{ "ticker": { "uuid": "84a53af9-fd62-4d32-b99d-a74f6116218b", "symbol": "PHXM", "name": "PHAXIAM Therapeutics S.A.", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Healthcare", "industry": "Biotechnology", "page_url": "https://sharemaestro.com/factors/ticker/84a53af9-fd62-4d32-b99d-a74f6116218b/", "api_url": "https://sharemaestro.com/factors/api/tickers/84a53af9-fd62-4d32-b99d-a74f6116218b/" }, "ticker_metadata": { "id": 7681, "uuid": "84a53af9-fd62-4d32-b99d-a74f6116218b", "symbol": "PHXM", "name": "PHAXIAM Therapeutics S.A.", "asset_type": "equity", "market_cap": 28902900, "stock_exchange_id": 2, "industry": "Biotechnology", "sector": "Healthcare", "description": "PHAXIAM Therapeutics S.A., a biopharmaceutical company, focuses on developing treatments for resistant bacterial infections in France and the United States. The company is headquartered in Lyon, France.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "84a53af9-fd62-4d32-b99d-a74f6116218b", "symbol": "PHXM", "name": "PHAXIAM Therapeutics S.A.", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Healthcare", "industry": "Biotechnology", "page_url": "https://sharemaestro.com/factors/ticker/84a53af9-fd62-4d32-b99d-a74f6116218b/", "api_url": "https://sharemaestro.com/factors/api/tickers/84a53af9-fd62-4d32-b99d-a74f6116218b/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.35, "value": 0.42, "quality": 0.42, "momentum": 0.42, "coverage": 0.485, "confidence": 0.145, "delta": null }, "headline_factors": { "price": 3.1, "market_cap": 20376300, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": 0, "roe": -0.9171, "piotroski_f_score": 0, "momentum_12_1": null, "volatility_252d": null }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2023-12-31", "financials_age_days": 889, "has_full_data": false, "completeness_score": 0.3571, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:49:44.739754+00:00", "batch_id": "" }, "size": { "price_close": 3.1, "market_cap": 20376300, "market_cap_usd": 20376300, "enterprise_value": 13789300, "shares_outstanding": 6573000, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 0.7956, "ptbv_ratio": 1.2743, "ps_ratio": null, "pcf_ratio": null, "pfcf_ratio": -0.8437, "ev_ebitda": null, "ev_ebit": -0.5099, "ev_sales": null, "ev_fcf": -0.571, "earnings_yield": null, "fcf_yield": -1.7514, "price_to_sales": null, "price_to_book": 0.7956, "price_to_cashflow": null, "ebitda_to_ev": null, "sales_yield": null }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": null, "operating_margin": null, "net_margin": null, "ebitda_margin": null, "fcf_margin": null, "roe": -0.9171, "roa": -0.4578, "roic": -1.0661, "roc_greenblatt": null, "asset_turnover": null, "cash_conversion": 1.0282, "accruals_ratio": 0.0171, "sbc_to_revenue": null, "piotroski_f_score": 0, "altman_z_score": null, "earnings_stability_5y": 3.2433, "revenue_stability_5y": 2, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": -0.0313, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 1.0032, "net_debt_to_ebitda": 0.2767, "debt_to_assets": 0.0758, "interest_coverage": -137.9796, "current_ratio": 1.0626, "quick_ratio": 0.9556, "net_debt": -6587000, "local_beta": null, "volatility_252d": null, "volatility_60d": null, "max_drawdown_12m": null, "risk_adjusted_momentum": null }, "growth": { "revenue_growth_1y": null, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.3341, "revenue_growth": null, "earnings_growth": null }, "momentum": { "price_return_1m": null, "price_return_3m": null, "price_return_6m": null, "price_return_9m": null, "price_return_12m": null, "price_return_12m_ex1m": null, "momentum_6m": null, "momentum_12m": null, "momentum_12_1": null, "distance_from_52w_high": null, "distance_from_52w_low": null, "relative_strength": null }, "raw_ttm": { "revenue_ttm": null, "gross_profit_ttm": -1608000, "ebit_ttm": -27044000, "ebitda_ttm": -23809000, "net_income_ttm": -23488000, "eps_diluted_ttm": -3.5734, "operating_cash_flow_ttm": -24367000, "capital_expenditure_ttm": 217000, "fcf_ttm": -24150000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 196000, "cash_and_equivalents": 10474000, "total_current_assets": 16219000, "total_current_liabilities": 15264000, "net_ppe": null, "total_assets": 51307000, "total_debt": 3887000, "total_equity": 25612000, "net_working_capital": -5632000, "book_value_per_share": 3.8965, "retained_earnings": -12201000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 15990000, "tangible_book_per_share": 2.4327 }, "ranks": { "universe_ticker_count": null, "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null }, "composites": { "value_composite": 58, "quality_composite": 58, "momentum_composite": 58, "growth_composite": 58, "yield_composite": 58, "svqf_composite": 63, "vc1_composite": 58, "vc2_composite": 58, "vc3_composite": 58, "trending_value_composite": null, "overall_composite": 65, "quality_value_composite": 0.42, "os_score": 0.35, "value_percentile": 0.42, "quality_percentile": 0.42, "momentum_percentile": 0.42, "factor_coverage": 0.485, "signal_confidence": 0.145, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 81, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 2276, "ticker_id": 7681, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2023-12-31", "financials_age_days": 889, "has_full_data": false, "completeness_score": 0.3571, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:49:44.739754+00:00", "batch_id": "", "os_score_delta": null, "price_close": 3.1, "market_cap": 20376300, "market_cap_usd": 20376300, "enterprise_value": 13789300, "shares_outstanding": 6573000, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 0.79557629, "ptbv_ratio": 1.2743152, "ps_ratio": null, "pcf_ratio": null, "pfcf_ratio": -0.84373913, "ev_ebitda": null, "ev_ebit": -0.50988389, "ev_sales": null, "ev_fcf": -0.57098551, "earnings_yield": null, "fcf_yield": -1.75135794, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": null, "operating_margin": null, "net_margin": null, "ebitda_margin": null, "fcf_margin": null, "roe": -0.91707012, "roa": -0.45779328, "roic": -1.06612352, "roc_greenblatt": null, "asset_turnover": null, "cash_conversion": 1.0281846, "accruals_ratio": 0.01713217, "sbc_to_revenue": null, "debt_to_equity": 1.00324067, "net_debt_to_ebitda": 0.27666009, "debt_to_assets": 0.07575964, "interest_coverage": -137.97959184, "current_ratio": 1.06256551, "quick_ratio": 0.95558176, "net_debt": -6587000, "revenue_growth_1y": null, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.33409463, "piotroski_f_score": 0, "altman_z_score": null, "earnings_stability_5y": 3.243316, "revenue_stability_5y": 2, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": null, "price_return_3m": null, "price_return_6m": null, "price_return_9m": null, "price_return_12m": null, "price_return_12m_ex1m": null, "distance_from_52w_high": null, "distance_from_52w_low": null, "relative_strength": null, "local_beta": null, "volatility_252d": null, "volatility_60d": null, "max_drawdown_12m": null, "revenue_ttm": null, "gross_profit_ttm": -1608000, "ebit_ttm": -27044000, "ebitda_ttm": -23809000, "net_income_ttm": -23488000, "eps_diluted_ttm": -3.57340636, "operating_cash_flow_ttm": -24367000, "capital_expenditure_ttm": 217000, "fcf_ttm": -24150000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 196000, "cash_and_equivalents": 10474000, "total_current_assets": 16219000, "total_current_liabilities": 15264000, "net_ppe": null, "total_assets": 51307000, "total_debt": 3887000, "total_equity": 25612000, "net_working_capital": -5632000, "book_value_per_share": 3.89654648, "retained_earnings": -12201000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 15990000, "tangible_book_per_share": 2.43267914, "universe_ticker_count": null, "sector": "Healthcare", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 58, "quality_composite": 58, "momentum_composite": 58, "growth_composite": 58, "yield_composite": 58, "svqf_composite": 63, "vc1_composite": 58, "vc2_composite": 58, "vc3_composite": 58, "trending_value_composite": null, "overall_composite": 65, "factor_coverage": 0.485, "signal_confidence": 0.145, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 81, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 3.1, "os": 0.35, "value": 0.42, "quality": 0.42, "momentum": 0.42, "confidence": 0.145, "coverage": 0.485, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": -0.9171, "momentum_12_1": null, "complete_fields": { "id": 2276, "ticker_id": 7681, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2023-12-31", "financials_age_days": 889, "has_full_data": false, "completeness_score": 0.3571, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:49:44.739754+00:00", "batch_id": "", "os_score_delta": null, "price_close": 3.1, "market_cap": 20376300, "market_cap_usd": 20376300, "enterprise_value": 13789300, "shares_outstanding": 6573000, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 0.79557629, "ptbv_ratio": 1.2743152, "ps_ratio": null, "pcf_ratio": null, "pfcf_ratio": -0.84373913, "ev_ebitda": null, "ev_ebit": -0.50988389, "ev_sales": null, "ev_fcf": -0.57098551, "earnings_yield": null, "fcf_yield": -1.75135794, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": null, "operating_margin": null, "net_margin": null, "ebitda_margin": null, "fcf_margin": null, "roe": -0.91707012, "roa": -0.45779328, "roic": -1.06612352, "roc_greenblatt": null, "asset_turnover": null, "cash_conversion": 1.0281846, "accruals_ratio": 0.01713217, "sbc_to_revenue": null, "debt_to_equity": 1.00324067, "net_debt_to_ebitda": 0.27666009, "debt_to_assets": 0.07575964, "interest_coverage": -137.97959184, "current_ratio": 1.06256551, "quick_ratio": 0.95558176, "net_debt": -6587000, "revenue_growth_1y": null, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.33409463, "piotroski_f_score": 0, "altman_z_score": null, "earnings_stability_5y": 3.243316, "revenue_stability_5y": 2, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": null, "price_return_3m": null, "price_return_6m": null, "price_return_9m": null, "price_return_12m": null, "price_return_12m_ex1m": null, "distance_from_52w_high": null, "distance_from_52w_low": null, "relative_strength": null, "local_beta": null, "volatility_252d": null, "volatility_60d": null, "max_drawdown_12m": null, "revenue_ttm": null, "gross_profit_ttm": -1608000, "ebit_ttm": -27044000, "ebitda_ttm": -23809000, "net_income_ttm": -23488000, "eps_diluted_ttm": -3.57340636, "operating_cash_flow_ttm": -24367000, "capital_expenditure_ttm": 217000, "fcf_ttm": -24150000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 196000, "cash_and_equivalents": 10474000, "total_current_assets": 16219000, "total_current_liabilities": 15264000, "net_ppe": null, "total_assets": 51307000, "total_debt": 3887000, "total_equity": 25612000, "net_working_capital": -5632000, "book_value_per_share": 3.89654648, "retained_earnings": -12201000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 15990000, "tangible_book_per_share": 2.43267914, "universe_ticker_count": null, "sector": "Healthcare", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 58, "quality_composite": 58, "momentum_composite": 58, "growth_composite": 58, "yield_composite": 58, "svqf_composite": 63, "vc1_composite": 58, "vc2_composite": 58, "vc3_composite": 58, "trending_value_composite": null, "overall_composite": 65, "factor_coverage": 0.485, "signal_confidence": 0.145, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 81, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:48:14.863062+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": 1608000, "gross_profit": -1608000, "ebit": -25417000, "ebitda": -23809000, "pretax_income": -24734000, "tax_provision": -1246000, "net_income": -23488000, "net_income_to_common": -23488000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 10474000, "total_current_assets": 16219000, "total_assets": 51307000, "short_term_debt": 3887000, "long_term_debt": null, "total_debt": 3887000, "total_liabilities": 25695000, "total_equity": 25612000, "shares_outstanding": 5080000, "goodwill_and_intangibles": 9622000 }, "cash_flow": { "operating_cash_flow": -24367000, "capital_expenditure": 217000, "free_cash_flow": -24150000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 146746, "ticker_id": 7681, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:48:14.863062+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-25417000", "ebitda": "-23809000", "netIncome": "-23488000", "grossProfit": "-1608000", "depreciation": "None", "totalRevenue": "None", "costOfRevenue": "1608000", "interestIncome": "None", "incomeBeforeTax": "-24734000", "interestExpense": "196000", "operatingIncome": "-25417000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-1246000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "23809000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "9843000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1608000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1608000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "9622000", "inventory": "None", "commonStock": "6075000", "currentDebt": "None", "investments": "None", "totalAssets": "51307000", "longTermDebt": "None", "shortTermDebt": "3887000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "None", "totalLiabilities": "25695000", "otherCurrentAssets": "881000", "totalCurrentAssets": "16219000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "4864000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "35088000", "currentAccountsPayable": "3679000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "10917000", "totalShareholderEquity": "25612000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "7698000", "totalCurrentLiabilities": "15264000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "10431000", "cashAndShortTermInvestments": "10474000", "commonStockSharesOutstanding": "5080000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "10474000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-23488000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-24367000", "capitalExpenditures": "217000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3777000", "cashflowFromInvestment": "171000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1608000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": null, "cost_of_revenue": 1608000, "gross_profit": -1608000, "research_and_development": 9843000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -25417000, "depreciation_amortisation": 1608000, "ebitda": -23809000, "interest_expense": 196000, "interest_income": null, "other_non_operating": null, "pretax_income": -24734000, "tax_provision": -1246000, "effective_tax_rate": null, "net_income": -23488000, "net_income_continuing_ops": null, "net_income_to_common": -23488000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 10474000, "short_term_investments": null, "net_receivables": 4864000, "inventory": null, "other_current_assets": null, "total_current_assets": 16219000, "net_ppe": null, "goodwill": 9622000, "intangible_assets": null, "goodwill_and_intangibles": 9622000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 35088000, "total_assets": 51307000, "short_term_debt": 3887000, "accounts_payable": 3679000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 15264000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 10431000, "total_liabilities": 25695000, "total_debt": 3887000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 25612000, "shares_outstanding": 5080000, "operating_cash_flow": -24367000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 217000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 171000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -3777000, "free_cash_flow": -24150000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-25417000", "ebitda": "-23809000", "netIncome": "-23488000", "grossProfit": "-1608000", "depreciation": "None", "totalRevenue": "None", "costOfRevenue": "1608000", "interestIncome": "None", "incomeBeforeTax": "-24734000", "interestExpense": "196000", "operatingIncome": "-25417000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-1246000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "23809000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "9843000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1608000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1608000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "9622000", "inventory": "None", "commonStock": "6075000", "currentDebt": "None", "investments": "None", "totalAssets": "51307000", "longTermDebt": "None", "shortTermDebt": "3887000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "None", "totalLiabilities": "25695000", "otherCurrentAssets": "881000", "totalCurrentAssets": "16219000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "4864000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "35088000", "currentAccountsPayable": "3679000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "10917000", "totalShareholderEquity": "25612000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "7698000", "totalCurrentLiabilities": "15264000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "10431000", "cashAndShortTermInvestments": "10474000", "commonStockSharesOutstanding": "5080000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "10474000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-23488000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-24367000", "capitalExpenditures": "217000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3777000", "cashflowFromInvestment": "171000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1608000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:48:14.863062+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 2908000, "gross_profit": -2908000, "ebit": -25602000, "ebitda": -22694000, "pretax_income": 293000, "tax_provision": 521000, "net_income": -227000, "net_income_to_common": -227000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 38789000, "total_current_assets": 42634000, "total_assets": 45811000, "short_term_debt": 3340000, "long_term_debt": 7547000, "total_debt": 10887000, "total_liabilities": 22325000, "total_equity": 23486000, "shares_outstanding": 3102000, "goodwill_and_intangibles": 5000 }, "cash_flow": { "operating_cash_flow": -31764000, "capital_expenditure": 85000, "free_cash_flow": -31679000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 146751, "ticker_id": 7681, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:48:14.863062+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-25602000", "ebitda": "-22694000", "netIncome": "-227000", "grossProfit": "-2908000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "2908000", "interestIncome": "4453000", "incomeBeforeTax": "293000", "interestExpense": "1364000", "operatingIncome": "-32083000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "521000", "reportedCurrency": "EUR", "netInterestIncome": "3089000", "nonInterestIncome": "None", "operatingExpenses": "27147000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "15915000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2908000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2908000", "sellingGeneralAndAdministrative": "13887000", "netIncomeFromContinuingOperations": "-228000" }, "balance": { "goodwill": "None", "inventory": "1268000", "commonStock": "3102000", "currentDebt": "None", "investments": "None", "totalAssets": "45811000", "longTermDebt": "7547000", "shortTermDebt": "3340000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "5000", "reportedCurrency": "EUR", "retainedEarnings": "-228000", "totalLiabilities": "22325000", "otherCurrentAssets": "-42000", "totalCurrentAssets": "42634000", "currentLongTermDebt": "2565000", "longTermInvestments": "None", "shortTermInvestments": "43000", "currentNetReceivables": "2576000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3177000", "currentAccountsPayable": "1562000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "13567000", "totalShareholderEquity": "23486000", "capitalLeaseObligations": "3455000", "otherCurrentLiabilities": "6725000", "totalCurrentLiabilities": "11678000", "otherNonCurrentLiabilities": "1000", "totalNonCurrentLiabilities": "10647000", "cashAndShortTermInvestments": "38789000", "commonStockSharesOutstanding": "3102000", "intangibleAssetsExcludingGoodwill": "5000", "cashAndCashEquivalentsAtCarryingValue": "38789000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-228000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "EUR", "changeInInventory": "9283000", "operatingCashflow": "-31764000", "capitalExpenditures": "85000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1768000", "cashflowFromInvestment": "38127000", "stockBasedCompensation": "447000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2908000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 2908000, "gross_profit": -2908000, "research_and_development": 15915000, "selling_general_admin": 13887000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -25602000, "depreciation_amortisation": 2908000, "ebitda": -22694000, "interest_expense": 1364000, "interest_income": null, "other_non_operating": null, "pretax_income": 293000, "tax_provision": 521000, "effective_tax_rate": null, "net_income": -227000, "net_income_continuing_ops": -228000, "net_income_to_common": -227000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 38789000, "short_term_investments": 43000, "net_receivables": 2576000, "inventory": 1268000, "other_current_assets": null, "total_current_assets": 42634000, "net_ppe": null, "goodwill": null, "intangible_assets": 5000, "goodwill_and_intangibles": 5000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3177000, "total_assets": 45811000, "short_term_debt": 3340000, "accounts_payable": 1562000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 11678000, "long_term_debt": 7547000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 10647000, "total_liabilities": 22325000, "total_debt": 10887000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -228000, "total_equity": 23486000, "shares_outstanding": 3102000, "operating_cash_flow": -31764000, "stock_based_compensation": 447000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 85000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 38127000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1768000, "free_cash_flow": -31679000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-25602000", "ebitda": "-22694000", "netIncome": "-227000", "grossProfit": "-2908000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "2908000", "interestIncome": "4453000", "incomeBeforeTax": "293000", "interestExpense": "1364000", "operatingIncome": "-32083000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "521000", "reportedCurrency": "EUR", "netInterestIncome": "3089000", "nonInterestIncome": "None", "operatingExpenses": "27147000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "15915000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2908000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2908000", "sellingGeneralAndAdministrative": "13887000", "netIncomeFromContinuingOperations": "-228000" }, "balance": { "goodwill": "None", "inventory": "1268000", "commonStock": "3102000", "currentDebt": "None", "investments": "None", "totalAssets": "45811000", "longTermDebt": "7547000", "shortTermDebt": "3340000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "5000", "reportedCurrency": "EUR", "retainedEarnings": "-228000", "totalLiabilities": "22325000", "otherCurrentAssets": "-42000", "totalCurrentAssets": "42634000", "currentLongTermDebt": "2565000", "longTermInvestments": "None", "shortTermInvestments": "43000", "currentNetReceivables": "2576000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3177000", "currentAccountsPayable": "1562000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "13567000", "totalShareholderEquity": "23486000", "capitalLeaseObligations": "3455000", "otherCurrentLiabilities": "6725000", "totalCurrentLiabilities": "11678000", "otherNonCurrentLiabilities": "1000", "totalNonCurrentLiabilities": "10647000", "cashAndShortTermInvestments": "38789000", "commonStockSharesOutstanding": "3102000", "intangibleAssetsExcludingGoodwill": "5000", "cashAndCashEquivalentsAtCarryingValue": "38789000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-228000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "EUR", "changeInInventory": "9283000", "operatingCashflow": "-31764000", "capitalExpenditures": "85000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1768000", "cashflowFromInvestment": "38127000", "stockBasedCompensation": "447000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2908000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:48:14.863062+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 5377000, "gross_profit": -5377000, "ebit": -52832000, "ebitda": -47455000, "pretax_income": -53795000, "tax_provision": 2000, "net_income": -53797000, "net_income_to_common": -53797000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 33699000, "total_current_assets": 40048000, "total_assets": 66768000, "short_term_debt": 1981000, "long_term_debt": 15232000, "total_debt": 17213000, "total_liabilities": 43923000, "total_equity": 22845000, "shares_outstanding": 2369000, "goodwill_and_intangibles": 15000 }, "cash_flow": { "operating_cash_flow": -56770000, "capital_expenditure": 298000, "free_cash_flow": -56472000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 146756, "ticker_id": 7681, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:48:14.863062+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-52832000", "ebitda": "-47455000", "netIncome": "-53797000", "grossProfit": "-5377000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "5377000", "interestIncome": "13000", "incomeBeforeTax": "-53795000", "interestExpense": "2138000", "operatingIncome": "-56515000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "2000", "reportedCurrency": "EUR", "netInterestIncome": "1545000", "nonInterestIncome": "None", "operatingExpenses": "56515000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "40217000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5377000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5377000", "sellingGeneralAndAdministrative": "15101000", "netIncomeFromContinuingOperations": "-53797000" }, "balance": { "goodwill": "None", "inventory": "-7000", "commonStock": "3102000", "currentDebt": "None", "investments": "None", "totalAssets": "66768000", "longTermDebt": "15232000", "shortTermDebt": "1981000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "15000", "reportedCurrency": "EUR", "retainedEarnings": "-53797000", "totalLiabilities": "43923000", "otherCurrentAssets": "1640000", "totalCurrentAssets": "40048000", "currentLongTermDebt": "164000", "longTermInvestments": "None", "shortTermInvestments": "479000", "currentNetReceivables": "4709000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "26720000", "currentAccountsPayable": "2485000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "25829000", "shortLongTermDebtTotal": "25375000", "totalShareholderEquity": "22845000", "capitalLeaseObligations": "9979000", "otherCurrentLiabilities": "11730000", "totalCurrentLiabilities": "20005000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "23918000", "cashAndShortTermInvestments": "33699000", "commonStockSharesOutstanding": "2369000", "intangibleAssetsExcludingGoodwill": "15000", "cashAndCashEquivalentsAtCarryingValue": "33699000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-53797000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "EUR", "changeInInventory": "0", "operatingCashflow": "-56770000", "capitalExpenditures": "298000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "44712000", "cashflowFromInvestment": "-345000", "stockBasedCompensation": "1323000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5377000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 5377000, "gross_profit": -5377000, "research_and_development": 40217000, "selling_general_admin": 15101000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -52832000, "depreciation_amortisation": 5377000, "ebitda": -47455000, "interest_expense": 2138000, "interest_income": null, "other_non_operating": null, "pretax_income": -53795000, "tax_provision": 2000, "effective_tax_rate": null, "net_income": -53797000, "net_income_continuing_ops": -53797000, "net_income_to_common": -53797000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 33699000, "short_term_investments": 479000, "net_receivables": 4709000, "inventory": -7000, "other_current_assets": null, "total_current_assets": 40048000, "net_ppe": null, "goodwill": null, "intangible_assets": 15000, "goodwill_and_intangibles": 15000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 26720000, "total_assets": 66768000, "short_term_debt": 1981000, "accounts_payable": 2485000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 20005000, "long_term_debt": 15232000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 23918000, "total_liabilities": 43923000, "total_debt": 17213000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -53797000, "total_equity": 22845000, "shares_outstanding": 2369000, "operating_cash_flow": -56770000, "stock_based_compensation": 1323000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 298000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -345000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 44712000, "free_cash_flow": -56472000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-52832000", "ebitda": "-47455000", "netIncome": "-53797000", "grossProfit": "-5377000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "5377000", "interestIncome": "13000", "incomeBeforeTax": "-53795000", "interestExpense": "2138000", "operatingIncome": "-56515000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "2000", "reportedCurrency": "EUR", "netInterestIncome": "1545000", "nonInterestIncome": "None", "operatingExpenses": "56515000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "40217000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5377000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5377000", "sellingGeneralAndAdministrative": "15101000", "netIncomeFromContinuingOperations": "-53797000" }, "balance": { "goodwill": "None", "inventory": "-7000", "commonStock": "3102000", "currentDebt": "None", "investments": "None", "totalAssets": "66768000", "longTermDebt": "15232000", "shortTermDebt": "1981000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "15000", "reportedCurrency": "EUR", "retainedEarnings": "-53797000", "totalLiabilities": "43923000", "otherCurrentAssets": "1640000", "totalCurrentAssets": "40048000", "currentLongTermDebt": "164000", "longTermInvestments": "None", "shortTermInvestments": "479000", "currentNetReceivables": "4709000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "26720000", "currentAccountsPayable": "2485000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "25829000", "shortLongTermDebtTotal": "25375000", "totalShareholderEquity": "22845000", "capitalLeaseObligations": "9979000", "otherCurrentLiabilities": "11730000", "totalCurrentLiabilities": "20005000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "23918000", "cashAndShortTermInvestments": "33699000", "commonStockSharesOutstanding": "2369000", "intangibleAssetsExcludingGoodwill": "15000", "cashAndCashEquivalentsAtCarryingValue": "33699000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-53797000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "EUR", "changeInInventory": "0", "operatingCashflow": "-56770000", "capitalExpenditures": "298000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "44712000", "cashflowFromInvestment": "-345000", "stockBasedCompensation": "1323000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5377000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:48:14.863062+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 4991000, "gross_profit": -4991000, "ebit": -72934000, "ebitda": -67943000, "pretax_income": -73297000, "tax_provision": 3000, "net_income": -73300000, "net_income_to_common": -73300000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 44446000, "total_current_assets": 49632000, "total_assets": 80402000, "short_term_debt": 3872000, "long_term_debt": 14379000, "total_debt": 18251000, "total_liabilities": 53863000, "total_equity": 26539000, "shares_outstanding": 2006000, "goodwill_and_intangibles": 589000 }, "cash_flow": { "operating_cash_flow": -51720000, "capital_expenditure": 1141000, "free_cash_flow": -50579000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 146761, "ticker_id": 7681, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:48:14.863062+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-72934000", "ebitda": "-67943000", "netIncome": "-73300000", "grossProfit": "-4991000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "4991000", "interestIncome": "889000", "incomeBeforeTax": "-73297000", "interestExpense": "5354000", "operatingIncome": "-72550000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "3000", "reportedCurrency": "EUR", "netInterestIncome": "-4465000", "nonInterestIncome": "None", "operatingExpenses": "68832000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "53275000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4991000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4991000", "sellingGeneralAndAdministrative": "14970000", "netIncomeFromContinuingOperations": "-73300000" }, "balance": { "goodwill": "None", "inventory": "-8000", "commonStock": "2006000", "currentDebt": "None", "investments": "None", "totalAssets": "80402000", "longTermDebt": "14379000", "shortTermDebt": "3872000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "589000", "reportedCurrency": "EUR", "retainedEarnings": "-73300000", "totalLiabilities": "53863000", "otherCurrentAssets": "852000", "totalCurrentAssets": "49632000", "currentLongTermDebt": "2265000", "longTermInvestments": "17000", "shortTermInvestments": "8000", "currentNetReceivables": "4334000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "30770000", "currentAccountsPayable": "4706000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "29090000", "shortLongTermDebtTotal": "27448000", "totalShareholderEquity": "26539000", "capitalLeaseObligations": "10804000", "otherCurrentLiabilities": "16472000", "totalCurrentLiabilities": "29347000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "24516000", "cashAndShortTermInvestments": "44446000", "commonStockSharesOutstanding": "2006000", "intangibleAssetsExcludingGoodwill": "589000", "cashAndCashEquivalentsAtCarryingValue": "44446000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-73300000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "EUR", "changeInInventory": "358000", "operatingCashflow": "-51720000", "capitalExpenditures": "1141000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "25449000", "cashflowFromInvestment": "-1475000", "stockBasedCompensation": "1179000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4991000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 4991000, "gross_profit": -4991000, "research_and_development": 53275000, "selling_general_admin": 14970000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -72934000, "depreciation_amortisation": 4991000, "ebitda": -67943000, "interest_expense": 5354000, "interest_income": null, "other_non_operating": null, "pretax_income": -73297000, "tax_provision": 3000, "effective_tax_rate": null, "net_income": -73300000, "net_income_continuing_ops": -73300000, "net_income_to_common": -73300000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 44446000, "short_term_investments": 8000, "net_receivables": 4334000, "inventory": -8000, "other_current_assets": null, "total_current_assets": 49632000, "net_ppe": null, "goodwill": null, "intangible_assets": 589000, "goodwill_and_intangibles": 589000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 30770000, "total_assets": 80402000, "short_term_debt": 3872000, "accounts_payable": 4706000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 29347000, "long_term_debt": 14379000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 24516000, "total_liabilities": 53863000, "total_debt": 18251000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -73300000, "total_equity": 26539000, "shares_outstanding": 2006000, "operating_cash_flow": -51720000, "stock_based_compensation": 1179000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1141000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1475000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 25449000, "free_cash_flow": -50579000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-72934000", "ebitda": "-67943000", "netIncome": "-73300000", "grossProfit": "-4991000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "4991000", "interestIncome": "889000", "incomeBeforeTax": "-73297000", "interestExpense": "5354000", "operatingIncome": "-72550000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "3000", "reportedCurrency": "EUR", "netInterestIncome": "-4465000", "nonInterestIncome": "None", "operatingExpenses": "68832000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "53275000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4991000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4991000", "sellingGeneralAndAdministrative": "14970000", "netIncomeFromContinuingOperations": "-73300000" }, "balance": { "goodwill": "None", "inventory": "-8000", "commonStock": "2006000", "currentDebt": "None", "investments": "None", "totalAssets": "80402000", "longTermDebt": "14379000", "shortTermDebt": "3872000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "589000", "reportedCurrency": "EUR", "retainedEarnings": "-73300000", "totalLiabilities": "53863000", "otherCurrentAssets": "852000", "totalCurrentAssets": "49632000", "currentLongTermDebt": "2265000", "longTermInvestments": "17000", "shortTermInvestments": "8000", "currentNetReceivables": "4334000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "30770000", "currentAccountsPayable": "4706000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "29090000", "shortLongTermDebtTotal": "27448000", "totalShareholderEquity": "26539000", "capitalLeaseObligations": "10804000", "otherCurrentLiabilities": "16472000", "totalCurrentLiabilities": "29347000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "24516000", "cashAndShortTermInvestments": "44446000", "commonStockSharesOutstanding": "2006000", "intangibleAssetsExcludingGoodwill": "589000", "cashAndCashEquivalentsAtCarryingValue": "44446000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-73300000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "EUR", "changeInInventory": "358000", "operatingCashflow": "-51720000", "capitalExpenditures": "1141000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "25449000", "cashflowFromInvestment": "-1475000", "stockBasedCompensation": "1179000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4991000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:48:14.863062+00:00", "is_restated": false, "income_statement": { "revenue": 5283000, "cost_of_revenue": 4216000, "gross_profit": 1067000, "ebit": 8230000, "ebitda": 5283000, "pretax_income": -62659000, "tax_provision": -1000, "net_income": -62659000, "net_income_to_common": -62659000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 73173000, "total_current_assets": 81583000, "total_assets": 118546000, "short_term_debt": 1525000, "long_term_debt": 1321000, "total_debt": 2846000, "total_liabilities": 32987000, "total_equity": 85559000, "shares_outstanding": 1941000, "goodwill_and_intangibles": 603000 }, "cash_flow": { "operating_cash_flow": -43310000, "capital_expenditure": 20133000, "free_cash_flow": -23177000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 146766, "ticker_id": 7681, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:48:14.863062+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "8230000", "ebitda": "5283000", "netIncome": "-62659000", "grossProfit": "1067000", "depreciation": "None", "totalRevenue": "5283000", "costOfRevenue": "4216000", "interestIncome": "2947000", "incomeBeforeTax": "-62659000", "interestExpense": "1533000", "operatingIncome": "5283000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "-1000", "reportedCurrency": "EUR", "netInterestIncome": "1414000", "nonInterestIncome": "None", "operatingExpenses": "69357000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "52193000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4216000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-2947000", "sellingGeneralAndAdministrative": "17164000", "netIncomeFromContinuingOperations": "-62659000" }, "balance": { "goodwill": "None", "inventory": "358000", "commonStock": "1794000", "currentDebt": "None", "investments": "None", "totalAssets": "118546000", "longTermDebt": "1321000", "shortTermDebt": "1525000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "603000", "reportedCurrency": "EUR", "retainedEarnings": "-62659000", "totalLiabilities": "32987000", "otherCurrentAssets": "4417000", "totalCurrentAssets": "81583000", "currentLongTermDebt": "100000", "longTermInvestments": "17000", "shortTermInvestments": "13000", "currentNetReceivables": "3622000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "36963000", "currentAccountsPayable": "5074000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "35641000", "shortLongTermDebtTotal": "14124000", "totalShareholderEquity": "85559000", "capitalLeaseObligations": "12703000", "otherCurrentLiabilities": "9593000", "totalCurrentLiabilities": "19881000", "otherNonCurrentLiabilities": "1000", "totalNonCurrentLiabilities": "13106000", "cashAndShortTermInvestments": "73173000", "commonStockSharesOutstanding": "1941000", "intangibleAssetsExcludingGoodwill": "603000", "cashAndCashEquivalentsAtCarryingValue": "73173000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-62659000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "EUR", "changeInInventory": "1038000", "operatingCashflow": "-43310000", "capitalExpenditures": "20133000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "40000", "cashflowFromInvestment": "-19838000", "stockBasedCompensation": "1359000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4216000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 5283000, "cost_of_revenue": 4216000, "gross_profit": 1067000, "research_and_development": 52193000, "selling_general_admin": 17164000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 8230000, "depreciation_amortisation": -2947000, "ebitda": 5283000, "interest_expense": 1533000, "interest_income": null, "other_non_operating": null, "pretax_income": -62659000, "tax_provision": -1000, "effective_tax_rate": null, "net_income": -62659000, "net_income_continuing_ops": -62659000, "net_income_to_common": -62659000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 73173000, "short_term_investments": 13000, "net_receivables": 3622000, "inventory": 358000, "other_current_assets": null, "total_current_assets": 81583000, "net_ppe": null, "goodwill": null, "intangible_assets": 603000, "goodwill_and_intangibles": 603000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 36963000, "total_assets": 118546000, "short_term_debt": 1525000, "accounts_payable": 5074000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 19881000, "long_term_debt": 1321000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 13106000, "total_liabilities": 32987000, "total_debt": 2846000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -62659000, "total_equity": 85559000, "shares_outstanding": 1941000, "operating_cash_flow": -43310000, "stock_based_compensation": 1359000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 20133000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -19838000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 40000, "free_cash_flow": -23177000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "8230000", "ebitda": "5283000", "netIncome": "-62659000", "grossProfit": "1067000", "depreciation": "None", "totalRevenue": "5283000", "costOfRevenue": "4216000", "interestIncome": "2947000", "incomeBeforeTax": "-62659000", "interestExpense": "1533000", "operatingIncome": "5283000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "-1000", "reportedCurrency": "EUR", "netInterestIncome": "1414000", "nonInterestIncome": "None", "operatingExpenses": "69357000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "52193000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4216000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-2947000", "sellingGeneralAndAdministrative": "17164000", "netIncomeFromContinuingOperations": "-62659000" }, "balance": { "goodwill": "None", "inventory": "358000", "commonStock": "1794000", "currentDebt": "None", "investments": "None", "totalAssets": "118546000", "longTermDebt": "1321000", "shortTermDebt": "1525000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "603000", "reportedCurrency": "EUR", "retainedEarnings": "-62659000", "totalLiabilities": "32987000", "otherCurrentAssets": "4417000", "totalCurrentAssets": "81583000", "currentLongTermDebt": "100000", "longTermInvestments": "17000", "shortTermInvestments": "13000", "currentNetReceivables": "3622000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "36963000", "currentAccountsPayable": "5074000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "35641000", "shortLongTermDebtTotal": "14124000", "totalShareholderEquity": "85559000", "capitalLeaseObligations": "12703000", "otherCurrentLiabilities": "9593000", "totalCurrentLiabilities": "19881000", "otherNonCurrentLiabilities": "1000", "totalNonCurrentLiabilities": "13106000", "cashAndShortTermInvestments": "73173000", "commonStockSharesOutstanding": "1941000", "intangibleAssetsExcludingGoodwill": "603000", "cashAndCashEquivalentsAtCarryingValue": "73173000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-62659000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "EUR", "changeInInventory": "1038000", "operatingCashflow": "-43310000", "capitalExpenditures": "20133000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "40000", "cashflowFromInvestment": "-19838000", "stockBasedCompensation": "1359000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4216000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:48:14.863062+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": 797000, "gross_profit": -33468000, "ebit": -38213000, "ebitda": -47271000, "pretax_income": -38224000, "tax_provision": 2000, "net_income": -38224000, "net_income_to_common": -38224000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 134371000, "total_current_assets": 149907000, "total_assets": 167840000, "short_term_debt": 777000, "long_term_debt": null, "total_debt": 777000, "total_liabilities": 22237000, "total_equity": 145603000, "shares_outstanding": 1941000, "goodwill_and_intangibles": 1613000 }, "cash_flow": { "operating_cash_flow": -39270000, "capital_expenditure": 14225000, "free_cash_flow": -25045000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 146771, "ticker_id": 7681, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:48:14.863062+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-38213000", "ebitda": "-47271000", "netIncome": "-38224000", "grossProfit": "-33468000", "depreciation": "None", "totalRevenue": "None", "costOfRevenue": "797000", "interestIncome": "None", "incomeBeforeTax": "-38224000", "interestExpense": "9000", "operatingIncome": "-43621000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "2000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "48068000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "33468000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "797000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-9058000", "sellingGeneralAndAdministrative": "14600000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "1396000", "commonStock": "1794000", "currentDebt": "None", "investments": "None", "totalAssets": "167840000", "longTermDebt": "None", "shortTermDebt": "777000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "1613000", "reportedCurrency": "USD", "retainedEarnings": "-38224000", "totalLiabilities": "22237000", "otherCurrentAssets": "4460000", "totalCurrentAssets": "149907000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "9680000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "17933000", "currentAccountsPayable": "16655000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2020000", "totalShareholderEquity": "145603000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "52000", "totalCurrentLiabilities": "20648000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1589000", "cashAndShortTermInvestments": "134371000", "commonStockSharesOutstanding": "1941000", "intangibleAssetsExcludingGoodwill": "1613000", "cashAndCashEquivalentsAtCarryingValue": "134371000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-38224000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "-1219000", "operatingCashflow": "-39270000", "capitalExpenditures": "14225000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-818000", "cashflowFromInvestment": "-15037000", "stockBasedCompensation": "2449000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "797000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": null, "cost_of_revenue": 797000, "gross_profit": -33468000, "research_and_development": 33468000, "selling_general_admin": 14600000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -38213000, "depreciation_amortisation": -9058000, "ebitda": -47271000, "interest_expense": 9000, "interest_income": null, "other_non_operating": null, "pretax_income": -38224000, "tax_provision": 2000, "effective_tax_rate": null, "net_income": -38224000, "net_income_continuing_ops": null, "net_income_to_common": -38224000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 134371000, "short_term_investments": null, "net_receivables": 9680000, "inventory": 1396000, "other_current_assets": null, "total_current_assets": 149907000, "net_ppe": null, "goodwill": null, "intangible_assets": 1613000, "goodwill_and_intangibles": 1613000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 17933000, "total_assets": 167840000, "short_term_debt": 777000, "accounts_payable": 16655000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 20648000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1589000, "total_liabilities": 22237000, "total_debt": 777000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -38224000, "total_equity": 145603000, "shares_outstanding": 1941000, "operating_cash_flow": -39270000, "stock_based_compensation": 2449000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 14225000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -15037000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -818000, "free_cash_flow": -25045000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-38213000", "ebitda": "-47271000", "netIncome": "-38224000", "grossProfit": "-33468000", "depreciation": "None", "totalRevenue": "None", "costOfRevenue": "797000", "interestIncome": "None", "incomeBeforeTax": "-38224000", "interestExpense": "9000", "operatingIncome": "-43621000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "2000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "48068000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "33468000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "797000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-9058000", "sellingGeneralAndAdministrative": "14600000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "1396000", "commonStock": "1794000", "currentDebt": "None", "investments": "None", "totalAssets": "167840000", "longTermDebt": "None", "shortTermDebt": "777000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "1613000", "reportedCurrency": "USD", "retainedEarnings": "-38224000", "totalLiabilities": "22237000", "otherCurrentAssets": "4460000", "totalCurrentAssets": "149907000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "9680000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "17933000", "currentAccountsPayable": "16655000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2020000", "totalShareholderEquity": "145603000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "52000", "totalCurrentLiabilities": "20648000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1589000", "cashAndShortTermInvestments": "134371000", "commonStockSharesOutstanding": "1941000", "intangibleAssetsExcludingGoodwill": "1613000", "cashAndCashEquivalentsAtCarryingValue": "134371000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-38224000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "-1219000", "operatingCashflow": "-39270000", "capitalExpenditures": "14225000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-818000", "cashflowFromInvestment": "-15037000", "stockBasedCompensation": "2449000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "797000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2017-12-31", "period_type": "annual", "fiscal_year": 2017, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:48:14.863062+00:00", "is_restated": false, "income_statement": { "revenue": 3364000, "cost_of_revenue": 530000, "gross_profit": -25463000, "ebit": -34254000, "ebitda": -33724000, "pretax_income": -33530000, "tax_provision": -3000, "net_income": -33530000, "net_income_to_common": -33530000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 185525000, "total_current_assets": 191568000, "total_assets": 195261000, "short_term_debt": 825000, "long_term_debt": null, "total_debt": 825000, "total_liabilities": 13841000, "total_equity": 181420000, "shares_outstanding": 1230000, "goodwill_and_intangibles": 54000 }, "cash_flow": { "operating_cash_flow": -24702000, "capital_expenditure": 1689000, "free_cash_flow": -23013000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 146776, "ticker_id": 7681, "period_end_date": "2017-12-31", "period_type": "annual", "fiscal_year": 2017, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:48:14.863062+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-34254000", "ebitda": "-33724000", "netIncome": "-33530000", "grossProfit": "-25463000", "depreciation": "None", "totalRevenue": "3364000", "costOfRevenue": "530000", "interestIncome": "None", "incomeBeforeTax": "-33530000", "interestExpense": "3183000", "operatingIncome": "-30889000", "fiscalDateEnding": "2017-12-31", "incomeTaxExpense": "-3000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "34254000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "25463000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "530000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "530000", "sellingGeneralAndAdministrative": "8791000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "176000", "commonStock": "1794000", "currentDebt": "None", "investments": "None", "totalAssets": "195261000", "longTermDebt": "None", "shortTermDebt": "825000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2017-12-31", "intangibleAssets": "54000", "reportedCurrency": "USD", "retainedEarnings": "-33530000", "totalLiabilities": "13841000", "otherCurrentAssets": "1328000", "totalCurrentAssets": "191568000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "4539000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3693000", "currentAccountsPayable": "8076000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2845000", "totalShareholderEquity": "181420000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "824000", "totalCurrentLiabilities": "11606000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2235000", "cashAndShortTermInvestments": "185525000", "commonStockSharesOutstanding": "1230000", "intangibleAssetsExcludingGoodwill": "54000", "cashAndCashEquivalentsAtCarryingValue": "185525000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-33530000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2017-12-31", "reportedCurrency": "USD", "changeInInventory": "-31000", "operatingCashflow": "-24702000", "capitalExpenditures": "1689000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "177545000", "cashflowFromInvestment": "-1791000", "stockBasedCompensation": "1769000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "532000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3364000, "cost_of_revenue": 530000, "gross_profit": -25463000, "research_and_development": 25463000, "selling_general_admin": 8791000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -34254000, "depreciation_amortisation": 530000, "ebitda": -33724000, "interest_expense": 3183000, "interest_income": null, "other_non_operating": null, "pretax_income": -33530000, "tax_provision": -3000, "effective_tax_rate": null, "net_income": -33530000, "net_income_continuing_ops": null, "net_income_to_common": -33530000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 185525000, "short_term_investments": null, "net_receivables": 4539000, "inventory": 176000, "other_current_assets": null, "total_current_assets": 191568000, "net_ppe": null, "goodwill": null, "intangible_assets": 54000, "goodwill_and_intangibles": 54000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3693000, "total_assets": 195261000, "short_term_debt": 825000, "accounts_payable": 8076000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 11606000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2235000, "total_liabilities": 13841000, "total_debt": 825000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -33530000, "total_equity": 181420000, "shares_outstanding": 1230000, "operating_cash_flow": -24702000, "stock_based_compensation": 1769000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1689000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1791000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 177545000, "free_cash_flow": -23013000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-34254000", "ebitda": "-33724000", "netIncome": "-33530000", "grossProfit": "-25463000", "depreciation": "None", "totalRevenue": "3364000", "costOfRevenue": "530000", "interestIncome": "None", "incomeBeforeTax": "-33530000", "interestExpense": "3183000", "operatingIncome": "-30889000", "fiscalDateEnding": "2017-12-31", "incomeTaxExpense": "-3000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "34254000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "25463000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "530000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "530000", "sellingGeneralAndAdministrative": "8791000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "176000", "commonStock": "1794000", "currentDebt": "None", "investments": "None", "totalAssets": "195261000", "longTermDebt": "None", "shortTermDebt": "825000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2017-12-31", "intangibleAssets": "54000", "reportedCurrency": "USD", "retainedEarnings": "-33530000", "totalLiabilities": "13841000", "otherCurrentAssets": "1328000", "totalCurrentAssets": "191568000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "4539000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3693000", "currentAccountsPayable": "8076000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2845000", "totalShareholderEquity": "181420000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "824000", "totalCurrentLiabilities": "11606000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2235000", "cashAndShortTermInvestments": "185525000", "commonStockSharesOutstanding": "1230000", "intangibleAssetsExcludingGoodwill": "54000", "cashAndCashEquivalentsAtCarryingValue": "185525000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-33530000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2017-12-31", "reportedCurrency": "USD", "changeInInventory": "-31000", "operatingCashflow": "-24702000", "capitalExpenditures": "1689000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "177545000", "cashflowFromInvestment": "-1791000", "stockBasedCompensation": "1769000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "532000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2016-12-31", "period_type": "annual", "fiscal_year": 2016, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:48:14.863062+00:00", "is_restated": false, "income_statement": { "revenue": 19719000, "cost_of_revenue": 19719000, "gross_profit": 0, "ebit": -26211000, "ebitda": -25784000, "pretax_income": -21902000, "tax_provision": 10000, "net_income": -21913000, "net_income_to_common": -21913000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 37646000, "total_current_assets": 42533000, "total_assets": 44967000, "short_term_debt": 50000, "long_term_debt": null, "total_debt": 50000, "total_liabilities": 9329000, "total_equity": 35638000, "shares_outstanding": 7984000, "goodwill_and_intangibles": 57000 }, "cash_flow": { "operating_cash_flow": -17614000, "capital_expenditure": 1750000, "free_cash_flow": -15864000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 146779, "ticker_id": 7681, "period_end_date": "2016-12-31", "period_type": "annual", "fiscal_year": 2016, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:48:14.863062+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-26211000", "ebitda": "-25784000", "netIncome": "-21913000", "grossProfit": "None", "depreciation": "None", "totalRevenue": "19719000", "costOfRevenue": "19719000", "interestIncome": "None", "incomeBeforeTax": "-21902000", "interestExpense": "4000", "operatingIncome": "-26211000", "fiscalDateEnding": "2016-12-31", "incomeTaxExpense": "10000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "25784000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "19534000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "19719000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "427000", "sellingGeneralAndAdministrative": "6660000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "145000", "commonStock": "873000", "currentDebt": "None", "investments": "None", "totalAssets": "44967000", "longTermDebt": "None", "shortTermDebt": "50000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2016-12-31", "intangibleAssets": "57000", "reportedCurrency": "USD", "retainedEarnings": "-21913000", "totalLiabilities": "9329000", "otherCurrentAssets": "340000", "totalCurrentAssets": "42533000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "4402000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2434000", "currentAccountsPayable": "4832000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2866000", "totalShareholderEquity": "35638000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1465000", "totalCurrentLiabilities": "6347000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2982000", "cashAndShortTermInvestments": "37646000", "commonStockSharesOutstanding": "7984000", "intangibleAssetsExcludingGoodwill": "57000", "cashAndCashEquivalentsAtCarryingValue": "37646000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-21913000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2016-12-31", "reportedCurrency": "USD", "changeInInventory": "21000", "operatingCashflow": "-17614000", "capitalExpenditures": "1750000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "11393000", "cashflowFromInvestment": "-1786000", "stockBasedCompensation": "1178000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-94000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "427000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 19719000, "cost_of_revenue": 19719000, "gross_profit": 0, "research_and_development": 19534000, "selling_general_admin": 6660000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -26211000, "depreciation_amortisation": 427000, "ebitda": -25784000, "interest_expense": 4000, "interest_income": null, "other_non_operating": null, "pretax_income": -21902000, "tax_provision": 10000, "effective_tax_rate": null, "net_income": -21913000, "net_income_continuing_ops": null, "net_income_to_common": -21913000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 37646000, "short_term_investments": null, "net_receivables": 4402000, "inventory": 145000, "other_current_assets": null, "total_current_assets": 42533000, "net_ppe": null, "goodwill": null, "intangible_assets": 57000, "goodwill_and_intangibles": 57000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2434000, "total_assets": 44967000, "short_term_debt": 50000, "accounts_payable": 4832000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6347000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2982000, "total_liabilities": 9329000, "total_debt": 50000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -21913000, "total_equity": 35638000, "shares_outstanding": 7984000, "operating_cash_flow": -17614000, "stock_based_compensation": 1178000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1750000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1786000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 11393000, "free_cash_flow": -15864000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-26211000", "ebitda": "-25784000", "netIncome": "-21913000", "grossProfit": "None", "depreciation": "None", "totalRevenue": "19719000", "costOfRevenue": "19719000", "interestIncome": "None", "incomeBeforeTax": "-21902000", "interestExpense": "4000", "operatingIncome": "-26211000", "fiscalDateEnding": "2016-12-31", "incomeTaxExpense": "10000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "25784000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "19534000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "19719000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "427000", "sellingGeneralAndAdministrative": "6660000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "145000", "commonStock": "873000", "currentDebt": "None", "investments": "None", "totalAssets": "44967000", "longTermDebt": "None", "shortTermDebt": "50000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2016-12-31", "intangibleAssets": "57000", "reportedCurrency": "USD", "retainedEarnings": "-21913000", "totalLiabilities": "9329000", "otherCurrentAssets": "340000", "totalCurrentAssets": "42533000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "4402000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2434000", "currentAccountsPayable": "4832000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2866000", "totalShareholderEquity": "35638000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1465000", "totalCurrentLiabilities": "6347000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2982000", "cashAndShortTermInvestments": "37646000", "commonStockSharesOutstanding": "7984000", "intangibleAssetsExcludingGoodwill": "57000", "cashAndCashEquivalentsAtCarryingValue": "37646000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-21913000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2016-12-31", "reportedCurrency": "USD", "changeInInventory": "21000", "operatingCashflow": "-17614000", "capitalExpenditures": "1750000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "11393000", "cashflowFromInvestment": "-1786000", "stockBasedCompensation": "1178000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-94000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "427000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:48:14.863062+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": 469000, "gross_profit": -469000, "ebit": -12310000, "ebitda": -11841000, "pretax_income": -12082000, "tax_provision": -795000, "net_income": -11287000, "net_income_to_common": -11287000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 10474000, "total_current_assets": 16219000, "total_assets": 51307000, "short_term_debt": 3887000, "long_term_debt": null, "total_debt": 3887000, "total_liabilities": 25695000, "total_equity": 25612000, "shares_outstanding": 6573000, "goodwill_and_intangibles": 9622000 }, "cash_flow": { "operating_cash_flow": -12549000, "capital_expenditure": 164000, "free_cash_flow": -12385000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 146745, "ticker_id": 7681, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:48:14.863062+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-12310000", "ebitda": "-11841000", "netIncome": "-11287000", "grossProfit": "-469000", "depreciation": "None", "totalRevenue": "None", "costOfRevenue": "469000", "interestIncome": "None", "incomeBeforeTax": "-12082000", "interestExpense": "93000", "operatingIncome": "-12310000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-795000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "11841000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "7010000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "469000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "469000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "9622000", "inventory": "None", "commonStock": "6075000", "currentDebt": "None", "investments": "None", "totalAssets": "51307000", "longTermDebt": "None", "shortTermDebt": "3887000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "None", "totalLiabilities": "25695000", "otherCurrentAssets": "881000", "totalCurrentAssets": "16219000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "4864000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "35088000", "currentAccountsPayable": "3679000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "10917000", "totalShareholderEquity": "25612000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "7698000", "totalCurrentLiabilities": "15264000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "10431000", "cashAndShortTermInvestments": "10474000", "commonStockSharesOutstanding": "6573000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "10474000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-11287000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-12549000", "capitalExpenditures": "164000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2081000", "cashflowFromInvestment": "-19000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "469000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": null, "cost_of_revenue": 469000, "gross_profit": -469000, "research_and_development": 7010000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -12310000, "depreciation_amortisation": 469000, "ebitda": -11841000, "interest_expense": 93000, "interest_income": null, "other_non_operating": null, "pretax_income": -12082000, "tax_provision": -795000, "effective_tax_rate": null, "net_income": -11287000, "net_income_continuing_ops": null, "net_income_to_common": -11287000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 10474000, "short_term_investments": null, "net_receivables": 4864000, "inventory": null, "other_current_assets": null, "total_current_assets": 16219000, "net_ppe": null, "goodwill": 9622000, "intangible_assets": null, "goodwill_and_intangibles": 9622000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 35088000, "total_assets": 51307000, "short_term_debt": 3887000, "accounts_payable": 3679000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 15264000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 10431000, "total_liabilities": 25695000, "total_debt": 3887000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 25612000, "shares_outstanding": 6573000, "operating_cash_flow": -12549000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 164000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -19000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -2081000, "free_cash_flow": -12385000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-12310000", "ebitda": "-11841000", "netIncome": "-11287000", "grossProfit": "-469000", "depreciation": "None", "totalRevenue": "None", "costOfRevenue": "469000", "interestIncome": "None", "incomeBeforeTax": "-12082000", "interestExpense": "93000", "operatingIncome": "-12310000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-795000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "11841000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "7010000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "469000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "469000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "9622000", "inventory": "None", "commonStock": "6075000", "currentDebt": "None", "investments": "None", "totalAssets": "51307000", "longTermDebt": "None", "shortTermDebt": "3887000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "None", "totalLiabilities": "25695000", "otherCurrentAssets": "881000", "totalCurrentAssets": "16219000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "4864000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "35088000", "currentAccountsPayable": "3679000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "10917000", "totalShareholderEquity": "25612000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "7698000", "totalCurrentLiabilities": "15264000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "10431000", "cashAndShortTermInvestments": "10474000", "commonStockSharesOutstanding": "6573000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "10474000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-11287000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-12549000", "capitalExpenditures": "164000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2081000", "cashflowFromInvestment": "-19000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "469000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:48:14.863062+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "ebit": -5749000, "ebitda": -5486000, "pretax_income": -5689000, "tax_provision": 1000, "net_income": -5690000, "net_income_to_common": -5690000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": 0, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 146747, "ticker_id": 7681, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:48:14.863062+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-5749000", "ebitda": "-5486000", "netIncome": "-5690000", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "294000", "incomeBeforeTax": "-5689000", "interestExpense": "314000", "operatingIncome": "-5749000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "1000", "reportedCurrency": "EUR", "netInterestIncome": "-43000", "nonInterestIncome": "None", "operatingExpenses": "5757000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3325000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "263000", "sellingGeneralAndAdministrative": "2961000", "netIncomeFromContinuingOperations": "-5689000" }, "cashflow": { "netIncome": "-5690000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "EUR", "changeInInventory": "None", "operatingCashflow": "None", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "research_and_development": 3325000, "selling_general_admin": 2961000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -5749000, "depreciation_amortisation": 263000, "ebitda": -5486000, "interest_expense": 314000, "interest_income": null, "other_non_operating": null, "pretax_income": -5689000, "tax_provision": 1000, "effective_tax_rate": null, "net_income": -5690000, "net_income_continuing_ops": -5689000, "net_income_to_common": -5690000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-5749000", "ebitda": "-5486000", "netIncome": "-5690000", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "294000", "incomeBeforeTax": "-5689000", "interestExpense": "314000", "operatingIncome": "-5749000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "1000", "reportedCurrency": "EUR", "netInterestIncome": "-43000", "nonInterestIncome": "None", "operatingExpenses": "5757000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3325000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "263000", "sellingGeneralAndAdministrative": "2961000", "netIncomeFromContinuingOperations": "-5689000" }, "cashflow": { "netIncome": "-5690000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "EUR", "changeInInventory": "None", "operatingCashflow": "None", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:48:14.863062+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": -4492500, "ebitda": -4370415, "pretax_income": null, "tax_provision": -104000, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 25189000, "total_current_assets": 30922000, "total_assets": 65531000, "short_term_debt": 828000, "long_term_debt": null, "total_debt": 828000, "total_liabilities": 28899000, "total_equity": 36632000, "shares_outstanding": 6074855, "goodwill_and_intangibles": 30604000 }, "cash_flow": { "operating_cash_flow": -5947500, "capital_expenditure": 26500, "free_cash_flow": -5921000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 146748, "ticker_id": 7681, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:48:14.863062+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-4492500", "ebitda": "None", "netIncome": "None", "grossProfit": "None", "depreciation": "None", "totalRevenue": "None", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "None", "interestExpense": "None", "operatingIncome": "None", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "-104000", "reportedCurrency": "EUR", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "None", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "122085", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "13503000", "inventory": "1633000", "commonStock": "6075000", "currentDebt": "None", "investments": "None", "totalAssets": "65531000", "longTermDebt": "None", "shortTermDebt": "828000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "17101000", "reportedCurrency": "EUR", "retainedEarnings": "-12201000", "totalLiabilities": "28899000", "otherCurrentAssets": "1000", "totalCurrentAssets": "30922000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "4099000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "34609000", "currentAccountsPayable": "4336000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "3800000", "shortLongTermDebtTotal": "3387000", "totalShareholderEquity": "36632000", "capitalLeaseObligations": "3387000", "otherCurrentLiabilities": "8252000", "totalCurrentLiabilities": "17390000", "otherNonCurrentLiabilities": "8553000", "totalNonCurrentLiabilities": "11509000", "cashAndShortTermInvestments": "25189000", "commonStockSharesOutstanding": "6074855", "intangibleAssetsExcludingGoodwill": "17101000", "cashAndCashEquivalentsAtCarryingValue": "25189000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-6100500", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "EUR", "changeInInventory": "None", "operatingCashflow": "-5947500", "capitalExpenditures": "26500", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-809500", "cashflowFromInvestment": "95000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "105500", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -4492500, "depreciation_amortisation": 122085, "ebitda": -4370415, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": -104000, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 25189000, "short_term_investments": null, "net_receivables": 4099000, "inventory": 1633000, "other_current_assets": null, "total_current_assets": 30922000, "net_ppe": null, "goodwill": 13503000, "intangible_assets": 17101000, "goodwill_and_intangibles": 30604000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 34609000, "total_assets": 65531000, "short_term_debt": 828000, "accounts_payable": 4336000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 17390000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 11509000, "total_liabilities": 28899000, "total_debt": 828000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -12201000, "total_equity": 36632000, "shares_outstanding": 6074855, "operating_cash_flow": -5947500, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 26500, "acquisitions": null, "other_investing": null, "investing_cash_flow": 95000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -809500, "free_cash_flow": -5921000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-4492500", "ebitda": "None", "netIncome": "None", "grossProfit": "None", "depreciation": "None", "totalRevenue": "None", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "None", "interestExpense": "None", "operatingIncome": "None", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "-104000", "reportedCurrency": "EUR", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "None", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "122085", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "13503000", "inventory": "1633000", "commonStock": "6075000", "currentDebt": "None", "investments": "None", "totalAssets": "65531000", "longTermDebt": "None", "shortTermDebt": "828000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "17101000", "reportedCurrency": "EUR", "retainedEarnings": "-12201000", "totalLiabilities": "28899000", "otherCurrentAssets": "1000", "totalCurrentAssets": "30922000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "4099000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "34609000", "currentAccountsPayable": "4336000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "3800000", "shortLongTermDebtTotal": "3387000", "totalShareholderEquity": "36632000", "capitalLeaseObligations": "3387000", "otherCurrentLiabilities": "8252000", "totalCurrentLiabilities": "17390000", "otherNonCurrentLiabilities": "8553000", "totalNonCurrentLiabilities": "11509000", "cashAndShortTermInvestments": "25189000", "commonStockSharesOutstanding": "6074855", "intangibleAssetsExcludingGoodwill": "17101000", "cashAndCashEquivalentsAtCarryingValue": "25189000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-6100500", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "EUR", "changeInInventory": "None", "operatingCashflow": "-5947500", "capitalExpenditures": "26500", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-809500", "cashflowFromInvestment": "95000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "105500", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-03-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:48:14.863062+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": -4492500, "ebitda": null, "pretax_income": null, "tax_provision": -104000, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": 30922000, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -5947500, "capital_expenditure": 26500, "free_cash_flow": -5921000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 146749, "ticker_id": 7681, "period_end_date": "2023-03-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:48:14.863062+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-4492500", "ebitda": "None", "netIncome": "None", "grossProfit": "None", "depreciation": "None", "totalRevenue": "None", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "None", "interestExpense": "None", "operatingIncome": "None", "fiscalDateEnding": "2023-03-31", "incomeTaxExpense": "-104000", "reportedCurrency": "EUR", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "None", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "6075000", "currentDebt": "None", "investments": "None", "totalAssets": "None", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-03-31", "intangibleAssets": "None", "reportedCurrency": "EUR", "retainedEarnings": "-12201000", "totalLiabilities": "None", "otherCurrentAssets": "303000", "totalCurrentAssets": "30922000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "4099000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "None", "currentAccountsPayable": "4336000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "3800000", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "None", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "687000", "totalCurrentLiabilities": "17390000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "None", "commonStockSharesOutstanding": "None", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "None", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-6100500", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-03-31", "reportedCurrency": "EUR", "changeInInventory": "None", "operatingCashflow": "-5947500", "capitalExpenditures": "26500", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-809500", "cashflowFromInvestment": "95000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "105500", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -4492500, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": -104000, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": 4099000, "inventory": null, "other_current_assets": null, "total_current_assets": 30922000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": 4336000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 17390000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -12201000, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": -5947500, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 26500, "acquisitions": null, "other_investing": null, "investing_cash_flow": 95000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -809500, "free_cash_flow": -5921000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-4492500", "ebitda": "None", "netIncome": "None", "grossProfit": "None", "depreciation": "None", "totalRevenue": "None", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "None", "interestExpense": "None", "operatingIncome": "None", "fiscalDateEnding": "2023-03-31", "incomeTaxExpense": "-104000", "reportedCurrency": "EUR", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "None", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "6075000", "currentDebt": "None", "investments": "None", "totalAssets": "None", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-03-31", "intangibleAssets": "None", "reportedCurrency": "EUR", "retainedEarnings": "-12201000", "totalLiabilities": "None", "otherCurrentAssets": "303000", "totalCurrentAssets": "30922000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "4099000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "None", "currentAccountsPayable": "4336000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "3800000", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "None", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "687000", "totalCurrentLiabilities": "17390000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "None", "commonStockSharesOutstanding": "None", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "None", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-6100500", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-03-31", "reportedCurrency": "EUR", "changeInInventory": "None", "operatingCashflow": "-5947500", "capitalExpenditures": "26500", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-809500", "cashflowFromInvestment": "95000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "105500", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "quarterly", "fiscal_year": 2022, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:48:14.863062+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 1667000, "gross_profit": -1667000, "ebit": -8583000, "ebitda": -6916000, "pretax_income": 2616000, "tax_provision": -3318000, "net_income": 5935000, "net_income_to_common": 5935000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 38789000, "total_current_assets": 42634000, "total_assets": 45811000, "short_term_debt": 3340000, "long_term_debt": 7547000, "total_debt": 10887000, "total_liabilities": 22325000, "total_equity": 23486000, "shares_outstanding": 31016000, "goodwill_and_intangibles": 5000 }, "cash_flow": { "operating_cash_flow": -11100000, "capital_expenditure": 78000, "free_cash_flow": -11022000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 146750, "ticker_id": 7681, "period_end_date": "2022-12-31", "period_type": "quarterly", "fiscal_year": 2022, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:48:14.863062+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-8583000", "ebitda": "-6916000", "netIncome": "5935000", "grossProfit": "-1667000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "1667000", "interestIncome": "422000", "incomeBeforeTax": "2616000", "interestExpense": "483000", "operatingIncome": "2678000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "-3318000", "reportedCurrency": "EUR", "netInterestIncome": "-61000", "nonInterestIncome": "None", "operatingExpenses": "-2677000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "470000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1667000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1667000", "sellingGeneralAndAdministrative": "1343000", "netIncomeFromContinuingOperations": "5934000" }, "balance": { "goodwill": "None", "inventory": "1268000", "commonStock": "3102000", "currentDebt": "None", "investments": "None", "totalAssets": "45811000", "longTermDebt": "7547000", "shortTermDebt": "3340000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "5000", "reportedCurrency": "EUR", "retainedEarnings": "-228000", "totalLiabilities": "22325000", "otherCurrentAssets": "-42000", "totalCurrentAssets": "42634000", "currentLongTermDebt": "2565000", "longTermInvestments": "None", "shortTermInvestments": "43000", "currentNetReceivables": "2576000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3177000", "currentAccountsPayable": "1562000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "13567000", "totalShareholderEquity": "23486000", "capitalLeaseObligations": "3455000", "otherCurrentLiabilities": "6725000", "totalCurrentLiabilities": "11678000", "otherNonCurrentLiabilities": "1000", "totalNonCurrentLiabilities": "10647000", "cashAndShortTermInvestments": "38789000", "commonStockSharesOutstanding": "31016000", "intangibleAssetsExcludingGoodwill": "5000", "cashAndCashEquivalentsAtCarryingValue": "38789000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "796000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "EUR", "changeInInventory": "None", "operatingCashflow": "-11100000", "capitalExpenditures": "78000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3726000", "cashflowFromInvestment": "180000", "stockBasedCompensation": "-9988000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1667000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 1667000, "gross_profit": -1667000, "research_and_development": 470000, "selling_general_admin": 1343000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -8583000, "depreciation_amortisation": 1667000, "ebitda": -6916000, "interest_expense": 483000, "interest_income": null, "other_non_operating": null, "pretax_income": 2616000, "tax_provision": -3318000, "effective_tax_rate": null, "net_income": 5935000, "net_income_continuing_ops": 5934000, "net_income_to_common": 5935000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 38789000, "short_term_investments": 43000, "net_receivables": 2576000, "inventory": 1268000, "other_current_assets": null, "total_current_assets": 42634000, "net_ppe": null, "goodwill": null, "intangible_assets": 5000, "goodwill_and_intangibles": 5000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3177000, "total_assets": 45811000, "short_term_debt": 3340000, "accounts_payable": 1562000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 11678000, "long_term_debt": 7547000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 10647000, "total_liabilities": 22325000, "total_debt": 10887000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -228000, "total_equity": 23486000, "shares_outstanding": 31016000, "operating_cash_flow": -11100000, "stock_based_compensation": -9988000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 78000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 180000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -3726000, "free_cash_flow": -11022000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-8583000", "ebitda": "-6916000", "netIncome": "5935000", "grossProfit": "-1667000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "1667000", "interestIncome": "422000", "incomeBeforeTax": "2616000", "interestExpense": "483000", "operatingIncome": "2678000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "-3318000", "reportedCurrency": "EUR", "netInterestIncome": "-61000", "nonInterestIncome": "None", "operatingExpenses": "-2677000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "470000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1667000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1667000", "sellingGeneralAndAdministrative": "1343000", "netIncomeFromContinuingOperations": "5934000" }, "balance": { "goodwill": "None", "inventory": "1268000", "commonStock": "3102000", "currentDebt": "None", "investments": "None", "totalAssets": "45811000", "longTermDebt": "7547000", "shortTermDebt": "3340000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "5000", "reportedCurrency": "EUR", "retainedEarnings": "-228000", "totalLiabilities": "22325000", "otherCurrentAssets": "-42000", "totalCurrentAssets": "42634000", "currentLongTermDebt": "2565000", "longTermInvestments": "None", "shortTermInvestments": "43000", "currentNetReceivables": "2576000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3177000", "currentAccountsPayable": "1562000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "13567000", "totalShareholderEquity": "23486000", "capitalLeaseObligations": "3455000", "otherCurrentLiabilities": "6725000", "totalCurrentLiabilities": "11678000", "otherNonCurrentLiabilities": "1000", "totalNonCurrentLiabilities": "10647000", "cashAndShortTermInvestments": "38789000", "commonStockSharesOutstanding": "31016000", "intangibleAssetsExcludingGoodwill": "5000", "cashAndCashEquivalentsAtCarryingValue": "38789000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "796000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "EUR", "changeInInventory": "None", "operatingCashflow": "-11100000", "capitalExpenditures": "78000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3726000", "cashflowFromInvestment": "180000", "stockBasedCompensation": "-9988000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1667000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-09-30", "period_type": "quarterly", "fiscal_year": 2022, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:48:14.863062+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "ebit": -7824000, "ebitda": -1557000, "pretax_income": -5036000, "tax_provision": 102000, "net_income": -5139000, "net_income_to_common": -5139000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": 31016000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -5947500, "capital_expenditure": 26500, "free_cash_flow": -5921000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 146752, "ticker_id": 7681, "period_end_date": "2022-09-30", "period_type": "quarterly", "fiscal_year": 2022, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:48:14.863062+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-7824000", "ebitda": "-1557000", "netIncome": "-5139000", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "4025000", "incomeBeforeTax": "-5036000", "interestExpense": "611000", "operatingIncome": "-5567000", "fiscalDateEnding": "2022-09-30", "incomeTaxExpense": "102000", "reportedCurrency": "EUR", "netInterestIncome": "3398000", "nonInterestIncome": "None", "operatingExpenses": "5566000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3077000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6267000", "sellingGeneralAndAdministrative": "3795000", "netIncomeFromContinuingOperations": "-5138000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "None", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-09-30", "intangibleAssets": "None", "reportedCurrency": "EUR", "retainedEarnings": "None", "totalLiabilities": "None", "otherCurrentAssets": "None", "totalCurrentAssets": "None", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "None", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "None", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "None", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "None", "commonStockSharesOutstanding": "31016000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "None", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-5139000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-09-30", "reportedCurrency": "EUR", "changeInInventory": "None", "operatingCashflow": "-5947500", "capitalExpenditures": "26500", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-809500", "cashflowFromInvestment": "95000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "105500", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "research_and_development": 3077000, "selling_general_admin": 3795000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -7824000, "depreciation_amortisation": 6267000, "ebitda": -1557000, "interest_expense": 611000, "interest_income": null, "other_non_operating": null, "pretax_income": -5036000, "tax_provision": 102000, "effective_tax_rate": null, "net_income": -5139000, "net_income_continuing_ops": -5138000, "net_income_to_common": -5139000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": 31016000, "operating_cash_flow": -5947500, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 26500, "acquisitions": null, "other_investing": null, "investing_cash_flow": 95000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -809500, "free_cash_flow": -5921000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-7824000", "ebitda": "-1557000", "netIncome": "-5139000", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "4025000", "incomeBeforeTax": "-5036000", "interestExpense": "611000", "operatingIncome": "-5567000", "fiscalDateEnding": "2022-09-30", "incomeTaxExpense": "102000", "reportedCurrency": "EUR", "netInterestIncome": "3398000", "nonInterestIncome": "None", "operatingExpenses": "5566000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3077000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6267000", "sellingGeneralAndAdministrative": "3795000", "netIncomeFromContinuingOperations": "-5138000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "None", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-09-30", "intangibleAssets": "None", "reportedCurrency": "EUR", "retainedEarnings": "None", "totalLiabilities": "None", "otherCurrentAssets": "None", "totalCurrentAssets": "None", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "None", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "None", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "None", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "None", "commonStockSharesOutstanding": "31016000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "None", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-5139000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-09-30", "reportedCurrency": "EUR", "changeInInventory": "None", "operatingCashflow": "-5947500", "capitalExpenditures": "26500", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-809500", "cashflowFromInvestment": "95000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "105500", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-06-30", "period_type": "quarterly", "fiscal_year": 2022, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:48:14.863062+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 4290000, "gross_profit": -4290000, "ebit": 10368000, "ebitda": 14658000, "pretax_income": 14624000, "tax_provision": 3737000, "net_income": 10887000, "net_income_to_common": 10887000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 53339000, "total_current_assets": 62119000, "total_assets": 65987000, "short_term_debt": 1027000, "long_term_debt": null, "total_debt": 1027000, "total_liabilities": 43550000, "total_equity": 22437000, "shares_outstanding": 31016000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -20887000, "capital_expenditure": 7000, "free_cash_flow": -20880000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 146753, "ticker_id": 7681, "period_end_date": "2022-06-30", "period_type": "quarterly", "fiscal_year": 2022, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:48:14.863062+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "10368000", "ebitda": "14658000", "netIncome": "10887000", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "4290000", "interestIncome": "835000", "incomeBeforeTax": "14624000", "interestExpense": "270000", "operatingIncome": "12608000", "fiscalDateEnding": "2022-06-30", "incomeTaxExpense": "3737000", "reportedCurrency": "EUR", "netInterestIncome": "-853000", "nonInterestIncome": "None", "operatingExpenses": "11743000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "9184000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4290000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4290000", "sellingGeneralAndAdministrative": "2137000", "netIncomeFromContinuingOperations": "10887000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "3102000", "currentDebt": "None", "investments": "None", "totalAssets": "65987000", "longTermDebt": "None", "shortTermDebt": "1027000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-06-30", "intangibleAssets": "None", "reportedCurrency": "EUR", "retainedEarnings": "-1024000", "totalLiabilities": "43550000", "otherCurrentAssets": "3621000", "totalCurrentAssets": "62119000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "1016000", "currentNetReceivables": "5159000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3868000", "currentAccountsPayable": "2493000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4007000", "totalShareholderEquity": "22437000", "capitalLeaseObligations": "4007000", "otherCurrentLiabilities": "23980000", "totalCurrentLiabilities": "27561000", "otherNonCurrentLiabilities": "12761000", "totalNonCurrentLiabilities": "15989000", "cashAndShortTermInvestments": "53339000", "commonStockSharesOutstanding": "31016000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "53339000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1024000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-06-30", "reportedCurrency": "EUR", "changeInInventory": "None", "operatingCashflow": "-20887000", "capitalExpenditures": "7000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2181000", "cashflowFromInvestment": "37947000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4290000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 4290000, "gross_profit": -4290000, "research_and_development": 9184000, "selling_general_admin": 2137000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 10368000, "depreciation_amortisation": 4290000, "ebitda": 14658000, "interest_expense": 270000, "interest_income": null, "other_non_operating": null, "pretax_income": 14624000, "tax_provision": 3737000, "effective_tax_rate": null, "net_income": 10887000, "net_income_continuing_ops": 10887000, "net_income_to_common": 10887000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 53339000, "short_term_investments": 1016000, "net_receivables": 5159000, "inventory": null, "other_current_assets": null, "total_current_assets": 62119000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3868000, "total_assets": 65987000, "short_term_debt": 1027000, "accounts_payable": 2493000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 27561000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 15989000, "total_liabilities": 43550000, "total_debt": 1027000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1024000, "total_equity": 22437000, "shares_outstanding": 31016000, "operating_cash_flow": -20887000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 7000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 37947000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 2181000, "free_cash_flow": -20880000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "10368000", "ebitda": "14658000", "netIncome": "10887000", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "4290000", "interestIncome": "835000", "incomeBeforeTax": "14624000", "interestExpense": "270000", "operatingIncome": "12608000", "fiscalDateEnding": "2022-06-30", "incomeTaxExpense": "3737000", "reportedCurrency": "EUR", "netInterestIncome": "-853000", "nonInterestIncome": "None", "operatingExpenses": "11743000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "9184000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4290000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4290000", "sellingGeneralAndAdministrative": "2137000", "netIncomeFromContinuingOperations": "10887000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "3102000", "currentDebt": "None", "investments": "None", "totalAssets": "65987000", "longTermDebt": "None", "shortTermDebt": "1027000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-06-30", "intangibleAssets": "None", "reportedCurrency": "EUR", "retainedEarnings": "-1024000", "totalLiabilities": "43550000", "otherCurrentAssets": "3621000", "totalCurrentAssets": "62119000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "1016000", "currentNetReceivables": "5159000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3868000", "currentAccountsPayable": "2493000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4007000", "totalShareholderEquity": "22437000", "capitalLeaseObligations": "4007000", "otherCurrentLiabilities": "23980000", "totalCurrentLiabilities": "27561000", "otherNonCurrentLiabilities": "12761000", "totalNonCurrentLiabilities": "15989000", "cashAndShortTermInvestments": "53339000", "commonStockSharesOutstanding": "31016000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "53339000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1024000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-06-30", "reportedCurrency": "EUR", "changeInInventory": "None", "operatingCashflow": "-20887000", "capitalExpenditures": "7000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2181000", "cashflowFromInvestment": "37947000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4290000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-03-31", "period_type": "quarterly", "fiscal_year": 2022, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:48:14.863062+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": 2885000, "gross_profit": null, "ebit": -12445000, "ebitda": -11675000, "pretax_income": -11911000, "tax_provision": 200000, "net_income": -11911000, "net_income_to_common": -11911000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 33699000, "total_current_assets": 40048000, "total_assets": 66768000, "short_term_debt": 1981000, "long_term_debt": null, "total_debt": 1981000, "total_liabilities": 43923000, "total_equity": 22845000, "shares_outstanding": 3102000, "goodwill_and_intangibles": 15000 }, "cash_flow": { "operating_cash_flow": -24385000, "capital_expenditure": 152000, "free_cash_flow": -24233000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 146754, "ticker_id": 7681, "period_end_date": "2022-03-31", "period_type": "quarterly", "fiscal_year": 2022, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:48:14.863062+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-12445000", "ebitda": "-11675000", "netIncome": "-11911000", "grossProfit": "None", "depreciation": "None", "totalRevenue": "None", "costOfRevenue": "2885000", "interestIncome": "None", "incomeBeforeTax": "-11911000", "interestExpense": "236000", "operatingIncome": "-12515000", "fiscalDateEnding": "2022-03-31", "incomeTaxExpense": "200000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "12515000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "8116000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2885000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-1175000", "sellingGeneralAndAdministrative": "4938000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "3102000", "currentDebt": "None", "investments": "None", "totalAssets": "66768000", "longTermDebt": "None", "shortTermDebt": "1981000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-03-31", "intangibleAssets": "15000", "reportedCurrency": "USD", "retainedEarnings": "-53797000", "totalLiabilities": "43923000", "otherCurrentAssets": "1640000", "totalCurrentAssets": "40048000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "486000", "currentNetReceivables": "4230000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "26720000", "currentAccountsPayable": "2485000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "25375000", "totalShareholderEquity": "22845000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "15446000", "totalCurrentLiabilities": "20005000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "23918000", "cashAndShortTermInvestments": "33699000", "commonStockSharesOutstanding": "3102000", "intangibleAssetsExcludingGoodwill": "15000", "cashAndCashEquivalentsAtCarryingValue": "33699000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-25845000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-03-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-24385000", "capitalExpenditures": "152000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "10884000", "cashflowFromInvestment": "-71000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2885000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": null, "cost_of_revenue": 2885000, "gross_profit": null, "research_and_development": 8116000, "selling_general_admin": 4938000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -12445000, "depreciation_amortisation": -1175000, "ebitda": -11675000, "interest_expense": 236000, "interest_income": null, "other_non_operating": null, "pretax_income": -11911000, "tax_provision": 200000, "effective_tax_rate": null, "net_income": -11911000, "net_income_continuing_ops": null, "net_income_to_common": -11911000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 33699000, "short_term_investments": 486000, "net_receivables": 4230000, "inventory": null, "other_current_assets": null, "total_current_assets": 40048000, "net_ppe": null, "goodwill": null, "intangible_assets": 15000, "goodwill_and_intangibles": 15000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 26720000, "total_assets": 66768000, "short_term_debt": 1981000, "accounts_payable": 2485000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 20005000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 23918000, "total_liabilities": 43923000, "total_debt": 1981000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -53797000, "total_equity": 22845000, "shares_outstanding": 3102000, "operating_cash_flow": -24385000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 152000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -71000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 10884000, "free_cash_flow": -24233000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-12445000", "ebitda": "-11675000", "netIncome": "-11911000", "grossProfit": "None", "depreciation": "None", "totalRevenue": "None", "costOfRevenue": "2885000", "interestIncome": "None", "incomeBeforeTax": "-11911000", "interestExpense": "236000", "operatingIncome": "-12515000", "fiscalDateEnding": "2022-03-31", "incomeTaxExpense": "200000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "12515000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "8116000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2885000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-1175000", "sellingGeneralAndAdministrative": "4938000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "3102000", "currentDebt": "None", "investments": "None", "totalAssets": "66768000", "longTermDebt": "None", "shortTermDebt": "1981000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-03-31", "intangibleAssets": "15000", "reportedCurrency": "USD", "retainedEarnings": "-53797000", "totalLiabilities": "43923000", "otherCurrentAssets": "1640000", "totalCurrentAssets": "40048000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "486000", "currentNetReceivables": "4230000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "26720000", "currentAccountsPayable": "2485000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "25375000", "totalShareholderEquity": "22845000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "15446000", "totalCurrentLiabilities": "20005000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "23918000", "cashAndShortTermInvestments": "33699000", "commonStockSharesOutstanding": "3102000", "intangibleAssetsExcludingGoodwill": "15000", "cashAndCashEquivalentsAtCarryingValue": "33699000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-25845000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-03-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-24385000", "capitalExpenditures": "152000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "10884000", "cashflowFromInvestment": "-71000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2885000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "quarterly", "fiscal_year": 2021, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:48:14.863062+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": -13147000, "ebitda": -13620000, "pretax_income": -12013000, "tax_provision": 200000, "net_income": -12213000, "net_income_to_common": -12213000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 33699000, "total_current_assets": 40048000, "total_assets": 66768000, "short_term_debt": 1981000, "long_term_debt": null, "total_debt": 1981000, "total_liabilities": 43923000, "total_equity": 22845000, "shares_outstanding": 31016053, "goodwill_and_intangibles": 15000 }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 146755, "ticker_id": 7681, "period_end_date": "2021-12-31", "period_type": "quarterly", "fiscal_year": 2021, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:48:14.863062+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-13147000", "ebitda": "-13620000", "netIncome": "-12213000", "grossProfit": "None", "depreciation": "None", "totalRevenue": "None", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "-12013000", "interestExpense": "911000", "operatingIncome": "-13147000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "200000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "12947000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "10372000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-473000", "sellingGeneralAndAdministrative": "2859000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "3102000", "currentDebt": "None", "investments": "None", "totalAssets": "66768000", "longTermDebt": "None", "shortTermDebt": "1981000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "15000", "reportedCurrency": "USD", "retainedEarnings": "-53797000", "totalLiabilities": "43923000", "otherCurrentAssets": "None", "totalCurrentAssets": "40048000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "486000", "currentNetReceivables": "4230000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "26720000", "currentAccountsPayable": "2485000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "25375000", "totalShareholderEquity": "22845000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "15446000", "totalCurrentLiabilities": "20005000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "23918000", "cashAndShortTermInvestments": "33699000", "commonStockSharesOutstanding": "31016053", "intangibleAssetsExcludingGoodwill": "15000", "cashAndCashEquivalentsAtCarryingValue": "33699000", "accumulatedDepreciationAmortizationPPE": "None" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": 10372000, "selling_general_admin": 2859000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -13147000, "depreciation_amortisation": -473000, "ebitda": -13620000, "interest_expense": 911000, "interest_income": null, "other_non_operating": null, "pretax_income": -12013000, "tax_provision": 200000, "effective_tax_rate": null, "net_income": -12213000, "net_income_continuing_ops": null, "net_income_to_common": -12213000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 33699000, "short_term_investments": 486000, "net_receivables": 4230000, "inventory": null, "other_current_assets": null, "total_current_assets": 40048000, "net_ppe": null, "goodwill": null, "intangible_assets": 15000, "goodwill_and_intangibles": 15000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 26720000, "total_assets": 66768000, "short_term_debt": 1981000, "accounts_payable": 2485000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 20005000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 23918000, "total_liabilities": 43923000, "total_debt": 1981000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -53797000, "total_equity": 22845000, "shares_outstanding": 31016053, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-13147000", "ebitda": "-13620000", "netIncome": "-12213000", "grossProfit": "None", "depreciation": "None", "totalRevenue": "None", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "-12013000", "interestExpense": "911000", "operatingIncome": "-13147000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "200000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "12947000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "10372000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-473000", "sellingGeneralAndAdministrative": "2859000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "3102000", "currentDebt": "None", "investments": "None", "totalAssets": "66768000", "longTermDebt": "None", "shortTermDebt": "1981000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "15000", "reportedCurrency": "USD", "retainedEarnings": "-53797000", "totalLiabilities": "43923000", "otherCurrentAssets": "None", "totalCurrentAssets": "40048000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "486000", "currentNetReceivables": "4230000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "26720000", "currentAccountsPayable": "2485000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "25375000", "totalShareholderEquity": "22845000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "15446000", "totalCurrentLiabilities": "20005000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "23918000", "cashAndShortTermInvestments": "33699000", "commonStockSharesOutstanding": "31016053", "intangibleAssetsExcludingGoodwill": "15000", "cashAndCashEquivalentsAtCarryingValue": "33699000", "accumulatedDepreciationAmortizationPPE": "None" } } }, { "period_end_date": "2021-09-30", "period_type": "quarterly", "fiscal_year": 2021, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:48:14.863062+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": -14402000, "ebitda": -11745000, "pretax_income": -13832000, "tax_provision": -200000, "net_income": -13632000, "net_income_to_common": -13632000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": 27921000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 146757, "ticker_id": 7681, "period_end_date": "2021-09-30", "period_type": "quarterly", "fiscal_year": 2021, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:48:14.863062+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-14402000", "ebitda": "-11745000", "netIncome": "-13632000", "grossProfit": "None", "depreciation": "None", "totalRevenue": "None", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "-13832000", "interestExpense": "1337000", "operatingIncome": "-14402000", "fiscalDateEnding": "2021-09-30", "incomeTaxExpense": "-200000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "14602000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "11519000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2657000", "sellingGeneralAndAdministrative": "4548000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "None", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "None", "totalLiabilities": "None", "otherCurrentAssets": "None", "totalCurrentAssets": "None", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "None", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "None", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "None", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "None", "commonStockSharesOutstanding": "27921000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "None", "accumulatedDepreciationAmortizationPPE": "None" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": 11519000, "selling_general_admin": 4548000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -14402000, "depreciation_amortisation": 2657000, "ebitda": -11745000, "interest_expense": 1337000, "interest_income": null, "other_non_operating": null, "pretax_income": -13832000, "tax_provision": -200000, "effective_tax_rate": null, "net_income": -13632000, "net_income_continuing_ops": null, "net_income_to_common": -13632000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": 27921000, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-14402000", "ebitda": "-11745000", "netIncome": "-13632000", "grossProfit": "None", "depreciation": "None", "totalRevenue": "None", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "-13832000", "interestExpense": "1337000", "operatingIncome": "-14402000", "fiscalDateEnding": "2021-09-30", "incomeTaxExpense": "-200000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "14602000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "11519000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2657000", "sellingGeneralAndAdministrative": "4548000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "None", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "None", "totalLiabilities": "None", "otherCurrentAssets": "None", "totalCurrentAssets": "None", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "None", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "None", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "None", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "None", "commonStockSharesOutstanding": "27921000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "None", "accumulatedDepreciationAmortizationPPE": "None" } } }, { "period_end_date": "2021-06-30", "period_type": "quarterly", "fiscal_year": 2021, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:48:14.863062+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": 2493000, "gross_profit": null, "ebit": -18012000, "ebitda": -15519000, "pretax_income": -16005000, "tax_provision": 2000, "net_income": -16007000, "net_income_to_common": -16007000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 46323000, "total_current_assets": 55038000, "total_assets": 83808000, "short_term_debt": 1732000, "long_term_debt": null, "total_debt": 1732000, "total_liabilities": 47446000, "total_equity": 36362000, "shares_outstanding": 26436000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -32759000, "capital_expenditure": 146000, "free_cash_flow": -32613000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 146758, "ticker_id": 7681, "period_end_date": "2021-06-30", "period_type": "quarterly", "fiscal_year": 2021, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:48:14.863062+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-18012000", "ebitda": "-15519000", "netIncome": "-16007000", "grossProfit": "None", "depreciation": "None", "totalRevenue": "None", "costOfRevenue": "2493000", "interestIncome": "None", "incomeBeforeTax": "-16005000", "interestExpense": "1791000", "operatingIncome": "-15721000", "fiscalDateEnding": "2021-06-30", "incomeTaxExpense": "2000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "15721000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "12697000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2493000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2493000", "sellingGeneralAndAdministrative": "3521000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "2644000", "currentDebt": "None", "investments": "None", "totalAssets": "83808000", "longTermDebt": "None", "shortTermDebt": "1732000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-27952000", "totalLiabilities": "47446000", "otherCurrentAssets": "8185000", "totalCurrentAssets": "55038000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "516000", "currentNetReceivables": "14000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "28770000", "currentAccountsPayable": "3352000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "10547000", "totalShareholderEquity": "36362000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "14621000", "totalCurrentLiabilities": "23429000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "24017000", "cashAndShortTermInvestments": "46323000", "commonStockSharesOutstanding": "26436000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "46323000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-27952000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-06-30", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-32759000", "capitalExpenditures": "146000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "34202000", "cashflowFromInvestment": "-274000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2493000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": null, "cost_of_revenue": 2493000, "gross_profit": null, "research_and_development": 12697000, "selling_general_admin": 3521000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -18012000, "depreciation_amortisation": 2493000, "ebitda": -15519000, "interest_expense": 1791000, "interest_income": null, "other_non_operating": null, "pretax_income": -16005000, "tax_provision": 2000, "effective_tax_rate": null, "net_income": -16007000, "net_income_continuing_ops": null, "net_income_to_common": -16007000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 46323000, "short_term_investments": 516000, "net_receivables": 14000, "inventory": null, "other_current_assets": null, "total_current_assets": 55038000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 28770000, "total_assets": 83808000, "short_term_debt": 1732000, "accounts_payable": 3352000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 23429000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 24017000, "total_liabilities": 47446000, "total_debt": 1732000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -27952000, "total_equity": 36362000, "shares_outstanding": 26436000, "operating_cash_flow": -32759000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 146000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -274000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 34202000, "free_cash_flow": -32613000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-18012000", "ebitda": "-15519000", "netIncome": "-16007000", "grossProfit": "None", "depreciation": "None", "totalRevenue": "None", "costOfRevenue": "2493000", "interestIncome": "None", "incomeBeforeTax": "-16005000", "interestExpense": "1791000", "operatingIncome": "-15721000", "fiscalDateEnding": "2021-06-30", "incomeTaxExpense": "2000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "15721000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "12697000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2493000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2493000", "sellingGeneralAndAdministrative": "3521000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "2644000", "currentDebt": "None", "investments": "None", "totalAssets": "83808000", "longTermDebt": "None", "shortTermDebt": "1732000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-27952000", "totalLiabilities": "47446000", "otherCurrentAssets": "8185000", "totalCurrentAssets": "55038000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "516000", "currentNetReceivables": "14000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "28770000", "currentAccountsPayable": "3352000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "10547000", "totalShareholderEquity": "36362000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "14621000", "totalCurrentLiabilities": "23429000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "24017000", "cashAndShortTermInvestments": "46323000", "commonStockSharesOutstanding": "26436000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "46323000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-27952000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-06-30", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-32759000", "capitalExpenditures": "146000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "34202000", "cashflowFromInvestment": "-274000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2493000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-03-31", "period_type": "quarterly", "fiscal_year": 2021, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:48:14.863062+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": 10512000, "gross_profit": -10512000, "ebit": -13245000, "ebitda": -11198000, "pretax_income": -11945000, "tax_provision": null, "net_income": -11945000, "net_income_to_common": -11945000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": 2162000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 146759, "ticker_id": 7681, "period_end_date": "2021-03-31", "period_type": "quarterly", "fiscal_year": 2021, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:48:14.863062+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-13245000", "ebitda": "-11198000", "netIncome": "-11945000", "grossProfit": "-10512000", "depreciation": "None", "totalRevenue": "None", "costOfRevenue": "10512000", "interestIncome": "None", "incomeBeforeTax": "-11945000", "interestExpense": "747000", "operatingIncome": "-13245000", "fiscalDateEnding": "2021-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "13245000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "10512000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "10512000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2047000", "sellingGeneralAndAdministrative": "4173000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "None", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "None", "totalLiabilities": "None", "otherCurrentAssets": "None", "totalCurrentAssets": "None", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "None", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "None", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "None", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "None", "commonStockSharesOutstanding": "2162000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "None", "accumulatedDepreciationAmortizationPPE": "None" } }, "revenue": null, "cost_of_revenue": 10512000, "gross_profit": -10512000, "research_and_development": 10512000, "selling_general_admin": 4173000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -13245000, "depreciation_amortisation": 2047000, "ebitda": -11198000, "interest_expense": 747000, "interest_income": null, "other_non_operating": null, "pretax_income": -11945000, "tax_provision": null, "effective_tax_rate": null, "net_income": -11945000, "net_income_continuing_ops": null, "net_income_to_common": -11945000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": 2162000, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-13245000", "ebitda": "-11198000", "netIncome": "-11945000", "grossProfit": "-10512000", "depreciation": "None", "totalRevenue": "None", "costOfRevenue": "10512000", "interestIncome": "None", "incomeBeforeTax": "-11945000", "interestExpense": "747000", "operatingIncome": "-13245000", "fiscalDateEnding": "2021-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "13245000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "10512000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "10512000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2047000", "sellingGeneralAndAdministrative": "4173000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "None", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "None", "totalLiabilities": "None", "otherCurrentAssets": "None", "totalCurrentAssets": "None", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "None", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "None", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "None", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "None", "commonStockSharesOutstanding": "2162000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "None", "accumulatedDepreciationAmortizationPPE": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2023-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }