{ "ticker": { "uuid": "8462aa57-cd21-4b41-bf49-b19cb438d498", "symbol": "CGAU", "name": "Centerra Gold Inc", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Basic Materials", "industry": "Gold", "page_url": "https://sharemaestro.com/factors/ticker/8462aa57-cd21-4b41-bf49-b19cb438d498/", "api_url": "https://sharemaestro.com/factors/api/tickers/8462aa57-cd21-4b41-bf49-b19cb438d498/" }, "ticker_metadata": { "id": 681, "uuid": "8462aa57-cd21-4b41-bf49-b19cb438d498", "symbol": "CGAU", "name": "Centerra Gold Inc", "asset_type": "equity", "market_cap": 3386045000, "stock_exchange_id": 3, "industry": "Gold", "sector": "Basic Materials", "description": "Centerra Gold Inc., a gold mining company, is engaged in the acquisition, exploration, development and operation of gold and copper properties in North America, Asia and internationally. The company is headquartered in Toronto, Canada.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 3, "name": "NYSE", "symbol": "NYSE", "country_code": "US", "currency": "USD", "benchmark": "SPY", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "us", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "8462aa57-cd21-4b41-bf49-b19cb438d498", "symbol": "CGAU", "name": "Centerra Gold Inc", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Basic Materials", "industry": "Gold", "page_url": "https://sharemaestro.com/factors/ticker/8462aa57-cd21-4b41-bf49-b19cb438d498/", "api_url": "https://sharemaestro.com/factors/api/tickers/8462aa57-cd21-4b41-bf49-b19cb438d498/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.98, "value": 0.95, "quality": 0.73, "momentum": 0.94, "coverage": 1, "confidence": 1, "delta": null }, "headline_factors": { "price": 15.27, "market_cap": 3076752300, "pe_ratio": 4.8382, "earnings_yield": 0.2067, "ebitda_to_ev": 0.3737, "shareholder_yield": 0.0133, "roe": 0.3022, "piotroski_f_score": 4, "momentum_12_1": 1.6222, "volatility_252d": 0.4839 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": true, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.9286, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:52:30.353844+00:00", "batch_id": "" }, "size": { "price_close": 15.27, "market_cap": 3076752300, "market_cap_usd": 3076752300, "enterprise_value": 2539701835, "shares_outstanding": 201490000, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 4.8382, "pb_ratio": 1.4623, "ptbv_ratio": 1.4623, "ps_ratio": 1.9919, "pcf_ratio": 7.5305, "pfcf_ratio": 4.4902, "ev_ebitda": 2.6762, "ev_ebit": 3.0663, "ev_sales": 1.6442, "ev_fcf": 3.7064, "earnings_yield": 0.2067, "fcf_yield": 0.2698, "price_to_sales": 1.9919, "price_to_book": 1.4623, "price_to_cashflow": 7.5305, "ebitda_to_ev": 0.3737, "sales_yield": 0.6082 }, "yield": { "dividend_yield": 0.0133, "buyback_yield": 0, "shareholder_yield": 0.0133, "debt_paydown_yield": null, "total_yield": 0.0133 }, "quality": { "gross_margin": 0.3493, "operating_margin": 0.5362, "net_margin": 0.4117, "ebitda_margin": 0.6144, "fcf_margin": 0.4436, "roe": 0.3022, "roa": 0.2061, "roic": 0.4138, "roc_greenblatt": null, "asset_turnover": 0.5006, "cash_conversion": 1.0775, "accruals_ratio": 0.0737, "sbc_to_revenue": 0.0101, "piotroski_f_score": 4, "altman_z_score": 4.1727, "earnings_stability_5y": 1.2786, "revenue_stability_5y": 0.2356, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.1749, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 0.4664, "net_debt_to_ebitda": -0.5659, "debt_to_assets": 0.0027, "interest_coverage": 51.8992, "current_ratio": 2.4055, "quick_ratio": 1.5956, "net_debt": -537050465, "local_beta": 0.0016, "volatility_252d": 0.4839, "volatility_60d": 1.1658, "max_drawdown_12m": -0.2696, "risk_adjusted_momentum": 3.3525 }, "growth": { "revenue_growth_1y": 0.2785, "revenue_growth_3y_cagr": 0.1607, "revenue_growth_5y_cagr": 0.1301, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": 0.0778, "fcf_growth_1y": 0.5304, "book_value_growth_1y": 0.3062, "revenue_growth": 0.2785, "earnings_growth": null }, "momentum": { "price_return_1m": -0.1671, "price_return_3m": -0.1795, "price_return_6m": 0.1627, "price_return_9m": 0.7851, "price_return_12m": 1.184, "price_return_12m_ex1m": 1.6222, "momentum_6m": 0.1627, "momentum_12m": 1.184, "momentum_12_1": 1.6222, "distance_from_52w_high": -0.2696, "distance_from_52w_low": 1.2375, "relative_strength": 1.084 }, "raw_ttm": { "revenue_ttm": 1544606253, "gross_profit_ttm": 539484403, "ebit_ttm": 828275046, "ebitda_ttm": 948985873, "net_income_ttm": 635927150, "eps_diluted_ttm": 3.1561, "operating_cash_flow_ttm": 408572653, "capital_expenditure_ttm": 276646212, "fcf_ttm": 685218865, "dividends_paid_ttm": 40987715, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 15959314, "cash_and_equivalents": 545278436, "total_current_assets": 1136234605, "total_current_liabilities": 472339340, "net_ppe": null, "total_assets": 3085329788, "total_debt": 8227971, "total_equity": 2104073205, "net_working_capital": 126844800, "book_value_per_share": 10.4426, "retained_earnings": 1425123591, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 10.4426 }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 7, "rank_pb": 37, "rank_ptbv": 30, "rank_ps": 48, "rank_pcf": 31, "rank_ev_ebitda": 5, "rank_ev_ebit": 26, "rank_earnings_yield": 7, "rank_fcf_yield": 10, "rank_dividend_yield": 41, "rank_shareholder_yield": 42, "rank_total_yield": 42, "rank_roe": 11, "rank_roc": 50, "rank_roic": 6, "rank_gross_margin": 64, "rank_fcf_margin": 18, "rank_piotroski": 79, "rank_accruals": 95, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 57, "rank_revenue_growth_1y": 17, "rank_momentum_12m": 9, "rank_momentum_12m_ex1m": 7, "rank_relative_strength": 9 }, "composites": { "value_composite": 5, "quality_composite": 27, "momentum_composite": 6, "growth_composite": 22, "yield_composite": 28, "svqf_composite": 4, "vc1_composite": 9, "vc2_composite": 9, "vc3_composite": 9, "trending_value_composite": 26, "overall_composite": 2, "quality_value_composite": 0.8328, "os_score": 0.98, "value_percentile": 0.95, "quality_percentile": 0.73, "momentum_percentile": 0.94, "factor_coverage": 1, "signal_confidence": 1, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 8, "small_cap_core_rank": 11, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": true, "is_small_cap_core": false, "trending_value_rank": 26, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 3797, "ticker_id": 681, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.9286, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:52:30.353844+00:00", "batch_id": "", "os_score_delta": null, "price_close": 15.27, "market_cap": 3076752300, "market_cap_usd": 3076752300, "enterprise_value": 2539701835, "shares_outstanding": 201490000, "fx_rate_to_usd": null, "pe_ratio": 4.83821504, "pb_ratio": 1.46228387, "ptbv_ratio": 1.46228387, "ps_ratio": 1.99193309, "pcf_ratio": 7.53049005, "pfcf_ratio": 4.49017454, "ev_ebitda": 2.67622723, "ev_ebit": 3.0662542, "ev_sales": 1.644239, "ev_fcf": 3.70640968, "earnings_yield": 0.2066878, "fcf_yield": 0.26980288, "dividend_yield": 0.01332175, "buyback_yield": 0, "shareholder_yield": 0.01332175, "debt_paydown_yield": null, "total_yield": 0.01332175, "gross_margin": 0.34926986, "operating_margin": 0.53623701, "net_margin": 0.41170826, "ebitda_margin": 0.61438692, "fcf_margin": 0.44362041, "roe": 0.30223623, "roa": 0.20611319, "roic": 0.41379171, "roc_greenblatt": null, "asset_turnover": 0.50062922, "cash_conversion": 1.07751158, "accruals_ratio": 0.07368888, "sbc_to_revenue": 0.01009383, "debt_to_equity": 0.46636048, "net_debt_to_ebitda": -0.5659204, "debt_to_assets": 0.0026668, "interest_coverage": 51.89916346, "current_ratio": 2.40554726, "quick_ratio": 1.59563798, "net_debt": -537050465, "revenue_growth_1y": 0.27851738, "revenue_growth_3y_cagr": 0.16070573, "revenue_growth_5y_cagr": 0.13010364, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": 0.07780861, "fcf_growth_1y": 0.53043217, "book_value_growth_1y": 0.3061659, "piotroski_f_score": 4, "altman_z_score": 4.17272548, "earnings_stability_5y": 1.278643, "revenue_stability_5y": 0.23559, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.16710757, "price_return_3m": -0.17949545, "price_return_6m": 0.16274643, "price_return_9m": 0.78506716, "price_return_12m": 1.18398696, "price_return_12m_ex1m": 1.62217169, "distance_from_52w_high": -0.26962261, "distance_from_52w_low": 1.23749377, "relative_strength": 1.08402338, "local_beta": 0.0016, "volatility_252d": 0.483873, "volatility_60d": 1.165776, "max_drawdown_12m": -0.26962261, "revenue_ttm": 1544606253, "gross_profit_ttm": 539484403, "ebit_ttm": 828275046, "ebitda_ttm": 948985873, "net_income_ttm": 635927150, "eps_diluted_ttm": 3.15612264, "operating_cash_flow_ttm": 408572653, "capital_expenditure_ttm": 276646212, "fcf_ttm": 685218865, "dividends_paid_ttm": 40987715, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 15959314, "cash_and_equivalents": 545278436, "total_current_assets": 1136234605, "total_current_liabilities": 472339340, "net_ppe": null, "total_assets": 3085329788, "total_debt": 8227971, "total_equity": 2104073205, "net_working_capital": 126844800, "book_value_per_share": 10.44256889, "retained_earnings": 1425123591, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 10.44256889, "universe_ticker_count": 3577, "sector": "Basic Materials", "rank_pe": 7, "rank_pb": 37, "rank_ptbv": 30, "rank_ps": 48, "rank_pcf": 31, "rank_ev_ebitda": 5, "rank_ev_ebit": 26, "rank_earnings_yield": 7, "rank_fcf_yield": 10, "rank_dividend_yield": 41, "rank_shareholder_yield": 42, "rank_total_yield": 42, "rank_roe": 11, "rank_roc": 50, "rank_roic": 6, "rank_gross_margin": 64, "rank_fcf_margin": 18, "rank_piotroski": 79, "rank_accruals": 95, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 57, "rank_revenue_growth_1y": 17, "rank_momentum_12m": 9, "rank_momentum_12m_ex1m": 7, "rank_relative_strength": 9, "value_composite": 5, "quality_composite": 27, "momentum_composite": 6, "growth_composite": 22, "yield_composite": 28, "svqf_composite": 4, "vc1_composite": 9, "vc2_composite": 9, "vc3_composite": 9, "trending_value_composite": 26, "overall_composite": 2, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 8, "small_cap_core_rank": 11, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": true, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 15.27, "os": 0.98, "value": 0.95, "quality": 0.73, "momentum": 0.94, "confidence": 1, "coverage": 1, "pe_ratio": 4.8382, "earnings_yield": 0.2067, "shareholder_yield": 0.0133, "roe": 0.3022, "momentum_12_1": 1.6222, "complete_fields": { "id": 3797, "ticker_id": 681, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.9286, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:52:30.353844+00:00", "batch_id": "", "os_score_delta": null, "price_close": 15.27, "market_cap": 3076752300, "market_cap_usd": 3076752300, "enterprise_value": 2539701835, "shares_outstanding": 201490000, "fx_rate_to_usd": null, "pe_ratio": 4.83821504, "pb_ratio": 1.46228387, "ptbv_ratio": 1.46228387, "ps_ratio": 1.99193309, "pcf_ratio": 7.53049005, "pfcf_ratio": 4.49017454, "ev_ebitda": 2.67622723, "ev_ebit": 3.0662542, "ev_sales": 1.644239, "ev_fcf": 3.70640968, "earnings_yield": 0.2066878, "fcf_yield": 0.26980288, "dividend_yield": 0.01332175, "buyback_yield": 0, "shareholder_yield": 0.01332175, "debt_paydown_yield": null, "total_yield": 0.01332175, "gross_margin": 0.34926986, "operating_margin": 0.53623701, "net_margin": 0.41170826, "ebitda_margin": 0.61438692, "fcf_margin": 0.44362041, "roe": 0.30223623, "roa": 0.20611319, "roic": 0.41379171, "roc_greenblatt": null, "asset_turnover": 0.50062922, "cash_conversion": 1.07751158, "accruals_ratio": 0.07368888, "sbc_to_revenue": 0.01009383, "debt_to_equity": 0.46636048, "net_debt_to_ebitda": -0.5659204, "debt_to_assets": 0.0026668, "interest_coverage": 51.89916346, "current_ratio": 2.40554726, "quick_ratio": 1.59563798, "net_debt": -537050465, "revenue_growth_1y": 0.27851738, "revenue_growth_3y_cagr": 0.16070573, "revenue_growth_5y_cagr": 0.13010364, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": 0.07780861, "fcf_growth_1y": 0.53043217, "book_value_growth_1y": 0.3061659, "piotroski_f_score": 4, "altman_z_score": 4.17272548, "earnings_stability_5y": 1.278643, "revenue_stability_5y": 0.23559, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.16710757, "price_return_3m": -0.17949545, "price_return_6m": 0.16274643, "price_return_9m": 0.78506716, "price_return_12m": 1.18398696, "price_return_12m_ex1m": 1.62217169, "distance_from_52w_high": -0.26962261, "distance_from_52w_low": 1.23749377, "relative_strength": 1.08402338, "local_beta": 0.0016, "volatility_252d": 0.483873, "volatility_60d": 1.165776, "max_drawdown_12m": -0.26962261, "revenue_ttm": 1544606253, "gross_profit_ttm": 539484403, "ebit_ttm": 828275046, "ebitda_ttm": 948985873, "net_income_ttm": 635927150, "eps_diluted_ttm": 3.15612264, "operating_cash_flow_ttm": 408572653, "capital_expenditure_ttm": 276646212, "fcf_ttm": 685218865, "dividends_paid_ttm": 40987715, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 15959314, "cash_and_equivalents": 545278436, "total_current_assets": 1136234605, "total_current_liabilities": 472339340, "net_ppe": null, "total_assets": 3085329788, "total_debt": 8227971, "total_equity": 2104073205, "net_working_capital": 126844800, "book_value_per_share": 10.44256889, "retained_earnings": 1425123591, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 10.44256889, "universe_ticker_count": 3577, "sector": "Basic Materials", "rank_pe": 7, "rank_pb": 37, "rank_ptbv": 30, "rank_ps": 48, "rank_pcf": 31, "rank_ev_ebitda": 5, "rank_ev_ebit": 26, "rank_earnings_yield": 7, "rank_fcf_yield": 10, "rank_dividend_yield": 41, "rank_shareholder_yield": 42, "rank_total_yield": 42, "rank_roe": 11, "rank_roc": 50, "rank_roic": 6, "rank_gross_margin": 64, "rank_fcf_margin": 18, "rank_piotroski": 79, "rank_accruals": 95, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 57, "rank_revenue_growth_1y": 17, "rank_momentum_12m": 9, "rank_momentum_12m_ex1m": 7, "rank_relative_strength": 9, "value_composite": 5, "quality_composite": 27, "momentum_composite": 6, "growth_composite": 22, "yield_composite": 28, "svqf_composite": 4, "vc1_composite": 9, "vc2_composite": 9, "vc3_composite": 9, "trending_value_composite": 26, "overall_composite": 2, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 8, "small_cap_core_rank": 11, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": true, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:20:28.267207+00:00", "is_restated": false, "income_statement": { "revenue": 1329487992, "cost_of_revenue": 1003384591, "gross_profit": 326103401, "ebit": 237344358, "ebitda": 366410864, "pretax_income": 743802650, "tax_provision": 149591628, "net_income": 594211021, "net_income_to_common": 594211021, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 527968424, "total_current_assets": 1068129620, "total_assets": 2940289358, "short_term_debt": 7909579, "long_term_debt": null, "total_debt": 7909579, "total_liabilities": 884275816, "total_equity": 2056013542, "shares_outstanding": 205587000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 352669452, "capital_expenditure": 258051616, "free_cash_flow": 610721068, "dividends_paid": 41835757, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 236268, "ticker_id": 681, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:20:28.267207+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "237344358", "ebitda": "366410864", "netIncome": "594211021", "grossProfit": "326103401", "depreciation": "None", "totalRevenue": "1329487992", "costOfRevenue": "1003384591", "interestIncome": "20797000", "incomeBeforeTax": "743802650", "interestExpense": "3918413", "operatingIncome": "237344358", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "149591628", "reportedCurrency": "USD", "netInterestIncome": "16946000", "nonInterestIncome": "None", "operatingExpenses": "88759042", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1003384591", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "129066506", "sellingGeneralAndAdministrative": "60233000", "netIncomeFromContinuingOperations": "583988000" }, "balance": { "goodwill": "None", "inventory": "333107688", "commonStock": "725714899", "currentDebt": "None", "investments": "None", "totalAssets": "2940289358", "longTermDebt": "None", "shortTermDebt": "7909579", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "1348683124", "totalLiabilities": "884275816", "otherCurrentAssets": "57842545", "totalCurrentAssets": "1068129620", "currentLongTermDebt": "None", "longTermInvestments": "219425000", "shortTermInvestments": "11945221", "currentNetReceivables": "137265741", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1872159738", "currentAccountsPayable": "247415919", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "29604025", "totalShareholderEquity": "2056013542", "capitalLeaseObligations": "18791000", "otherCurrentLiabilities": "190764205", "totalCurrentLiabilities": "446089703", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "438186113", "cashAndShortTermInvestments": "527968424", "commonStockSharesOutstanding": "205587000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "527968424", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "594211021", "profitLoss": "None", "dividendPayout": "41835757", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-92077128", "operatingCashflow": "352669452", "capitalExpenditures": "258051616", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-140850238", "cashflowFromInvestment": "-309237229", "stockBasedCompensation": "21657000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "41835757", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-95329075", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "129066506", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1329487992, "cost_of_revenue": 1003384591, "gross_profit": 326103401, "research_and_development": null, "selling_general_admin": 60233000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 237344358, "depreciation_amortisation": 129066506, "ebitda": 366410864, "interest_expense": 3918413, "interest_income": null, "other_non_operating": null, "pretax_income": 743802650, "tax_provision": 149591628, "effective_tax_rate": null, "net_income": 594211021, "net_income_continuing_ops": 583988000, "net_income_to_common": 594211021, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 527968424, "short_term_investments": 11945221, "net_receivables": 137265741, "inventory": 333107688, "other_current_assets": null, "total_current_assets": 1068129620, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1872159738, "total_assets": 2940289358, "short_term_debt": 7909579, "accounts_payable": 247415919, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 446089703, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 438186113, "total_liabilities": 884275816, "total_debt": 7909579, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1348683124, "total_equity": 2056013542, "shares_outstanding": 205587000, "operating_cash_flow": 352669452, "stock_based_compensation": 21657000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 258051616, "acquisitions": null, "other_investing": null, "investing_cash_flow": -309237229, "dividends_paid": 41835757, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -140850238, "free_cash_flow": 610721068, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "237344358", "ebitda": "366410864", "netIncome": "594211021", "grossProfit": "326103401", "depreciation": "None", "totalRevenue": "1329487992", "costOfRevenue": "1003384591", "interestIncome": "20797000", "incomeBeforeTax": "743802650", "interestExpense": "3918413", "operatingIncome": "237344358", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "149591628", "reportedCurrency": "USD", "netInterestIncome": "16946000", "nonInterestIncome": "None", "operatingExpenses": "88759042", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1003384591", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "129066506", "sellingGeneralAndAdministrative": "60233000", "netIncomeFromContinuingOperations": "583988000" }, "balance": { "goodwill": "None", "inventory": "333107688", "commonStock": "725714899", "currentDebt": "None", "investments": "None", "totalAssets": "2940289358", "longTermDebt": "None", "shortTermDebt": "7909579", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "1348683124", "totalLiabilities": "884275816", "otherCurrentAssets": "57842545", "totalCurrentAssets": "1068129620", "currentLongTermDebt": "None", "longTermInvestments": "219425000", "shortTermInvestments": "11945221", "currentNetReceivables": "137265741", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1872159738", "currentAccountsPayable": "247415919", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "29604025", "totalShareholderEquity": "2056013542", "capitalLeaseObligations": "18791000", "otherCurrentLiabilities": "190764205", "totalCurrentLiabilities": "446089703", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "438186113", "cashAndShortTermInvestments": "527968424", "commonStockSharesOutstanding": "205587000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "527968424", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "594211021", "profitLoss": "None", "dividendPayout": "41835757", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-92077128", "operatingCashflow": "352669452", "capitalExpenditures": "258051616", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-140850238", "cashflowFromInvestment": "-309237229", "stockBasedCompensation": "21657000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "41835757", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-95329075", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "129066506", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:20:28.267207+00:00", "is_restated": false, "income_statement": { "revenue": 1214503000, "cost_of_revenue": 732520000, "gross_profit": 481983000, "ebit": 71937000, "ebitda": 393095000, "pretax_income": 174057000, "tax_provision": 93663000, "net_income": 80394000, "net_income_to_common": 80394000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 624673000, "total_current_assets": 993062000, "total_assets": 2265133000, "short_term_debt": 6393000, "long_term_debt": null, "total_debt": 6393000, "total_liabilities": 609217000, "total_equity": 1655916000, "shares_outstanding": 216275000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 298401000, "capital_expenditure": 184291000, "free_cash_flow": 482692000, "dividends_paid": 43510000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 236273, "ticker_id": 681, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:20:28.267207+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "71937000", "ebitda": "393095000", "netIncome": "80394000", "grossProfit": "481983000", "depreciation": "None", "totalRevenue": "1214503000", "costOfRevenue": "732520000", "interestIncome": "30054000", "incomeBeforeTax": "174057000", "interestExpense": "4372000", "operatingIncome": "76517000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "93663000", "reportedCurrency": "USD", "netInterestIncome": "25682000", "nonInterestIncome": "None", "operatingExpenses": "405466000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "732520000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "321158000", "sellingGeneralAndAdministrative": "37888000", "netIncomeFromContinuingOperations": "80394000" }, "balance": { "goodwill": "None", "inventory": "234249000", "commonStock": "826694000", "currentDebt": "None", "investments": "None", "totalAssets": "2265133000", "longTermDebt": "None", "shortTermDebt": "6393000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "808270000", "totalLiabilities": "609217000", "otherCurrentAssets": "55969000", "totalCurrentAssets": "993062000", "currentLongTermDebt": "None", "longTermInvestments": "77002000", "shortTermInvestments": "3130000", "currentNetReceivables": "75041000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1272071000", "currentAccountsPayable": "79581000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "20106000", "totalShareholderEquity": "1655916000", "capitalLeaseObligations": "20106000", "otherCurrentLiabilities": "179175000", "totalCurrentLiabilities": "283880000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "325337000", "cashAndShortTermInvestments": "624673000", "commonStockSharesOutstanding": "216275000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "624673000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "80394000", "profitLoss": "None", "dividendPayout": "43510000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "7335000", "operatingCashflow": "298401000", "capitalExpenditures": "184291000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-93467000", "cashflowFromInvestment": "-193202000", "stockBasedCompensation": "5203000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "43510000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-44053000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "130662000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1214503000, "cost_of_revenue": 732520000, "gross_profit": 481983000, "research_and_development": null, "selling_general_admin": 37888000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 71937000, "depreciation_amortisation": 321158000, "ebitda": 393095000, "interest_expense": 4372000, "interest_income": null, "other_non_operating": null, "pretax_income": 174057000, "tax_provision": 93663000, "effective_tax_rate": null, "net_income": 80394000, "net_income_continuing_ops": 80394000, "net_income_to_common": 80394000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 624673000, "short_term_investments": 3130000, "net_receivables": 75041000, "inventory": 234249000, "other_current_assets": null, "total_current_assets": 993062000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1272071000, "total_assets": 2265133000, "short_term_debt": 6393000, "accounts_payable": 79581000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 283880000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 325337000, "total_liabilities": 609217000, "total_debt": 6393000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 808270000, "total_equity": 1655916000, "shares_outstanding": 216275000, "operating_cash_flow": 298401000, "stock_based_compensation": 5203000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 184291000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -193202000, "dividends_paid": 43510000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -93467000, "free_cash_flow": 482692000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "71937000", "ebitda": "393095000", "netIncome": "80394000", "grossProfit": "481983000", "depreciation": "None", "totalRevenue": "1214503000", "costOfRevenue": "732520000", "interestIncome": "30054000", "incomeBeforeTax": "174057000", "interestExpense": "4372000", "operatingIncome": "76517000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "93663000", "reportedCurrency": "USD", "netInterestIncome": "25682000", "nonInterestIncome": "None", "operatingExpenses": "405466000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "732520000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "321158000", "sellingGeneralAndAdministrative": "37888000", "netIncomeFromContinuingOperations": "80394000" }, "balance": { "goodwill": "None", "inventory": "234249000", "commonStock": "826694000", "currentDebt": "None", "investments": "None", "totalAssets": "2265133000", "longTermDebt": "None", "shortTermDebt": "6393000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "808270000", "totalLiabilities": "609217000", "otherCurrentAssets": "55969000", "totalCurrentAssets": "993062000", "currentLongTermDebt": "None", "longTermInvestments": "77002000", "shortTermInvestments": "3130000", "currentNetReceivables": "75041000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1272071000", "currentAccountsPayable": "79581000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "20106000", "totalShareholderEquity": "1655916000", "capitalLeaseObligations": "20106000", "otherCurrentLiabilities": "179175000", "totalCurrentLiabilities": "283880000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "325337000", "cashAndShortTermInvestments": "624673000", "commonStockSharesOutstanding": "216275000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "624673000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "80394000", "profitLoss": "None", "dividendPayout": "43510000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "7335000", "operatingCashflow": "298401000", "capitalExpenditures": "184291000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-93467000", "cashflowFromInvestment": "-193202000", "stockBasedCompensation": "5203000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "43510000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-44053000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "130662000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:20:28.267207+00:00", "is_restated": false, "income_statement": { "revenue": 1094897000, "cost_of_revenue": 830892000, "gross_profit": 264005000, "ebit": 14291000, "ebitda": 143983000, "pretax_income": 13634000, "tax_provision": 94912000, "net_income": -82768542, "net_income_to_common": -82768542, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 609805009, "total_current_assets": 961084516, "total_assets": 2309977683, "short_term_debt": 6074759, "long_term_debt": null, "total_debt": 6074759, "total_liabilities": 644301607, "total_equity": 1665676075, "shares_outstanding": 218409000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 245597000, "capital_expenditure": 85306000, "free_cash_flow": 330903000, "dividends_paid": 44907000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 236278, "ticker_id": 681, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:20:28.267207+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "14291000", "ebitda": "143983000", "netIncome": "-82768542", "grossProfit": "264005000", "depreciation": "None", "totalRevenue": "1094897000", "costOfRevenue": "830892000", "interestIncome": "18719000", "incomeBeforeTax": "13634000", "interestExpense": "6494964", "operatingIncome": "17845000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "94912000", "reportedCurrency": "USD", "netInterestIncome": "9203000", "nonInterestIncome": "None", "operatingExpenses": "246160000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "830892000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "129692000", "sellingGeneralAndAdministrative": "44875000", "netIncomeFromContinuingOperations": "-182593000" }, "balance": { "goodwill": "None", "inventory": "255985565", "commonStock": "857128123", "currentDebt": "None", "investments": "None", "totalAssets": "2309977683", "longTermDebt": "None", "shortTermDebt": "6074759", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "767439357", "totalLiabilities": "644301607", "otherCurrentAssets": "22073484", "totalCurrentAssets": "961084516", "currentLongTermDebt": "None", "longTermInvestments": "5332000", "shortTermInvestments": "2819500", "currentNetReceivables": "70400955", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1348893166", "currentAccountsPayable": "131040111", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "24084144", "totalShareholderEquity": "1665676075", "capitalLeaseObligations": "24208000", "otherCurrentLiabilities": "108570663", "totalCurrentLiabilities": "295915223", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "348386384", "cashAndShortTermInvestments": "609805009", "commonStockSharesOutstanding": "218409000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "609805009", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-82768542", "profitLoss": "None", "dividendPayout": "44907000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "40229000", "operatingCashflow": "245597000", "capitalExpenditures": "85306000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-74282000", "cashflowFromInvestment": "-90290000", "stockBasedCompensation": "9997000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "44907000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-20420000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "141201841", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1094897000, "cost_of_revenue": 830892000, "gross_profit": 264005000, "research_and_development": null, "selling_general_admin": 44875000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 14291000, "depreciation_amortisation": 129692000, "ebitda": 143983000, "interest_expense": 6494964, "interest_income": null, "other_non_operating": null, "pretax_income": 13634000, "tax_provision": 94912000, "effective_tax_rate": null, "net_income": -82768542, "net_income_continuing_ops": -182593000, "net_income_to_common": -82768542, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 609805009, "short_term_investments": 2819500, "net_receivables": 70400955, "inventory": 255985565, "other_current_assets": null, "total_current_assets": 961084516, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1348893166, "total_assets": 2309977683, "short_term_debt": 6074759, "accounts_payable": 131040111, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 295915223, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 348386384, "total_liabilities": 644301607, "total_debt": 6074759, "preferred_stock": null, "minority_interest": null, "retained_earnings": 767439357, "total_equity": 1665676075, "shares_outstanding": 218409000, "operating_cash_flow": 245597000, "stock_based_compensation": 9997000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 85306000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -90290000, "dividends_paid": 44907000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -74282000, "free_cash_flow": 330903000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "14291000", "ebitda": "143983000", "netIncome": "-82768542", "grossProfit": "264005000", "depreciation": "None", "totalRevenue": "1094897000", "costOfRevenue": "830892000", "interestIncome": "18719000", "incomeBeforeTax": "13634000", "interestExpense": "6494964", "operatingIncome": "17845000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "94912000", "reportedCurrency": "USD", "netInterestIncome": "9203000", "nonInterestIncome": "None", "operatingExpenses": "246160000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "830892000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "129692000", "sellingGeneralAndAdministrative": "44875000", "netIncomeFromContinuingOperations": "-182593000" }, "balance": { "goodwill": "None", "inventory": "255985565", "commonStock": "857128123", "currentDebt": "None", "investments": "None", "totalAssets": "2309977683", "longTermDebt": "None", "shortTermDebt": "6074759", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "767439357", "totalLiabilities": "644301607", "otherCurrentAssets": "22073484", "totalCurrentAssets": "961084516", "currentLongTermDebt": "None", "longTermInvestments": "5332000", "shortTermInvestments": "2819500", "currentNetReceivables": "70400955", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1348893166", "currentAccountsPayable": "131040111", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "24084144", "totalShareholderEquity": "1665676075", "capitalLeaseObligations": "24208000", "otherCurrentLiabilities": "108570663", "totalCurrentLiabilities": "295915223", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "348386384", "cashAndShortTermInvestments": "609805009", "commonStockSharesOutstanding": "218409000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "609805009", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-82768542", "profitLoss": "None", "dividendPayout": "44907000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "40229000", "operatingCashflow": "245597000", "capitalExpenditures": "85306000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-74282000", "cashflowFromInvestment": "-90290000", "stockBasedCompensation": "9997000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "44907000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-20420000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "141201841", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:20:28.267207+00:00", "is_restated": false, "income_statement": { "revenue": 850194000, "cost_of_revenue": 671675000, "gross_profit": 178519000, "ebit": -43754000, "ebitda": 59675000, "pretax_income": -44433000, "tax_provision": 32776000, "net_income": -77209000, "net_income_to_common": -77209000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 531674837, "total_current_assets": 990210849, "total_assets": 2272977998, "short_term_debt": 5242621, "long_term_debt": null, "total_debt": 5242621, "total_liabilities": 463507757, "total_equity": 1809470241, "shares_outstanding": 265091000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -1980000, "capital_expenditure": 80930000, "free_cash_flow": 78950000, "dividends_paid": 47667000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 236283, "ticker_id": 681, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:20:28.267207+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-43754000", "ebitda": "59675000", "netIncome": "-77209000", "grossProfit": "178519000", "depreciation": "None", "totalRevenue": "850194000", "costOfRevenue": "671675000", "interestIncome": "9419000", "incomeBeforeTax": "-44433000", "interestExpense": "3752194", "operatingIncome": "-36793000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "32776000", "reportedCurrency": "USD", "netInterestIncome": "5512000", "nonInterestIncome": "None", "operatingExpenses": "215312000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "671675000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "103429000", "sellingGeneralAndAdministrative": "47247000", "netIncomeFromContinuingOperations": "-77209000" }, "balance": { "goodwill": "None", "inventory": "316655368", "commonStock": "886077083", "currentDebt": "None", "investments": "None", "totalAssets": "2272977998", "longTermDebt": "None", "shortTermDebt": "5242621", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "897164054", "totalLiabilities": "463507757", "otherCurrentAssets": "23943138", "totalCurrentAssets": "990210849", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "829623", "currentNetReceivables": "117107880", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1282767148", "currentAccountsPayable": "164896204", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1272792000", "shortLongTermDebtTotal": "13968663", "totalShareholderEquity": "1809470241", "capitalLeaseObligations": "13975000", "otherCurrentLiabilities": "59564981", "totalCurrentLiabilities": "274727386", "otherNonCurrentLiabilities": "14180000", "totalNonCurrentLiabilities": "188780370", "cashAndShortTermInvestments": "531674837", "commonStockSharesOutstanding": "265091000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "531674837", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-77209000", "profitLoss": "None", "dividendPayout": "47667000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "-76404000", "operatingCashflow": "-1980000", "capitalExpenditures": "80930000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-157692000", "cashflowFromInvestment": "-255642000", "stockBasedCompensation": "770000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "47667000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-104499000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "103429000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 850194000, "cost_of_revenue": 671675000, "gross_profit": 178519000, "research_and_development": null, "selling_general_admin": 47247000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -43754000, "depreciation_amortisation": 103429000, "ebitda": 59675000, "interest_expense": 3752194, "interest_income": null, "other_non_operating": null, "pretax_income": -44433000, "tax_provision": 32776000, "effective_tax_rate": null, "net_income": -77209000, "net_income_continuing_ops": -77209000, "net_income_to_common": -77209000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 531674837, "short_term_investments": 829623, "net_receivables": 117107880, "inventory": 316655368, "other_current_assets": null, "total_current_assets": 990210849, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1282767148, "total_assets": 2272977998, "short_term_debt": 5242621, "accounts_payable": 164896204, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 274727386, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 188780370, "total_liabilities": 463507757, "total_debt": 5242621, "preferred_stock": null, "minority_interest": null, "retained_earnings": 897164054, "total_equity": 1809470241, "shares_outstanding": 265091000, "operating_cash_flow": -1980000, "stock_based_compensation": 770000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 80930000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -255642000, "dividends_paid": 47667000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -157692000, "free_cash_flow": 78950000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-43754000", "ebitda": "59675000", "netIncome": "-77209000", "grossProfit": "178519000", "depreciation": "None", "totalRevenue": "850194000", "costOfRevenue": "671675000", "interestIncome": "9419000", "incomeBeforeTax": "-44433000", "interestExpense": "3752194", "operatingIncome": "-36793000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "32776000", "reportedCurrency": "USD", "netInterestIncome": "5512000", "nonInterestIncome": "None", "operatingExpenses": "215312000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "671675000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "103429000", "sellingGeneralAndAdministrative": "47247000", "netIncomeFromContinuingOperations": "-77209000" }, "balance": { "goodwill": "None", "inventory": "316655368", "commonStock": "886077083", "currentDebt": "None", "investments": "None", "totalAssets": "2272977998", "longTermDebt": "None", "shortTermDebt": "5242621", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "897164054", "totalLiabilities": "463507757", "otherCurrentAssets": "23943138", "totalCurrentAssets": "990210849", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "829623", "currentNetReceivables": "117107880", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1282767148", "currentAccountsPayable": "164896204", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1272792000", "shortLongTermDebtTotal": "13968663", "totalShareholderEquity": "1809470241", "capitalLeaseObligations": "13975000", "otherCurrentLiabilities": "59564981", "totalCurrentLiabilities": "274727386", "otherNonCurrentLiabilities": "14180000", "totalNonCurrentLiabilities": "188780370", "cashAndShortTermInvestments": "531674837", "commonStockSharesOutstanding": "265091000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "531674837", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-77209000", "profitLoss": "None", "dividendPayout": "47667000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "-76404000", "operatingCashflow": "-1980000", "capitalExpenditures": "80930000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-157692000", "cashflowFromInvestment": "-255642000", "stockBasedCompensation": "770000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "47667000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-104499000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "103429000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:20:28.267207+00:00", "is_restated": false, "income_statement": { "revenue": 900141000, "cost_of_revenue": 608181000, "gross_profit": 291960000, "ebit": 403649000, "ebitda": 530023000, "pretax_income": 402934000, "tax_provision": -44015000, "net_income": -381768000, "net_income_to_common": -381768000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 945947819, "total_current_assets": 1269372435, "total_assets": 2571782091, "short_term_debt": 6135683, "long_term_debt": null, "total_debt": 6135683, "total_liabilities": 530932350, "total_equity": 2040849740, "shares_outstanding": 296630000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 414761000, "capital_expenditure": 92500000, "free_cash_flow": 507261000, "dividends_paid": 45044000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 236288, "ticker_id": 681, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:20:28.267207+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "403649000", "ebitda": "530023000", "netIncome": "-381768000", "grossProfit": "291960000", "depreciation": "None", "totalRevenue": "900141000", "costOfRevenue": "608181000", "interestIncome": "2777000", "incomeBeforeTax": "402934000", "interestExpense": "3108406", "operatingIncome": "333915000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "-44015000", "reportedCurrency": "USD", "netInterestIncome": "-3136000", "nonInterestIncome": "None", "operatingExpenses": "-41955000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "608181000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "126374000", "sellingGeneralAndAdministrative": "27134000", "netIncomeFromContinuingOperations": "446949000" }, "balance": { "goodwill": "None", "inventory": "220920554", "commonStock": "982762919", "currentDebt": "None", "investments": "None", "totalAssets": "2571782091", "longTermDebt": "None", "shortTermDebt": "6135683", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "1020499768", "totalLiabilities": "530932350", "otherCurrentAssets": "23599012", "totalCurrentAssets": "1269372435", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "2168061", "currentNetReceivables": "76736987", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1302409655", "currentAccountsPayable": "131050368", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1272091000", "shortLongTermDebtTotal": "20169661", "totalShareholderEquity": "2040849740", "capitalLeaseObligations": "20197000", "otherCurrentLiabilities": "64641381", "totalCurrentLiabilities": "227046251", "otherNonCurrentLiabilities": "19425000", "totalNonCurrentLiabilities": "303886099", "cashAndShortTermInvestments": "945947819", "commonStockSharesOutstanding": "296630000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "945947819", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "446949000", "profitLoss": "None", "dividendPayout": "45044000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-21399000", "operatingCashflow": "414761000", "capitalExpenditures": "92500000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-49137000", "cashflowFromInvestment": "36426000", "stockBasedCompensation": "1364000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "45044000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-3852000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 900141000, "cost_of_revenue": 608181000, "gross_profit": 291960000, "research_and_development": null, "selling_general_admin": 27134000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 403649000, "depreciation_amortisation": 126374000, "ebitda": 530023000, "interest_expense": 3108406, "interest_income": null, "other_non_operating": null, "pretax_income": 402934000, "tax_provision": -44015000, "effective_tax_rate": null, "net_income": -381768000, "net_income_continuing_ops": 446949000, "net_income_to_common": -381768000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 945947819, "short_term_investments": 2168061, "net_receivables": 76736987, "inventory": 220920554, "other_current_assets": null, "total_current_assets": 1269372435, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1302409655, "total_assets": 2571782091, "short_term_debt": 6135683, "accounts_payable": 131050368, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 227046251, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 303886099, "total_liabilities": 530932350, "total_debt": 6135683, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1020499768, "total_equity": 2040849740, "shares_outstanding": 296630000, "operating_cash_flow": 414761000, "stock_based_compensation": 1364000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 92500000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 36426000, "dividends_paid": 45044000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -49137000, "free_cash_flow": 507261000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "403649000", "ebitda": "530023000", "netIncome": "-381768000", "grossProfit": "291960000", "depreciation": "None", "totalRevenue": "900141000", "costOfRevenue": "608181000", "interestIncome": "2777000", "incomeBeforeTax": "402934000", "interestExpense": "3108406", "operatingIncome": "333915000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "-44015000", "reportedCurrency": "USD", "netInterestIncome": "-3136000", "nonInterestIncome": "None", "operatingExpenses": "-41955000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "608181000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "126374000", "sellingGeneralAndAdministrative": "27134000", "netIncomeFromContinuingOperations": "446949000" }, "balance": { "goodwill": "None", "inventory": "220920554", "commonStock": "982762919", "currentDebt": "None", "investments": "None", "totalAssets": "2571782091", "longTermDebt": "None", "shortTermDebt": "6135683", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "1020499768", "totalLiabilities": "530932350", "otherCurrentAssets": "23599012", "totalCurrentAssets": "1269372435", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "2168061", "currentNetReceivables": "76736987", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1302409655", "currentAccountsPayable": "131050368", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1272091000", "shortLongTermDebtTotal": "20169661", "totalShareholderEquity": "2040849740", "capitalLeaseObligations": "20197000", "otherCurrentLiabilities": "64641381", "totalCurrentLiabilities": "227046251", "otherNonCurrentLiabilities": "19425000", "totalNonCurrentLiabilities": "303886099", "cashAndShortTermInvestments": "945947819", "commonStockSharesOutstanding": "296630000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "945947819", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "446949000", "profitLoss": "None", "dividendPayout": "45044000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-21399000", "operatingCashflow": "414761000", "capitalExpenditures": "92500000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-49137000", "cashflowFromInvestment": "36426000", "stockBasedCompensation": "1364000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "45044000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-3852000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:20:28.267207+00:00", "is_restated": false, "income_statement": { "revenue": 721262000, "cost_of_revenue": 505777000, "gross_profit": 215485000, "ebit": 28383000, "ebitda": 130429000, "pretax_income": 23849000, "tax_provision": 7709000, "net_income": 408538000, "net_income_to_common": 408538000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 545180000, "total_current_assets": 1372841000, "total_assets": 3136009000, "short_term_debt": 4575000, "long_term_debt": null, "total_debt": 4575000, "total_liabilities": 669991000, "total_equity": 2466018000, "shares_outstanding": 297411000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 930015000, "capital_expenditure": 326240000, "free_cash_flow": 1256255000, "dividends_paid": 39757000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 236293, "ticker_id": 681, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:20:28.267207+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "28383000", "ebitda": "130429000", "netIncome": "408538000", "grossProfit": "215485000", "depreciation": "None", "totalRevenue": "721262000", "costOfRevenue": "505777000", "interestIncome": "None", "incomeBeforeTax": "23849000", "interestExpense": "4534000", "operatingIncome": "43914000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "7709000", "reportedCurrency": "USD", "netInterestIncome": "-11688000", "nonInterestIncome": "None", "operatingExpenses": "171571000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "505777000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "102046000", "sellingGeneralAndAdministrative": "45674000", "netIncomeFromContinuingOperations": "408538000" }, "balance": { "goodwill": "None", "inventory": "580587000", "commonStock": "975122000", "currentDebt": "None", "investments": "None", "totalAssets": "3136009000", "longTermDebt": "None", "shortTermDebt": "4575000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "1448695000", "totalLiabilities": "669991000", "otherCurrentAssets": "177481000", "totalCurrentAssets": "1372841000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "3485000", "currentNetReceivables": "66108000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1763167999", "currentAccountsPayable": "162415000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1686067000", "shortLongTermDebtTotal": "18915000", "totalShareholderEquity": "2466018000", "capitalLeaseObligations": "18915000", "otherCurrentLiabilities": "83291000", "totalCurrentLiabilities": "257828000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "412163000", "cashAndShortTermInvestments": "545180000", "commonStockSharesOutstanding": "297411000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "545180000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "408538000", "profitLoss": "None", "dividendPayout": "39757000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "53071000", "operatingCashflow": "930015000", "capitalExpenditures": "326240000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-123988000", "cashflowFromInvestment": "-303376000", "stockBasedCompensation": "20348000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "39757000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "104298000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 721262000, "cost_of_revenue": 505777000, "gross_profit": 215485000, "research_and_development": null, "selling_general_admin": 45674000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 28383000, "depreciation_amortisation": 102046000, "ebitda": 130429000, "interest_expense": 4534000, "interest_income": null, "other_non_operating": null, "pretax_income": 23849000, "tax_provision": 7709000, "effective_tax_rate": null, "net_income": 408538000, "net_income_continuing_ops": 408538000, "net_income_to_common": 408538000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 545180000, "short_term_investments": 3485000, "net_receivables": 66108000, "inventory": 580587000, "other_current_assets": null, "total_current_assets": 1372841000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1763167999, "total_assets": 3136009000, "short_term_debt": 4575000, "accounts_payable": 162415000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 257828000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 412163000, "total_liabilities": 669991000, "total_debt": 4575000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1448695000, "total_equity": 2466018000, "shares_outstanding": 297411000, "operating_cash_flow": 930015000, "stock_based_compensation": 20348000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 326240000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -303376000, "dividends_paid": 39757000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -123988000, "free_cash_flow": 1256255000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "28383000", "ebitda": "130429000", "netIncome": "408538000", "grossProfit": "215485000", "depreciation": "None", "totalRevenue": "721262000", "costOfRevenue": "505777000", "interestIncome": "None", "incomeBeforeTax": "23849000", "interestExpense": "4534000", "operatingIncome": "43914000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "7709000", "reportedCurrency": "USD", "netInterestIncome": "-11688000", "nonInterestIncome": "None", "operatingExpenses": "171571000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "505777000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "102046000", "sellingGeneralAndAdministrative": "45674000", "netIncomeFromContinuingOperations": "408538000" }, "balance": { "goodwill": "None", "inventory": "580587000", "commonStock": "975122000", "currentDebt": "None", "investments": "None", "totalAssets": "3136009000", "longTermDebt": "None", "shortTermDebt": "4575000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "1448695000", "totalLiabilities": "669991000", "otherCurrentAssets": "177481000", "totalCurrentAssets": "1372841000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "3485000", "currentNetReceivables": "66108000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1763167999", "currentAccountsPayable": "162415000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1686067000", "shortLongTermDebtTotal": "18915000", "totalShareholderEquity": "2466018000", "capitalLeaseObligations": "18915000", "otherCurrentLiabilities": "83291000", "totalCurrentLiabilities": "257828000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "412163000", "cashAndShortTermInvestments": "545180000", "commonStockSharesOutstanding": "297411000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "545180000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "408538000", "profitLoss": "None", "dividendPayout": "39757000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "53071000", "operatingCashflow": "930015000", "capitalExpenditures": "326240000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-123988000", "cashflowFromInvestment": "-303376000", "stockBasedCompensation": "20348000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "39757000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "104298000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:20:28.267207+00:00", "is_restated": false, "income_statement": { "revenue": 1375328000, "cost_of_revenue": 925243000, "gross_profit": 450085000, "ebit": -93647000, "ebitda": 152099000, "pretax_income": -100584000, "tax_provision": -7071000, "net_income": -93513000, "net_income_to_common": -93513000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 42717000, "total_current_assets": 932668000, "total_assets": 2735825000, "short_term_debt": 4303000, "long_term_debt": 70007000, "total_debt": 74310000, "total_liabilities": 669981000, "total_equity": 2065844000, "shares_outstanding": 292951000, "goodwill_and_intangibles": 0 }, "cash_flow": { "operating_cash_flow": 334149000, "capital_expenditure": 299443000, "free_cash_flow": 633592000, "dividends_paid": 39757000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 236298, "ticker_id": 681, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:20:28.267207+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-93647000", "ebitda": "152099000", "netIncome": "-93513000", "grossProfit": "450085000", "depreciation": "None", "totalRevenue": "1375328000", "costOfRevenue": "925243000", "interestIncome": "None", "incomeBeforeTax": "-100584000", "interestExpense": "12229865", "operatingIncome": "-85697000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "-7071000", "reportedCurrency": "USD", "netInterestIncome": "-11952000", "nonInterestIncome": "None", "operatingExpenses": "535782000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3009000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "925243000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "245746000", "sellingGeneralAndAdministrative": "45265000", "netIncomeFromContinuingOperations": "-93513000" }, "balance": { "goodwill": "0", "inventory": "774060000", "commonStock": "960404000", "currentDebt": "None", "investments": "None", "totalAssets": "2735825000", "longTermDebt": "70007000", "shortTermDebt": "4303000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "1079914000", "totalLiabilities": "669981000", "otherCurrentAssets": "25465000", "totalCurrentAssets": "932668000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "1780000", "currentNetReceivables": "90426000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1803157000", "currentAccountsPayable": "204375000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1669516000", "shortLongTermDebtTotal": "92646000", "totalShareholderEquity": "2065844000", "capitalLeaseObligations": "22639000", "otherCurrentLiabilities": "35387000", "totalCurrentLiabilities": "244809000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "425172000", "cashAndShortTermInvestments": "42717000", "commonStockSharesOutstanding": "292951000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "42717000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-93513000", "profitLoss": "None", "dividendPayout": "39757000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "-67913000", "operatingCashflow": "334149000", "capitalExpenditures": "299443000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-133488000", "cashflowFromInvestment": "-309649000", "stockBasedCompensation": "19773000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "39757000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "480508000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1375328000, "cost_of_revenue": 925243000, "gross_profit": 450085000, "research_and_development": 3009000, "selling_general_admin": 45265000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -93647000, "depreciation_amortisation": 245746000, "ebitda": 152099000, "interest_expense": 12229865, "interest_income": null, "other_non_operating": null, "pretax_income": -100584000, "tax_provision": -7071000, "effective_tax_rate": null, "net_income": -93513000, "net_income_continuing_ops": -93513000, "net_income_to_common": -93513000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 42717000, "short_term_investments": 1780000, "net_receivables": 90426000, "inventory": 774060000, "other_current_assets": null, "total_current_assets": 932668000, "net_ppe": null, "goodwill": 0, "intangible_assets": null, "goodwill_and_intangibles": 0, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1803157000, "total_assets": 2735825000, "short_term_debt": 4303000, "accounts_payable": 204375000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 244809000, "long_term_debt": 70007000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 425172000, "total_liabilities": 669981000, "total_debt": 74310000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1079914000, "total_equity": 2065844000, "shares_outstanding": 292951000, "operating_cash_flow": 334149000, "stock_based_compensation": 19773000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 299443000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -309649000, "dividends_paid": 39757000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -133488000, "free_cash_flow": 633592000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-93647000", "ebitda": "152099000", "netIncome": "-93513000", "grossProfit": "450085000", "depreciation": "None", "totalRevenue": "1375328000", "costOfRevenue": "925243000", "interestIncome": "None", "incomeBeforeTax": "-100584000", "interestExpense": "12229865", "operatingIncome": "-85697000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "-7071000", "reportedCurrency": "USD", "netInterestIncome": "-11952000", "nonInterestIncome": "None", "operatingExpenses": "535782000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3009000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "925243000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "245746000", "sellingGeneralAndAdministrative": "45265000", "netIncomeFromContinuingOperations": "-93513000" }, "balance": { "goodwill": "0", "inventory": "774060000", "commonStock": "960404000", "currentDebt": "None", "investments": "None", "totalAssets": "2735825000", "longTermDebt": "70007000", "shortTermDebt": "4303000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "1079914000", "totalLiabilities": "669981000", "otherCurrentAssets": "25465000", "totalCurrentAssets": "932668000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "1780000", "currentNetReceivables": "90426000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1803157000", "currentAccountsPayable": "204375000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1669516000", "shortLongTermDebtTotal": "92646000", "totalShareholderEquity": "2065844000", "capitalLeaseObligations": "22639000", "otherCurrentLiabilities": "35387000", "totalCurrentLiabilities": "244809000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "425172000", "cashAndShortTermInvestments": "42717000", "commonStockSharesOutstanding": "292951000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "42717000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-93513000", "profitLoss": "None", "dividendPayout": "39757000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "-67913000", "operatingCashflow": "334149000", "capitalExpenditures": "299443000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-133488000", "cashflowFromInvestment": "-309649000", "stockBasedCompensation": "19773000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "39757000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "480508000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:20:28.267207+00:00", "is_restated": false, "income_statement": { "revenue": 1129336000, "cost_of_revenue": 772216000, "gross_profit": 357120000, "ebit": 119205194, "ebitda": 351332234, "pretax_income": 98823000, "tax_provision": -14647000, "net_income": 107529000, "net_income_to_common": 107529000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 151705000, "total_current_assets": 833989000, "total_assets": 2826711000, "short_term_debt": 5797000, "long_term_debt": 179266000, "total_debt": 185063000, "total_liabilities": 678680000, "total_equity": 2148031000, "shares_outstanding": 292677000, "goodwill_and_intangibles": 32140000 }, "cash_flow": { "operating_cash_flow": 217492000, "capital_expenditure": 285873000, "free_cash_flow": 503365000, "dividends_paid": 39757000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 236303, "ticker_id": 681, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:20:28.267207+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "119205194", "ebitda": "351332234", "netIncome": "107529000", "grossProfit": "357120000", "depreciation": "None", "totalRevenue": "1129336000", "costOfRevenue": "772216000", "interestIncome": "None", "incomeBeforeTax": "98823000", "interestExpense": "15750000", "operatingIncome": "98613000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "-14647000", "reportedCurrency": "USD", "netInterestIncome": "-26788000", "nonInterestIncome": "None", "operatingExpenses": "257436000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "12425000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "772216000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "232127040", "sellingGeneralAndAdministrative": "43012000", "netIncomeFromContinuingOperations": "113470000" }, "balance": { "goodwill": "16070000", "inventory": "596911000", "commonStock": "949328000", "currentDebt": "None", "investments": "None", "totalAssets": "2826711000", "longTermDebt": "179266000", "shortTermDebt": "5797000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "16070000", "reportedCurrency": "USD", "retainedEarnings": "1173427000", "totalLiabilities": "678680000", "otherCurrentAssets": "25815000", "totalCurrentAssets": "833989000", "currentLongTermDebt": "5000000", "longTermInvestments": "None", "shortTermInvestments": "1081000", "currentNetReceivables": "59558000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1992722000", "currentAccountsPayable": "121973000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1905514000", "shortLongTermDebtTotal": "189292000", "totalShareholderEquity": "2148031000", "capitalLeaseObligations": "5026000", "otherCurrentLiabilities": "105175000", "totalCurrentLiabilities": "234777000", "otherNonCurrentLiabilities": "3636000", "totalNonCurrentLiabilities": "443903000", "cashAndShortTermInvestments": "151705000", "commonStockSharesOutstanding": "292677000", "intangibleAssetsExcludingGoodwill": "16070000", "cashAndCashEquivalentsAtCarryingValue": "151705000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "113470000", "profitLoss": "None", "dividendPayout": "39757000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "-81658000", "operatingCashflow": "217492000", "capitalExpenditures": "285873000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-129561000", "cashflowFromInvestment": "-352117000", "stockBasedCompensation": "3796000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "39757000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "160665000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1129336000, "cost_of_revenue": 772216000, "gross_profit": 357120000, "research_and_development": 12425000, "selling_general_admin": 43012000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 119205194, "depreciation_amortisation": 232127040, "ebitda": 351332234, "interest_expense": 15750000, "interest_income": null, "other_non_operating": null, "pretax_income": 98823000, "tax_provision": -14647000, "effective_tax_rate": null, "net_income": 107529000, "net_income_continuing_ops": 113470000, "net_income_to_common": 107529000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 151705000, "short_term_investments": 1081000, "net_receivables": 59558000, "inventory": 596911000, "other_current_assets": null, "total_current_assets": 833989000, "net_ppe": null, "goodwill": 16070000, "intangible_assets": 16070000, "goodwill_and_intangibles": 32140000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1992722000, "total_assets": 2826711000, "short_term_debt": 5797000, "accounts_payable": 121973000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 234777000, "long_term_debt": 179266000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 443903000, "total_liabilities": 678680000, "total_debt": 185063000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1173427000, "total_equity": 2148031000, "shares_outstanding": 292677000, "operating_cash_flow": 217492000, "stock_based_compensation": 3796000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 285873000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -352117000, "dividends_paid": 39757000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -129561000, "free_cash_flow": 503365000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "119205194", "ebitda": "351332234", "netIncome": "107529000", "grossProfit": "357120000", "depreciation": "None", "totalRevenue": "1129336000", "costOfRevenue": "772216000", "interestIncome": "None", "incomeBeforeTax": "98823000", "interestExpense": "15750000", "operatingIncome": "98613000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "-14647000", "reportedCurrency": "USD", "netInterestIncome": "-26788000", "nonInterestIncome": "None", "operatingExpenses": "257436000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "12425000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "772216000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "232127040", "sellingGeneralAndAdministrative": "43012000", "netIncomeFromContinuingOperations": "113470000" }, "balance": { "goodwill": "16070000", "inventory": "596911000", "commonStock": "949328000", "currentDebt": "None", "investments": "None", "totalAssets": "2826711000", "longTermDebt": "179266000", "shortTermDebt": "5797000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "16070000", "reportedCurrency": "USD", "retainedEarnings": "1173427000", "totalLiabilities": "678680000", "otherCurrentAssets": "25815000", "totalCurrentAssets": "833989000", "currentLongTermDebt": "5000000", "longTermInvestments": "None", "shortTermInvestments": "1081000", "currentNetReceivables": "59558000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1992722000", "currentAccountsPayable": "121973000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1905514000", "shortLongTermDebtTotal": "189292000", "totalShareholderEquity": "2148031000", "capitalLeaseObligations": "5026000", "otherCurrentLiabilities": "105175000", "totalCurrentLiabilities": "234777000", "otherNonCurrentLiabilities": "3636000", "totalNonCurrentLiabilities": "443903000", "cashAndShortTermInvestments": "151705000", "commonStockSharesOutstanding": "292677000", "intangibleAssetsExcludingGoodwill": "16070000", "cashAndCashEquivalentsAtCarryingValue": "151705000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "113470000", "profitLoss": "None", "dividendPayout": "39757000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "-81658000", "operatingCashflow": "217492000", "capitalExpenditures": "285873000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-129561000", "cashflowFromInvestment": "-352117000", "stockBasedCompensation": "3796000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "39757000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "160665000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:20:28.267207+00:00", "is_restated": false, "income_statement": { "revenue": 484694000, "cost_of_revenue": 287083000, "gross_profit": 197611000, "ebit": 137334000, "ebitda": 171437000, "pretax_income": 132629000, "tax_provision": 53198000, "net_income": 79431000, "net_income_to_common": 79431000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 545278436, "total_current_assets": 1136234605, "total_assets": 3085329788, "short_term_debt": 8227971, "long_term_debt": null, "total_debt": 8227971, "total_liabilities": 981256583, "total_equity": 2104073205, "shares_outstanding": 201490000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 117927554, "capital_expenditure": 70099367, "free_cash_flow": 188026921, "dividends_paid": 9980806, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 236266, "ticker_id": 681, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:20:28.267207+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "137334000", "ebitda": "171437000", "netIncome": "79431000", "grossProfit": "197611000", "depreciation": "None", "totalRevenue": "484694000", "costOfRevenue": "287083000", "interestIncome": "4194000", "incomeBeforeTax": "132629000", "interestExpense": "4705000", "operatingIncome": "147280000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "53198000", "reportedCurrency": "USD", "netInterestIncome": "-511000", "nonInterestIncome": "None", "operatingExpenses": "50331000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "287083000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "34103000", "sellingGeneralAndAdministrative": "24260000", "netIncomeFromContinuingOperations": "79431000" }, "balance": { "goodwill": "None", "inventory": "382552015", "commonStock": "715703092", "currentDebt": "None", "investments": "None", "totalAssets": "3085329788", "longTermDebt": "None", "shortTermDebt": "8227971", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "1425123591", "totalLiabilities": "981256583", "otherCurrentAssets": "65151569", "totalCurrentAssets": "1136234605", "currentLongTermDebt": "None", "longTermInvestments": "211684000", "shortTermInvestments": "8594171", "currentNetReceivables": "134658413", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1949095183", "currentAccountsPayable": "370678092", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "43877832", "totalShareholderEquity": "2104073205", "capitalLeaseObligations": "43734000", "otherCurrentLiabilities": "93433277", "totalCurrentLiabilities": "472339340", "otherNonCurrentLiabilities": "123492000", "totalNonCurrentLiabilities": "508917243", "cashAndShortTermInvestments": "545278436", "commonStockSharesOutstanding": "201490000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "545278436", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "78330743", "profitLoss": "None", "dividendPayout": "9980806", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "-49849795", "operatingCashflow": "117927554", "capitalExpenditures": "70099367", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-34169051", "cashflowFromInvestment": "-69400184", "stockBasedCompensation": "-5240000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "9980806", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-22154807", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "32583324", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 484694000, "cost_of_revenue": 287083000, "gross_profit": 197611000, "research_and_development": null, "selling_general_admin": 24260000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 137334000, "depreciation_amortisation": 34103000, "ebitda": 171437000, "interest_expense": 4705000, "interest_income": null, "other_non_operating": null, "pretax_income": 132629000, "tax_provision": 53198000, "effective_tax_rate": null, "net_income": 79431000, "net_income_continuing_ops": 79431000, "net_income_to_common": 79431000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 545278436, "short_term_investments": 8594171, "net_receivables": 134658413, "inventory": 382552015, "other_current_assets": null, "total_current_assets": 1136234605, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1949095183, "total_assets": 3085329788, "short_term_debt": 8227971, "accounts_payable": 370678092, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 472339340, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 508917243, "total_liabilities": 981256583, "total_debt": 8227971, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1425123591, "total_equity": 2104073205, "shares_outstanding": 201490000, "operating_cash_flow": 117927554, "stock_based_compensation": -5240000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 70099367, "acquisitions": null, "other_investing": null, "investing_cash_flow": -69400184, "dividends_paid": 9980806, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -34169051, "free_cash_flow": 188026921, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "137334000", "ebitda": "171437000", "netIncome": "79431000", "grossProfit": "197611000", "depreciation": "None", "totalRevenue": "484694000", "costOfRevenue": "287083000", "interestIncome": "4194000", "incomeBeforeTax": "132629000", "interestExpense": "4705000", "operatingIncome": "147280000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "53198000", "reportedCurrency": "USD", "netInterestIncome": "-511000", "nonInterestIncome": "None", "operatingExpenses": "50331000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "287083000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "34103000", "sellingGeneralAndAdministrative": "24260000", "netIncomeFromContinuingOperations": "79431000" }, "balance": { "goodwill": "None", "inventory": "382552015", "commonStock": "715703092", "currentDebt": "None", "investments": "None", "totalAssets": "3085329788", "longTermDebt": "None", "shortTermDebt": "8227971", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "1425123591", "totalLiabilities": "981256583", "otherCurrentAssets": "65151569", "totalCurrentAssets": "1136234605", "currentLongTermDebt": "None", "longTermInvestments": "211684000", "shortTermInvestments": "8594171", "currentNetReceivables": "134658413", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1949095183", "currentAccountsPayable": "370678092", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "43877832", "totalShareholderEquity": "2104073205", "capitalLeaseObligations": "43734000", "otherCurrentLiabilities": "93433277", "totalCurrentLiabilities": "472339340", "otherNonCurrentLiabilities": "123492000", "totalNonCurrentLiabilities": "508917243", "cashAndShortTermInvestments": "545278436", "commonStockSharesOutstanding": "201490000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "545278436", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "78330743", "profitLoss": "None", "dividendPayout": "9980806", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "-49849795", "operatingCashflow": "117927554", "capitalExpenditures": "70099367", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-34169051", "cashflowFromInvestment": "-69400184", "stockBasedCompensation": "-5240000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "9980806", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-22154807", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "32583324", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:20:28.267207+00:00", "is_restated": false, "income_statement": { "revenue": 376406253, "cost_of_revenue": 258402850, "gross_profit": 118003403, "ebit": 265682046, "ebitda": 289318873, "pretax_income": 261499732, "tax_provision": 65764581, "net_income": 195735150, "net_income_to_common": 195735150, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 527968424, "total_current_assets": 1068129620, "total_assets": 2940289358, "short_term_debt": 7909579, "long_term_debt": null, "total_debt": 7909579, "total_liabilities": 884275816, "total_equity": 2056013542, "shares_outstanding": 204036842, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 103687099, "capital_expenditure": 92652845, "free_cash_flow": 196339944, "dividends_paid": 10146909, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 236267, "ticker_id": 681, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:20:28.267207+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "265682046", "ebitda": "289318873", "netIncome": "195735150", "grossProfit": "118003403", "depreciation": "None", "totalRevenue": "376406253", "costOfRevenue": "258402850", "interestIncome": "4473000", "incomeBeforeTax": "261499732", "interestExpense": "4182314", "operatingIncome": "84943929", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "65764581", "reportedCurrency": "USD", "netInterestIncome": "11564000", "nonInterestIncome": "None", "operatingExpenses": "33059473", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "258402850", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "23636827", "sellingGeneralAndAdministrative": "25188000", "netIncomeFromContinuingOperations": "192772000" }, "balance": { "goodwill": "None", "inventory": "333107688", "commonStock": "725714899", "currentDebt": "None", "investments": "None", "totalAssets": "2940289358", "longTermDebt": "None", "shortTermDebt": "7909579", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "1348683124", "totalLiabilities": "884275816", "otherCurrentAssets": "57842545", "totalCurrentAssets": "1068129620", "currentLongTermDebt": "None", "longTermInvestments": "219425000", "shortTermInvestments": "11945221", "currentNetReceivables": "137265741", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1872159738", "currentAccountsPayable": "369021212", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "29604025", "totalShareholderEquity": "2056013542", "capitalLeaseObligations": "18791000", "otherCurrentLiabilities": "69158912", "totalCurrentLiabilities": "446089703", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "438186113", "cashAndShortTermInvestments": "527968424", "commonStockSharesOutstanding": "204036842", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "527968424", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "195735150", "profitLoss": "None", "dividendPayout": "10146909", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-40986674", "operatingCashflow": "103687099", "capitalExpenditures": "92652845", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-40634230", "cashflowFromInvestment": "-96456885", "stockBasedCompensation": "10712000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "10146909", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-30170752", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "23636827", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 376406253, "cost_of_revenue": 258402850, "gross_profit": 118003403, "research_and_development": null, "selling_general_admin": 25188000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 265682046, "depreciation_amortisation": 23636827, "ebitda": 289318873, "interest_expense": 4182314, "interest_income": null, "other_non_operating": null, "pretax_income": 261499732, "tax_provision": 65764581, "effective_tax_rate": null, "net_income": 195735150, "net_income_continuing_ops": 192772000, "net_income_to_common": 195735150, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 527968424, "short_term_investments": 11945221, "net_receivables": 137265741, "inventory": 333107688, "other_current_assets": null, "total_current_assets": 1068129620, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1872159738, "total_assets": 2940289358, "short_term_debt": 7909579, "accounts_payable": 369021212, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 446089703, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 438186113, "total_liabilities": 884275816, "total_debt": 7909579, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1348683124, "total_equity": 2056013542, "shares_outstanding": 204036842, "operating_cash_flow": 103687099, "stock_based_compensation": 10712000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 92652845, "acquisitions": null, "other_investing": null, "investing_cash_flow": -96456885, "dividends_paid": 10146909, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -40634230, "free_cash_flow": 196339944, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "265682046", "ebitda": "289318873", "netIncome": "195735150", "grossProfit": "118003403", "depreciation": "None", "totalRevenue": "376406253", "costOfRevenue": "258402850", "interestIncome": "4473000", "incomeBeforeTax": "261499732", "interestExpense": "4182314", "operatingIncome": "84943929", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "65764581", "reportedCurrency": "USD", "netInterestIncome": "11564000", "nonInterestIncome": "None", "operatingExpenses": "33059473", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "258402850", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "23636827", "sellingGeneralAndAdministrative": "25188000", "netIncomeFromContinuingOperations": "192772000" }, "balance": { "goodwill": "None", "inventory": "333107688", "commonStock": "725714899", "currentDebt": "None", "investments": "None", "totalAssets": "2940289358", "longTermDebt": "None", "shortTermDebt": "7909579", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "1348683124", "totalLiabilities": "884275816", "otherCurrentAssets": "57842545", "totalCurrentAssets": "1068129620", "currentLongTermDebt": "None", "longTermInvestments": "219425000", "shortTermInvestments": "11945221", "currentNetReceivables": "137265741", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1872159738", "currentAccountsPayable": "369021212", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "29604025", "totalShareholderEquity": "2056013542", "capitalLeaseObligations": "18791000", "otherCurrentLiabilities": "69158912", "totalCurrentLiabilities": "446089703", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "438186113", "cashAndShortTermInvestments": "527968424", "commonStockSharesOutstanding": "204036842", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "527968424", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "195735150", "profitLoss": "None", "dividendPayout": "10146909", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-40986674", "operatingCashflow": "103687099", "capitalExpenditures": "92652845", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-40634230", "cashflowFromInvestment": "-96456885", "stockBasedCompensation": "10712000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "10146909", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-30170752", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "23636827", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:20:28.267207+00:00", "is_restated": false, "income_statement": { "revenue": 395163000, "cost_of_revenue": 258731000, "gross_profit": 136432000, "ebit": 354757000, "ebitda": 390852000, "pretax_income": 351769000, "tax_provision": 59581000, "net_income": 292188000, "net_income_to_common": 292188000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 561796000, "total_current_assets": 1070974000, "total_assets": 2689977000, "short_term_debt": 6156000, "long_term_debt": null, "total_debt": 6156000, "total_liabilities": 750525000, "total_equity": 1939452000, "shares_outstanding": 210448000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 161653000, "capital_expenditure": 63011000, "free_cash_flow": 224664000, "dividends_paid": 10278000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 236269, "ticker_id": 681, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:20:28.267207+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "354757000", "ebitda": "390852000", "netIncome": "292188000", "grossProfit": "136432000", "depreciation": "None", "totalRevenue": "395163000", "costOfRevenue": "258731000", "interestIncome": "5252000", "incomeBeforeTax": "351769000", "interestExpense": "2988000", "operatingIncome": "328096000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "59581000", "reportedCurrency": "USD", "netInterestIncome": "2264000", "nonInterestIncome": "None", "operatingExpenses": "-191664000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "258731000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "36095000", "sellingGeneralAndAdministrative": "15029000", "netIncomeFromContinuingOperations": "292188000" }, "balance": { "goodwill": "None", "inventory": "293821000", "commonStock": "766776000", "currentDebt": "None", "investments": "None", "totalAssets": "2689977000", "longTermDebt": "None", "shortTermDebt": "6156000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "1168360000", "totalLiabilities": "750525000", "otherCurrentAssets": "16414000", "totalCurrentAssets": "1070974000", "currentLongTermDebt": "None", "longTermInvestments": "181777000", "shortTermInvestments": "6432000", "currentNetReceivables": "192511000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1619003000", "currentAccountsPayable": "319809000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "17622000", "totalShareholderEquity": "1939452000", "capitalLeaseObligations": "17622000", "otherCurrentLiabilities": "21477000", "totalCurrentLiabilities": "370810000", "otherNonCurrentLiabilities": "2293000", "totalNonCurrentLiabilities": "379715000", "cashAndShortTermInvestments": "561796000", "commonStockSharesOutstanding": "210448000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "561796000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "292188000", "profitLoss": "None", "dividendPayout": "10278000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "-43737000", "operatingCashflow": "161653000", "capitalExpenditures": "63011000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-34378000", "cashflowFromInvestment": "-87819000", "stockBasedCompensation": "8074000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "10278000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-22050000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "36095000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 395163000, "cost_of_revenue": 258731000, "gross_profit": 136432000, "research_and_development": null, "selling_general_admin": 15029000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 354757000, "depreciation_amortisation": 36095000, "ebitda": 390852000, "interest_expense": 2988000, "interest_income": null, "other_non_operating": null, "pretax_income": 351769000, "tax_provision": 59581000, "effective_tax_rate": null, "net_income": 292188000, "net_income_continuing_ops": 292188000, "net_income_to_common": 292188000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 561796000, "short_term_investments": 6432000, "net_receivables": 192511000, "inventory": 293821000, "other_current_assets": null, "total_current_assets": 1070974000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1619003000, "total_assets": 2689977000, "short_term_debt": 6156000, "accounts_payable": 319809000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 370810000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 379715000, "total_liabilities": 750525000, "total_debt": 6156000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1168360000, "total_equity": 1939452000, "shares_outstanding": 210448000, "operating_cash_flow": 161653000, "stock_based_compensation": 8074000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 63011000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -87819000, "dividends_paid": 10278000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -34378000, "free_cash_flow": 224664000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "354757000", "ebitda": "390852000", "netIncome": "292188000", "grossProfit": "136432000", "depreciation": "None", "totalRevenue": "395163000", "costOfRevenue": "258731000", "interestIncome": "5252000", "incomeBeforeTax": "351769000", "interestExpense": "2988000", "operatingIncome": "328096000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "59581000", "reportedCurrency": "USD", "netInterestIncome": "2264000", "nonInterestIncome": "None", "operatingExpenses": "-191664000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "258731000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "36095000", "sellingGeneralAndAdministrative": "15029000", "netIncomeFromContinuingOperations": "292188000" }, "balance": { "goodwill": "None", "inventory": "293821000", "commonStock": "766776000", "currentDebt": "None", "investments": "None", "totalAssets": "2689977000", "longTermDebt": "None", "shortTermDebt": "6156000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "1168360000", "totalLiabilities": "750525000", "otherCurrentAssets": "16414000", "totalCurrentAssets": "1070974000", "currentLongTermDebt": "None", "longTermInvestments": "181777000", "shortTermInvestments": "6432000", "currentNetReceivables": "192511000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1619003000", "currentAccountsPayable": "319809000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "17622000", "totalShareholderEquity": "1939452000", "capitalLeaseObligations": "17622000", "otherCurrentLiabilities": "21477000", "totalCurrentLiabilities": "370810000", "otherNonCurrentLiabilities": "2293000", "totalNonCurrentLiabilities": "379715000", "cashAndShortTermInvestments": "561796000", "commonStockSharesOutstanding": "210448000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "561796000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "292188000", "profitLoss": "None", "dividendPayout": "10278000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "-43737000", "operatingCashflow": "161653000", "capitalExpenditures": "63011000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-34378000", "cashflowFromInvestment": "-87819000", "stockBasedCompensation": "8074000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "10278000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-22050000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "36095000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:20:28.267207+00:00", "is_restated": false, "income_statement": { "revenue": 288343000, "cost_of_revenue": 200905000, "gross_profit": 87438000, "ebit": 70502000, "ebitda": 97378000, "pretax_income": 66418000, "tax_provision": -2155000, "net_income": 68573000, "net_income_to_common": 68573000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 522340000, "total_current_assets": 967214000, "total_assets": 2317313000, "short_term_debt": 6444000, "long_term_debt": null, "total_debt": 6444000, "total_liabilities": 613588000, "total_equity": 1703725000, "shares_outstanding": 210448000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 25305000, "capital_expenditure": 50883000, "free_cash_flow": 76188000, "dividends_paid": 10582000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 236270, "ticker_id": 681, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:20:28.267207+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "70502000", "ebitda": "97378000", "netIncome": "68573000", "grossProfit": "87438000", "depreciation": "None", "totalRevenue": "288343000", "costOfRevenue": "200905000", "interestIncome": "5701000", "incomeBeforeTax": "66418000", "interestExpense": "4084000", "operatingIncome": "56485000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "-2155000", "reportedCurrency": "USD", "netInterestIncome": "1617000", "nonInterestIncome": "None", "operatingExpenses": "30953000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "200905000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "26876000", "sellingGeneralAndAdministrative": "9709000", "netIncomeFromContinuingOperations": "68573000" }, "balance": { "goodwill": "None", "inventory": "241680000", "commonStock": "782408000", "currentDebt": "None", "investments": "None", "totalAssets": "2317313000", "longTermDebt": "None", "shortTermDebt": "6444000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "886450000", "totalLiabilities": "613588000", "otherCurrentAssets": "20566000", "totalCurrentAssets": "967214000", "currentLongTermDebt": "None", "longTermInvestments": "93732000", "shortTermInvestments": "4250000", "currentNetReceivables": "182628000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1350099000", "currentAccountsPayable": "250463000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "19557000", "totalShareholderEquity": "1703725000", "capitalLeaseObligations": "19557000", "otherCurrentLiabilities": "18262000", "totalCurrentLiabilities": "279687000", "otherNonCurrentLiabilities": "1123000", "totalNonCurrentLiabilities": "333901000", "cashAndShortTermInvestments": "522340000", "commonStockSharesOutstanding": "210448000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "522340000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "68573000", "profitLoss": "None", "dividendPayout": "10582000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "-15617000", "operatingCashflow": "25305000", "capitalExpenditures": "50883000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-38524000", "cashflowFromInvestment": "-72615000", "stockBasedCompensation": "2045000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "10582000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-27032000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "26876000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 288343000, "cost_of_revenue": 200905000, "gross_profit": 87438000, "research_and_development": null, "selling_general_admin": 9709000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 70502000, "depreciation_amortisation": 26876000, "ebitda": 97378000, "interest_expense": 4084000, "interest_income": null, "other_non_operating": null, "pretax_income": 66418000, "tax_provision": -2155000, "effective_tax_rate": null, "net_income": 68573000, "net_income_continuing_ops": 68573000, "net_income_to_common": 68573000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 522340000, "short_term_investments": 4250000, "net_receivables": 182628000, "inventory": 241680000, "other_current_assets": null, "total_current_assets": 967214000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1350099000, "total_assets": 2317313000, "short_term_debt": 6444000, "accounts_payable": 250463000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 279687000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 333901000, "total_liabilities": 613588000, "total_debt": 6444000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 886450000, "total_equity": 1703725000, "shares_outstanding": 210448000, "operating_cash_flow": 25305000, "stock_based_compensation": 2045000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 50883000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -72615000, "dividends_paid": 10582000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -38524000, "free_cash_flow": 76188000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "70502000", "ebitda": "97378000", "netIncome": "68573000", "grossProfit": "87438000", "depreciation": "None", "totalRevenue": "288343000", "costOfRevenue": "200905000", "interestIncome": "5701000", "incomeBeforeTax": "66418000", "interestExpense": "4084000", "operatingIncome": "56485000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "-2155000", "reportedCurrency": "USD", "netInterestIncome": "1617000", "nonInterestIncome": "None", "operatingExpenses": "30953000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "200905000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "26876000", "sellingGeneralAndAdministrative": "9709000", "netIncomeFromContinuingOperations": "68573000" }, "balance": { "goodwill": "None", "inventory": "241680000", "commonStock": "782408000", "currentDebt": "None", "investments": "None", "totalAssets": "2317313000", "longTermDebt": "None", "shortTermDebt": "6444000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "886450000", "totalLiabilities": "613588000", "otherCurrentAssets": "20566000", "totalCurrentAssets": "967214000", "currentLongTermDebt": "None", "longTermInvestments": "93732000", "shortTermInvestments": "4250000", "currentNetReceivables": "182628000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1350099000", "currentAccountsPayable": "250463000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "19557000", "totalShareholderEquity": "1703725000", "capitalLeaseObligations": "19557000", "otherCurrentLiabilities": "18262000", "totalCurrentLiabilities": "279687000", "otherNonCurrentLiabilities": "1123000", "totalNonCurrentLiabilities": "333901000", "cashAndShortTermInvestments": "522340000", "commonStockSharesOutstanding": "210448000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "522340000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "68573000", "profitLoss": "None", "dividendPayout": "10582000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "-15617000", "operatingCashflow": "25305000", "capitalExpenditures": "50883000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-38524000", "cashflowFromInvestment": "-72615000", "stockBasedCompensation": "2045000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "10582000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-27032000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "26876000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:20:28.267207+00:00", "is_restated": false, "income_statement": { "revenue": 299499000, "cost_of_revenue": 222962000, "gross_profit": 76537000, "ebit": 59148000, "ebitda": 84016000, "pretax_income": 55278000, "tax_provision": 24824000, "net_income": 30454000, "net_income_to_common": 30454000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 608174000, "total_current_assets": 1007399000, "total_assets": 2309461000, "short_term_debt": 6313000, "long_term_debt": null, "total_debt": 6313000, "total_liabilities": 649038000, "total_equity": 1660423000, "shares_outstanding": 213724000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 58611000, "capital_expenditure": 48567000, "free_cash_flow": 107178000, "dividends_paid": 10266000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 236271, "ticker_id": 681, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:20:28.267207+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "59148000", "ebitda": "84016000", "netIncome": "30454000", "grossProfit": "76537000", "depreciation": "None", "totalRevenue": "299499000", "costOfRevenue": "222962000", "interestIncome": "5371000", "incomeBeforeTax": "55278000", "interestExpense": "3870000", "operatingIncome": "42900000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "24824000", "reportedCurrency": "USD", "netInterestIncome": "1501000", "nonInterestIncome": "None", "operatingExpenses": "33637000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "222962000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "24868000", "sellingGeneralAndAdministrative": "10307000", "netIncomeFromContinuingOperations": "30454000" }, "balance": { "goodwill": "None", "inventory": "223565000", "commonStock": "814030000", "currentDebt": "None", "investments": "None", "totalAssets": "2309461000", "longTermDebt": "None", "shortTermDebt": "6313000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "828458000", "totalLiabilities": "649038000", "otherCurrentAssets": "14246000", "totalCurrentAssets": "1007399000", "currentLongTermDebt": "None", "longTermInvestments": "74815000", "shortTermInvestments": "3726000", "currentNetReceivables": "157688000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1302062000", "currentAccountsPayable": "238019000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "19510000", "totalShareholderEquity": "1660423000", "capitalLeaseObligations": "19510000", "otherCurrentLiabilities": "24667000", "totalCurrentLiabilities": "314672000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "334366000", "cashAndShortTermInvestments": "608174000", "commonStockSharesOutstanding": "213724000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "608174000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "30454000", "profitLoss": "None", "dividendPayout": "10266000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "9171000", "operatingCashflow": "58611000", "capitalExpenditures": "48567000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-26543000", "cashflowFromInvestment": "-48567000", "stockBasedCompensation": "826000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "10266000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-14919000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 299499000, "cost_of_revenue": 222962000, "gross_profit": 76537000, "research_and_development": null, "selling_general_admin": 10307000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 59148000, "depreciation_amortisation": 24868000, "ebitda": 84016000, "interest_expense": 3870000, "interest_income": null, "other_non_operating": null, "pretax_income": 55278000, "tax_provision": 24824000, "effective_tax_rate": null, "net_income": 30454000, "net_income_continuing_ops": 30454000, "net_income_to_common": 30454000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 608174000, "short_term_investments": 3726000, "net_receivables": 157688000, "inventory": 223565000, "other_current_assets": null, "total_current_assets": 1007399000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1302062000, "total_assets": 2309461000, "short_term_debt": 6313000, "accounts_payable": 238019000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 314672000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 334366000, "total_liabilities": 649038000, "total_debt": 6313000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 828458000, "total_equity": 1660423000, "shares_outstanding": 213724000, "operating_cash_flow": 58611000, "stock_based_compensation": 826000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 48567000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -48567000, "dividends_paid": 10266000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -26543000, "free_cash_flow": 107178000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "59148000", "ebitda": "84016000", "netIncome": "30454000", "grossProfit": "76537000", "depreciation": "None", "totalRevenue": "299499000", "costOfRevenue": "222962000", "interestIncome": "5371000", "incomeBeforeTax": "55278000", "interestExpense": "3870000", "operatingIncome": "42900000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "24824000", "reportedCurrency": "USD", "netInterestIncome": "1501000", "nonInterestIncome": "None", "operatingExpenses": "33637000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "222962000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "24868000", "sellingGeneralAndAdministrative": "10307000", "netIncomeFromContinuingOperations": "30454000" }, "balance": { "goodwill": "None", "inventory": "223565000", "commonStock": "814030000", "currentDebt": "None", "investments": "None", "totalAssets": "2309461000", "longTermDebt": "None", "shortTermDebt": "6313000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "828458000", "totalLiabilities": "649038000", "otherCurrentAssets": "14246000", "totalCurrentAssets": "1007399000", "currentLongTermDebt": "None", "longTermInvestments": "74815000", "shortTermInvestments": "3726000", "currentNetReceivables": "157688000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1302062000", "currentAccountsPayable": "238019000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "19510000", "totalShareholderEquity": "1660423000", "capitalLeaseObligations": "19510000", "otherCurrentLiabilities": "24667000", "totalCurrentLiabilities": "314672000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "334366000", "cashAndShortTermInvestments": "608174000", "commonStockSharesOutstanding": "213724000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "608174000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "30454000", "profitLoss": "None", "dividendPayout": "10266000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "9171000", "operatingCashflow": "58611000", "capitalExpenditures": "48567000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-26543000", "cashflowFromInvestment": "-48567000", "stockBasedCompensation": "826000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "10266000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-14919000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:20:28.267207+00:00", "is_restated": false, "income_statement": { "revenue": 302387000, "cost_of_revenue": 195616000, "gross_profit": 106771000, "ebit": -114274000, "ebitda": 108048000, "pretax_income": -34314000, "tax_provision": 18184000, "net_income": -52498000, "net_income_to_common": -52498000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 624673000, "total_current_assets": 993062000, "total_assets": 2265133000, "short_term_debt": 6393000, "long_term_debt": null, "total_debt": 6393000, "total_liabilities": 609217000, "total_equity": 1655916000, "shares_outstanding": 210031000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 92774000, "capital_expenditure": 45767000, "free_cash_flow": 138541000, "dividends_paid": 10477000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 236272, "ticker_id": 681, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:20:28.267207+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-114274000", "ebitda": "108048000", "netIncome": "-52498000", "grossProfit": "106771000", "depreciation": "None", "totalRevenue": "302387000", "costOfRevenue": "195616000", "interestIncome": "6616000", "incomeBeforeTax": "-34314000", "interestExpense": "372000", "operatingIncome": "-109694000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "18184000", "reportedCurrency": "USD", "netInterestIncome": "13185000", "nonInterestIncome": "None", "operatingExpenses": "216465000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "195616000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "222322000", "sellingGeneralAndAdministrative": "7987000", "netIncomeFromContinuingOperations": "-52498000" }, "balance": { "goodwill": "None", "inventory": "234249000", "commonStock": "826694000", "currentDebt": "None", "investments": "None", "totalAssets": "2265133000", "longTermDebt": "None", "shortTermDebt": "6393000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "808270000", "totalLiabilities": "609217000", "otherCurrentAssets": "55969000", "totalCurrentAssets": "993062000", "currentLongTermDebt": "None", "longTermInvestments": "77002000", "shortTermInvestments": "3130000", "currentNetReceivables": "75041000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1272071000", "currentAccountsPayable": "79581000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "20106000", "totalShareholderEquity": "1655916000", "capitalLeaseObligations": "20106000", "otherCurrentLiabilities": "179175000", "totalCurrentLiabilities": "283880000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "325337000", "cashAndShortTermInvestments": "624673000", "commonStockSharesOutstanding": "210031000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "624673000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-52498000", "profitLoss": "None", "dividendPayout": "10477000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "15276000", "operatingCashflow": "92774000", "capitalExpenditures": "45767000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-24952000", "cashflowFromInvestment": "-47489000", "stockBasedCompensation": "-782000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "10477000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-12231000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "63800000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 302387000, "cost_of_revenue": 195616000, "gross_profit": 106771000, "research_and_development": null, "selling_general_admin": 7987000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -114274000, "depreciation_amortisation": 222322000, "ebitda": 108048000, "interest_expense": 372000, "interest_income": null, "other_non_operating": null, "pretax_income": -34314000, "tax_provision": 18184000, "effective_tax_rate": null, "net_income": -52498000, "net_income_continuing_ops": -52498000, "net_income_to_common": -52498000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 624673000, "short_term_investments": 3130000, "net_receivables": 75041000, "inventory": 234249000, "other_current_assets": null, "total_current_assets": 993062000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1272071000, "total_assets": 2265133000, "short_term_debt": 6393000, "accounts_payable": 79581000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 283880000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 325337000, "total_liabilities": 609217000, "total_debt": 6393000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 808270000, "total_equity": 1655916000, "shares_outstanding": 210031000, "operating_cash_flow": 92774000, "stock_based_compensation": -782000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 45767000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -47489000, "dividends_paid": 10477000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -24952000, "free_cash_flow": 138541000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-114274000", "ebitda": "108048000", "netIncome": "-52498000", "grossProfit": "106771000", "depreciation": "None", "totalRevenue": "302387000", "costOfRevenue": "195616000", "interestIncome": "6616000", "incomeBeforeTax": "-34314000", "interestExpense": "372000", "operatingIncome": "-109694000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "18184000", "reportedCurrency": "USD", "netInterestIncome": "13185000", "nonInterestIncome": "None", "operatingExpenses": "216465000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "195616000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "222322000", "sellingGeneralAndAdministrative": "7987000", "netIncomeFromContinuingOperations": "-52498000" }, "balance": { "goodwill": "None", "inventory": "234249000", "commonStock": "826694000", "currentDebt": "None", "investments": "None", "totalAssets": "2265133000", "longTermDebt": "None", "shortTermDebt": "6393000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "808270000", "totalLiabilities": "609217000", "otherCurrentAssets": "55969000", "totalCurrentAssets": "993062000", "currentLongTermDebt": "None", "longTermInvestments": "77002000", "shortTermInvestments": "3130000", "currentNetReceivables": "75041000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1272071000", "currentAccountsPayable": "79581000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "20106000", "totalShareholderEquity": "1655916000", "capitalLeaseObligations": "20106000", "otherCurrentLiabilities": "179175000", "totalCurrentLiabilities": "283880000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "325337000", "cashAndShortTermInvestments": "624673000", "commonStockSharesOutstanding": "210031000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "624673000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-52498000", "profitLoss": "None", "dividendPayout": "10477000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "15276000", "operatingCashflow": "92774000", "capitalExpenditures": "45767000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-24952000", "cashflowFromInvestment": "-47489000", "stockBasedCompensation": "-782000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "10477000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-12231000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "63800000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:20:28.267207+00:00", "is_restated": false, "income_statement": { "revenue": 323927000, "cost_of_revenue": 216559000, "gross_profit": 107368000, "ebit": 60436000, "ebitda": 95573000, "pretax_income": 56646000, "tax_provision": 27854000, "net_income": 28792000, "net_income_to_common": 28792000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 604340000, "total_current_assets": 947757000, "total_assets": 2334273000, "short_term_debt": 6529000, "long_term_debt": null, "total_debt": 6529000, "total_liabilities": 589658000, "total_equity": 1744615000, "shares_outstanding": 214150000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 103639000, "capital_expenditure": 66178000, "free_cash_flow": 169817000, "dividends_paid": 11034000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 236274, "ticker_id": 681, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:20:28.267207+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "60436000", "ebitda": "95573000", "netIncome": "28792000", "grossProfit": "107368000", "depreciation": "None", "totalRevenue": "323927000", "costOfRevenue": "216559000", "interestIncome": "7481000", "incomeBeforeTax": "56646000", "interestExpense": "3790000", "operatingIncome": "54888000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "27854000", "reportedCurrency": "USD", "netInterestIncome": "3691000", "nonInterestIncome": "None", "operatingExpenses": "52480000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "216559000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "35137000", "sellingGeneralAndAdministrative": "9926000", "netIncomeFromContinuingOperations": "28792000" }, "balance": { "goodwill": "None", "inventory": "253623000", "commonStock": "840140000", "currentDebt": "None", "investments": "None", "totalAssets": "2334273000", "longTermDebt": "None", "shortTermDebt": "6529000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "871245000", "totalLiabilities": "589658000", "otherCurrentAssets": "12562000", "totalCurrentAssets": "947757000", "currentLongTermDebt": "None", "longTermInvestments": "40810000", "shortTermInvestments": "3976000", "currentNetReceivables": "73256000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1386516000", "currentAccountsPayable": "215162000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "21996000", "totalShareholderEquity": "1744615000", "capitalLeaseObligations": "21996000", "otherCurrentLiabilities": "18914000", "totalCurrentLiabilities": "263178000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "326480000", "cashAndShortTermInvestments": "604340000", "commonStockSharesOutstanding": "214150000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "604340000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "28792000", "profitLoss": "None", "dividendPayout": "11034000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "4113000", "operatingCashflow": "103639000", "capitalExpenditures": "66178000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-24286000", "cashflowFromInvestment": "-67436000", "stockBasedCompensation": "3309000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "11034000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-12017000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "35137000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 323927000, "cost_of_revenue": 216559000, "gross_profit": 107368000, "research_and_development": null, "selling_general_admin": 9926000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 60436000, "depreciation_amortisation": 35137000, "ebitda": 95573000, "interest_expense": 3790000, "interest_income": null, "other_non_operating": null, "pretax_income": 56646000, "tax_provision": 27854000, "effective_tax_rate": null, "net_income": 28792000, "net_income_continuing_ops": 28792000, "net_income_to_common": 28792000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 604340000, "short_term_investments": 3976000, "net_receivables": 73256000, "inventory": 253623000, "other_current_assets": null, "total_current_assets": 947757000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1386516000, "total_assets": 2334273000, "short_term_debt": 6529000, "accounts_payable": 215162000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 263178000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 326480000, "total_liabilities": 589658000, "total_debt": 6529000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 871245000, "total_equity": 1744615000, "shares_outstanding": 214150000, "operating_cash_flow": 103639000, "stock_based_compensation": 3309000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 66178000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -67436000, "dividends_paid": 11034000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -24286000, "free_cash_flow": 169817000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "60436000", "ebitda": "95573000", "netIncome": "28792000", "grossProfit": "107368000", "depreciation": "None", "totalRevenue": "323927000", "costOfRevenue": "216559000", "interestIncome": "7481000", "incomeBeforeTax": "56646000", "interestExpense": "3790000", "operatingIncome": "54888000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "27854000", "reportedCurrency": "USD", "netInterestIncome": "3691000", "nonInterestIncome": "None", "operatingExpenses": "52480000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "216559000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "35137000", "sellingGeneralAndAdministrative": "9926000", "netIncomeFromContinuingOperations": "28792000" }, "balance": { "goodwill": "None", "inventory": "253623000", "commonStock": "840140000", "currentDebt": "None", "investments": "None", "totalAssets": "2334273000", "longTermDebt": "None", "shortTermDebt": "6529000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "871245000", "totalLiabilities": "589658000", "otherCurrentAssets": "12562000", "totalCurrentAssets": "947757000", "currentLongTermDebt": "None", "longTermInvestments": "40810000", "shortTermInvestments": "3976000", "currentNetReceivables": "73256000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1386516000", "currentAccountsPayable": "215162000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "21996000", "totalShareholderEquity": "1744615000", "capitalLeaseObligations": "21996000", "otherCurrentLiabilities": "18914000", "totalCurrentLiabilities": "263178000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "326480000", "cashAndShortTermInvestments": "604340000", "commonStockSharesOutstanding": "214150000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "604340000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "28792000", "profitLoss": "None", "dividendPayout": "11034000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "4113000", "operatingCashflow": "103639000", "capitalExpenditures": "66178000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-24286000", "cashflowFromInvestment": "-67436000", "stockBasedCompensation": "3309000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "11034000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-12017000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "35137000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:20:28.267207+00:00", "is_restated": false, "income_statement": { "revenue": 282310000, "cost_of_revenue": 189998000, "gross_profit": 92312000, "ebit": 59224000, "ebitda": 88191000, "pretax_income": 55434000, "tax_provision": 17764000, "net_income": 37670000, "net_income_to_common": 37670000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 592423000, "total_current_assets": 940439000, "total_assets": 2282857000, "short_term_debt": 6462000, "long_term_debt": null, "total_debt": 6462000, "total_liabilities": 549699000, "total_equity": 1733158000, "shares_outstanding": 215024000, "goodwill_and_intangibles": 68992000 }, "cash_flow": { "operating_cash_flow": 2559000, "capital_expenditure": 29634000, "free_cash_flow": 32193000, "dividends_paid": 10895000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 236275, "ticker_id": 681, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:20:28.267207+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "59224000", "ebitda": "88191000", "netIncome": "37670000", "grossProfit": "92312000", "depreciation": "None", "totalRevenue": "282310000", "costOfRevenue": "189998000", "interestIncome": "7867000", "incomeBeforeTax": "55434000", "interestExpense": "3790000", "operatingIncome": "47641000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "17764000", "reportedCurrency": "USD", "netInterestIncome": "4077000", "nonInterestIncome": "None", "operatingExpenses": "44671000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "189998000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "28967000", "sellingGeneralAndAdministrative": "10779000", "netIncomeFromContinuingOperations": "37670000" }, "balance": { "goodwill": "None", "inventory": "259611000", "commonStock": "850329000", "currentDebt": "None", "investments": "None", "totalAssets": "2282857000", "longTermDebt": "None", "shortTermDebt": "6462000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "68992000", "reportedCurrency": "USD", "retainedEarnings": "853487000", "totalLiabilities": "549699000", "otherCurrentAssets": "15338000", "totalCurrentAssets": "940439000", "currentLongTermDebt": "None", "longTermInvestments": "39574000", "shortTermInvestments": "4075000", "currentNetReceivables": "68992000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1342418000", "currentAccountsPayable": "212389000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "22426000", "totalShareholderEquity": "1733158000", "capitalLeaseObligations": "22426000", "otherCurrentLiabilities": "23957000", "totalCurrentLiabilities": "248411000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "301288000", "cashAndShortTermInvestments": "592423000", "commonStockSharesOutstanding": "215024000", "intangibleAssetsExcludingGoodwill": "68992000", "cashAndCashEquivalentsAtCarryingValue": "592423000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "37670000", "profitLoss": "None", "dividendPayout": "10895000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "-10725000", "operatingCashflow": "2559000", "capitalExpenditures": "29634000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-22177000", "cashflowFromInvestment": "-35565000", "stockBasedCompensation": "1521000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "10895000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-9849000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "28967000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 282310000, "cost_of_revenue": 189998000, "gross_profit": 92312000, "research_and_development": null, "selling_general_admin": 10779000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 59224000, "depreciation_amortisation": 28967000, "ebitda": 88191000, "interest_expense": 3790000, "interest_income": null, "other_non_operating": null, "pretax_income": 55434000, "tax_provision": 17764000, "effective_tax_rate": null, "net_income": 37670000, "net_income_continuing_ops": 37670000, "net_income_to_common": 37670000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 592423000, "short_term_investments": 4075000, "net_receivables": 68992000, "inventory": 259611000, "other_current_assets": null, "total_current_assets": 940439000, "net_ppe": null, "goodwill": null, "intangible_assets": 68992000, "goodwill_and_intangibles": 68992000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1342418000, "total_assets": 2282857000, "short_term_debt": 6462000, "accounts_payable": 212389000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 248411000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 301288000, "total_liabilities": 549699000, "total_debt": 6462000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 853487000, "total_equity": 1733158000, "shares_outstanding": 215024000, "operating_cash_flow": 2559000, "stock_based_compensation": 1521000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 29634000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -35565000, "dividends_paid": 10895000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -22177000, "free_cash_flow": 32193000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "59224000", "ebitda": "88191000", "netIncome": "37670000", "grossProfit": "92312000", "depreciation": "None", "totalRevenue": "282310000", "costOfRevenue": "189998000", "interestIncome": "7867000", "incomeBeforeTax": "55434000", "interestExpense": "3790000", "operatingIncome": "47641000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "17764000", "reportedCurrency": "USD", "netInterestIncome": "4077000", "nonInterestIncome": "None", "operatingExpenses": "44671000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "189998000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "28967000", "sellingGeneralAndAdministrative": "10779000", "netIncomeFromContinuingOperations": "37670000" }, "balance": { "goodwill": "None", "inventory": "259611000", "commonStock": "850329000", "currentDebt": "None", "investments": "None", "totalAssets": "2282857000", "longTermDebt": "None", "shortTermDebt": "6462000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "68992000", "reportedCurrency": "USD", "retainedEarnings": "853487000", "totalLiabilities": "549699000", "otherCurrentAssets": "15338000", "totalCurrentAssets": "940439000", "currentLongTermDebt": "None", "longTermInvestments": "39574000", "shortTermInvestments": "4075000", "currentNetReceivables": "68992000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1342418000", "currentAccountsPayable": "212389000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "22426000", "totalShareholderEquity": "1733158000", "capitalLeaseObligations": "22426000", "otherCurrentLiabilities": "23957000", "totalCurrentLiabilities": "248411000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "301288000", "cashAndShortTermInvestments": "592423000", "commonStockSharesOutstanding": "215024000", "intangibleAssetsExcludingGoodwill": "68992000", "cashAndCashEquivalentsAtCarryingValue": "592423000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "37670000", "profitLoss": "None", "dividendPayout": "10895000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "-10725000", "operatingCashflow": "2559000", "capitalExpenditures": "29634000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-22177000", "cashflowFromInvestment": "-35565000", "stockBasedCompensation": "1521000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "10895000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-9849000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "28967000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:20:28.267207+00:00", "is_restated": false, "income_statement": { "revenue": 305879000, "cost_of_revenue": 207179000, "gross_profit": 98700000, "ebit": 99652000, "ebitda": 134384000, "pretax_income": 96291000, "tax_provision": 29861000, "net_income": 66430000, "net_income_to_common": 66430000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 647606000, "total_current_assets": 991362000, "total_assets": 2326973000, "short_term_debt": 6022000, "long_term_debt": null, "total_debt": 6022000, "total_liabilities": 608987000, "total_equity": 1717986000, "shares_outstanding": 218985000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 99429000, "capital_expenditure": 18212000, "free_cash_flow": 117641000, "dividends_paid": 11104000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 236276, "ticker_id": 681, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:20:28.267207+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "99652000", "ebitda": "134384000", "netIncome": "66430000", "grossProfit": "98700000", "depreciation": "None", "totalRevenue": "305879000", "costOfRevenue": "207179000", "interestIncome": "8090000", "incomeBeforeTax": "96291000", "interestExpense": "3361000", "operatingIncome": "83682000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "29861000", "reportedCurrency": "USD", "netInterestIncome": "4729000", "nonInterestIncome": "None", "operatingExpenses": "15018000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "207179000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "34732000", "sellingGeneralAndAdministrative": "9978000", "netIncomeFromContinuingOperations": "66430000" }, "balance": { "goodwill": "None", "inventory": "250462000", "commonStock": "859387000", "currentDebt": "None", "investments": "None", "totalAssets": "2326973000", "longTermDebt": "None", "shortTermDebt": "6022000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "826712000", "totalLiabilities": "608987000", "otherCurrentAssets": "19159000", "totalCurrentAssets": "991362000", "currentLongTermDebt": "None", "longTermInvestments": "42200000", "shortTermInvestments": "3210000", "currentNetReceivables": "70925000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1335611000", "currentAccountsPayable": "205088000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "22135000", "totalShareholderEquity": "1717986000", "capitalLeaseObligations": "22135000", "otherCurrentLiabilities": "22868000", "totalCurrentLiabilities": "307700000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "301287000", "cashAndShortTermInvestments": "647606000", "commonStockSharesOutstanding": "218985000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "647606000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "66430000", "profitLoss": "None", "dividendPayout": "11104000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "-1328000", "operatingCashflow": "99429000", "capitalExpenditures": "18212000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-22052000", "cashflowFromInvestment": "-42712000", "stockBasedCompensation": "1155000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "11104000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-9956000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "34732000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 305879000, "cost_of_revenue": 207179000, "gross_profit": 98700000, "research_and_development": null, "selling_general_admin": 9978000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 99652000, "depreciation_amortisation": 34732000, "ebitda": 134384000, "interest_expense": 3361000, "interest_income": null, "other_non_operating": null, "pretax_income": 96291000, "tax_provision": 29861000, "effective_tax_rate": null, "net_income": 66430000, "net_income_continuing_ops": 66430000, "net_income_to_common": 66430000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 647606000, "short_term_investments": 3210000, "net_receivables": 70925000, "inventory": 250462000, "other_current_assets": null, "total_current_assets": 991362000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1335611000, "total_assets": 2326973000, "short_term_debt": 6022000, "accounts_payable": 205088000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 307700000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 301287000, "total_liabilities": 608987000, "total_debt": 6022000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 826712000, "total_equity": 1717986000, "shares_outstanding": 218985000, "operating_cash_flow": 99429000, "stock_based_compensation": 1155000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 18212000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -42712000, "dividends_paid": 11104000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -22052000, "free_cash_flow": 117641000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "99652000", "ebitda": "134384000", "netIncome": "66430000", "grossProfit": "98700000", "depreciation": "None", "totalRevenue": "305879000", "costOfRevenue": "207179000", "interestIncome": "8090000", "incomeBeforeTax": "96291000", "interestExpense": "3361000", "operatingIncome": "83682000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "29861000", "reportedCurrency": "USD", "netInterestIncome": "4729000", "nonInterestIncome": "None", "operatingExpenses": "15018000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "207179000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "34732000", "sellingGeneralAndAdministrative": "9978000", "netIncomeFromContinuingOperations": "66430000" }, "balance": { "goodwill": "None", "inventory": "250462000", "commonStock": "859387000", "currentDebt": "None", "investments": "None", "totalAssets": "2326973000", "longTermDebt": "None", "shortTermDebt": "6022000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "826712000", "totalLiabilities": "608987000", "otherCurrentAssets": "19159000", "totalCurrentAssets": "991362000", "currentLongTermDebt": "None", "longTermInvestments": "42200000", "shortTermInvestments": "3210000", "currentNetReceivables": "70925000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1335611000", "currentAccountsPayable": "205088000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "22135000", "totalShareholderEquity": "1717986000", "capitalLeaseObligations": "22135000", "otherCurrentLiabilities": "22868000", "totalCurrentLiabilities": "307700000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "301287000", "cashAndShortTermInvestments": "647606000", "commonStockSharesOutstanding": "218985000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "647606000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "66430000", "profitLoss": "None", "dividendPayout": "11104000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "-1328000", "operatingCashflow": "99429000", "capitalExpenditures": "18212000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-22052000", "cashflowFromInvestment": "-42712000", "stockBasedCompensation": "1155000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "11104000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-9956000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "34732000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:20:28.267207+00:00", "is_restated": false, "income_statement": { "revenue": 345355364, "cost_of_revenue": 225359052, "gross_profit": 119996312, "ebit": 13811461, "ebitda": 56573551, "pretax_income": 10438751, "tax_provision": 40001853, "net_income": -29563102, "net_income_to_common": -29563102, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 609805009, "total_current_assets": 961084516, "total_assets": 2309977683, "short_term_debt": 6074759, "long_term_debt": null, "total_debt": 6074759, "total_liabilities": 644301607, "total_equity": 1665676075, "shares_outstanding": 215497133, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 145438000, "capital_expenditure": 34260000, "free_cash_flow": 179698000, "dividends_paid": 11128000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 236277, "ticker_id": 681, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:20:28.267207+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "13811461", "ebitda": "56573551", "netIncome": "-29563102", "grossProfit": "119996312", "depreciation": "None", "totalRevenue": "345355364", "costOfRevenue": "225359052", "interestIncome": "5750000", "incomeBeforeTax": "10438751", "interestExpense": "3372709", "operatingIncome": "99345920", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "40001853", "reportedCurrency": "USD", "netInterestIncome": "11435000", "nonInterestIncome": "None", "operatingExpenses": "20650394", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "225359052", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "42762090", "sellingGeneralAndAdministrative": "11705000", "netIncomeFromContinuingOperations": "-28768000" }, "balance": { "goodwill": "None", "inventory": "255985565", "commonStock": "857128123", "currentDebt": "None", "investments": "None", "totalAssets": "2309977683", "longTermDebt": "None", "shortTermDebt": "6074759", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "767439357", "totalLiabilities": "644301607", "otherCurrentAssets": "22073484", "totalCurrentAssets": "961084516", "currentLongTermDebt": "None", "longTermInvestments": "5332000", "shortTermInvestments": "2819500", "currentNetReceivables": "70400955", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1348893166", "currentAccountsPayable": "200675006", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "24084144", "totalShareholderEquity": "1665676075", "capitalLeaseObligations": "24208000", "otherCurrentLiabilities": "38935768", "totalCurrentLiabilities": "295915223", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "348386384", "cashAndShortTermInvestments": "609805009", "commonStockSharesOutstanding": "215497133", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "609805009", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-28768000", "profitLoss": "None", "dividendPayout": "11128000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-470000", "operatingCashflow": "145438000", "capitalExpenditures": "34260000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-15376000", "cashflowFromInvestment": "-9240000", "stockBasedCompensation": "3333000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "11128000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2073000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "41612000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 345355364, "cost_of_revenue": 225359052, "gross_profit": 119996312, "research_and_development": null, "selling_general_admin": 11705000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 13811461, "depreciation_amortisation": 42762090, "ebitda": 56573551, "interest_expense": 3372709, "interest_income": null, "other_non_operating": null, "pretax_income": 10438751, "tax_provision": 40001853, "effective_tax_rate": null, "net_income": -29563102, "net_income_continuing_ops": -28768000, "net_income_to_common": -29563102, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 609805009, "short_term_investments": 2819500, "net_receivables": 70400955, "inventory": 255985565, "other_current_assets": null, "total_current_assets": 961084516, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1348893166, "total_assets": 2309977683, "short_term_debt": 6074759, "accounts_payable": 200675006, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 295915223, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 348386384, "total_liabilities": 644301607, "total_debt": 6074759, "preferred_stock": null, "minority_interest": null, "retained_earnings": 767439357, "total_equity": 1665676075, "shares_outstanding": 215497133, "operating_cash_flow": 145438000, "stock_based_compensation": 3333000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 34260000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -9240000, "dividends_paid": 11128000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -15376000, "free_cash_flow": 179698000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "13811461", "ebitda": "56573551", "netIncome": "-29563102", "grossProfit": "119996312", "depreciation": "None", "totalRevenue": "345355364", "costOfRevenue": "225359052", "interestIncome": "5750000", "incomeBeforeTax": "10438751", "interestExpense": "3372709", "operatingIncome": "99345920", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "40001853", "reportedCurrency": "USD", "netInterestIncome": "11435000", "nonInterestIncome": "None", "operatingExpenses": "20650394", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "225359052", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "42762090", "sellingGeneralAndAdministrative": "11705000", "netIncomeFromContinuingOperations": "-28768000" }, "balance": { "goodwill": "None", "inventory": "255985565", "commonStock": "857128123", "currentDebt": "None", "investments": "None", "totalAssets": "2309977683", "longTermDebt": "None", "shortTermDebt": "6074759", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "767439357", "totalLiabilities": "644301607", "otherCurrentAssets": "22073484", "totalCurrentAssets": "961084516", "currentLongTermDebt": "None", "longTermInvestments": "5332000", "shortTermInvestments": "2819500", "currentNetReceivables": "70400955", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1348893166", "currentAccountsPayable": "200675006", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "24084144", "totalShareholderEquity": "1665676075", "capitalLeaseObligations": "24208000", "otherCurrentLiabilities": "38935768", "totalCurrentLiabilities": "295915223", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "348386384", "cashAndShortTermInvestments": "609805009", "commonStockSharesOutstanding": "215497133", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "609805009", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-28768000", "profitLoss": "None", "dividendPayout": "11128000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-470000", "operatingCashflow": "145438000", "capitalExpenditures": "34260000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-15376000", "cashflowFromInvestment": "-9240000", "stockBasedCompensation": "3333000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "11128000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2073000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "41612000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:20:28.267207+00:00", "is_restated": false, "income_statement": { "revenue": 343893000, "cost_of_revenue": 229338000, "gross_profit": 114555000, "ebit": 107704000, "ebitda": 151104000, "pretax_income": 102115000, "tax_provision": 41492000, "net_income": 60623000, "net_income_to_common": 60623000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 492119000, "total_current_assets": 886528000, "total_assets": 2195279000, "short_term_debt": 5113000, "long_term_debt": null, "total_debt": 5113000, "total_liabilities": 481519000, "total_equity": 1713760000, "shares_outstanding": 218782000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 166558000, "capital_expenditure": 22159000, "free_cash_flow": 188717000, "dividends_paid": 11148000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 236279, "ticker_id": 681, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:20:28.267207+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "107704000", "ebitda": "151104000", "netIncome": "60623000", "grossProfit": "114555000", "depreciation": "None", "totalRevenue": "343893000", "costOfRevenue": "229338000", "interestIncome": "5241000", "incomeBeforeTax": "102115000", "interestExpense": "5589000", "operatingIncome": "99864000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "41492000", "reportedCurrency": "USD", "netInterestIncome": "-348000", "nonInterestIncome": "None", "operatingExpenses": "14691000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "229338000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "43400000", "sellingGeneralAndAdministrative": "7946000", "netIncomeFromContinuingOperations": "60623000" }, "balance": { "goodwill": "None", "inventory": "267044000", "commonStock": "871053000", "currentDebt": "None", "investments": "None", "totalAssets": "2195279000", "longTermDebt": "None", "shortTermDebt": "5113000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "811282000", "totalLiabilities": "481519000", "otherCurrentAssets": "17335000", "totalCurrentAssets": "886528000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "2920000", "currentNetReceivables": "107110000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1308751000", "currentAccountsPayable": "176800000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1240895000", "shortLongTermDebtTotal": "5113000", "totalShareholderEquity": "1713760000", "capitalLeaseObligations": "5113000", "otherCurrentLiabilities": "25102000", "totalCurrentLiabilities": "241608000", "otherNonCurrentLiabilities": "9798000", "totalNonCurrentLiabilities": "239911000", "cashAndShortTermInvestments": "492119000", "commonStockSharesOutstanding": "218782000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "492119000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "60623000", "profitLoss": "None", "dividendPayout": "11148000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "17566000", "operatingCashflow": "166558000", "capitalExpenditures": "22159000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-26063000", "cashflowFromInvestment": "-50211000", "stockBasedCompensation": "2164000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "11148000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-11012000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "13592000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 343893000, "cost_of_revenue": 229338000, "gross_profit": 114555000, "research_and_development": null, "selling_general_admin": 7946000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 107704000, "depreciation_amortisation": 43400000, "ebitda": 151104000, "interest_expense": 5589000, "interest_income": null, "other_non_operating": null, "pretax_income": 102115000, "tax_provision": 41492000, "effective_tax_rate": null, "net_income": 60623000, "net_income_continuing_ops": 60623000, "net_income_to_common": 60623000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 492119000, "short_term_investments": 2920000, "net_receivables": 107110000, "inventory": 267044000, "other_current_assets": null, "total_current_assets": 886528000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1308751000, "total_assets": 2195279000, "short_term_debt": 5113000, "accounts_payable": 176800000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 241608000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 239911000, "total_liabilities": 481519000, "total_debt": 5113000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 811282000, "total_equity": 1713760000, "shares_outstanding": 218782000, "operating_cash_flow": 166558000, "stock_based_compensation": 2164000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 22159000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -50211000, "dividends_paid": 11148000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -26063000, "free_cash_flow": 188717000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "107704000", "ebitda": "151104000", "netIncome": "60623000", "grossProfit": "114555000", "depreciation": "None", "totalRevenue": "343893000", "costOfRevenue": "229338000", "interestIncome": "5241000", "incomeBeforeTax": "102115000", "interestExpense": "5589000", "operatingIncome": "99864000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "41492000", "reportedCurrency": "USD", "netInterestIncome": "-348000", "nonInterestIncome": "None", "operatingExpenses": "14691000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "229338000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "43400000", "sellingGeneralAndAdministrative": "7946000", "netIncomeFromContinuingOperations": "60623000" }, "balance": { "goodwill": "None", "inventory": "267044000", "commonStock": "871053000", "currentDebt": "None", "investments": "None", "totalAssets": "2195279000", "longTermDebt": "None", "shortTermDebt": "5113000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "811282000", "totalLiabilities": "481519000", "otherCurrentAssets": "17335000", "totalCurrentAssets": "886528000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "2920000", "currentNetReceivables": "107110000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1308751000", "currentAccountsPayable": "176800000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1240895000", "shortLongTermDebtTotal": "5113000", "totalShareholderEquity": "1713760000", "capitalLeaseObligations": "5113000", "otherCurrentLiabilities": "25102000", "totalCurrentLiabilities": "241608000", "otherNonCurrentLiabilities": "9798000", "totalNonCurrentLiabilities": "239911000", "cashAndShortTermInvestments": "492119000", "commonStockSharesOutstanding": "218782000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "492119000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "60623000", "profitLoss": "None", "dividendPayout": "11148000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "17566000", "operatingCashflow": "166558000", "capitalExpenditures": "22159000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-26063000", "cashflowFromInvestment": "-50211000", "stockBasedCompensation": "2164000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "11148000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-11012000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "13592000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:20:28.267207+00:00", "is_restated": false, "income_statement": { "revenue": 184518000, "cost_of_revenue": 176861000, "gross_profit": 7657000, "ebit": -30081000, "ebitda": -5836000, "pretax_income": -33187000, "tax_provision": 6496000, "net_income": -39683000, "net_income_to_common": -39683000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 401835000, "total_current_assets": 828464000, "total_assets": 2152320000, "short_term_debt": 4726000, "long_term_debt": null, "total_debt": 4726000, "total_liabilities": 478764000, "total_equity": 1673556000, "shares_outstanding": 218384000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 33387000, "capital_expenditure": 22785000, "free_cash_flow": 56172000, "dividends_paid": 11481000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 236280, "ticker_id": 681, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:20:28.267207+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-30081000", "ebitda": "-5836000", "netIncome": "-39683000", "grossProfit": "7657000", "depreciation": "None", "totalRevenue": "184518000", "costOfRevenue": "176861000", "interestIncome": "4302000", "incomeBeforeTax": "-33187000", "interestExpense": "3106000", "operatingIncome": "-31246000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "6496000", "reportedCurrency": "USD", "netInterestIncome": "1196000", "nonInterestIncome": "None", "operatingExpenses": "38903000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "176861000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "24245000", "sellingGeneralAndAdministrative": "10432000", "netIncomeFromContinuingOperations": "-39683000" }, "balance": { "goodwill": "None", "inventory": "286741000", "commonStock": "876034000", "currentDebt": "None", "investments": "None", "totalAssets": "2152320000", "longTermDebt": "None", "shortTermDebt": "4726000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "761807000", "totalLiabilities": "478764000", "otherCurrentAssets": "23892000", "totalCurrentAssets": "828464000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "4811000", "currentNetReceivables": "111185000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1323856000", "currentAccountsPayable": "145827000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4726000", "totalShareholderEquity": "1673556000", "capitalLeaseObligations": "4726000", "otherCurrentLiabilities": "54269000", "totalCurrentLiabilities": "210263000", "otherNonCurrentLiabilities": "9093000", "totalNonCurrentLiabilities": "268501000", "cashAndShortTermInvestments": "401835000", "commonStockSharesOutstanding": "218384000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "401835000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-39683000", "profitLoss": "None", "dividendPayout": "11481000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "2392000", "operatingCashflow": "33387000", "capitalExpenditures": "22785000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-20835000", "cashflowFromInvestment": "-50211000", "stockBasedCompensation": "1379000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "11481000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-7335000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "20273000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 184518000, "cost_of_revenue": 176861000, "gross_profit": 7657000, "research_and_development": null, "selling_general_admin": 10432000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -30081000, "depreciation_amortisation": 24245000, "ebitda": -5836000, "interest_expense": 3106000, "interest_income": null, "other_non_operating": null, "pretax_income": -33187000, "tax_provision": 6496000, "effective_tax_rate": null, "net_income": -39683000, "net_income_continuing_ops": -39683000, "net_income_to_common": -39683000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 401835000, "short_term_investments": 4811000, "net_receivables": 111185000, "inventory": 286741000, "other_current_assets": null, "total_current_assets": 828464000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1323856000, "total_assets": 2152320000, "short_term_debt": 4726000, "accounts_payable": 145827000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 210263000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 268501000, "total_liabilities": 478764000, "total_debt": 4726000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 761807000, "total_equity": 1673556000, "shares_outstanding": 218384000, "operating_cash_flow": 33387000, "stock_based_compensation": 1379000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 22785000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -50211000, "dividends_paid": 11481000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -20835000, "free_cash_flow": 56172000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-30081000", "ebitda": "-5836000", "netIncome": "-39683000", "grossProfit": "7657000", "depreciation": "None", "totalRevenue": "184518000", "costOfRevenue": "176861000", "interestIncome": "4302000", "incomeBeforeTax": "-33187000", "interestExpense": "3106000", "operatingIncome": "-31246000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "6496000", "reportedCurrency": "USD", "netInterestIncome": "1196000", "nonInterestIncome": "None", "operatingExpenses": "38903000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "176861000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "24245000", "sellingGeneralAndAdministrative": "10432000", "netIncomeFromContinuingOperations": "-39683000" }, "balance": { "goodwill": "None", "inventory": "286741000", "commonStock": "876034000", "currentDebt": "None", "investments": "None", "totalAssets": "2152320000", "longTermDebt": "None", "shortTermDebt": "4726000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "761807000", "totalLiabilities": "478764000", "otherCurrentAssets": "23892000", "totalCurrentAssets": "828464000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "4811000", "currentNetReceivables": "111185000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1323856000", "currentAccountsPayable": "145827000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4726000", "totalShareholderEquity": "1673556000", "capitalLeaseObligations": "4726000", "otherCurrentLiabilities": "54269000", "totalCurrentLiabilities": "210263000", "otherNonCurrentLiabilities": "9093000", "totalNonCurrentLiabilities": "268501000", "cashAndShortTermInvestments": "401835000", "commonStockSharesOutstanding": "218384000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "401835000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-39683000", "profitLoss": "None", "dividendPayout": "11481000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "2392000", "operatingCashflow": "33387000", "capitalExpenditures": "22785000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-20835000", "cashflowFromInvestment": "-50211000", "stockBasedCompensation": "1379000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "11481000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-7335000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "20273000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "trending_value", "name": "Trending Value", "slug": "trending-value", "group": "multi_factor", "page_url": "/factors/trending-value/", "rank_field": "trending_value_rank" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "vc2_cheapest", "name": "VC2 Cheapest Decile", "slug": "vc2-cheapest", "group": "value", "page_url": "/factors/vc2-cheapest/", "rank_field": "vc2_score" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "quality_compounders", "name": "Quality Compounders", "slug": "quality-compounders", "group": "quality", "page_url": "/factors/quality-compounders/", "rank_field": "-roe" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "garp", "name": "GARP", "slug": "garp", "group": "growth", "page_url": "/factors/garp/", "rank_field": "-revenue_growth" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "momentum_leaders", "name": "Momentum Leaders", "slug": "momentum-leaders", "group": "momentum", "page_url": "/factors/momentum-leaders/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }