000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "3000", "reportedCurrency": "USD", "netInterestIncome": "1616000", "nonInterestIncome": "None", "operatingExpenses": "25205000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "12171000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "12581000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2466000", "sellingGeneralAndAdministrative": "13034000", "netIncomeFromContinuingOperations": "-21652000" }, "balance": { "goodwill": "None", "inventory": "3729000", "commonStock": "9000", "currentDebt": "None", "investments": "None", "totalAssets": "242839000", "longTermDebt": "None", "shortTermDebt": "8373000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-607448000", "totalLiabilities": "71424000", "otherCurrentAssets": "5782000", "totalCurrentAssets": "174402000", "currentLongTermDebt": "1473000", "longTermInvestments": "None", "shortTermInvestments": "100542000", "currentNetReceivables": "14376000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "68437000", "currentAccountsPayable": "11147000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "41874000", "totalShareholderEquity": "171415000", "capitalLeaseObligations": "39558000", "otherCurrentLiabilities": "16636000", "totalCurrentLiabilities": "36156000", "otherNonCurrentLiabilities": "2610000", "totalNonCurrentLiabilities": "35268000", "cashAndShortTermInvestments": "49973000", "commonStockSharesOutstanding": "88699131", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "49973000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-21652000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "780000", "operatingCashflow": "-21804000", "capitalExpenditures": "1626000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-317000", "cashflowFromInvestment": "18724000", "stockBasedCompensation": "2082000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2466000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 14495000, "cost_of_revenue": 12581000, "gross_profit": 1914000, "research_and_development": 12171000, "selling_general_admin": 13034000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -21649000, "depreciation_amortisation": 2466000, "ebitda": -19183000, "interest_expense": 64000, "interest_income": null, "other_non_operating": null, "pretax_income": -21649000, "tax_provision": 3000, "effective_tax_rate": null, "net_income": -21652000, "net_income_continuing_ops": -21652000, "net_income_to_common": -21652000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 49973000, "short_term_investments": 100542000, "net_receivables": 14376000, "inventory": 3729000, "other_current_assets": null, "total_current_assets": 174402000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 68437000, "total_assets": 242839000, "short_term_debt": 8373000, "accounts_payable": 11147000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 36156000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 35268000, "total_liabilities": 71424000, "total_debt": 8373000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -607448000, "total_equity": 171415000, "shares_outstanding": 88699131, "operating_cash_flow": -21804000, "stock_based_compensation": 2082000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1626000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 18724000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -317000, "free_cash_flow": -20178000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-21649000", "ebitda": "-19183000", "netIncome": "-21652000", "grossProfit": "1914000", "depreciation": "None", "totalRevenue": "14495000", "costOfRevenue": "12581000", "interestIncome": "1680000", "incomeBeforeTax": "-21649000", "interestExpense": "64000", "operatingIncome": "-23291000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "3000", "reportedCurrency": "USD", "netInterestIncome": "1616000", "nonInterestIncome": "None", "operatingExpenses": "25205000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "12171000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "12581000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2466000", "sellingGeneralAndAdministrative": "13034000", "netIncomeFromContinuingOperations": "-21652000" }, "balance": { "goodwill": "None", "inventory": "3729000", "commonStock": "9000", "currentDebt": "None", "investments": "None", "totalAssets": "242839000", "longTermDebt": "None", "shortTermDebt": "8373000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-607448000", "totalLiabilities": "71424000", "otherCurrentAssets": "5782000", "totalCurrentAssets": "174402000", "currentLongTermDebt": "1473000", "longTermInvestments": "None", "shortTermInvestments": "100542000", "currentNetReceivables": "14376000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "68437000", "currentAccountsPayable": "11147000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "41874000", "totalShareholderEquity": "171415000", "capitalLeaseObligations": "39558000", "otherCurrentLiabilities": "16636000", "totalCurrentLiabilities": "36156000", "otherNonCurrentLiabilities": "2610000", "totalNonCurrentLiabilities": "35268000", "cashAndShortTermInvestments": "49973000", "commonStockSharesOutstanding": "88699131", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "49973000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-21652000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "780000", "operatingCashflow": "-21804000", "capitalExpenditures": "1626000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-317000", "cashflowFromInvestment": "18724000", "stockBasedCompensation": "2082000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2466000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:57:48.348313+00:00", "is_restated": false, "income_statement": { "revenue": 17203000, "cost_of_revenue": 12447000, "gross_profit": 4756000, "ebit": -20006000, "ebitda": -17475000, "pretax_income": -20054000, "tax_provision": 2000, "net_income": -20056000, "net_income_to_common": -20056000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 53374000, "total_current_assets": 193343000, "total_assets": 258680000, "short_term_debt": 9048000, "long_term_debt": null, "total_debt": 9048000, "total_liabilities": 67851000, "total_equity": 190829000, "shares_outstanding": 88517498, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -12935000, "capital_expenditure": 290000, "free_cash_flow": -12645000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 152428, "ticker_id": 7804, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:57:48.348313+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-20006000", "ebitda": "-17475000", "netIncome": "-20056000", "grossProfit": "4756000", "depreciation": "None", "totalRevenue": "17203000", "costOfRevenue": "12447000", "interestIncome": "1878000", "incomeBeforeTax": "-20054000", "interestExpense": "48000", "operatingIncome": "-21804000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "2000", "reportedCurrency": "USD", "netInterestIncome": "1830000", "nonInterestIncome": "None", "operatingExpenses": "26560000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "12381000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "12447000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2531000", "sellingGeneralAndAdministrative": "14179000", "netIncomeFromContinuingOperations": "-20056000" }, "balance": { "goodwill": "None", "inventory": "4564000", "commonStock": "9000", "currentDebt": "None", "investments": "None", "totalAssets": "258680000", "longTermDebt": "None", "shortTermDebt": "9048000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-585796000", "totalLiabilities": "67851000", "otherCurrentAssets": "5595000", "totalCurrentAssets": "193343000", "currentLongTermDebt": "1860000", "longTermInvestments": "None", "shortTermInvestments": "119858000", "currentNetReceivables": "9952000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "65337000", "currentAccountsPayable": "9926000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "42438000", "totalShareholderEquity": "190829000", "capitalLeaseObligations": "40578000", "otherCurrentLiabilities": "11124000", "totalCurrentLiabilities": "31723000", "otherNonCurrentLiabilities": "2738000", "totalNonCurrentLiabilities": "36128000", "cashAndShortTermInvestments": "53374000", "commonStockSharesOutstanding": "88517498", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "53374000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-20056000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "-513000", "operatingCashflow": "-12935000", "capitalExpenditures": "290000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-327000", "cashflowFromInvestment": "-4371000", "stockBasedCompensation": "2830000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2531000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 17203000, "cost_of_revenue": 12447000, "gross_profit": 4756000, "research_and_development": 12381000, "selling_general_admin": 14179000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -20006000, "depreciation_amortisation": 2531000, "ebitda": -17475000, "interest_expense": 48000, "interest_income": null, "other_non_operating": null, "pretax_income": -20054000, "tax_provision": 2000, "effective_tax_rate": null, "net_income": -20056000, "net_income_continuing_ops": -20056000, "net_income_to_common": -20056000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 53374000, "short_term_investments": 119858000, "net_receivables": 9952000, "inventory": 4564000, "other_current_assets": null, "total_current_assets": 193343000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 65337000, "total_assets": 258680000, "short_term_debt": 9048000, "accounts_payable": 9926000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 31723000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 36128000, "total_liabilities": 67851000, "total_debt": 9048000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -585796000, "total_equity": 190829000, "shares_outstanding": 88517498, "operating_cash_flow": -12935000, "stock_based_compensation": 2830000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 290000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -4371000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -327000, "free_cash_flow": -12645000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-20006000", "ebitda": "-17475000", "netIncome": "-20056000", "grossProfit": "4756000", "depreciation": "None", "totalRevenue": "17203000", "costOfRevenue": "12447000", "interestIncome": "1878000", "incomeBeforeTax": "-20054000", "interestExpense": "48000", "operatingIncome": "-21804000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "2000", "reportedCurrency": "USD", "netInterestIncome": "1830000", "nonInterestIncome": "None", "operatingExpenses": "26560000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "12381000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "12447000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2531000", "sellingGeneralAndAdministrative": "14179000", "netIncomeFromContinuingOperations": "-20056000" }, "balance": { "goodwill": "None", "inventory": "4564000", "commonStock": "9000", "currentDebt": "None", "investments": "None", "totalAssets": "258680000", "longTermDebt": "None", "shortTermDebt": "9048000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-585796000", "totalLiabilities": "67851000", "otherCurrentAssets": "5595000", "totalCurrentAssets": "193343000", "currentLongTermDebt": "1860000", "longTermInvestments": "None", "shortTermInvestments": "119858000", "currentNetReceivables": "9952000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "65337000", "currentAccountsPayable": "9926000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "42438000", "totalShareholderEquity": "190829000", "capitalLeaseObligations": "40578000", "otherCurrentLiabilities": "11124000", "totalCurrentLiabilities": "31723000", "otherNonCurrentLiabilities": "2738000", "totalNonCurrentLiabilities": "36128000", "cashAndShortTermInvestments": "53374000", "commonStockSharesOutstanding": "88517498", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "53374000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-20056000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "-513000", "operatingCashflow": "-12935000", "capitalExpenditures": "290000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-327000", "cashflowFromInvestment": "-4371000", "stockBasedCompensation": "2830000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2531000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:57:48.348313+00:00", "is_restated": false, "income_statement": { "revenue": 20605000, "cost_of_revenue": 13398000, "gross_profit": 7207000, "ebit": -15715000, "ebitda": -13128000, "pretax_income": -15743000, "tax_provision": 7000, "net_income": -15750000, "net_income_to_common": -15750000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 71001000, "total_current_assets": 206422000, "total_assets": 273308000, "short_term_debt": 10306000, "long_term_debt": null, "total_debt": 10306000, "total_liabilities": 65963000, "total_equity": 207345000, "shares_outstanding": 87463885, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -17961000, "capital_expenditure": 2511000, "free_cash_flow": -15450000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 152429, "ticker_id": 7804, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:57:48.348313+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-15715000", "ebitda": "-13128000", "netIncome": "-15750000", "grossProfit": "7207000", "depreciation": "None", "totalRevenue": "20605000", "costOfRevenue": "13398000", "interestIncome": "2027000", "incomeBeforeTax": "-15743000", "interestExpense": "28000", "operatingIncome": "-17696000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "7000", "reportedCurrency": "USD", "netInterestIncome": "1999000", "nonInterestIncome": "None", "operatingExpenses": "24903000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "12640000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "13398000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2587000", "sellingGeneralAndAdministrative": "12263000", "netIncomeFromContinuingOperations": "-15750000" }, "balance": { "goodwill": "None", "inventory": "4212000", "commonStock": "9000", "currentDebt": "None", "investments": "None", "totalAssets": "273308000", "longTermDebt": "None", "shortTermDebt": "10306000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-565740000", "totalLiabilities": "65963000", "otherCurrentAssets": "5549000", "totalCurrentAssets": "206422000", "currentLongTermDebt": "2834000", "longTermInvestments": "None", "shortTermInvestments": "114687000", "currentNetReceivables": "10973000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "66886000", "currentAccountsPayable": "7914000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "44418000", "totalShareholderEquity": "207345000", "capitalLeaseObligations": "41584000", "otherCurrentLiabilities": "9708000", "totalCurrentLiabilities": "29892000", "otherNonCurrentLiabilities": "1959000", "totalNonCurrentLiabilities": "36071000", "cashAndShortTermInvestments": "71001000", "commonStockSharesOutstanding": "87463885", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "71001000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-15750000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "1017000", "operatingCashflow": "-17961000", "capitalExpenditures": "2511000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "20087000", "cashflowFromInvestment": "-22542000", "stockBasedCompensation": "2219000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2587000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 20605000, "cost_of_revenue": 13398000, "gross_profit": 7207000, "research_and_development": 12640000, "selling_general_admin": 12263000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -15715000, "depreciation_amortisation": 2587000, "ebitda": -13128000, "interest_expense": 28000, "interest_income": null, "other_non_operating": null, "pretax_income": -15743000, "tax_provision": 7000, "effective_tax_rate": null, "net_income": -15750000, "net_income_continuing_ops": -15750000, "net_income_to_common": -15750000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 71001000, "short_term_investments": 114687000, "net_receivables": 10973000, "inventory": 4212000, "other_current_assets": null, "total_current_assets": 206422000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 66886000, "total_assets": 273308000, "short_term_debt": 10306000, "accounts_payable": 7914000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 29892000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 36071000, "total_liabilities": 65963000, "total_debt": 10306000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -565740000, "total_equity": 207345000, "shares_outstanding": 87463885, "operating_cash_flow": -17961000, "stock_based_compensation": 2219000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2511000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -22542000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 20087000, "free_cash_flow": -15450000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-15715000", "ebitda": "-13128000", "netIncome": "-15750000", "grossProfit": "7207000", "depreciation": "None", "totalRevenue": "20605000", "costOfRevenue": "13398000", "interestIncome": "2027000", "incomeBeforeTax": "-15743000", "interestExpense": "28000", "operatingIncome": "-17696000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "7000", "reportedCurrency": "USD", "netInterestIncome": "1999000", "nonInterestIncome": "None", "operatingExpenses": "24903000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "12640000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "13398000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2587000", "sellingGeneralAndAdministrative": "12263000", "netIncomeFromContinuingOperations": "-15750000" }, "balance": { "goodwill": "None", "inventory": "4212000", "commonStock": "9000", "currentDebt": "None", "investments": "None", "totalAssets": "273308000", "longTermDebt": "None", "shortTermDebt": "10306000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-565740000", "totalLiabilities": "65963000", "otherCurrentAssets": "5549000", "totalCurrentAssets": "206422000", "currentLongTermDebt": "2834000", "longTermInvestments": "None", "shortTermInvestments": "114687000", "currentNetReceivables": "10973000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "66886000", "currentAccountsPayable": "7914000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "44418000", "totalShareholderEquity": "207345000", "capitalLeaseObligations": "41584000", "otherCurrentLiabilities": "9708000", "totalCurrentLiabilities": "29892000", "otherNonCurrentLiabilities": "1959000", "totalNonCurrentLiabilities": "36071000", "cashAndShortTermInvestments": "71001000", "commonStockSharesOutstanding": "87463885", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "71001000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-15750000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "1017000", "operatingCashflow": "-17961000", "capitalExpenditures": "2511000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "20087000", "cashflowFromInvestment": "-22542000", "stockBasedCompensation": "2219000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2587000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:57:48.348313+00:00", "is_restated": false, "income_statement": { "revenue": 16800000, "cost_of_revenue": 12250000, "gross_profit": 4550000, "ebit": -16422000, "ebitda": -13879000, "pretax_income": -16421000, "tax_provision": 4000, "net_income": -16425000, "net_income_to_common": -16425000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 91415000, "total_current_assets": 203015000, "total_assets": 270268000, "short_term_debt": 9365000, "long_term_debt": null, "total_debt": 9365000, "total_liabilities": 67311000, "total_equity": 202957000, "shares_outstanding": 72879436, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -7796000, "capital_expenditure": 1246000, "free_cash_flow": -6550000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 152430, "ticker_id": 7804, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:57:48.348313+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-16422000", "ebitda": "-13879000", "netIncome": "-16425000", "grossProfit": "4550000", "depreciation": "None", "totalRevenue": "16800000", "costOfRevenue": "12250000", "interestIncome": "1631000", "incomeBeforeTax": "-16421000", "interestExpense": "1000", "operatingIncome": "-18112000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "4000", "reportedCurrency": "USD", "netInterestIncome": "1632000", "nonInterestIncome": "None", "operatingExpenses": "22662000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "11494000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "12250000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2543000", "sellingGeneralAndAdministrative": "11168000", "netIncomeFromContinuingOperations": "-16425000" }, "balance": { "goodwill": "None", "inventory": "3976000", "commonStock": "9000", "currentDebt": "None", "investments": "None", "totalAssets": "270268000", "longTermDebt": "None", "shortTermDebt": "9365000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-549990000", "totalLiabilities": "67311000", "otherCurrentAssets": "5890000", "totalCurrentAssets": "203015000", "currentLongTermDebt": "1669000", "longTermInvestments": "None", "shortTermInvestments": "93594000", "currentNetReceivables": "8140000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "67253000", "currentAccountsPayable": "6397000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "44247000", "totalShareholderEquity": "202957000", "capitalLeaseObligations": "42578000", "otherCurrentLiabilities": "12264000", "totalCurrentLiabilities": "31126000", "otherNonCurrentLiabilities": "1303000", "totalNonCurrentLiabilities": "36185000", "cashAndShortTermInvestments": "91415000", "commonStockSharesOutstanding": "72879436", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "91415000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-16425000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "2446000", "operatingCashflow": "-7796000", "capitalExpenditures": "1246000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "49601000", "cashflowFromInvestment": "-26183000", "stockBasedCompensation": "2669000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2543000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 16800000, "cost_of_revenue": 12250000, "gross_profit": 4550000, "research_and_development": 11494000, "selling_general_admin": 11168000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -16422000, "depreciation_amortisation": 2543000, "ebitda": -13879000, "interest_expense": 1000, "interest_income": null, "other_non_operating": null, "pretax_income": -16421000, "tax_provision": 4000, "effective_tax_rate": null, "net_income": -16425000, "net_income_continuing_ops": -16425000, "net_income_to_common": -16425000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 91415000, "short_term_investments": 93594000, "net_receivables": 8140000, "inventory": 3976000, "other_current_assets": null, "total_current_assets": 203015000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 67253000, "total_assets": 270268000, "short_term_debt": 9365000, "accounts_payable": 6397000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 31126000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 36185000, "total_liabilities": 67311000, "total_debt": 9365000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -549990000, "total_equity": 202957000, "shares_outstanding": 72879436, "operating_cash_flow": -7796000, "stock_based_compensation": 2669000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1246000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -26183000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 49601000, "free_cash_flow": -6550000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-16422000", "ebitda": "-13879000", "netIncome": "-16425000", "grossProfit": "4550000", "depreciation": "None", "totalRevenue": "16800000", "costOfRevenue": "12250000", "interestIncome": "1631000", "incomeBeforeTax": "-16421000", "interestExpense": "1000", "operatingIncome": "-18112000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "4000", "reportedCurrency": "USD", "netInterestIncome": "1632000", "nonInterestIncome": "None", "operatingExpenses": "22662000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "11494000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "12250000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2543000", "sellingGeneralAndAdministrative": "11168000", "netIncomeFromContinuingOperations": "-16425000" }, "balance": { "goodwill": "None", "inventory": "3976000", "commonStock": "9000", "currentDebt": "None", "investments": "None", "totalAssets": "270268000", "longTermDebt": "None", "shortTermDebt": "9365000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-549990000", "totalLiabilities": "67311000", "otherCurrentAssets": "5890000", "totalCurrentAssets": "203015000", "currentLongTermDebt": "1669000", "longTermInvestments": "None", "shortTermInvestments": "93594000", "currentNetReceivables": "8140000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "67253000", "currentAccountsPayable": "6397000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "44247000", "totalShareholderEquity": "202957000", "capitalLeaseObligations": "42578000", "otherCurrentLiabilities": "12264000", "totalCurrentLiabilities": "31126000", "otherNonCurrentLiabilities": "1303000", "totalNonCurrentLiabilities": "36185000", "cashAndShortTermInvestments": "91415000", "commonStockSharesOutstanding": "72879436", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "91415000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-16425000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "2446000", "operatingCashflow": "-7796000", "capitalExpenditures": "1246000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "49601000", "cashflowFromInvestment": "-26183000", "stockBasedCompensation": "2669000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2543000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:57:48.348313+00:00", "is_restated": false, "income_statement": { "revenue": 25709000, "cost_of_revenue": 16964000, "gross_profit": 8745000, "ebit": -39079000, "ebitda": -36321000, "pretax_income": -39086000, "tax_provision": 3000, "net_income": -39089000, "net_income_to_common": -39089000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 75800000, "total_current_assets": 170277000, "total_assets": 239887000, "short_term_debt": 9144000, "long_term_debt": 411000, "total_debt": 9555000, "total_liabilities": 73126000, "total_equity": 166761000, "shares_outstanding": 61051350, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -6198000, "capital_expenditure": 247000, "free_cash_flow": -5951000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 152432, "ticker_id": 7804, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:57:48.348313+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-39079000", "ebitda": "-36321000", "netIncome": "-39089000", "grossProfit": "8745000", "depreciation": "None", "totalRevenue": "25709000", "costOfRevenue": "16964000", "interestIncome": "1384000", "incomeBeforeTax": "-39086000", "interestExpense": "7000", "operatingIncome": "-14382000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "3000", "reportedCurrency": "USD", "netInterestIncome": "1377000", "nonInterestIncome": "None", "operatingExpenses": "23127000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "11683000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "16964000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2758000", "sellingGeneralAndAdministrative": "11444000", "netIncomeFromContinuingOperations": "-39089000" }, "balance": { "goodwill": "None", "inventory": "6332000", "commonStock": "7000", "currentDebt": "None", "investments": "None", "totalAssets": "239887000", "longTermDebt": "411000", "shortTermDebt": "9144000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-533565000", "totalLiabilities": "73126000", "otherCurrentAssets": "6820000", "totalCurrentAssets": "170277000", "currentLongTermDebt": "1234000", "longTermInvestments": "None", "shortTermInvestments": "67851000", "currentNetReceivables": "13474000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "69610000", "currentAccountsPayable": "12450000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "45156000", "totalShareholderEquity": "166761000", "capitalLeaseObligations": "43511000", "otherCurrentLiabilities": "11355000", "totalCurrentLiabilities": "36413000", "otherNonCurrentLiabilities": "701000", "totalNonCurrentLiabilities": "36713000", "cashAndShortTermInvestments": "75800000", "commonStockSharesOutstanding": "61051350", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "75800000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-39089000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "708000", "operatingCashflow": "-6198000", "capitalExpenditures": "247000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "62426000", "cashflowFromInvestment": "-28180000", "stockBasedCompensation": "2677000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2758000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 25709000, "cost_of_revenue": 16964000, "gross_profit": 8745000, "research_and_development": 11683000, "selling_general_admin": 11444000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -39079000, "depreciation_amortisation": 2758000, "ebitda": -36321000, "interest_expense": 7000, "interest_income": null, "other_non_operating": null, "pretax_income": -39086000, "tax_provision": 3000, "effective_tax_rate": null, "net_income": -39089000, "net_income_continuing_ops": -39089000, "net_income_to_common": -39089000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 75800000, "short_term_investments": 67851000, "net_receivables": 13474000, "inventory": 6332000, "other_current_assets": null, "total_current_assets": 170277000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 69610000, "total_assets": 239887000, "short_term_debt": 9144000, "accounts_payable": 12450000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 36413000, "long_term_debt": 411000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 36713000, "total_liabilities": 73126000, "total_debt": 9555000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -533565000, "total_equity": 166761000, "shares_outstanding": 61051350, "operating_cash_flow": -6198000, "stock_based_compensation": 2677000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 247000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -28180000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 62426000, "free_cash_flow": -5951000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-39079000", "ebitda": "-36321000", "netIncome": "-39089000", "grossProfit": "8745000", "depreciation": "None", "totalRevenue": "25709000", "costOfRevenue": "16964000", "interestIncome": "1384000", "incomeBeforeTax": "-39086000", "interestExpense": "7000", "operatingIncome": "-14382000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "3000", "reportedCurrency": "USD", "netInterestIncome": "1377000", "nonInterestIncome": "None", "operatingExpenses": "23127000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "11683000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "16964000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2758000", "sellingGeneralAndAdministrative": "11444000", "netIncomeFromContinuingOperations": "-39089000" }, "balance": { "goodwill": "None", "inventory": "6332000", "commonStock": "7000", "currentDebt": "None", "investments": "None", "totalAssets": "239887000", "longTermDebt": "411000", "shortTermDebt": "9144000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-533565000", "totalLiabilities": "73126000", "otherCurrentAssets": "6820000", "totalCurrentAssets": "170277000", "currentLongTermDebt": "1234000", "longTermInvestments": "None", "shortTermInvestments": "67851000", "currentNetReceivables": "13474000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "69610000", "currentAccountsPayable": "12450000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "45156000", "totalShareholderEquity": "166761000", "capitalLeaseObligations": "43511000", "otherCurrentLiabilities": "11355000", "totalCurrentLiabilities": "36413000", "otherNonCurrentLiabilities": "701000", "totalNonCurrentLiabilities": "36713000", "cashAndShortTermInvestments": "75800000", "commonStockSharesOutstanding": "61051350", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "75800000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-39089000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "708000", "operatingCashflow": "-6198000", "capitalExpenditures": "247000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "62426000", "cashflowFromInvestment": "-28180000", "stockBasedCompensation": "2677000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2758000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:57:48.348313+00:00", "is_restated": false, "income_statement": { "revenue": 22580000, "cost_of_revenue": 14543000, "gross_profit": 8037000, "ebit": -12789000, "ebitda": -9986000, "pretax_income": -12798000, "tax_provision": 4000, "net_income": -12802000, "net_income_to_common": -12802000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 47747000, "total_current_assets": 113103000, "total_assets": 185502000, "short_term_debt": 9419000, "long_term_debt": 720000, "total_debt": 10139000, "total_liabilities": 73230000, "total_equity": 112272000, "shares_outstanding": 52394678, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -10743000, "capital_expenditure": 6000, "free_cash_flow": -10737000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 152433, "ticker_id": 7804, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:57:48.348313+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-12789000", "ebitda": "-9986000", "netIncome": "-12802000", "grossProfit": "8037000", "depreciation": "None", "totalRevenue": "22580000", "costOfRevenue": "14543000", "interestIncome": "1136000", "incomeBeforeTax": "-12798000", "interestExpense": "9000", "operatingIncome": "-16893000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "4000", "reportedCurrency": "USD", "netInterestIncome": "1127000", "nonInterestIncome": "None", "operatingExpenses": "24930000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "12957000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "14543000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2803000", "sellingGeneralAndAdministrative": "11973000", "netIncomeFromContinuingOperations": "-12802000" }, "balance": { "goodwill": "None", "inventory": "4694000", "commonStock": "5000", "currentDebt": "None", "investments": "None", "totalAssets": "185502000", "longTermDebt": "720000", "shortTermDebt": "9419000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-494476000", "totalLiabilities": "73230000", "otherCurrentAssets": "8516000", "totalCurrentAssets": "113103000", "currentLongTermDebt": "1561000", "longTermInvestments": "None", "shortTermInvestments": "39225000", "currentNetReceivables": "12921000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "72399000", "currentAccountsPayable": "9936000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "46663000", "totalShareholderEquity": "112272000", "capitalLeaseObligations": "44382000", "otherCurrentLiabilities": "10536000", "totalCurrentLiabilities": "34133000", "otherNonCurrentLiabilities": "340000", "totalNonCurrentLiabilities": "39097000", "cashAndShortTermInvestments": "47747000", "commonStockSharesOutstanding": "52394678", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "47747000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-12802000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "-436000", "operatingCashflow": "-10743000", "capitalExpenditures": "6000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1516000", "cashflowFromInvestment": "12993000", "stockBasedCompensation": "2653000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2803000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 22580000, "cost_of_revenue": 14543000, "gross_profit": 8037000, "research_and_development": 12957000, "selling_general_admin": 11973000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -12789000, "depreciation_amortisation": 2803000, "ebitda": -9986000, "interest_expense": 9000, "interest_income": null, "other_non_operating": null, "pretax_income": -12798000, "tax_provision": 4000, "effective_tax_rate": null, "net_income": -12802000, "net_income_continuing_ops": -12802000, "net_income_to_common": -12802000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 47747000, "short_term_investments": 39225000, "net_receivables": 12921000, "inventory": 4694000, "other_current_assets": null, "total_current_assets": 113103000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 72399000, "total_assets": 185502000, "short_term_debt": 9419000, "accounts_payable": 9936000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 34133000, "long_term_debt": 720000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 39097000, "total_liabilities": 73230000, "total_debt": 10139000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -494476000, "total_equity": 112272000, "shares_outstanding": 52394678, "operating_cash_flow": -10743000, "stock_based_compensation": 2653000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 6000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 12993000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1516000, "free_cash_flow": -10737000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-12789000", "ebitda": "-9986000", "netIncome": "-12802000", "grossProfit": "8037000", "depreciation": "None", "totalRevenue": "22580000", "costOfRevenue": "14543000", "interestIncome": "1136000", "incomeBeforeTax": "-12798000", "interestExpense": "9000", "operatingIncome": "-16893000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "4000", "reportedCurrency": "USD", "netInterestIncome": "1127000", "nonInterestIncome": "None", "operatingExpenses": "24930000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "12957000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "14543000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2803000", "sellingGeneralAndAdministrative": "11973000", "netIncomeFromContinuingOperations": "-12802000" }, "balance": { "goodwill": "None", "inventory": "4694000", "commonStock": "5000", "currentDebt": "None", "investments": "None", "totalAssets": "185502000", "longTermDebt": "720000", "shortTermDebt": "9419000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-494476000", "totalLiabilities": "73230000", "otherCurrentAssets": "8516000", "totalCurrentAssets": "113103000", "currentLongTermDebt": "1561000", "longTermInvestments": "None", "shortTermInvestments": "39225000", "currentNetReceivables": "12921000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "72399000", "currentAccountsPayable": "9936000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "46663000", "totalShareholderEquity": "112272000", "capitalLeaseObligations": "44382000", "otherCurrentLiabilities": "10536000", "totalCurrentLiabilities": "34133000", "otherNonCurrentLiabilities": "340000", "totalNonCurrentLiabilities": "39097000", "cashAndShortTermInvestments": "47747000", "commonStockSharesOutstanding": "52394678", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "47747000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-12802000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "-436000", "operatingCashflow": "-10743000", "capitalExpenditures": "6000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1516000", "cashflowFromInvestment": "12993000", "stockBasedCompensation": "2653000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2803000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:57:48.348313+00:00", "is_restated": false, "income_statement": { "revenue": 19525000, "cost_of_revenue": 14032000, "gross_profit": 5493000, "ebit": -12952000, "ebitda": -10115000, "pretax_income": -12961000, "tax_provision": 7000, "net_income": -12968000, "net_income_to_common": -12968000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 43981000, "total_current_assets": 120439000, "total_assets": 195276000, "short_term_debt": 9463000, "long_term_debt": null, "total_debt": 9463000, "total_liabilities": 74582000, "total_equity": 120694000, "shares_outstanding": 50678586, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -20413000, "capital_expenditure": 104000, "free_cash_flow": -20309000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 152434, "ticker_id": 7804, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:57:48.348313+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-12952000", "ebitda": "-10115000", "netIncome": "-12968000", "grossProfit": "5493000", "depreciation": "None", "totalRevenue": "19525000", "costOfRevenue": "14032000", "interestIncome": "1359000", "incomeBeforeTax": "-12961000", "interestExpense": "9000", "operatingIncome": "-18880000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "7000", "reportedCurrency": "USD", "netInterestIncome": "1350000", "nonInterestIncome": "None", "operatingExpenses": "24373000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "12771000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "14032000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2837000", "sellingGeneralAndAdministrative": "11602000", "netIncomeFromContinuingOperations": "-12968000" }, "balance": { "goodwill": "None", "inventory": "4975000", "commonStock": "5000", "currentDebt": "None", "investments": "None", "totalAssets": "195276000", "longTermDebt": "None", "shortTermDebt": "9463000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-481674000", "totalLiabilities": "74582000", "otherCurrentAssets": "8700000", "totalCurrentAssets": "120439000", "currentLongTermDebt": "1654000", "longTermInvestments": "None", "shortTermInvestments": "51438000", "currentNetReceivables": "11345000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "74837000", "currentAccountsPayable": "9179000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "46897000", "totalShareholderEquity": "120694000", "capitalLeaseObligations": "45243000", "otherCurrentLiabilities": "8800000", "totalCurrentLiabilities": "31373000", "otherNonCurrentLiabilities": "3022000", "totalNonCurrentLiabilities": "43209000", "cashAndShortTermInvestments": "43981000", "commonStockSharesOutstanding": "50678586", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "43981000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-12968000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "1707000", "operatingCashflow": "-20413000", "capitalExpenditures": "104000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1129000", "cashflowFromInvestment": "6301000", "stockBasedCompensation": "2687000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2837000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 19525000, "cost_of_revenue": 14032000, "gross_profit": 5493000, "research_and_development": 12771000, "selling_general_admin": 11602000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -12952000, "depreciation_amortisation": 2837000, "ebitda": -10115000, "interest_expense": 9000, "interest_income": null, "other_non_operating": null, "pretax_income": -12961000, "tax_provision": 7000, "effective_tax_rate": null, "net_income": -12968000, "net_income_continuing_ops": -12968000, "net_income_to_common": -12968000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 43981000, "short_term_investments": 51438000, "net_receivables": 11345000, "inventory": 4975000, "other_current_assets": null, "total_current_assets": 120439000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 74837000, "total_assets": 195276000, "short_term_debt": 9463000, "accounts_payable": 9179000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 31373000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 43209000, "total_liabilities": 74582000, "total_debt": 9463000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -481674000, "total_equity": 120694000, "shares_outstanding": 50678586, "operating_cash_flow": -20413000, "stock_based_compensation": 2687000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 104000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 6301000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1129000, "free_cash_flow": -20309000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-12952000", "ebitda": "-10115000", "netIncome": "-12968000", "grossProfit": "5493000", "depreciation": "None", "totalRevenue": "19525000", "costOfRevenue": "14032000", "interestIncome": "1359000", "incomeBeforeTax": "-12961000", "interestExpense": "9000", "operatingIncome": "-18880000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "7000", "reportedCurrency": "USD", "netInterestIncome": "1350000", "nonInterestIncome": "None", "operatingExpenses": "24373000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "12771000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "14032000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2837000", "sellingGeneralAndAdministrative": "11602000", "netIncomeFromContinuingOperations": "-12968000" }, "balance": { "goodwill": "None", "inventory": "4975000", "commonStock": "5000", "currentDebt": "None", "investments": "None", "totalAssets": "195276000", "longTermDebt": "None", "shortTermDebt": "9463000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-481674000", "totalLiabilities": "74582000", "otherCurrentAssets": "8700000", "totalCurrentAssets": "120439000", "currentLongTermDebt": "1654000", "longTermInvestments": "None", "shortTermInvestments": "51438000", "currentNetReceivables": "11345000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "74837000", "currentAccountsPayable": "9179000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "46897000", "totalShareholderEquity": "120694000", "capitalLeaseObligations": "45243000", "otherCurrentLiabilities": "8800000", "totalCurrentLiabilities": "31373000", "otherNonCurrentLiabilities": "3022000", "totalNonCurrentLiabilities": "43209000", "cashAndShortTermInvestments": "43981000", "commonStockSharesOutstanding": "50678586", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "43981000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-12968000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "1707000", "operatingCashflow": "-20413000", "capitalExpenditures": "104000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1129000", "cashflowFromInvestment": "6301000", "stockBasedCompensation": "2687000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2837000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:57:48.348313+00:00", "is_restated": false, "income_statement": { "revenue": 19675000, "cost_of_revenue": 14470000, "gross_profit": 5205000, "ebit": -26570000, "ebitda": -23663000, "pretax_income": -26579000, "tax_provision": 5000, "net_income": -26584000, "net_income_to_common": -26584000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 56984000, "total_current_assets": 146744000, "total_assets": 225099000, "short_term_debt": 9407000, "long_term_debt": null, "total_debt": 9407000, "total_liabilities": 95658000, "total_equity": 129441000, "shares_outstanding": 49426894, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -13418000, "capital_expenditure": 3524000, "free_cash_flow": -9894000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 152435, "ticker_id": 7804, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:57:48.348313+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-26570000", "ebitda": "-23663000", "netIncome": "-26584000", "grossProfit": "5205000", "depreciation": "None", "totalRevenue": "19675000", "costOfRevenue": "14470000", "interestIncome": "1477000", "incomeBeforeTax": "-26579000", "interestExpense": "9000", "operatingIncome": "-23972000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "5000", "reportedCurrency": "USD", "netInterestIncome": "1468000", "nonInterestIncome": "None", "operatingExpenses": "29177000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "13613000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "14470000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2907000", "sellingGeneralAndAdministrative": "11524000", "netIncomeFromContinuingOperations": "-26584000" }, "balance": { "goodwill": "None", "inventory": "5661000", "commonStock": "5000", "currentDebt": "None", "investments": "None", "totalAssets": "225099000", "longTermDebt": "None", "shortTermDebt": "9407000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-468706000", "totalLiabilities": "95658000", "otherCurrentAssets": "9174000", "totalCurrentAssets": "146744000", "currentLongTermDebt": "1646000", "longTermInvestments": "None", "shortTermInvestments": "57195000", "currentNetReceivables": "17730000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "78355000", "currentAccountsPayable": "14920000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "47728000", "totalShareholderEquity": "129441000", "capitalLeaseObligations": "46082000", "otherCurrentLiabilities": "19070000", "totalCurrentLiabilities": "47234000", "otherNonCurrentLiabilities": "5161000", "totalNonCurrentLiabilities": "48424000", "cashAndShortTermInvestments": "56984000", "commonStockSharesOutstanding": "49426894", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "56984000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-26584000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-2135000", "operatingCashflow": "-13418000", "capitalExpenditures": "3524000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "9816000", "cashflowFromInvestment": "-11638000", "stockBasedCompensation": "3389000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2907000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 19675000, "cost_of_revenue": 14470000, "gross_profit": 5205000, "research_and_development": 13613000, "selling_general_admin": 11524000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -26570000, "depreciation_amortisation": 2907000, "ebitda": -23663000, "interest_expense": 9000, "interest_income": null, "other_non_operating": null, "pretax_income": -26579000, "tax_provision": 5000, "effective_tax_rate": null, "net_income": -26584000, "net_income_continuing_ops": -26584000, "net_income_to_common": -26584000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 56984000, "short_term_investments": 57195000, "net_receivables": 17730000, "inventory": 5661000, "other_current_assets": null, "total_current_assets": 146744000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 78355000, "total_assets": 225099000, "short_term_debt": 9407000, "accounts_payable": 14920000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 47234000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 48424000, "total_liabilities": 95658000, "total_debt": 9407000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -468706000, "total_equity": 129441000, "shares_outstanding": 49426894, "operating_cash_flow": -13418000, "stock_based_compensation": 3389000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3524000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -11638000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 9816000, "free_cash_flow": -9894000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-26570000", "ebitda": "-23663000", "netIncome": "-26584000", "grossProfit": "5205000", "depreciation": "None", "totalRevenue": "19675000", "costOfRevenue": "14470000", "interestIncome": "1477000", "incomeBeforeTax": "-26579000", "interestExpense": "9000", "operatingIncome": "-23972000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "5000", "reportedCurrency": "USD", "netInterestIncome": "1468000", "nonInterestIncome": "None", "operatingExpenses": "29177000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "13613000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "14470000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2907000", "sellingGeneralAndAdministrative": "11524000", "netIncomeFromContinuingOperations": "-26584000" }, "balance": { "goodwill": "None", "inventory": "5661000", "commonStock": "5000", "currentDebt": "None", "investments": "None", "totalAssets": "225099000", "longTermDebt": "None", "shortTermDebt": "9407000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-468706000", "totalLiabilities": "95658000", "otherCurrentAssets": "9174000", "totalCurrentAssets": "146744000", "currentLongTermDebt": "1646000", "longTermInvestments": "None", "shortTermInvestments": "57195000", "currentNetReceivables": "17730000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "78355000", "currentAccountsPayable": "14920000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "47728000", "totalShareholderEquity": "129441000", "capitalLeaseObligations": "46082000", "otherCurrentLiabilities": "19070000", "totalCurrentLiabilities": "47234000", "otherNonCurrentLiabilities": "5161000", "totalNonCurrentLiabilities": "48424000", "cashAndShortTermInvestments": "56984000", "commonStockSharesOutstanding": "49426894", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "56984000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-26584000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-2135000", "operatingCashflow": "-13418000", "capitalExpenditures": "3524000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "9816000", "cashflowFromInvestment": "-11638000", "stockBasedCompensation": "3389000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2907000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:57:48.348313+00:00", "is_restated": false, "income_statement": { "revenue": 18247000, "cost_of_revenue": 14766000, "gross_profit": 3481000, "ebit": -29055000, "ebitda": -26296000, "pretax_income": -29070000, "tax_provision": 28000, "net_income": -29098000, "net_income_to_common": -29098000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 72192000, "total_current_assets": 148215000, "total_assets": 226636000, "short_term_debt": 3694000, "long_term_debt": null, "total_debt": 3694000, "total_liabilities": 75430000, "total_equity": 151206000, "shares_outstanding": 48694324, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -16681000, "capital_expenditure": 868000, "free_cash_flow": -15813000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 152437, "ticker_id": 7804, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:57:48.348313+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-29055000", "ebitda": "-26296000", "netIncome": "-29098000", "grossProfit": "3481000", "depreciation": "None", "totalRevenue": "18247000", "costOfRevenue": "14766000", "interestIncome": "1706000", "incomeBeforeTax": "-29070000", "interestExpense": "15000", "operatingIncome": "-30793000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "28000", "reportedCurrency": "USD", "netInterestIncome": "1691000", "nonInterestIncome": "None", "operatingExpenses": "34274000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "16738000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "14766000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2759000", "sellingGeneralAndAdministrative": "11971000", "netIncomeFromContinuingOperations": "-29098000" }, "balance": { "goodwill": "None", "inventory": "8225000", "commonStock": "5000", "currentDebt": "None", "investments": "None", "totalAssets": "226636000", "longTermDebt": "None", "shortTermDebt": "3694000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-442122000", "totalLiabilities": "75430000", "otherCurrentAssets": "5661000", "totalCurrentAssets": "148215000", "currentLongTermDebt": "403000", "longTermInvestments": "None", "shortTermInvestments": "48471000", "currentNetReceivables": "13666000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "78421000", "currentAccountsPayable": "8963000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "74918000", "shortLongTermDebtTotal": "39166000", "totalShareholderEquity": "151206000", "capitalLeaseObligations": "39166000", "otherCurrentLiabilities": "23515000", "totalCurrentLiabilities": "32478000", "otherNonCurrentLiabilities": "3786000", "totalNonCurrentLiabilities": "42952000", "cashAndShortTermInvestments": "72192000", "commonStockSharesOutstanding": "48694324", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "72192000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-29098000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "-94000", "operatingCashflow": "-16681000", "capitalExpenditures": "868000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "290000", "cashflowFromInvestment": "-8605000", "stockBasedCompensation": "3482000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2759000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 18247000, "cost_of_revenue": 14766000, "gross_profit": 3481000, "research_and_development": 16738000, "selling_general_admin": 11971000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -29055000, "depreciation_amortisation": 2759000, "ebitda": -26296000, "interest_expense": 15000, "interest_income": null, "other_non_operating": null, "pretax_income": -29070000, "tax_provision": 28000, "effective_tax_rate": null, "net_income": -29098000, "net_income_continuing_ops": -29098000, "net_income_to_common": -29098000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 72192000, "short_term_investments": 48471000, "net_receivables": 13666000, "inventory": 8225000, "other_current_assets": null, "total_current_assets": 148215000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 78421000, "total_assets": 226636000, "short_term_debt": 3694000, "accounts_payable": 8963000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 32478000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 42952000, "total_liabilities": 75430000, "total_debt": 3694000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -442122000, "total_equity": 151206000, "shares_outstanding": 48694324, "operating_cash_flow": -16681000, "stock_based_compensation": 3482000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 868000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -8605000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 290000, "free_cash_flow": -15813000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-29055000", "ebitda": "-26296000", "netIncome": "-29098000", "grossProfit": "3481000", "depreciation": "None", "totalRevenue": "18247000", "costOfRevenue": "14766000", "interestIncome": "1706000", "incomeBeforeTax": "-29070000", "interestExpense": "15000", "operatingIncome": "-30793000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "28000", "reportedCurrency": "USD", "netInterestIncome": "1691000", "nonInterestIncome": "None", "operatingExpenses": "34274000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "16738000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "14766000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2759000", "sellingGeneralAndAdministrative": "11971000", "netIncomeFromContinuingOperations": "-29098000" }, "balance": { "goodwill": "None", "inventory": "8225000", "commonStock": "5000", "currentDebt": "None", "investments": "None", "totalAssets": "226636000", "longTermDebt": "None", "shortTermDebt": "3694000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-442122000", "totalLiabilities": "75430000", "otherCurrentAssets": "5661000", "totalCurrentAssets": "148215000", "currentLongTermDebt": "403000", "longTermInvestments": "None", "shortTermInvestments": "48471000", "currentNetReceivables": "13666000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "78421000", "currentAccountsPayable": "8963000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "74918000", "shortLongTermDebtTotal": "39166000", "totalShareholderEquity": "151206000", "capitalLeaseObligations": "39166000", "otherCurrentLiabilities": "23515000", "totalCurrentLiabilities": "32478000", "otherNonCurrentLiabilities": "3786000", "totalNonCurrentLiabilities": "42952000", "cashAndShortTermInvestments": "72192000", "commonStockSharesOutstanding": "48694324", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "72192000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-29098000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "-94000", "operatingCashflow": "-16681000", "capitalExpenditures": "868000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "290000", "cashflowFromInvestment": "-8605000", "stockBasedCompensation": "3482000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2759000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:57:48.348313+00:00", "is_restated": false, "income_statement": { "revenue": 16699000, "cost_of_revenue": 11907000, "gross_profit": 4792000, "ebit": -23880000, "ebitda": -21031000, "pretax_income": -23919000, "tax_provision": 36000, "net_income": -23955000, "net_income_to_common": -23955000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 97195000, "total_current_assets": 160955000, "total_assets": 249038000, "short_term_debt": 8073000, "long_term_debt": 395000, "total_debt": 8468000, "total_liabilities": 72952000, "total_equity": 176086000, "shares_outstanding": 47669513, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -10414000, "capital_expenditure": 2741000, "free_cash_flow": -7673000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 152438, "ticker_id": 7804, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:57:48.348313+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-23880000", "ebitda": "-21031000", "netIncome": "-23955000", "grossProfit": "4792000", "depreciation": "None", "totalRevenue": "16699000", "costOfRevenue": "11907000", "interestIncome": "1465000", "incomeBeforeTax": "-23919000", "interestExpense": "39000", "operatingIncome": "-25346000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "36000", "reportedCurrency": "USD", "netInterestIncome": "1426000", "nonInterestIncome": "None", "operatingExpenses": "30138000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "17852000", "otherNonOperatingIncome": "1466000", "costofGoodsAndServicesSold": "11907000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2849000", "sellingGeneralAndAdministrative": "12134000", "netIncomeFromContinuingOperations": "-23955000" }, "balance": { "goodwill": "None", "inventory": "4771000", "commonStock": "5000", "currentDebt": "None", "investments": "None", "totalAssets": "249038000", "longTermDebt": "395000", "shortTermDebt": "8073000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-413024000", "totalLiabilities": "72952000", "otherCurrentAssets": "8845000", "totalCurrentAssets": "160955000", "currentLongTermDebt": "430000", "longTermInvestments": "None", "shortTermInvestments": "40012000", "currentNetReceivables": "10132000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "88083000", "currentAccountsPayable": "8847000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "59486000", "shortLongTermDebtTotal": "48794000", "totalShareholderEquity": "176086000", "capitalLeaseObligations": "47969000", "otherCurrentLiabilities": "8213000", "totalCurrentLiabilities": "28592000", "otherNonCurrentLiabilities": "44360000", "totalNonCurrentLiabilities": "44360000", "cashAndShortTermInvestments": "97195000", "commonStockSharesOutstanding": "47669513", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "97195000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-23955000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "33000", "operatingCashflow": "-10414000", "capitalExpenditures": "2741000", "changeInReceivables": "7970000", "changeInExchangeRate": "None", "cashflowFromFinancing": "925000", "cashflowFromInvestment": "19549000", "stockBasedCompensation": "3485000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "10060000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "2782000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2849000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 16699000, "cost_of_revenue": 11907000, "gross_profit": 4792000, "research_and_development": 17852000, "selling_general_admin": 12134000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -23880000, "depreciation_amortisation": 2849000, "ebitda": -21031000, "interest_expense": 39000, "interest_income": null, "other_non_operating": null, "pretax_income": -23919000, "tax_provision": 36000, "effective_tax_rate": null, "net_income": -23955000, "net_income_continuing_ops": -23955000, "net_income_to_common": -23955000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 97195000, "short_term_investments": 40012000, "net_receivables": 10132000, "inventory": 4771000, "other_current_assets": null, "total_current_assets": 160955000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 88083000, "total_assets": 249038000, "short_term_debt": 8073000, "accounts_payable": 8847000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 28592000, "long_term_debt": 395000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 44360000, "total_liabilities": 72952000, "total_debt": 8468000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -413024000, "total_equity": 176086000, "shares_outstanding": 47669513, "operating_cash_flow": -10414000, "stock_based_compensation": 3485000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2741000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 19549000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 925000, "free_cash_flow": -7673000, "net_change_in_cash": 10060000 }, "raw_data": { "income": { "ebit": "-23880000", "ebitda": "-21031000", "netIncome": "-23955000", "grossProfit": "4792000", "depreciation": "None", "totalRevenue": "16699000", "costOfRevenue": "11907000", "interestIncome": "1465000", "incomeBeforeTax": "-23919000", "interestExpense": "39000", "operatingIncome": "-25346000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "36000", "reportedCurrency": "USD", "netInterestIncome": "1426000", "nonInterestIncome": "None", "operatingExpenses": "30138000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "17852000", "otherNonOperatingIncome": "1466000", "costofGoodsAndServicesSold": "11907000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2849000", "sellingGeneralAndAdministrative": "12134000", "netIncomeFromContinuingOperations": "-23955000" }, "balance": { "goodwill": "None", "inventory": "4771000", "commonStock": "5000", "currentDebt": "None", "investments": "None", "totalAssets": "249038000", "longTermDebt": "395000", "shortTermDebt": "8073000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-413024000", "totalLiabilities": "72952000", "otherCurrentAssets": "8845000", "totalCurrentAssets": "160955000", "currentLongTermDebt": "430000", "longTermInvestments": "None", "shortTermInvestments": "40012000", "currentNetReceivables": "10132000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "88083000", "currentAccountsPayable": "8847000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "59486000", "shortLongTermDebtTotal": "48794000", "totalShareholderEquity": "176086000", "capitalLeaseObligations": "47969000", "otherCurrentLiabilities": "8213000", "totalCurrentLiabilities": "28592000", "otherNonCurrentLiabilities": "44360000", "totalNonCurrentLiabilities": "44360000", "cashAndShortTermInvestments": "97195000", "commonStockSharesOutstanding": "47669513", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "97195000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-23955000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "33000", "operatingCashflow": "-10414000", "capitalExpenditures": "2741000", "changeInReceivables": "7970000", "changeInExchangeRate": "None", "cashflowFromFinancing": "925000", "cashflowFromInvestment": "19549000", "stockBasedCompensation": "3485000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "10060000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "2782000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2849000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }