{ "ticker": { "uuid": "8457c6c8-d680-4a2f-824b-a98d7ec34ddf", "symbol": "RESPONIND", "name": "Responsive Industries Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Basic Materials", "industry": "Specialty Chemicals", "page_url": "https://sharemaestro.com/factors/ticker/8457c6c8-d680-4a2f-824b-a98d7ec34ddf/", "api_url": "https://sharemaestro.com/factors/api/tickers/8457c6c8-d680-4a2f-824b-a98d7ec34ddf/" }, "ticker_metadata": { "id": 16264, "uuid": "8457c6c8-d680-4a2f-824b-a98d7ec34ddf", "symbol": "RESPONIND", "name": "Responsive Industries Limited", "asset_type": "equity", "market_cap": 51786043392, "stock_exchange_id": 7, "industry": "Specialty Chemicals", "sector": "Basic Materials", "description": "Responsive Industries Limited manufactures and sells polyvinyl chloride (PVC) based products in India. The company provides vinyl flooring, synthetic leather/ropes, and luxury vinyl tile, including LVT-SPC and waterproofing membranes. It also offers plastic, non-metallic mineral, rubber products, and fabricated metal products. The company serves the hospitality, transportation, healthcare, IT and telecom, retail, sports infrastructure, education, and real estate sectors. It exports its products. The company was formerly known as Responsive Polymers Limited and changed its name to Responsive Industries Limited in 2007. Responsive Industries Limited was incorporated in 1982 and is based in Thane, India. Responsive Industries Limited is a subsidiary of Wellknown Business Ventures LLP.", "currency": "INR", "is_active": true }, "exchange_metadata": { "id": 7, "name": "NSE India", "symbol": "NSI", "country_code": "IN", "currency": "INR", "benchmark": "^NSEI", "data_symbol": "NSI", "ticker_suffix": ".NS", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "8457c6c8-d680-4a2f-824b-a98d7ec34ddf", "symbol": "RESPONIND", "name": "Responsive Industries Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Basic Materials", "industry": "Specialty Chemicals", "page_url": "https://sharemaestro.com/factors/ticker/8457c6c8-d680-4a2f-824b-a98d7ec34ddf/", "api_url": "https://sharemaestro.com/factors/api/tickers/8457c6c8-d680-4a2f-824b-a98d7ec34ddf/" }, "week_end_date": "2026-06-07", "universe": "INR_IN", "score": { "os": 0.07, "value": 0.22, "quality": 0.2, "momentum": 0.32, "coverage": 0.939, "confidence": 0.939, "delta": null }, "headline_factors": { "price": 180.66, "market_cap": 48165500625.47, "pe_ratio": 32.4507, "earnings_yield": 0.0308, "ebitda_to_ev": 0.0502, "shareholder_yield": 0.0006, "roe": 0.0952, "piotroski_f_score": 5, "momentum_12_1": -0.146, "volatility_252d": 0.4556 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:04:32.806636+00:00", "batch_id": "" }, "size": { "price_close": 180.66, "market_cap": 48165500625.4742, "market_cap_usd": 48165500625.4742, "enterprise_value": 50015507625.4742, "shares_outstanding": 266608544, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 32.4507, "pb_ratio": 3.0897, "ptbv_ratio": 3.0897, "ps_ratio": 3.4549, "pcf_ratio": 121.5619, "pfcf_ratio": 213.4087, "ev_ebitda": 19.9023, "ev_ebit": 29.3249, "ev_sales": 3.5876, "ev_fcf": 221.6056, "earnings_yield": 0.0308, "fcf_yield": 0.0045, "price_to_sales": 3.4549, "price_to_book": 3.0897, "price_to_cashflow": 121.5619, "ebitda_to_ev": 0.0502, "sales_yield": 0.2787 }, "yield": { "dividend_yield": 0.0006, "buyback_yield": 0, "shareholder_yield": 0.0006, "debt_paydown_yield": null, "total_yield": 0.0006 }, "quality": { "gross_margin": 0.2922, "operating_margin": 0.1223, "net_margin": 0.1065, "ebitda_margin": 0.1803, "fcf_margin": 0.0162, "roe": 0.0952, "roa": 0.0801, "roic": 0.0734, "roc_greenblatt": null, "asset_turnover": 0.7522, "cash_conversion": 0.1521, "accruals_ratio": 0.0587, "sbc_to_revenue": null, "piotroski_f_score": 5, "altman_z_score": null, "earnings_stability_5y": 0.4048, "revenue_stability_5y": 0.1822, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.2198, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": 0.7362, "debt_to_assets": 0.1052, "interest_coverage": 6.6306, "current_ratio": 6.1644, "quick_ratio": 6.1644, "net_debt": 1850007000, "local_beta": 1.7014, "volatility_252d": 0.4556, "volatility_60d": 1.0607, "max_drawdown_12m": -0.466, "risk_adjusted_momentum": -0.3204 }, "growth": { "revenue_growth_1y": -0.0168, "revenue_growth_3y_cagr": 0.127, "revenue_growth_5y_cagr": null, "eps_growth_1y": -0.2536, "eps_growth_3y_cagr": 0.8257, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.0243, "book_value_growth_1y": 0.1587, "revenue_growth": -0.0168, "earnings_growth": -0.2536 }, "momentum": { "price_return_1m": 0.0247, "price_return_3m": 0.0732, "price_return_6m": -0.1183, "price_return_9m": -0.0461, "price_return_12m": -0.1249, "price_return_12m_ex1m": -0.146, "momentum_6m": -0.1183, "momentum_12m": -0.1249, "momentum_12_1": -0.146, "distance_from_52w_high": -0.2569, "distance_from_52w_low": 0.3916, "relative_strength": -0.0172 }, "raw_ttm": { "revenue_ttm": 13941182000, "gross_profit_ttm": 4073979000, "ebit_ttm": 1705564000, "ebitda_ttm": 2513051000, "net_income_ttm": 1484269000, "eps_diluted_ttm": 5.5672, "operating_cash_flow_ttm": 396222000, "capital_expenditure_ttm": -170526000, "fcf_ttm": 225696000, "dividends_paid_ttm": -26661000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 257225000, "cash_and_equivalents": 99977000, "total_current_assets": 10303951000, "total_current_liabilities": 1671525000, "net_ppe": null, "total_assets": 18534442000, "total_debt": 1949984000, "total_equity": 15589258000, "net_working_capital": 9497614000, "book_value_per_share": 58.4725, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 58.4725 }, "ranks": { "universe_ticker_count": 1806, "rank_pe": 59, "rank_pb": 56, "rank_ptbv": 56, "rank_ps": 64, "rank_pcf": 94, "rank_ev_ebitda": 64, "rank_ev_ebit": 66, "rank_earnings_yield": 59, "rank_fcf_yield": 52, "rank_dividend_yield": 48, "rank_shareholder_yield": 44, "rank_total_yield": 53, "rank_roe": 58, "rank_roc": 50, "rank_roic": 58, "rank_gross_margin": 71, "rank_fcf_margin": 51, "rank_piotroski": 57, "rank_accruals": 79, "rank_sue": 50, "rank_eps_growth_1y": 84, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 84, "rank_momentum_12m": 54, "rank_momentum_12m_ex1m": 64, "rank_relative_strength": 54 }, "composites": { "value_composite": 78, "quality_composite": 80, "momentum_composite": 68, "growth_composite": 93, "yield_composite": 37, "svqf_composite": 70, "vc1_composite": 80, "vc2_composite": 78, "vc3_composite": 79, "trending_value_composite": null, "overall_composite": 93, "quality_value_composite": 0.2098, "os_score": 0.07, "value_percentile": 0.22, "quality_percentile": 0.2, "momentum_percentile": 0.32, "factor_coverage": 0.939, "signal_confidence": 0.939, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 47, "small_cap_core_rank": 78, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 6951, "ticker_id": 16264, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:04:32.806636+00:00", "batch_id": "", "os_score_delta": null, "price_close": 180.66, "market_cap": 48165500625.4742, "market_cap_usd": 48165500625.4742, "enterprise_value": 50015507625.4742, "shares_outstanding": 266608544, "fx_rate_to_usd": null, "pe_ratio": 32.45065458, "pb_ratio": 3.0896596, "ptbv_ratio": 3.0896596, "ps_ratio": 3.45490796, "pcf_ratio": 121.56190374, "pfcf_ratio": 213.40874728, "ev_ebitda": 19.90230506, "ev_ebit": 29.32490814, "ev_sales": 3.58760883, "ev_fcf": 221.60564487, "earnings_yield": 0.03081602, "fcf_yield": 0.00451252, "dividend_yield": 0.00055353, "buyback_yield": 0, "shareholder_yield": 0.00055353, "debt_paydown_yield": null, "total_yield": 0.00055353, "gross_margin": 0.29222623, "operating_margin": 0.12233999, "net_margin": 0.10646651, "ebitda_margin": 0.18026097, "fcf_margin": 0.01618916, "roe": 0.09521101, "roa": 0.08008167, "roic": 0.07335017, "roc_greenblatt": null, "asset_turnover": 0.75217706, "cash_conversion": 0.15205869, "accruals_ratio": 0.05870406, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 0.73615975, "debt_to_assets": 0.10520867, "interest_coverage": 6.63063077, "current_ratio": 6.16440137, "quick_ratio": 6.16440137, "net_debt": 1850007000, "revenue_growth_1y": -0.0167808, "revenue_growth_3y_cagr": 0.12702748, "revenue_growth_5y_cagr": null, "eps_growth_1y": -0.25361696, "eps_growth_3y_cagr": 0.82566812, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.02430842, "book_value_growth_1y": 0.15872096, "piotroski_f_score": 5, "altman_z_score": null, "earnings_stability_5y": 0.404768, "revenue_stability_5y": 0.182174, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.02467249, "price_return_3m": 0.07318527, "price_return_6m": -0.11830157, "price_return_9m": -0.04612223, "price_return_12m": -0.1249078, "price_return_12m_ex1m": -0.14597863, "distance_from_52w_high": -0.25687497, "distance_from_52w_low": 0.39161912, "relative_strength": -0.01722806, "local_beta": 1.7014, "volatility_252d": 0.455621, "volatility_60d": 1.060749, "max_drawdown_12m": -0.4659997, "revenue_ttm": 13941182000, "gross_profit_ttm": 4073979000, "ebit_ttm": 1705564000, "ebitda_ttm": 2513051000, "net_income_ttm": 1484269000, "eps_diluted_ttm": 5.56722218, "operating_cash_flow_ttm": 396222000, "capital_expenditure_ttm": -170526000, "fcf_ttm": 225696000, "dividends_paid_ttm": -26661000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 257225000, "cash_and_equivalents": 99977000, "total_current_assets": 10303951000, "total_current_liabilities": 1671525000, "net_ppe": null, "total_assets": 18534442000, "total_debt": 1949984000, "total_equity": 15589258000, "net_working_capital": 9497614000, "book_value_per_share": 58.47246216, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 58.47246216, "universe_ticker_count": 1806, "sector": "Basic Materials", "rank_pe": 59, "rank_pb": 56, "rank_ptbv": 56, "rank_ps": 64, "rank_pcf": 94, "rank_ev_ebitda": 64, "rank_ev_ebit": 66, "rank_earnings_yield": 59, "rank_fcf_yield": 52, "rank_dividend_yield": 48, "rank_shareholder_yield": 44, "rank_total_yield": 53, "rank_roe": 58, "rank_roc": 50, "rank_roic": 58, "rank_gross_margin": 71, "rank_fcf_margin": 51, "rank_piotroski": 57, "rank_accruals": 79, "rank_sue": 50, "rank_eps_growth_1y": 84, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 84, "rank_momentum_12m": 54, "rank_momentum_12m_ex1m": 64, "rank_relative_strength": 54, "value_composite": 78, "quality_composite": 80, "momentum_composite": 68, "growth_composite": 93, "yield_composite": 37, "svqf_composite": 70, "vc1_composite": 80, "vc2_composite": 78, "vc3_composite": 79, "trending_value_composite": null, "overall_composite": 93, "factor_coverage": 0.939, "signal_confidence": 0.939, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 47, "small_cap_core_rank": 78, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 180.66, "os": 0.07, "value": 0.22, "quality": 0.2, "momentum": 0.32, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 32.4507, "earnings_yield": 0.0308, "shareholder_yield": 0.0006, "roe": 0.0952, "momentum_12_1": -0.146, "complete_fields": { "id": 6951, "ticker_id": 16264, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:04:32.806636+00:00", "batch_id": "", "os_score_delta": null, "price_close": 180.66, "market_cap": 48165500625.4742, "market_cap_usd": 48165500625.4742, "enterprise_value": 50015507625.4742, "shares_outstanding": 266608544, "fx_rate_to_usd": null, "pe_ratio": 32.45065458, "pb_ratio": 3.0896596, "ptbv_ratio": 3.0896596, "ps_ratio": 3.45490796, "pcf_ratio": 121.56190374, "pfcf_ratio": 213.40874728, "ev_ebitda": 19.90230506, "ev_ebit": 29.32490814, "ev_sales": 3.58760883, "ev_fcf": 221.60564487, "earnings_yield": 0.03081602, "fcf_yield": 0.00451252, "dividend_yield": 0.00055353, "buyback_yield": 0, "shareholder_yield": 0.00055353, "debt_paydown_yield": null, "total_yield": 0.00055353, "gross_margin": 0.29222623, "operating_margin": 0.12233999, "net_margin": 0.10646651, "ebitda_margin": 0.18026097, "fcf_margin": 0.01618916, "roe": 0.09521101, "roa": 0.08008167, "roic": 0.07335017, "roc_greenblatt": null, "asset_turnover": 0.75217706, "cash_conversion": 0.15205869, "accruals_ratio": 0.05870406, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 0.73615975, "debt_to_assets": 0.10520867, "interest_coverage": 6.63063077, "current_ratio": 6.16440137, "quick_ratio": 6.16440137, "net_debt": 1850007000, "revenue_growth_1y": -0.0167808, "revenue_growth_3y_cagr": 0.12702748, "revenue_growth_5y_cagr": null, "eps_growth_1y": -0.25361696, "eps_growth_3y_cagr": 0.82566812, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.02430842, "book_value_growth_1y": 0.15872096, "piotroski_f_score": 5, "altman_z_score": null, "earnings_stability_5y": 0.404768, "revenue_stability_5y": 0.182174, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.02467249, "price_return_3m": 0.07318527, "price_return_6m": -0.11830157, "price_return_9m": -0.04612223, "price_return_12m": -0.1249078, "price_return_12m_ex1m": -0.14597863, "distance_from_52w_high": -0.25687497, "distance_from_52w_low": 0.39161912, "relative_strength": -0.01722806, "local_beta": 1.7014, "volatility_252d": 0.455621, "volatility_60d": 1.060749, "max_drawdown_12m": -0.4659997, "revenue_ttm": 13941182000, "gross_profit_ttm": 4073979000, "ebit_ttm": 1705564000, "ebitda_ttm": 2513051000, "net_income_ttm": 1484269000, "eps_diluted_ttm": 5.56722218, "operating_cash_flow_ttm": 396222000, "capital_expenditure_ttm": -170526000, "fcf_ttm": 225696000, "dividends_paid_ttm": -26661000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 257225000, "cash_and_equivalents": 99977000, "total_current_assets": 10303951000, "total_current_liabilities": 1671525000, "net_ppe": null, "total_assets": 18534442000, "total_debt": 1949984000, "total_equity": 15589258000, "net_working_capital": 9497614000, "book_value_per_share": 58.47246216, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 58.47246216, "universe_ticker_count": 1806, "sector": "Basic Materials", "rank_pe": 59, "rank_pb": 56, "rank_ptbv": 56, "rank_ps": 64, "rank_pcf": 94, "rank_ev_ebitda": 64, "rank_ev_ebit": 66, "rank_earnings_yield": 59, "rank_fcf_yield": 52, "rank_dividend_yield": 48, "rank_shareholder_yield": 44, "rank_total_yield": 53, "rank_roe": 58, "rank_roc": 50, "rank_roic": 58, "rank_gross_margin": 71, "rank_fcf_margin": 51, "rank_piotroski": 57, "rank_accruals": 79, "rank_sue": 50, "rank_eps_growth_1y": 84, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 84, "rank_momentum_12m": 54, "rank_momentum_12m_ex1m": 64, "rank_relative_strength": 54, "value_composite": 78, "quality_composite": 80, "momentum_composite": 68, "growth_composite": 93, "yield_composite": 37, "svqf_composite": 70, "vc1_composite": 80, "vc2_composite": 78, "vc3_composite": 79, "trending_value_composite": null, "overall_composite": 93, "factor_coverage": 0.939, "signal_confidence": 0.939, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 47, "small_cap_core_rank": 78, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:06:58.385170+00:00", "is_restated": false, "income_statement": { "revenue": 13941182000, "cost_of_revenue": 9867203000, "gross_profit": 4073979000, "ebit": 1705564000, "ebitda": 2513051000, "pretax_income": null, "tax_provision": null, "net_income": 1484270000, "net_income_to_common": 1484270000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 99977000, "total_current_assets": 10303951000, "total_assets": 18534442000, "short_term_debt": 965165000, "long_term_debt": 956045000, "total_debt": 1949984000, "total_liabilities": null, "total_equity": 15589258000, "shares_outstanding": 266608544, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 396222000, "capital_expenditure": -170526000, "free_cash_flow": 225696000, "dividends_paid": -26661000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 377080, "ticker_id": 16264, "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:06:58.385170+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "2513051000", "netIncome": "1484270000", "grossProfit": "4073979000", "totalRevenue": "13941182000", "costOfRevenue": "9867203000", "interestExpense": "257225000", "operatingIncome": "1705564000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "712148000" }, "balance": { "totalDebt": "1949984000", "totalAssets": "18534442000", "longTermDebt": "956045000", "shortTermDebt": "965165000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "266608544", "totalCurrentAssets": "10303951000", "totalShareholderEquity": "15589258000", "totalCurrentLiabilities": "1671525000", "cashAndShortTermInvestments": "99977000" }, "cashflow": { "freeCashFlow": "225696000", "dividendsPaid": "-26661000", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2026-03-31", "operatingCashflow": "396222000", "repurchaseOfStock": null, "capitalExpenditures": "-170526000" } }, "revenue": 13941182000, "cost_of_revenue": 9867203000, "gross_profit": 4073979000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1705564000, "depreciation_amortisation": 712148000, "ebitda": 2513051000, "interest_expense": 257225000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 1484270000, "net_income_continuing_ops": null, "net_income_to_common": 1484270000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 99977000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 10303951000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 18534442000, "short_term_debt": 965165000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1671525000, "long_term_debt": 956045000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1949984000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 15589258000, "shares_outstanding": 266608544, "operating_cash_flow": 396222000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -170526000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -26661000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 225696000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "2513051000", "netIncome": "1484270000", "grossProfit": "4073979000", "totalRevenue": "13941182000", "costOfRevenue": "9867203000", "interestExpense": "257225000", "operatingIncome": "1705564000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "712148000" }, "balance": { "totalDebt": "1949984000", "totalAssets": "18534442000", "longTermDebt": "956045000", "shortTermDebt": "965165000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "266608544", "totalCurrentAssets": "10303951000", "totalShareholderEquity": "15589258000", "totalCurrentLiabilities": "1671525000", "cashAndShortTermInvestments": "99977000" }, "cashflow": { "freeCashFlow": "225696000", "dividendsPaid": "-26661000", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2026-03-31", "operatingCashflow": "396222000", "repurchaseOfStock": null, "capitalExpenditures": "-170526000" } } }, { "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:06:58.385170+00:00", "is_restated": false, "income_statement": { "revenue": 14179119000, "cost_of_revenue": 9592609000, "gross_profit": 4586510000, "ebit": 2253245000, "ebitda": 3034213000, "pretax_income": null, "tax_provision": null, "net_income": 1988617000, "net_income_to_common": 1988617000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 75070000, "total_current_assets": 8732740000, "total_assets": 17378776000, "short_term_debt": 1401130000, "long_term_debt": 1102560000, "total_debt": 2562400000, "total_liabilities": null, "total_equity": 13453850000, "shares_outstanding": 266608544, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 754091000, "capital_expenditure": -522772000, "free_cash_flow": 231319000, "dividends_paid": -26661000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 377085, "ticker_id": 16264, "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:06:58.385170+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "3034213000", "netIncome": "1988617000", "grossProfit": "4586510000", "totalRevenue": "14179119000", "costOfRevenue": "9592609000", "interestExpense": "239592000", "operatingIncome": "2253245000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "696841000" }, "balance": { "totalDebt": "2562400000", "totalAssets": "17378776000", "longTermDebt": "1102560000", "shortTermDebt": "1401130000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "266608544", "totalCurrentAssets": "8732740000", "totalShareholderEquity": "13453850000", "totalCurrentLiabilities": "2512576000", "cashAndShortTermInvestments": "75070000" }, "cashflow": { "freeCashFlow": "231319000", "dividendsPaid": "-26661000", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2025-03-31", "operatingCashflow": "754091000", "repurchaseOfStock": null, "capitalExpenditures": "-522772000" } }, "revenue": 14179119000, "cost_of_revenue": 9592609000, "gross_profit": 4586510000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2253245000, "depreciation_amortisation": 696841000, "ebitda": 3034213000, "interest_expense": 239592000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 1988617000, "net_income_continuing_ops": null, "net_income_to_common": 1988617000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 75070000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 8732740000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 17378776000, "short_term_debt": 1401130000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2512576000, "long_term_debt": 1102560000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 2562400000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 13453850000, "shares_outstanding": 266608544, "operating_cash_flow": 754091000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -522772000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -26661000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 231319000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "3034213000", "netIncome": "1988617000", "grossProfit": "4586510000", "totalRevenue": "14179119000", "costOfRevenue": "9592609000", "interestExpense": "239592000", "operatingIncome": "2253245000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "696841000" }, "balance": { "totalDebt": "2562400000", "totalAssets": "17378776000", "longTermDebt": "1102560000", "shortTermDebt": "1401130000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "266608544", "totalCurrentAssets": "8732740000", "totalShareholderEquity": "13453850000", "totalCurrentLiabilities": "2512576000", "cashAndShortTermInvestments": "75070000" }, "cashflow": { "freeCashFlow": "231319000", "dividendsPaid": "-26661000", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2025-03-31", "operatingCashflow": "754091000", "repurchaseOfStock": null, "capitalExpenditures": "-522772000" } } }, { "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:06:58.385170+00:00", "is_restated": false, "income_statement": { "revenue": 10869731000, "cost_of_revenue": 7596519000, "gross_profit": 3273212000, "ebit": 1795384000, "ebitda": 2576322000, "pretax_income": null, "tax_provision": null, "net_income": 1612664000, "net_income_to_common": 1612664000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 163830000, "total_current_assets": 7261590000, "total_assets": 15460060000, "short_term_debt": 1965850000, "long_term_debt": 89470000, "total_debt": 2146770000, "total_liabilities": null, "total_equity": 11370650000, "shares_outstanding": 266608544, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 2250808000, "capital_expenditure": -1900725000, "free_cash_flow": 350083000, "dividends_paid": -26249000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 377088, "ticker_id": 16264, "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:06:58.385170+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "2576322000", "netIncome": "1612664000", "grossProfit": "3273212000", "totalRevenue": "10869731000", "costOfRevenue": "7596519000", "interestExpense": "193033000", "operatingIncome": "1795384000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "662335000" }, "balance": { "totalDebt": "2146770000", "totalAssets": "15460060000", "longTermDebt": "89470000", "shortTermDebt": "1965850000", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "266608544", "totalCurrentAssets": "7261590000", "totalShareholderEquity": "11370650000", "totalCurrentLiabilities": "3711100000", "cashAndShortTermInvestments": "163830000" }, "cashflow": { "freeCashFlow": "350083000", "dividendsPaid": "-26249000", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2024-03-31", "operatingCashflow": "2250808000", "repurchaseOfStock": null, "capitalExpenditures": "-1900725000" } }, "revenue": 10869731000, "cost_of_revenue": 7596519000, "gross_profit": 3273212000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1795384000, "depreciation_amortisation": 662335000, "ebitda": 2576322000, "interest_expense": 193033000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 1612664000, "net_income_continuing_ops": null, "net_income_to_common": 1612664000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 163830000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 7261590000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 15460060000, "short_term_debt": 1965850000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3711100000, "long_term_debt": 89470000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 2146770000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 11370650000, "shares_outstanding": 266608544, "operating_cash_flow": 2250808000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -1900725000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -26249000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 350083000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "2576322000", "netIncome": "1612664000", "grossProfit": "3273212000", "totalRevenue": "10869731000", "costOfRevenue": "7596519000", "interestExpense": "193033000", "operatingIncome": "1795384000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "662335000" }, "balance": { "totalDebt": "2146770000", "totalAssets": "15460060000", "longTermDebt": "89470000", "shortTermDebt": "1965850000", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "266608544", "totalCurrentAssets": "7261590000", "totalShareholderEquity": "11370650000", "totalCurrentLiabilities": "3711100000", "cashAndShortTermInvestments": "163830000" }, "cashflow": { "freeCashFlow": "350083000", "dividendsPaid": "-26249000", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2024-03-31", "operatingCashflow": "2250808000", "repurchaseOfStock": null, "capitalExpenditures": "-1900725000" } } }, { "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:06:58.385170+00:00", "is_restated": false, "income_statement": { "revenue": 9738590000, "cost_of_revenue": 7497360000, "gross_profit": 2241230000, "ebit": 432780000, "ebitda": 1129240000, "pretax_income": null, "tax_provision": null, "net_income": 243920000, "net_income_to_common": 243920000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 159575000, "total_current_assets": 6353560000, "total_assets": 13344810000, "short_term_debt": 2386360000, "long_term_debt": 184930000, "total_debt": 2596970000, "total_liabilities": null, "total_equity": 9723290000, "shares_outstanding": 266912700, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 70360000, "capital_expenditure": -78420000, "free_cash_flow": -8060000, "dividends_paid": -26250000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 377089, "ticker_id": 16264, "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:06:58.385170+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "1129240000", "netIncome": "243920000", "grossProfit": "2241230000", "totalRevenue": "9738590000", "costOfRevenue": "7497360000", "interestExpense": "153970000", "operatingIncome": "432780000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "691400000" }, "balance": { "totalDebt": "2596970000", "totalAssets": "13344810000", "longTermDebt": "184930000", "shortTermDebt": "2386360000", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "266912700", "totalCurrentAssets": "6353560000", "totalShareholderEquity": "9723290000", "totalCurrentLiabilities": "3219400000", "cashAndShortTermInvestments": "159575000" }, "cashflow": { "freeCashFlow": "-8060000", "dividendsPaid": "-26250000", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2023-03-31", "operatingCashflow": "70360000", "repurchaseOfStock": null, "capitalExpenditures": "-78420000" } }, "revenue": 9738590000, "cost_of_revenue": 7497360000, "gross_profit": 2241230000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 432780000, "depreciation_amortisation": 691400000, "ebitda": 1129240000, "interest_expense": 153970000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 243920000, "net_income_continuing_ops": null, "net_income_to_common": 243920000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 159575000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 6353560000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 13344810000, "short_term_debt": 2386360000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3219400000, "long_term_debt": 184930000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 2596970000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 9723290000, "shares_outstanding": 266912700, "operating_cash_flow": 70360000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -78420000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -26250000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -8060000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "1129240000", "netIncome": "243920000", "grossProfit": "2241230000", "totalRevenue": "9738590000", "costOfRevenue": "7497360000", "interestExpense": "153970000", "operatingIncome": "432780000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "691400000" }, "balance": { "totalDebt": "2596970000", "totalAssets": "13344810000", "longTermDebt": "184930000", "shortTermDebt": "2386360000", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "266912700", "totalCurrentAssets": "6353560000", "totalShareholderEquity": "9723290000", "totalCurrentLiabilities": "3219400000", "cashAndShortTermInvestments": "159575000" }, "cashflow": { "freeCashFlow": "-8060000", "dividendsPaid": "-26250000", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2023-03-31", "operatingCashflow": "70360000", "repurchaseOfStock": null, "capitalExpenditures": "-78420000" } } }, { "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:06:58.385170+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 377090, "ticker_id": 16264, "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:06:58.385170+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2022-03-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2022-03-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:06:58.385170+00:00", "is_restated": false, "income_statement": { "revenue": 4303399000, "cost_of_revenue": 3397626000, "gross_profit": 905773000, "ebit": 287536000, "ebitda": 491399000, "pretax_income": null, "tax_provision": null, "net_income": 228228000, "net_income_to_common": 228228000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 99977000, "total_current_assets": 10303951000, "total_assets": 18534442000, "short_term_debt": 965165000, "long_term_debt": 956045000, "total_debt": 1949984000, "total_liabilities": null, "total_equity": 15589258000, "shares_outstanding": 266608544, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 377079, "ticker_id": 16264, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:06:58.385170+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "491399000", "netIncome": "228228000", "grossProfit": "905773000", "totalRevenue": "4303399000", "costOfRevenue": "3397626000", "interestExpense": "76917000", "operatingIncome": "287536000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "176146000" }, "balance": { "totalDebt": "1949984000", "totalAssets": "18534442000", "longTermDebt": "956045000", "shortTermDebt": "965165000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "266608544", "totalCurrentAssets": "10303951000", "totalShareholderEquity": "15589258000", "totalCurrentLiabilities": "1671525000", "cashAndShortTermInvestments": "99977000" } }, "revenue": 4303399000, "cost_of_revenue": 3397626000, "gross_profit": 905773000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 287536000, "depreciation_amortisation": 176146000, "ebitda": 491399000, "interest_expense": 76917000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 228228000, "net_income_continuing_ops": null, "net_income_to_common": 228228000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 99977000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 10303951000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 18534442000, "short_term_debt": 965165000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1671525000, "long_term_debt": 956045000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1949984000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 15589258000, "shares_outstanding": 266608544, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "491399000", "netIncome": "228228000", "grossProfit": "905773000", "totalRevenue": "4303399000", "costOfRevenue": "3397626000", "interestExpense": "76917000", "operatingIncome": "287536000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "176146000" }, "balance": { "totalDebt": "1949984000", "totalAssets": "18534442000", "longTermDebt": "956045000", "shortTermDebt": "965165000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "266608544", "totalCurrentAssets": "10303951000", "totalShareholderEquity": "15589258000", "totalCurrentLiabilities": "1671525000", "cashAndShortTermInvestments": "99977000" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:06:58.385170+00:00", "is_restated": false, "income_statement": { "revenue": 3113175000, "cost_of_revenue": 2303137000, "gross_profit": 810038000, "ebit": 283010000, "ebitda": 478494000, "pretax_income": null, "tax_provision": null, "net_income": 224787000, "net_income_to_common": 224787000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 377081, "ticker_id": 16264, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:06:58.385170+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "478494000", "netIncome": "224787000", "grossProfit": "810038000", "totalRevenue": "3113175000", "costOfRevenue": "2303137000", "interestExpense": "56675000", "operatingIncome": "283010000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "179228000" } }, "revenue": 3113175000, "cost_of_revenue": 2303137000, "gross_profit": 810038000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 283010000, "depreciation_amortisation": 179228000, "ebitda": 478494000, "interest_expense": 56675000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 224787000, "net_income_continuing_ops": null, "net_income_to_common": 224787000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "478494000", "netIncome": "224787000", "grossProfit": "810038000", "totalRevenue": "3113175000", "costOfRevenue": "2303137000", "interestExpense": "56675000", "operatingIncome": "283010000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "179228000" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:06:58.385170+00:00", "is_restated": false, "income_statement": { "revenue": 3137522000, "cost_of_revenue": 1961149000, "gross_profit": 1176373000, "ebit": 587015000, "ebitda": 795948000, "pretax_income": null, "tax_provision": null, "net_income": 532604000, "net_income_to_common": 532604000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 76775000, "total_current_assets": 10194321000, "total_assets": 18597212000, "short_term_debt": 997480000, "long_term_debt": 1010515000, "total_debt": 2050835000, "total_liabilities": null, "total_equity": 14715152000, "shares_outstanding": 266608544, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 377082, "ticker_id": 16264, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:06:58.385170+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "795948000", "netIncome": "532604000", "grossProfit": "1176373000", "totalRevenue": "3137522000", "costOfRevenue": "1961149000", "interestExpense": "70435000", "operatingIncome": "587015000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "179028000" }, "balance": { "totalDebt": "2050835000", "totalAssets": "18597212000", "longTermDebt": "1010515000", "shortTermDebt": "997480000", "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "266608544", "totalCurrentAssets": "10194321000", "totalShareholderEquity": "14715152000", "totalCurrentLiabilities": "2555270000", "cashAndShortTermInvestments": "76775000" } }, "revenue": 3137522000, "cost_of_revenue": 1961149000, "gross_profit": 1176373000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 587015000, "depreciation_amortisation": 179028000, "ebitda": 795948000, "interest_expense": 70435000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 532604000, "net_income_continuing_ops": null, "net_income_to_common": 532604000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 76775000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 10194321000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 18597212000, "short_term_debt": 997480000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2555270000, "long_term_debt": 1010515000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 2050835000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 14715152000, "shares_outstanding": 266608544, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "795948000", "netIncome": "532604000", "grossProfit": "1176373000", "totalRevenue": "3137522000", "costOfRevenue": "1961149000", "interestExpense": "70435000", "operatingIncome": "587015000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "179028000" }, "balance": { "totalDebt": "2050835000", "totalAssets": "18597212000", "longTermDebt": "1010515000", "shortTermDebt": "997480000", "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "266608544", "totalCurrentAssets": "10194321000", "totalShareholderEquity": "14715152000", "totalCurrentLiabilities": "2555270000", "cashAndShortTermInvestments": "76775000" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:06:58.385170+00:00", "is_restated": false, "income_statement": { "revenue": 3387086000, "cost_of_revenue": 2205291000, "gross_profit": 1181795000, "ebit": 548003000, "ebitda": 747210000, "pretax_income": null, "tax_provision": null, "net_income": 498650000, "net_income_to_common": 498650000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 377083, "ticker_id": 16264, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:06:58.385170+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "747210000", "netIncome": "498650000", "grossProfit": "1181795000", "totalRevenue": "3387086000", "costOfRevenue": "2205291000", "interestExpense": "53198000", "operatingIncome": "548003000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "177746000" } }, "revenue": 3387086000, "cost_of_revenue": 2205291000, "gross_profit": 1181795000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 548003000, "depreciation_amortisation": 177746000, "ebitda": 747210000, "interest_expense": 53198000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 498650000, "net_income_continuing_ops": null, "net_income_to_common": 498650000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "747210000", "netIncome": "498650000", "grossProfit": "1181795000", "totalRevenue": "3387086000", "costOfRevenue": "2205291000", "interestExpense": "53198000", "operatingIncome": "548003000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "177746000" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:06:58.385170+00:00", "is_restated": false, "income_statement": { "revenue": 3806605000, "cost_of_revenue": 2545813000, "gross_profit": 1260792000, "ebit": 615465000, "ebitda": 803809000, "pretax_income": null, "tax_provision": null, "net_income": 542487000, "net_income_to_common": 542487000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 75070000, "total_current_assets": 8732740000, "total_assets": 17378776000, "short_term_debt": 1401130000, "long_term_debt": 1102560000, "total_debt": 2562400000, "total_liabilities": null, "total_equity": 13453850000, "shares_outstanding": 266608544, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 377084, "ticker_id": 16264, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:06:58.385170+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "803809000", "netIncome": "542487000", "grossProfit": "1260792000", "totalRevenue": "3806605000", "costOfRevenue": "2545813000", "interestExpense": "68750000", "operatingIncome": "615465000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "173343000" }, "balance": { "totalDebt": "2562400000", "totalAssets": "17378776000", "longTermDebt": "1102560000", "shortTermDebt": "1401130000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "266608544", "totalCurrentAssets": "8732740000", "totalShareholderEquity": "13453850000", "totalCurrentLiabilities": "2512576000", "cashAndShortTermInvestments": "75070000" } }, "revenue": 3806605000, "cost_of_revenue": 2545813000, "gross_profit": 1260792000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 615465000, "depreciation_amortisation": 173343000, "ebitda": 803809000, "interest_expense": 68750000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 542487000, "net_income_continuing_ops": null, "net_income_to_common": 542487000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 75070000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 8732740000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 17378776000, "short_term_debt": 1401130000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2512576000, "long_term_debt": 1102560000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 2562400000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 13453850000, "shares_outstanding": 266608544, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "803809000", "netIncome": "542487000", "grossProfit": "1260792000", "totalRevenue": "3806605000", "costOfRevenue": "2545813000", "interestExpense": "68750000", "operatingIncome": "615465000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "173343000" }, "balance": { "totalDebt": "2562400000", "totalAssets": "17378776000", "longTermDebt": "1102560000", "shortTermDebt": "1401130000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "266608544", "totalCurrentAssets": "8732740000", "totalShareholderEquity": "13453850000", "totalCurrentLiabilities": "2512576000", "cashAndShortTermInvestments": "75070000" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:06:58.385170+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 377086, "ticker_id": 16264, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:06:58.385170+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:06:58.385170+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 159410000, "total_current_assets": 9698780000, "total_assets": 17896901000, "short_term_debt": 1964100000, "long_term_debt": 43090000, "total_debt": 2082400000, "total_liabilities": null, "total_equity": 12346980000, "shares_outstanding": 266608544, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 377087, "ticker_id": 16264, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:06:58.385170+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "2082400000", "totalAssets": "17896901000", "longTermDebt": "43090000", "shortTermDebt": "1964100000", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "266608544", "totalCurrentAssets": "9698780000", "totalShareholderEquity": "12346980000", "totalCurrentLiabilities": "5217081000", "cashAndShortTermInvestments": "159410000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 159410000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 9698780000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 17896901000, "short_term_debt": 1964100000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5217081000, "long_term_debt": 43090000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 2082400000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 12346980000, "shares_outstanding": 266608544, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "2082400000", "totalAssets": "17896901000", "longTermDebt": "43090000", "shortTermDebt": "1964100000", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "266608544", "totalCurrentAssets": "9698780000", "totalShareholderEquity": "12346980000", "totalCurrentLiabilities": "5217081000", "cashAndShortTermInvestments": "159410000" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 5, "quarterly_financial_periods": 7, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2026-03-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }