{ "ticker": { "uuid": "8464b347-31c3-428b-88b2-e4f456c21562", "symbol": "HLAG", "name": "Hapag-Lloyd Aktiengesellschaft", "exchange": "GER", "exchange_name": "XETRA", "country": "DE", "currency": "EUR", "sector": "Industrials", "industry": "Marine Shipping", "page_url": "https://sharemaestro.com/factors/ticker/8464b347-31c3-428b-88b2-e4f456c21562/", "api_url": "https://sharemaestro.com/factors/api/tickers/8464b347-31c3-428b-88b2-e4f456c21562/" }, "ticker_metadata": { "id": 18955, "uuid": "8464b347-31c3-428b-88b2-e4f456c21562", "symbol": "HLAG", "name": "Hapag-Lloyd Aktiengesellschaft", "asset_type": "equity", "market_cap": 19509391360, "stock_exchange_id": 8, "industry": "Marine Shipping", "sector": "Industrials", "description": "Hapag-Lloyd Aktiengesellschaft, together with its subsidiaries, operates as a liner shipping company in Germany, the United States, Asia, the rest of Europe, the Pacific, the Atlantic, Africa, and internationally. It operates through Liner Shipping; and Terminal & Infrastructure segments. The company's vessel and container fleets are used for transporting dry and special cargo, dangerous goods, coffee, and reefer cargo. It also offers bilateral EDI, a directly connected electronic data interchange; application programming interface (API) portals for offers, contract specifications, commercial schedules, track and trace, live reefer, and live positions; WAVE BL service for the digital release of original bills of lading; mobile app and security information services; and INTTRA, Infor Nexus, and CargoSmart portals for the management of customers' supply chain data and connection to carriers through one interface. In addition, the company provides inland container transportation services through truck, rail, and barge; hinterland transport from door to door; and logistics services, as well as operates container terminals. As of December 31, 2025, its fleet consisted of 301 container vessels with a transport capacity of 2.4 million twenty-foot equivalent units (TEU). The company was formerly known as Hapag-Lloyd Holding AG and changed its name to Hapag-Lloyd Aktiengesellschaft in August 2013. Hapag-Lloyd Aktiengesellschaft was founded in 1847 and is headquartered in Hamburg, Germany.", "currency": "EUR", "is_active": true }, "exchange_metadata": { "id": 8, "name": "XETRA", "symbol": "GER", "country_code": "DE", "currency": "EUR", "benchmark": "^GDAXI", "data_symbol": "GER", "ticker_suffix": ".DE", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "8464b347-31c3-428b-88b2-e4f456c21562", "symbol": "HLAG", "name": "Hapag-Lloyd Aktiengesellschaft", "exchange": "GER", "exchange_name": "XETRA", "country": "DE", "currency": "EUR", "sector": "Industrials", "industry": "Marine Shipping", "page_url": "https://sharemaestro.com/factors/ticker/8464b347-31c3-428b-88b2-e4f456c21562/", "api_url": "https://sharemaestro.com/factors/api/tickers/8464b347-31c3-428b-88b2-e4f456c21562/" }, "week_end_date": "2026-06-07", "universe": "EUR_DE", "score": { "os": 0.03, "value": 0.3, "quality": 0.09, "momentum": 0.18, "coverage": 0.939, "confidence": 0.939, "delta": null }, "headline_factors": { "price": 116.8, "market_cap": 20528802749.68, "pe_ratio": 82.8442, "earnings_yield": 0.0121, "ebitda_to_ev": 0.121, "shareholder_yield": 0.071, "roe": 0.0137, "piotroski_f_score": 5, "momentum_12_1": -0.1967, "volatility_252d": 0.3758 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:30:10.750602+00:00", "batch_id": "" }, "size": { "price_close": 116.8, "market_cap": 20528802749.6809, "market_cap_usd": 20528802749.6809, "enterprise_value": 23700302749.6809, "shares_outstanding": 175760293, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 82.8442, "pb_ratio": 1.136, "ptbv_ratio": 1.136, "ps_ratio": 1.1545, "pcf_ratio": 11.4731, "pfcf_ratio": 21.7928, "ev_ebitda": 8.2651, "ev_ebit": 66.4805, "ev_sales": 1.3328, "ev_fcf": 25.1596, "earnings_yield": 0.0121, "fcf_yield": 0.0397, "price_to_sales": 1.1545, "price_to_book": 1.136, "price_to_cashflow": 11.4731, "ebitda_to_ev": 0.121, "sales_yield": 0.7503 }, "yield": { "dividend_yield": 0.071, "buyback_yield": 0, "shareholder_yield": 0.071, "debt_paydown_yield": 0.0004, "total_yield": 0.0713 }, "quality": { "gross_margin": 0.0585, "operating_margin": 0.02, "net_margin": 0.0139, "ebitda_margin": 0.1613, "fcf_margin": 0.053, "roe": 0.0137, "roa": 0.0083, "roic": 0.0126, "roc_greenblatt": null, "asset_turnover": 0.5947, "cash_conversion": 3.8015, "accruals_ratio": -0.0516, "sbc_to_revenue": null, "piotroski_f_score": 5, "altman_z_score": null, "earnings_stability_5y": 1.7725, "revenue_stability_5y": 0.355, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.0348, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": 1.106, "debt_to_assets": 0.2177, "interest_coverage": 0.935, "current_ratio": 1.4392, "quick_ratio": 1.4392, "net_debt": 3171500000, "local_beta": 0.2171, "volatility_252d": 0.3758, "volatility_60d": 0.8665, "max_drawdown_12m": -0.2426, "risk_adjusted_momentum": -0.5233 }, "growth": { "revenue_growth_1y": -0.0251, "revenue_growth_3y_cagr": -0.186, "revenue_growth_5y_cagr": null, "eps_growth_1y": -0.6186, "eps_growth_3y_cagr": -0.6234, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.5077, "book_value_growth_1y": -0.1377, "revenue_growth": -0.0251, "earnings_growth": -0.6186 }, "momentum": { "price_return_1m": 0.0331, "price_return_3m": -0.147, "price_return_6m": 0.0105, "price_return_9m": 0.0139, "price_return_12m": -0.1701, "price_return_12m_ex1m": -0.1967, "momentum_6m": 0.0105, "momentum_12m": -0.1701, "momentum_12_1": -0.1967, "distance_from_52w_high": -0.1763, "distance_from_52w_low": 0.0875, "relative_strength": -0.1888 }, "raw_ttm": { "revenue_ttm": 17782200000, "gross_profit_ttm": 1040700000, "ebit_ttm": 356500000, "ebitda_ttm": 2867500000, "net_income_ttm": 247800000, "eps_diluted_ttm": 1.4099, "operating_cash_flow_ttm": 1789300000, "capital_expenditure_ttm": -847300000, "fcf_ttm": 942000000, "dividends_paid_ttm": -1457000000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 381300000, "cash_and_equivalents": 3336700000, "total_current_assets": 8775500000, "total_current_liabilities": 6097300000, "net_ppe": null, "total_assets": 29901200000, "total_debt": 6508200000, "total_equity": 18071300000, "net_working_capital": -133100000, "book_value_per_share": 102.8179, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 102.8179 }, "ranks": { "universe_ticker_count": 632, "rank_pe": 94, "rank_pb": 27, "rank_ptbv": 27, "rank_ps": 42, "rank_pcf": 54, "rank_ev_ebitda": 39, "rank_ev_ebit": 95, "rank_earnings_yield": 94, "rank_fcf_yield": 50, "rank_dividend_yield": 6, "rank_shareholder_yield": 14, "rank_total_yield": 25, "rank_roe": 80, "rank_roc": 50, "rank_roic": 85, "rank_gross_margin": 98, "rank_fcf_margin": 59, "rank_piotroski": 68, "rank_accruals": 40, "rank_sue": 50, "rank_eps_growth_1y": 95, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 74, "rank_momentum_12m": 76, "rank_momentum_12m_ex1m": 79, "rank_relative_strength": 76 }, "composites": { "value_composite": 70, "quality_composite": 91, "momentum_composite": 82, "growth_composite": 95, "yield_composite": 8, "svqf_composite": 96, "vc1_composite": 59, "vc2_composite": 38, "vc3_composite": 39, "trending_value_composite": null, "overall_composite": 97, "quality_value_composite": 0.1643, "os_score": 0.03, "value_percentile": 0.3, "quality_percentile": 0.09, "momentum_percentile": 0.18, "factor_coverage": 0.939, "signal_confidence": 0.939, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 58, "small_cap_core_rank": 45, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 7859, "ticker_id": 18955, "universe_id": 5, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:30:10.750602+00:00", "batch_id": "", "os_score_delta": null, "price_close": 116.8, "market_cap": 20528802749.6809, "market_cap_usd": 20528802749.6809, "enterprise_value": 23700302749.6809, "shares_outstanding": 175760293, "fx_rate_to_usd": null, "pe_ratio": 82.84424031, "pb_ratio": 1.13598926, "ptbv_ratio": 1.13598926, "ps_ratio": 1.15445798, "pcf_ratio": 11.47309157, "pfcf_ratio": 21.79278424, "ev_ebitda": 8.26514481, "ev_ebit": 66.48051262, "ev_sales": 1.33281049, "ev_fcf": 25.15955706, "earnings_yield": 0.01207085, "fcf_yield": 0.03974633, "dividend_yield": 0.07097345, "buyback_yield": 0, "shareholder_yield": 0.07097345, "debt_paydown_yield": 0.00035073, "total_yield": 0.07132418, "gross_margin": 0.05852482, "operating_margin": 0.02004814, "net_margin": 0.01393528, "ebitda_margin": 0.16125676, "fcf_margin": 0.05297432, "roe": 0.01371235, "roa": 0.00828729, "roic": 0.01258662, "roc_greenblatt": null, "asset_turnover": 0.59469854, "cash_conversion": 3.80145278, "accruals_ratio": -0.05155311, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 1.10601569, "debt_to_assets": 0.21765682, "interest_coverage": 0.93495935, "current_ratio": 1.4392436, "quick_ratio": 1.4392436, "net_debt": 3171500000, "revenue_growth_1y": -0.02506305, "revenue_growth_3y_cagr": -0.18596962, "revenue_growth_5y_cagr": null, "eps_growth_1y": -0.61861245, "eps_growth_3y_cagr": -0.62337462, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.50766432, "book_value_growth_1y": -0.13774664, "piotroski_f_score": 5, "altman_z_score": null, "earnings_stability_5y": 1.772544, "revenue_stability_5y": 0.355015, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.03311789, "price_return_3m": -0.14703435, "price_return_6m": 0.01046942, "price_return_9m": 0.01388894, "price_return_12m": -0.17007148, "price_return_12m_ex1m": -0.19667589, "distance_from_52w_high": -0.17634586, "distance_from_52w_low": 0.08749254, "relative_strength": -0.18877545, "local_beta": 0.2171, "volatility_252d": 0.375845, "volatility_60d": 0.866504, "max_drawdown_12m": -0.24261169, "revenue_ttm": 17782200000, "gross_profit_ttm": 1040700000, "ebit_ttm": 356500000, "ebitda_ttm": 2867500000, "net_income_ttm": 247800000, "eps_diluted_ttm": 1.40987475, "operating_cash_flow_ttm": 1789300000, "capital_expenditure_ttm": -847300000, "fcf_ttm": 942000000, "dividends_paid_ttm": -1457000000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 381300000, "cash_and_equivalents": 3336700000, "total_current_assets": 8775500000, "total_current_liabilities": 6097300000, "net_ppe": null, "total_assets": 29901200000, "total_debt": 6508200000, "total_equity": 18071300000, "net_working_capital": -133100000, "book_value_per_share": 102.81787594, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 102.81787594, "universe_ticker_count": 632, "sector": "Industrials", "rank_pe": 94, "rank_pb": 27, "rank_ptbv": 27, "rank_ps": 42, "rank_pcf": 54, "rank_ev_ebitda": 39, "rank_ev_ebit": 95, "rank_earnings_yield": 94, "rank_fcf_yield": 50, "rank_dividend_yield": 6, "rank_shareholder_yield": 14, "rank_total_yield": 25, "rank_roe": 80, "rank_roc": 50, "rank_roic": 85, "rank_gross_margin": 98, "rank_fcf_margin": 59, "rank_piotroski": 68, "rank_accruals": 40, "rank_sue": 50, "rank_eps_growth_1y": 95, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 74, "rank_momentum_12m": 76, "rank_momentum_12m_ex1m": 79, "rank_relative_strength": 76, "value_composite": 70, "quality_composite": 91, "momentum_composite": 82, "growth_composite": 95, "yield_composite": 8, "svqf_composite": 96, "vc1_composite": 59, "vc2_composite": 38, "vc3_composite": 39, "trending_value_composite": null, "overall_composite": 97, "factor_coverage": 0.939, "signal_confidence": 0.939, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 58, "small_cap_core_rank": 45, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 116.8, "os": 0.03, "value": 0.3, "quality": 0.09, "momentum": 0.18, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 82.8442, "earnings_yield": 0.0121, "shareholder_yield": 0.071, "roe": 0.0137, "momentum_12_1": -0.1967, "complete_fields": { "id": 7859, "ticker_id": 18955, "universe_id": 5, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:30:10.750602+00:00", "batch_id": "", "os_score_delta": null, "price_close": 116.8, "market_cap": 20528802749.6809, "market_cap_usd": 20528802749.6809, "enterprise_value": 23700302749.6809, "shares_outstanding": 175760293, "fx_rate_to_usd": null, "pe_ratio": 82.84424031, "pb_ratio": 1.13598926, "ptbv_ratio": 1.13598926, "ps_ratio": 1.15445798, "pcf_ratio": 11.47309157, "pfcf_ratio": 21.79278424, "ev_ebitda": 8.26514481, "ev_ebit": 66.48051262, "ev_sales": 1.33281049, "ev_fcf": 25.15955706, "earnings_yield": 0.01207085, "fcf_yield": 0.03974633, "dividend_yield": 0.07097345, "buyback_yield": 0, "shareholder_yield": 0.07097345, "debt_paydown_yield": 0.00035073, "total_yield": 0.07132418, "gross_margin": 0.05852482, "operating_margin": 0.02004814, "net_margin": 0.01393528, "ebitda_margin": 0.16125676, "fcf_margin": 0.05297432, "roe": 0.01371235, "roa": 0.00828729, "roic": 0.01258662, "roc_greenblatt": null, "asset_turnover": 0.59469854, "cash_conversion": 3.80145278, "accruals_ratio": -0.05155311, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 1.10601569, "debt_to_assets": 0.21765682, "interest_coverage": 0.93495935, "current_ratio": 1.4392436, "quick_ratio": 1.4392436, "net_debt": 3171500000, "revenue_growth_1y": -0.02506305, "revenue_growth_3y_cagr": -0.18596962, "revenue_growth_5y_cagr": null, "eps_growth_1y": -0.61861245, "eps_growth_3y_cagr": -0.62337462, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.50766432, "book_value_growth_1y": -0.13774664, "piotroski_f_score": 5, "altman_z_score": null, "earnings_stability_5y": 1.772544, "revenue_stability_5y": 0.355015, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.03311789, "price_return_3m": -0.14703435, "price_return_6m": 0.01046942, "price_return_9m": 0.01388894, "price_return_12m": -0.17007148, "price_return_12m_ex1m": -0.19667589, "distance_from_52w_high": -0.17634586, "distance_from_52w_low": 0.08749254, "relative_strength": -0.18877545, "local_beta": 0.2171, "volatility_252d": 0.375845, "volatility_60d": 0.866504, "max_drawdown_12m": -0.24261169, "revenue_ttm": 17782200000, "gross_profit_ttm": 1040700000, "ebit_ttm": 356500000, "ebitda_ttm": 2867500000, "net_income_ttm": 247800000, "eps_diluted_ttm": 1.40987475, "operating_cash_flow_ttm": 1789300000, "capital_expenditure_ttm": -847300000, "fcf_ttm": 942000000, "dividends_paid_ttm": -1457000000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 381300000, "cash_and_equivalents": 3336700000, "total_current_assets": 8775500000, "total_current_liabilities": 6097300000, "net_ppe": null, "total_assets": 29901200000, "total_debt": 6508200000, "total_equity": 18071300000, "net_working_capital": -133100000, "book_value_per_share": 102.81787594, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 102.81787594, "universe_ticker_count": 632, "sector": "Industrials", "rank_pe": 94, "rank_pb": 27, "rank_ptbv": 27, "rank_ps": 42, "rank_pcf": 54, "rank_ev_ebitda": 39, "rank_ev_ebit": 95, "rank_earnings_yield": 94, "rank_fcf_yield": 50, "rank_dividend_yield": 6, "rank_shareholder_yield": 14, "rank_total_yield": 25, "rank_roe": 80, "rank_roc": 50, "rank_roic": 85, "rank_gross_margin": 98, "rank_fcf_margin": 59, "rank_piotroski": 68, "rank_accruals": 40, "rank_sue": 50, "rank_eps_growth_1y": 95, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 74, "rank_momentum_12m": 76, "rank_momentum_12m_ex1m": 79, "rank_relative_strength": 76, "value_composite": 70, "quality_composite": 91, "momentum_composite": 82, "growth_composite": 95, "yield_composite": 8, "svqf_composite": 96, "vc1_composite": 59, "vc2_composite": 38, "vc3_composite": 39, "trending_value_composite": null, "overall_composite": 97, "factor_coverage": 0.939, "signal_confidence": 0.939, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 58, "small_cap_core_rank": 45, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T12:02:41.992735+00:00", "is_restated": false, "income_statement": { "revenue": 18632800000, "cost_of_revenue": 16983700000, "gross_profit": 1649100000, "ebit": 952800000, "ebitda": 3502000000, "pretax_income": null, "tax_provision": null, "net_income": 909800000, "net_income_to_common": 909800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3475000000, "total_current_assets": 8435000000, "total_assets": 28907100000, "short_term_debt": 559100000, "long_term_debt": 2191100000, "total_debt": 6387600000, "total_liabilities": null, "total_equity": 17930300000, "shares_outstanding": 175760293, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 2532700000, "capital_expenditure": -1450300000, "free_cash_flow": 1082400000, "dividends_paid": -1457300000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 209400000 }, "complete_fields": { "id": 386857, "ticker_id": 18955, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T12:02:41.992735+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "3502000000", "netIncome": "909800000", "grossProfit": "1649100000", "totalRevenue": "18632800000", "costOfRevenue": "16983700000", "interestExpense": "362700000", "operatingIncome": "952800000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "2238600000" }, "balance": { "totalDebt": "6387600000", "totalAssets": "28907100000", "longTermDebt": "2191100000", "shortTermDebt": "559100000", "fiscalDateEnding": "2025-12-31", "totalLiabilities": null, "sharesOutstanding": "175760293", "totalCurrentAssets": "8435000000", "totalShareholderEquity": "17930300000", "totalCurrentLiabilities": "5670800000", "cashAndShortTermInvestments": "3475000000" }, "cashflow": { "freeCashFlow": "1082400000", "dividendsPaid": "-1457300000", "issuanceOfDebt": "1134700000", "issuanceOfStock": null, "repaymentOfDebt": "-925300000", "fiscalDateEnding": "2025-12-31", "operatingCashflow": "2532700000", "repurchaseOfStock": null, "capitalExpenditures": "-1450300000" } }, "revenue": 18632800000, "cost_of_revenue": 16983700000, "gross_profit": 1649100000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 952800000, "depreciation_amortisation": 2238600000, "ebitda": 3502000000, "interest_expense": 362700000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 909800000, "net_income_continuing_ops": null, "net_income_to_common": 909800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3475000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 8435000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 28907100000, "short_term_debt": 559100000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5670800000, "long_term_debt": 2191100000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 6387600000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 17930300000, "shares_outstanding": 175760293, "operating_cash_flow": 2532700000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -1450300000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -1457300000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 209400000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 1082400000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "3502000000", "netIncome": "909800000", "grossProfit": "1649100000", "totalRevenue": "18632800000", "costOfRevenue": "16983700000", "interestExpense": "362700000", "operatingIncome": "952800000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "2238600000" }, "balance": { "totalDebt": "6387600000", "totalAssets": "28907100000", "longTermDebt": "2191100000", "shortTermDebt": "559100000", "fiscalDateEnding": "2025-12-31", "totalLiabilities": null, "sharesOutstanding": "175760293", "totalCurrentAssets": "8435000000", "totalShareholderEquity": "17930300000", "totalCurrentLiabilities": "5670800000", "cashAndShortTermInvestments": "3475000000" }, "cashflow": { "freeCashFlow": "1082400000", "dividendsPaid": "-1457300000", "issuanceOfDebt": "1134700000", "issuanceOfStock": null, "repaymentOfDebt": "-925300000", "fiscalDateEnding": "2025-12-31", "operatingCashflow": "2532700000", "repurchaseOfStock": null, "capitalExpenditures": "-1450300000" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T12:02:41.992735+00:00", "is_restated": false, "income_statement": { "revenue": 19111800000, "cost_of_revenue": 15926000000, "gross_profit": 3185800000, "ebit": 2539600000, "ebitda": 5005600000, "pretax_income": null, "tax_provision": null, "net_income": 2385500000, "net_income_to_common": 2385500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5480500000, "total_current_assets": 11025800000, "total_assets": 33617100000, "short_term_debt": 480800000, "long_term_debt": 2370700000, "total_debt": 6608200000, "total_liabilities": null, "total_equity": 20794700000, "shares_outstanding": 175760293, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 4364900000, "capital_expenditure": -2166400000, "free_cash_flow": 2198500000, "dividends_paid": -1639500000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -80900000 }, "complete_fields": { "id": 386862, "ticker_id": 18955, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T12:02:41.992735+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "5005600000", "netIncome": "2385500000", "grossProfit": "3185800000", "totalRevenue": "19111800000", "costOfRevenue": "15926000000", "interestExpense": "312000000", "operatingIncome": "2539600000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "2071700000" }, "balance": { "totalDebt": "6608200000", "totalAssets": "33617100000", "longTermDebt": "2370700000", "shortTermDebt": "480800000", "fiscalDateEnding": "2024-12-31", "totalLiabilities": null, "sharesOutstanding": "175760293", "totalCurrentAssets": "11025800000", "totalShareholderEquity": "20794700000", "totalCurrentLiabilities": "7021100000", "cashAndShortTermInvestments": "5480500000" }, "cashflow": { "freeCashFlow": "2198500000", "dividendsPaid": "-1639500000", "issuanceOfDebt": "406200000", "issuanceOfStock": null, "repaymentOfDebt": "-487100000", "fiscalDateEnding": "2024-12-31", "operatingCashflow": "4364900000", "repurchaseOfStock": null, "capitalExpenditures": "-2166400000" } }, "revenue": 19111800000, "cost_of_revenue": 15926000000, "gross_profit": 3185800000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2539600000, "depreciation_amortisation": 2071700000, "ebitda": 5005600000, "interest_expense": 312000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 2385500000, "net_income_continuing_ops": null, "net_income_to_common": 2385500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 5480500000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 11025800000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 33617100000, "short_term_debt": 480800000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 7021100000, "long_term_debt": 2370700000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 6608200000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 20794700000, "shares_outstanding": 175760293, "operating_cash_flow": 4364900000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -2166400000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -1639500000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -80900000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 2198500000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "5005600000", "netIncome": "2385500000", "grossProfit": "3185800000", "totalRevenue": "19111800000", "costOfRevenue": "15926000000", "interestExpense": "312000000", "operatingIncome": "2539600000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "2071700000" }, "balance": { "totalDebt": "6608200000", "totalAssets": "33617100000", "longTermDebt": "2370700000", "shortTermDebt": "480800000", "fiscalDateEnding": "2024-12-31", "totalLiabilities": null, "sharesOutstanding": "175760293", "totalCurrentAssets": "11025800000", "totalShareholderEquity": "20794700000", "totalCurrentLiabilities": "7021100000", "cashAndShortTermInvestments": "5480500000" }, "cashflow": { "freeCashFlow": "2198500000", "dividendsPaid": "-1639500000", "issuanceOfDebt": "406200000", "issuanceOfStock": null, "repaymentOfDebt": "-487100000", "fiscalDateEnding": "2024-12-31", "operatingCashflow": "4364900000", "repurchaseOfStock": null, "capitalExpenditures": "-2166400000" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T12:02:41.992735+00:00", "is_restated": false, "income_statement": { "revenue": 17929500000, "cost_of_revenue": 14699200000, "gross_profit": 3230300000, "ebit": 2531500000, "ebitda": 5198100000, "pretax_income": null, "tax_provision": null, "net_income": 2934300000, "net_income_to_common": 2934300000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5724600000, "total_current_assets": 10232500000, "total_assets": 28994200000, "short_term_debt": 451200000, "long_term_debt": 2318900000, "total_debt": 5063800000, "total_liabilities": null, "total_equity": 18689500000, "shares_outstanding": 175760293, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 4966000000, "capital_expenditure": -1704600000, "free_cash_flow": 3261400000, "dividends_paid": -11088300000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 10500000 }, "complete_fields": { "id": 386864, "ticker_id": 18955, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T12:02:41.992735+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "5198100000", "netIncome": "2934300000", "grossProfit": "3230300000", "totalRevenue": "17929500000", "costOfRevenue": "14699200000", "interestExpense": "234100000", "operatingIncome": "2531500000", "fiscalDateEnding": "2023-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "1931700000" }, "balance": { "totalDebt": "5063800000", "totalAssets": "28994200000", "longTermDebt": "2318900000", "shortTermDebt": "451200000", "fiscalDateEnding": "2023-12-31", "totalLiabilities": null, "sharesOutstanding": "175760293", "totalCurrentAssets": "10232500000", "totalShareholderEquity": "18689500000", "totalCurrentLiabilities": "5900600000", "cashAndShortTermInvestments": "5724600000" }, "cashflow": { "freeCashFlow": "3261400000", "dividendsPaid": "-11088300000", "issuanceOfDebt": "484800000", "issuanceOfStock": null, "repaymentOfDebt": "-474300000", "fiscalDateEnding": "2023-12-31", "operatingCashflow": "4966000000", "repurchaseOfStock": null, "capitalExpenditures": "-1704600000" } }, "revenue": 17929500000, "cost_of_revenue": 14699200000, "gross_profit": 3230300000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2531500000, "depreciation_amortisation": 1931700000, "ebitda": 5198100000, "interest_expense": 234100000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 2934300000, "net_income_continuing_ops": null, "net_income_to_common": 2934300000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 5724600000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 10232500000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 28994200000, "short_term_debt": 451200000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5900600000, "long_term_debt": 2318900000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 5063800000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 18689500000, "shares_outstanding": 175760293, "operating_cash_flow": 4966000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -1704600000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -11088300000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 10500000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 3261400000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "5198100000", "netIncome": "2934300000", "grossProfit": "3230300000", "totalRevenue": "17929500000", "costOfRevenue": "14699200000", "interestExpense": "234100000", "operatingIncome": "2531500000", "fiscalDateEnding": "2023-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "1931700000" }, "balance": { "totalDebt": "5063800000", "totalAssets": "28994200000", "longTermDebt": "2318900000", "shortTermDebt": "451200000", "fiscalDateEnding": "2023-12-31", "totalLiabilities": null, "sharesOutstanding": "175760293", "totalCurrentAssets": "10232500000", "totalShareholderEquity": "18689500000", "totalCurrentLiabilities": "5900600000", "cashAndShortTermInvestments": "5724600000" }, "cashflow": { "freeCashFlow": "3261400000", "dividendsPaid": "-11088300000", "issuanceOfDebt": "484800000", "issuanceOfStock": null, "repaymentOfDebt": "-474300000", "fiscalDateEnding": "2023-12-31", "operatingCashflow": "4966000000", "repurchaseOfStock": null, "capitalExpenditures": "-1704600000" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T12:02:41.992735+00:00", "is_restated": false, "income_statement": { "revenue": 34542700000, "cost_of_revenue": 16456400000, "gross_profit": 18086300000, "ebit": 17412600000, "ebitda": 19373500000, "pretax_income": null, "tax_provision": null, "net_income": 17030100000, "net_income_to_common": 17030100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 15184500000, "total_current_assets": 21792700000, "total_assets": 38687300000, "short_term_debt": 457200000, "long_term_debt": 2319500000, "total_debt": 5436800000, "total_liabilities": null, "total_equity": 27893400000, "shares_outstanding": 175760293, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 19503300000, "capital_expenditure": -1440600000, "free_cash_flow": 18062700000, "dividends_paid": -6165000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -483600000 }, "complete_fields": { "id": 386865, "ticker_id": 18955, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T12:02:41.992735+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "19373500000", "netIncome": "17030100000", "grossProfit": "18086300000", "totalRevenue": "34542700000", "costOfRevenue": "16456400000", "interestExpense": "226700000", "operatingIncome": "17412600000", "fiscalDateEnding": "2022-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "1903600000" }, "balance": { "totalDebt": "5436800000", "totalAssets": "38687300000", "longTermDebt": "2319500000", "shortTermDebt": "457200000", "fiscalDateEnding": "2022-12-31", "totalLiabilities": null, "sharesOutstanding": "175760293", "totalCurrentAssets": "21792700000", "totalShareholderEquity": "27893400000", "totalCurrentLiabilities": "6397000000", "cashAndShortTermInvestments": "15184500000" }, "cashflow": { "freeCashFlow": "18062700000", "dividendsPaid": "-6165000000", "issuanceOfDebt": "46800000", "issuanceOfStock": null, "repaymentOfDebt": "-530400000", "fiscalDateEnding": "2022-12-31", "operatingCashflow": "19503300000", "repurchaseOfStock": null, "capitalExpenditures": "-1440600000" } }, "revenue": 34542700000, "cost_of_revenue": 16456400000, "gross_profit": 18086300000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 17412600000, "depreciation_amortisation": 1903600000, "ebitda": 19373500000, "interest_expense": 226700000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 17030100000, "net_income_continuing_ops": null, "net_income_to_common": 17030100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 15184500000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 21792700000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 38687300000, "short_term_debt": 457200000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6397000000, "long_term_debt": 2319500000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 5436800000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 27893400000, "shares_outstanding": 175760293, "operating_cash_flow": 19503300000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -1440600000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -6165000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -483600000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 18062700000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "19373500000", "netIncome": "17030100000", "grossProfit": "18086300000", "totalRevenue": "34542700000", "costOfRevenue": "16456400000", "interestExpense": "226700000", "operatingIncome": "17412600000", "fiscalDateEnding": "2022-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "1903600000" }, "balance": { "totalDebt": "5436800000", "totalAssets": "38687300000", "longTermDebt": "2319500000", "shortTermDebt": "457200000", "fiscalDateEnding": "2022-12-31", "totalLiabilities": null, "sharesOutstanding": "175760293", "totalCurrentAssets": "21792700000", "totalShareholderEquity": "27893400000", "totalCurrentLiabilities": "6397000000", "cashAndShortTermInvestments": "15184500000" }, "cashflow": { "freeCashFlow": "18062700000", "dividendsPaid": "-6165000000", "issuanceOfDebt": "46800000", "issuanceOfStock": null, "repaymentOfDebt": "-530400000", "fiscalDateEnding": "2022-12-31", "operatingCashflow": "19503300000", "repurchaseOfStock": null, "capitalExpenditures": "-1440600000" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T12:02:41.992735+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 386866, "ticker_id": 18955, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T12:02:41.992735+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2021-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2021-12-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2021-12-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2021-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2021-12-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2021-12-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T12:02:41.992735+00:00", "is_restated": false, "income_statement": { "revenue": 4200900000, "cost_of_revenue": 4205500000, "gross_profit": -4600000, "ebit": -133500000, "ebitda": 492000000, "pretax_income": null, "tax_provision": null, "net_income": -220300000, "net_income_to_common": -220300000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3336700000, "total_current_assets": 8775500000, "total_assets": 29901200000, "short_term_debt": 525400000, "long_term_debt": 2281600000, "total_debt": 6508200000, "total_liabilities": null, "total_equity": 18071300000, "shares_outstanding": 175760293, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 427600000, "capital_expenditure": -125100000, "free_cash_flow": 302500000, "dividends_paid": -8700000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -169300000 }, "complete_fields": { "id": 386855, "ticker_id": 18955, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T12:02:41.992735+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "492000000", "netIncome": "-220300000", "grossProfit": "-4600000", "totalRevenue": "4200900000", "costOfRevenue": "4205500000", "interestExpense": "106900000", "operatingIncome": "-133500000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "556200000" }, "balance": { "totalDebt": "6508200000", "totalAssets": "29901200000", "longTermDebt": "2281600000", "shortTermDebt": "525400000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "175760293", "totalCurrentAssets": "8775500000", "totalShareholderEquity": "18071300000", "totalCurrentLiabilities": "6097300000", "cashAndShortTermInvestments": "3336700000" }, "cashflow": { "freeCashFlow": "302500000", "dividendsPaid": "-8700000", "issuanceOfDebt": "4200000", "issuanceOfStock": null, "repaymentOfDebt": "-173500000", "fiscalDateEnding": "2026-03-31", "operatingCashflow": "427600000", "repurchaseOfStock": null, "capitalExpenditures": "-125100000" } }, "revenue": 4200900000, "cost_of_revenue": 4205500000, "gross_profit": -4600000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -133500000, "depreciation_amortisation": 556200000, "ebitda": 492000000, "interest_expense": 106900000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -220300000, "net_income_continuing_ops": null, "net_income_to_common": -220300000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3336700000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 8775500000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 29901200000, "short_term_debt": 525400000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6097300000, "long_term_debt": 2281600000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 6508200000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 18071300000, "shares_outstanding": 175760293, "operating_cash_flow": 427600000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -125100000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -8700000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -169300000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 302500000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "492000000", "netIncome": "-220300000", "grossProfit": "-4600000", "totalRevenue": "4200900000", "costOfRevenue": "4205500000", "interestExpense": "106900000", "operatingIncome": "-133500000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "556200000" }, "balance": { "totalDebt": "6508200000", "totalAssets": "29901200000", "longTermDebt": "2281600000", "shortTermDebt": "525400000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "175760293", "totalCurrentAssets": "8775500000", "totalShareholderEquity": "18071300000", "totalCurrentLiabilities": "6097300000", "cashAndShortTermInvestments": "3336700000" }, "cashflow": { "freeCashFlow": "302500000", "dividendsPaid": "-8700000", "issuanceOfDebt": "4200000", "issuanceOfStock": null, "repaymentOfDebt": "-173500000", "fiscalDateEnding": "2026-03-31", "operatingCashflow": "427600000", "repurchaseOfStock": null, "capitalExpenditures": "-125100000" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T12:02:41.992735+00:00", "is_restated": false, "income_statement": { "revenue": 4282700000, "cost_of_revenue": 3862200000, "gross_profit": 420500000, "ebit": 147600000, "ebitda": 756300000, "pretax_income": null, "tax_provision": null, "net_income": 75400000, "net_income_to_common": 75400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3475000000, "total_current_assets": 8435000000, "total_assets": 28907100000, "short_term_debt": 559100000, "long_term_debt": 2191100000, "total_debt": 6387600000, "total_liabilities": null, "total_equity": 17930300000, "shares_outstanding": 175760293, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 171000000, "capital_expenditure": -163800000, "free_cash_flow": 7200000, "dividends_paid": -1700000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -98200000 }, "complete_fields": { "id": 386856, "ticker_id": 18955, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T12:02:41.992735+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "756300000", "netIncome": "75400000", "grossProfit": "420500000", "totalRevenue": "4282700000", "costOfRevenue": "3862200000", "interestExpense": "92500000", "operatingIncome": "147600000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "552800000" }, "balance": { "totalDebt": "6387600000", "totalAssets": "28907100000", "longTermDebt": "2191100000", "shortTermDebt": "559100000", "fiscalDateEnding": "2025-12-31", "totalLiabilities": null, "sharesOutstanding": "175760293", "totalCurrentAssets": "8435000000", "totalShareholderEquity": "17930300000", "totalCurrentLiabilities": "5670800000", "cashAndShortTermInvestments": "3475000000" }, "cashflow": { "freeCashFlow": "7200000", "dividendsPaid": "-1700000", "issuanceOfDebt": "-11400000", "issuanceOfStock": null, "repaymentOfDebt": "-86800000", "fiscalDateEnding": "2025-12-31", "operatingCashflow": "171000000", "repurchaseOfStock": null, "capitalExpenditures": "-163800000" } }, "revenue": 4282700000, "cost_of_revenue": 3862200000, "gross_profit": 420500000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 147600000, "depreciation_amortisation": 552800000, "ebitda": 756300000, "interest_expense": 92500000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 75400000, "net_income_continuing_ops": null, "net_income_to_common": 75400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3475000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 8435000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 28907100000, "short_term_debt": 559100000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5670800000, "long_term_debt": 2191100000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 6387600000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 17930300000, "shares_outstanding": 175760293, "operating_cash_flow": 171000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -163800000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -1700000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -98200000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 7200000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "756300000", "netIncome": "75400000", "grossProfit": "420500000", "totalRevenue": "4282700000", "costOfRevenue": "3862200000", "interestExpense": "92500000", "operatingIncome": "147600000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "552800000" }, "balance": { "totalDebt": "6387600000", "totalAssets": "28907100000", "longTermDebt": "2191100000", "shortTermDebt": "559100000", "fiscalDateEnding": "2025-12-31", "totalLiabilities": null, "sharesOutstanding": "175760293", "totalCurrentAssets": "8435000000", "totalShareholderEquity": "17930300000", "totalCurrentLiabilities": "5670800000", "cashAndShortTermInvestments": "3475000000" }, "cashflow": { "freeCashFlow": "7200000", "dividendsPaid": "-1700000", "issuanceOfDebt": "-11400000", "issuanceOfStock": null, "repaymentOfDebt": "-86800000", "fiscalDateEnding": "2025-12-31", "operatingCashflow": "171000000", "repurchaseOfStock": null, "capitalExpenditures": "-163800000" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T12:02:41.992735+00:00", "is_restated": false, "income_statement": { "revenue": 4665200000, "cost_of_revenue": 4336000000, "gross_profit": 329200000, "ebit": 194900000, "ebitda": 797000000, "pretax_income": null, "tax_provision": null, "net_income": 134500000, "net_income_to_common": 134500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3899800000, "total_current_assets": 8768000000, "total_assets": 29220600000, "short_term_debt": 476300000, "long_term_debt": 2365400000, "total_debt": 6318500000, "total_liabilities": null, "total_equity": 17755300000, "shares_outstanding": 175760293, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 693700000, "capital_expenditure": -184700000, "free_cash_flow": 509000000, "dividends_paid": -300000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 89900000 }, "complete_fields": { "id": 386858, "ticker_id": 18955, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T12:02:41.992735+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "797000000", "netIncome": "134500000", "grossProfit": "329200000", "totalRevenue": "4665200000", "costOfRevenue": "4336000000", "interestExpense": "92900000", "operatingIncome": "194900000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "545300000" }, "balance": { "totalDebt": "6318500000", "totalAssets": "29220600000", "longTermDebt": "2365400000", "shortTermDebt": "476300000", "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "175760293", "totalCurrentAssets": "8768000000", "totalShareholderEquity": "17755300000", "totalCurrentLiabilities": "6100300000", "cashAndShortTermInvestments": "3899800000" }, "cashflow": { "freeCashFlow": "509000000", "dividendsPaid": "-300000", "issuanceOfDebt": "753100000", "issuanceOfStock": null, "repaymentOfDebt": "-663200000", "fiscalDateEnding": "2025-09-30", "operatingCashflow": "693700000", "repurchaseOfStock": null, "capitalExpenditures": "-184700000" } }, "revenue": 4665200000, "cost_of_revenue": 4336000000, "gross_profit": 329200000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 194900000, "depreciation_amortisation": 545300000, "ebitda": 797000000, "interest_expense": 92900000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 134500000, "net_income_continuing_ops": null, "net_income_to_common": 134500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3899800000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 8768000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 29220600000, "short_term_debt": 476300000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6100300000, "long_term_debt": 2365400000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 6318500000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 17755300000, "shares_outstanding": 175760293, "operating_cash_flow": 693700000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -184700000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -300000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 89900000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 509000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "797000000", "netIncome": "134500000", "grossProfit": "329200000", "totalRevenue": "4665200000", "costOfRevenue": "4336000000", "interestExpense": "92900000", "operatingIncome": "194900000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "545300000" }, "balance": { "totalDebt": "6318500000", "totalAssets": "29220600000", "longTermDebt": "2365400000", "shortTermDebt": "476300000", "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "175760293", "totalCurrentAssets": "8768000000", "totalShareholderEquity": "17755300000", "totalCurrentLiabilities": "6100300000", "cashAndShortTermInvestments": "3899800000" }, "cashflow": { "freeCashFlow": "509000000", "dividendsPaid": "-300000", "issuanceOfDebt": "753100000", "issuanceOfStock": null, "repaymentOfDebt": "-663200000", "fiscalDateEnding": "2025-09-30", "operatingCashflow": "693700000", "repurchaseOfStock": null, "capitalExpenditures": "-184700000" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T12:02:41.992735+00:00", "is_restated": false, "income_statement": { "revenue": 4633400000, "cost_of_revenue": 4337800000, "gross_profit": 295600000, "ebit": 147500000, "ebitda": 822200000, "pretax_income": null, "tax_provision": null, "net_income": 258200000, "net_income_to_common": 258200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3595700000, "total_current_assets": 8661800000, "total_assets": 29220600000, "short_term_debt": 552800000, "long_term_debt": 2210600000, "total_debt": 6262000000, "total_liabilities": null, "total_equity": 17661300000, "shares_outstanding": 175760293, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 497000000, "capital_expenditure": -373700000, "free_cash_flow": 123300000, "dividends_paid": -1446300000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 170400000 }, "complete_fields": { "id": 386859, "ticker_id": 18955, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T12:02:41.992735+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "822200000", "netIncome": "258200000", "grossProfit": "295600000", "totalRevenue": "4633400000", "costOfRevenue": "4337800000", "interestExpense": "89000000", "operatingIncome": "147500000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "555200000" }, "balance": { "totalDebt": "6262000000", "totalAssets": "29220600000", "longTermDebt": "2210600000", "shortTermDebt": "552800000", "fiscalDateEnding": "2025-06-30", "totalLiabilities": null, "sharesOutstanding": "175760293", "totalCurrentAssets": "8661800000", "totalShareholderEquity": "17661300000", "totalCurrentLiabilities": "6331200000", "cashAndShortTermInvestments": "3595700000" }, "cashflow": { "freeCashFlow": "123300000", "dividendsPaid": "-1446300000", "issuanceOfDebt": "259900000", "issuanceOfStock": null, "repaymentOfDebt": "-89500000", "fiscalDateEnding": "2025-06-30", "operatingCashflow": "497000000", "repurchaseOfStock": null, "capitalExpenditures": "-373700000" } }, "revenue": 4633400000, "cost_of_revenue": 4337800000, "gross_profit": 295600000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 147500000, "depreciation_amortisation": 555200000, "ebitda": 822200000, "interest_expense": 89000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 258200000, "net_income_continuing_ops": null, "net_income_to_common": 258200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3595700000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 8661800000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 29220600000, "short_term_debt": 552800000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6331200000, "long_term_debt": 2210600000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 6262000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 17661300000, "shares_outstanding": 175760293, "operating_cash_flow": 497000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -373700000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -1446300000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 170400000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 123300000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "822200000", "netIncome": "258200000", "grossProfit": "295600000", "totalRevenue": "4633400000", "costOfRevenue": "4337800000", "interestExpense": "89000000", "operatingIncome": "147500000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "555200000" }, "balance": { "totalDebt": "6262000000", "totalAssets": "29220600000", "longTermDebt": "2210600000", "shortTermDebt": "552800000", "fiscalDateEnding": "2025-06-30", "totalLiabilities": null, "sharesOutstanding": "175760293", "totalCurrentAssets": "8661800000", "totalShareholderEquity": "17661300000", "totalCurrentLiabilities": "6331200000", "cashAndShortTermInvestments": "3595700000" }, "cashflow": { "freeCashFlow": "123300000", "dividendsPaid": "-1446300000", "issuanceOfDebt": "259900000", "issuanceOfStock": null, "repaymentOfDebt": "-89500000", "fiscalDateEnding": "2025-06-30", "operatingCashflow": "497000000", "repurchaseOfStock": null, "capitalExpenditures": "-373700000" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T12:02:41.992735+00:00", "is_restated": false, "income_statement": { "revenue": 5051600000, "cost_of_revenue": 4447600000, "gross_profit": 604000000, "ebit": 463100000, "ebitda": 1126600000, "pretax_income": null, "tax_provision": null, "net_income": 441700000, "net_income_to_common": 441700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5447500000, "total_current_assets": 10865300000, "total_assets": 32859700000, "short_term_debt": 571700000, "long_term_debt": 2229300000, "total_debt": 6459300000, "total_liabilities": null, "total_equity": 20336500000, "shares_outstanding": 175760293, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1171000000, "capital_expenditure": -728100000, "free_cash_flow": 442900000, "dividends_paid": -9000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 47400000 }, "complete_fields": { "id": 386860, "ticker_id": 18955, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T12:02:41.992735+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "1126600000", "netIncome": "441700000", "grossProfit": "604000000", "totalRevenue": "5051600000", "costOfRevenue": "4447600000", "interestExpense": "88300000", "operatingIncome": "463100000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "585300000" }, "balance": { "totalDebt": "6459300000", "totalAssets": "32859700000", "longTermDebt": "2229300000", "shortTermDebt": "571700000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "175760293", "totalCurrentAssets": "10865300000", "totalShareholderEquity": "20336500000", "totalCurrentLiabilities": "7028600000", "cashAndShortTermInvestments": "5447500000" }, "cashflow": { "freeCashFlow": "442900000", "dividendsPaid": "-9000000", "issuanceOfDebt": "133200000", "issuanceOfStock": null, "repaymentOfDebt": "-85800000", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "1171000000", "repurchaseOfStock": null, "capitalExpenditures": "-728100000" } }, "revenue": 5051600000, "cost_of_revenue": 4447600000, "gross_profit": 604000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 463100000, "depreciation_amortisation": 585300000, "ebitda": 1126600000, "interest_expense": 88300000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 441700000, "net_income_continuing_ops": null, "net_income_to_common": 441700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 5447500000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 10865300000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 32859700000, "short_term_debt": 571700000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 7028600000, "long_term_debt": 2229300000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 6459300000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 20336500000, "shares_outstanding": 175760293, "operating_cash_flow": 1171000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -728100000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -9000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 47400000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 442900000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "1126600000", "netIncome": "441700000", "grossProfit": "604000000", "totalRevenue": "5051600000", "costOfRevenue": "4447600000", "interestExpense": "88300000", "operatingIncome": "463100000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "585300000" }, "balance": { "totalDebt": "6459300000", "totalAssets": "32859700000", "longTermDebt": "2229300000", "shortTermDebt": "571700000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "175760293", "totalCurrentAssets": "10865300000", "totalShareholderEquity": "20336500000", "totalCurrentLiabilities": "7028600000", "cashAndShortTermInvestments": "5447500000" }, "cashflow": { "freeCashFlow": "442900000", "dividendsPaid": "-9000000", "issuanceOfDebt": "133200000", "issuanceOfStock": null, "repaymentOfDebt": "-85800000", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "1171000000", "repurchaseOfStock": null, "capitalExpenditures": "-728100000" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T12:02:41.992735+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 386861, "ticker_id": 18955, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T12:02:41.992735+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2024-12-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2024-12-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2024-12-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2024-12-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T12:02:41.992735+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 386863, "ticker_id": 18955, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T12:02:41.992735+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2024-09-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2024-09-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 5, "quarterly_financial_periods": 7, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }