{ "ticker": { "uuid": "845e069e-9433-42f3-aef4-2f109674aec8", "symbol": "HAV", "name": "Havilah Resources Limited", "exchange": "ASX", "exchange_name": "ASX", "country": "AU", "currency": "AUD", "sector": "Basic Materials", "industry": "Gold", "page_url": "https://sharemaestro.com/factors/ticker/845e069e-9433-42f3-aef4-2f109674aec8/", "api_url": "https://sharemaestro.com/factors/api/tickers/845e069e-9433-42f3-aef4-2f109674aec8/" }, "ticker_metadata": { "id": 23461, "uuid": "845e069e-9433-42f3-aef4-2f109674aec8", "symbol": "HAV", "name": "Havilah Resources Limited", "asset_type": "equity", "market_cap": 235358400, "stock_exchange_id": 9, "industry": "Gold", "sector": "Basic Materials", "description": "Havilah Resources Limited, together with its subsidiaries, engages in the exploration and evaluation of mineral exploration tenements and mining leases in Australia. The company explores for copper, gold, cobalt, uranium, tungsten, molybdenum, and iron ore deposits, as well as rare earth elements. Its flagship properties are the Grants and Maldorky iron ore, the Kalkaroo gold-copper-cobalt, and the Mutooroo copper-cobalt projects located in northeastern South Australia. Havilah Resources Limited was founded in 1996 and is based in Kent Town, Australia.", "currency": "AUD", "is_active": true }, "exchange_metadata": { "id": 9, "name": "ASX", "symbol": "ASX", "country_code": "AU", "currency": "AUD", "benchmark": "^AXJO", "data_symbol": "ASX", "ticker_suffix": ".AX", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "845e069e-9433-42f3-aef4-2f109674aec8", "symbol": "HAV", "name": "Havilah Resources Limited", "exchange": "ASX", "exchange_name": "ASX", "country": "AU", "currency": "AUD", "sector": "Basic Materials", "industry": "Gold", "page_url": "https://sharemaestro.com/factors/ticker/845e069e-9433-42f3-aef4-2f109674aec8/", "api_url": "https://sharemaestro.com/factors/api/tickers/845e069e-9433-42f3-aef4-2f109674aec8/" }, "week_end_date": "2026-06-07", "universe": "AUD_AU", "score": { "os": 0.79, "value": 0.71, "quality": 0.69, "momentum": 0.7, "coverage": 0.576, "confidence": 0.378, "delta": null }, "headline_factors": { "price": 0.67, "market_cap": 225605436.84, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": -0.0178, "roe": -0.0613, "piotroski_f_score": 1, "momentum_12_1": 2.1579, "volatility_252d": 0.775 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2025-07-31", "financials_age_days": 311, "has_full_data": false, "completeness_score": 0.4286, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T16:37:47.487449+00:00", "batch_id": "" }, "size": { "price_close": 0.665, "market_cap": 225605436.84, "market_cap_usd": 225605436.84, "enterprise_value": 225173128.84, "shares_outstanding": 339256296, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 4.213, "ptbv_ratio": 4.213, "ps_ratio": null, "pcf_ratio": null, "pfcf_ratio": -47.2433, "ev_ebitda": null, "ev_ebit": null, "ev_sales": null, "ev_fcf": -47.1528, "earnings_yield": null, "fcf_yield": -0.0212, "price_to_sales": null, "price_to_book": 4.213, "price_to_cashflow": null, "ebitda_to_ev": null, "sales_yield": null }, "yield": { "dividend_yield": 0, "buyback_yield": -0.0178, "shareholder_yield": -0.0178, "debt_paydown_yield": 0.0001, "total_yield": -0.0176 }, "quality": { "gross_margin": null, "operating_margin": null, "net_margin": null, "ebitda_margin": null, "fcf_margin": null, "roe": -0.0613, "roa": -0.0594, "roic": -0.0381, "roc_greenblatt": null, "asset_turnover": null, "cash_conversion": 1.4544, "accruals_ratio": null, "sbc_to_revenue": null, "piotroski_f_score": 1, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": null, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": null, "external_financing": 0.0748 }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": 0.142, "debt_to_assets": 0.002, "interest_coverage": -231.8906, "current_ratio": 14.0128, "quick_ratio": 14.0128, "net_debt": -432308, "local_beta": 0.3811, "volatility_252d": 0.775, "volatility_60d": 1.915, "max_drawdown_12m": -0.1894, "risk_adjusted_momentum": 2.7844 }, "growth": { "revenue_growth_1y": null, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.0373, "revenue_growth": null, "earnings_growth": null }, "momentum": { "price_return_1m": 0.1083, "price_return_3m": 0.0391, "price_return_6m": 0.1368, "price_return_9m": 2.6944, "price_return_12m": 2.5, "price_return_12m_ex1m": 2.1579, "momentum_6m": 0.1368, "momentum_12m": 2.5, "momentum_12_1": 2.1579, "distance_from_52w_high": -0.0148, "distance_from_52w_low": 2.9118, "relative_strength": 2.4872 }, "raw_ttm": { "revenue_ttm": null, "gross_profit_ttm": null, "ebit_ttm": -2696424, "ebitda_ttm": -3044543, "net_income_ttm": -3283491, "eps_diluted_ttm": -0.0097, "operating_cash_flow_ttm": null, "capital_expenditure_ttm": -5446443, "fcf_ttm": -4775395, "dividends_paid_ttm": null, "share_repurchases_ttm": -66282, "shares_issued_ttm": 4071075, "interest_expense_ttm": 11628, "cash_and_equivalents": 541332, "total_current_assets": 23120756, "total_current_liabilities": 1649978, "net_ppe": null, "total_assets": 55324171, "total_debt": 109024, "total_equity": 53550161, "net_working_capital": 20976094, "book_value_per_share": 0.1578, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 0.1578 }, "ranks": { "universe_ticker_count": null, "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null }, "composites": { "value_composite": 29, "quality_composite": 31, "momentum_composite": 30, "growth_composite": 29, "yield_composite": 29, "svqf_composite": 26, "vc1_composite": 29, "vc2_composite": 29, "vc3_composite": 29, "trending_value_composite": null, "overall_composite": 21, "quality_value_composite": 0.6999, "os_score": 0.79, "value_percentile": 0.71, "quality_percentile": 0.69, "momentum_percentile": 0.7, "factor_coverage": 0.576, "signal_confidence": 0.378, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 70, "small_cap_core_rank": 36, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 10147, "ticker_id": 23461, "universe_id": 2, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-07-31", "financials_age_days": 311, "has_full_data": false, "completeness_score": 0.4286, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T16:37:47.487449+00:00", "batch_id": "", "os_score_delta": null, "price_close": 0.665, "market_cap": 225605436.84, "market_cap_usd": 225605436.84, "enterprise_value": 225173128.84, "shares_outstanding": 339256296, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 4.21297402, "ptbv_ratio": 4.21297402, "ps_ratio": null, "pcf_ratio": null, "pfcf_ratio": -47.24330382, "ev_ebitda": null, "ev_ebit": null, "ev_sales": null, "ev_fcf": -47.1527756, "earnings_yield": null, "fcf_yield": -0.02120766, "dividend_yield": 0, "buyback_yield": -0.01775131, "shareholder_yield": -0.01775131, "debt_paydown_yield": 0.00014257, "total_yield": -0.01760875, "gross_margin": null, "operating_margin": null, "net_margin": null, "ebitda_margin": null, "fcf_margin": null, "roe": -0.06131617, "roa": -0.05935003, "roic": -0.03807228, "roc_greenblatt": null, "asset_turnover": null, "cash_conversion": 1.45436519, "accruals_ratio": null, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 0.14199438, "debt_to_assets": 0.00197064, "interest_coverage": -231.89060888, "current_ratio": 14.01276623, "quick_ratio": 14.01276623, "net_debt": -432308, "revenue_growth_1y": null, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.0373155, "piotroski_f_score": 1, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": null, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.10833333, "price_return_3m": 0.0390625, "price_return_6m": 0.13675214, "price_return_9m": 2.69444444, "price_return_12m": 2.5, "price_return_12m_ex1m": 2.15789474, "distance_from_52w_high": -0.01481481, "distance_from_52w_low": 2.91176471, "relative_strength": 2.48715321, "local_beta": 0.3811, "volatility_252d": 0.774986, "volatility_60d": 1.915036, "max_drawdown_12m": -0.18939394, "revenue_ttm": null, "gross_profit_ttm": null, "ebit_ttm": -2696424, "ebitda_ttm": -3044543, "net_income_ttm": -3283491, "eps_diluted_ttm": -0.0096785, "operating_cash_flow_ttm": null, "capital_expenditure_ttm": -5446443, "fcf_ttm": -4775395, "dividends_paid_ttm": null, "share_repurchases_ttm": -66282, "shares_issued_ttm": 4071075, "interest_expense_ttm": 11628, "cash_and_equivalents": 541332, "total_current_assets": 23120756, "total_current_liabilities": 1649978, "net_ppe": null, "total_assets": 55324171, "total_debt": 109024, "total_equity": 53550161, "net_working_capital": 20976094, "book_value_per_share": 0.15784574, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 0.15784574, "universe_ticker_count": null, "sector": "Basic Materials", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 29, "quality_composite": 31, "momentum_composite": 30, "growth_composite": 29, "yield_composite": 29, "svqf_composite": 26, "vc1_composite": 29, "vc2_composite": 29, "vc3_composite": 29, "trending_value_composite": null, "overall_composite": 21, "factor_coverage": 0.576, "signal_confidence": 0.378, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 70, "small_cap_core_rank": 36, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 0.67, "os": 0.79, "value": 0.71, "quality": 0.69, "momentum": 0.7, "confidence": 0.378, "coverage": 0.576, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": -0.0178, "roe": -0.0613, "momentum_12_1": 2.1579, "complete_fields": { "id": 10147, "ticker_id": 23461, "universe_id": 2, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-07-31", "financials_age_days": 311, "has_full_data": false, "completeness_score": 0.4286, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T16:37:47.487449+00:00", "batch_id": "", "os_score_delta": null, "price_close": 0.665, "market_cap": 225605436.84, "market_cap_usd": 225605436.84, "enterprise_value": 225173128.84, "shares_outstanding": 339256296, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 4.21297402, "ptbv_ratio": 4.21297402, "ps_ratio": null, "pcf_ratio": null, "pfcf_ratio": -47.24330382, "ev_ebitda": null, "ev_ebit": null, "ev_sales": null, "ev_fcf": -47.1527756, "earnings_yield": null, "fcf_yield": -0.02120766, "dividend_yield": 0, "buyback_yield": -0.01775131, "shareholder_yield": -0.01775131, "debt_paydown_yield": 0.00014257, "total_yield": -0.01760875, "gross_margin": null, "operating_margin": null, "net_margin": null, "ebitda_margin": null, "fcf_margin": null, "roe": -0.06131617, "roa": -0.05935003, "roic": -0.03807228, "roc_greenblatt": null, "asset_turnover": null, "cash_conversion": 1.45436519, "accruals_ratio": null, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 0.14199438, "debt_to_assets": 0.00197064, "interest_coverage": -231.89060888, "current_ratio": 14.01276623, "quick_ratio": 14.01276623, "net_debt": -432308, "revenue_growth_1y": null, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.0373155, "piotroski_f_score": 1, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": null, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.10833333, "price_return_3m": 0.0390625, "price_return_6m": 0.13675214, "price_return_9m": 2.69444444, "price_return_12m": 2.5, "price_return_12m_ex1m": 2.15789474, "distance_from_52w_high": -0.01481481, "distance_from_52w_low": 2.91176471, "relative_strength": 2.48715321, "local_beta": 0.3811, "volatility_252d": 0.774986, "volatility_60d": 1.915036, "max_drawdown_12m": -0.18939394, "revenue_ttm": null, "gross_profit_ttm": null, "ebit_ttm": -2696424, "ebitda_ttm": -3044543, "net_income_ttm": -3283491, "eps_diluted_ttm": -0.0096785, "operating_cash_flow_ttm": null, "capital_expenditure_ttm": -5446443, "fcf_ttm": -4775395, "dividends_paid_ttm": null, "share_repurchases_ttm": -66282, "shares_issued_ttm": 4071075, "interest_expense_ttm": 11628, "cash_and_equivalents": 541332, "total_current_assets": 23120756, "total_current_liabilities": 1649978, "net_ppe": null, "total_assets": 55324171, "total_debt": 109024, "total_equity": 53550161, "net_working_capital": 20976094, "book_value_per_share": 0.15784574, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 0.15784574, "universe_ticker_count": null, "sector": "Basic Materials", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 29, "quality_composite": 31, "momentum_composite": 30, "growth_composite": 29, "yield_composite": 29, "svqf_composite": 26, "vc1_composite": 29, "vc2_composite": 29, "vc3_composite": 29, "trending_value_composite": null, "overall_composite": 21, "factor_coverage": 0.576, "signal_confidence": 0.378, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 70, "small_cap_core_rank": 36, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-07-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T18:27:29.920872+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": -2696424, "ebitda": -3044543, "pretax_income": null, "tax_provision": null, "net_income": -3283491, "net_income_to_common": -3283491, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 541332, "total_current_assets": 23120756, "total_assets": 55324171, "short_term_debt": 46648, "long_term_debt": 62376, "total_debt": 109024, "total_liabilities": null, "total_equity": 53550161, "shares_outstanding": 339256296, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": -5446443, "free_cash_flow": -4775395, "dividends_paid": null, "share_repurchases": -66282, "shares_issued": 4071075, "net_debt_issued": -32164 }, "complete_fields": { "id": 412913, "ticker_id": 23461, "period_end_date": "2025-07-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T18:27:29.920872+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-3044543", "netIncome": "-3283491", "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": "11628", "operatingIncome": "-2696424", "fiscalDateEnding": "2025-07-31", "researchAndDevelopment": null, "depreciationAndAmortization": "227320" }, "balance": { "totalDebt": "109024", "totalAssets": "55324171", "longTermDebt": "62376", "shortTermDebt": "46648", "preferredStock": null, "fiscalDateEnding": "2025-07-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "339256296", "totalCurrentAssets": "23120756", "totalShareholderEquity": "53550161", "totalCurrentLiabilities": "1649978", "propertyPlantEquipmentNet": "29717836", "cashAndShortTermInvestments": "541332" }, "cashflow": { "freeCashFlow": "-4775395", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "4071075", "repaymentOfDebt": "-32164", "fiscalDateEnding": "2025-07-31", "operatingCashflow": null, "repurchaseOfStock": "-66282", "capitalExpenditures": "-5446443" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2696424, "depreciation_amortisation": 227320, "ebitda": -3044543, "interest_expense": 11628, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -3283491, "net_income_continuing_ops": null, "net_income_to_common": -3283491, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 541332, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 23120756, "net_ppe": 29717836, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 55324171, "short_term_debt": 46648, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1649978, "long_term_debt": 62376, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 109024, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 53550161, "shares_outstanding": 339256296, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -5446443, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": -66282, "shares_issued": 4071075, "net_debt_issued": -32164, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -4775395, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-3044543", "netIncome": "-3283491", "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": "11628", "operatingIncome": "-2696424", "fiscalDateEnding": "2025-07-31", "researchAndDevelopment": null, "depreciationAndAmortization": "227320" }, "balance": { "totalDebt": "109024", "totalAssets": "55324171", "longTermDebt": "62376", "shortTermDebt": "46648", "preferredStock": null, "fiscalDateEnding": "2025-07-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "339256296", "totalCurrentAssets": "23120756", "totalShareholderEquity": "53550161", "totalCurrentLiabilities": "1649978", "propertyPlantEquipmentNet": "29717836", "cashAndShortTermInvestments": "541332" }, "cashflow": { "freeCashFlow": "-4775395", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "4071075", "repaymentOfDebt": "-32164", "fiscalDateEnding": "2025-07-31", "operatingCashflow": null, "repurchaseOfStock": "-66282", "capitalExpenditures": "-5446443" } } }, { "period_end_date": "2024-07-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T18:27:29.920872+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": -2228182, "ebitda": 5830769, "pretax_income": null, "tax_provision": null, "net_income": 5574282, "net_income_to_common": 5574282, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1161953, "total_current_assets": 23447562, "total_assets": 53615765, "short_term_debt": 32162, "long_term_debt": 109024, "total_debt": 141186, "total_liabilities": null, "total_equity": 51917477, "shares_outstanding": 316639210, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": -3427231, "free_cash_flow": -2377846, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -30749 }, "complete_fields": { "id": 412914, "ticker_id": 23461, "period_end_date": "2024-07-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T18:27:29.920872+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "5830769", "netIncome": "5574282", "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": "20300", "operatingIncome": "-2228182", "fiscalDateEnding": "2024-07-31", "researchAndDevelopment": null, "depreciationAndAmortization": "236187" }, "balance": { "totalDebt": "141186", "totalAssets": "53615765", "longTermDebt": "109024", "shortTermDebt": "32162", "preferredStock": null, "fiscalDateEnding": "2024-07-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "316639210", "totalCurrentAssets": "23447562", "totalShareholderEquity": "51917477", "totalCurrentLiabilities": "1526959", "propertyPlantEquipmentNet": "24840981", "cashAndShortTermInvestments": "1161953" }, "cashflow": { "freeCashFlow": "-2377846", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": "-30749", "fiscalDateEnding": "2024-07-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": "-3427231" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2228182, "depreciation_amortisation": 236187, "ebitda": 5830769, "interest_expense": 20300, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 5574282, "net_income_continuing_ops": null, "net_income_to_common": 5574282, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1161953, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 23447562, "net_ppe": 24840981, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 53615765, "short_term_debt": 32162, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1526959, "long_term_debt": 109024, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 141186, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 51917477, "shares_outstanding": 316639210, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -3427231, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -30749, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -2377846, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "5830769", "netIncome": "5574282", "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": "20300", "operatingIncome": "-2228182", "fiscalDateEnding": "2024-07-31", "researchAndDevelopment": null, "depreciationAndAmortization": "236187" }, "balance": { "totalDebt": "141186", "totalAssets": "53615765", "longTermDebt": "109024", "shortTermDebt": "32162", "preferredStock": null, "fiscalDateEnding": "2024-07-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "316639210", "totalCurrentAssets": "23447562", "totalShareholderEquity": "51917477", "totalCurrentLiabilities": "1526959", "propertyPlantEquipmentNet": "24840981", "cashAndShortTermInvestments": "1161953" }, "cashflow": { "freeCashFlow": "-2377846", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": "-30749", "fiscalDateEnding": "2024-07-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": "-3427231" } } }, { "period_end_date": "2023-07-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T18:27:29.920872+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": -3888788, "ebitda": 3147861, "pretax_income": null, "tax_provision": null, "net_income": 2931514, "net_income_to_common": 2931514, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3650548, "total_current_assets": 25787605, "total_assets": 47949414, "short_term_debt": 38375, "long_term_debt": 133562, "total_debt": 171937, "total_liabilities": null, "total_equity": 46237640, "shares_outstanding": 316639210, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": -1821238, "free_cash_flow": 2066606, "dividends_paid": null, "share_repurchases": null, "shares_issued": 8800, "net_debt_issued": -57691 }, "complete_fields": { "id": 412915, "ticker_id": 23461, "period_end_date": "2023-07-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T18:27:29.920872+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "3147861", "netIncome": "2931514", "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": "14355", "operatingIncome": "-3888788", "fiscalDateEnding": "2023-07-31", "researchAndDevelopment": null, "depreciationAndAmortization": "201992" }, "balance": { "totalDebt": "171937", "totalAssets": "47949414", "longTermDebt": "133562", "shortTermDebt": "38375", "preferredStock": null, "fiscalDateEnding": "2023-07-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "316639210", "totalCurrentAssets": "25787605", "totalShareholderEquity": "46237640", "totalCurrentLiabilities": "1548194", "propertyPlantEquipmentNet": "21939559", "cashAndShortTermInvestments": "3650548" }, "cashflow": { "freeCashFlow": "2066606", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "8800", "repaymentOfDebt": "-57691", "fiscalDateEnding": "2023-07-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": "-1821238" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -3888788, "depreciation_amortisation": 201992, "ebitda": 3147861, "interest_expense": 14355, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 2931514, "net_income_continuing_ops": null, "net_income_to_common": 2931514, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3650548, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 25787605, "net_ppe": 21939559, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 47949414, "short_term_debt": 38375, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1548194, "long_term_debt": 133562, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 171937, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 46237640, "shares_outstanding": 316639210, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -1821238, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 8800, "net_debt_issued": -57691, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 2066606, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "3147861", "netIncome": "2931514", "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": "14355", "operatingIncome": "-3888788", "fiscalDateEnding": "2023-07-31", "researchAndDevelopment": null, "depreciationAndAmortization": "201992" }, "balance": { "totalDebt": "171937", "totalAssets": "47949414", "longTermDebt": "133562", "shortTermDebt": "38375", "preferredStock": null, "fiscalDateEnding": "2023-07-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "316639210", "totalCurrentAssets": "25787605", "totalShareholderEquity": "46237640", "totalCurrentLiabilities": "1548194", "propertyPlantEquipmentNet": "21939559", "cashAndShortTermInvestments": "3650548" }, "cashflow": { "freeCashFlow": "2066606", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "8800", "repaymentOfDebt": "-57691", "fiscalDateEnding": "2023-07-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": "-1821238" } } }, { "period_end_date": "2022-07-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T18:27:29.920872+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": -2944544, "ebitda": -2798255, "pretax_income": null, "tax_provision": null, "net_income": -2927574, "net_income_to_common": -2927574, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1610201, "total_current_assets": 1913090, "total_assets": 44201819, "short_term_debt": 62360, "long_term_debt": 41724, "total_debt": 104084, "total_liabilities": null, "total_equity": 43007937, "shares_outstanding": 316639210, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": -2409051, "free_cash_flow": -5213268, "dividends_paid": null, "share_repurchases": -18000, "shares_issued": 2400020, "net_debt_issued": 40251 }, "complete_fields": { "id": 412916, "ticker_id": 23461, "period_end_date": "2022-07-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T18:27:29.920872+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-2798255", "netIncome": "-2927574", "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": "18736", "operatingIncome": "-2944544", "fiscalDateEnding": "2022-07-31", "researchAndDevelopment": null, "depreciationAndAmortization": "110583" }, "balance": { "totalDebt": "104084", "totalAssets": "44201819", "longTermDebt": "41724", "shortTermDebt": "62360", "preferredStock": null, "fiscalDateEnding": "2022-07-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "316639210", "totalCurrentAssets": "1913090", "totalShareholderEquity": "43007937", "totalCurrentLiabilities": "1152158", "propertyPlantEquipmentNet": "41987812", "cashAndShortTermInvestments": "1610201" }, "cashflow": { "freeCashFlow": "-5213268", "dividendsPaid": null, "issuanceOfDebt": "57779", "issuanceOfStock": "2400020", "repaymentOfDebt": "-17528", "fiscalDateEnding": "2022-07-31", "operatingCashflow": null, "repurchaseOfStock": "-18000", "capitalExpenditures": "-2409051" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2944544, "depreciation_amortisation": 110583, "ebitda": -2798255, "interest_expense": 18736, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -2927574, "net_income_continuing_ops": null, "net_income_to_common": -2927574, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1610201, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1913090, "net_ppe": 41987812, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 44201819, "short_term_debt": 62360, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1152158, "long_term_debt": 41724, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 104084, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 43007937, "shares_outstanding": 316639210, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -2409051, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": -18000, "shares_issued": 2400020, "net_debt_issued": 40251, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -5213268, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-2798255", "netIncome": "-2927574", "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": "18736", "operatingIncome": "-2944544", "fiscalDateEnding": "2022-07-31", "researchAndDevelopment": null, "depreciationAndAmortization": "110583" }, "balance": { "totalDebt": "104084", "totalAssets": "44201819", "longTermDebt": "41724", "shortTermDebt": "62360", "preferredStock": null, "fiscalDateEnding": "2022-07-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "316639210", "totalCurrentAssets": "1913090", "totalShareholderEquity": "43007937", "totalCurrentLiabilities": "1152158", "propertyPlantEquipmentNet": "41987812", "cashAndShortTermInvestments": "1610201" }, "cashflow": { "freeCashFlow": "-5213268", "dividendsPaid": null, "issuanceOfDebt": "57779", "issuanceOfStock": "2400020", "repaymentOfDebt": "-17528", "fiscalDateEnding": "2022-07-31", "operatingCashflow": null, "repurchaseOfStock": "-18000", "capitalExpenditures": "-2409051" } } }, { "period_end_date": "2021-07-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T18:27:29.920872+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": -83120, "shares_issued": 6006400, "net_debt_issued": null }, "complete_fields": { "id": 412917, "ticker_id": 23461, "period_end_date": "2021-07-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T18:27:29.920872+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2021-07-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2021-07-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "6006400", "repaymentOfDebt": null, "fiscalDateEnding": "2021-07-31", "operatingCashflow": null, "repurchaseOfStock": "-83120", "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": -83120, "shares_issued": 6006400, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2021-07-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2021-07-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "6006400", "repaymentOfDebt": null, "fiscalDateEnding": "2021-07-31", "operatingCashflow": null, "repurchaseOfStock": "-83120", "capitalExpenditures": null } } } ], "quarterly": [ { "period_end_date": "2025-07-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T18:27:29.920872+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 541332, "total_current_assets": 23120756, "total_assets": 55324171, "short_term_debt": 46648, "long_term_debt": 62376, "total_debt": 109024, "total_liabilities": null, "total_equity": 53550161, "shares_outstanding": 339256296, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 412912, "ticker_id": 23461, "period_end_date": "2025-07-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T18:27:29.920872+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "109024", "totalAssets": "55324171", "longTermDebt": "62376", "shortTermDebt": "46648", "preferredStock": null, "fiscalDateEnding": "2025-07-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "339256296", "totalCurrentAssets": "23120756", "totalShareholderEquity": "53550161", "totalCurrentLiabilities": "1649978", "propertyPlantEquipmentNet": "29717836", "cashAndShortTermInvestments": "541332" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 541332, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 23120756, "net_ppe": 29717836, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 55324171, "short_term_debt": 46648, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1649978, "long_term_debt": 62376, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 109024, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 53550161, "shares_outstanding": 339256296, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "109024", "totalAssets": "55324171", "longTermDebt": "62376", "shortTermDebt": "46648", "preferredStock": null, "fiscalDateEnding": "2025-07-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "339256296", "totalCurrentAssets": "23120756", "totalShareholderEquity": "53550161", "totalCurrentLiabilities": "1649978", "propertyPlantEquipmentNet": "29717836", "cashAndShortTermInvestments": "541332" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 5, "quarterly_financial_periods": 1, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-07-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }