{ "ticker": { "uuid": "8456d49f-c294-4932-a93b-8ea0d6edbc2a", "symbol": "PSNL", "name": "Personalis Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Healthcare", "industry": "Diagnostics & Research", "page_url": "https://sharemaestro.com/factors/ticker/8456d49f-c294-4932-a93b-8ea0d6edbc2a/", "api_url": "https://sharemaestro.com/factors/api/tickers/8456d49f-c294-4932-a93b-8ea0d6edbc2a/" }, "latest_snapshot": { "ticker": { "uuid": "8456d49f-c294-4932-a93b-8ea0d6edbc2a", "symbol": "PSNL", "name": "Personalis Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Healthcare", "industry": "Diagnostics & Research", "page_url": "https://sharemaestro.com/factors/ticker/8456d49f-c294-4932-a93b-8ea0d6edbc2a/", "api_url": "https://sharemaestro.com/factors/api/tickers/8456d49f-c294-4932-a93b-8ea0d6edbc2a/" }, "week_end_date": "2026-07-26", "universe": "USD_US", "score": { "os": 0.15, "value": 0.17, "quality": 0.02, "momentum": 0.92, "coverage": 0.818, "confidence": 0.784, "delta": 0 }, "headline_factors": { "price": 11.78, "market_cap": 1257525378.18, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": -0.1034, "roe": -0.3751, "piotroski_f_score": 4, "momentum_12_1": 1.0062, "volatility_252d": 0.9503 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "valuation": { "pe_ratio": null, "ev_ebitda": null, "earnings_yield": null, "fcf_yield": -0.0607, "shareholder_yield": -0.1034 }, "quality": { "roe": -0.3751, "roic": -0.3252, "gross_margin": 0.1372, "fcf_margin": -1.1513, "piotroski_f_score": 4 }, "growth": { "revenue_growth_1y": -0.2471, "eps_growth_1y": null, "fcf_growth_1y": null }, "momentum": { "price_return_12m": 0.8151, "momentum_12_1": 1.0062, "relative_strength": 0.5989 }, "scores": { "value_percentile": 0.17, "quality_percentile": 0.02, "momentum_percentile": 0.92, "growth_composite": 88, "yield_composite": 94, "overall_composite": 85, "os_score": 0.15, "factor_coverage": 0.818, "signal_confidence": 0.784 } } }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 10.75, "os": 0.13, "value": 0.18, "quality": 0.02, "momentum": 0.83, "confidence": 0.818, "coverage": 0.818, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": -0.1154, "roe": -0.3751, "momentum_12_1": 0.1478 }, { "week_end_date": "2026-06-14", "price": 9.59, "os": 0.09, "value": 0.19, "quality": 0.02, "momentum": 0.67, "confidence": 0.818, "coverage": 0.818, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": -0.1294, "roe": -0.3751, "momentum_12_1": 0.0582 }, { "week_end_date": "2026-06-21", "price": 10.54, "os": 0.12, "value": 0.18, "quality": 0.02, "momentum": 0.83, "confidence": 0.818, "coverage": 0.818, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": -0.1177, "roe": -0.3751, "momentum_12_1": 0.3193 }, { "week_end_date": "2026-06-28", "price": 13.02, "os": 0.13, "value": 0.17, "quality": 0.02, "momentum": 0.83, "confidence": 0.818, "coverage": 0.818, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": -0.0953, "roe": -0.3751, "momentum_12_1": 0.7325 }, { "week_end_date": "2026-07-05", "price": 13.62, "os": 0.14, "value": 0.17, "quality": 0.02, "momentum": 0.88, "confidence": 0.811, "coverage": 0.818, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": -0.0911, "roe": -0.3751, "momentum_12_1": 0.443 }, { "week_end_date": "2026-07-12", "price": 14.07, "os": 0.15, "value": 0.17, "quality": 0.02, "momentum": 0.92, "confidence": 0.802, "coverage": 0.818, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": -0.0882, "roe": -0.3751, "momentum_12_1": 0.5055 }, { "week_end_date": "2026-07-19", "price": 15.39, "os": 0.15, "value": 0.16, "quality": 0.02, "momentum": 0.94, "confidence": 0.793, "coverage": 0.818, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": -0.0806, "roe": -0.3751, "momentum_12_1": 0.7027 }, { "week_end_date": "2026-07-26", "price": 11.78, "os": 0.15, "value": 0.17, "quality": 0.02, "momentum": 0.92, "confidence": 0.784, "coverage": 0.818, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": -0.1034, "roe": -0.3751, "momentum_12_1": 1.0062 } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 69648000, "cost_of_revenue": 53871000, "gross_profit": -53871000, "ebit": -81044000, "ebitda": -70998000, "pretax_income": -81249000, "tax_provision": 21000, "net_income": -81270000, "net_income_to_common": -81270000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 124245000, "total_current_assets": 267951000, "total_assets": 334164000, "short_term_debt": 8082000, "long_term_debt": 31866000, "total_debt": 39948000, "total_liabilities": 72979000, "total_equity": 261185000, "shares_outstanding": 89240435, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -74946000, "capital_expenditure": 4504000, "free_cash_flow": -70442000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 126797000, "net_debt_issued": 585000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 69648000, "cost_of_revenue": 53871000, "gross_profit": -53871000, "ebit": -81044000, "ebitda": -70998000, "pretax_income": -81249000, "tax_provision": 21000, "net_income": -81270000, "net_income_to_common": -81270000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 124245000, "total_current_assets": 267951000, "total_assets": 334164000, "short_term_debt": 8082000, "long_term_debt": 31866000, "total_debt": 39948000, "total_liabilities": 72979000, "total_equity": 261185000, "shares_outstanding": 89240435, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -74946000, "capital_expenditure": 4504000, "free_cash_flow": -70442000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 126797000, "net_debt_issued": 585000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 69648000, "cost_of_revenue": 53871000, "gross_profit": -53871000, "ebit": -81044000, "ebitda": -70998000, "pretax_income": -81249000, "tax_provision": 21000, "net_income": -81270000, "net_income_to_common": -81270000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 124245000, "total_current_assets": 267951000, "total_assets": 334164000, "short_term_debt": 8082000, "long_term_debt": 31866000, "total_debt": 39948000, "total_liabilities": 72979000, "total_equity": 261185000, "shares_outstanding": 89240435, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -74946000, "capital_expenditure": 4504000, "free_cash_flow": -70442000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 126797000, "net_debt_issued": 585000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 69648000, "cost_of_revenue": 53871000, "gross_profit": -53871000, "ebit": -81044000, "ebitda": -70998000, "pretax_income": -81249000, "tax_provision": 21000, "net_income": -81270000, "net_income_to_common": -81270000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 124245000, "total_current_assets": 267951000, "total_assets": 334164000, "short_term_debt": 8082000, "long_term_debt": 31866000, "total_debt": 39948000, "total_liabilities": 72979000, "total_equity": 261185000, "shares_outstanding": 89240435, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -74946000, "capital_expenditure": 4504000, "free_cash_flow": -70442000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 126797000, "net_debt_issued": 585000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 69648000, "cost_of_revenue": 53871000, "gross_profit": -53871000, "ebit": -81044000, "ebitda": -70998000, "pretax_income": -81249000, "tax_provision": 21000, "net_income": -81270000, "net_income_to_common": -81270000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 124245000, "total_current_assets": 267951000, "total_assets": 334164000, "short_term_debt": 8082000, "long_term_debt": 31866000, "total_debt": 39948000, "total_liabilities": 72979000, "total_equity": 261185000, "shares_outstanding": 89240435, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -74946000, "capital_expenditure": 4504000, "free_cash_flow": -70442000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 126797000, "net_debt_issued": 585000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 69648000, "cost_of_revenue": 53871000, "gross_profit": -53871000, "ebit": -81044000, "ebitda": -70998000, "pretax_income": -81249000, "tax_provision": 21000, "net_income": -81270000, "net_income_to_common": -81270000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 124245000, "total_current_assets": 267951000, "total_assets": 334164000, "short_term_debt": 8082000, "long_term_debt": 31866000, "total_debt": 39948000, "total_liabilities": 72979000, "total_equity": 261185000, "shares_outstanding": 89240435, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -74946000, "capital_expenditure": 4504000, "free_cash_flow": -70442000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 126797000, "net_debt_issued": 585000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 69648000, "cost_of_revenue": 53871000, "gross_profit": -53871000, "ebit": -81044000, "ebitda": -70998000, "pretax_income": -81249000, "tax_provision": 21000, "net_income": -81270000, "net_income_to_common": -81270000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 124245000, "total_current_assets": 267951000, "total_assets": 334164000, "short_term_debt": 1190000, "long_term_debt": 31866000, "total_debt": 31866000, "total_liabilities": 72979000, "total_equity": 261185000, "shares_outstanding": 89240435, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -74946000, "capital_expenditure": 4504000, "free_cash_flow": -70442000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 126797000, "net_debt_issued": 585000 } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 84614000, "cost_of_revenue": 57789000, "gross_profit": 26825000, "ebit": -81242000, "ebitda": -70301000, "pretax_income": -81266000, "tax_provision": 18000, "net_income": -81284000, "net_income_to_common": -81284000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 91415000, "total_current_assets": 203015000, "total_assets": 270268000, "short_term_debt": 9365000, "long_term_debt": 34882000, "total_debt": 44247000, "total_liabilities": 67311000, "total_equity": 202957000, "shares_outstanding": 59251013, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -45150000, "capital_expenditure": 1603000, "free_cash_flow": -43547000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 97824000, "net_debt_issued": -1130000 } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 15472000, "cost_of_revenue": 15191000, "gross_profit": 280999, "ebit": -29969000, "ebitda": -27598000, "pretax_income": -30016000, "tax_provision": 16000, "net_income": -30032000, "net_income_to_common": -30032000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 73594000, "total_current_assets": 258198000, "total_assets": 325395000, "short_term_debt": 7758000, "long_term_debt": 31023000, "total_debt": 38781000, "total_liabilities": 70630000, "total_equity": 254765000, "shares_outstanding": 104191862, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -22478000, "capital_expenditure": 3192000, "free_cash_flow": -19286000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 20952000, "net_debt_issued": -3403000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 15472000, "cost_of_revenue": 15191000, "gross_profit": 280999, "ebit": -29969000, "ebitda": -27598000, "pretax_income": -30016000, "tax_provision": 16000, "net_income": -30032000, "net_income_to_common": -30032000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 73594000, "total_current_assets": 258198000, "total_assets": 325395000, "short_term_debt": 7758000, "long_term_debt": 31023000, "total_debt": 38781000, "total_liabilities": 70630000, "total_equity": 254765000, "shares_outstanding": 104191862, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -22478000, "capital_expenditure": 3192000, "free_cash_flow": -19286000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 20952000, "net_debt_issued": -3403000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 15472000, "cost_of_revenue": 15191000, "gross_profit": 280999, "ebit": -29969000, "ebitda": -27598000, "pretax_income": -30016000, "tax_provision": 16000, "net_income": -30032000, "net_income_to_common": -30032000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 73594000, "total_current_assets": 258198000, "total_assets": 325395000, "short_term_debt": 7758000, "long_term_debt": 31023000, "total_debt": 38781000, "total_liabilities": 70630000, "total_equity": 254765000, "shares_outstanding": 104191862, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -22478000, "capital_expenditure": 3192000, "free_cash_flow": -19286000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 20952000, "net_debt_issued": -3403000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 15472000, "cost_of_revenue": 15191000, "gross_profit": 280999, "ebit": -29969000, "ebitda": -27598000, "pretax_income": -30016000, "tax_provision": 16000, "net_income": -30032000, "net_income_to_common": -30032000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 73594000, "total_current_assets": 258198000, "total_assets": 325395000, "short_term_debt": 7758000, "long_term_debt": 31023000, "total_debt": 38781000, "total_liabilities": 70630000, "total_equity": 254765000, "shares_outstanding": 104191862, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -22478000, "capital_expenditure": 3192000, "free_cash_flow": -19286000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 20952000, "net_debt_issued": -3403000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 15472000, "cost_of_revenue": 15191000, "gross_profit": 280999, "ebit": -29969000, "ebitda": -27598000, "pretax_income": -30016000, "tax_provision": 16000, "net_income": -30032000, "net_income_to_common": -30032000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 73594000, "total_current_assets": 258198000, "total_assets": 325395000, "short_term_debt": 7758000, "long_term_debt": null, "total_debt": 38781000, "total_liabilities": 70630000, "total_equity": 254765000, "shares_outstanding": 104191862, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -22478000, "capital_expenditure": 3192000, "free_cash_flow": -19286000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 20952000, "net_debt_issued": -3403000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 15472000, "cost_of_revenue": 15191000, "gross_profit": 280999, "ebit": -29969000, "ebitda": -27598000, "pretax_income": -30016000, "tax_provision": 16000, "net_income": -30032000, "net_income_to_common": -30032000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 73594000, "total_current_assets": 258198000, "total_assets": 325395000, "short_term_debt": 7758000, "long_term_debt": null, "total_debt": 38781000, "total_liabilities": 70630000, "total_equity": 254765000, "shares_outstanding": 104191862, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -22478000, "capital_expenditure": 3192000, "free_cash_flow": -19286000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 20952000, "net_debt_issued": -3403000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 15472000, "cost_of_revenue": 15191000, "gross_profit": 280999, "ebit": -32161000, "ebitda": -29790000, "pretax_income": -30016000, "tax_provision": 16000, "net_income": -30032000, "net_income_to_common": -30032000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 73594000, "total_current_assets": 258198000, "total_assets": 325395000, "short_term_debt": 879000, "long_term_debt": null, "total_debt": 31023000, "total_liabilities": 70630000, "total_equity": 254765000, "shares_outstanding": 104191862, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -22478000, "capital_expenditure": 3192000, "free_cash_flow": -19286000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 20952000, "net_debt_issued": -3403000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 17345000, "cost_of_revenue": 15446000, "gross_profit": 1900000, "ebit": -23737000, "ebitda": -21275000, "pretax_income": -23803000, "tax_provision": 9000, "net_income": -23812000, "net_income_to_common": -23812000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 124245000, "total_current_assets": 267951000, "total_assets": 334164000, "short_term_debt": 8082000, "long_term_debt": 31866000, "total_debt": 39948000, "total_liabilities": 72979000, "total_equity": 261185000, "shares_outstanding": 92281225, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -22246000, "capital_expenditure": 77000, "free_cash_flow": -22169000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 109015000, "net_debt_issued": -284000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 17345000, "cost_of_revenue": 15446000, "gross_profit": 1900000, "ebit": -23737000, "ebitda": -21275000, "pretax_income": -23803000, "tax_provision": 9000, "net_income": -23812000, "net_income_to_common": -23812000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 124245000, "total_current_assets": 267951000, "total_assets": 334164000, "short_term_debt": 8082000, "long_term_debt": 31866000, "total_debt": 39948000, "total_liabilities": 72979000, "total_equity": 261185000, "shares_outstanding": 92281225, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -22246000, "capital_expenditure": 77000, "free_cash_flow": -22169000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 109015000, "net_debt_issued": -284000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 17345000, "cost_of_revenue": 15446000, "gross_profit": 1900000, "ebit": -23737000, "ebitda": -21275000, "pretax_income": -23803000, "tax_provision": 9000, "net_income": -23812000, "net_income_to_common": -23812000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 124245000, "total_current_assets": 267951000, "total_assets": 334164000, "short_term_debt": 8082000, "long_term_debt": 31866000, "total_debt": 39948000, "total_liabilities": 72979000, "total_equity": 261185000, "shares_outstanding": 92281225, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -22246000, "capital_expenditure": 77000, "free_cash_flow": -22169000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 109015000, "net_debt_issued": -284000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 17345000, "cost_of_revenue": 15446000, "gross_profit": 1900000, "ebit": -23737000, "ebitda": -21275000, "pretax_income": -23803000, "tax_provision": 9000, "net_income": -23812000, "net_income_to_common": -23812000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 124245000, "total_current_assets": 267951000, "total_assets": 334164000, "short_term_debt": 8082000, "long_term_debt": 31866000, "total_debt": 39948000, "total_liabilities": 72979000, "total_equity": 261185000, "shares_outstanding": 92281225, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -22246000, "capital_expenditure": 77000, "free_cash_flow": -22169000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 109015000, "net_debt_issued": -284000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 17345000, "cost_of_revenue": 15446000, "gross_profit": 1900000, "ebit": -23737000, "ebitda": -21275000, "pretax_income": -23803000, "tax_provision": 9000, "net_income": -23812000, "net_income_to_common": -23812000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 124245000, "total_current_assets": 267951000, "total_assets": 334164000, "short_term_debt": 8082000, "long_term_debt": null, "total_debt": 39948000, "total_liabilities": 72979000, "total_equity": 261185000, "shares_outstanding": 92281225, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -22246000, "capital_expenditure": 77000, "free_cash_flow": -22169000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 109015000, "net_debt_issued": -284000 } } ] }, "strategy_matches": [ { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/" } ], "coverage": { "factor_history_points": 8, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-07-26", "latest_financials_period_end": "2026-03-31" }, "schema": { "public_fields_only": true } }