{ "ticker": { "uuid": "8462aa57-cd21-4b41-bf49-b19cb438d498", "symbol": "CGAU", "name": "Centerra Gold Inc", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Basic Materials", "industry": "Gold", "page_url": "https://sharemaestro.com/factors/ticker/8462aa57-cd21-4b41-bf49-b19cb438d498/", "api_url": "https://sharemaestro.com/factors/api/tickers/8462aa57-cd21-4b41-bf49-b19cb438d498/" }, "latest_snapshot": { "ticker": { "uuid": "8462aa57-cd21-4b41-bf49-b19cb438d498", "symbol": "CGAU", "name": "Centerra Gold Inc", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Basic Materials", "industry": "Gold", "page_url": "https://sharemaestro.com/factors/ticker/8462aa57-cd21-4b41-bf49-b19cb438d498/", "api_url": "https://sharemaestro.com/factors/api/tickers/8462aa57-cd21-4b41-bf49-b19cb438d498/" }, "week_end_date": "2026-07-19", "universe": "USD_US", "score": { "os": 0.99, "value": 0.96, "quality": 0.81, "momentum": 0.95, "coverage": 1, "confidence": 0.969, "delta": 0 }, "headline_factors": { "price": 15.09, "market_cap": 2996799379.95, "pe_ratio": 4.7125, "earnings_yield": 0.3319, "ebitda_to_ev": 0.3803, "shareholder_yield": 0.0386, "roe": 0.3022, "piotroski_f_score": 5, "momentum_12_1": 1.4072, "volatility_252d": 0.4854 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": true, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "valuation": { "pe_ratio": 4.7125, "ev_ebitda": 2.6295, "earnings_yield": 0.3319, "fcf_yield": 0.291, "shareholder_yield": 0.0386 }, "quality": { "roe": 0.3022, "roic": 0.4046, "gross_margin": 0.3493, "fcf_margin": 0.4701, "piotroski_f_score": 5 }, "growth": { "revenue_growth_1y": 0.2785, "eps_growth_1y": null, "fcf_growth_1y": 0.6219 }, "momentum": { "price_return_12m": 1.1922, "momentum_12_1": 1.4072, "relative_strength": 1.0432 }, "scores": { "value_percentile": 0.96, "quality_percentile": 0.81, "momentum_percentile": 0.95, "growth_composite": 23, "yield_composite": 66, "overall_composite": 1, "os_score": 0.99, "factor_coverage": 1, "signal_confidence": 0.969 } } }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 15.27, "os": 0.99, "value": 0.95, "quality": 0.83, "momentum": 0.94, "confidence": 1, "coverage": 1, "pe_ratio": 4.7687, "earnings_yield": 0.3272, "shareholder_yield": 0.0382, "roe": 0.3022, "momentum_12_1": 1.6222 }, { "week_end_date": "2026-06-14", "price": 16.14, "os": 0.98, "value": 0.95, "quality": 0.82, "momentum": 0.95, "confidence": 1, "coverage": 1, "pe_ratio": 5.0404, "earnings_yield": 0.3063, "shareholder_yield": 0.0361, "roe": 0.3022, "momentum_12_1": 1.3925 }, { "week_end_date": "2026-06-21", "price": 16.57, "os": 0.98, "value": 0.94, "quality": 0.8, "momentum": 0.94, "confidence": 1, "coverage": 1, "pe_ratio": 5.1747, "earnings_yield": 0.2969, "shareholder_yield": 0.0352, "roe": 0.3022, "momentum_12_1": 1.3589 }, { "week_end_date": "2026-06-28", "price": 16.19, "os": 0.98, "value": 0.95, "quality": 0.82, "momentum": 0.97, "confidence": 1, "coverage": 1, "pe_ratio": 5.056, "earnings_yield": 0.3052, "shareholder_yield": 0.036, "roe": 0.3022, "momentum_12_1": 1.5451 }, { "week_end_date": "2026-07-05", "price": 16.58, "os": 0.98, "value": 0.95, "quality": 0.8, "momentum": 0.94, "confidence": 0.991, "coverage": 1, "pe_ratio": 5.1778, "earnings_yield": 0.2967, "shareholder_yield": 0.0351, "roe": 0.3022, "momentum_12_1": 1.0649 }, { "week_end_date": "2026-07-12", "price": 16.22, "os": 0.99, "value": 0.95, "quality": 0.82, "momentum": 0.92, "confidence": 0.98, "coverage": 1, "pe_ratio": 5.0654, "earnings_yield": 0.3045, "shareholder_yield": 0.0359, "roe": 0.3022, "momentum_12_1": 1.2453 }, { "week_end_date": "2026-07-19", "price": 15.09, "os": 0.99, "value": 0.96, "quality": 0.81, "momentum": 0.95, "confidence": 0.969, "coverage": 1, "pe_ratio": 4.7125, "earnings_yield": 0.3319, "shareholder_yield": 0.0386, "roe": 0.3022, "momentum_12_1": 1.4072 } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1384562000, "cost_of_revenue": 920769000, "gross_profit": 463793000, "ebit": 732452000, "ebitda": 848088000, "pretax_income": 731006000, "tax_provision": 147018000, "net_income": 583988000, "net_income_to_common": 583988000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 527968424, "total_current_assets": 1068129620, "total_assets": 2940289358, "short_term_debt": 7909579, "long_term_debt": 10867000, "total_debt": 29604025, "total_liabilities": 884275816, "total_equity": 2056013542, "shares_outstanding": 205587000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 352669452, "capital_expenditure": 258051616, "free_cash_flow": 610721068, "dividends_paid": 41835757, "share_repurchases": -93689000, "shares_issued": 5412000, "net_debt_issued": -11064000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1384562000, "cost_of_revenue": 920769000, "gross_profit": 463793000, "ebit": 732452000, "ebitda": 848088000, "pretax_income": 731006000, "tax_provision": 147018000, "net_income": 583988000, "net_income_to_common": 583988000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 527968424, "total_current_assets": 1068129620, "total_assets": 2940289358, "short_term_debt": 7909579, "long_term_debt": 10867000, "total_debt": 29604025, "total_liabilities": 884275816, "total_equity": 2056013542, "shares_outstanding": 205587000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 352669452, "capital_expenditure": 258051616, "free_cash_flow": 610721068, "dividends_paid": 41835757, "share_repurchases": -93689000, "shares_issued": 5412000, "net_debt_issued": -11064000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1384562000, "cost_of_revenue": 920769000, "gross_profit": 463793000, "ebit": 732452000, "ebitda": 848088000, "pretax_income": 731006000, "tax_provision": 147018000, "net_income": 583988000, "net_income_to_common": 583988000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 527968424, "total_current_assets": 1068129620, "total_assets": 2940289358, "short_term_debt": 7909579, "long_term_debt": 10867000, "total_debt": 29604025, "total_liabilities": 884275816, "total_equity": 2056013542, "shares_outstanding": 205587000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 352669452, "capital_expenditure": 258051616, "free_cash_flow": 610721068, "dividends_paid": 41835757, "share_repurchases": -93689000, "shares_issued": 5412000, "net_debt_issued": -11064000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1384562000, "cost_of_revenue": 920769000, "gross_profit": 463793000, "ebit": 732452000, "ebitda": 848088000, "pretax_income": 731006000, "tax_provision": 147018000, "net_income": 583988000, "net_income_to_common": 583988000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 527968424, "total_current_assets": 1068129620, "total_assets": 2940289358, "short_term_debt": 7909579, "long_term_debt": 10867000, "total_debt": 29604025, "total_liabilities": 884275816, "total_equity": 2056013542, "shares_outstanding": 205587000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 352669452, "capital_expenditure": 258051616, "free_cash_flow": 610721068, "dividends_paid": 41835757, "share_repurchases": -93689000, "shares_issued": 5412000, "net_debt_issued": -11064000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1329487992, "cost_of_revenue": 995773650, "gross_profit": 333714342, "ebit": 244955299, "ebitda": 366410864, "pretax_income": 743802650, "tax_provision": 149591628, "net_income": 594211021, "net_income_to_common": 594211021, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 527968424, "total_current_assets": 1068129620, "total_assets": 2940289358, "short_term_debt": 7909579, "long_term_debt": 10867000, "total_debt": 29604025, "total_liabilities": 884275816, "total_equity": 2056013542, "shares_outstanding": 205587000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 352669452, "capital_expenditure": 258051616, "free_cash_flow": 610721068, "dividends_paid": 41835757, "share_repurchases": -93689000, "shares_issued": 5412000, "net_debt_issued": -11064000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1329487992, "cost_of_revenue": 1003384591, "gross_profit": 326103401, "ebit": 237344358, "ebitda": 366410864, "pretax_income": 743802650, "tax_provision": 149591628, "net_income": 594211021, "net_income_to_common": 594211021, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 527968424, "total_current_assets": 1068129620, "total_assets": 2940289358, "short_term_debt": 7909579, "long_term_debt": 10867000, "total_debt": 29604025, "total_liabilities": 884275816, "total_equity": 2056013542, "shares_outstanding": 205587000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 352669452, "capital_expenditure": 258051616, "free_cash_flow": 610721068, "dividends_paid": 41835757, "share_repurchases": -93689000, "shares_issued": 5412000, "net_debt_issued": -11064000 } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1214503000, "cost_of_revenue": 732520000, "gross_profit": 481983000, "ebit": 71937000, "ebitda": 393095000, "pretax_income": 174057000, "tax_provision": 93663000, "net_income": 80394000, "net_income_to_common": 80394000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 624673000, "total_current_assets": 993062000, "total_assets": 2265133000, "short_term_debt": 6393000, "long_term_debt": 13713000, "total_debt": 20106000, "total_liabilities": 609217000, "total_equity": 1655916000, "shares_outstanding": 216275000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 298401000, "capital_expenditure": 184291000, "free_cash_flow": 482692000, "dividends_paid": 43510000, "share_repurchases": -44053000, "shares_issued": 3886000, "net_debt_issued": -9790000 } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1214503000, "cost_of_revenue": 732520000, "gross_profit": 481983000, "ebit": 71937000, "ebitda": 393095000, "pretax_income": 174057000, "tax_provision": 93663000, "net_income": 80394000, "net_income_to_common": 80394000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 624673000, "total_current_assets": 993062000, "total_assets": 2265133000, "short_term_debt": 6393000, "long_term_debt": 13713000, "total_debt": 20106000, "total_liabilities": 609217000, "total_equity": 1655916000, "shares_outstanding": 216275000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 298401000, "capital_expenditure": 184291000, "free_cash_flow": 482692000, "dividends_paid": 43510000, "share_repurchases": -44053000, "shares_issued": 3886000, "net_debt_issued": -9790000 } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 484694000, "cost_of_revenue": 287083000, "gross_profit": 197611000, "ebit": 137334000, "ebitda": 171437000, "pretax_income": 132629000, "tax_provision": 53198000, "net_income": 79431000, "net_income_to_common": 79431000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 545278436, "total_current_assets": 1136234605, "total_assets": 3085329788, "short_term_debt": 8227971, "long_term_debt": 35533000, "total_debt": 43877832, "total_liabilities": 981256583, "total_equity": 2104073205, "shares_outstanding": 201490000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 117927554, "capital_expenditure": 70099367, "free_cash_flow": 188026921, "dividends_paid": 9980806, "share_repurchases": -22466000, "shares_issued": 1436000, "net_debt_issued": -4008000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 484694000, "cost_of_revenue": 287083000, "gross_profit": 197611000, "ebit": 137334000, "ebitda": 171437000, "pretax_income": 132629000, "tax_provision": 53198000, "net_income": 79431000, "net_income_to_common": 79431000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 545278436, "total_current_assets": 1136234605, "total_assets": 3085329788, "short_term_debt": 8227971, "long_term_debt": 35533000, "total_debt": 43877832, "total_liabilities": 981256583, "total_equity": 2104073205, "shares_outstanding": 201490000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 117927554, "capital_expenditure": 70099367, "free_cash_flow": 188026921, "dividends_paid": 9980806, "share_repurchases": -22466000, "shares_issued": 1436000, "net_debt_issued": -4008000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 484694000, "cost_of_revenue": 287083000, "gross_profit": 197611000, "ebit": 137334000, "ebitda": 171437000, "pretax_income": 132629000, "tax_provision": 53198000, "net_income": 79431000, "net_income_to_common": 79431000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 545278436, "total_current_assets": 1136234605, "total_assets": 3085329788, "short_term_debt": 8227971, "long_term_debt": 35533000, "total_debt": 43877832, "total_liabilities": 981256583, "total_equity": 2104073205, "shares_outstanding": 201490000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 117927554, "capital_expenditure": 70099367, "free_cash_flow": 188026921, "dividends_paid": 9980806, "share_repurchases": -22466000, "shares_issued": 1436000, "net_debt_issued": -4008000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 484694000, "cost_of_revenue": 287083000, "gross_profit": 197611000, "ebit": 137334000, "ebitda": 171437000, "pretax_income": 132629000, "tax_provision": 53198000, "net_income": 79431000, "net_income_to_common": 79431000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 545278436, "total_current_assets": 1136234605, "total_assets": 3085329788, "short_term_debt": 8227971, "long_term_debt": 35533000, "total_debt": 43877832, "total_liabilities": 981256583, "total_equity": 2104073205, "shares_outstanding": 201490000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 117927554, "capital_expenditure": 70099367, "free_cash_flow": 188026921, "dividends_paid": 9980806, "share_repurchases": -22466000, "shares_issued": 1436000, "net_debt_issued": -4008000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 484694000, "cost_of_revenue": 287083000, "gross_profit": 197611000, "ebit": 137334000, "ebitda": 171437000, "pretax_income": 132629000, "tax_provision": 53198000, "net_income": 79431000, "net_income_to_common": 79431000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 545278436, "total_current_assets": 1136234605, "total_assets": 3085329788, "short_term_debt": 8227971, "long_term_debt": 35533000, "total_debt": 43877832, "total_liabilities": 981256583, "total_equity": 2104073205, "shares_outstanding": 201490000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 117927554, "capital_expenditure": 70099367, "free_cash_flow": 188026921, "dividends_paid": 9980806, "share_repurchases": -22466000, "shares_issued": 1436000, "net_debt_issued": -4008000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 484694000, "cost_of_revenue": 287083000, "gross_profit": 197611000, "ebit": 137334000, "ebitda": 171437000, "pretax_income": 132629000, "tax_provision": 53198000, "net_income": 79431000, "net_income_to_common": 79431000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 545278436, "total_current_assets": 1136234605, "total_assets": 3085329788, "short_term_debt": 8227971, "long_term_debt": 35533000, "total_debt": 43877832, "total_liabilities": 981256583, "total_equity": 2104073205, "shares_outstanding": 201490000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 117927554, "capital_expenditure": 70099367, "free_cash_flow": 188026921, "dividends_paid": 9980806, "share_repurchases": -22466000, "shares_issued": 1436000, "net_debt_issued": -4008000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 376406253, "cost_of_revenue": 258402850, "gross_profit": 118003403, "ebit": 265682046, "ebitda": 289318873, "pretax_income": 261499732, "tax_provision": 65764581, "net_income": 195735150, "net_income_to_common": 195735150, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 527968424, "total_current_assets": 1068129620, "total_assets": 2940289358, "short_term_debt": 7909579, "long_term_debt": 10867000, "total_debt": 29604025, "total_liabilities": 884275816, "total_equity": 2056013542, "shares_outstanding": 204036842, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 103063000, "capital_expenditure": 134252000, "free_cash_flow": 237315000, "dividends_paid": 9990000, "share_repurchases": -29688000, "shares_issued": 2482000, "net_debt_issued": -4825000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 376406253, "cost_of_revenue": 258402850, "gross_profit": 118003403, "ebit": 265682046, "ebitda": 289318873, "pretax_income": 261499732, "tax_provision": 65764581, "net_income": 195735150, "net_income_to_common": 195735150, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 527968424, "total_current_assets": 1068129620, "total_assets": 2940289358, "short_term_debt": 7909579, "long_term_debt": 10867000, "total_debt": 29604025, "total_liabilities": 884275816, "total_equity": 2056013542, "shares_outstanding": 204036842, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 103063000, "capital_expenditure": 134252000, "free_cash_flow": 237315000, "dividends_paid": 9990000, "share_repurchases": -29688000, "shares_issued": 2482000, "net_debt_issued": -4825000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 376406253, "cost_of_revenue": 258402850, "gross_profit": 118003403, "ebit": 265682046, "ebitda": 289318873, "pretax_income": 261499732, "tax_provision": 65764581, "net_income": 195735150, "net_income_to_common": 195735150, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 527968424, "total_current_assets": 1068129620, "total_assets": 2940289358, "short_term_debt": 7909579, "long_term_debt": 10867000, "total_debt": 29604025, "total_liabilities": 884275816, "total_equity": 2056013542, "shares_outstanding": 204036842, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 103063000, "capital_expenditure": 134252000, "free_cash_flow": 237315000, "dividends_paid": 9990000, "share_repurchases": -29688000, "shares_issued": 2482000, "net_debt_issued": -4825000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 376406253, "cost_of_revenue": 258402850, "gross_profit": 118003403, "ebit": 265682046, "ebitda": 289318873, "pretax_income": 261499732, "tax_provision": 65764581, "net_income": 195735150, "net_income_to_common": 195735150, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 527968424, "total_current_assets": 1068129620, "total_assets": 2940289358, "short_term_debt": 7909579, "long_term_debt": 10867000, "total_debt": 29604025, "total_liabilities": 884275816, "total_equity": 2056013542, "shares_outstanding": 204036842, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 103063000, "capital_expenditure": 134252000, "free_cash_flow": 237315000, "dividends_paid": 9990000, "share_repurchases": -29688000, "shares_issued": 2482000, "net_debt_issued": -4825000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 376406253, "cost_of_revenue": 258402850, "gross_profit": 118003403, "ebit": 265682046, "ebitda": 289318873, "pretax_income": 261499732, "tax_provision": 65764581, "net_income": 195735150, "net_income_to_common": 195735150, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 527968424, "total_current_assets": 1068129620, "total_assets": 2940289358, "short_term_debt": 7909579, "long_term_debt": 10867000, "total_debt": 29604025, "total_liabilities": 884275816, "total_equity": 2056013542, "shares_outstanding": 204036842, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 103687099, "capital_expenditure": 92652845, "free_cash_flow": 196339944, "dividends_paid": 10146909, "share_repurchases": -29688000, "shares_issued": 2482000, "net_debt_issued": -4825000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 376406253, "cost_of_revenue": 258402850, "gross_profit": 118003403, "ebit": 265682046, "ebitda": 289318873, "pretax_income": 261499732, "tax_provision": 65764581, "net_income": 195735150, "net_income_to_common": 195735150, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 527968424, "total_current_assets": 1068129620, "total_assets": 2940289358, "short_term_debt": 7909579, "long_term_debt": 10867000, "total_debt": 29604025, "total_liabilities": 884275816, "total_equity": 2056013542, "shares_outstanding": 204036842, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 103687099, "capital_expenditure": 92652845, "free_cash_flow": 196339944, "dividends_paid": 10146909, "share_repurchases": -29688000, "shares_issued": 2482000, "net_debt_issued": -4825000 } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/" }, { "key": "vc2_cheapest", "name": "VC2 Cheapest Decile", "slug": "vc2-cheapest", "group": "value", "page_url": "/factors/vc2-cheapest/" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/" }, { "key": "quality_compounders", "name": "Quality Compounders", "slug": "quality-compounders", "group": "quality", "page_url": "/factors/quality-compounders/" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/" }, { "key": "garp", "name": "GARP", "slug": "garp", "group": "growth", "page_url": "/factors/garp/" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/" }, { "key": "momentum_leaders", "name": "Momentum Leaders", "slug": "momentum-leaders", "group": "momentum", "page_url": "/factors/momentum-leaders/" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/" } ], "coverage": { "factor_history_points": 7, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-07-19", "latest_financials_period_end": "2025-12-31" }, "schema": { "public_fields_only": true } }