{ "ticker": { "uuid": "84a58f12-cee7-46ca-a30e-35f79cf11901", "symbol": "HAE", "name": "Haemonetics Corporation", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Healthcare", "industry": "Medical Devices", "page_url": "https://sharemaestro.com/factors/ticker/84a58f12-cee7-46ca-a30e-35f79cf11901/", "api_url": "https://sharemaestro.com/factors/api/tickers/84a58f12-cee7-46ca-a30e-35f79cf11901/" }, "ticker_metadata": { "id": 1871, "uuid": "84a58f12-cee7-46ca-a30e-35f79cf11901", "symbol": "HAE", "name": "Haemonetics Corporation", "asset_type": "equity", "market_cap": 3052153000, "stock_exchange_id": 3, "industry": "Medical Devices", "sector": "Healthcare", "description": "Haemonetics Corporation, a healthcare company, offers medical products and solutions. The company is headquartered in Boston, Massachusetts.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 3, "name": "NYSE", "symbol": "NYSE", "country_code": "US", "currency": "USD", "benchmark": "SPY", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "us", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "84a58f12-cee7-46ca-a30e-35f79cf11901", "symbol": "HAE", "name": "Haemonetics Corporation", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Healthcare", "industry": "Medical Devices", "page_url": "https://sharemaestro.com/factors/ticker/84a58f12-cee7-46ca-a30e-35f79cf11901/", "api_url": "https://sharemaestro.com/factors/api/tickers/84a58f12-cee7-46ca-a30e-35f79cf11901/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.25, "value": 0.2, "quality": 0.88, "momentum": 0.21, "coverage": 0.97, "confidence": 0.97, "delta": null }, "headline_factors": { "price": 71.28, "market_cap": 3294846720, "pe_ratio": 33.86, "earnings_yield": 0.0295, "ebitda_to_ev": 0.079, "shareholder_yield": 0, "roe": 0.1222, "piotroski_f_score": 6, "momentum_12_1": -0.2177, "volatility_252d": 0.5927 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:53:18.571540+00:00", "batch_id": "" }, "size": { "price_close": 71.28, "market_cap": 3294846720, "market_cap_usd": 3294846720, "enterprise_value": 4273986720, "shares_outstanding": 46224000, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 33.86, "pb_ratio": 4.1376, "ptbv_ratio": null, "ps_ratio": 2.4699, "pcf_ratio": 11.2367, "pfcf_ratio": 10.1069, "ev_ebitda": 12.6591, "ev_ebit": 16.9841, "ev_sales": 3.2038, "ev_fcf": 13.1103, "earnings_yield": 0.0295, "fcf_yield": 0.0763, "price_to_sales": 2.4699, "price_to_book": 4.1376, "price_to_cashflow": 11.2367, "ebitda_to_ev": 0.079, "sales_yield": 0.3121 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": 0.5734, "operating_margin": 0.1886, "net_margin": 0.0729, "ebitda_margin": 0.2531, "fcf_margin": 0.2444, "roe": 0.1222, "roa": 0.0406, "roic": 0.1077, "roc_greenblatt": null, "asset_turnover": 0.5568, "cash_conversion": 3.3502, "accruals_ratio": -0.0818, "sbc_to_revenue": 0.0254, "piotroski_f_score": 6, "altman_z_score": 2.5791, "earnings_stability_5y": 0.6912, "revenue_stability_5y": 0.1718, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.3192, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 2.0087, "net_debt_to_ebitda": 2.9001, "debt_to_assets": 0.5111, "interest_coverage": 10.1548, "current_ratio": 2.9543, "quick_ratio": 1.8702, "net_debt": 979140000, "local_beta": 0.0035, "volatility_252d": 0.5927, "volatility_60d": 1.2911, "max_drawdown_12m": -0.3734, "risk_adjusted_momentum": -0.3673 }, "growth": { "revenue_growth_1y": -0.0197, "revenue_growth_3y_cagr": 0.0451, "revenue_growth_5y_cagr": 0.0891, "eps_growth_1y": -0.4197, "eps_growth_3y_cagr": -0.0553, "eps_growth_5y_cagr": 0.0413, "fcf_growth_1y": 0.4751, "book_value_growth_1y": 0.0393, "revenue_growth": -0.0197, "earnings_growth": -0.4197 }, "momentum": { "price_return_1m": 0.2932, "price_return_3m": 0.1115, "price_return_6m": -0.1508, "price_return_9m": 0.3108, "price_return_12m": 0.0116, "price_return_12m_ex1m": -0.2177, "momentum_6m": -0.1508, "momentum_12m": 0.0116, "momentum_12_1": -0.2177, "distance_from_52w_high": -0.1508, "distance_from_52w_low": 0.4798, "relative_strength": -0.0883 }, "raw_ttm": { "revenue_ttm": 1334027000, "gross_profit_ttm": 764898000, "ebit_ttm": 251646000, "ebitda_ttm": 337622000, "net_income_ttm": 97308000, "eps_diluted_ttm": 2.1051, "operating_cash_flow_ttm": 293221000, "capital_expenditure_ttm": 32780000, "fcf_ttm": 326001000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 24781000, "cash_and_equivalents": 245440000, "total_current_assets": 834879000, "total_current_liabilities": 282599000, "net_ppe": null, "total_assets": 2395925000, "total_debt": 1224580000, "total_equity": 796320000, "net_working_capital": 311855000, "book_value_per_share": 17.2274, "retained_earnings": 279344000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": -307703000, "tangible_book_per_share": null }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 74, "rank_pb": 73, "rank_ptbv": 50, "rank_ps": 56, "rank_pcf": 50, "rank_ev_ebitda": 54, "rank_ev_ebit": 62, "rank_earnings_yield": 74, "rank_fcf_yield": 52, "rank_dividend_yield": 87, "rank_shareholder_yield": 87, "rank_total_yield": 87, "rank_roe": 35, "rank_roc": 50, "rank_roic": 35, "rank_gross_margin": 36, "rank_fcf_margin": 39, "rank_piotroski": 37, "rank_accruals": 27, "rank_sue": 50, "rank_eps_growth_1y": 89, "rank_eps_growth_5y": 68, "rank_revenue_growth_1y": 79, "rank_momentum_12m": 63, "rank_momentum_12m_ex1m": 82, "rank_relative_strength": 61 }, "composites": { "value_composite": 80, "quality_composite": 12, "momentum_composite": 79, "growth_composite": 97, "yield_composite": 91, "svqf_composite": 87, "vc1_composite": 79, "vc2_composite": 85, "vc3_composite": 85, "trending_value_composite": null, "overall_composite": 75, "quality_value_composite": 0.4195, "os_score": 0.25, "value_percentile": 0.2, "quality_percentile": 0.88, "momentum_percentile": 0.21, "factor_coverage": 0.97, "signal_confidence": 0.97, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 17, "small_cap_core_rank": 85, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 4247, "ticker_id": 1871, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:53:18.571540+00:00", "batch_id": "", "os_score_delta": null, "price_close": 71.28, "market_cap": 3294846720, "market_cap_usd": 3294846720, "enterprise_value": 4273986720, "shares_outstanding": 46224000, "fx_rate_to_usd": null, "pe_ratio": 33.8599778, "pb_ratio": 4.13759132, "ptbv_ratio": null, "ps_ratio": 2.4698501, "pcf_ratio": 11.23673516, "pfcf_ratio": 10.10686078, "ev_ebitda": 12.65908833, "ev_ebit": 16.98412341, "ev_sales": 3.20382325, "ev_fcf": 13.1103485, "earnings_yield": 0.02953339, "fcf_yield": 0.07627562, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.5733752, "operating_margin": 0.18863636, "net_margin": 0.07294305, "ebitda_margin": 0.25308483, "fcf_margin": 0.24437361, "roe": 0.12219711, "roa": 0.04061396, "roic": 0.10772486, "roc_greenblatt": null, "asset_turnover": 0.55678997, "cash_conversion": 3.35019731, "accruals_ratio": -0.08176925, "sbc_to_revenue": 0.02535706, "debt_to_equity": 2.00874648, "net_debt_to_ebitda": 2.90010722, "debt_to_assets": 0.51110949, "interest_coverage": 10.15479601, "current_ratio": 2.95428859, "quick_ratio": 1.87017293, "net_debt": 979140000, "revenue_growth_1y": -0.01969175, "revenue_growth_3y_cagr": 0.04510232, "revenue_growth_5y_cagr": 0.08913787, "eps_growth_1y": -0.41967688, "eps_growth_3y_cagr": -0.0552585, "eps_growth_5y_cagr": 0.04133427, "fcf_growth_1y": 0.47509762, "book_value_growth_1y": 0.03929639, "piotroski_f_score": 6, "altman_z_score": 2.57910182, "earnings_stability_5y": 0.691224, "revenue_stability_5y": 0.171782, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.29317852, "price_return_3m": 0.11149228, "price_return_6m": -0.15082202, "price_return_9m": 0.31077602, "price_return_12m": 0.01163781, "price_return_12m_ex1m": -0.21771218, "distance_from_52w_high": -0.15082202, "distance_from_52w_low": 0.47975919, "relative_strength": -0.08832577, "local_beta": 0.0035, "volatility_252d": 0.592675, "volatility_60d": 1.291105, "max_drawdown_12m": -0.37335762, "revenue_ttm": 1334027000, "gross_profit_ttm": 764898000, "ebit_ttm": 251646000, "ebitda_ttm": 337622000, "net_income_ttm": 97308000, "eps_diluted_ttm": 2.10514019, "operating_cash_flow_ttm": 293221000, "capital_expenditure_ttm": 32780000, "fcf_ttm": 326001000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 24781000, "cash_and_equivalents": 245440000, "total_current_assets": 834879000, "total_current_liabilities": 282599000, "net_ppe": null, "total_assets": 2395925000, "total_debt": 1224580000, "total_equity": 796320000, "net_working_capital": 311855000, "book_value_per_share": 17.22741433, "retained_earnings": 279344000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": -307703000, "tangible_book_per_share": null, "universe_ticker_count": 3577, "sector": "Healthcare", "rank_pe": 74, "rank_pb": 73, "rank_ptbv": 50, "rank_ps": 56, "rank_pcf": 50, "rank_ev_ebitda": 54, "rank_ev_ebit": 62, "rank_earnings_yield": 74, "rank_fcf_yield": 52, "rank_dividend_yield": 87, "rank_shareholder_yield": 87, "rank_total_yield": 87, "rank_roe": 35, "rank_roc": 50, "rank_roic": 35, "rank_gross_margin": 36, "rank_fcf_margin": 39, "rank_piotroski": 37, "rank_accruals": 27, "rank_sue": 50, "rank_eps_growth_1y": 89, "rank_eps_growth_5y": 68, "rank_revenue_growth_1y": 79, "rank_momentum_12m": 63, "rank_momentum_12m_ex1m": 82, "rank_relative_strength": 61, "value_composite": 80, "quality_composite": 12, "momentum_composite": 79, "growth_composite": 97, "yield_composite": 91, "svqf_composite": 87, "vc1_composite": 79, "vc2_composite": 85, "vc3_composite": 85, "trending_value_composite": null, "overall_composite": 75, "factor_coverage": 0.97, "signal_confidence": 0.97, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 17, "small_cap_core_rank": 85, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 71.28, "os": 0.25, "value": 0.2, "quality": 0.88, "momentum": 0.21, "confidence": 0.97, "coverage": 0.97, "pe_ratio": 33.86, "earnings_yield": 0.0295, "shareholder_yield": 0, "roe": 0.1222, "momentum_12_1": -0.2177, "complete_fields": { "id": 4247, "ticker_id": 1871, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:53:18.571540+00:00", "batch_id": "", "os_score_delta": null, "price_close": 71.28, "market_cap": 3294846720, "market_cap_usd": 3294846720, "enterprise_value": 4273986720, "shares_outstanding": 46224000, "fx_rate_to_usd": null, "pe_ratio": 33.8599778, "pb_ratio": 4.13759132, "ptbv_ratio": null, "ps_ratio": 2.4698501, "pcf_ratio": 11.23673516, "pfcf_ratio": 10.10686078, "ev_ebitda": 12.65908833, "ev_ebit": 16.98412341, "ev_sales": 3.20382325, "ev_fcf": 13.1103485, "earnings_yield": 0.02953339, "fcf_yield": 0.07627562, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.5733752, "operating_margin": 0.18863636, "net_margin": 0.07294305, "ebitda_margin": 0.25308483, "fcf_margin": 0.24437361, "roe": 0.12219711, "roa": 0.04061396, "roic": 0.10772486, "roc_greenblatt": null, "asset_turnover": 0.55678997, "cash_conversion": 3.35019731, "accruals_ratio": -0.08176925, "sbc_to_revenue": 0.02535706, "debt_to_equity": 2.00874648, "net_debt_to_ebitda": 2.90010722, "debt_to_assets": 0.51110949, "interest_coverage": 10.15479601, "current_ratio": 2.95428859, "quick_ratio": 1.87017293, "net_debt": 979140000, "revenue_growth_1y": -0.01969175, "revenue_growth_3y_cagr": 0.04510232, "revenue_growth_5y_cagr": 0.08913787, "eps_growth_1y": -0.41967688, "eps_growth_3y_cagr": -0.0552585, "eps_growth_5y_cagr": 0.04133427, "fcf_growth_1y": 0.47509762, "book_value_growth_1y": 0.03929639, "piotroski_f_score": 6, "altman_z_score": 2.57910182, "earnings_stability_5y": 0.691224, "revenue_stability_5y": 0.171782, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.29317852, "price_return_3m": 0.11149228, "price_return_6m": -0.15082202, "price_return_9m": 0.31077602, "price_return_12m": 0.01163781, "price_return_12m_ex1m": -0.21771218, "distance_from_52w_high": -0.15082202, "distance_from_52w_low": 0.47975919, "relative_strength": -0.08832577, "local_beta": 0.0035, "volatility_252d": 0.592675, "volatility_60d": 1.291105, "max_drawdown_12m": -0.37335762, "revenue_ttm": 1334027000, "gross_profit_ttm": 764898000, "ebit_ttm": 251646000, "ebitda_ttm": 337622000, "net_income_ttm": 97308000, "eps_diluted_ttm": 2.10514019, "operating_cash_flow_ttm": 293221000, "capital_expenditure_ttm": 32780000, "fcf_ttm": 326001000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 24781000, "cash_and_equivalents": 245440000, "total_current_assets": 834879000, "total_current_liabilities": 282599000, "net_ppe": null, "total_assets": 2395925000, "total_debt": 1224580000, "total_equity": 796320000, "net_working_capital": 311855000, "book_value_per_share": 17.22741433, "retained_earnings": 279344000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": -307703000, "tangible_book_per_share": null, "universe_ticker_count": 3577, "sector": "Healthcare", "rank_pe": 74, "rank_pb": 73, "rank_ptbv": 50, "rank_ps": 56, "rank_pcf": 50, "rank_ev_ebitda": 54, "rank_ev_ebit": 62, "rank_earnings_yield": 74, "rank_fcf_yield": 52, "rank_dividend_yield": 87, "rank_shareholder_yield": 87, "rank_total_yield": 87, "rank_roe": 35, "rank_roc": 50, "rank_roic": 35, "rank_gross_margin": 36, "rank_fcf_margin": 39, "rank_piotroski": 37, "rank_accruals": 27, "rank_sue": 50, "rank_eps_growth_1y": 89, "rank_eps_growth_5y": 68, "rank_revenue_growth_1y": 79, "rank_momentum_12m": 63, "rank_momentum_12m_ex1m": 82, "rank_relative_strength": 61, "value_composite": 80, "quality_composite": 12, "momentum_composite": 79, "growth_composite": 97, "yield_composite": 91, "svqf_composite": 87, "vc1_composite": 79, "vc2_composite": 85, "vc3_composite": 85, "trending_value_composite": null, "overall_composite": 75, "factor_coverage": 0.97, "signal_confidence": 0.97, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 17, "small_cap_core_rank": 85, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:06:09.832525+00:00", "is_restated": false, "income_statement": { "revenue": 1334027000, "cost_of_revenue": 590439000, "gross_profit": 743588000, "ebit": 241401000, "ebitda": 397116000, "pretax_income": 128030000, "tax_provision": 30722000, "net_income": 97308000, "net_income_to_common": 97308000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 245440000, "total_current_assets": 834879000, "total_assets": 2395925000, "short_term_debt": 5015000, "long_term_debt": 1219565000, "total_debt": 1224580000, "total_liabilities": 1599605000, "total_equity": 796320000, "shares_outstanding": 47354000, "goodwill_and_intangibles": 1104023000 }, "cash_flow": { "operating_cash_flow": 293221000, "capital_expenditure": 32780000, "free_cash_flow": 326001000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 272588, "ticker_id": 1871, "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:06:09.832525+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "241401000", "ebitda": "397116000", "netIncome": "97308000", "grossProfit": "743588000", "depreciation": "None", "totalRevenue": "1334027000", "costOfRevenue": "590439000", "interestIncome": "None", "incomeBeforeTax": "128030000", "interestExpense": "28704000", "operatingIncome": "241401000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "30722000", "reportedCurrency": "USD", "netInterestIncome": "-28704000", "nonInterestIncome": "None", "operatingExpenses": "502187000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "59766000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "590439000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "155715000", "sellingGeneralAndAdministrative": "442421000", "netIncomeFromContinuingOperations": "97308000" }, "balance": { "goodwill": "656368000", "inventory": "306370000", "commonStock": "453000", "currentDebt": "None", "investments": "None", "totalAssets": "2395925000", "longTermDebt": "1219565000", "shortTermDebt": "5015000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "447655000", "reportedCurrency": "USD", "retainedEarnings": "279344000", "totalLiabilities": "1599605000", "otherCurrentAssets": "66214000", "totalCurrentAssets": "834879000", "currentLongTermDebt": "5015000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "216855000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1561046000", "currentAccountsPayable": "51056000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1224580000", "totalShareholderEquity": "796320000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "184218000", "totalCurrentLiabilities": "282599000", "otherNonCurrentLiabilities": "59393000", "totalNonCurrentLiabilities": "1317006000", "cashAndShortTermInvestments": "245440000", "commonStockSharesOutstanding": "47354000", "intangibleAssetsExcludingGoodwill": "447655000", "cashAndCashEquivalentsAtCarryingValue": "245440000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "97308000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "47361000", "operatingCashflow": "293221000", "capitalExpenditures": "32780000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-178460000", "cashflowFromInvestment": "-179547000", "stockBasedCompensation": "33827000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-175000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "155715000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1334027000, "cost_of_revenue": 590439000, "gross_profit": 743588000, "research_and_development": 59766000, "selling_general_admin": 442421000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 241401000, "depreciation_amortisation": 155715000, "ebitda": 397116000, "interest_expense": 28704000, "interest_income": null, "other_non_operating": null, "pretax_income": 128030000, "tax_provision": 30722000, "effective_tax_rate": null, "net_income": 97308000, "net_income_continuing_ops": 97308000, "net_income_to_common": 97308000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 245440000, "short_term_investments": null, "net_receivables": 216855000, "inventory": 306370000, "other_current_assets": null, "total_current_assets": 834879000, "net_ppe": null, "goodwill": 656368000, "intangible_assets": 447655000, "goodwill_and_intangibles": 1104023000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1561046000, "total_assets": 2395925000, "short_term_debt": 5015000, "accounts_payable": 51056000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 282599000, "long_term_debt": 1219565000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1317006000, "total_liabilities": 1599605000, "total_debt": 1224580000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 279344000, "total_equity": 796320000, "shares_outstanding": 47354000, "operating_cash_flow": 293221000, "stock_based_compensation": 33827000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 32780000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -179547000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -178460000, "free_cash_flow": 326001000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "241401000", "ebitda": "397116000", "netIncome": "97308000", "grossProfit": "743588000", "depreciation": "None", "totalRevenue": "1334027000", "costOfRevenue": "590439000", "interestIncome": "None", "incomeBeforeTax": "128030000", "interestExpense": "28704000", "operatingIncome": "241401000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "30722000", "reportedCurrency": "USD", "netInterestIncome": "-28704000", "nonInterestIncome": "None", "operatingExpenses": "502187000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "59766000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "590439000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "155715000", "sellingGeneralAndAdministrative": "442421000", "netIncomeFromContinuingOperations": "97308000" }, "balance": { "goodwill": "656368000", "inventory": "306370000", "commonStock": "453000", "currentDebt": "None", "investments": "None", "totalAssets": "2395925000", "longTermDebt": "1219565000", "shortTermDebt": "5015000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "447655000", "reportedCurrency": "USD", "retainedEarnings": "279344000", "totalLiabilities": "1599605000", "otherCurrentAssets": "66214000", "totalCurrentAssets": "834879000", "currentLongTermDebt": "5015000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "216855000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1561046000", "currentAccountsPayable": "51056000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1224580000", "totalShareholderEquity": "796320000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "184218000", "totalCurrentLiabilities": "282599000", "otherNonCurrentLiabilities": "59393000", "totalNonCurrentLiabilities": "1317006000", "cashAndShortTermInvestments": "245440000", "commonStockSharesOutstanding": "47354000", "intangibleAssetsExcludingGoodwill": "447655000", "cashAndCashEquivalentsAtCarryingValue": "245440000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "97308000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "47361000", "operatingCashflow": "293221000", "capitalExpenditures": "32780000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-178460000", "cashflowFromInvestment": "-179547000", "stockBasedCompensation": "33827000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-175000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "155715000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:06:09.832525+00:00", "is_restated": false, "income_statement": { "revenue": 1360824000, "cost_of_revenue": 582278000, "gross_profit": 778546000, "ebit": 247100000, "ebitda": 355986000, "pretax_income": 212071000, "tax_provision": 44392000, "net_income": 167679000, "net_income_to_common": 167679000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 306763000, "total_current_assets": 934975000, "total_assets": 2450948000, "short_term_debt": 303558000, "long_term_debt": 921230000, "total_debt": 1224788000, "total_liabilities": 1630112000, "total_equity": 820836000, "shares_outstanding": 50730000, "goodwill_and_intangibles": 1060011000 }, "cash_flow": { "operating_cash_flow": 181725000, "capital_expenditure": 39278000, "free_cash_flow": 221003000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 272593, "ticker_id": 1871, "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:06:09.832525+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "247100000", "ebitda": "355986000", "netIncome": "167679000", "grossProfit": "778546000", "depreciation": "None", "totalRevenue": "1360824000", "costOfRevenue": "582278000", "interestIncome": "9746000", "incomeBeforeTax": "212071000", "interestExpense": "9746000", "operatingIncome": "221817000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "44392000", "reportedCurrency": "USD", "netInterestIncome": "-9746000", "nonInterestIncome": "None", "operatingExpenses": "556729000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "69422000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "582278000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "108886000", "sellingGeneralAndAdministrative": "414351000", "netIncomeFromContinuingOperations": "167679000" }, "balance": { "goodwill": "604269000", "inventory": "365141000", "commonStock": "482000", "currentDebt": "None", "investments": "None", "totalAssets": "2450948000", "longTermDebt": "921230000", "shortTermDebt": "303558000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "455742000", "reportedCurrency": "USD", "retainedEarnings": "352174000", "totalLiabilities": "1630112000", "otherCurrentAssets": "60414000", "totalCurrentAssets": "934975000", "currentLongTermDebt": "303558000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "202657000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1515972000", "currentAccountsPayable": "66999000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "331544000", "shortLongTermDebtTotal": "1224788000", "totalShareholderEquity": "820836000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "164208000", "totalCurrentLiabilities": "578113000", "otherNonCurrentLiabilities": "68194000", "totalNonCurrentLiabilities": "1051999000", "cashAndShortTermInvestments": "306763000", "commonStockSharesOutstanding": "50730000", "intangibleAssetsExcludingGoodwill": "455742000", "cashAndCashEquivalentsAtCarryingValue": "306763000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "167679000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "-64704000", "operatingCashflow": "181725000", "capitalExpenditures": "39278000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "108818000", "cashflowFromInvestment": "-161895000", "stockBasedCompensation": "29636000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-225000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "115586000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1360824000, "cost_of_revenue": 582278000, "gross_profit": 778546000, "research_and_development": 69422000, "selling_general_admin": 414351000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 247100000, "depreciation_amortisation": 108886000, "ebitda": 355986000, "interest_expense": 9746000, "interest_income": null, "other_non_operating": null, "pretax_income": 212071000, "tax_provision": 44392000, "effective_tax_rate": null, "net_income": 167679000, "net_income_continuing_ops": 167679000, "net_income_to_common": 167679000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 306763000, "short_term_investments": null, "net_receivables": 202657000, "inventory": 365141000, "other_current_assets": null, "total_current_assets": 934975000, "net_ppe": null, "goodwill": 604269000, "intangible_assets": 455742000, "goodwill_and_intangibles": 1060011000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1515972000, "total_assets": 2450948000, "short_term_debt": 303558000, "accounts_payable": 66999000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 578113000, "long_term_debt": 921230000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1051999000, "total_liabilities": 1630112000, "total_debt": 1224788000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 352174000, "total_equity": 820836000, "shares_outstanding": 50730000, "operating_cash_flow": 181725000, "stock_based_compensation": 29636000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 39278000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -161895000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 108818000, "free_cash_flow": 221003000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "247100000", "ebitda": "355986000", "netIncome": "167679000", "grossProfit": "778546000", "depreciation": "None", "totalRevenue": "1360824000", "costOfRevenue": "582278000", "interestIncome": "9746000", "incomeBeforeTax": "212071000", "interestExpense": "9746000", "operatingIncome": "221817000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "44392000", "reportedCurrency": "USD", "netInterestIncome": "-9746000", "nonInterestIncome": "None", "operatingExpenses": "556729000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "69422000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "582278000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "108886000", "sellingGeneralAndAdministrative": "414351000", "netIncomeFromContinuingOperations": "167679000" }, "balance": { "goodwill": "604269000", "inventory": "365141000", "commonStock": "482000", "currentDebt": "None", "investments": "None", "totalAssets": "2450948000", "longTermDebt": "921230000", "shortTermDebt": "303558000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "455742000", "reportedCurrency": "USD", "retainedEarnings": "352174000", "totalLiabilities": "1630112000", "otherCurrentAssets": "60414000", "totalCurrentAssets": "934975000", "currentLongTermDebt": "303558000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "202657000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1515972000", "currentAccountsPayable": "66999000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "331544000", "shortLongTermDebtTotal": "1224788000", "totalShareholderEquity": "820836000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "164208000", "totalCurrentLiabilities": "578113000", "otherNonCurrentLiabilities": "68194000", "totalNonCurrentLiabilities": "1051999000", "cashAndShortTermInvestments": "306763000", "commonStockSharesOutstanding": "50730000", "intangibleAssetsExcludingGoodwill": "455742000", "cashAndCashEquivalentsAtCarryingValue": "306763000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "167679000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "-64704000", "operatingCashflow": "181725000", "capitalExpenditures": "39278000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "108818000", "cashflowFromInvestment": "-161895000", "stockBasedCompensation": "29636000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-225000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "115586000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:06:09.832525+00:00", "is_restated": false, "income_statement": { "revenue": 1309055000, "cost_of_revenue": 597140000, "gross_profit": 711915000, "ebit": 206837000, "ebitda": 295452000, "pretax_income": 151865000, "tax_provision": 34307000, "net_income": 117558000, "net_income_to_common": 117558000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 178800000, "total_current_assets": 768903000, "total_assets": 2195591000, "short_term_debt": 10229000, "long_term_debt": 797564000, "total_debt": 807793000, "total_liabilities": 1235632000, "total_equity": 959959000, "shares_outstanding": 51397000, "goodwill_and_intangibles": 971199000 }, "cash_flow": { "operating_cash_flow": 181751000, "capital_expenditure": 66296000, "free_cash_flow": 248047000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 272598, "ticker_id": 1871, "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:06:09.832525+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "206837000", "ebitda": "295452000", "netIncome": "117558000", "grossProfit": "711915000", "depreciation": "None", "totalRevenue": "1309055000", "costOfRevenue": "597140000", "interestIncome": "13018000", "incomeBeforeTax": "151865000", "interestExpense": "13018000", "operatingIncome": "164883000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "34307000", "reportedCurrency": "USD", "netInterestIncome": "-13018000", "nonInterestIncome": "None", "operatingExpenses": "547032000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "63035000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "597140000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "88615000", "sellingGeneralAndAdministrative": "413718000", "netIncomeFromContinuingOperations": "117558000" }, "balance": { "goodwill": "565082000", "inventory": "317202000", "commonStock": "508000", "currentDebt": "None", "investments": "None", "totalAssets": "2195591000", "longTermDebt": "797564000", "shortTermDebt": "10229000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "406117000", "reportedCurrency": "USD", "retainedEarnings": "360456000", "totalLiabilities": "1235632000", "otherCurrentAssets": "66339000", "totalCurrentAssets": "768903000", "currentLongTermDebt": "10229000", "longTermInvestments": "None", "shortTermInvestments": "1673000", "currentNetReceivables": "206562000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1426688000", "currentAccountsPayable": "73358000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "366630000", "shortLongTermDebtTotal": "807793000", "totalShareholderEquity": "959959000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "185554000", "totalCurrentLiabilities": "300383000", "otherNonCurrentLiabilities": "75041000", "totalNonCurrentLiabilities": "935249000", "cashAndShortTermInvestments": "178800000", "commonStockSharesOutstanding": "51397000", "intangibleAssetsExcludingGoodwill": "406117000", "cashAndCashEquivalentsAtCarryingValue": "178800000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "117558000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "-60061000", "operatingCashflow": "181751000", "capitalExpenditures": "66296000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "38157000", "cashflowFromInvestment": "-322389000", "stockBasedCompensation": "28332000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-5885000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "97215000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1309055000, "cost_of_revenue": 597140000, "gross_profit": 711915000, "research_and_development": 63035000, "selling_general_admin": 413718000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 206837000, "depreciation_amortisation": 88615000, "ebitda": 295452000, "interest_expense": 13018000, "interest_income": null, "other_non_operating": null, "pretax_income": 151865000, "tax_provision": 34307000, "effective_tax_rate": null, "net_income": 117558000, "net_income_continuing_ops": 117558000, "net_income_to_common": 117558000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 178800000, "short_term_investments": 1673000, "net_receivables": 206562000, "inventory": 317202000, "other_current_assets": null, "total_current_assets": 768903000, "net_ppe": null, "goodwill": 565082000, "intangible_assets": 406117000, "goodwill_and_intangibles": 971199000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1426688000, "total_assets": 2195591000, "short_term_debt": 10229000, "accounts_payable": 73358000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 300383000, "long_term_debt": 797564000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 935249000, "total_liabilities": 1235632000, "total_debt": 807793000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 360456000, "total_equity": 959959000, "shares_outstanding": 51397000, "operating_cash_flow": 181751000, "stock_based_compensation": 28332000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 66296000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -322389000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 38157000, "free_cash_flow": 248047000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "206837000", "ebitda": "295452000", "netIncome": "117558000", "grossProfit": "711915000", "depreciation": "None", "totalRevenue": "1309055000", "costOfRevenue": "597140000", "interestIncome": "13018000", "incomeBeforeTax": "151865000", "interestExpense": "13018000", "operatingIncome": "164883000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "34307000", "reportedCurrency": "USD", "netInterestIncome": "-13018000", "nonInterestIncome": "None", "operatingExpenses": "547032000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "63035000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "597140000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "88615000", "sellingGeneralAndAdministrative": "413718000", "netIncomeFromContinuingOperations": "117558000" }, "balance": { "goodwill": "565082000", "inventory": "317202000", "commonStock": "508000", "currentDebt": "None", "investments": "None", "totalAssets": "2195591000", "longTermDebt": "797564000", "shortTermDebt": "10229000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "406117000", "reportedCurrency": "USD", "retainedEarnings": "360456000", "totalLiabilities": "1235632000", "otherCurrentAssets": "66339000", "totalCurrentAssets": "768903000", "currentLongTermDebt": "10229000", "longTermInvestments": "None", "shortTermInvestments": "1673000", "currentNetReceivables": "206562000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1426688000", "currentAccountsPayable": "73358000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "366630000", "shortLongTermDebtTotal": "807793000", "totalShareholderEquity": "959959000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "185554000", "totalCurrentLiabilities": "300383000", "otherNonCurrentLiabilities": "75041000", "totalNonCurrentLiabilities": "935249000", "cashAndShortTermInvestments": "178800000", "commonStockSharesOutstanding": "51397000", "intangibleAssetsExcludingGoodwill": "406117000", "cashAndCashEquivalentsAtCarryingValue": "178800000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "117558000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "-60061000", "operatingCashflow": "181751000", "capitalExpenditures": "66296000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "38157000", "cashflowFromInvestment": "-322389000", "stockBasedCompensation": "28332000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-5885000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "97215000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:06:09.832525+00:00", "is_restated": false, "income_statement": { "revenue": 1168660000, "cost_of_revenue": 545787000, "gross_profit": 622873000, "ebit": 167200000, "ebitda": 252007000, "pretax_income": 141403000, "tax_provision": 26002000, "net_income": 115401000, "net_income_to_common": 115401000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 284466000, "total_current_assets": 769722000, "total_assets": 1934825000, "short_term_debt": 11784000, "long_term_debt": 754102000, "total_debt": 765886000, "total_liabilities": 1116828000, "total_equity": 817997000, "shares_outstanding": 51420000, "goodwill_and_intangibles": 742002000 }, "cash_flow": { "operating_cash_flow": 273058000, "capital_expenditure": 110191000, "free_cash_flow": 383249000, "dividends_paid": 7016000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 272603, "ticker_id": 1871, "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:06:09.832525+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "167200000", "ebitda": "252007000", "netIncome": "115401000", "grossProfit": "622873000", "depreciation": "None", "totalRevenue": "1168660000", "costOfRevenue": "545787000", "interestIncome": "14630000", "incomeBeforeTax": "141403000", "interestExpense": "14630000", "operatingIncome": "156033000", "fiscalDateEnding": "2023-03-31", "incomeTaxExpense": "26002000", "reportedCurrency": "USD", "netInterestIncome": "-14630000", "nonInterestIncome": "None", "operatingExpenses": "466840000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "58631000", "otherNonOperatingIncome": "-14630000", "costofGoodsAndServicesSold": "545787000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "84807000", "sellingGeneralAndAdministrative": "366752000", "netIncomeFromContinuingOperations": "115401000" }, "balance": { "goodwill": "466231000", "inventory": "259379000", "commonStock": "504000", "currentDebt": "None", "investments": "None", "totalAssets": "1934825000", "longTermDebt": "754102000", "shortTermDebt": "11784000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-03-31", "intangibleAssets": "275771000", "reportedCurrency": "USD", "retainedEarnings": "253168000", "totalLiabilities": "1116828000", "otherCurrentAssets": "46735000", "totalCurrentAssets": "769722000", "currentLongTermDebt": "11784000", "longTermInvestments": "None", "shortTermInvestments": "1110000", "currentNetReceivables": "179142000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1165103000", "currentAccountsPayable": "63929000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "310885000", "shortLongTermDebtTotal": "765886000", "totalShareholderEquity": "817997000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "145894000", "totalCurrentLiabilities": "251816000", "otherNonCurrentLiabilities": "110910000", "totalNonCurrentLiabilities": "865012000", "cashAndShortTermInvestments": "284466000", "commonStockSharesOutstanding": "51420000", "intangibleAssetsExcludingGoodwill": "275771000", "cashAndCashEquivalentsAtCarryingValue": "284466000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "115401000", "profitLoss": "None", "dividendPayout": "7016000", "fiscalDateEnding": "2023-03-31", "reportedCurrency": "USD", "changeInInventory": "30754000", "operatingCashflow": "273058000", "capitalExpenditures": "110191000", "changeInReceivables": "-24421000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-100364000", "cashflowFromInvestment": "-143788000", "stockBasedCompensation": "25583000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "7016000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "28906000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-75000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "93307000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1168660000, "cost_of_revenue": 545787000, "gross_profit": 622873000, "research_and_development": 58631000, "selling_general_admin": 366752000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 167200000, "depreciation_amortisation": 84807000, "ebitda": 252007000, "interest_expense": 14630000, "interest_income": null, "other_non_operating": null, "pretax_income": 141403000, "tax_provision": 26002000, "effective_tax_rate": null, "net_income": 115401000, "net_income_continuing_ops": 115401000, "net_income_to_common": 115401000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 284466000, "short_term_investments": 1110000, "net_receivables": 179142000, "inventory": 259379000, "other_current_assets": null, "total_current_assets": 769722000, "net_ppe": null, "goodwill": 466231000, "intangible_assets": 275771000, "goodwill_and_intangibles": 742002000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1165103000, "total_assets": 1934825000, "short_term_debt": 11784000, "accounts_payable": 63929000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 251816000, "long_term_debt": 754102000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 865012000, "total_liabilities": 1116828000, "total_debt": 765886000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 253168000, "total_equity": 817997000, "shares_outstanding": 51420000, "operating_cash_flow": 273058000, "stock_based_compensation": 25583000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 110191000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -143788000, "dividends_paid": 7016000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -100364000, "free_cash_flow": 383249000, "net_change_in_cash": 28906000 }, "raw_data": { "income": { "ebit": "167200000", "ebitda": "252007000", "netIncome": "115401000", "grossProfit": "622873000", "depreciation": "None", "totalRevenue": "1168660000", "costOfRevenue": "545787000", "interestIncome": "14630000", "incomeBeforeTax": "141403000", "interestExpense": "14630000", "operatingIncome": "156033000", "fiscalDateEnding": "2023-03-31", "incomeTaxExpense": "26002000", "reportedCurrency": "USD", "netInterestIncome": "-14630000", "nonInterestIncome": "None", "operatingExpenses": "466840000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "58631000", "otherNonOperatingIncome": "-14630000", "costofGoodsAndServicesSold": "545787000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "84807000", "sellingGeneralAndAdministrative": "366752000", "netIncomeFromContinuingOperations": "115401000" }, "balance": { "goodwill": "466231000", "inventory": "259379000", "commonStock": "504000", "currentDebt": "None", "investments": "None", "totalAssets": "1934825000", "longTermDebt": "754102000", "shortTermDebt": "11784000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-03-31", "intangibleAssets": "275771000", "reportedCurrency": "USD", "retainedEarnings": "253168000", "totalLiabilities": "1116828000", "otherCurrentAssets": "46735000", "totalCurrentAssets": "769722000", "currentLongTermDebt": "11784000", "longTermInvestments": "None", "shortTermInvestments": "1110000", "currentNetReceivables": "179142000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1165103000", "currentAccountsPayable": "63929000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "310885000", "shortLongTermDebtTotal": "765886000", "totalShareholderEquity": "817997000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "145894000", "totalCurrentLiabilities": "251816000", "otherNonCurrentLiabilities": "110910000", "totalNonCurrentLiabilities": "865012000", "cashAndShortTermInvestments": "284466000", "commonStockSharesOutstanding": "51420000", "intangibleAssetsExcludingGoodwill": "275771000", "cashAndCashEquivalentsAtCarryingValue": "284466000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "115401000", "profitLoss": "None", "dividendPayout": "7016000", "fiscalDateEnding": "2023-03-31", "reportedCurrency": "USD", "changeInInventory": "30754000", "operatingCashflow": "273058000", "capitalExpenditures": "110191000", "changeInReceivables": "-24421000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-100364000", "cashflowFromInvestment": "-143788000", "stockBasedCompensation": "25583000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "7016000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "28906000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-75000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "93307000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:06:09.832525+00:00", "is_restated": false, "income_statement": { "revenue": 993196000, "cost_of_revenue": 462426000, "gross_profit": 530770000, "ebit": 105171000, "ebitda": 191718000, "pretax_income": 63629000, "tax_provision": 20254000, "net_income": 43375000, "net_income_to_common": 43375000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 259496000, "total_current_assets": 756031000, "total_assets": 1859734000, "short_term_debt": 221344000, "long_term_debt": 559441000, "total_debt": 780785000, "total_liabilities": 1110310000, "total_equity": 749424000, "shares_outstanding": 51353000, "goodwill_and_intangibles": 777548000 }, "cash_flow": { "operating_cash_flow": 172263000, "capital_expenditure": 96509000, "free_cash_flow": 268772000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 272608, "ticker_id": 1871, "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:06:09.832525+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "105171000", "ebitda": "191718000", "netIncome": "43375000", "grossProfit": "530770000", "depreciation": "None", "totalRevenue": "993196000", "costOfRevenue": "462426000", "interestIncome": "17121000", "incomeBeforeTax": "63629000", "interestExpense": "17121000", "operatingIncome": "80750000", "fiscalDateEnding": "2022-03-31", "incomeTaxExpense": "20254000", "reportedCurrency": "USD", "netInterestIncome": "-17121000", "nonInterestIncome": "None", "operatingExpenses": "450020000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "55201000", "otherNonOperatingIncome": "-17121000", "costofGoodsAndServicesSold": "462426000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "86547000", "sellingGeneralAndAdministrative": "327803000", "netIncomeFromContinuingOperations": "43375000" }, "balance": { "goodwill": "467287000", "inventory": "293027000", "commonStock": "511000", "currentDebt": "None", "investments": "None", "totalAssets": "1859734000", "longTermDebt": "559441000", "shortTermDebt": "221344000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-03-31", "intangibleAssets": "310261000", "reportedCurrency": "USD", "retainedEarnings": "202391000", "totalLiabilities": "1110310000", "otherCurrentAssets": "44132000", "totalCurrentAssets": "756031000", "currentLongTermDebt": "214148000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "159376000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1103703000", "currentAccountsPayable": "58371000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "258482000", "shortLongTermDebtTotal": "780785000", "totalShareholderEquity": "749424000", "capitalLeaseObligations": "7196000", "otherCurrentLiabilities": "121834000", "totalCurrentLiabilities": "442266000", "otherNonCurrentLiabilities": "108603000", "totalNonCurrentLiabilities": "668044000", "cashAndShortTermInvestments": "259496000", "commonStockSharesOutstanding": "51353000", "intangibleAssetsExcludingGoodwill": "310261000", "cashAndCashEquivalentsAtCarryingValue": "259496000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "43375000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-03-31", "reportedCurrency": "USD", "changeInInventory": "24307000", "operatingCashflow": "172263000", "capitalExpenditures": "96509000", "changeInReceivables": "-34974000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-15749000", "cashflowFromInvestment": "-86345000", "stockBasedCompensation": "24359000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "70169000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-75000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "97747000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 993196000, "cost_of_revenue": 462426000, "gross_profit": 530770000, "research_and_development": 55201000, "selling_general_admin": 327803000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 105171000, "depreciation_amortisation": 86547000, "ebitda": 191718000, "interest_expense": 17121000, "interest_income": null, "other_non_operating": null, "pretax_income": 63629000, "tax_provision": 20254000, "effective_tax_rate": null, "net_income": 43375000, "net_income_continuing_ops": 43375000, "net_income_to_common": 43375000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 259496000, "short_term_investments": null, "net_receivables": 159376000, "inventory": 293027000, "other_current_assets": null, "total_current_assets": 756031000, "net_ppe": null, "goodwill": 467287000, "intangible_assets": 310261000, "goodwill_and_intangibles": 777548000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1103703000, "total_assets": 1859734000, "short_term_debt": 221344000, "accounts_payable": 58371000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 442266000, "long_term_debt": 559441000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 668044000, "total_liabilities": 1110310000, "total_debt": 780785000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 202391000, "total_equity": 749424000, "shares_outstanding": 51353000, "operating_cash_flow": 172263000, "stock_based_compensation": 24359000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 96509000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -86345000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -15749000, "free_cash_flow": 268772000, "net_change_in_cash": 70169000 }, "raw_data": { "income": { "ebit": "105171000", "ebitda": "191718000", "netIncome": "43375000", "grossProfit": "530770000", "depreciation": "None", "totalRevenue": "993196000", "costOfRevenue": "462426000", "interestIncome": "17121000", "incomeBeforeTax": "63629000", "interestExpense": "17121000", "operatingIncome": "80750000", "fiscalDateEnding": "2022-03-31", "incomeTaxExpense": "20254000", "reportedCurrency": "USD", "netInterestIncome": "-17121000", "nonInterestIncome": "None", "operatingExpenses": "450020000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "55201000", "otherNonOperatingIncome": "-17121000", "costofGoodsAndServicesSold": "462426000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "86547000", "sellingGeneralAndAdministrative": "327803000", "netIncomeFromContinuingOperations": "43375000" }, "balance": { "goodwill": "467287000", "inventory": "293027000", "commonStock": "511000", "currentDebt": "None", "investments": "None", "totalAssets": "1859734000", "longTermDebt": "559441000", "shortTermDebt": "221344000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-03-31", "intangibleAssets": "310261000", "reportedCurrency": "USD", "retainedEarnings": "202391000", "totalLiabilities": "1110310000", "otherCurrentAssets": "44132000", "totalCurrentAssets": "756031000", "currentLongTermDebt": "214148000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "159376000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1103703000", "currentAccountsPayable": "58371000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "258482000", "shortLongTermDebtTotal": "780785000", "totalShareholderEquity": "749424000", "capitalLeaseObligations": "7196000", "otherCurrentLiabilities": "121834000", "totalCurrentLiabilities": "442266000", "otherNonCurrentLiabilities": "108603000", "totalNonCurrentLiabilities": "668044000", "cashAndShortTermInvestments": "259496000", "commonStockSharesOutstanding": "51353000", "intangibleAssetsExcludingGoodwill": "310261000", "cashAndCashEquivalentsAtCarryingValue": "259496000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "43375000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-03-31", "reportedCurrency": "USD", "changeInInventory": "24307000", "operatingCashflow": "172263000", "capitalExpenditures": "96509000", "changeInReceivables": "-34974000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-15749000", "cashflowFromInvestment": "-86345000", "stockBasedCompensation": "24359000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "70169000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-75000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "97747000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-03-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:06:09.832525+00:00", "is_restated": false, "income_statement": { "revenue": 870463000, "cost_of_revenue": 442017000, "gross_profit": 428446000, "ebit": 100096000, "ebitda": 184383000, "pretax_income": 72913000, "tax_provision": -6556000, "net_income": 79469000, "net_income_to_common": 79469000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 192305000, "total_current_assets": 693546000, "total_assets": 1819923000, "short_term_debt": 24724000, "long_term_debt": 690592000, "total_debt": 715316000, "total_liabilities": 1088253000, "total_equity": 731670000, "shares_outstanding": 51292000, "goodwill_and_intangibles": 831927000 }, "cash_flow": { "operating_cash_flow": 108805000, "capital_expenditure": 37040000, "free_cash_flow": 145845000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 272613, "ticker_id": 1871, "period_end_date": "2021-03-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:06:09.832525+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "100096000", "ebitda": "184383000", "netIncome": "79469000", "grossProfit": "428446000", "depreciation": "None", "totalRevenue": "870463000", "costOfRevenue": "442017000", "interestIncome": "16834000", "incomeBeforeTax": "72913000", "interestExpense": "16834000", "operatingIncome": "89747000", "fiscalDateEnding": "2021-03-31", "incomeTaxExpense": "-6556000", "reportedCurrency": "USD", "netInterestIncome": "-16834000", "nonInterestIncome": "None", "operatingExpenses": "338699000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "40657000", "otherNonOperatingIncome": "-16834000", "costofGoodsAndServicesSold": "442017000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "84287000", "sellingGeneralAndAdministrative": "261131000", "netIncomeFromContinuingOperations": "79469000" }, "balance": { "goodwill": "466444000", "inventory": "322614000", "commonStock": "509000", "currentDebt": "None", "investments": "None", "totalAssets": "1819923000", "longTermDebt": "690592000", "shortTermDebt": "24724000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-03-31", "intangibleAssets": "365483000", "reportedCurrency": "USD", "retainedEarnings": "157981000", "totalLiabilities": "1088253000", "otherCurrentAssets": "51072000", "totalCurrentAssets": "693546000", "currentLongTermDebt": "17016000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "127555000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1126377000", "currentAccountsPayable": "50293000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "277415000", "shortLongTermDebtTotal": "778276000", "totalShareholderEquity": "731670000", "capitalLeaseObligations": "70668000", "otherCurrentLiabilities": "128549000", "totalCurrentLiabilities": "253495000", "otherNonCurrentLiabilities": "144166000", "totalNonCurrentLiabilities": "834758000", "cashAndShortTermInvestments": "192305000", "commonStockSharesOutstanding": "51292000", "intangibleAssetsExcludingGoodwill": "365483000", "cashAndCashEquivalentsAtCarryingValue": "192305000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "79469000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-03-31", "reportedCurrency": "USD", "changeInInventory": "-38909000", "operatingCashflow": "108805000", "capitalExpenditures": "37040000", "changeInReceivables": "44121000", "changeInExchangeRate": "None", "cashflowFromFinancing": "367452000", "cashflowFromInvestment": "-425442000", "stockBasedCompensation": "25516000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "50815000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "10230000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "84287000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 870463000, "cost_of_revenue": 442017000, "gross_profit": 428446000, "research_and_development": 40657000, "selling_general_admin": 261131000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 100096000, "depreciation_amortisation": 84287000, "ebitda": 184383000, "interest_expense": 16834000, "interest_income": null, "other_non_operating": null, "pretax_income": 72913000, "tax_provision": -6556000, "effective_tax_rate": null, "net_income": 79469000, "net_income_continuing_ops": 79469000, "net_income_to_common": 79469000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 192305000, "short_term_investments": null, "net_receivables": 127555000, "inventory": 322614000, "other_current_assets": null, "total_current_assets": 693546000, "net_ppe": null, "goodwill": 466444000, "intangible_assets": 365483000, "goodwill_and_intangibles": 831927000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1126377000, "total_assets": 1819923000, "short_term_debt": 24724000, "accounts_payable": 50293000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 253495000, "long_term_debt": 690592000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 834758000, "total_liabilities": 1088253000, "total_debt": 715316000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 157981000, "total_equity": 731670000, "shares_outstanding": 51292000, "operating_cash_flow": 108805000, "stock_based_compensation": 25516000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 37040000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -425442000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 367452000, "free_cash_flow": 145845000, "net_change_in_cash": 50815000 }, "raw_data": { "income": { "ebit": "100096000", "ebitda": "184383000", "netIncome": "79469000", "grossProfit": "428446000", "depreciation": "None", "totalRevenue": "870463000", "costOfRevenue": "442017000", "interestIncome": "16834000", "incomeBeforeTax": "72913000", "interestExpense": "16834000", "operatingIncome": "89747000", "fiscalDateEnding": "2021-03-31", "incomeTaxExpense": "-6556000", "reportedCurrency": "USD", "netInterestIncome": "-16834000", "nonInterestIncome": "None", "operatingExpenses": "338699000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "40657000", "otherNonOperatingIncome": "-16834000", "costofGoodsAndServicesSold": "442017000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "84287000", "sellingGeneralAndAdministrative": "261131000", "netIncomeFromContinuingOperations": "79469000" }, "balance": { "goodwill": "466444000", "inventory": "322614000", "commonStock": "509000", "currentDebt": "None", "investments": "None", "totalAssets": "1819923000", "longTermDebt": "690592000", "shortTermDebt": "24724000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-03-31", "intangibleAssets": "365483000", "reportedCurrency": "USD", "retainedEarnings": "157981000", "totalLiabilities": "1088253000", "otherCurrentAssets": "51072000", "totalCurrentAssets": "693546000", "currentLongTermDebt": "17016000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "127555000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1126377000", "currentAccountsPayable": "50293000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "277415000", "shortLongTermDebtTotal": "778276000", "totalShareholderEquity": "731670000", "capitalLeaseObligations": "70668000", "otherCurrentLiabilities": "128549000", "totalCurrentLiabilities": "253495000", "otherNonCurrentLiabilities": "144166000", "totalNonCurrentLiabilities": "834758000", "cashAndShortTermInvestments": "192305000", "commonStockSharesOutstanding": "51292000", "intangibleAssetsExcludingGoodwill": "365483000", "cashAndCashEquivalentsAtCarryingValue": "192305000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "79469000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-03-31", "reportedCurrency": "USD", "changeInInventory": "-38909000", "operatingCashflow": "108805000", "capitalExpenditures": "37040000", "changeInReceivables": "44121000", "changeInExchangeRate": "None", "cashflowFromFinancing": "367452000", "cashflowFromInvestment": "-425442000", "stockBasedCompensation": "25516000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "50815000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "10230000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "84287000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-03-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:06:09.832525+00:00", "is_restated": false, "income_statement": { "revenue": 988479000, "cost_of_revenue": 500657000, "gross_profit": 487822000, "ebit": 165745000, "ebitda": 257934000, "pretax_income": 87152000, "tax_provision": 10626000, "net_income": 76526000, "net_income_to_common": 76526000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 137311000, "total_current_assets": 603639000, "total_assets": 1267110000, "short_term_debt": 84286000, "long_term_debt": 305513000, "total_debt": 389799000, "total_liabilities": 680001000, "total_equity": 587109000, "shares_outstanding": 51815000, "goodwill_and_intangibles": 343758000 }, "cash_flow": { "operating_cash_flow": 158217000, "capital_expenditure": 48758000, "free_cash_flow": 206975000, "dividends_paid": 12016000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 272618, "ticker_id": 1871, "period_end_date": "2020-03-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:06:09.832525+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "165745000", "ebitda": "257934000", "netIncome": "76526000", "grossProfit": "487822000", "depreciation": "None", "totalRevenue": "988479000", "costOfRevenue": "500657000", "interestIncome": "16199000", "incomeBeforeTax": "87152000", "interestExpense": "16199000", "operatingIncome": "103351000", "fiscalDateEnding": "2020-03-31", "incomeTaxExpense": "10626000", "reportedCurrency": "USD", "netInterestIncome": "-16199000", "nonInterestIncome": "None", "operatingExpenses": "384471000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "39083000", "otherNonOperatingIncome": "-16199000", "costofGoodsAndServicesSold": "500657000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "92189000", "sellingGeneralAndAdministrative": "262034000", "netIncomeFromContinuingOperations": "76526000" }, "balance": { "goodwill": "210652000", "inventory": "270276000", "commonStock": "503000", "currentDebt": "None", "investments": "None", "totalAssets": "1267110000", "longTermDebt": "305513000", "shortTermDebt": "84286000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-03-31", "intangibleAssets": "133106000", "reportedCurrency": "USD", "retainedEarnings": "78512000", "totalLiabilities": "680001000", "otherCurrentAssets": "30845000", "totalCurrentAssets": "603639000", "currentLongTermDebt": "76980000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "165207000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "663471000", "currentAccountsPayable": "50730000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "253399000", "shortLongTermDebtTotal": "441813000", "totalShareholderEquity": "587109000", "capitalLeaseObligations": "59320000", "otherCurrentLiabilities": "94392000", "totalCurrentLiabilities": "274822000", "otherNonCurrentLiabilities": "89104000", "totalNonCurrentLiabilities": "405179000", "cashAndShortTermInvestments": "137311000", "commonStockSharesOutstanding": "51815000", "intangibleAssetsExcludingGoodwill": "133106000", "cashAndCashEquivalentsAtCarryingValue": "137311000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "76526000", "profitLoss": "None", "dividendPayout": "12016000", "fiscalDateEnding": "2020-03-31", "reportedCurrency": "USD", "changeInInventory": "-84721000", "operatingCashflow": "158217000", "capitalExpenditures": "48758000", "changeInReceivables": "18863000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-131208000", "cashflowFromInvestment": "-57176000", "stockBasedCompensation": "20454000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "12016000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-30167000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-175000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "110289000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 988479000, "cost_of_revenue": 500657000, "gross_profit": 487822000, "research_and_development": 39083000, "selling_general_admin": 262034000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 165745000, "depreciation_amortisation": 92189000, "ebitda": 257934000, "interest_expense": 16199000, "interest_income": null, "other_non_operating": null, "pretax_income": 87152000, "tax_provision": 10626000, "effective_tax_rate": null, "net_income": 76526000, "net_income_continuing_ops": 76526000, "net_income_to_common": 76526000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 137311000, "short_term_investments": null, "net_receivables": 165207000, "inventory": 270276000, "other_current_assets": null, "total_current_assets": 603639000, "net_ppe": null, "goodwill": 210652000, "intangible_assets": 133106000, "goodwill_and_intangibles": 343758000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 663471000, "total_assets": 1267110000, "short_term_debt": 84286000, "accounts_payable": 50730000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 274822000, "long_term_debt": 305513000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 405179000, "total_liabilities": 680001000, "total_debt": 389799000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 78512000, "total_equity": 587109000, "shares_outstanding": 51815000, "operating_cash_flow": 158217000, "stock_based_compensation": 20454000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 48758000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -57176000, "dividends_paid": 12016000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -131208000, "free_cash_flow": 206975000, "net_change_in_cash": -30167000 }, "raw_data": { "income": { "ebit": "165745000", "ebitda": "257934000", "netIncome": "76526000", "grossProfit": "487822000", "depreciation": "None", "totalRevenue": "988479000", "costOfRevenue": "500657000", "interestIncome": "16199000", "incomeBeforeTax": "87152000", "interestExpense": "16199000", "operatingIncome": "103351000", "fiscalDateEnding": "2020-03-31", "incomeTaxExpense": "10626000", "reportedCurrency": "USD", "netInterestIncome": "-16199000", "nonInterestIncome": "None", "operatingExpenses": "384471000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "39083000", "otherNonOperatingIncome": "-16199000", "costofGoodsAndServicesSold": "500657000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "92189000", "sellingGeneralAndAdministrative": "262034000", "netIncomeFromContinuingOperations": "76526000" }, "balance": { "goodwill": "210652000", "inventory": "270276000", "commonStock": "503000", "currentDebt": "None", "investments": "None", "totalAssets": "1267110000", "longTermDebt": "305513000", "shortTermDebt": "84286000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-03-31", "intangibleAssets": "133106000", "reportedCurrency": "USD", "retainedEarnings": "78512000", "totalLiabilities": "680001000", "otherCurrentAssets": "30845000", "totalCurrentAssets": "603639000", "currentLongTermDebt": "76980000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "165207000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "663471000", "currentAccountsPayable": "50730000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "253399000", "shortLongTermDebtTotal": "441813000", "totalShareholderEquity": "587109000", "capitalLeaseObligations": "59320000", "otherCurrentLiabilities": "94392000", "totalCurrentLiabilities": "274822000", "otherNonCurrentLiabilities": "89104000", "totalNonCurrentLiabilities": "405179000", "cashAndShortTermInvestments": "137311000", "commonStockSharesOutstanding": "51815000", "intangibleAssetsExcludingGoodwill": "133106000", "cashAndCashEquivalentsAtCarryingValue": "137311000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "76526000", "profitLoss": "None", "dividendPayout": "12016000", "fiscalDateEnding": "2020-03-31", "reportedCurrency": "USD", "changeInInventory": "-84721000", "operatingCashflow": "158217000", "capitalExpenditures": "48758000", "changeInReceivables": "18863000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-131208000", "cashflowFromInvestment": "-57176000", "stockBasedCompensation": "20454000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "12016000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-30167000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-175000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "110289000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-03-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:06:09.832525+00:00", "is_restated": false, "income_statement": { "revenue": 967579000, "cost_of_revenue": 550043000, "gross_profit": 417536000, "ebit": 83545000, "ebitda": 192963000, "pretax_income": 73633000, "tax_provision": 18614000, "net_income": 55019000, "net_income_to_common": 55019000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 169351000, "total_current_assets": 576121000, "total_assets": 1274767000, "short_term_debt": 27666000, "long_term_debt": 322454000, "total_debt": 350120000, "total_liabilities": 606899000, "total_equity": 667868000, "shares_outstanding": 52942000, "goodwill_and_intangibles": 338512000 }, "cash_flow": { "operating_cash_flow": 159281000, "capital_expenditure": 118961000, "free_cash_flow": 278242000, "dividends_paid": 13445000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 272623, "ticker_id": 1871, "period_end_date": "2019-03-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:06:09.832525+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "83545000", "ebitda": "192963000", "netIncome": "55019000", "grossProfit": "417536000", "depreciation": "None", "totalRevenue": "967579000", "costOfRevenue": "550043000", "interestIncome": "9912000", "incomeBeforeTax": "73633000", "interestExpense": "9912000", "operatingIncome": "83545000", "fiscalDateEnding": "2019-03-31", "incomeTaxExpense": "18614000", "reportedCurrency": "USD", "netInterestIncome": "-9912000", "nonInterestIncome": "None", "operatingExpenses": "333991000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "35714000", "otherNonOperatingIncome": "-9912000", "costofGoodsAndServicesSold": "550043000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "109418000", "sellingGeneralAndAdministrative": "293777000", "netIncomeFromContinuingOperations": "55019000" }, "balance": { "goodwill": "210819000", "inventory": "194337000", "commonStock": "510000", "currentDebt": "None", "investments": "None", "totalAssets": "1274767000", "longTermDebt": "322454000", "shortTermDebt": "27666000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-03-31", "intangibleAssets": "127693000", "reportedCurrency": "USD", "retainedEarnings": "161418000", "totalLiabilities": "606899000", "otherCurrentAssets": "54812000", "totalCurrentAssets": "576121000", "currentLongTermDebt": "27666000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "185027000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "698646000", "currentAccountsPayable": "63361000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "343979000", "shortLongTermDebtTotal": "350120000", "totalShareholderEquity": "667868000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "105007000", "totalCurrentLiabilities": "235759000", "otherNonCurrentLiabilities": "5814000", "totalNonCurrentLiabilities": "371140000", "cashAndShortTermInvestments": "169351000", "commonStockSharesOutstanding": "52942000", "intangibleAssetsExcludingGoodwill": "127693000", "cashAndCashEquivalentsAtCarryingValue": "169351000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "55019000", "profitLoss": "None", "dividendPayout": "13445000", "fiscalDateEnding": "2019-03-31", "reportedCurrency": "USD", "changeInInventory": "-39322000", "operatingCashflow": "159281000", "capitalExpenditures": "118961000", "changeInReceivables": "-38064000", "changeInExchangeRate": "-3323000", "cashflowFromFinancing": "-50628000", "cashflowFromInvestment": "-116148000", "stockBasedCompensation": "17188000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "13445000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-10818000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-160000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "109418000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 967579000, "cost_of_revenue": 550043000, "gross_profit": 417536000, "research_and_development": 35714000, "selling_general_admin": 293777000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 83545000, "depreciation_amortisation": 109418000, "ebitda": 192963000, "interest_expense": 9912000, "interest_income": null, "other_non_operating": null, "pretax_income": 73633000, "tax_provision": 18614000, "effective_tax_rate": null, "net_income": 55019000, "net_income_continuing_ops": 55019000, "net_income_to_common": 55019000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 169351000, "short_term_investments": null, "net_receivables": 185027000, "inventory": 194337000, "other_current_assets": null, "total_current_assets": 576121000, "net_ppe": null, "goodwill": 210819000, "intangible_assets": 127693000, "goodwill_and_intangibles": 338512000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 698646000, "total_assets": 1274767000, "short_term_debt": 27666000, "accounts_payable": 63361000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 235759000, "long_term_debt": 322454000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 371140000, "total_liabilities": 606899000, "total_debt": 350120000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 161418000, "total_equity": 667868000, "shares_outstanding": 52942000, "operating_cash_flow": 159281000, "stock_based_compensation": 17188000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 118961000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -116148000, "dividends_paid": 13445000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -50628000, "free_cash_flow": 278242000, "net_change_in_cash": -10818000 }, "raw_data": { "income": { "ebit": "83545000", "ebitda": "192963000", "netIncome": "55019000", "grossProfit": "417536000", "depreciation": "None", "totalRevenue": "967579000", "costOfRevenue": "550043000", "interestIncome": "9912000", "incomeBeforeTax": "73633000", "interestExpense": "9912000", "operatingIncome": "83545000", "fiscalDateEnding": "2019-03-31", "incomeTaxExpense": "18614000", "reportedCurrency": "USD", "netInterestIncome": "-9912000", "nonInterestIncome": "None", "operatingExpenses": "333991000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "35714000", "otherNonOperatingIncome": "-9912000", "costofGoodsAndServicesSold": "550043000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "109418000", "sellingGeneralAndAdministrative": "293777000", "netIncomeFromContinuingOperations": "55019000" }, "balance": { "goodwill": "210819000", "inventory": "194337000", "commonStock": "510000", "currentDebt": "None", "investments": "None", "totalAssets": "1274767000", "longTermDebt": "322454000", "shortTermDebt": "27666000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-03-31", "intangibleAssets": "127693000", "reportedCurrency": "USD", "retainedEarnings": "161418000", "totalLiabilities": "606899000", "otherCurrentAssets": "54812000", "totalCurrentAssets": "576121000", "currentLongTermDebt": "27666000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "185027000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "698646000", "currentAccountsPayable": "63361000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "343979000", "shortLongTermDebtTotal": "350120000", "totalShareholderEquity": "667868000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "105007000", "totalCurrentLiabilities": "235759000", "otherNonCurrentLiabilities": "5814000", "totalNonCurrentLiabilities": "371140000", "cashAndShortTermInvestments": "169351000", "commonStockSharesOutstanding": "52942000", "intangibleAssetsExcludingGoodwill": "127693000", "cashAndCashEquivalentsAtCarryingValue": "169351000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "55019000", "profitLoss": "None", "dividendPayout": "13445000", "fiscalDateEnding": "2019-03-31", "reportedCurrency": "USD", "changeInInventory": "-39322000", "operatingCashflow": "159281000", "capitalExpenditures": "118961000", "changeInReceivables": "-38064000", "changeInExchangeRate": "-3323000", "cashflowFromFinancing": "-50628000", "cashflowFromInvestment": "-116148000", "stockBasedCompensation": "17188000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "13445000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-10818000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-160000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "109418000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:06:09.832525+00:00", "is_restated": false, "income_statement": { "revenue": 346351000, "cost_of_revenue": 148139000, "gross_profit": 198212000, "ebit": 49869000, "ebitda": 51447000, "pretax_income": -28399000, "tax_provision": -8252000, "net_income": -20147000, "net_income_to_common": -20147000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 245440000, "total_current_assets": 834879000, "total_assets": 2395925000, "short_term_debt": 5015000, "long_term_debt": 1219565000, "total_debt": 1224580000, "total_liabilities": 1599605000, "total_equity": 796320000, "shares_outstanding": 46224000, "goodwill_and_intangibles": 1104023000 }, "cash_flow": { "operating_cash_flow": 70941000, "capital_expenditure": 17661000, "free_cash_flow": 88602000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 272587, "ticker_id": 1871, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:06:09.832525+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "49869000", "ebitda": "51447000", "netIncome": "-20147000", "grossProfit": "198212000", "depreciation": "None", "totalRevenue": "346351000", "costOfRevenue": "148139000", "interestIncome": "None", "incomeBeforeTax": "-28399000", "interestExpense": "5374000", "operatingIncome": "51447000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "-8252000", "reportedCurrency": "USD", "netInterestIncome": "-5374000", "nonInterestIncome": "None", "operatingExpenses": "146765000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "14446000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "148139000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "71317000", "sellingGeneralAndAdministrative": "120933000", "netIncomeFromContinuingOperations": "-20147000" }, "balance": { "goodwill": "656368000", "inventory": "306370000", "commonStock": "453000", "currentDebt": "None", "investments": "None", "totalAssets": "2395925000", "longTermDebt": "1219565000", "shortTermDebt": "5015000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "447655000", "reportedCurrency": "USD", "retainedEarnings": "279344000", "totalLiabilities": "1599605000", "otherCurrentAssets": "66214000", "totalCurrentAssets": "834879000", "currentLongTermDebt": "5015000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "216855000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1561046000", "currentAccountsPayable": "51056000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1224580000", "totalShareholderEquity": "796320000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "184218000", "totalCurrentLiabilities": "282599000", "otherNonCurrentLiabilities": "59393000", "totalNonCurrentLiabilities": "1317006000", "cashAndShortTermInvestments": "245440000", "commonStockSharesOutstanding": "46224000", "intangibleAssetsExcludingGoodwill": "447655000", "cashAndCashEquivalentsAtCarryingValue": "245440000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-20147000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "8462000", "operatingCashflow": "70941000", "capitalExpenditures": "17661000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-101499000", "cashflowFromInvestment": "-86613000", "stockBasedCompensation": "9127000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-100000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "27319000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 346351000, "cost_of_revenue": 148139000, "gross_profit": 198212000, "research_and_development": 14446000, "selling_general_admin": 120933000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 49869000, "depreciation_amortisation": 71317000, "ebitda": 51447000, "interest_expense": 5374000, "interest_income": null, "other_non_operating": null, "pretax_income": -28399000, "tax_provision": -8252000, "effective_tax_rate": null, "net_income": -20147000, "net_income_continuing_ops": -20147000, "net_income_to_common": -20147000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 245440000, "short_term_investments": null, "net_receivables": 216855000, "inventory": 306370000, "other_current_assets": null, "total_current_assets": 834879000, "net_ppe": null, "goodwill": 656368000, "intangible_assets": 447655000, "goodwill_and_intangibles": 1104023000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1561046000, "total_assets": 2395925000, "short_term_debt": 5015000, "accounts_payable": 51056000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 282599000, "long_term_debt": 1219565000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1317006000, "total_liabilities": 1599605000, "total_debt": 1224580000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 279344000, "total_equity": 796320000, "shares_outstanding": 46224000, "operating_cash_flow": 70941000, "stock_based_compensation": 9127000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 17661000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -86613000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -101499000, "free_cash_flow": 88602000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "49869000", "ebitda": "51447000", "netIncome": "-20147000", "grossProfit": "198212000", "depreciation": "None", "totalRevenue": "346351000", "costOfRevenue": "148139000", "interestIncome": "None", "incomeBeforeTax": "-28399000", "interestExpense": "5374000", "operatingIncome": "51447000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "-8252000", "reportedCurrency": "USD", "netInterestIncome": "-5374000", "nonInterestIncome": "None", "operatingExpenses": "146765000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "14446000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "148139000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "71317000", "sellingGeneralAndAdministrative": "120933000", "netIncomeFromContinuingOperations": "-20147000" }, "balance": { "goodwill": "656368000", "inventory": "306370000", "commonStock": "453000", "currentDebt": "None", "investments": "None", "totalAssets": "2395925000", "longTermDebt": "1219565000", "shortTermDebt": "5015000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "447655000", "reportedCurrency": "USD", "retainedEarnings": "279344000", "totalLiabilities": "1599605000", "otherCurrentAssets": "66214000", "totalCurrentAssets": "834879000", "currentLongTermDebt": "5015000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "216855000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1561046000", "currentAccountsPayable": "51056000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1224580000", "totalShareholderEquity": "796320000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "184218000", "totalCurrentLiabilities": "282599000", "otherNonCurrentLiabilities": "59393000", "totalNonCurrentLiabilities": "1317006000", "cashAndShortTermInvestments": "245440000", "commonStockSharesOutstanding": "46224000", "intangibleAssetsExcludingGoodwill": "447655000", "cashAndCashEquivalentsAtCarryingValue": "245440000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-20147000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "8462000", "operatingCashflow": "70941000", "capitalExpenditures": "17661000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-101499000", "cashflowFromInvestment": "-86613000", "stockBasedCompensation": "9127000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-100000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "27319000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:06:09.832525+00:00", "is_restated": false, "income_statement": { "revenue": 338967000, "cost_of_revenue": 147561000, "gross_profit": 191406000, "ebit": 69560000, "ebitda": 96945000, "pretax_income": 59975000, "tax_provision": 15235000, "net_income": 44740000, "net_income_to_common": 44740000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 363367000, "total_current_assets": 943674000, "total_assets": 2490890000, "short_term_debt": 304746000, "long_term_debt": 919987000, "total_debt": 1224733000, "total_liabilities": 1579439000, "total_equity": 911451000, "shares_outstanding": 46987000, "goodwill_and_intangibles": 1026559000 }, "cash_flow": { "operating_cash_flow": 93564000, "capital_expenditure": 6349000, "free_cash_flow": 99913000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 272589, "ticker_id": 1871, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:06:09.832525+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "69560000", "ebitda": "96945000", "netIncome": "44740000", "grossProfit": "191406000", "depreciation": "None", "totalRevenue": "338967000", "costOfRevenue": "147561000", "interestIncome": "7421000", "incomeBeforeTax": "59975000", "interestExpense": "8122000", "operatingIncome": "69560000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "15235000", "reportedCurrency": "USD", "netInterestIncome": "-7421000", "nonInterestIncome": "None", "operatingExpenses": "121846000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "14287000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "147561000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "27385000", "sellingGeneralAndAdministrative": "106900000", "netIncomeFromContinuingOperations": "44740000" }, "balance": { "goodwill": "606825000", "inventory": "321185000", "commonStock": "468000", "currentDebt": "None", "investments": "None", "totalAssets": "2490890000", "longTermDebt": "919987000", "shortTermDebt": "304746000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "419734000", "reportedCurrency": "USD", "retainedEarnings": "381091000", "totalLiabilities": "1579439000", "otherCurrentAssets": "63415000", "totalCurrentAssets": "943674000", "currentLongTermDebt": "304746000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "195707000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1547216000", "currentAccountsPayable": "48694000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "297234000", "shortLongTermDebtTotal": "1224733000", "totalShareholderEquity": "911451000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "186428000", "totalCurrentLiabilities": "539868000", "otherNonCurrentLiabilities": "63605000", "totalNonCurrentLiabilities": "1039571000", "cashAndShortTermInvestments": "363367000", "commonStockSharesOutstanding": "46987000", "intangibleAssetsExcludingGoodwill": "419734000", "cashAndCashEquivalentsAtCarryingValue": "363367000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "44740000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "13841000", "operatingCashflow": "93564000", "capitalExpenditures": "6349000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2033000", "cashflowFromInvestment": "-29466000", "stockBasedCompensation": "7799000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "75000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "27385000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 338967000, "cost_of_revenue": 147561000, "gross_profit": 191406000, "research_and_development": 14287000, "selling_general_admin": 106900000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 69560000, "depreciation_amortisation": 27385000, "ebitda": 96945000, "interest_expense": 8122000, "interest_income": null, "other_non_operating": null, "pretax_income": 59975000, "tax_provision": 15235000, "effective_tax_rate": null, "net_income": 44740000, "net_income_continuing_ops": 44740000, "net_income_to_common": 44740000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 363367000, "short_term_investments": null, "net_receivables": 195707000, "inventory": 321185000, "other_current_assets": null, "total_current_assets": 943674000, "net_ppe": null, "goodwill": 606825000, "intangible_assets": 419734000, "goodwill_and_intangibles": 1026559000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1547216000, "total_assets": 2490890000, "short_term_debt": 304746000, "accounts_payable": 48694000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 539868000, "long_term_debt": 919987000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1039571000, "total_liabilities": 1579439000, "total_debt": 1224733000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 381091000, "total_equity": 911451000, "shares_outstanding": 46987000, "operating_cash_flow": 93564000, "stock_based_compensation": 7799000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 6349000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -29466000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 2033000, "free_cash_flow": 99913000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "69560000", "ebitda": "96945000", "netIncome": "44740000", "grossProfit": "191406000", "depreciation": "None", "totalRevenue": "338967000", "costOfRevenue": "147561000", "interestIncome": "7421000", "incomeBeforeTax": "59975000", "interestExpense": "8122000", "operatingIncome": "69560000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "15235000", "reportedCurrency": "USD", "netInterestIncome": "-7421000", "nonInterestIncome": "None", "operatingExpenses": "121846000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "14287000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "147561000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "27385000", "sellingGeneralAndAdministrative": "106900000", "netIncomeFromContinuingOperations": "44740000" }, "balance": { "goodwill": "606825000", "inventory": "321185000", "commonStock": "468000", "currentDebt": "None", "investments": "None", "totalAssets": "2490890000", "longTermDebt": "919987000", "shortTermDebt": "304746000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "419734000", "reportedCurrency": "USD", "retainedEarnings": "381091000", "totalLiabilities": "1579439000", "otherCurrentAssets": "63415000", "totalCurrentAssets": "943674000", "currentLongTermDebt": "304746000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "195707000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1547216000", "currentAccountsPayable": "48694000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "297234000", "shortLongTermDebtTotal": "1224733000", "totalShareholderEquity": "911451000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "186428000", "totalCurrentLiabilities": "539868000", "otherNonCurrentLiabilities": "63605000", "totalNonCurrentLiabilities": "1039571000", "cashAndShortTermInvestments": "363367000", "commonStockSharesOutstanding": "46987000", "intangibleAssetsExcludingGoodwill": "419734000", "cashAndCashEquivalentsAtCarryingValue": "363367000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "44740000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "13841000", "operatingCashflow": "93564000", "capitalExpenditures": "6349000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2033000", "cashflowFromInvestment": "-29466000", "stockBasedCompensation": "7799000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "75000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "27385000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:06:09.832525+00:00", "is_restated": false, "income_statement": { "revenue": 327315000, "cost_of_revenue": 143894000, "gross_profit": 183421000, "ebit": 67279000, "ebitda": 95534000, "pretax_income": 51285000, "tax_provision": 12601000, "net_income": 38684000, "net_income_to_common": 38684000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 296426000, "total_current_assets": 899682000, "total_assets": 2442156000, "short_term_debt": 304335000, "long_term_debt": 920393000, "total_debt": 1224728000, "total_liabilities": 1592983000, "total_equity": 849173000, "shares_outstanding": 47664000, "goodwill_and_intangibles": 1034458000 }, "cash_flow": { "operating_cash_flow": 111321000, "capital_expenditure": 5016000, "free_cash_flow": 116337000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 272590, "ticker_id": 1871, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:06:09.832525+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "67279000", "ebitda": "95534000", "netIncome": "38684000", "grossProfit": "183421000", "depreciation": "None", "totalRevenue": "327315000", "costOfRevenue": "143894000", "interestIncome": "7206000", "incomeBeforeTax": "51285000", "interestExpense": "7212000", "operatingIncome": "67279000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "12601000", "reportedCurrency": "USD", "netInterestIncome": "-7206000", "nonInterestIncome": "None", "operatingExpenses": "116142000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "14523000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "143894000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "28255000", "sellingGeneralAndAdministrative": "101615000", "netIncomeFromContinuingOperations": "38684000" }, "balance": { "goodwill": "606101000", "inventory": "336206000", "commonStock": "467000", "currentDebt": "None", "investments": "None", "totalAssets": "2442156000", "longTermDebt": "920393000", "shortTermDebt": "304335000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "428357000", "reportedCurrency": "USD", "retainedEarnings": "336323000", "totalLiabilities": "1592983000", "otherCurrentAssets": "59984000", "totalCurrentAssets": "899682000", "currentLongTermDebt": "304335000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "207066000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1542474000", "currentAccountsPayable": "61691000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "292476000", "shortLongTermDebtTotal": "1224728000", "totalShareholderEquity": "849173000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "182292000", "totalCurrentLiabilities": "548318000", "otherNonCurrentLiabilities": "66071000", "totalNonCurrentLiabilities": "1044665000", "cashAndShortTermInvestments": "296426000", "commonStockSharesOutstanding": "47664000", "intangibleAssetsExcludingGoodwill": "428357000", "cashAndCashEquivalentsAtCarryingValue": "296426000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "38684000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "21762000", "operatingCashflow": "111321000", "capitalExpenditures": "5016000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-76552000", "cashflowFromInvestment": "-30468000", "stockBasedCompensation": "7589000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-75000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "28255000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 327315000, "cost_of_revenue": 143894000, "gross_profit": 183421000, "research_and_development": 14523000, "selling_general_admin": 101615000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 67279000, "depreciation_amortisation": 28255000, "ebitda": 95534000, "interest_expense": 7212000, "interest_income": null, "other_non_operating": null, "pretax_income": 51285000, "tax_provision": 12601000, "effective_tax_rate": null, "net_income": 38684000, "net_income_continuing_ops": 38684000, "net_income_to_common": 38684000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 296426000, "short_term_investments": null, "net_receivables": 207066000, "inventory": 336206000, "other_current_assets": null, "total_current_assets": 899682000, "net_ppe": null, "goodwill": 606101000, "intangible_assets": 428357000, "goodwill_and_intangibles": 1034458000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1542474000, "total_assets": 2442156000, "short_term_debt": 304335000, "accounts_payable": 61691000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 548318000, "long_term_debt": 920393000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1044665000, "total_liabilities": 1592983000, "total_debt": 1224728000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 336323000, "total_equity": 849173000, "shares_outstanding": 47664000, "operating_cash_flow": 111321000, "stock_based_compensation": 7589000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 5016000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -30468000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -76552000, "free_cash_flow": 116337000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "67279000", "ebitda": "95534000", "netIncome": "38684000", "grossProfit": "183421000", "depreciation": "None", "totalRevenue": "327315000", "costOfRevenue": "143894000", "interestIncome": "7206000", "incomeBeforeTax": "51285000", "interestExpense": "7212000", "operatingIncome": "67279000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "12601000", "reportedCurrency": "USD", "netInterestIncome": "-7206000", "nonInterestIncome": "None", "operatingExpenses": "116142000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "14523000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "143894000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "28255000", "sellingGeneralAndAdministrative": "101615000", "netIncomeFromContinuingOperations": "38684000" }, "balance": { "goodwill": "606101000", "inventory": "336206000", "commonStock": "467000", "currentDebt": "None", "investments": "None", "totalAssets": "2442156000", "longTermDebt": "920393000", "shortTermDebt": "304335000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "428357000", "reportedCurrency": "USD", "retainedEarnings": "336323000", "totalLiabilities": "1592983000", "otherCurrentAssets": "59984000", "totalCurrentAssets": "899682000", "currentLongTermDebt": "304335000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "207066000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1542474000", "currentAccountsPayable": "61691000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "292476000", "shortLongTermDebtTotal": "1224728000", "totalShareholderEquity": "849173000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "182292000", "totalCurrentLiabilities": "548318000", "otherNonCurrentLiabilities": "66071000", "totalNonCurrentLiabilities": "1044665000", "cashAndShortTermInvestments": "296426000", "commonStockSharesOutstanding": "47664000", "intangibleAssetsExcludingGoodwill": "428357000", "cashAndCashEquivalentsAtCarryingValue": "296426000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "38684000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "21762000", "operatingCashflow": "111321000", "capitalExpenditures": "5016000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-76552000", "cashflowFromInvestment": "-30468000", "stockBasedCompensation": "7589000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-75000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "28255000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:06:09.832525+00:00", "is_restated": false, "income_statement": { "revenue": 321394000, "cost_of_revenue": 129535000, "gross_profit": 191859000, "ebit": 64938000, "ebitda": 93696000, "pretax_income": 45169000, "tax_provision": 11138000, "net_income": 34031000, "net_income_to_common": 34031000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 292898000, "total_current_assets": 913160000, "total_assets": 2462094000, "short_term_debt": 303949000, "long_term_debt": 920833000, "total_debt": 1224782000, "total_liabilities": 1579794000, "total_equity": 882300000, "shares_outstanding": 48353000, "goodwill_and_intangibles": 1057933000 }, "cash_flow": { "operating_cash_flow": 17395000, "capital_expenditure": 3754000, "free_cash_flow": 21149000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 272591, "ticker_id": 1871, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:06:09.832525+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "64938000", "ebitda": "93696000", "netIncome": "34031000", "grossProfit": "191859000", "depreciation": "None", "totalRevenue": "321394000", "costOfRevenue": "129535000", "interestIncome": "8703000", "incomeBeforeTax": "45169000", "interestExpense": "4073000", "operatingIncome": "53872000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "11138000", "reportedCurrency": "USD", "netInterestIncome": "-8703000", "nonInterestIncome": "None", "operatingExpenses": "137987000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "16261000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "129535000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "28758000", "sellingGeneralAndAdministrative": "110719000", "netIncomeFromContinuingOperations": "34031000" }, "balance": { "goodwill": "607299000", "inventory": "360527000", "commonStock": "482000", "currentDebt": "None", "investments": "None", "totalAssets": "2462094000", "longTermDebt": "920833000", "shortTermDebt": "303949000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "450634000", "reportedCurrency": "USD", "retainedEarnings": "356046000", "totalLiabilities": "1579794000", "otherCurrentAssets": "58983000", "totalCurrentAssets": "913160000", "currentLongTermDebt": "303949000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "200752000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1548934000", "currentAccountsPayable": "46010000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "286865000", "shortLongTermDebtTotal": "1224782000", "totalShareholderEquity": "882300000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "132248000", "totalCurrentLiabilities": "531407000", "otherNonCurrentLiabilities": "68066000", "totalNonCurrentLiabilities": "1048387000", "cashAndShortTermInvestments": "292898000", "commonStockSharesOutstanding": "48353000", "intangibleAssetsExcludingGoodwill": "450634000", "cashAndCashEquivalentsAtCarryingValue": "292898000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "34031000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "3296000", "operatingCashflow": "17395000", "capitalExpenditures": "3754000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2442000", "cashflowFromInvestment": "-33000000", "stockBasedCompensation": "9312000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-4781000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "28758000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 321394000, "cost_of_revenue": 129535000, "gross_profit": 191859000, "research_and_development": 16261000, "selling_general_admin": 110719000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 64938000, "depreciation_amortisation": 28758000, "ebitda": 93696000, "interest_expense": 4073000, "interest_income": null, "other_non_operating": null, "pretax_income": 45169000, "tax_provision": 11138000, "effective_tax_rate": null, "net_income": 34031000, "net_income_continuing_ops": 34031000, "net_income_to_common": 34031000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 292898000, "short_term_investments": null, "net_receivables": 200752000, "inventory": 360527000, "other_current_assets": null, "total_current_assets": 913160000, "net_ppe": null, "goodwill": 607299000, "intangible_assets": 450634000, "goodwill_and_intangibles": 1057933000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1548934000, "total_assets": 2462094000, "short_term_debt": 303949000, "accounts_payable": 46010000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 531407000, "long_term_debt": 920833000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1048387000, "total_liabilities": 1579794000, "total_debt": 1224782000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 356046000, "total_equity": 882300000, "shares_outstanding": 48353000, "operating_cash_flow": 17395000, "stock_based_compensation": 9312000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3754000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -33000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -2442000, "free_cash_flow": 21149000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "64938000", "ebitda": "93696000", "netIncome": "34031000", "grossProfit": "191859000", "depreciation": "None", "totalRevenue": "321394000", "costOfRevenue": "129535000", "interestIncome": "8703000", "incomeBeforeTax": "45169000", "interestExpense": "4073000", "operatingIncome": "53872000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "11138000", "reportedCurrency": "USD", "netInterestIncome": "-8703000", "nonInterestIncome": "None", "operatingExpenses": "137987000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "16261000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "129535000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "28758000", "sellingGeneralAndAdministrative": "110719000", "netIncomeFromContinuingOperations": "34031000" }, "balance": { "goodwill": "607299000", "inventory": "360527000", "commonStock": "482000", "currentDebt": "None", "investments": "None", "totalAssets": "2462094000", "longTermDebt": "920833000", "shortTermDebt": "303949000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "450634000", "reportedCurrency": "USD", "retainedEarnings": "356046000", "totalLiabilities": "1579794000", "otherCurrentAssets": "58983000", "totalCurrentAssets": "913160000", "currentLongTermDebt": "303949000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "200752000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1548934000", "currentAccountsPayable": "46010000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "286865000", "shortLongTermDebtTotal": "1224782000", "totalShareholderEquity": "882300000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "132248000", "totalCurrentLiabilities": "531407000", "otherNonCurrentLiabilities": "68066000", "totalNonCurrentLiabilities": "1048387000", "cashAndShortTermInvestments": "292898000", "commonStockSharesOutstanding": "48353000", "intangibleAssetsExcludingGoodwill": "450634000", "cashAndCashEquivalentsAtCarryingValue": "292898000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "34031000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "3296000", "operatingCashflow": "17395000", "capitalExpenditures": "3754000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2442000", "cashflowFromInvestment": "-33000000", "stockBasedCompensation": "9312000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-4781000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "28758000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:06:09.832525+00:00", "is_restated": false, "income_statement": { "revenue": 330599000, "cost_of_revenue": 148675000, "gross_profit": 181924000, "ebit": 51464000, "ebitda": 79672000, "pretax_income": 70737000, "tax_provision": 12756000, "net_income": 57981000, "net_income_to_common": 57981000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 306763000, "total_current_assets": 934975000, "total_assets": 2450948000, "short_term_debt": 303558000, "long_term_debt": 921230000, "total_debt": 1224788000, "total_liabilities": 1630112000, "total_equity": 820836000, "shares_outstanding": 49476000, "goodwill_and_intangibles": 1060011000 }, "cash_flow": { "operating_cash_flow": 116557000, "capital_expenditure": 15643000, "free_cash_flow": 132200000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 272592, "ticker_id": 1871, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:06:09.832525+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "51464000", "ebitda": "79672000", "netIncome": "57981000", "grossProfit": "181924000", "depreciation": "None", "totalRevenue": "330599000", "costOfRevenue": "148675000", "interestIncome": "598000", "incomeBeforeTax": "70737000", "interestExpense": "598000", "operatingIncome": "51464000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "12756000", "reportedCurrency": "USD", "netInterestIncome": "-598000", "nonInterestIncome": "None", "operatingExpenses": "130460000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "15959000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "148675000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "28208000", "sellingGeneralAndAdministrative": "115136000", "netIncomeFromContinuingOperations": "57981000" }, "balance": { "goodwill": "604269000", "inventory": "365141000", "commonStock": "482000", "currentDebt": "None", "investments": "None", "totalAssets": "2450948000", "longTermDebt": "921230000", "shortTermDebt": "303558000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "455742000", "reportedCurrency": "USD", "retainedEarnings": "352174000", "totalLiabilities": "1630112000", "otherCurrentAssets": "60414000", "totalCurrentAssets": "934975000", "currentLongTermDebt": "303558000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "202657000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1515972000", "currentAccountsPayable": "66999000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "284052000", "shortLongTermDebtTotal": "1224788000", "totalShareholderEquity": "820836000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "164208000", "totalCurrentLiabilities": "578113000", "otherNonCurrentLiabilities": "68194000", "totalNonCurrentLiabilities": "1051999000", "cashAndShortTermInvestments": "306763000", "commonStockSharesOutstanding": "49476000", "intangibleAssetsExcludingGoodwill": "455742000", "cashAndCashEquivalentsAtCarryingValue": "306763000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "57981000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "925000", "operatingCashflow": "116557000", "capitalExpenditures": "15643000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-151450000", "cashflowFromInvestment": "18040000", "stockBasedCompensation": "6937000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-150000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "28208000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 330599000, "cost_of_revenue": 148675000, "gross_profit": 181924000, "research_and_development": 15959000, "selling_general_admin": 115136000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 51464000, "depreciation_amortisation": 28208000, "ebitda": 79672000, "interest_expense": 598000, "interest_income": null, "other_non_operating": null, "pretax_income": 70737000, "tax_provision": 12756000, "effective_tax_rate": null, "net_income": 57981000, "net_income_continuing_ops": 57981000, "net_income_to_common": 57981000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 306763000, "short_term_investments": null, "net_receivables": 202657000, "inventory": 365141000, "other_current_assets": null, "total_current_assets": 934975000, "net_ppe": null, "goodwill": 604269000, "intangible_assets": 455742000, "goodwill_and_intangibles": 1060011000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1515972000, "total_assets": 2450948000, "short_term_debt": 303558000, "accounts_payable": 66999000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 578113000, "long_term_debt": 921230000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1051999000, "total_liabilities": 1630112000, "total_debt": 1224788000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 352174000, "total_equity": 820836000, "shares_outstanding": 49476000, "operating_cash_flow": 116557000, "stock_based_compensation": 6937000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 15643000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 18040000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -151450000, "free_cash_flow": 132200000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "51464000", "ebitda": "79672000", "netIncome": "57981000", "grossProfit": "181924000", "depreciation": "None", "totalRevenue": "330599000", "costOfRevenue": "148675000", "interestIncome": "598000", "incomeBeforeTax": "70737000", "interestExpense": "598000", "operatingIncome": "51464000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "12756000", "reportedCurrency": "USD", "netInterestIncome": "-598000", "nonInterestIncome": "None", "operatingExpenses": "130460000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "15959000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "148675000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "28208000", "sellingGeneralAndAdministrative": "115136000", "netIncomeFromContinuingOperations": "57981000" }, "balance": { "goodwill": "604269000", "inventory": "365141000", "commonStock": "482000", "currentDebt": "None", "investments": "None", "totalAssets": "2450948000", "longTermDebt": "921230000", "shortTermDebt": "303558000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "455742000", "reportedCurrency": "USD", "retainedEarnings": "352174000", "totalLiabilities": "1630112000", "otherCurrentAssets": "60414000", "totalCurrentAssets": "934975000", "currentLongTermDebt": "303558000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "202657000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1515972000", "currentAccountsPayable": "66999000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "284052000", "shortLongTermDebtTotal": "1224788000", "totalShareholderEquity": "820836000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "164208000", "totalCurrentLiabilities": "578113000", "otherNonCurrentLiabilities": "68194000", "totalNonCurrentLiabilities": "1051999000", "cashAndShortTermInvestments": "306763000", "commonStockSharesOutstanding": "49476000", "intangibleAssetsExcludingGoodwill": "455742000", "cashAndCashEquivalentsAtCarryingValue": "306763000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "57981000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "925000", "operatingCashflow": "116557000", "capitalExpenditures": "15643000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-151450000", "cashflowFromInvestment": "18040000", "stockBasedCompensation": "6937000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-150000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "28208000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:06:09.832525+00:00", "is_restated": false, "income_statement": { "revenue": 348542000, "cost_of_revenue": 148627000, "gross_profit": 199915000, "ebit": 66111000, "ebitda": 95136000, "pretax_income": 49917000, "tax_provision": 12423000, "net_income": 37494000, "net_income_to_common": 37494000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 320846000, "total_current_assets": 1005868000, "total_assets": 2531270000, "short_term_debt": 5075000, "long_term_debt": 1219762000, "total_debt": 1224837000, "total_liabilities": 1624410000, "total_equity": 906860000, "shares_outstanding": 50639000, "goodwill_and_intangibles": 1070881000 }, "cash_flow": { "operating_cash_flow": 43766000, "capital_expenditure": 8546000, "free_cash_flow": 52312000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 272594, "ticker_id": 1871, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:06:09.832525+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "66111000", "ebitda": "95136000", "netIncome": "37494000", "grossProfit": "199915000", "depreciation": "None", "totalRevenue": "348542000", "costOfRevenue": "148627000", "interestIncome": "9112000", "incomeBeforeTax": "49917000", "interestExpense": "9112000", "operatingIncome": "59029000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "12423000", "reportedCurrency": "USD", "netInterestIncome": "-9112000", "nonInterestIncome": "None", "operatingExpenses": "140886000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "15829000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "148627000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "29025000", "sellingGeneralAndAdministrative": "106459000", "netIncomeFromContinuingOperations": "37494000" }, "balance": { "goodwill": "605266000", "inventory": "359614000", "commonStock": "502000", "currentDebt": "None", "investments": "None", "totalAssets": "2531270000", "longTermDebt": "1219762000", "shortTermDebt": "5075000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "465615000", "reportedCurrency": "USD", "retainedEarnings": "392230000", "totalLiabilities": "1624410000", "otherCurrentAssets": "113459000", "totalCurrentAssets": "1005868000", "currentLongTermDebt": "5075000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "211949000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1525402000", "currentAccountsPayable": "62990000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "286107000", "shortLongTermDebtTotal": "1224837000", "totalShareholderEquity": "906860000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "149568000", "totalCurrentLiabilities": "253233000", "otherNonCurrentLiabilities": "89964000", "totalNonCurrentLiabilities": "1371177000", "cashAndShortTermInvestments": "320846000", "commonStockSharesOutstanding": "50639000", "intangibleAssetsExcludingGoodwill": "465615000", "cashAndCashEquivalentsAtCarryingValue": "320846000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "37494000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-12547000", "operatingCashflow": "43766000", "capitalExpenditures": "8546000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1380000", "cashflowFromInvestment": "-17371000", "stockBasedCompensation": "8214000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-9750000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "29025000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 348542000, "cost_of_revenue": 148627000, "gross_profit": 199915000, "research_and_development": 15829000, "selling_general_admin": 106459000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 66111000, "depreciation_amortisation": 29025000, "ebitda": 95136000, "interest_expense": 9112000, "interest_income": null, "other_non_operating": null, "pretax_income": 49917000, "tax_provision": 12423000, "effective_tax_rate": null, "net_income": 37494000, "net_income_continuing_ops": 37494000, "net_income_to_common": 37494000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 320846000, "short_term_investments": null, "net_receivables": 211949000, "inventory": 359614000, "other_current_assets": null, "total_current_assets": 1005868000, "net_ppe": null, "goodwill": 605266000, "intangible_assets": 465615000, "goodwill_and_intangibles": 1070881000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1525402000, "total_assets": 2531270000, "short_term_debt": 5075000, "accounts_payable": 62990000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 253233000, "long_term_debt": 1219762000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1371177000, "total_liabilities": 1624410000, "total_debt": 1224837000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 392230000, "total_equity": 906860000, "shares_outstanding": 50639000, "operating_cash_flow": 43766000, "stock_based_compensation": 8214000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 8546000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -17371000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1380000, "free_cash_flow": 52312000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "66111000", "ebitda": "95136000", "netIncome": "37494000", "grossProfit": "199915000", "depreciation": "None", "totalRevenue": "348542000", "costOfRevenue": "148627000", "interestIncome": "9112000", "incomeBeforeTax": "49917000", "interestExpense": "9112000", "operatingIncome": "59029000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "12423000", "reportedCurrency": "USD", "netInterestIncome": "-9112000", "nonInterestIncome": "None", "operatingExpenses": "140886000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "15829000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "148627000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "29025000", "sellingGeneralAndAdministrative": "106459000", "netIncomeFromContinuingOperations": "37494000" }, "balance": { "goodwill": "605266000", "inventory": "359614000", "commonStock": "502000", "currentDebt": "None", "investments": "None", "totalAssets": "2531270000", "longTermDebt": "1219762000", "shortTermDebt": "5075000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "465615000", "reportedCurrency": "USD", "retainedEarnings": "392230000", "totalLiabilities": "1624410000", "otherCurrentAssets": "113459000", "totalCurrentAssets": "1005868000", "currentLongTermDebt": "5075000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "211949000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1525402000", "currentAccountsPayable": "62990000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "286107000", "shortLongTermDebtTotal": "1224837000", "totalShareholderEquity": "906860000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "149568000", "totalCurrentLiabilities": "253233000", "otherNonCurrentLiabilities": "89964000", "totalNonCurrentLiabilities": "1371177000", "cashAndShortTermInvestments": "320846000", "commonStockSharesOutstanding": "50639000", "intangibleAssetsExcludingGoodwill": "465615000", "cashAndCashEquivalentsAtCarryingValue": "320846000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "37494000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-12547000", "operatingCashflow": "43766000", "capitalExpenditures": "8546000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1380000", "cashflowFromInvestment": "-17371000", "stockBasedCompensation": "8214000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-9750000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "29025000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:06:09.832525+00:00", "is_restated": false, "income_statement": { "revenue": 345511000, "cost_of_revenue": 154309000, "gross_profit": 191202000, "ebit": 59762000, "ebitda": 88979000, "pretax_income": 44704000, "tax_provision": 10873000, "net_income": 33831000, "net_income_to_common": 33831000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 299283000, "total_current_assets": 955902000, "total_assets": 2525224000, "short_term_debt": 5434000, "long_term_debt": 1219523000, "total_debt": 1224957000, "total_liabilities": 1646373000, "total_equity": 878851000, "shares_outstanding": 51240000, "goodwill_and_intangibles": 1103999000 }, "cash_flow": { "operating_cash_flow": 48823000, "capital_expenditure": 9433000, "free_cash_flow": 58256000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 272595, "ticker_id": 1871, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:06:09.832525+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "59762000", "ebitda": "88979000", "netIncome": "33831000", "grossProfit": "191202000", "depreciation": "None", "totalRevenue": "345511000", "costOfRevenue": "154309000", "interestIncome": "6993000", "incomeBeforeTax": "44704000", "interestExpense": "6993000", "operatingIncome": "51697000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "10873000", "reportedCurrency": "USD", "netInterestIncome": "-6993000", "nonInterestIncome": "None", "operatingExpenses": "139505000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "14139000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "154309000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "29217000", "sellingGeneralAndAdministrative": "106946000", "netIncomeFromContinuingOperations": "33831000" }, "balance": { "goodwill": "616162000", "inventory": "382105000", "commonStock": "504000", "currentDebt": "None", "investments": "None", "totalAssets": "2525224000", "longTermDebt": "1219523000", "shortTermDebt": "5434000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "487837000", "reportedCurrency": "USD", "retainedEarnings": "368536000", "totalLiabilities": "1646373000", "otherCurrentAssets": "60980000", "totalCurrentAssets": "955902000", "currentLongTermDebt": "5434000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "213534000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1569322000", "currentAccountsPayable": "69242000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "300478000", "shortLongTermDebtTotal": "1224957000", "totalShareholderEquity": "878851000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "162570000", "totalCurrentLiabilities": "273946000", "otherNonCurrentLiabilities": "90011000", "totalNonCurrentLiabilities": "1372427000", "cashAndShortTermInvestments": "299283000", "commonStockSharesOutstanding": "51240000", "intangibleAssetsExcludingGoodwill": "487837000", "cashAndCashEquivalentsAtCarryingValue": "299283000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "33831000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "-16854000", "operatingCashflow": "48823000", "capitalExpenditures": "9433000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-74804000", "cashflowFromInvestment": "-23367000", "stockBasedCompensation": "6857000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "9750000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "29217000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 345511000, "cost_of_revenue": 154309000, "gross_profit": 191202000, "research_and_development": 14139000, "selling_general_admin": 106946000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 59762000, "depreciation_amortisation": 29217000, "ebitda": 88979000, "interest_expense": 6993000, "interest_income": null, "other_non_operating": null, "pretax_income": 44704000, "tax_provision": 10873000, "effective_tax_rate": null, "net_income": 33831000, "net_income_continuing_ops": 33831000, "net_income_to_common": 33831000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 299283000, "short_term_investments": null, "net_receivables": 213534000, "inventory": 382105000, "other_current_assets": null, "total_current_assets": 955902000, "net_ppe": null, "goodwill": 616162000, "intangible_assets": 487837000, "goodwill_and_intangibles": 1103999000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1569322000, "total_assets": 2525224000, "short_term_debt": 5434000, "accounts_payable": 69242000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 273946000, "long_term_debt": 1219523000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1372427000, "total_liabilities": 1646373000, "total_debt": 1224957000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 368536000, "total_equity": 878851000, "shares_outstanding": 51240000, "operating_cash_flow": 48823000, "stock_based_compensation": 6857000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 9433000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -23367000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -74804000, "free_cash_flow": 58256000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "59762000", "ebitda": "88979000", "netIncome": "33831000", "grossProfit": "191202000", "depreciation": "None", "totalRevenue": "345511000", "costOfRevenue": "154309000", "interestIncome": "6993000", "incomeBeforeTax": "44704000", "interestExpense": "6993000", "operatingIncome": "51697000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "10873000", "reportedCurrency": "USD", "netInterestIncome": "-6993000", "nonInterestIncome": "None", "operatingExpenses": "139505000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "14139000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "154309000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "29217000", "sellingGeneralAndAdministrative": "106946000", "netIncomeFromContinuingOperations": "33831000" }, "balance": { "goodwill": "616162000", "inventory": "382105000", "commonStock": "504000", "currentDebt": "None", "investments": "None", "totalAssets": "2525224000", "longTermDebt": "1219523000", "shortTermDebt": "5434000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "487837000", "reportedCurrency": "USD", "retainedEarnings": "368536000", "totalLiabilities": "1646373000", "otherCurrentAssets": "60980000", "totalCurrentAssets": "955902000", "currentLongTermDebt": "5434000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "213534000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1569322000", "currentAccountsPayable": "69242000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "300478000", "shortLongTermDebtTotal": "1224957000", "totalShareholderEquity": "878851000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "162570000", "totalCurrentLiabilities": "273946000", "otherNonCurrentLiabilities": "90011000", "totalNonCurrentLiabilities": "1372427000", "cashAndShortTermInvestments": "299283000", "commonStockSharesOutstanding": "51240000", "intangibleAssetsExcludingGoodwill": "487837000", "cashAndCashEquivalentsAtCarryingValue": "299283000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "33831000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "-16854000", "operatingCashflow": "48823000", "capitalExpenditures": "9433000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-74804000", "cashflowFromInvestment": "-23367000", "stockBasedCompensation": "6857000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "9750000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "29217000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:06:09.832525+00:00", "is_restated": false, "income_statement": { "revenue": 336172000, "cost_of_revenue": 156882000, "gross_profit": 179290000, "ebit": 50978000, "ebitda": 80114000, "pretax_income": 46713000, "tax_provision": 8340000, "net_income": 38373000, "net_income_to_common": 38373000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 344429000, "total_current_assets": 978578000, "total_assets": 2540977000, "short_term_debt": 5109000, "long_term_debt": 1218477000, "total_debt": 1223586000, "total_liabilities": 1635609000, "total_equity": 905368000, "shares_outstanding": 51564000, "goodwill_and_intangibles": 1108282000 }, "cash_flow": { "operating_cash_flow": -27421000, "capital_expenditure": 5656000, "free_cash_flow": -21765000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 272596, "ticker_id": 1871, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:06:09.832525+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "50978000", "ebitda": "80114000", "netIncome": "38373000", "grossProfit": "179290000", "depreciation": "None", "totalRevenue": "336172000", "costOfRevenue": "156882000", "interestIncome": "6957000", "incomeBeforeTax": "46713000", "interestExpense": "6957000", "operatingIncome": "39756000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "8340000", "reportedCurrency": "USD", "netInterestIncome": "6957000", "nonInterestIncome": "None", "operatingExpenses": "139534000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "14449000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "156882000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "29136000", "sellingGeneralAndAdministrative": "108248000", "netIncomeFromContinuingOperations": "38373000" }, "balance": { "goodwill": "613347000", "inventory": "373787000", "commonStock": "512000", "currentDebt": "None", "investments": "None", "totalAssets": "2540977000", "longTermDebt": "1218477000", "shortTermDebt": "5109000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "494935000", "reportedCurrency": "USD", "retainedEarnings": "386642000", "totalLiabilities": "1635609000", "otherCurrentAssets": "58877000", "totalCurrentAssets": "978578000", "currentLongTermDebt": "5109000", "longTermInvestments": "None", "shortTermInvestments": "1636000", "currentNetReceivables": "201485000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1562399000", "currentAccountsPayable": "76929000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1223586000", "totalShareholderEquity": "905368000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "144438000", "totalCurrentLiabilities": "260076000", "otherNonCurrentLiabilities": "92263000", "totalNonCurrentLiabilities": "1375533000", "cashAndShortTermInvestments": "344429000", "commonStockSharesOutstanding": "51564000", "intangibleAssetsExcludingGoodwill": "494935000", "cashAndCashEquivalentsAtCarryingValue": "344429000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "38373000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "-39830000", "operatingCashflow": "-27421000", "capitalExpenditures": "5656000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "333692000", "cashflowFromInvestment": "-139197000", "stockBasedCompensation": "7628000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-9750000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "29136000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 336172000, "cost_of_revenue": 156882000, "gross_profit": 179290000, "research_and_development": 14449000, "selling_general_admin": 108248000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 50978000, "depreciation_amortisation": 29136000, "ebitda": 80114000, "interest_expense": 6957000, "interest_income": null, "other_non_operating": null, "pretax_income": 46713000, "tax_provision": 8340000, "effective_tax_rate": null, "net_income": 38373000, "net_income_continuing_ops": 38373000, "net_income_to_common": 38373000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 344429000, "short_term_investments": 1636000, "net_receivables": 201485000, "inventory": 373787000, "other_current_assets": null, "total_current_assets": 978578000, "net_ppe": null, "goodwill": 613347000, "intangible_assets": 494935000, "goodwill_and_intangibles": 1108282000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1562399000, "total_assets": 2540977000, "short_term_debt": 5109000, "accounts_payable": 76929000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 260076000, "long_term_debt": 1218477000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1375533000, "total_liabilities": 1635609000, "total_debt": 1223586000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 386642000, "total_equity": 905368000, "shares_outstanding": 51564000, "operating_cash_flow": -27421000, "stock_based_compensation": 7628000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 5656000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -139197000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 333692000, "free_cash_flow": -21765000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "50978000", "ebitda": "80114000", "netIncome": "38373000", "grossProfit": "179290000", "depreciation": "None", "totalRevenue": "336172000", "costOfRevenue": "156882000", "interestIncome": "6957000", "incomeBeforeTax": "46713000", "interestExpense": "6957000", "operatingIncome": "39756000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "8340000", "reportedCurrency": "USD", "netInterestIncome": "6957000", "nonInterestIncome": "None", "operatingExpenses": "139534000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "14449000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "156882000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "29136000", "sellingGeneralAndAdministrative": "108248000", "netIncomeFromContinuingOperations": "38373000" }, "balance": { "goodwill": "613347000", "inventory": "373787000", "commonStock": "512000", "currentDebt": "None", "investments": "None", "totalAssets": "2540977000", "longTermDebt": "1218477000", "shortTermDebt": "5109000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "494935000", "reportedCurrency": "USD", "retainedEarnings": "386642000", "totalLiabilities": "1635609000", "otherCurrentAssets": "58877000", "totalCurrentAssets": "978578000", "currentLongTermDebt": "5109000", "longTermInvestments": "None", "shortTermInvestments": "1636000", "currentNetReceivables": "201485000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1562399000", "currentAccountsPayable": "76929000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1223586000", "totalShareholderEquity": "905368000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "144438000", "totalCurrentLiabilities": "260076000", "otherNonCurrentLiabilities": "92263000", "totalNonCurrentLiabilities": "1375533000", "cashAndShortTermInvestments": "344429000", "commonStockSharesOutstanding": "51564000", "intangibleAssetsExcludingGoodwill": "494935000", "cashAndCashEquivalentsAtCarryingValue": "344429000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "38373000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "-39830000", "operatingCashflow": "-27421000", "capitalExpenditures": "5656000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "333692000", "cashflowFromInvestment": "-139197000", "stockBasedCompensation": "7628000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-9750000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "29136000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:06:09.832525+00:00", "is_restated": false, "income_statement": { "revenue": 343290000, "cost_of_revenue": 154346000, "gross_profit": 188944000, "ebit": 49402000, "ebitda": 68441000, "pretax_income": 23414000, "tax_provision": 3047000, "net_income": 20367000, "net_income_to_common": 20367000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 178800000, "total_current_assets": 768903000, "total_assets": 2195591000, "short_term_debt": 10229000, "long_term_debt": 797564000, "total_debt": 807793000, "total_liabilities": 1235632000, "total_equity": 959959000, "shares_outstanding": 51408000, "goodwill_and_intangibles": 971199000 }, "cash_flow": { "operating_cash_flow": 64081000, "capital_expenditure": 9685000, "free_cash_flow": 73766000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 272597, "ticker_id": 1871, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:06:09.832525+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "49402000", "ebitda": "68441000", "netIncome": "20367000", "grossProfit": "188944000", "depreciation": "None", "totalRevenue": "343290000", "costOfRevenue": "154346000", "interestIncome": "None", "incomeBeforeTax": "23414000", "interestExpense": "6529000", "operatingIncome": "29943000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "3047000", "reportedCurrency": "USD", "netInterestIncome": "-6529000", "nonInterestIncome": "None", "operatingExpenses": "159001000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "24457000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "154346000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "19039000", "sellingGeneralAndAdministrative": "108023000", "netIncomeFromContinuingOperations": "20367000" }, "balance": { "goodwill": "565082000", "inventory": "317202000", "commonStock": "508000", "currentDebt": "None", "investments": "None", "totalAssets": "2195591000", "longTermDebt": "797564000", "shortTermDebt": "10229000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "406117000", "reportedCurrency": "USD", "retainedEarnings": "360456000", "totalLiabilities": "1235632000", "otherCurrentAssets": "66339000", "totalCurrentAssets": "768903000", "currentLongTermDebt": "10229000", "longTermInvestments": "None", "shortTermInvestments": "1673000", "currentNetReceivables": "206562000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1426688000", "currentAccountsPayable": "73358000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "807793000", "totalShareholderEquity": "959959000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "185554000", "totalCurrentLiabilities": "300383000", "otherNonCurrentLiabilities": "75041000", "totalNonCurrentLiabilities": "935249000", "cashAndShortTermInvestments": "178800000", "commonStockSharesOutstanding": "51408000", "intangibleAssetsExcludingGoodwill": "406117000", "cashAndCashEquivalentsAtCarryingValue": "178800000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "20367000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "-19340000", "operatingCashflow": "64081000", "capitalExpenditures": "9685000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-63502000", "cashflowFromInvestment": "-13056000", "stockBasedCompensation": "7420000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-5779000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "27639000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 343290000, "cost_of_revenue": 154346000, "gross_profit": 188944000, "research_and_development": 24457000, "selling_general_admin": 108023000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 49402000, "depreciation_amortisation": 19039000, "ebitda": 68441000, "interest_expense": 6529000, "interest_income": null, "other_non_operating": null, "pretax_income": 23414000, "tax_provision": 3047000, "effective_tax_rate": null, "net_income": 20367000, "net_income_continuing_ops": 20367000, "net_income_to_common": 20367000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 178800000, "short_term_investments": 1673000, "net_receivables": 206562000, "inventory": 317202000, "other_current_assets": null, "total_current_assets": 768903000, "net_ppe": null, "goodwill": 565082000, "intangible_assets": 406117000, "goodwill_and_intangibles": 971199000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1426688000, "total_assets": 2195591000, "short_term_debt": 10229000, "accounts_payable": 73358000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 300383000, "long_term_debt": 797564000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 935249000, "total_liabilities": 1235632000, "total_debt": 807793000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 360456000, "total_equity": 959959000, "shares_outstanding": 51408000, "operating_cash_flow": 64081000, "stock_based_compensation": 7420000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 9685000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -13056000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -63502000, "free_cash_flow": 73766000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "49402000", "ebitda": "68441000", "netIncome": "20367000", "grossProfit": "188944000", "depreciation": "None", "totalRevenue": "343290000", "costOfRevenue": "154346000", "interestIncome": "None", "incomeBeforeTax": "23414000", "interestExpense": "6529000", "operatingIncome": "29943000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "3047000", "reportedCurrency": "USD", "netInterestIncome": "-6529000", "nonInterestIncome": "None", "operatingExpenses": "159001000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "24457000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "154346000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "19039000", "sellingGeneralAndAdministrative": "108023000", "netIncomeFromContinuingOperations": "20367000" }, "balance": { "goodwill": "565082000", "inventory": "317202000", "commonStock": "508000", "currentDebt": "None", "investments": "None", "totalAssets": "2195591000", "longTermDebt": "797564000", "shortTermDebt": "10229000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "406117000", "reportedCurrency": "USD", "retainedEarnings": "360456000", "totalLiabilities": "1235632000", "otherCurrentAssets": "66339000", "totalCurrentAssets": "768903000", "currentLongTermDebt": "10229000", "longTermInvestments": "None", "shortTermInvestments": "1673000", "currentNetReceivables": "206562000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1426688000", "currentAccountsPayable": "73358000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "807793000", "totalShareholderEquity": "959959000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "185554000", "totalCurrentLiabilities": "300383000", "otherNonCurrentLiabilities": "75041000", "totalNonCurrentLiabilities": "935249000", "cashAndShortTermInvestments": "178800000", "commonStockSharesOutstanding": "51408000", "intangibleAssetsExcludingGoodwill": "406117000", "cashAndCashEquivalentsAtCarryingValue": "178800000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "20367000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "-19340000", "operatingCashflow": "64081000", "capitalExpenditures": "9685000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-63502000", "cashflowFromInvestment": "-13056000", "stockBasedCompensation": "7420000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-5779000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "27639000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:06:09.832525+00:00", "is_restated": false, "income_statement": { "revenue": 336250000, "cost_of_revenue": 151318000, "gross_profit": 184932000, "ebit": 58992000, "ebitda": 82523000, "pretax_income": 44029000, "tax_provision": 12788000, "net_income": 31241000, "net_income_to_common": 31241000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 193978000, "total_current_assets": 764982000, "total_assets": 2200428000, "short_term_debt": 13736000, "long_term_debt": 856849000, "total_debt": 870585000, "total_liabilities": 1257109000, "total_equity": 943319000, "shares_outstanding": 51445000, "goodwill_and_intangibles": 984269000 }, "cash_flow": { "operating_cash_flow": -540000, "capital_expenditure": 14646000, "free_cash_flow": 14106000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 272599, "ticker_id": 1871, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:06:09.832525+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "58992000", "ebitda": "82523000", "netIncome": "31241000", "grossProfit": "184932000", "depreciation": "None", "totalRevenue": "336250000", "costOfRevenue": "151318000", "interestIncome": "None", "incomeBeforeTax": "44029000", "interestExpense": "1949000", "operatingIncome": "45978000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "12788000", "reportedCurrency": "USD", "netInterestIncome": "-1949000", "nonInterestIncome": "None", "operatingExpenses": "138954000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "13265000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "151318000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "23531000", "sellingGeneralAndAdministrative": "111713000", "netIncomeFromContinuingOperations": "31241000" }, "balance": { "goodwill": "554999000", "inventory": "304024000", "commonStock": "508000", "currentDebt": "None", "investments": "None", "totalAssets": "2200428000", "longTermDebt": "856849000", "shortTermDebt": "13736000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "429270000", "reportedCurrency": "USD", "retainedEarnings": "340099000", "totalLiabilities": "1257109000", "otherCurrentAssets": "55369000", "totalCurrentAssets": "764982000", "currentLongTermDebt": "13736000", "longTermInvestments": "None", "shortTermInvestments": "1146000", "currentNetReceivables": "211611000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1435446000", "currentAccountsPayable": "56845000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "870585000", "totalShareholderEquity": "943319000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "191174000", "totalCurrentLiabilities": "261755000", "otherNonCurrentLiabilities": "76259000", "totalNonCurrentLiabilities": "995354000", "cashAndShortTermInvestments": "193978000", "commonStockSharesOutstanding": "51445000", "intangibleAssetsExcludingGoodwill": "429270000", "cashAndCashEquivalentsAtCarryingValue": "193978000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "31241000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-10067000", "operatingCashflow": "-540000", "capitalExpenditures": "14646000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "109429000", "cashflowFromInvestment": "-268937000", "stockBasedCompensation": "7217000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-43000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "23531000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 336250000, "cost_of_revenue": 151318000, "gross_profit": 184932000, "research_and_development": 13265000, "selling_general_admin": 111713000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 58992000, "depreciation_amortisation": 23531000, "ebitda": 82523000, "interest_expense": 1949000, "interest_income": null, "other_non_operating": null, "pretax_income": 44029000, "tax_provision": 12788000, "effective_tax_rate": null, "net_income": 31241000, "net_income_continuing_ops": 31241000, "net_income_to_common": 31241000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 193978000, "short_term_investments": 1146000, "net_receivables": 211611000, "inventory": 304024000, "other_current_assets": null, "total_current_assets": 764982000, "net_ppe": null, "goodwill": 554999000, "intangible_assets": 429270000, "goodwill_and_intangibles": 984269000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1435446000, "total_assets": 2200428000, "short_term_debt": 13736000, "accounts_payable": 56845000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 261755000, "long_term_debt": 856849000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 995354000, "total_liabilities": 1257109000, "total_debt": 870585000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 340099000, "total_equity": 943319000, "shares_outstanding": 51445000, "operating_cash_flow": -540000, "stock_based_compensation": 7217000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 14646000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -268937000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 109429000, "free_cash_flow": 14106000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "58992000", "ebitda": "82523000", "netIncome": "31241000", "grossProfit": "184932000", "depreciation": "None", "totalRevenue": "336250000", "costOfRevenue": "151318000", "interestIncome": "None", "incomeBeforeTax": "44029000", "interestExpense": "1949000", "operatingIncome": "45978000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "12788000", "reportedCurrency": "USD", "netInterestIncome": "-1949000", "nonInterestIncome": "None", "operatingExpenses": "138954000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "13265000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "151318000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "23531000", "sellingGeneralAndAdministrative": "111713000", "netIncomeFromContinuingOperations": "31241000" }, "balance": { "goodwill": "554999000", "inventory": "304024000", "commonStock": "508000", "currentDebt": "None", "investments": "None", "totalAssets": "2200428000", "longTermDebt": "856849000", "shortTermDebt": "13736000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "429270000", "reportedCurrency": "USD", "retainedEarnings": "340099000", "totalLiabilities": "1257109000", "otherCurrentAssets": "55369000", "totalCurrentAssets": "764982000", "currentLongTermDebt": "13736000", "longTermInvestments": "None", "shortTermInvestments": "1146000", "currentNetReceivables": "211611000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1435446000", "currentAccountsPayable": "56845000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "870585000", "totalShareholderEquity": "943319000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "191174000", "totalCurrentLiabilities": "261755000", "otherNonCurrentLiabilities": "76259000", "totalNonCurrentLiabilities": "995354000", "cashAndShortTermInvestments": "193978000", "commonStockSharesOutstanding": "51445000", "intangibleAssetsExcludingGoodwill": "429270000", "cashAndCashEquivalentsAtCarryingValue": "193978000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "31241000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-10067000", "operatingCashflow": "-540000", "capitalExpenditures": "14646000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "109429000", "cashflowFromInvestment": "-268937000", "stockBasedCompensation": "7217000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-43000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "23531000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:06:09.832525+00:00", "is_restated": false, "income_statement": { "revenue": 318183000, "cost_of_revenue": 147615000, "gross_profit": 170568000, "ebit": 42622000, "ebitda": 65775999, "pretax_income": 32832000, "tax_provision": 7924000, "net_income": 24908000, "net_income_to_common": 24908000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 351005000, "total_current_assets": 865744000, "total_assets": 2011275000, "short_term_debt": 13566000, "long_term_debt": 748662000, "total_debt": 762228000, "total_liabilities": 1117615000, "total_equity": 893660000, "shares_outstanding": 51396000, "goodwill_and_intangibles": 715909000 }, "cash_flow": { "operating_cash_flow": 99124000, "capital_expenditure": 24654000, "free_cash_flow": 123778000, "dividends_paid": 3667000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 272600, "ticker_id": 1871, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:06:09.832525+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "42622000", "ebitda": "65775999", "netIncome": "24908000", "grossProfit": "170568000", "depreciation": "None", "totalRevenue": "318183000", "costOfRevenue": "147615000", "interestIncome": "2471000", "incomeBeforeTax": "32832000", "interestExpense": "2471000", "operatingIncome": "35303000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "7924000", "reportedCurrency": "USD", "netInterestIncome": "-2471000", "nonInterestIncome": "None", "operatingExpenses": "135265000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "12665000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "147615000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "23153999", "sellingGeneralAndAdministrative": "104901000", "netIncomeFromContinuingOperations": "24908000" }, "balance": { "goodwill": "465405000", "inventory": "285830000", "commonStock": "507000", "currentDebt": "None", "investments": "None", "totalAssets": "2011275000", "longTermDebt": "748662000", "shortTermDebt": "13566000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "250504000", "reportedCurrency": "USD", "retainedEarnings": "308898000", "totalLiabilities": "1117615000", "otherCurrentAssets": "54660000", "totalCurrentAssets": "865744000", "currentLongTermDebt": "13566000", "longTermInvestments": "None", "shortTermInvestments": "2576000", "currentNetReceivables": "174249000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1145531000", "currentAccountsPayable": "80160000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "307766000", "shortLongTermDebtTotal": "762228000", "totalShareholderEquity": "893660000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "170489000", "totalCurrentLiabilities": "264215000", "otherNonCurrentLiabilities": "104738000", "totalNonCurrentLiabilities": "853400000", "cashAndShortTermInvestments": "351005000", "commonStockSharesOutstanding": "51396000", "intangibleAssetsExcludingGoodwill": "250504000", "cashAndCashEquivalentsAtCarryingValue": "351005000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "24908000", "profitLoss": "None", "dividendPayout": "3667000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "-1258000", "operatingCashflow": "99124000", "capitalExpenditures": "24654000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-7172000", "cashflowFromInvestment": "-25135000", "stockBasedCompensation": "6706000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3667000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-4359000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "23013000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 318183000, "cost_of_revenue": 147615000, "gross_profit": 170568000, "research_and_development": 12665000, "selling_general_admin": 104901000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 42622000, "depreciation_amortisation": 23153999, "ebitda": 65775999, "interest_expense": 2471000, "interest_income": null, "other_non_operating": null, "pretax_income": 32832000, "tax_provision": 7924000, "effective_tax_rate": null, "net_income": 24908000, "net_income_continuing_ops": 24908000, "net_income_to_common": 24908000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 351005000, "short_term_investments": 2576000, "net_receivables": 174249000, "inventory": 285830000, "other_current_assets": null, "total_current_assets": 865744000, "net_ppe": null, "goodwill": 465405000, "intangible_assets": 250504000, "goodwill_and_intangibles": 715909000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1145531000, "total_assets": 2011275000, "short_term_debt": 13566000, "accounts_payable": 80160000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 264215000, "long_term_debt": 748662000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 853400000, "total_liabilities": 1117615000, "total_debt": 762228000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 308898000, "total_equity": 893660000, "shares_outstanding": 51396000, "operating_cash_flow": 99124000, "stock_based_compensation": 6706000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 24654000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -25135000, "dividends_paid": 3667000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -7172000, "free_cash_flow": 123778000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "42622000", "ebitda": "65775999", "netIncome": "24908000", "grossProfit": "170568000", "depreciation": "None", "totalRevenue": "318183000", "costOfRevenue": "147615000", "interestIncome": "2471000", "incomeBeforeTax": "32832000", "interestExpense": "2471000", "operatingIncome": "35303000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "7924000", "reportedCurrency": "USD", "netInterestIncome": "-2471000", "nonInterestIncome": "None", "operatingExpenses": "135265000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "12665000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "147615000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "23153999", "sellingGeneralAndAdministrative": "104901000", "netIncomeFromContinuingOperations": "24908000" }, "balance": { "goodwill": "465405000", "inventory": "285830000", "commonStock": "507000", "currentDebt": "None", "investments": "None", "totalAssets": "2011275000", "longTermDebt": "748662000", "shortTermDebt": "13566000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "250504000", "reportedCurrency": "USD", "retainedEarnings": "308898000", "totalLiabilities": "1117615000", "otherCurrentAssets": "54660000", "totalCurrentAssets": "865744000", "currentLongTermDebt": "13566000", "longTermInvestments": "None", "shortTermInvestments": "2576000", "currentNetReceivables": "174249000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1145531000", "currentAccountsPayable": "80160000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "307766000", "shortLongTermDebtTotal": "762228000", "totalShareholderEquity": "893660000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "170489000", "totalCurrentLiabilities": "264215000", "otherNonCurrentLiabilities": "104738000", "totalNonCurrentLiabilities": "853400000", "cashAndShortTermInvestments": "351005000", "commonStockSharesOutstanding": "51396000", "intangibleAssetsExcludingGoodwill": "250504000", "cashAndCashEquivalentsAtCarryingValue": "351005000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "24908000", "profitLoss": "None", "dividendPayout": "3667000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "-1258000", "operatingCashflow": "99124000", "capitalExpenditures": "24654000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-7172000", "cashflowFromInvestment": "-25135000", "stockBasedCompensation": "6706000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3667000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-4359000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "23013000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:06:09.832525+00:00", "is_restated": false, "income_statement": { "revenue": 311332000, "cost_of_revenue": 143861000, "gross_profit": 167471000, "ebit": 53648000, "ebitda": 76539000, "pretax_income": 51590000, "tax_provision": 10548000, "net_income": 41042000, "net_income_to_common": 41042000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 285719000, "total_current_assets": 801607000, "total_assets": 1962258000, "short_term_debt": 13572000, "long_term_debt": 751381000, "total_debt": 764953000, "total_liabilities": 1097642000, "total_equity": 864616000, "shares_outstanding": 51340000, "goodwill_and_intangibles": 734056000 }, "cash_flow": { "operating_cash_flow": 19086000, "capital_expenditure": 9663000, "free_cash_flow": 28749000, "dividends_paid": 2015000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 272601, "ticker_id": 1871, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:06:09.832525+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "53648000", "ebitda": "76539000", "netIncome": "41042000", "grossProfit": "167471000", "depreciation": "None", "totalRevenue": "311332000", "costOfRevenue": "143861000", "interestIncome": "2069000", "incomeBeforeTax": "51590000", "interestExpense": "2069000", "operatingIncome": "53659000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "10548000", "reportedCurrency": "USD", "netInterestIncome": "-2069000", "nonInterestIncome": "None", "operatingExpenses": "113812000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "12648000", "otherNonOperatingIncome": "-2069000", "costofGoodsAndServicesSold": "143861000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "22891000", "sellingGeneralAndAdministrative": "93485000", "netIncomeFromContinuingOperations": "41042000" }, "balance": { "goodwill": "465910000", "inventory": "289207000", "commonStock": "507000", "currentDebt": "None", "investments": "None", "totalAssets": "1962258000", "longTermDebt": "751381000", "shortTermDebt": "13572000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "268146000", "reportedCurrency": "USD", "retainedEarnings": "284017000", "totalLiabilities": "1097642000", "otherCurrentAssets": "49564000", "totalCurrentAssets": "801607000", "currentLongTermDebt": "13572000", "longTermInvestments": "None", "shortTermInvestments": "2442000", "currentNetReceivables": "177117000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1160651000", "currentAccountsPayable": "78134000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "304467000", "shortLongTermDebtTotal": "764953000", "totalShareholderEquity": "864616000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "145233000", "totalCurrentLiabilities": "236939000", "otherNonCurrentLiabilities": "71980000", "totalNonCurrentLiabilities": "860703000", "cashAndShortTermInvestments": "285719000", "commonStockSharesOutstanding": "51340000", "intangibleAssetsExcludingGoodwill": "268146000", "cashAndCashEquivalentsAtCarryingValue": "285719000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "41042000", "profitLoss": "None", "dividendPayout": "2015000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "-29396000", "operatingCashflow": "19086000", "capitalExpenditures": "9663000", "changeInReceivables": "1010000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-598000", "cashflowFromInvestment": "-15261000", "stockBasedCompensation": "6989000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2015000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "3227000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1483000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "23032000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 311332000, "cost_of_revenue": 143861000, "gross_profit": 167471000, "research_and_development": 12648000, "selling_general_admin": 93485000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 53648000, "depreciation_amortisation": 22891000, "ebitda": 76539000, "interest_expense": 2069000, "interest_income": null, "other_non_operating": null, "pretax_income": 51590000, "tax_provision": 10548000, "effective_tax_rate": null, "net_income": 41042000, "net_income_continuing_ops": 41042000, "net_income_to_common": 41042000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 285719000, "short_term_investments": 2442000, "net_receivables": 177117000, "inventory": 289207000, "other_current_assets": null, "total_current_assets": 801607000, "net_ppe": null, "goodwill": 465910000, "intangible_assets": 268146000, "goodwill_and_intangibles": 734056000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1160651000, "total_assets": 1962258000, "short_term_debt": 13572000, "accounts_payable": 78134000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 236939000, "long_term_debt": 751381000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 860703000, "total_liabilities": 1097642000, "total_debt": 764953000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 284017000, "total_equity": 864616000, "shares_outstanding": 51340000, "operating_cash_flow": 19086000, "stock_based_compensation": 6989000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 9663000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -15261000, "dividends_paid": 2015000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -598000, "free_cash_flow": 28749000, "net_change_in_cash": 3227000 }, "raw_data": { "income": { "ebit": "53648000", "ebitda": "76539000", "netIncome": "41042000", "grossProfit": "167471000", "depreciation": "None", "totalRevenue": "311332000", "costOfRevenue": "143861000", "interestIncome": "2069000", "incomeBeforeTax": "51590000", "interestExpense": "2069000", "operatingIncome": "53659000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "10548000", "reportedCurrency": "USD", "netInterestIncome": "-2069000", "nonInterestIncome": "None", "operatingExpenses": "113812000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "12648000", "otherNonOperatingIncome": "-2069000", "costofGoodsAndServicesSold": "143861000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "22891000", "sellingGeneralAndAdministrative": "93485000", "netIncomeFromContinuingOperations": "41042000" }, "balance": { "goodwill": "465910000", "inventory": "289207000", "commonStock": "507000", "currentDebt": "None", "investments": "None", "totalAssets": "1962258000", "longTermDebt": "751381000", "shortTermDebt": "13572000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "268146000", "reportedCurrency": "USD", "retainedEarnings": "284017000", "totalLiabilities": "1097642000", "otherCurrentAssets": "49564000", "totalCurrentAssets": "801607000", "currentLongTermDebt": "13572000", "longTermInvestments": "None", "shortTermInvestments": "2442000", "currentNetReceivables": "177117000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1160651000", "currentAccountsPayable": "78134000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "304467000", "shortLongTermDebtTotal": "764953000", "totalShareholderEquity": "864616000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "145233000", "totalCurrentLiabilities": "236939000", "otherNonCurrentLiabilities": "71980000", "totalNonCurrentLiabilities": "860703000", "cashAndShortTermInvestments": "285719000", "commonStockSharesOutstanding": "51340000", "intangibleAssetsExcludingGoodwill": "268146000", "cashAndCashEquivalentsAtCarryingValue": "285719000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "41042000", "profitLoss": "None", "dividendPayout": "2015000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "-29396000", "operatingCashflow": "19086000", "capitalExpenditures": "9663000", "changeInReceivables": "1010000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-598000", "cashflowFromInvestment": "-15261000", "stockBasedCompensation": "6989000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2015000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "3227000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1483000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "23032000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2026-03-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }