{ "ticker": { "uuid": "849540bc-e707-4009-951d-2848a6b3dfd3", "symbol": "TRUP", "name": "Trupanion Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Financial Services", "industry": "Insurance - Property & Casualty", "page_url": "https://sharemaestro.com/factors/ticker/849540bc-e707-4009-951d-2848a6b3dfd3/", "api_url": "https://sharemaestro.com/factors/api/tickers/849540bc-e707-4009-951d-2848a6b3dfd3/" }, "ticker_metadata": { "id": 8623, "uuid": "849540bc-e707-4009-951d-2848a6b3dfd3", "symbol": "TRUP", "name": "Trupanion Inc", "asset_type": "equity", "market_cap": 946128000, "stock_exchange_id": 2, "industry": "Insurance - Property & Casualty", "sector": "Financial Services", "description": "Trupanion, Inc. offers monthly subscription medical insurance for dogs and cats in the United States, Canada, Puerto Rico and Australia. The company is headquartered in Seattle, Washington.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "849540bc-e707-4009-951d-2848a6b3dfd3", "symbol": "TRUP", "name": "Trupanion Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Financial Services", "industry": "Insurance - Property & Casualty", "page_url": "https://sharemaestro.com/factors/ticker/849540bc-e707-4009-951d-2848a6b3dfd3/", "api_url": "https://sharemaestro.com/factors/api/tickers/849540bc-e707-4009-951d-2848a6b3dfd3/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.05, "value": 0.25, "quality": 0.3, "momentum": 0.02, "coverage": 0.97, "confidence": 0.97, "delta": null }, "headline_factors": { "price": 22, "market_cap": 960998280, "pe_ratio": 37.2538, "earnings_yield": 0.0268, "ebitda_to_ev": 0.0628, "shareholder_yield": 0, "roe": 0.0653, "piotroski_f_score": 6, "momentum_12_1": -0.5024, "volatility_252d": 0.3984 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.9286, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:51:07.542821+00:00", "batch_id": "" }, "size": { "price_close": 22, "market_cap": 960998280, "market_cap_usd": 960998280, "enterprise_value": 916888280, "shares_outstanding": 43681740, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 37.2538, "pb_ratio": 2.434, "ptbv_ratio": 2.8901, "ps_ratio": 0.6487, "pcf_ratio": 10.9057, "pfcf_ratio": 9.4991, "ev_ebitda": 15.927, "ev_ebit": 21.9262, "ev_sales": 0.6189, "ev_fcf": 9.0631, "earnings_yield": 0.0268, "fcf_yield": 0.1103, "price_to_sales": 0.6487, "price_to_book": 2.434, "price_to_cashflow": 10.9057, "ebitda_to_ev": 0.0628, "sales_yield": 1.6157 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": 0.2238, "operating_margin": 0.0282, "net_margin": 0.0174, "ebitda_margin": 0.0389, "fcf_margin": 0.0683, "roe": 0.0653, "roa": 0.028, "roic": 0.1046, "roc_greenblatt": null, "asset_turnover": 1.6074, "cash_conversion": 3.9218, "accruals_ratio": -0.0676, "sbc_to_revenue": 0.0253, "piotroski_f_score": 6, "altman_z_score": 2.932, "earnings_stability_5y": 1.7873, "revenue_stability_5y": 0.44, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.3597, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 1.3342, "net_debt_to_ebitda": -0.7662, "debt_to_assets": 0.1187, "interest_coverage": 3.3661, "current_ratio": 1.7268, "quick_ratio": 1.7268, "net_debt": -44110000, "local_beta": 0.0001, "volatility_252d": 0.3984, "volatility_60d": 0.9136, "max_drawdown_12m": -0.6107, "risk_adjusted_momentum": -1.2612 }, "growth": { "revenue_growth_1y": 0.121, "revenue_growth_3y_cagr": 0.1672, "revenue_growth_5y_cagr": 0.2345, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.4371, "book_value_growth_1y": 0.1496, "revenue_growth": 0.121, "earnings_growth": null }, "momentum": { "price_return_1m": -0.1061, "price_return_3m": -0.1983, "price_return_6m": -0.4043, "price_return_9m": -0.501, "price_return_12m": -0.5552, "price_return_12m_ex1m": -0.5024, "momentum_6m": -0.4043, "momentum_12m": -0.5552, "momentum_12_1": -0.5024, "distance_from_52w_high": -0.6075, "distance_from_52w_low": 0.0082, "relative_strength": -0.7131 }, "raw_ttm": { "revenue_ttm": 1481379000, "gross_profit_ttm": 331529000, "ebit_ttm": 41817000, "ebitda_ttm": 57568000, "net_income_ttm": 25796000, "eps_diluted_ttm": 0.5905, "operating_cash_flow_ttm": 88119000, "capital_expenditure_ttm": 13048000, "fcf_ttm": 101167000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 12423000, "cash_and_equivalents": 153456000, "total_current_assets": 705166000, "total_current_liabilities": 408366000, "net_ppe": null, "total_assets": 921580000, "total_debt": 109346000, "total_equity": 394822000, "net_working_capital": 153344000, "book_value_per_share": 9.0386, "retained_earnings": -201575000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 332517000, "tangible_book_per_share": 7.6123 }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 77, "rank_pb": 57, "rank_ptbv": 54, "rank_ps": 18, "rank_pcf": 48, "rank_ev_ebitda": 67, "rank_ev_ebit": 73, "rank_earnings_yield": 77, "rank_fcf_yield": 36, "rank_dividend_yield": 65, "rank_shareholder_yield": 66, "rank_total_yield": 66, "rank_roe": 56, "rank_roc": 50, "rank_roic": 36, "rank_gross_margin": 80, "rank_fcf_margin": 76, "rank_piotroski": 27, "rank_accruals": 33, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 35, "rank_momentum_12m": 96, "rank_momentum_12m_ex1m": 95, "rank_relative_strength": 97 }, "composites": { "value_composite": 75, "quality_composite": 70, "momentum_composite": 98, "growth_composite": 27, "yield_composite": 77, "svqf_composite": 89, "vc1_composite": 70, "vc2_composite": 73, "vc3_composite": 73, "trending_value_composite": null, "overall_composite": 95, "quality_value_composite": 0.2739, "os_score": 0.05, "value_percentile": 0.25, "quality_percentile": 0.3, "momentum_percentile": 0.02, "factor_coverage": 0.97, "signal_confidence": 0.97, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 93, "small_cap_core_rank": 71, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 3048, "ticker_id": 8623, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.9286, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:51:07.542821+00:00", "batch_id": "", "os_score_delta": null, "price_close": 22, "market_cap": 960998280, "market_cap_usd": 960998280, "enterprise_value": 916888280, "shares_outstanding": 43681740, "fx_rate_to_usd": null, "pe_ratio": 37.25377113, "pb_ratio": 2.43400388, "ptbv_ratio": 2.89007263, "ps_ratio": 0.64871871, "pcf_ratio": 10.90568754, "pfcf_ratio": 9.49912798, "ev_ebitda": 15.92704767, "ev_ebit": 21.92620896, "ev_sales": 0.6189424, "ev_fcf": 9.06311623, "earnings_yield": 0.02684292, "fcf_yield": 0.11033732, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.22379756, "operating_margin": 0.02822843, "net_margin": 0.0174135, "ebitda_margin": 0.03886109, "fcf_margin": 0.06829245, "roe": 0.06533577, "roa": 0.02799106, "roic": 0.10463956, "roc_greenblatt": null, "asset_turnover": 1.60743397, "cash_conversion": 3.92180958, "accruals_ratio": -0.06762625, "sbc_to_revenue": 0.0253021, "debt_to_equity": 1.33416578, "net_debt_to_ebitda": -0.76622429, "debt_to_assets": 0.11865058, "interest_coverage": 3.36609515, "current_ratio": 1.726799, "quick_ratio": 1.726799, "net_debt": -44110000, "revenue_growth_1y": 0.12095074, "revenue_growth_3y_cagr": 0.16718435, "revenue_growth_5y_cagr": 0.23448262, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.4371129, "book_value_growth_1y": 0.14957484, "piotroski_f_score": 6, "altman_z_score": 2.93203897, "earnings_stability_5y": 1.787313, "revenue_stability_5y": 0.440041, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.10605445, "price_return_3m": -0.19825073, "price_return_6m": -0.40427836, "price_return_9m": -0.50102064, "price_return_12m": -0.55519612, "price_return_12m_ex1m": -0.5024262, "distance_from_52w_high": -0.60749331, "distance_from_52w_low": 0.00824931, "relative_strength": -0.71313717, "local_beta": 0.0001, "volatility_252d": 0.398382, "volatility_60d": 0.91358, "max_drawdown_12m": -0.61070473, "revenue_ttm": 1481379000, "gross_profit_ttm": 331529000, "ebit_ttm": 41817000, "ebitda_ttm": 57568000, "net_income_ttm": 25796000, "eps_diluted_ttm": 0.59054424, "operating_cash_flow_ttm": 88119000, "capital_expenditure_ttm": 13048000, "fcf_ttm": 101167000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 12423000, "cash_and_equivalents": 153456000, "total_current_assets": 705166000, "total_current_liabilities": 408366000, "net_ppe": null, "total_assets": 921580000, "total_debt": 109346000, "total_equity": 394822000, "net_working_capital": 153344000, "book_value_per_share": 9.03860515, "retained_earnings": -201575000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 332517000, "tangible_book_per_share": 7.61226545, "universe_ticker_count": 3577, "sector": "Financial Services", "rank_pe": 77, "rank_pb": 57, "rank_ptbv": 54, "rank_ps": 18, "rank_pcf": 48, "rank_ev_ebitda": 67, "rank_ev_ebit": 73, "rank_earnings_yield": 77, "rank_fcf_yield": 36, "rank_dividend_yield": 65, "rank_shareholder_yield": 66, "rank_total_yield": 66, "rank_roe": 56, "rank_roc": 50, "rank_roic": 36, "rank_gross_margin": 80, "rank_fcf_margin": 76, "rank_piotroski": 27, "rank_accruals": 33, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 35, "rank_momentum_12m": 96, "rank_momentum_12m_ex1m": 95, "rank_relative_strength": 97, "value_composite": 75, "quality_composite": 70, "momentum_composite": 98, "growth_composite": 27, "yield_composite": 77, "svqf_composite": 89, "vc1_composite": 70, "vc2_composite": 73, "vc3_composite": 73, "trending_value_composite": null, "overall_composite": 95, "factor_coverage": 0.97, "signal_confidence": 0.97, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 93, "small_cap_core_rank": 71, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 22, "os": 0.05, "value": 0.25, "quality": 0.3, "momentum": 0.02, "confidence": 0.97, "coverage": 0.97, "pe_ratio": 37.2538, "earnings_yield": 0.0268, "shareholder_yield": 0, "roe": 0.0653, "momentum_12_1": -0.5024, "complete_fields": { "id": 3048, "ticker_id": 8623, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.9286, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:51:07.542821+00:00", "batch_id": "", "os_score_delta": null, "price_close": 22, "market_cap": 960998280, "market_cap_usd": 960998280, "enterprise_value": 916888280, "shares_outstanding": 43681740, "fx_rate_to_usd": null, "pe_ratio": 37.25377113, "pb_ratio": 2.43400388, "ptbv_ratio": 2.89007263, "ps_ratio": 0.64871871, "pcf_ratio": 10.90568754, "pfcf_ratio": 9.49912798, "ev_ebitda": 15.92704767, "ev_ebit": 21.92620896, "ev_sales": 0.6189424, "ev_fcf": 9.06311623, "earnings_yield": 0.02684292, "fcf_yield": 0.11033732, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.22379756, "operating_margin": 0.02822843, "net_margin": 0.0174135, "ebitda_margin": 0.03886109, "fcf_margin": 0.06829245, "roe": 0.06533577, "roa": 0.02799106, "roic": 0.10463956, "roc_greenblatt": null, "asset_turnover": 1.60743397, "cash_conversion": 3.92180958, "accruals_ratio": -0.06762625, "sbc_to_revenue": 0.0253021, "debt_to_equity": 1.33416578, "net_debt_to_ebitda": -0.76622429, "debt_to_assets": 0.11865058, "interest_coverage": 3.36609515, "current_ratio": 1.726799, "quick_ratio": 1.726799, "net_debt": -44110000, "revenue_growth_1y": 0.12095074, "revenue_growth_3y_cagr": 0.16718435, "revenue_growth_5y_cagr": 0.23448262, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.4371129, "book_value_growth_1y": 0.14957484, "piotroski_f_score": 6, "altman_z_score": 2.93203897, "earnings_stability_5y": 1.787313, "revenue_stability_5y": 0.440041, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.10605445, "price_return_3m": -0.19825073, "price_return_6m": -0.40427836, "price_return_9m": -0.50102064, "price_return_12m": -0.55519612, "price_return_12m_ex1m": -0.5024262, "distance_from_52w_high": -0.60749331, "distance_from_52w_low": 0.00824931, "relative_strength": -0.71313717, "local_beta": 0.0001, "volatility_252d": 0.398382, "volatility_60d": 0.91358, "max_drawdown_12m": -0.61070473, "revenue_ttm": 1481379000, "gross_profit_ttm": 331529000, "ebit_ttm": 41817000, "ebitda_ttm": 57568000, "net_income_ttm": 25796000, "eps_diluted_ttm": 0.59054424, "operating_cash_flow_ttm": 88119000, "capital_expenditure_ttm": 13048000, "fcf_ttm": 101167000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 12423000, "cash_and_equivalents": 153456000, "total_current_assets": 705166000, "total_current_liabilities": 408366000, "net_ppe": null, "total_assets": 921580000, "total_debt": 109346000, "total_equity": 394822000, "net_working_capital": 153344000, "book_value_per_share": 9.03860515, "retained_earnings": -201575000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 332517000, "tangible_book_per_share": 7.61226545, "universe_ticker_count": 3577, "sector": "Financial Services", "rank_pe": 77, "rank_pb": 57, "rank_ptbv": 54, "rank_ps": 18, "rank_pcf": 48, "rank_ev_ebitda": 67, "rank_ev_ebit": 73, "rank_earnings_yield": 77, "rank_fcf_yield": 36, "rank_dividend_yield": 65, "rank_shareholder_yield": 66, "rank_total_yield": 66, "rank_roe": 56, "rank_roc": 50, "rank_roic": 36, "rank_gross_margin": 80, "rank_fcf_margin": 76, "rank_piotroski": 27, "rank_accruals": 33, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 35, "rank_momentum_12m": 96, "rank_momentum_12m_ex1m": 95, "rank_relative_strength": 97, "value_composite": 75, "quality_composite": 70, "momentum_composite": 98, "growth_composite": 27, "yield_composite": 77, "svqf_composite": 89, "vc1_composite": 70, "vc2_composite": 73, "vc3_composite": 73, "trending_value_composite": null, "overall_composite": 95, "factor_coverage": 0.97, "signal_confidence": 0.97, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 93, "small_cap_core_rank": 71, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:59:33.666442+00:00", "is_restated": false, "income_statement": { "revenue": 1439305000, "cost_of_revenue": 1028974999, "gross_profit": 410330000, "ebit": 35753000, "ebitda": 51589000, "pretax_income": 21994000, "tax_provision": 2561000, "net_income": 19433000, "net_income_to_common": 19433000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 138024000, "total_current_assets": 439969000, "total_assets": 915044000, "short_term_debt": 10000000, "long_term_debt": 101784000, "total_debt": 111784000, "total_liabilities": 531107999, "total_equity": 383936000, "shares_outstanding": 43555884, "goodwill_and_intangibles": 63484000 }, "cash_flow": { "operating_cash_flow": 89488000, "capital_expenditure": 14129000, "free_cash_flow": 103617000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 187113, "ticker_id": 8623, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:59:33.666442+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "35753000", "ebitda": "51589000", "netIncome": "19433000", "grossProfit": "410330000", "depreciation": "None", "totalRevenue": "1439305000", "costOfRevenue": "1028974999", "interestIncome": "12300000", "incomeBeforeTax": "21994000", "interestExpense": "13759000", "operatingIncome": "21994000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "2561000", "reportedCurrency": "USD", "netInterestIncome": "-1459000", "nonInterestIncome": "None", "operatingExpenses": "388336000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "37848000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1028974999", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "15836000", "sellingGeneralAndAdministrative": "76648000", "netIncomeFromContinuingOperations": "19433000" }, "balance": { "goodwill": "39382000", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "915044000", "longTermDebt": "101784000", "shortTermDebt": "10000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "24102000", "reportedCurrency": "USD", "retainedEarnings": "-206455000", "totalLiabilities": "531107999", "otherCurrentAssets": "-232706000", "totalCurrentAssets": "439969000", "currentLongTermDebt": "10000000", "longTermInvestments": "983000", "shortTermInvestments": "232706000", "currentNetReceivables": "301945000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "475075000", "currentAccountsPayable": "16445000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "111784000", "totalShareholderEquity": "383936000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "383365000", "totalCurrentLiabilities": "409810000", "otherNonCurrentLiabilities": "18004000", "totalNonCurrentLiabilities": "121298000", "cashAndShortTermInvestments": "138024000", "commonStockSharesOutstanding": "43555884", "intangibleAssetsExcludingGoodwill": "24102000", "cashAndCashEquivalentsAtCarryingValue": "138024000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "19433000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "89488000", "capitalExpenditures": "14129000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-22862000", "cashflowFromInvestment": "-95887000", "stockBasedCompensation": "38312000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3712000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "15836000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1439305000, "cost_of_revenue": 1028974999, "gross_profit": 410330000, "research_and_development": 37848000, "selling_general_admin": 76648000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 35753000, "depreciation_amortisation": 15836000, "ebitda": 51589000, "interest_expense": 13759000, "interest_income": null, "other_non_operating": null, "pretax_income": 21994000, "tax_provision": 2561000, "effective_tax_rate": null, "net_income": 19433000, "net_income_continuing_ops": 19433000, "net_income_to_common": 19433000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 138024000, "short_term_investments": 232706000, "net_receivables": 301945000, "inventory": null, "other_current_assets": null, "total_current_assets": 439969000, "net_ppe": null, "goodwill": 39382000, "intangible_assets": 24102000, "goodwill_and_intangibles": 63484000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 475075000, "total_assets": 915044000, "short_term_debt": 10000000, "accounts_payable": 16445000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 409810000, "long_term_debt": 101784000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 121298000, "total_liabilities": 531107999, "total_debt": 111784000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -206455000, "total_equity": 383936000, "shares_outstanding": 43555884, "operating_cash_flow": 89488000, "stock_based_compensation": 38312000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 14129000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -95887000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -22862000, "free_cash_flow": 103617000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "35753000", "ebitda": "51589000", "netIncome": "19433000", "grossProfit": "410330000", "depreciation": "None", "totalRevenue": "1439305000", "costOfRevenue": "1028974999", "interestIncome": "12300000", "incomeBeforeTax": "21994000", "interestExpense": "13759000", "operatingIncome": "21994000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "2561000", "reportedCurrency": "USD", "netInterestIncome": "-1459000", "nonInterestIncome": "None", "operatingExpenses": "388336000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "37848000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1028974999", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "15836000", "sellingGeneralAndAdministrative": "76648000", "netIncomeFromContinuingOperations": "19433000" }, "balance": { "goodwill": "39382000", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "915044000", "longTermDebt": "101784000", "shortTermDebt": "10000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "24102000", "reportedCurrency": "USD", "retainedEarnings": "-206455000", "totalLiabilities": "531107999", "otherCurrentAssets": "-232706000", "totalCurrentAssets": "439969000", "currentLongTermDebt": "10000000", "longTermInvestments": "983000", "shortTermInvestments": "232706000", "currentNetReceivables": "301945000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "475075000", "currentAccountsPayable": "16445000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "111784000", "totalShareholderEquity": "383936000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "383365000", "totalCurrentLiabilities": "409810000", "otherNonCurrentLiabilities": "18004000", "totalNonCurrentLiabilities": "121298000", "cashAndShortTermInvestments": "138024000", "commonStockSharesOutstanding": "43555884", "intangibleAssetsExcludingGoodwill": "24102000", "cashAndCashEquivalentsAtCarryingValue": "138024000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "19433000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "89488000", "capitalExpenditures": "14129000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-22862000", "cashflowFromInvestment": "-95887000", "stockBasedCompensation": "38312000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3712000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "15836000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:59:33.666442+00:00", "is_restated": false, "income_statement": { "revenue": 1285684000, "cost_of_revenue": 1106886000, "gross_profit": 178798000, "ebit": 4860000, "ebitda": 21326000, "pretax_income": -9638000, "tax_provision": -5000, "net_income": -9633000, "net_income_to_common": -9633000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 160295000, "total_current_assets": 597327000, "total_assets": 806853000, "short_term_debt": 1350000, "long_term_debt": 127537000, "total_debt": 128887000, "total_liabilities": 483585000, "total_equity": 323268000, "shares_outstanding": 42158773, "goodwill_and_intangibles": 50148000 }, "cash_flow": { "operating_cash_flow": 48287000, "capital_expenditure": 9716000, "free_cash_flow": 58003000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 187118, "ticker_id": 8623, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:59:33.666442+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "4860000", "ebitda": "21326000", "netIncome": "-9633000", "grossProfit": "178798000", "depreciation": "None", "totalRevenue": "1285684000", "costOfRevenue": "1106886000", "interestIncome": "12400000", "incomeBeforeTax": "-9638000", "interestExpense": "14498000", "operatingIncome": "-9514000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "-5000", "reportedCurrency": "USD", "netInterestIncome": "-2098000", "nonInterestIncome": "None", "operatingExpenses": "188312000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "31255000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1106886000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "16466000", "sellingGeneralAndAdministrative": "63731000", "netIncomeFromContinuingOperations": "-9633000" }, "balance": { "goodwill": "36971000", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "806853000", "longTermDebt": "127537000", "shortTermDebt": "1350000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "13177000", "reportedCurrency": "USD", "retainedEarnings": "-225888000", "totalLiabilities": "483585000", "otherCurrentAssets": "15912000", "totalCurrentAssets": "597327000", "currentLongTermDebt": "1350000", "longTermInvestments": "373000", "shortTermInvestments": "147089000", "currentNetReceivables": "274031000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "209526000", "currentAccountsPayable": "11532000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "128887000", "totalShareholderEquity": "323268000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "85104000", "totalCurrentLiabilities": "349626000", "otherNonCurrentLiabilities": "4476000", "totalNonCurrentLiabilities": "133959000", "cashAndShortTermInvestments": "160295000", "commonStockSharesOutstanding": "42158773", "intangibleAssetsExcludingGoodwill": "13177000", "cashAndCashEquivalentsAtCarryingValue": "160295000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-9633000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "48287000", "capitalExpenditures": "9716000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3957000", "cashflowFromInvestment": "-13457000", "stockBasedCompensation": "33432000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2519000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "16466000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1285684000, "cost_of_revenue": 1106886000, "gross_profit": 178798000, "research_and_development": 31255000, "selling_general_admin": 63731000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 4860000, "depreciation_amortisation": 16466000, "ebitda": 21326000, "interest_expense": 14498000, "interest_income": null, "other_non_operating": null, "pretax_income": -9638000, "tax_provision": -5000, "effective_tax_rate": null, "net_income": -9633000, "net_income_continuing_ops": -9633000, "net_income_to_common": -9633000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 160295000, "short_term_investments": 147089000, "net_receivables": 274031000, "inventory": null, "other_current_assets": null, "total_current_assets": 597327000, "net_ppe": null, "goodwill": 36971000, "intangible_assets": 13177000, "goodwill_and_intangibles": 50148000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 209526000, "total_assets": 806853000, "short_term_debt": 1350000, "accounts_payable": 11532000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 349626000, "long_term_debt": 127537000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 133959000, "total_liabilities": 483585000, "total_debt": 128887000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -225888000, "total_equity": 323268000, "shares_outstanding": 42158773, "operating_cash_flow": 48287000, "stock_based_compensation": 33432000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 9716000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -13457000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -3957000, "free_cash_flow": 58003000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "4860000", "ebitda": "21326000", "netIncome": "-9633000", "grossProfit": "178798000", "depreciation": "None", "totalRevenue": "1285684000", "costOfRevenue": "1106886000", "interestIncome": "12400000", "incomeBeforeTax": "-9638000", "interestExpense": "14498000", "operatingIncome": "-9514000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "-5000", "reportedCurrency": "USD", "netInterestIncome": "-2098000", "nonInterestIncome": "None", "operatingExpenses": "188312000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "31255000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1106886000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "16466000", "sellingGeneralAndAdministrative": "63731000", "netIncomeFromContinuingOperations": "-9633000" }, "balance": { "goodwill": "36971000", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "806853000", "longTermDebt": "127537000", "shortTermDebt": "1350000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "13177000", "reportedCurrency": "USD", "retainedEarnings": "-225888000", "totalLiabilities": "483585000", "otherCurrentAssets": "15912000", "totalCurrentAssets": "597327000", "currentLongTermDebt": "1350000", "longTermInvestments": "373000", "shortTermInvestments": "147089000", "currentNetReceivables": "274031000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "209526000", "currentAccountsPayable": "11532000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "128887000", "totalShareholderEquity": "323268000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "85104000", "totalCurrentLiabilities": "349626000", "otherNonCurrentLiabilities": "4476000", "totalNonCurrentLiabilities": "133959000", "cashAndShortTermInvestments": "160295000", "commonStockSharesOutstanding": "42158773", "intangibleAssetsExcludingGoodwill": "13177000", "cashAndCashEquivalentsAtCarryingValue": "160295000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-9633000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "48287000", "capitalExpenditures": "9716000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3957000", "cashflowFromInvestment": "-13457000", "stockBasedCompensation": "33432000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2519000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "16466000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:59:33.666442+00:00", "is_restated": false, "income_statement": { "revenue": 1108605000, "cost_of_revenue": 977589000, "gross_profit": 131016000, "ebit": -32958000, "ebitda": -20484000, "pretax_income": -45035000, "tax_provision": -342000, "net_income": -44693000, "net_income_to_common": -44693000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 147501000, "total_current_assets": 562089000, "total_assets": 782948000, "short_term_debt": 1350000, "long_term_debt": 127580000, "total_debt": 128930000, "total_liabilities": 479226000, "total_equity": 303722000, "shares_outstanding": 41436882, "goodwill_and_intangibles": 62458000 }, "cash_flow": { "operating_cash_flow": 18638000, "capital_expenditure": 18280000, "free_cash_flow": 36918000, "dividends_paid": 14837000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 187123, "ticker_id": 8623, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:59:33.666442+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-32958000", "ebitda": "-20484000", "netIncome": "-44693000", "grossProfit": "131016000", "depreciation": "None", "totalRevenue": "1108605000", "costOfRevenue": "977589000", "interestIncome": "9000000", "incomeBeforeTax": "-45035000", "interestExpense": "12077000", "operatingIncome": "-40659000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-342000", "reportedCurrency": "USD", "netInterestIncome": "-9967000", "nonInterestIncome": "None", "operatingExpenses": "171675000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "21403000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "977589000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "12474000", "sellingGeneralAndAdministrative": "60207000", "netIncomeFromContinuingOperations": "-51815000" }, "balance": { "goodwill": "43713000", "inventory": "-545067000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "782948000", "longTermDebt": "127580000", "shortTermDebt": "1350000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "18745000", "reportedCurrency": "USD", "retainedEarnings": "-216255000", "totalLiabilities": "479226000", "otherCurrentAssets": "17022000", "totalCurrentAssets": "562089000", "currentLongTermDebt": "1350000", "longTermInvestments": "12866000", "shortTermInvestments": "129667000", "currentNetReceivables": "267899000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "220859000", "currentAccountsPayable": "10505000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "128930000", "totalShareholderEquity": "303722000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "97290000", "totalCurrentLiabilities": "344474000", "otherNonCurrentLiabilities": "4487000", "totalNonCurrentLiabilities": "134752000", "cashAndShortTermInvestments": "147501000", "commonStockSharesOutstanding": "41436882", "intangibleAssetsExcludingGoodwill": "18745000", "cashAndCashEquivalentsAtCarryingValue": "147501000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-44693000", "profitLoss": "None", "dividendPayout": "14837000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-1907000", "operatingCashflow": "18638000", "capitalExpenditures": "18280000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "59126000", "cashflowFromInvestment": "7639000", "stockBasedCompensation": "33161000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "14837000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1536000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "12474000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1108605000, "cost_of_revenue": 977589000, "gross_profit": 131016000, "research_and_development": 21403000, "selling_general_admin": 60207000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -32958000, "depreciation_amortisation": 12474000, "ebitda": -20484000, "interest_expense": 12077000, "interest_income": null, "other_non_operating": null, "pretax_income": -45035000, "tax_provision": -342000, "effective_tax_rate": null, "net_income": -44693000, "net_income_continuing_ops": -51815000, "net_income_to_common": -44693000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 147501000, "short_term_investments": 129667000, "net_receivables": 267899000, "inventory": -545067000, "other_current_assets": null, "total_current_assets": 562089000, "net_ppe": null, "goodwill": 43713000, "intangible_assets": 18745000, "goodwill_and_intangibles": 62458000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 220859000, "total_assets": 782948000, "short_term_debt": 1350000, "accounts_payable": 10505000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 344474000, "long_term_debt": 127580000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 134752000, "total_liabilities": 479226000, "total_debt": 128930000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -216255000, "total_equity": 303722000, "shares_outstanding": 41436882, "operating_cash_flow": 18638000, "stock_based_compensation": 33161000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 18280000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 7639000, "dividends_paid": 14837000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 59126000, "free_cash_flow": 36918000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-32958000", "ebitda": "-20484000", "netIncome": "-44693000", "grossProfit": "131016000", "depreciation": "None", "totalRevenue": "1108605000", "costOfRevenue": "977589000", "interestIncome": "9000000", "incomeBeforeTax": "-45035000", "interestExpense": "12077000", "operatingIncome": "-40659000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-342000", "reportedCurrency": "USD", "netInterestIncome": "-9967000", "nonInterestIncome": "None", "operatingExpenses": "171675000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "21403000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "977589000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "12474000", "sellingGeneralAndAdministrative": "60207000", "netIncomeFromContinuingOperations": "-51815000" }, "balance": { "goodwill": "43713000", "inventory": "-545067000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "782948000", "longTermDebt": "127580000", "shortTermDebt": "1350000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "18745000", "reportedCurrency": "USD", "retainedEarnings": "-216255000", "totalLiabilities": "479226000", "otherCurrentAssets": "17022000", "totalCurrentAssets": "562089000", "currentLongTermDebt": "1350000", "longTermInvestments": "12866000", "shortTermInvestments": "129667000", "currentNetReceivables": "267899000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "220859000", "currentAccountsPayable": "10505000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "128930000", "totalShareholderEquity": "303722000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "97290000", "totalCurrentLiabilities": "344474000", "otherNonCurrentLiabilities": "4487000", "totalNonCurrentLiabilities": "134752000", "cashAndShortTermInvestments": "147501000", "commonStockSharesOutstanding": "41436882", "intangibleAssetsExcludingGoodwill": "18745000", "cashAndCashEquivalentsAtCarryingValue": "147501000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-44693000", "profitLoss": "None", "dividendPayout": "14837000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-1907000", "operatingCashflow": "18638000", "capitalExpenditures": "18280000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "59126000", "cashflowFromInvestment": "7639000", "stockBasedCompensation": "33161000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "14837000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1536000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "12474000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:59:33.666442+00:00", "is_restated": false, "income_statement": { "revenue": 905179000, "cost_of_revenue": 782994000, "gross_profit": 122185000, "ebit": -39929000, "ebitda": -29008000, "pretax_income": -44196000, "tax_provision": 476000, "net_income": -44672000, "net_income_to_common": -44672000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 65605000, "total_current_assets": 469096000, "total_assets": 671627000, "short_term_debt": 1103000, "long_term_debt": 68354000, "total_debt": 69457000, "total_liabilities": 366330000, "total_equity": 305297000, "shares_outstanding": 40765355, "goodwill_and_intangibles": 66014000 }, "cash_flow": { "operating_cash_flow": -8000000, "capital_expenditure": 17088000, "free_cash_flow": 9088000, "dividends_paid": 6942000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 187128, "ticker_id": 8623, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:59:33.666442+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-39929000", "ebitda": "-29008000", "netIncome": "-44672000", "grossProfit": "122185000", "depreciation": "None", "totalRevenue": "905179000", "costOfRevenue": "782994000", "interestIncome": "3000000", "incomeBeforeTax": "-44196000", "interestExpense": "4267000", "operatingIncome": "-43001000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "476000", "reportedCurrency": "USD", "netInterestIncome": "-4267000", "nonInterestIncome": "None", "operatingExpenses": "165186000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "25133000", "otherNonOperatingIncome": "3072000", "costofGoodsAndServicesSold": "782994000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "10921000", "sellingGeneralAndAdministrative": "39379000", "netIncomeFromContinuingOperations": "-44672000" }, "balance": { "goodwill": "41983000", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "671627000", "longTermDebt": "68354000", "shortTermDebt": "1103000", "treasuryStock": "-16534000", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "24031000", "reportedCurrency": "USD", "retainedEarnings": "-171562000", "totalLiabilities": "366330000", "otherCurrentAssets": "14248000", "totalCurrentAssets": "469096000", "currentLongTermDebt": "1103000", "longTermInvestments": "7841000", "shortTermInvestments": "156804000", "currentNetReceivables": "232439000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "202531000", "currentAccountsPayable": "9471000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "90701000", "shortLongTermDebtTotal": "69457000", "totalShareholderEquity": "305297000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "76350000", "totalCurrentLiabilities": "289616000", "otherNonCurrentLiabilities": "4968000", "totalNonCurrentLiabilities": "76714000", "cashAndShortTermInvestments": "65605000", "commonStockSharesOutstanding": "40765355", "intangibleAssetsExcludingGoodwill": "24031000", "cashAndCashEquivalentsAtCarryingValue": "65605000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-44672000", "profitLoss": "None", "dividendPayout": "6942000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-8000000", "capitalExpenditures": "17088000", "changeInReceivables": "-66982000", "changeInExchangeRate": "None", "cashflowFromFinancing": "60743000", "cashflowFromInvestment": "-67516000", "stockBasedCompensation": "33393000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "6942000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-14773000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-10114000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "10921000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 905179000, "cost_of_revenue": 782994000, "gross_profit": 122185000, "research_and_development": 25133000, "selling_general_admin": 39379000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -39929000, "depreciation_amortisation": 10921000, "ebitda": -29008000, "interest_expense": 4267000, "interest_income": null, "other_non_operating": null, "pretax_income": -44196000, "tax_provision": 476000, "effective_tax_rate": null, "net_income": -44672000, "net_income_continuing_ops": -44672000, "net_income_to_common": -44672000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 65605000, "short_term_investments": 156804000, "net_receivables": 232439000, "inventory": null, "other_current_assets": null, "total_current_assets": 469096000, "net_ppe": null, "goodwill": 41983000, "intangible_assets": 24031000, "goodwill_and_intangibles": 66014000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 202531000, "total_assets": 671627000, "short_term_debt": 1103000, "accounts_payable": 9471000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 289616000, "long_term_debt": 68354000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 76714000, "total_liabilities": 366330000, "total_debt": 69457000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -171562000, "total_equity": 305297000, "shares_outstanding": 40765355, "operating_cash_flow": -8000000, "stock_based_compensation": 33393000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 17088000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -67516000, "dividends_paid": 6942000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 60743000, "free_cash_flow": 9088000, "net_change_in_cash": -14773000 }, "raw_data": { "income": { "ebit": "-39929000", "ebitda": "-29008000", "netIncome": "-44672000", "grossProfit": "122185000", "depreciation": "None", "totalRevenue": "905179000", "costOfRevenue": "782994000", "interestIncome": "3000000", "incomeBeforeTax": "-44196000", "interestExpense": "4267000", "operatingIncome": "-43001000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "476000", "reportedCurrency": "USD", "netInterestIncome": "-4267000", "nonInterestIncome": "None", "operatingExpenses": "165186000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "25133000", "otherNonOperatingIncome": "3072000", "costofGoodsAndServicesSold": "782994000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "10921000", "sellingGeneralAndAdministrative": "39379000", "netIncomeFromContinuingOperations": "-44672000" }, "balance": { "goodwill": "41983000", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "671627000", "longTermDebt": "68354000", "shortTermDebt": "1103000", "treasuryStock": "-16534000", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "24031000", "reportedCurrency": "USD", "retainedEarnings": "-171562000", "totalLiabilities": "366330000", "otherCurrentAssets": "14248000", "totalCurrentAssets": "469096000", "currentLongTermDebt": "1103000", "longTermInvestments": "7841000", "shortTermInvestments": "156804000", "currentNetReceivables": "232439000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "202531000", "currentAccountsPayable": "9471000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "90701000", "shortLongTermDebtTotal": "69457000", "totalShareholderEquity": "305297000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "76350000", "totalCurrentLiabilities": "289616000", "otherNonCurrentLiabilities": "4968000", "totalNonCurrentLiabilities": "76714000", "cashAndShortTermInvestments": "65605000", "commonStockSharesOutstanding": "40765355", "intangibleAssetsExcludingGoodwill": "24031000", "cashAndCashEquivalentsAtCarryingValue": "65605000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-44672000", "profitLoss": "None", "dividendPayout": "6942000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-8000000", "capitalExpenditures": "17088000", "changeInReceivables": "-66982000", "changeInExchangeRate": "None", "cashflowFromFinancing": "60743000", "cashflowFromInvestment": "-67516000", "stockBasedCompensation": "33393000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "6942000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-14773000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-10114000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "10921000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:59:33.666442+00:00", "is_restated": false, "income_statement": { "revenue": 698991000, "cost_of_revenue": 594645000, "gross_profit": 104346000, "ebit": -35210000, "ebitda": -23245000, "pretax_income": -35220000, "tax_provision": 310000, "net_income": -35530000, "net_income_to_common": -35530000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 87400000, "total_current_assets": 390954000, "total_assets": 562582000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 230382000, "total_equity": 332200000, "shares_outstanding": 40137505, "goodwill_and_intangibles": 55372000 }, "cash_flow": { "operating_cash_flow": 7458000, "capital_expenditure": 12355000, "free_cash_flow": 19813000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 187133, "ticker_id": 8623, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:59:33.666442+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-35210000", "ebitda": "-23245000", "netIncome": "-35530000", "grossProfit": "104346000", "depreciation": "None", "totalRevenue": "698991000", "costOfRevenue": "594645000", "interestIncome": "None", "incomeBeforeTax": "-35220000", "interestExpense": "10000", "operatingIncome": "-35196000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "310000", "reportedCurrency": "USD", "netInterestIncome": "-10000", "nonInterestIncome": "None", "operatingExpenses": "139542000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "16866000", "otherNonOperatingIncome": "-14000", "costofGoodsAndServicesSold": "594645000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "11965000", "sellingGeneralAndAdministrative": "31893000", "netIncomeFromContinuingOperations": "-35530000" }, "balance": { "goodwill": "32709000", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "562582000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "-10779000", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "22663000", "reportedCurrency": "USD", "retainedEarnings": "-126890000", "totalLiabilities": "230382000", "otherCurrentAssets": "12325000", "totalCurrentAssets": "390954000", "currentLongTermDebt": "None", "longTermInvestments": "7061000", "shortTermInvestments": "126012000", "currentNetReceivables": "165217000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "171628000", "currentAccountsPayable": "8952000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "77950000", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "332200000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "67833000", "totalCurrentLiabilities": "223696000", "otherNonCurrentLiabilities": "3859000", "totalNonCurrentLiabilities": "6686000", "cashAndShortTermInvestments": "87400000", "commonStockSharesOutstanding": "40137505", "intangibleAssetsExcludingGoodwill": "22663000", "cashAndCashEquivalentsAtCarryingValue": "87400000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-35530000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "66170000", "operatingCashflow": "7458000", "capitalExpenditures": "12355000", "changeInReceivables": "-66170000", "changeInExchangeRate": "252000", "cashflowFromFinancing": "-1125000", "cashflowFromInvestment": "-51913000", "stockBasedCompensation": "28226000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-45328000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-4732000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "11965000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 698991000, "cost_of_revenue": 594645000, "gross_profit": 104346000, "research_and_development": 16866000, "selling_general_admin": 31893000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -35210000, "depreciation_amortisation": 11965000, "ebitda": -23245000, "interest_expense": 10000, "interest_income": null, "other_non_operating": null, "pretax_income": -35220000, "tax_provision": 310000, "effective_tax_rate": null, "net_income": -35530000, "net_income_continuing_ops": -35530000, "net_income_to_common": -35530000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 87400000, "short_term_investments": 126012000, "net_receivables": 165217000, "inventory": null, "other_current_assets": null, "total_current_assets": 390954000, "net_ppe": null, "goodwill": 32709000, "intangible_assets": 22663000, "goodwill_and_intangibles": 55372000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 171628000, "total_assets": 562582000, "short_term_debt": null, "accounts_payable": 8952000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 223696000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 6686000, "total_liabilities": 230382000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -126890000, "total_equity": 332200000, "shares_outstanding": 40137505, "operating_cash_flow": 7458000, "stock_based_compensation": 28226000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 12355000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -51913000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1125000, "free_cash_flow": 19813000, "net_change_in_cash": -45328000 }, "raw_data": { "income": { "ebit": "-35210000", "ebitda": "-23245000", "netIncome": "-35530000", "grossProfit": "104346000", "depreciation": "None", "totalRevenue": "698991000", "costOfRevenue": "594645000", "interestIncome": "None", "incomeBeforeTax": "-35220000", "interestExpense": "10000", "operatingIncome": "-35196000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "310000", "reportedCurrency": "USD", "netInterestIncome": "-10000", "nonInterestIncome": "None", "operatingExpenses": "139542000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "16866000", "otherNonOperatingIncome": "-14000", "costofGoodsAndServicesSold": "594645000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "11965000", "sellingGeneralAndAdministrative": "31893000", "netIncomeFromContinuingOperations": "-35530000" }, "balance": { "goodwill": "32709000", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "562582000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "-10779000", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "22663000", "reportedCurrency": "USD", "retainedEarnings": "-126890000", "totalLiabilities": "230382000", "otherCurrentAssets": "12325000", "totalCurrentAssets": "390954000", "currentLongTermDebt": "None", "longTermInvestments": "7061000", "shortTermInvestments": "126012000", "currentNetReceivables": "165217000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "171628000", "currentAccountsPayable": "8952000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "77950000", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "332200000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "67833000", "totalCurrentLiabilities": "223696000", "otherNonCurrentLiabilities": "3859000", "totalNonCurrentLiabilities": "6686000", "cashAndShortTermInvestments": "87400000", "commonStockSharesOutstanding": "40137505", "intangibleAssetsExcludingGoodwill": "22663000", "cashAndCashEquivalentsAtCarryingValue": "87400000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-35530000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "66170000", "operatingCashflow": "7458000", "capitalExpenditures": "12355000", "changeInReceivables": "-66170000", "changeInExchangeRate": "252000", "cashflowFromFinancing": "-1125000", "cashflowFromInvestment": "-51913000", "stockBasedCompensation": "28226000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-45328000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-4732000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "11965000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:59:33.666442+00:00", "is_restated": false, "income_statement": { "revenue": 502028000, "cost_of_revenue": 420127000, "gross_profit": 81901000, "ebit": -4346000, "ebitda": 2725000, "pretax_income": -5727000, "tax_provision": 113000, "net_income": -5840000, "net_income_to_common": -5840000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 139878000, "total_current_assets": 337027000, "total_assets": 498250000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 158311000, "total_equity": 339939000, "shares_outstanding": 35858869, "goodwill_and_intangibles": 60179000 }, "cash_flow": { "operating_cash_flow": 21544000, "capital_expenditure": 7451000, "free_cash_flow": 28995000, "dividends_paid": 12226000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 187138, "ticker_id": 8623, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:59:33.666442+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-4346000", "ebitda": "2725000", "netIncome": "-5840000", "grossProfit": "81901000", "depreciation": "None", "totalRevenue": "502028000", "costOfRevenue": "420127000", "interestIncome": "None", "incomeBeforeTax": "-5727000", "interestExpense": "1381000", "operatingIncome": "-4927000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "113000", "reportedCurrency": "USD", "netInterestIncome": "-1381000", "nonInterestIncome": "None", "operatingExpenses": "86828000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "9947000", "otherNonOperatingIncome": "581000", "costofGoodsAndServicesSold": "420127000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7071000", "sellingGeneralAndAdministrative": "21847000", "netIncomeFromContinuingOperations": "-5840000" }, "balance": { "goodwill": "33045000", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "498250000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "-10779000", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "27134000", "reportedCurrency": "USD", "retainedEarnings": "-91360000", "totalLiabilities": "158311000", "otherCurrentAssets": "8222000", "totalCurrentAssets": "337027000", "currentLongTermDebt": "None", "longTermInvestments": "5566000", "shortTermInvestments": "89862000", "currentNetReceivables": "99065000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "161223000", "currentAccountsPayable": "6059000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "72602000", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "339939000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "51793000", "totalCurrentLiabilities": "150399000", "otherNonCurrentLiabilities": "3207000", "totalNonCurrentLiabilities": "7912000", "cashAndShortTermInvestments": "139878000", "commonStockSharesOutstanding": "35858869", "intangibleAssetsExcludingGoodwill": "27134000", "cashAndCashEquivalentsAtCarryingValue": "139878000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-5840000", "profitLoss": "None", "dividendPayout": "12226000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "43272000", "operatingCashflow": "21544000", "capitalExpenditures": "7451000", "changeInReceivables": "-43272000", "changeInExchangeRate": "-16000", "cashflowFromFinancing": "170848000", "cashflowFromInvestment": "-76747000", "stockBasedCompensation": "8912000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "12226000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "115629000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1115000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7071000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 502028000, "cost_of_revenue": 420127000, "gross_profit": 81901000, "research_and_development": 9947000, "selling_general_admin": 21847000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -4346000, "depreciation_amortisation": 7071000, "ebitda": 2725000, "interest_expense": 1381000, "interest_income": null, "other_non_operating": null, "pretax_income": -5727000, "tax_provision": 113000, "effective_tax_rate": null, "net_income": -5840000, "net_income_continuing_ops": -5840000, "net_income_to_common": -5840000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 139878000, "short_term_investments": 89862000, "net_receivables": 99065000, "inventory": null, "other_current_assets": null, "total_current_assets": 337027000, "net_ppe": null, "goodwill": 33045000, "intangible_assets": 27134000, "goodwill_and_intangibles": 60179000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 161223000, "total_assets": 498250000, "short_term_debt": null, "accounts_payable": 6059000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 150399000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 7912000, "total_liabilities": 158311000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -91360000, "total_equity": 339939000, "shares_outstanding": 35858869, "operating_cash_flow": 21544000, "stock_based_compensation": 8912000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 7451000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -76747000, "dividends_paid": 12226000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 170848000, "free_cash_flow": 28995000, "net_change_in_cash": 115629000 }, "raw_data": { "income": { "ebit": "-4346000", "ebitda": "2725000", "netIncome": "-5840000", "grossProfit": "81901000", "depreciation": "None", "totalRevenue": "502028000", "costOfRevenue": "420127000", "interestIncome": "None", "incomeBeforeTax": "-5727000", "interestExpense": "1381000", "operatingIncome": "-4927000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "113000", "reportedCurrency": "USD", "netInterestIncome": "-1381000", "nonInterestIncome": "None", "operatingExpenses": "86828000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "9947000", "otherNonOperatingIncome": "581000", "costofGoodsAndServicesSold": "420127000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7071000", "sellingGeneralAndAdministrative": "21847000", "netIncomeFromContinuingOperations": "-5840000" }, "balance": { "goodwill": "33045000", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "498250000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "-10779000", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "27134000", "reportedCurrency": "USD", "retainedEarnings": "-91360000", "totalLiabilities": "158311000", "otherCurrentAssets": "8222000", "totalCurrentAssets": "337027000", "currentLongTermDebt": "None", "longTermInvestments": "5566000", "shortTermInvestments": "89862000", "currentNetReceivables": "99065000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "161223000", "currentAccountsPayable": "6059000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "72602000", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "339939000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "51793000", "totalCurrentLiabilities": "150399000", "otherNonCurrentLiabilities": "3207000", "totalNonCurrentLiabilities": "7912000", "cashAndShortTermInvestments": "139878000", "commonStockSharesOutstanding": "35858869", "intangibleAssetsExcludingGoodwill": "27134000", "cashAndCashEquivalentsAtCarryingValue": "139878000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-5840000", "profitLoss": "None", "dividendPayout": "12226000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "43272000", "operatingCashflow": "21544000", "capitalExpenditures": "7451000", "changeInReceivables": "-43272000", "changeInExchangeRate": "-16000", "cashflowFromFinancing": "170848000", "cashflowFromInvestment": "-76747000", "stockBasedCompensation": "8912000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "12226000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "115629000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1115000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7071000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:59:33.666442+00:00", "is_restated": false, "income_statement": { "revenue": 383936000, "cost_of_revenue": 319012000, "gross_profit": 64924000, "ebit": -291000, "ebitda": 5341000, "pretax_income": -1640000, "tax_provision": 169000, "net_income": -1809000, "net_income_to_common": -1809000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 29168000, "total_current_assets": 158821000, "total_assets": 257200000, "short_term_debt": null, "long_term_debt": 26086000, "total_debt": 26086000, "total_liabilities": 120440000, "total_equity": 136760000, "shares_outstanding": 34645345, "goodwill_and_intangibles": 7731000 }, "cash_flow": { "operating_cash_flow": 16157000, "capital_expenditure": 5373000, "free_cash_flow": 21530000, "dividends_paid": 16149000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 187143, "ticker_id": 8623, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:59:33.666442+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-291000", "ebitda": "5341000", "netIncome": "-1809000", "grossProfit": "64924000", "depreciation": "None", "totalRevenue": "383936000", "costOfRevenue": "319012000", "interestIncome": "1000", "incomeBeforeTax": "-1640000", "interestExpense": "1349000", "operatingIncome": "-1920000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "169000", "reportedCurrency": "USD", "netInterestIncome": "-1349000", "nonInterestIncome": "None", "operatingExpenses": "66844000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "7025000", "otherNonOperatingIncome": "1629000", "costofGoodsAndServicesSold": "319012000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5632000", "sellingGeneralAndAdministrative": "18384000", "netIncomeFromContinuingOperations": "-1809000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "257200000", "longTermDebt": "26086000", "shortTermDebt": "None", "treasuryStock": "-10701000", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "7731000", "reportedCurrency": "USD", "retainedEarnings": "-85520000", "totalLiabilities": "120440000", "otherCurrentAssets": "5513000", "totalCurrentAssets": "158821000", "currentLongTermDebt": "None", "longTermInvestments": "4323000", "shortTermInvestments": "69732000", "currentNetReceivables": "54408000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "98379000", "currentAccountsPayable": "4087000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "70372000", "shortLongTermDebtTotal": "26086000", "totalShareholderEquity": "136760000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "34992000", "totalCurrentLiabilities": "91625000", "otherNonCurrentLiabilities": "1611000", "totalNonCurrentLiabilities": "28815000", "cashAndShortTermInvestments": "29168000", "commonStockSharesOutstanding": "34645345", "intangibleAssetsExcludingGoodwill": "7731000", "cashAndCashEquivalentsAtCarryingValue": "29168000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1809000", "profitLoss": "None", "dividendPayout": "16149000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "22772000", "operatingCashflow": "16157000", "capitalExpenditures": "5373000", "changeInReceivables": "-22772000", "changeInExchangeRate": "423000", "cashflowFromFinancing": "14044000", "cashflowFromInvestment": "-28008000", "stockBasedCompensation": "6846000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "16149000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "2616000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1667000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5632000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 383936000, "cost_of_revenue": 319012000, "gross_profit": 64924000, "research_and_development": 7025000, "selling_general_admin": 18384000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -291000, "depreciation_amortisation": 5632000, "ebitda": 5341000, "interest_expense": 1349000, "interest_income": null, "other_non_operating": null, "pretax_income": -1640000, "tax_provision": 169000, "effective_tax_rate": null, "net_income": -1809000, "net_income_continuing_ops": -1809000, "net_income_to_common": -1809000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 29168000, "short_term_investments": 69732000, "net_receivables": 54408000, "inventory": null, "other_current_assets": null, "total_current_assets": 158821000, "net_ppe": null, "goodwill": null, "intangible_assets": 7731000, "goodwill_and_intangibles": 7731000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 98379000, "total_assets": 257200000, "short_term_debt": null, "accounts_payable": 4087000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 91625000, "long_term_debt": 26086000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 28815000, "total_liabilities": 120440000, "total_debt": 26086000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -85520000, "total_equity": 136760000, "shares_outstanding": 34645345, "operating_cash_flow": 16157000, "stock_based_compensation": 6846000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 5373000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -28008000, "dividends_paid": 16149000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 14044000, "free_cash_flow": 21530000, "net_change_in_cash": 2616000 }, "raw_data": { "income": { "ebit": "-291000", "ebitda": "5341000", "netIncome": "-1809000", "grossProfit": "64924000", "depreciation": "None", "totalRevenue": "383936000", "costOfRevenue": "319012000", "interestIncome": "1000", "incomeBeforeTax": "-1640000", "interestExpense": "1349000", "operatingIncome": "-1920000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "169000", "reportedCurrency": "USD", "netInterestIncome": "-1349000", "nonInterestIncome": "None", "operatingExpenses": "66844000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "7025000", "otherNonOperatingIncome": "1629000", "costofGoodsAndServicesSold": "319012000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5632000", "sellingGeneralAndAdministrative": "18384000", "netIncomeFromContinuingOperations": "-1809000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "257200000", "longTermDebt": "26086000", "shortTermDebt": "None", "treasuryStock": "-10701000", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "7731000", "reportedCurrency": "USD", "retainedEarnings": "-85520000", "totalLiabilities": "120440000", "otherCurrentAssets": "5513000", "totalCurrentAssets": "158821000", "currentLongTermDebt": "None", "longTermInvestments": "4323000", "shortTermInvestments": "69732000", "currentNetReceivables": "54408000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "98379000", "currentAccountsPayable": "4087000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "70372000", "shortLongTermDebtTotal": "26086000", "totalShareholderEquity": "136760000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "34992000", "totalCurrentLiabilities": "91625000", "otherNonCurrentLiabilities": "1611000", "totalNonCurrentLiabilities": "28815000", "cashAndShortTermInvestments": "29168000", "commonStockSharesOutstanding": "34645345", "intangibleAssetsExcludingGoodwill": "7731000", "cashAndCashEquivalentsAtCarryingValue": "29168000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1809000", "profitLoss": "None", "dividendPayout": "16149000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "22772000", "operatingCashflow": "16157000", "capitalExpenditures": "5373000", "changeInReceivables": "-22772000", "changeInExchangeRate": "423000", "cashflowFromFinancing": "14044000", "cashflowFromInvestment": "-28008000", "stockBasedCompensation": "6846000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "16149000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "2616000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1667000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5632000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:59:33.666442+00:00", "is_restated": false, "income_statement": { "revenue": 303956000, "cost_of_revenue": 252590000, "gross_profit": 51366000, "ebit": 264000, "ebitda": 4776000, "pretax_income": -934000, "tax_provision": -7000, "net_income": -927000, "net_income_to_common": -927000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 26552000, "total_current_assets": 117976000, "total_assets": 207510000, "short_term_debt": null, "long_term_debt": 12862000, "total_debt": 12862000, "total_liabilities": 78337000, "total_equity": 129173000, "shares_outstanding": 31961192, "goodwill_and_intangibles": 8071000 }, "cash_flow": { "operating_cash_flow": 12680000, "capital_expenditure": 59895000, "free_cash_flow": 72575000, "dividends_paid": 17032000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 187148, "ticker_id": 8623, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:59:33.666442+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "264000", "ebitda": "4776000", "netIncome": "-927000", "grossProfit": "51366000", "depreciation": "None", "totalRevenue": "303956000", "costOfRevenue": "252590000", "interestIncome": "298000", "incomeBeforeTax": "-934000", "interestExpense": "1198000", "operatingIncome": "-1045000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "-7000", "reportedCurrency": "USD", "netInterestIncome": "-1198000", "nonInterestIncome": "None", "operatingExpenses": "52411000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "5796000", "otherNonOperatingIncome": "1309000", "costofGoodsAndServicesSold": "252590000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4512000", "sellingGeneralAndAdministrative": "17104000", "netIncomeFromContinuingOperations": "-927000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "207510000", "longTermDebt": "12862000", "shortTermDebt": "None", "treasuryStock": "-6201000", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "8071000", "reportedCurrency": "USD", "retainedEarnings": "-83711000", "totalLiabilities": "78337000", "otherCurrentAssets": "5300000", "totalCurrentAssets": "117976000", "currentLongTermDebt": "None", "longTermInvestments": "3554000", "shortTermInvestments": "54559000", "currentNetReceivables": "31565000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "89534000", "currentAccountsPayable": "2767000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "69803000", "shortLongTermDebtTotal": "12862000", "totalShareholderEquity": "129173000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "27409000", "totalCurrentLiabilities": "63203000", "otherNonCurrentLiabilities": "1270000", "totalNonCurrentLiabilities": "15134000", "cashAndShortTermInvestments": "26552000", "commonStockSharesOutstanding": "31961192", "intangibleAssetsExcludingGoodwill": "8071000", "cashAndCashEquivalentsAtCarryingValue": "26552000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-927000", "profitLoss": "None", "dividendPayout": "17032000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "-2628000", "operatingCashflow": "12680000", "capitalExpenditures": "59895000", "changeInReceivables": "-11248000", "changeInExchangeRate": "-812000", "cashflowFromFinancing": "71229000", "cashflowFromInvestment": "-81451000", "stockBasedCompensation": "4775000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "17032000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "1646000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1839000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4512000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 303956000, "cost_of_revenue": 252590000, "gross_profit": 51366000, "research_and_development": 5796000, "selling_general_admin": 17104000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 264000, "depreciation_amortisation": 4512000, "ebitda": 4776000, "interest_expense": 1198000, "interest_income": null, "other_non_operating": null, "pretax_income": -934000, "tax_provision": -7000, "effective_tax_rate": null, "net_income": -927000, "net_income_continuing_ops": -927000, "net_income_to_common": -927000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 26552000, "short_term_investments": 54559000, "net_receivables": 31565000, "inventory": null, "other_current_assets": null, "total_current_assets": 117976000, "net_ppe": null, "goodwill": null, "intangible_assets": 8071000, "goodwill_and_intangibles": 8071000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 89534000, "total_assets": 207510000, "short_term_debt": null, "accounts_payable": 2767000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 63203000, "long_term_debt": 12862000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 15134000, "total_liabilities": 78337000, "total_debt": 12862000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -83711000, "total_equity": 129173000, "shares_outstanding": 31961192, "operating_cash_flow": 12680000, "stock_based_compensation": 4775000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 59895000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -81451000, "dividends_paid": 17032000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 71229000, "free_cash_flow": 72575000, "net_change_in_cash": 1646000 }, "raw_data": { "income": { "ebit": "264000", "ebitda": "4776000", "netIncome": "-927000", "grossProfit": "51366000", "depreciation": "None", "totalRevenue": "303956000", "costOfRevenue": "252590000", "interestIncome": "298000", "incomeBeforeTax": "-934000", "interestExpense": "1198000", "operatingIncome": "-1045000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "-7000", "reportedCurrency": "USD", "netInterestIncome": "-1198000", "nonInterestIncome": "None", "operatingExpenses": "52411000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "5796000", "otherNonOperatingIncome": "1309000", "costofGoodsAndServicesSold": "252590000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4512000", "sellingGeneralAndAdministrative": "17104000", "netIncomeFromContinuingOperations": "-927000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "207510000", "longTermDebt": "12862000", "shortTermDebt": "None", "treasuryStock": "-6201000", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "8071000", "reportedCurrency": "USD", "retainedEarnings": "-83711000", "totalLiabilities": "78337000", "otherCurrentAssets": "5300000", "totalCurrentAssets": "117976000", "currentLongTermDebt": "None", "longTermInvestments": "3554000", "shortTermInvestments": "54559000", "currentNetReceivables": "31565000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "89534000", "currentAccountsPayable": "2767000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "69803000", "shortLongTermDebtTotal": "12862000", "totalShareholderEquity": "129173000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "27409000", "totalCurrentLiabilities": "63203000", "otherNonCurrentLiabilities": "1270000", "totalNonCurrentLiabilities": "15134000", "cashAndShortTermInvestments": "26552000", "commonStockSharesOutstanding": "31961192", "intangibleAssetsExcludingGoodwill": "8071000", "cashAndCashEquivalentsAtCarryingValue": "26552000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-927000", "profitLoss": "None", "dividendPayout": "17032000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "-2628000", "operatingCashflow": "12680000", "capitalExpenditures": "59895000", "changeInReceivables": "-11248000", "changeInExchangeRate": "-812000", "cashflowFromFinancing": "71229000", "cashflowFromInvestment": "-81451000", "stockBasedCompensation": "4775000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "17032000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "1646000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1839000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4512000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:59:33.666442+00:00", "is_restated": false, "income_statement": { "revenue": 384049000, "cost_of_revenue": 281436000, "gross_profit": 102613000, "ebit": 7831000, "ebitda": 11537000, "pretax_income": 5956000, "tax_provision": 1076000, "net_income": 4880000, "net_income_to_common": 4880000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 153456000, "total_current_assets": 705166000, "total_assets": 921580000, "short_term_debt": 10000000, "long_term_debt": 99346000, "total_debt": 109346000, "total_liabilities": 526758000, "total_equity": 394822000, "shares_outstanding": 43681740, "goodwill_and_intangibles": 62305000 }, "cash_flow": { "operating_cash_flow": 14594000, "capital_expenditure": 847000, "free_cash_flow": 15441000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 187111, "ticker_id": 8623, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:59:33.666442+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "7831000", "ebitda": "11537000", "netIncome": "4880000", "grossProfit": "102613000", "depreciation": "None", "totalRevenue": "384049000", "costOfRevenue": "281436000", "interestIncome": "None", "incomeBeforeTax": "5956000", "interestExpense": "1875000", "operatingIncome": "5956000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "1076000", "reportedCurrency": "USD", "netInterestIncome": "-1875000", "nonInterestIncome": "None", "operatingExpenses": "96657000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "11294000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "281436000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3706000", "sellingGeneralAndAdministrative": "19102000", "netIncomeFromContinuingOperations": "4880000" }, "balance": { "goodwill": "38621000", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "921580000", "longTermDebt": "99346000", "shortTermDebt": "10000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "23684000", "reportedCurrency": "USD", "retainedEarnings": "-201575000", "totalLiabilities": "526758000", "otherCurrentAssets": "16709000", "totalCurrentAssets": "705166000", "currentLongTermDebt": "10000000", "longTermInvestments": "986000", "shortTermInvestments": "230205000", "currentNetReceivables": "304796000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "216414000", "currentAccountsPayable": "12828000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "109346000", "totalShareholderEquity": "394822000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "99030000", "totalCurrentLiabilities": "408366000", "otherNonCurrentLiabilities": "18091000", "totalNonCurrentLiabilities": "118392000", "cashAndShortTermInvestments": "153456000", "commonStockSharesOutstanding": "43681740", "intangibleAssetsExcludingGoodwill": "23684000", "cashAndCashEquivalentsAtCarryingValue": "153456000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "4880000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "14594000", "capitalExpenditures": "847000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2736000", "cashflowFromInvestment": "113000", "stockBasedCompensation": "9000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-496000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3706000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 384049000, "cost_of_revenue": 281436000, "gross_profit": 102613000, "research_and_development": 11294000, "selling_general_admin": 19102000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 7831000, "depreciation_amortisation": 3706000, "ebitda": 11537000, "interest_expense": 1875000, "interest_income": null, "other_non_operating": null, "pretax_income": 5956000, "tax_provision": 1076000, "effective_tax_rate": null, "net_income": 4880000, "net_income_continuing_ops": 4880000, "net_income_to_common": 4880000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 153456000, "short_term_investments": 230205000, "net_receivables": 304796000, "inventory": null, "other_current_assets": null, "total_current_assets": 705166000, "net_ppe": null, "goodwill": 38621000, "intangible_assets": 23684000, "goodwill_and_intangibles": 62305000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 216414000, "total_assets": 921580000, "short_term_debt": 10000000, "accounts_payable": 12828000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 408366000, "long_term_debt": 99346000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 118392000, "total_liabilities": 526758000, "total_debt": 109346000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -201575000, "total_equity": 394822000, "shares_outstanding": 43681740, "operating_cash_flow": 14594000, "stock_based_compensation": 9000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 847000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 113000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -2736000, "free_cash_flow": 15441000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "7831000", "ebitda": "11537000", "netIncome": "4880000", "grossProfit": "102613000", "depreciation": "None", "totalRevenue": "384049000", "costOfRevenue": "281436000", "interestIncome": "None", "incomeBeforeTax": "5956000", "interestExpense": "1875000", "operatingIncome": "5956000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "1076000", "reportedCurrency": "USD", "netInterestIncome": "-1875000", "nonInterestIncome": "None", "operatingExpenses": "96657000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "11294000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "281436000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3706000", "sellingGeneralAndAdministrative": "19102000", "netIncomeFromContinuingOperations": "4880000" }, "balance": { "goodwill": "38621000", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "921580000", "longTermDebt": "99346000", "shortTermDebt": "10000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "23684000", "reportedCurrency": "USD", "retainedEarnings": "-201575000", "totalLiabilities": "526758000", "otherCurrentAssets": "16709000", "totalCurrentAssets": "705166000", "currentLongTermDebt": "10000000", "longTermInvestments": "986000", "shortTermInvestments": "230205000", "currentNetReceivables": "304796000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "216414000", "currentAccountsPayable": "12828000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "109346000", "totalShareholderEquity": "394822000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "99030000", "totalCurrentLiabilities": "408366000", "otherNonCurrentLiabilities": "18091000", "totalNonCurrentLiabilities": "118392000", "cashAndShortTermInvestments": "153456000", "commonStockSharesOutstanding": "43681740", "intangibleAssetsExcludingGoodwill": "23684000", "cashAndCashEquivalentsAtCarryingValue": "153456000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "4880000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "14594000", "capitalExpenditures": "847000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2736000", "cashflowFromInvestment": "113000", "stockBasedCompensation": "9000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-496000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3706000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:59:33.666442+00:00", "is_restated": false, "income_statement": { "revenue": 376853000, "cost_of_revenue": 262817999, "gross_profit": 114035000, "ebit": 10369000, "ebitda": 14401000, "pretax_income": 6293000, "tax_provision": 663000, "net_income": 5630000, "net_income_to_common": 5630000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 138024000, "total_current_assets": 439969000, "total_assets": 915044000, "short_term_debt": 10000000, "long_term_debt": 101784000, "total_debt": 111784000, "total_liabilities": 531108000, "total_equity": 383936000, "shares_outstanding": 43572375, "goodwill_and_intangibles": 63484000 }, "cash_flow": { "operating_cash_flow": 29263000, "capital_expenditure": 3923000, "free_cash_flow": 33186000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 187112, "ticker_id": 8623, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:59:33.666442+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "10369000", "ebitda": "14401000", "netIncome": "5630000", "grossProfit": "114035000", "depreciation": "None", "totalRevenue": "376853000", "costOfRevenue": "262817999", "interestIncome": "None", "incomeBeforeTax": "6293000", "interestExpense": "4076000", "operatingIncome": "6293000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "663000", "reportedCurrency": "USD", "netInterestIncome": "8224000", "nonInterestIncome": "None", "operatingExpenses": "107742000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "11303000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "262817999", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4032000", "sellingGeneralAndAdministrative": "18323000", "netIncomeFromContinuingOperations": "5630000" }, "balance": { "goodwill": "39382000", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "915044000", "longTermDebt": "101784000", "shortTermDebt": "10000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "24102000", "reportedCurrency": "USD", "retainedEarnings": "-206455000", "totalLiabilities": "531108000", "otherCurrentAssets": "-232706000", "totalCurrentAssets": "439969000", "currentLongTermDebt": "10000000", "longTermInvestments": "983000", "shortTermInvestments": "232706000", "currentNetReceivables": "301945000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "475075000", "currentAccountsPayable": "16445000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "111784000", "totalShareholderEquity": "383936000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "112430000", "totalCurrentLiabilities": "409810000", "otherNonCurrentLiabilities": "18004000", "totalNonCurrentLiabilities": "121298000", "cashAndShortTermInvestments": "138024000", "commonStockSharesOutstanding": "43572375", "intangibleAssetsExcludingGoodwill": "24102000", "cashAndCashEquivalentsAtCarryingValue": "138024000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "5631000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "29263000", "capitalExpenditures": "3923000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-5075000", "cashflowFromInvestment": "-42126000", "stockBasedCompensation": "9527000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-845000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4032000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 376853000, "cost_of_revenue": 262817999, "gross_profit": 114035000, "research_and_development": 11303000, "selling_general_admin": 18323000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 10369000, "depreciation_amortisation": 4032000, "ebitda": 14401000, "interest_expense": 4076000, "interest_income": null, "other_non_operating": null, "pretax_income": 6293000, "tax_provision": 663000, "effective_tax_rate": null, "net_income": 5630000, "net_income_continuing_ops": 5630000, "net_income_to_common": 5630000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 138024000, "short_term_investments": 232706000, "net_receivables": 301945000, "inventory": null, "other_current_assets": null, "total_current_assets": 439969000, "net_ppe": null, "goodwill": 39382000, "intangible_assets": 24102000, "goodwill_and_intangibles": 63484000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 475075000, "total_assets": 915044000, "short_term_debt": 10000000, "accounts_payable": 16445000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 409810000, "long_term_debt": 101784000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 121298000, "total_liabilities": 531108000, "total_debt": 111784000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -206455000, "total_equity": 383936000, "shares_outstanding": 43572375, "operating_cash_flow": 29263000, "stock_based_compensation": 9527000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3923000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -42126000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -5075000, "free_cash_flow": 33186000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "10369000", "ebitda": "14401000", "netIncome": "5630000", "grossProfit": "114035000", "depreciation": "None", "totalRevenue": "376853000", "costOfRevenue": "262817999", "interestIncome": "None", "incomeBeforeTax": "6293000", "interestExpense": "4076000", "operatingIncome": "6293000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "663000", "reportedCurrency": "USD", "netInterestIncome": "8224000", "nonInterestIncome": "None", "operatingExpenses": "107742000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "11303000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "262817999", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4032000", "sellingGeneralAndAdministrative": "18323000", "netIncomeFromContinuingOperations": "5630000" }, "balance": { "goodwill": "39382000", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "915044000", "longTermDebt": "101784000", "shortTermDebt": "10000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "24102000", "reportedCurrency": "USD", "retainedEarnings": "-206455000", "totalLiabilities": "531108000", "otherCurrentAssets": "-232706000", "totalCurrentAssets": "439969000", "currentLongTermDebt": "10000000", "longTermInvestments": "983000", "shortTermInvestments": "232706000", "currentNetReceivables": "301945000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "475075000", "currentAccountsPayable": "16445000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "111784000", "totalShareholderEquity": "383936000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "112430000", "totalCurrentLiabilities": "409810000", "otherNonCurrentLiabilities": "18004000", "totalNonCurrentLiabilities": "121298000", "cashAndShortTermInvestments": "138024000", "commonStockSharesOutstanding": "43572375", "intangibleAssetsExcludingGoodwill": "24102000", "cashAndCashEquivalentsAtCarryingValue": "138024000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "5631000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "29263000", "capitalExpenditures": "3923000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-5075000", "cashflowFromInvestment": "-42126000", "stockBasedCompensation": "9527000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-845000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4032000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:59:33.666442+00:00", "is_restated": false, "income_statement": { "revenue": 366920000, "cost_of_revenue": 306866000, "gross_profit": 60054000, "ebit": 9389000, "ebitda": 13440000, "pretax_income": 6599000, "tax_provision": 726000, "net_income": 5873000, "net_income_to_common": 5873000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 154773000, "total_current_assets": 668031000, "total_assets": 880173000, "short_term_debt": 750000, "long_term_debt": 113790000, "total_debt": 114540000, "total_liabilities": 511611000, "total_equity": 368562000, "shares_outstanding": 43562132, "goodwill_and_intangibles": 65156000 }, "cash_flow": { "operating_cash_flow": 29237000, "capital_expenditure": 5302000, "free_cash_flow": 34539000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 187114, "ticker_id": 8623, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:59:33.666442+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "9389000", "ebitda": "13440000", "netIncome": "5873000", "grossProfit": "60054000", "depreciation": "None", "totalRevenue": "366920000", "costOfRevenue": "306866000", "interestIncome": "None", "incomeBeforeTax": "6599000", "interestExpense": "2790000", "operatingIncome": "5859000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "726000", "reportedCurrency": "USD", "netInterestIncome": "-2790000", "nonInterestIncome": "None", "operatingExpenses": "54195000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "9887000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "306866000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4051000", "sellingGeneralAndAdministrative": "18311000", "netIncomeFromContinuingOperations": "5873000" }, "balance": { "goodwill": "40384000", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "880173000", "longTermDebt": "113790000", "shortTermDebt": "750000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "24772000", "reportedCurrency": "USD", "retainedEarnings": "-212085000", "totalLiabilities": "511611000", "otherCurrentAssets": "16963000", "totalCurrentAssets": "668031000", "currentLongTermDebt": "750000", "longTermInvestments": "981000", "shortTermInvestments": "193761000", "currentNetReceivables": "302534000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "212142000", "currentAccountsPayable": "12760000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "114540000", "totalShareholderEquity": "368562000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "97549000", "totalCurrentLiabilities": "390772000", "otherNonCurrentLiabilities": "4797000", "totalNonCurrentLiabilities": "120839000", "cashAndShortTermInvestments": "154773000", "commonStockSharesOutstanding": "43562132", "intangibleAssetsExcludingGoodwill": "24772000", "cashAndCashEquivalentsAtCarryingValue": "154773000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "5873000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "29237000", "capitalExpenditures": "5302000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1441000", "cashflowFromInvestment": "-2321000", "stockBasedCompensation": "9499000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1179000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4051000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 366920000, "cost_of_revenue": 306866000, "gross_profit": 60054000, "research_and_development": 9887000, "selling_general_admin": 18311000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 9389000, "depreciation_amortisation": 4051000, "ebitda": 13440000, "interest_expense": 2790000, "interest_income": null, "other_non_operating": null, "pretax_income": 6599000, "tax_provision": 726000, "effective_tax_rate": null, "net_income": 5873000, "net_income_continuing_ops": 5873000, "net_income_to_common": 5873000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 154773000, "short_term_investments": 193761000, "net_receivables": 302534000, "inventory": null, "other_current_assets": null, "total_current_assets": 668031000, "net_ppe": null, "goodwill": 40384000, "intangible_assets": 24772000, "goodwill_and_intangibles": 65156000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 212142000, "total_assets": 880173000, "short_term_debt": 750000, "accounts_payable": 12760000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 390772000, "long_term_debt": 113790000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 120839000, "total_liabilities": 511611000, "total_debt": 114540000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -212085000, "total_equity": 368562000, "shares_outstanding": 43562132, "operating_cash_flow": 29237000, "stock_based_compensation": 9499000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 5302000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2321000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1441000, "free_cash_flow": 34539000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "9389000", "ebitda": "13440000", "netIncome": "5873000", "grossProfit": "60054000", "depreciation": "None", "totalRevenue": "366920000", "costOfRevenue": "306866000", "interestIncome": "None", "incomeBeforeTax": "6599000", "interestExpense": "2790000", "operatingIncome": "5859000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "726000", "reportedCurrency": "USD", "netInterestIncome": "-2790000", "nonInterestIncome": "None", "operatingExpenses": "54195000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "9887000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "306866000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4051000", "sellingGeneralAndAdministrative": "18311000", "netIncomeFromContinuingOperations": "5873000" }, "balance": { "goodwill": "40384000", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "880173000", "longTermDebt": "113790000", "shortTermDebt": "750000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "24772000", "reportedCurrency": "USD", "retainedEarnings": "-212085000", "totalLiabilities": "511611000", "otherCurrentAssets": "16963000", "totalCurrentAssets": "668031000", "currentLongTermDebt": "750000", "longTermInvestments": "981000", "shortTermInvestments": "193761000", "currentNetReceivables": "302534000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "212142000", "currentAccountsPayable": "12760000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "114540000", "totalShareholderEquity": "368562000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "97549000", "totalCurrentLiabilities": "390772000", "otherNonCurrentLiabilities": "4797000", "totalNonCurrentLiabilities": "120839000", "cashAndShortTermInvestments": "154773000", "commonStockSharesOutstanding": "43562132", "intangibleAssetsExcludingGoodwill": "24772000", "cashAndCashEquivalentsAtCarryingValue": "154773000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "5873000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "29237000", "capitalExpenditures": "5302000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1441000", "cashflowFromInvestment": "-2321000", "stockBasedCompensation": "9499000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1179000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4051000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:59:33.666442+00:00", "is_restated": false, "income_statement": { "revenue": 353557000, "cost_of_revenue": 298730000, "gross_profit": 54827000, "ebit": 14228000, "ebitda": 18190000, "pretax_income": 10546000, "tax_provision": 1133000, "net_income": 9413000, "net_income_to_common": 9413000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 122742000, "total_current_assets": 629081000, "total_assets": 847789000, "short_term_debt": 1350000, "long_term_debt": 113116000, "total_debt": 114466000, "total_liabilities": 492335000, "total_equity": 355454000, "shares_outstanding": 43325704, "goodwill_and_intangibles": 67123000 }, "cash_flow": { "operating_cash_flow": 15025000, "capital_expenditure": 2976000, "free_cash_flow": 18001000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 187115, "ticker_id": 8623, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:59:33.666442+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "14228000", "ebitda": "18190000", "netIncome": "9413000", "grossProfit": "54827000", "depreciation": "None", "totalRevenue": "353557000", "costOfRevenue": "298730000", "interestIncome": "None", "incomeBeforeTax": "10546000", "interestExpense": "3682000", "operatingIncome": "2314000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "1133000", "reportedCurrency": "USD", "netInterestIncome": "-3682000", "nonInterestIncome": "None", "operatingExpenses": "52513000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "8586000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "298730000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3962000", "sellingGeneralAndAdministrative": "20122000", "netIncomeFromContinuingOperations": "9413000" }, "balance": { "goodwill": "40989000", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "847789000", "longTermDebt": "113116000", "shortTermDebt": "1350000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "26134000", "reportedCurrency": "USD", "retainedEarnings": "-217958000", "totalLiabilities": "492335000", "otherCurrentAssets": "16665000", "totalCurrentAssets": "629081000", "currentLongTermDebt": "1350000", "longTermInvestments": "167000", "shortTermInvestments": "196854000", "currentNetReceivables": "292820000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "218708000", "currentAccountsPayable": "8670000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "114466000", "totalShareholderEquity": "355454000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "90152000", "totalCurrentLiabilities": "372292000", "otherNonCurrentLiabilities": "4920000", "totalNonCurrentLiabilities": "120043000", "cashAndShortTermInvestments": "122742000", "commonStockSharesOutstanding": "43325704", "intangibleAssetsExcludingGoodwill": "26134000", "cashAndCashEquivalentsAtCarryingValue": "122742000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "9413000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "15025000", "capitalExpenditures": "2976000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-15887000", "cashflowFromInvestment": "-42467000", "stockBasedCompensation": "9456000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-773000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3962000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 353557000, "cost_of_revenue": 298730000, "gross_profit": 54827000, "research_and_development": 8586000, "selling_general_admin": 20122000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 14228000, "depreciation_amortisation": 3962000, "ebitda": 18190000, "interest_expense": 3682000, "interest_income": null, "other_non_operating": null, "pretax_income": 10546000, "tax_provision": 1133000, "effective_tax_rate": null, "net_income": 9413000, "net_income_continuing_ops": 9413000, "net_income_to_common": 9413000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 122742000, "short_term_investments": 196854000, "net_receivables": 292820000, "inventory": null, "other_current_assets": null, "total_current_assets": 629081000, "net_ppe": null, "goodwill": 40989000, "intangible_assets": 26134000, "goodwill_and_intangibles": 67123000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 218708000, "total_assets": 847789000, "short_term_debt": 1350000, "accounts_payable": 8670000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 372292000, "long_term_debt": 113116000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 120043000, "total_liabilities": 492335000, "total_debt": 114466000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -217958000, "total_equity": 355454000, "shares_outstanding": 43325704, "operating_cash_flow": 15025000, "stock_based_compensation": 9456000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2976000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -42467000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -15887000, "free_cash_flow": 18001000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "14228000", "ebitda": "18190000", "netIncome": "9413000", "grossProfit": "54827000", "depreciation": "None", "totalRevenue": "353557000", "costOfRevenue": "298730000", "interestIncome": "None", "incomeBeforeTax": "10546000", "interestExpense": "3682000", "operatingIncome": "2314000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "1133000", "reportedCurrency": "USD", "netInterestIncome": "-3682000", "nonInterestIncome": "None", "operatingExpenses": "52513000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "8586000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "298730000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3962000", "sellingGeneralAndAdministrative": "20122000", "netIncomeFromContinuingOperations": "9413000" }, "balance": { "goodwill": "40989000", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "847789000", "longTermDebt": "113116000", "shortTermDebt": "1350000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "26134000", "reportedCurrency": "USD", "retainedEarnings": "-217958000", "totalLiabilities": "492335000", "otherCurrentAssets": "16665000", "totalCurrentAssets": "629081000", "currentLongTermDebt": "1350000", "longTermInvestments": "167000", "shortTermInvestments": "196854000", "currentNetReceivables": "292820000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "218708000", "currentAccountsPayable": "8670000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "114466000", "totalShareholderEquity": "355454000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "90152000", "totalCurrentLiabilities": "372292000", "otherNonCurrentLiabilities": "4920000", "totalNonCurrentLiabilities": "120043000", "cashAndShortTermInvestments": "122742000", "commonStockSharesOutstanding": "43325704", "intangibleAssetsExcludingGoodwill": "26134000", "cashAndCashEquivalentsAtCarryingValue": "122742000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "9413000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "15025000", "capitalExpenditures": "2976000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-15887000", "cashflowFromInvestment": "-42467000", "stockBasedCompensation": "9456000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-773000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3962000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:59:33.666442+00:00", "is_restated": false, "income_statement": { "revenue": 341975000, "cost_of_revenue": 290872000, "gross_profit": 51103000, "ebit": 1767000, "ebitda": 5558000, "pretax_income": -1444000, "tax_provision": 39000, "net_income": -1483000, "net_income_to_common": -1483000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 166308000, "total_current_assets": 628337000, "total_assets": 837162000, "short_term_debt": 1350000, "long_term_debt": 127526000, "total_debt": 128876000, "total_liabilities": 503489000, "total_equity": 333673000, "shares_outstanding": 42775955, "goodwill_and_intangibles": 50453000 }, "cash_flow": { "operating_cash_flow": 15964000, "capital_expenditure": 1928000, "free_cash_flow": 17892000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 187116, "ticker_id": 8623, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:59:33.666442+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1767000", "ebitda": "5558000", "netIncome": "-1483000", "grossProfit": "51103000", "depreciation": "None", "totalRevenue": "341975000", "costOfRevenue": "290872000", "interestIncome": "None", "incomeBeforeTax": "-1444000", "interestExpense": "3211000", "operatingIncome": "-1473000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "39000", "reportedCurrency": "USD", "netInterestIncome": "-3211000", "nonInterestIncome": "None", "operatingExpenses": "52576000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "8072000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "290872000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3791000", "sellingGeneralAndAdministrative": "19892000", "netIncomeFromContinuingOperations": "-1483000" }, "balance": { "goodwill": "38323000", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "837162000", "longTermDebt": "127526000", "shortTermDebt": "1350000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "12130000", "reportedCurrency": "USD", "retainedEarnings": "-227371000", "totalLiabilities": "503489000", "otherCurrentAssets": "16417000", "totalCurrentAssets": "628337000", "currentLongTermDebt": "1350000", "longTermInvestments": "376000", "shortTermInvestments": "155508000", "currentNetReceivables": "290104000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "208825000", "currentAccountsPayable": "9681000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "128876000", "totalShareholderEquity": "333673000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "90949000", "totalCurrentLiabilities": "369337000", "otherNonCurrentLiabilities": "4742000", "totalNonCurrentLiabilities": "134152000", "cashAndShortTermInvestments": "166308000", "commonStockSharesOutstanding": "42775955", "intangibleAssetsExcludingGoodwill": "12130000", "cashAndCashEquivalentsAtCarryingValue": "166308000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1483000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "15964000", "capitalExpenditures": "1928000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-459000", "cashflowFromInvestment": "-8973000", "stockBasedCompensation": "9830000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-915000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3791000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 341975000, "cost_of_revenue": 290872000, "gross_profit": 51103000, "research_and_development": 8072000, "selling_general_admin": 19892000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1767000, "depreciation_amortisation": 3791000, "ebitda": 5558000, "interest_expense": 3211000, "interest_income": null, "other_non_operating": null, "pretax_income": -1444000, "tax_provision": 39000, "effective_tax_rate": null, "net_income": -1483000, "net_income_continuing_ops": -1483000, "net_income_to_common": -1483000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 166308000, "short_term_investments": 155508000, "net_receivables": 290104000, "inventory": null, "other_current_assets": null, "total_current_assets": 628337000, "net_ppe": null, "goodwill": 38323000, "intangible_assets": 12130000, "goodwill_and_intangibles": 50453000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 208825000, "total_assets": 837162000, "short_term_debt": 1350000, "accounts_payable": 9681000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 369337000, "long_term_debt": 127526000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 134152000, "total_liabilities": 503489000, "total_debt": 128876000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -227371000, "total_equity": 333673000, "shares_outstanding": 42775955, "operating_cash_flow": 15964000, "stock_based_compensation": 9830000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1928000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -8973000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -459000, "free_cash_flow": 17892000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1767000", "ebitda": "5558000", "netIncome": "-1483000", "grossProfit": "51103000", "depreciation": "None", "totalRevenue": "341975000", "costOfRevenue": "290872000", "interestIncome": "None", "incomeBeforeTax": "-1444000", "interestExpense": "3211000", "operatingIncome": "-1473000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "39000", "reportedCurrency": "USD", "netInterestIncome": "-3211000", "nonInterestIncome": "None", "operatingExpenses": "52576000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "8072000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "290872000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3791000", "sellingGeneralAndAdministrative": "19892000", "netIncomeFromContinuingOperations": "-1483000" }, "balance": { "goodwill": "38323000", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "837162000", "longTermDebt": "127526000", "shortTermDebt": "1350000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "12130000", "reportedCurrency": "USD", "retainedEarnings": "-227371000", "totalLiabilities": "503489000", "otherCurrentAssets": "16417000", "totalCurrentAssets": "628337000", "currentLongTermDebt": "1350000", "longTermInvestments": "376000", "shortTermInvestments": "155508000", "currentNetReceivables": "290104000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "208825000", "currentAccountsPayable": "9681000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "128876000", "totalShareholderEquity": "333673000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "90949000", "totalCurrentLiabilities": "369337000", "otherNonCurrentLiabilities": "4742000", "totalNonCurrentLiabilities": "134152000", "cashAndShortTermInvestments": "166308000", "commonStockSharesOutstanding": "42775955", "intangibleAssetsExcludingGoodwill": "12130000", "cashAndCashEquivalentsAtCarryingValue": "166308000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1483000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "15964000", "capitalExpenditures": "1928000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-459000", "cashflowFromInvestment": "-8973000", "stockBasedCompensation": "9830000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-915000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3791000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:59:33.666442+00:00", "is_restated": false, "income_statement": { "revenue": 337307000, "cost_of_revenue": 284384000, "gross_profit": 52923000, "ebit": 5121000, "ebitda": 9045000, "pretax_income": 1694000, "tax_provision": 38000, "net_income": 1656000, "net_income_to_common": 1656000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 160295000, "total_current_assets": 597327000, "total_assets": 806853000, "short_term_debt": 1350000, "long_term_debt": 127537000, "total_debt": 128887000, "total_liabilities": 483585000, "total_equity": 323268000, "shares_outstanding": 42158773, "goodwill_and_intangibles": 50148000 }, "cash_flow": { "operating_cash_flow": 23702000, "capital_expenditure": 1858000, "free_cash_flow": 25560000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 187117, "ticker_id": 8623, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:59:33.666442+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "5121000", "ebitda": "9045000", "netIncome": "1656000", "grossProfit": "52923000", "depreciation": "None", "totalRevenue": "337307000", "costOfRevenue": "284384000", "interestIncome": "None", "incomeBeforeTax": "1694000", "interestExpense": "3427000", "operatingIncome": "348000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "38000", "reportedCurrency": "USD", "netInterestIncome": "8973000", "nonInterestIncome": "None", "operatingExpenses": "52575000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "8172000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "284384000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3924000", "sellingGeneralAndAdministrative": "16828000", "netIncomeFromContinuingOperations": "1656000" }, "balance": { "goodwill": "36971000", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "806853000", "longTermDebt": "127537000", "shortTermDebt": "1350000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "13177000", "reportedCurrency": "USD", "retainedEarnings": "-225888000", "totalLiabilities": "483585000", "otherCurrentAssets": "15912000", "totalCurrentAssets": "597327000", "currentLongTermDebt": "1350000", "longTermInvestments": "373000", "shortTermInvestments": "147089000", "currentNetReceivables": "274031000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "209526000", "currentAccountsPayable": "11532000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "128887000", "totalShareholderEquity": "323268000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "85104000", "totalCurrentLiabilities": "349626000", "otherNonCurrentLiabilities": "4476000", "totalNonCurrentLiabilities": "133959000", "cashAndShortTermInvestments": "160295000", "commonStockSharesOutstanding": "42158773", "intangibleAssetsExcludingGoodwill": "13177000", "cashAndCashEquivalentsAtCarryingValue": "160295000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1656000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "23702000", "capitalExpenditures": "1858000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1674000", "cashflowFromInvestment": "18457000", "stockBasedCompensation": "8294000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1129000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3924000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 337307000, "cost_of_revenue": 284384000, "gross_profit": 52923000, "research_and_development": 8172000, "selling_general_admin": 16828000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 5121000, "depreciation_amortisation": 3924000, "ebitda": 9045000, "interest_expense": 3427000, "interest_income": null, "other_non_operating": null, "pretax_income": 1694000, "tax_provision": 38000, "effective_tax_rate": null, "net_income": 1656000, "net_income_continuing_ops": 1656000, "net_income_to_common": 1656000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 160295000, "short_term_investments": 147089000, "net_receivables": 274031000, "inventory": null, "other_current_assets": null, "total_current_assets": 597327000, "net_ppe": null, "goodwill": 36971000, "intangible_assets": 13177000, "goodwill_and_intangibles": 50148000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 209526000, "total_assets": 806853000, "short_term_debt": 1350000, "accounts_payable": 11532000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 349626000, "long_term_debt": 127537000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 133959000, "total_liabilities": 483585000, "total_debt": 128887000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -225888000, "total_equity": 323268000, "shares_outstanding": 42158773, "operating_cash_flow": 23702000, "stock_based_compensation": 8294000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1858000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 18457000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1674000, "free_cash_flow": 25560000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "5121000", "ebitda": "9045000", "netIncome": "1656000", "grossProfit": "52923000", "depreciation": "None", "totalRevenue": "337307000", "costOfRevenue": "284384000", "interestIncome": "None", "incomeBeforeTax": "1694000", "interestExpense": "3427000", "operatingIncome": "348000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "38000", "reportedCurrency": "USD", "netInterestIncome": "8973000", "nonInterestIncome": "None", "operatingExpenses": "52575000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "8172000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "284384000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3924000", "sellingGeneralAndAdministrative": "16828000", "netIncomeFromContinuingOperations": "1656000" }, "balance": { "goodwill": "36971000", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "806853000", "longTermDebt": "127537000", "shortTermDebt": "1350000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "13177000", "reportedCurrency": "USD", "retainedEarnings": "-225888000", "totalLiabilities": "483585000", "otherCurrentAssets": "15912000", "totalCurrentAssets": "597327000", "currentLongTermDebt": "1350000", "longTermInvestments": "373000", "shortTermInvestments": "147089000", "currentNetReceivables": "274031000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "209526000", "currentAccountsPayable": "11532000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "128887000", "totalShareholderEquity": "323268000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "85104000", "totalCurrentLiabilities": "349626000", "otherNonCurrentLiabilities": "4476000", "totalNonCurrentLiabilities": "133959000", "cashAndShortTermInvestments": "160295000", "commonStockSharesOutstanding": "42158773", "intangibleAssetsExcludingGoodwill": "13177000", "cashAndCashEquivalentsAtCarryingValue": "160295000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1656000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "23702000", "capitalExpenditures": "1858000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1674000", "cashflowFromInvestment": "18457000", "stockBasedCompensation": "8294000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1129000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3924000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:59:33.666442+00:00", "is_restated": false, "income_statement": { "revenue": 327456000, "cost_of_revenue": 278077000, "gross_profit": 49379000, "ebit": 5284000, "ebitda": 9665000, "pretax_income": 1464000, "tax_provision": 39000, "net_income": 1425000, "net_income_to_common": 1425000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 137477000, "total_current_assets": 599572000, "total_assets": 816118000, "short_term_debt": 1350000, "long_term_debt": 127548000, "total_debt": 128898000, "total_liabilities": 495943000, "total_equity": 320175000, "shares_outstanding": 42822505, "goodwill_and_intangibles": 60071000 }, "cash_flow": { "operating_cash_flow": 15295000, "capital_expenditure": 1913000, "free_cash_flow": 17208000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 187119, "ticker_id": 8623, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:59:33.666442+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "5284000", "ebitda": "9665000", "netIncome": "1425000", "grossProfit": "49379000", "depreciation": "None", "totalRevenue": "327456000", "costOfRevenue": "278077000", "interestIncome": "None", "incomeBeforeTax": "1464000", "interestExpense": "3820000", "operatingIncome": "1746000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "39000", "reportedCurrency": "USD", "netInterestIncome": "-3820000", "nonInterestIncome": "None", "operatingExpenses": "47633000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "7933000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "278077000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4381000", "sellingGeneralAndAdministrative": "16977000", "netIncomeFromContinuingOperations": "1425000" }, "balance": { "goodwill": "45183000", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "816118000", "longTermDebt": "127548000", "shortTermDebt": "1350000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "14888000", "reportedCurrency": "USD", "retainedEarnings": "-227544000", "totalLiabilities": "495943000", "otherCurrentAssets": "16692000", "totalCurrentAssets": "599572000", "currentLongTermDebt": "1350000", "longTermInvestments": "14215000", "shortTermInvestments": "155580000", "currentNetReceivables": "289823000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "216546000", "currentAccountsPayable": "10136000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "128898000", "totalShareholderEquity": "320175000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "90129000", "totalCurrentLiabilities": "361853000", "otherNonCurrentLiabilities": "4376000", "totalNonCurrentLiabilities": "134090000", "cashAndShortTermInvestments": "137477000", "commonStockSharesOutstanding": "42822505", "intangibleAssetsExcludingGoodwill": "14888000", "cashAndCashEquivalentsAtCarryingValue": "137477000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1425000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "15295000", "capitalExpenditures": "1913000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1039000", "cashflowFromInvestment": "-1460000", "stockBasedCompensation": "8340000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "588000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4381000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 327456000, "cost_of_revenue": 278077000, "gross_profit": 49379000, "research_and_development": 7933000, "selling_general_admin": 16977000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 5284000, "depreciation_amortisation": 4381000, "ebitda": 9665000, "interest_expense": 3820000, "interest_income": null, "other_non_operating": null, "pretax_income": 1464000, "tax_provision": 39000, "effective_tax_rate": null, "net_income": 1425000, "net_income_continuing_ops": 1425000, "net_income_to_common": 1425000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 137477000, "short_term_investments": 155580000, "net_receivables": 289823000, "inventory": null, "other_current_assets": null, "total_current_assets": 599572000, "net_ppe": null, "goodwill": 45183000, "intangible_assets": 14888000, "goodwill_and_intangibles": 60071000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 216546000, "total_assets": 816118000, "short_term_debt": 1350000, "accounts_payable": 10136000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 361853000, "long_term_debt": 127548000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 134090000, "total_liabilities": 495943000, "total_debt": 128898000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -227544000, "total_equity": 320175000, "shares_outstanding": 42822505, "operating_cash_flow": 15295000, "stock_based_compensation": 8340000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1913000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1460000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1039000, "free_cash_flow": 17208000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "5284000", "ebitda": "9665000", "netIncome": "1425000", "grossProfit": "49379000", "depreciation": "None", "totalRevenue": "327456000", "costOfRevenue": "278077000", "interestIncome": "None", "incomeBeforeTax": "1464000", "interestExpense": "3820000", "operatingIncome": "1746000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "39000", "reportedCurrency": "USD", "netInterestIncome": "-3820000", "nonInterestIncome": "None", "operatingExpenses": "47633000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "7933000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "278077000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4381000", "sellingGeneralAndAdministrative": "16977000", "netIncomeFromContinuingOperations": "1425000" }, "balance": { "goodwill": "45183000", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "816118000", "longTermDebt": "127548000", "shortTermDebt": "1350000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "14888000", "reportedCurrency": "USD", "retainedEarnings": "-227544000", "totalLiabilities": "495943000", "otherCurrentAssets": "16692000", "totalCurrentAssets": "599572000", "currentLongTermDebt": "1350000", "longTermInvestments": "14215000", "shortTermInvestments": "155580000", "currentNetReceivables": "289823000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "216546000", "currentAccountsPayable": "10136000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "128898000", "totalShareholderEquity": "320175000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "90129000", "totalCurrentLiabilities": "361853000", "otherNonCurrentLiabilities": "4376000", "totalNonCurrentLiabilities": "134090000", "cashAndShortTermInvestments": "137477000", "commonStockSharesOutstanding": "42822505", "intangibleAssetsExcludingGoodwill": "14888000", "cashAndCashEquivalentsAtCarryingValue": "137477000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1425000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "15295000", "capitalExpenditures": "1913000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1039000", "cashflowFromInvestment": "-1460000", "stockBasedCompensation": "8340000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "588000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4381000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:59:33.666442+00:00", "is_restated": false, "income_statement": { "revenue": 314800000, "cost_of_revenue": 274531000, "gross_profit": 40269000, "ebit": -2251000, "ebitda": 2125000, "pretax_income": -5906000, "tax_provision": -44000, "net_income": -5862000, "net_income_to_common": -5862000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 124343000, "total_current_assets": 578860000, "total_assets": 795946000, "short_term_debt": 1350000, "long_term_debt": 127559000, "total_debt": 128909000, "total_liabilities": 490098000, "total_equity": 305848000, "shares_outstanding": 42078271, "goodwill_and_intangibles": 58958000 }, "cash_flow": { "operating_cash_flow": 6856000, "capital_expenditure": 2880000, "free_cash_flow": 9736000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 187120, "ticker_id": 8623, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:59:33.666442+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-2251000", "ebitda": "2125000", "netIncome": "-5862000", "grossProfit": "40269000", "depreciation": "None", "totalRevenue": "314800000", "costOfRevenue": "274531000", "interestIncome": "None", "incomeBeforeTax": "-5906000", "interestExpense": "3655000", "operatingIncome": "-5471000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "-44000", "reportedCurrency": "USD", "netInterestIncome": "-3655000", "nonInterestIncome": "None", "operatingExpenses": "45740000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "8190000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "274531000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4376000", "sellingGeneralAndAdministrative": "15253000", "netIncomeFromContinuingOperations": "-5862000" }, "balance": { "goodwill": "43028000", "inventory": "-563157000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "795946000", "longTermDebt": "127559000", "shortTermDebt": "1350000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "15930000", "reportedCurrency": "USD", "retainedEarnings": "-228969000", "totalLiabilities": "490098000", "otherCurrentAssets": "15703000", "totalCurrentAssets": "578860000", "currentLongTermDebt": "1350000", "longTermInvestments": "14119000", "shortTermInvestments": "152870000", "currentNetReceivables": "285944000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "217086000", "currentAccountsPayable": "6630000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "128909000", "totalShareholderEquity": "305848000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "95242000", "totalCurrentLiabilities": "355805000", "otherNonCurrentLiabilities": "4495000", "totalNonCurrentLiabilities": "134293000", "cashAndShortTermInvestments": "124343000", "commonStockSharesOutstanding": "42078271", "intangibleAssetsExcludingGoodwill": "15930000", "cashAndCashEquivalentsAtCarryingValue": "124343000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-5862000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "6856000", "capitalExpenditures": "2880000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-958000", "cashflowFromInvestment": "-27717000", "stockBasedCompensation": "8646000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-343000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4376000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 314800000, "cost_of_revenue": 274531000, "gross_profit": 40269000, "research_and_development": 8190000, "selling_general_admin": 15253000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2251000, "depreciation_amortisation": 4376000, "ebitda": 2125000, "interest_expense": 3655000, "interest_income": null, "other_non_operating": null, "pretax_income": -5906000, "tax_provision": -44000, "effective_tax_rate": null, "net_income": -5862000, "net_income_continuing_ops": -5862000, "net_income_to_common": -5862000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 124343000, "short_term_investments": 152870000, "net_receivables": 285944000, "inventory": -563157000, "other_current_assets": null, "total_current_assets": 578860000, "net_ppe": null, "goodwill": 43028000, "intangible_assets": 15930000, "goodwill_and_intangibles": 58958000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 217086000, "total_assets": 795946000, "short_term_debt": 1350000, "accounts_payable": 6630000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 355805000, "long_term_debt": 127559000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 134293000, "total_liabilities": 490098000, "total_debt": 128909000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -228969000, "total_equity": 305848000, "shares_outstanding": 42078271, "operating_cash_flow": 6856000, "stock_based_compensation": 8646000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2880000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -27717000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -958000, "free_cash_flow": 9736000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-2251000", "ebitda": "2125000", "netIncome": "-5862000", "grossProfit": "40269000", "depreciation": "None", "totalRevenue": "314800000", "costOfRevenue": "274531000", "interestIncome": "None", "incomeBeforeTax": "-5906000", "interestExpense": "3655000", "operatingIncome": "-5471000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "-44000", "reportedCurrency": "USD", "netInterestIncome": "-3655000", "nonInterestIncome": "None", "operatingExpenses": "45740000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "8190000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "274531000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4376000", "sellingGeneralAndAdministrative": "15253000", "netIncomeFromContinuingOperations": "-5862000" }, "balance": { "goodwill": "43028000", "inventory": "-563157000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "795946000", "longTermDebt": "127559000", "shortTermDebt": "1350000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "15930000", "reportedCurrency": "USD", "retainedEarnings": "-228969000", "totalLiabilities": "490098000", "otherCurrentAssets": "15703000", "totalCurrentAssets": "578860000", "currentLongTermDebt": "1350000", "longTermInvestments": "14119000", "shortTermInvestments": "152870000", "currentNetReceivables": "285944000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "217086000", "currentAccountsPayable": "6630000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "128909000", "totalShareholderEquity": "305848000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "95242000", "totalCurrentLiabilities": "355805000", "otherNonCurrentLiabilities": "4495000", "totalNonCurrentLiabilities": "134293000", "cashAndShortTermInvestments": "124343000", "commonStockSharesOutstanding": "42078271", "intangibleAssetsExcludingGoodwill": "15930000", "cashAndCashEquivalentsAtCarryingValue": "124343000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-5862000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "6856000", "capitalExpenditures": "2880000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-958000", "cashflowFromInvestment": "-27717000", "stockBasedCompensation": "8646000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-343000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4376000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:59:33.666442+00:00", "is_restated": false, "income_statement": { "revenue": 306121000, "cost_of_revenue": 269894000, "gross_profit": 36227000, "ebit": -3294000, "ebitda": 491000, "pretax_income": -6890000, "tax_provision": -38000, "net_income": -6852000, "net_income_to_common": -6852000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 146455000, "total_current_assets": 570765000, "total_assets": 789460000, "short_term_debt": 1350000, "long_term_debt": 127482000, "total_debt": 128832000, "total_liabilities": 486089000, "total_equity": 303371000, "shares_outstanding": 41917094, "goodwill_and_intangibles": 60204000 }, "cash_flow": { "operating_cash_flow": 2434000, "capital_expenditure": 3065000, "free_cash_flow": 5499000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 187121, "ticker_id": 8623, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:59:33.666442+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-3294000", "ebitda": "491000", "netIncome": "-6852000", "grossProfit": "36227000", "depreciation": "None", "totalRevenue": "306121000", "costOfRevenue": "269894000", "interestIncome": "None", "incomeBeforeTax": "-6890000", "interestExpense": "3596000", "operatingIncome": "-6137000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "-38000", "reportedCurrency": "USD", "netInterestIncome": "-3596000", "nonInterestIncome": "None", "operatingExpenses": "42364000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "6960000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "269894000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3785000", "sellingGeneralAndAdministrative": "14673000", "netIncomeFromContinuingOperations": "-6852000" }, "balance": { "goodwill": "42983000", "inventory": "-553681000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "789460000", "longTermDebt": "127482000", "shortTermDebt": "1350000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "17221000", "reportedCurrency": "USD", "retainedEarnings": "-223107000", "totalLiabilities": "486089000", "otherCurrentAssets": "17084000", "totalCurrentAssets": "570765000", "currentLongTermDebt": "1350000", "longTermInvestments": "13007000", "shortTermInvestments": "128734000", "currentNetReceivables": "278492000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "218695000", "currentAccountsPayable": "8348000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "128832000", "totalShareholderEquity": "303371000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "92748000", "totalCurrentLiabilities": "351581000", "otherNonCurrentLiabilities": "4627000", "totalNonCurrentLiabilities": "134508000", "cashAndShortTermInvestments": "146455000", "commonStockSharesOutstanding": "41917094", "intangibleAssetsExcludingGoodwill": "17221000", "cashAndCashEquivalentsAtCarryingValue": "146455000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-6852000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "2434000", "capitalExpenditures": "3065000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-286000", "cashflowFromInvestment": "-2737000", "stockBasedCompensation": "8152000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-245000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3785000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 306121000, "cost_of_revenue": 269894000, "gross_profit": 36227000, "research_and_development": 6960000, "selling_general_admin": 14673000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -3294000, "depreciation_amortisation": 3785000, "ebitda": 491000, "interest_expense": 3596000, "interest_income": null, "other_non_operating": null, "pretax_income": -6890000, "tax_provision": -38000, "effective_tax_rate": null, "net_income": -6852000, "net_income_continuing_ops": -6852000, "net_income_to_common": -6852000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 146455000, "short_term_investments": 128734000, "net_receivables": 278492000, "inventory": -553681000, "other_current_assets": null, "total_current_assets": 570765000, "net_ppe": null, "goodwill": 42983000, "intangible_assets": 17221000, "goodwill_and_intangibles": 60204000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 218695000, "total_assets": 789460000, "short_term_debt": 1350000, "accounts_payable": 8348000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 351581000, "long_term_debt": 127482000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 134508000, "total_liabilities": 486089000, "total_debt": 128832000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -223107000, "total_equity": 303371000, "shares_outstanding": 41917094, "operating_cash_flow": 2434000, "stock_based_compensation": 8152000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3065000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2737000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -286000, "free_cash_flow": 5499000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-3294000", "ebitda": "491000", "netIncome": "-6852000", "grossProfit": "36227000", "depreciation": "None", "totalRevenue": "306121000", "costOfRevenue": "269894000", "interestIncome": "None", "incomeBeforeTax": "-6890000", "interestExpense": "3596000", "operatingIncome": "-6137000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "-38000", "reportedCurrency": "USD", "netInterestIncome": "-3596000", "nonInterestIncome": "None", "operatingExpenses": "42364000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "6960000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "269894000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3785000", "sellingGeneralAndAdministrative": "14673000", "netIncomeFromContinuingOperations": "-6852000" }, "balance": { "goodwill": "42983000", "inventory": "-553681000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "789460000", "longTermDebt": "127482000", "shortTermDebt": "1350000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "17221000", "reportedCurrency": "USD", "retainedEarnings": "-223107000", "totalLiabilities": "486089000", "otherCurrentAssets": "17084000", "totalCurrentAssets": "570765000", "currentLongTermDebt": "1350000", "longTermInvestments": "13007000", "shortTermInvestments": "128734000", "currentNetReceivables": "278492000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "218695000", "currentAccountsPayable": "8348000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "128832000", "totalShareholderEquity": "303371000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "92748000", "totalCurrentLiabilities": "351581000", "otherNonCurrentLiabilities": "4627000", "totalNonCurrentLiabilities": "134508000", "cashAndShortTermInvestments": "146455000", "commonStockSharesOutstanding": "41917094", "intangibleAssetsExcludingGoodwill": "17221000", "cashAndCashEquivalentsAtCarryingValue": "146455000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-6852000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "2434000", "capitalExpenditures": "3065000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-286000", "cashflowFromInvestment": "-2737000", "stockBasedCompensation": "8152000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-245000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3785000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:59:33.666442+00:00", "is_restated": false, "income_statement": { "revenue": 295857000, "cost_of_revenue": 255793000, "gross_profit": 40064000, "ebit": 1664000, "ebitda": 4693000, "pretax_income": -2033000, "tax_provision": 130000, "net_income": -2163000, "net_income_to_common": -2163000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 147501000, "total_current_assets": 562089000, "total_assets": 782948000, "short_term_debt": 1350000, "long_term_debt": 127580000, "total_debt": 128930000, "total_liabilities": 479226000, "total_equity": 303722000, "shares_outstanding": 41716527, "goodwill_and_intangibles": 62458000 }, "cash_flow": { "operating_cash_flow": 17507000, "capital_expenditure": 3970000, "free_cash_flow": 21477000, "dividends_paid": 13696000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 187122, "ticker_id": 8623, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:59:33.666442+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1664000", "ebitda": "4693000", "netIncome": "-2163000", "grossProfit": "40064000", "depreciation": "None", "totalRevenue": "295857000", "costOfRevenue": "255793000", "interestIncome": "None", "incomeBeforeTax": "-2033000", "interestExpense": "3697000", "operatingIncome": "408000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "130000", "reportedCurrency": "USD", "netInterestIncome": "-3697000", "nonInterestIncome": "None", "operatingExpenses": "39656000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "5969000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "255793000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3029000", "sellingGeneralAndAdministrative": "13390000", "netIncomeFromContinuingOperations": "-2163000" }, "balance": { "goodwill": "43713000", "inventory": "-545067000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "782948000", "longTermDebt": "127580000", "shortTermDebt": "1350000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "18745000", "reportedCurrency": "USD", "retainedEarnings": "-216255000", "totalLiabilities": "479226000", "otherCurrentAssets": "17022000", "totalCurrentAssets": "562089000", "currentLongTermDebt": "1350000", "longTermInvestments": "12866000", "shortTermInvestments": "129667000", "currentNetReceivables": "267899000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "220859000", "currentAccountsPayable": "10505000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "128930000", "totalShareholderEquity": "303722000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "97290000", "totalCurrentLiabilities": "344474000", "otherNonCurrentLiabilities": "4487000", "totalNonCurrentLiabilities": "134752000", "cashAndShortTermInvestments": "147501000", "commonStockSharesOutstanding": "41716527", "intangibleAssetsExcludingGoodwill": "18745000", "cashAndCashEquivalentsAtCarryingValue": "147501000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2163000", "profitLoss": "None", "dividendPayout": "13696000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-12961000", "operatingCashflow": "17507000", "capitalExpenditures": "3970000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "569000", "cashflowFromInvestment": "-17447000", "stockBasedCompensation": "7301000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "13696000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "1296000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3029000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 295857000, "cost_of_revenue": 255793000, "gross_profit": 40064000, "research_and_development": 5969000, "selling_general_admin": 13390000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1664000, "depreciation_amortisation": 3029000, "ebitda": 4693000, "interest_expense": 3697000, "interest_income": null, "other_non_operating": null, "pretax_income": -2033000, "tax_provision": 130000, "effective_tax_rate": null, "net_income": -2163000, "net_income_continuing_ops": -2163000, "net_income_to_common": -2163000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 147501000, "short_term_investments": 129667000, "net_receivables": 267899000, "inventory": -545067000, "other_current_assets": null, "total_current_assets": 562089000, "net_ppe": null, "goodwill": 43713000, "intangible_assets": 18745000, "goodwill_and_intangibles": 62458000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 220859000, "total_assets": 782948000, "short_term_debt": 1350000, "accounts_payable": 10505000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 344474000, "long_term_debt": 127580000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 134752000, "total_liabilities": 479226000, "total_debt": 128930000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -216255000, "total_equity": 303722000, "shares_outstanding": 41716527, "operating_cash_flow": 17507000, "stock_based_compensation": 7301000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3970000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -17447000, "dividends_paid": 13696000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 569000, "free_cash_flow": 21477000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1664000", "ebitda": "4693000", "netIncome": "-2163000", "grossProfit": "40064000", "depreciation": "None", "totalRevenue": "295857000", "costOfRevenue": "255793000", "interestIncome": "None", "incomeBeforeTax": "-2033000", "interestExpense": "3697000", "operatingIncome": "408000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "130000", "reportedCurrency": "USD", "netInterestIncome": "-3697000", "nonInterestIncome": "None", "operatingExpenses": "39656000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "5969000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "255793000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3029000", "sellingGeneralAndAdministrative": "13390000", "netIncomeFromContinuingOperations": "-2163000" }, "balance": { "goodwill": "43713000", "inventory": "-545067000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "782948000", "longTermDebt": "127580000", "shortTermDebt": "1350000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "18745000", "reportedCurrency": "USD", "retainedEarnings": "-216255000", "totalLiabilities": "479226000", "otherCurrentAssets": "17022000", "totalCurrentAssets": "562089000", "currentLongTermDebt": "1350000", "longTermInvestments": "12866000", "shortTermInvestments": "129667000", "currentNetReceivables": "267899000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "220859000", "currentAccountsPayable": "10505000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "128930000", "totalShareholderEquity": "303722000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "97290000", "totalCurrentLiabilities": "344474000", "otherNonCurrentLiabilities": "4487000", "totalNonCurrentLiabilities": "134752000", "cashAndShortTermInvestments": "147501000", "commonStockSharesOutstanding": "41716527", "intangibleAssetsExcludingGoodwill": "18745000", "cashAndCashEquivalentsAtCarryingValue": "147501000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2163000", "profitLoss": "None", "dividendPayout": "13696000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-12961000", "operatingCashflow": "17507000", "capitalExpenditures": "3970000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "569000", "cashflowFromInvestment": "-17447000", "stockBasedCompensation": "7301000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "13696000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "1296000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3029000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:59:33.666442+00:00", "is_restated": false, "income_statement": { "revenue": 285853000, "cost_of_revenue": 250620000, "gross_profit": 35233000, "ebit": -1026000, "ebitda": 1964000, "pretax_income": -4079000, "tax_provision": -43000, "net_income": -4036000, "net_income_to_common": -4036000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 150336000, "total_current_assets": 561205000, "total_assets": 772034000, "short_term_debt": 1350000, "long_term_debt": 127580000, "total_debt": 128930000, "total_liabilities": 482569000, "total_equity": 289465000, "shares_outstanding": 41536575, "goodwill_and_intangibles": 61775000 }, "cash_flow": { "operating_cash_flow": 11398000, "capital_expenditure": 4391000, "free_cash_flow": 15789000, "dividends_paid": 628000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 187124, "ticker_id": 8623, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:59:33.666442+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1026000", "ebitda": "1964000", "netIncome": "-4036000", "grossProfit": "35233000", "depreciation": "None", "totalRevenue": "285853000", "costOfRevenue": "250620000", "interestIncome": "None", "incomeBeforeTax": "-4079000", "interestExpense": "3053000", "operatingIncome": "-3491000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "-43000", "reportedCurrency": "USD", "netInterestIncome": "-3053000", "nonInterestIncome": "None", "operatingExpenses": "38724000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "5302000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "250620000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2990000", "sellingGeneralAndAdministrative": "12664000", "netIncomeFromContinuingOperations": "-4036000" }, "balance": { "goodwill": "42005000", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "772034000", "longTermDebt": "127580000", "shortTermDebt": "1350000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "19770000", "reportedCurrency": "USD", "retainedEarnings": "-214092000", "totalLiabilities": "482569000", "otherCurrentAssets": "17386000", "totalCurrentAssets": "561205000", "currentLongTermDebt": "1350000", "longTermInvestments": "11434000", "shortTermInvestments": "115570000", "currentNetReceivables": "277913000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "210829000", "currentAccountsPayable": "8967000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "128930000", "totalShareholderEquity": "289465000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "90760000", "totalCurrentLiabilities": "347588000", "otherNonCurrentLiabilities": "4818000", "totalNonCurrentLiabilities": "134981000", "cashAndShortTermInvestments": "150336000", "commonStockSharesOutstanding": "41536575", "intangibleAssetsExcludingGoodwill": "19770000", "cashAndCashEquivalentsAtCarryingValue": "150336000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4036000", "profitLoss": "None", "dividendPayout": "628000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "12409000", "operatingCashflow": "11398000", "capitalExpenditures": "4391000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "24840000", "cashflowFromInvestment": "-3299000", "stockBasedCompensation": "6892000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "628000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-272000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2990000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 285853000, "cost_of_revenue": 250620000, "gross_profit": 35233000, "research_and_development": 5302000, "selling_general_admin": 12664000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1026000, "depreciation_amortisation": 2990000, "ebitda": 1964000, "interest_expense": 3053000, "interest_income": null, "other_non_operating": null, "pretax_income": -4079000, "tax_provision": -43000, "effective_tax_rate": null, "net_income": -4036000, "net_income_continuing_ops": -4036000, "net_income_to_common": -4036000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 150336000, "short_term_investments": 115570000, "net_receivables": 277913000, "inventory": null, "other_current_assets": null, "total_current_assets": 561205000, "net_ppe": null, "goodwill": 42005000, "intangible_assets": 19770000, "goodwill_and_intangibles": 61775000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 210829000, "total_assets": 772034000, "short_term_debt": 1350000, "accounts_payable": 8967000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 347588000, "long_term_debt": 127580000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 134981000, "total_liabilities": 482569000, "total_debt": 128930000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -214092000, "total_equity": 289465000, "shares_outstanding": 41536575, "operating_cash_flow": 11398000, "stock_based_compensation": 6892000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4391000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -3299000, "dividends_paid": 628000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 24840000, "free_cash_flow": 15789000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-1026000", "ebitda": "1964000", "netIncome": "-4036000", "grossProfit": "35233000", "depreciation": "None", "totalRevenue": "285853000", "costOfRevenue": "250620000", "interestIncome": "None", "incomeBeforeTax": "-4079000", "interestExpense": "3053000", "operatingIncome": "-3491000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "-43000", "reportedCurrency": "USD", "netInterestIncome": "-3053000", "nonInterestIncome": "None", "operatingExpenses": "38724000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "5302000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "250620000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2990000", "sellingGeneralAndAdministrative": "12664000", "netIncomeFromContinuingOperations": "-4036000" }, "balance": { "goodwill": "42005000", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "772034000", "longTermDebt": "127580000", "shortTermDebt": "1350000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "19770000", "reportedCurrency": "USD", "retainedEarnings": "-214092000", "totalLiabilities": "482569000", "otherCurrentAssets": "17386000", "totalCurrentAssets": "561205000", "currentLongTermDebt": "1350000", "longTermInvestments": "11434000", "shortTermInvestments": "115570000", "currentNetReceivables": "277913000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "210829000", "currentAccountsPayable": "8967000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "128930000", "totalShareholderEquity": "289465000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "90760000", "totalCurrentLiabilities": "347588000", "otherNonCurrentLiabilities": "4818000", "totalNonCurrentLiabilities": "134981000", "cashAndShortTermInvestments": "150336000", "commonStockSharesOutstanding": "41536575", "intangibleAssetsExcludingGoodwill": "19770000", "cashAndCashEquivalentsAtCarryingValue": "150336000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4036000", "profitLoss": "None", "dividendPayout": "628000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "12409000", "operatingCashflow": "11398000", "capitalExpenditures": "4391000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "24840000", "cashflowFromInvestment": "-3299000", "stockBasedCompensation": "6892000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "628000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-272000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2990000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:59:33.666442+00:00", "is_restated": false, "income_statement": { "revenue": 270566000, "cost_of_revenue": 241193000, "gross_profit": 29373000, "ebit": -11012000, "ebitda": -7759000, "pretax_income": -13952000, "tax_provision": -238000, "net_income": -13714000, "net_income_to_common": -13714000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 118417000, "total_current_assets": 520595000, "total_assets": 730191000, "short_term_debt": 1100000, "long_term_debt": 102934000, "total_debt": 104034000, "total_liabilities": 441433000, "total_equity": 288758000, "shares_outstanding": 41383411, "goodwill_and_intangibles": 65510000 }, "cash_flow": { "operating_cash_flow": -3405000, "capital_expenditure": 4735000, "free_cash_flow": 1330000, "dividends_paid": 513000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 187125, "ticker_id": 8623, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:59:33.666442+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-11012000", "ebitda": "-7759000", "netIncome": "-13714000", "grossProfit": "29373000", "depreciation": "None", "totalRevenue": "270566000", "costOfRevenue": "241193000", "interestIncome": "None", "incomeBeforeTax": "-13952000", "interestExpense": "2940000", "operatingIncome": "-13090000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "-238000", "reportedCurrency": "USD", "netInterestIncome": "-2940000", "nonInterestIncome": "None", "operatingExpenses": "42463000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "5232000", "otherNonOperatingIncome": "2078000", "costofGoodsAndServicesSold": "241193000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3253000", "sellingGeneralAndAdministrative": "13136000", "netIncomeFromContinuingOperations": "-13714000" }, "balance": { "goodwill": "43877000", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "730191000", "longTermDebt": "102934000", "shortTermDebt": "1100000", "treasuryStock": "-16534000", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "21633000", "reportedCurrency": "USD", "retainedEarnings": "-210056000", "totalLiabilities": "441433000", "otherCurrentAssets": "18882000", "totalCurrentAssets": "520595000", "currentLongTermDebt": "1100000", "longTermInvestments": "9818000", "shortTermInvestments": "117648000", "currentNetReceivables": "265648000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "209596000", "currentAccountsPayable": "6918000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "97984000", "shortLongTermDebtTotal": "104034000", "totalShareholderEquity": "288758000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "86095000", "totalCurrentLiabilities": "330658000", "otherNonCurrentLiabilities": "4901000", "totalNonCurrentLiabilities": "110775000", "cashAndShortTermInvestments": "118417000", "commonStockSharesOutstanding": "41383411", "intangibleAssetsExcludingGoodwill": "21633000", "cashAndCashEquivalentsAtCarryingValue": "118417000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-13714000", "profitLoss": "None", "dividendPayout": "513000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "552000", "operatingCashflow": "-3405000", "capitalExpenditures": "4735000", "changeInReceivables": "-17337000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-93000", "cashflowFromInvestment": "-5529000", "stockBasedCompensation": "6637000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "513000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-9027000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "853000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3253000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 270566000, "cost_of_revenue": 241193000, "gross_profit": 29373000, "research_and_development": 5232000, "selling_general_admin": 13136000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -11012000, "depreciation_amortisation": 3253000, "ebitda": -7759000, "interest_expense": 2940000, "interest_income": null, "other_non_operating": null, "pretax_income": -13952000, "tax_provision": -238000, "effective_tax_rate": null, "net_income": -13714000, "net_income_continuing_ops": -13714000, "net_income_to_common": -13714000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 118417000, "short_term_investments": 117648000, "net_receivables": 265648000, "inventory": null, "other_current_assets": null, "total_current_assets": 520595000, "net_ppe": null, "goodwill": 43877000, "intangible_assets": 21633000, "goodwill_and_intangibles": 65510000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 209596000, "total_assets": 730191000, "short_term_debt": 1100000, "accounts_payable": 6918000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 330658000, "long_term_debt": 102934000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 110775000, "total_liabilities": 441433000, "total_debt": 104034000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -210056000, "total_equity": 288758000, "shares_outstanding": 41383411, "operating_cash_flow": -3405000, "stock_based_compensation": 6637000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4735000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -5529000, "dividends_paid": 513000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -93000, "free_cash_flow": 1330000, "net_change_in_cash": -9027000 }, "raw_data": { "income": { "ebit": "-11012000", "ebitda": "-7759000", "netIncome": "-13714000", "grossProfit": "29373000", "depreciation": "None", "totalRevenue": "270566000", "costOfRevenue": "241193000", "interestIncome": "None", "incomeBeforeTax": "-13952000", "interestExpense": "2940000", "operatingIncome": "-13090000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "-238000", "reportedCurrency": "USD", "netInterestIncome": "-2940000", "nonInterestIncome": "None", "operatingExpenses": "42463000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "5232000", "otherNonOperatingIncome": "2078000", "costofGoodsAndServicesSold": "241193000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3253000", "sellingGeneralAndAdministrative": "13136000", "netIncomeFromContinuingOperations": "-13714000" }, "balance": { "goodwill": "43877000", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "730191000", "longTermDebt": "102934000", "shortTermDebt": "1100000", "treasuryStock": "-16534000", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "21633000", "reportedCurrency": "USD", "retainedEarnings": "-210056000", "totalLiabilities": "441433000", "otherCurrentAssets": "18882000", "totalCurrentAssets": "520595000", "currentLongTermDebt": "1100000", "longTermInvestments": "9818000", "shortTermInvestments": "117648000", "currentNetReceivables": "265648000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "209596000", "currentAccountsPayable": "6918000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "97984000", "shortLongTermDebtTotal": "104034000", "totalShareholderEquity": "288758000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "86095000", "totalCurrentLiabilities": "330658000", "otherNonCurrentLiabilities": "4901000", "totalNonCurrentLiabilities": "110775000", "cashAndShortTermInvestments": "118417000", "commonStockSharesOutstanding": "41383411", "intangibleAssetsExcludingGoodwill": "21633000", "cashAndCashEquivalentsAtCarryingValue": "118417000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-13714000", "profitLoss": "None", "dividendPayout": "513000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "552000", "operatingCashflow": "-3405000", "capitalExpenditures": "4735000", "changeInReceivables": "-17337000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-93000", "cashflowFromInvestment": "-5529000", "stockBasedCompensation": "6637000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "513000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-9027000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "853000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3253000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }