{ "ticker": { "uuid": "84a58f12-cee7-46ca-a30e-35f79cf11901", "symbol": "HAE", "name": "Haemonetics Corporation", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Healthcare", "industry": "Medical Devices", "page_url": "https://sharemaestro.com/factors/ticker/84a58f12-cee7-46ca-a30e-35f79cf11901/", "api_url": "https://sharemaestro.com/factors/api/tickers/84a58f12-cee7-46ca-a30e-35f79cf11901/" }, "latest_snapshot": { "ticker": { "uuid": "84a58f12-cee7-46ca-a30e-35f79cf11901", "symbol": "HAE", "name": "Haemonetics Corporation", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Healthcare", "industry": "Medical Devices", "page_url": "https://sharemaestro.com/factors/ticker/84a58f12-cee7-46ca-a30e-35f79cf11901/", "api_url": "https://sharemaestro.com/factors/api/tickers/84a58f12-cee7-46ca-a30e-35f79cf11901/" }, "week_end_date": "2026-07-26", "universe": "USD_US", "score": { "os": 0.23, "value": 0.18, "quality": 0.84, "momentum": 0.29, "coverage": 0.939, "confidence": 0.9, "delta": 2 }, "headline_factors": { "price": 78.78, "market_cap": 3580234540.74, "pe_ratio": 36.7928, "earnings_yield": 0.037, "ebitda_to_ev": 0.0615, "shareholder_yield": 0.0481, "roe": 0.1222, "piotroski_f_score": 6, "momentum_12_1": 0.0278, "volatility_252d": 0.6002 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "valuation": { "pe_ratio": 36.7928, "ev_ebitda": 16.2705, "earnings_yield": 0.037, "fcf_yield": 0.0715, "shareholder_yield": 0.0481 }, "quality": { "roe": 0.1222, "roic": 0.0721, "gross_margin": 0.5734, "fcf_margin": 0.2444, "piotroski_f_score": 6 }, "growth": { "revenue_growth_1y": -0.0197, "eps_growth_1y": -0.4197, "fcf_growth_1y": 0.4751 }, "momentum": { "price_return_12m": 0.0476, "momentum_12_1": 0.0278, "relative_strength": -0.1207 }, "scores": { "value_percentile": 0.18, "quality_percentile": 0.84, "momentum_percentile": 0.29, "growth_composite": 97, "yield_composite": 25, "overall_composite": 77, "os_score": 0.23, "factor_coverage": 0.939, "signal_confidence": 0.9 } } }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 71.28, "os": 0.27, "value": 0.22, "quality": 0.87, "momentum": 0.23, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 33.2901, "earnings_yield": 0.0399, "shareholder_yield": 0.0531, "roe": 0.1222, "momentum_12_1": -0.2177 }, { "week_end_date": "2026-06-14", "price": 78.2, "os": 0.26, "value": 0.19, "quality": 0.84, "momentum": 0.29, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 36.5219, "earnings_yield": 0.0372, "shareholder_yield": 0.0484, "roe": 0.1222, "momentum_12_1": -0.1969 }, { "week_end_date": "2026-06-21", "price": 74.17, "os": 0.26, "value": 0.2, "quality": 0.87, "momentum": 0.24, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 34.6398, "earnings_yield": 0.0387, "shareholder_yield": 0.0511, "roe": 0.1222, "momentum_12_1": -0.0786 }, { "week_end_date": "2026-06-28", "price": 77.29, "os": 0.28, "value": 0.2, "quality": 0.87, "momentum": 0.3, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 36.0969, "earnings_yield": 0.0375, "shareholder_yield": 0.049, "roe": 0.1222, "momentum_12_1": -0.0812 }, { "week_end_date": "2026-07-05", "price": 75.07, "os": 0.26, "value": 0.22, "quality": 0.87, "momentum": 0.24, "confidence": 0.931, "coverage": 0.939, "pe_ratio": 35.0601, "earnings_yield": 0.0384, "shareholder_yield": 0.0504, "roe": 0.1222, "momentum_12_1": -0.0727 }, { "week_end_date": "2026-07-12", "price": 76.19, "os": 0.21, "value": 0.2, "quality": 0.84, "momentum": 0.21, "confidence": 0.92, "coverage": 0.939, "pe_ratio": 35.5832, "earnings_yield": 0.0379, "shareholder_yield": 0.0497, "roe": 0.1222, "momentum_12_1": 0.0355 }, { "week_end_date": "2026-07-19", "price": 77.86, "os": 0.25, "value": 0.19, "quality": 0.84, "momentum": 0.29, "confidence": 0.91, "coverage": 0.939, "pe_ratio": 36.3631, "earnings_yield": 0.0373, "shareholder_yield": 0.0486, "roe": 0.1222, "momentum_12_1": 0.0223 }, { "week_end_date": "2026-07-26", "price": 78.78, "os": 0.23, "value": 0.18, "quality": 0.84, "momentum": 0.29, "confidence": 0.9, "coverage": 0.939, "pe_ratio": 36.7928, "earnings_yield": 0.037, "shareholder_yield": 0.0481, "roe": 0.1222, "momentum_12_1": 0.0278 } ], "financial_periods": { "annual": [ { "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1334027000, "cost_of_revenue": 590439000, "gross_profit": 743588000, "ebit": 156734000, "ebitda": 312449000, "pretax_income": 128030000, "tax_provision": 30722000, "net_income": 97308000, "net_income_to_common": 97308000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 245440000, "total_current_assets": 834879000, "total_assets": 2395925000, "short_term_debt": 5015000, "long_term_debt": 1219565000, "total_debt": 1224580000, "total_liabilities": 1599605000, "total_equity": 796320000, "shares_outstanding": 47354000, "goodwill_and_intangibles": 1104023000 }, "cash_flow": { "operating_cash_flow": 293221000, "capital_expenditure": 32780000, "free_cash_flow": 326001000, "dividends_paid": null, "share_repurchases": -175000000, "shares_issued": 2892000, "net_debt_issued": -6250000 } }, { "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1334027000, "cost_of_revenue": 590439000, "gross_profit": 743588000, "ebit": 156734000, "ebitda": 312449000, "pretax_income": 128030000, "tax_provision": 30722000, "net_income": 97308000, "net_income_to_common": 97308000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 245440000, "total_current_assets": 834879000, "total_assets": 2395925000, "short_term_debt": 5015000, "long_term_debt": 1219565000, "total_debt": 1224580000, "total_liabilities": 1599605000, "total_equity": 796320000, "shares_outstanding": 47354000, "goodwill_and_intangibles": 1104023000 }, "cash_flow": { "operating_cash_flow": 293221000, "capital_expenditure": 32780000, "free_cash_flow": 326001000, "dividends_paid": null, "share_repurchases": -175000000, "shares_issued": 2892000, "net_debt_issued": -6250000 } }, { "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1334027000, "cost_of_revenue": 590439000, "gross_profit": 743588000, "ebit": 156734000, "ebitda": 312449000, "pretax_income": 128030000, "tax_provision": 30722000, "net_income": 97308000, "net_income_to_common": 97308000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 245440000, "total_current_assets": 834879000, "total_assets": 2395925000, "short_term_debt": 5015000, "long_term_debt": 1219565000, "total_debt": 1224580000, "total_liabilities": 1599605000, "total_equity": 796320000, "shares_outstanding": 47354000, "goodwill_and_intangibles": 1104023000 }, "cash_flow": { "operating_cash_flow": 293221000, "capital_expenditure": 32780000, "free_cash_flow": 326001000, "dividends_paid": null, "share_repurchases": -175000000, "shares_issued": 2892000, "net_debt_issued": -6250000 } }, { "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1334027000, "cost_of_revenue": 590439000, "gross_profit": 743588000, "ebit": 156734000, "ebitda": 312449000, "pretax_income": 128030000, "tax_provision": 30722000, "net_income": 97308000, "net_income_to_common": 97308000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 245440000, "total_current_assets": 834879000, "total_assets": 2395925000, "short_term_debt": 5015000, "long_term_debt": 1219565000, "total_debt": 1224580000, "total_liabilities": 1599605000, "total_equity": 796320000, "shares_outstanding": 47354000, "goodwill_and_intangibles": 1104023000 }, "cash_flow": { "operating_cash_flow": 293221000, "capital_expenditure": 32780000, "free_cash_flow": 326001000, "dividends_paid": null, "share_repurchases": -175000000, "shares_issued": 2892000, "net_debt_issued": -6250000 } }, { "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1334027000, "cost_of_revenue": 590439000, "gross_profit": 743588000, "ebit": 156734000, "ebitda": 312449000, "pretax_income": 128030000, "tax_provision": 30722000, "net_income": 97308000, "net_income_to_common": 97308000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 245440000, "total_current_assets": 834879000, "total_assets": 2395925000, "short_term_debt": 5015000, "long_term_debt": 1219565000, "total_debt": 1224580000, "total_liabilities": 1599605000, "total_equity": 796320000, "shares_outstanding": 47354000, "goodwill_and_intangibles": 1104023000 }, "cash_flow": { "operating_cash_flow": 293221000, "capital_expenditure": 32780000, "free_cash_flow": 326001000, "dividends_paid": null, "share_repurchases": -175000000, "shares_issued": 2892000, "net_debt_issued": -6250000 } }, { "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1334027000, "cost_of_revenue": 590439000, "gross_profit": 743588000, "ebit": 156734000, "ebitda": 312449000, "pretax_income": 128030000, "tax_provision": 30722000, "net_income": 97308000, "net_income_to_common": 97308000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 245440000, "total_current_assets": 834879000, "total_assets": 2395925000, "short_term_debt": 5015000, "long_term_debt": 1219565000, "total_debt": 1224580000, "total_liabilities": 1599605000, "total_equity": 796320000, "shares_outstanding": 47354000, "goodwill_and_intangibles": 1104023000 }, "cash_flow": { "operating_cash_flow": 293221000, "capital_expenditure": 32780000, "free_cash_flow": 326001000, "dividends_paid": null, "share_repurchases": -175000000, "shares_issued": 2892000, "net_debt_issued": -6250000 } }, { "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1334027000, "cost_of_revenue": 590439000, "gross_profit": 743588000, "ebit": 241401000, "ebitda": 397116000, "pretax_income": 128030000, "tax_provision": 30722000, "net_income": 97308000, "net_income_to_common": 97308000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 245440000, "total_current_assets": 834879000, "total_assets": 2395925000, "short_term_debt": 5015000, "long_term_debt": 1219565000, "total_debt": 1224580000, "total_liabilities": 1599605000, "total_equity": 796320000, "shares_outstanding": 47354000, "goodwill_and_intangibles": 1104023000 }, "cash_flow": { "operating_cash_flow": 293221000, "capital_expenditure": 32780000, "free_cash_flow": 326001000, "dividends_paid": null, "share_repurchases": -175000000, "shares_issued": 2892000, "net_debt_issued": -6250000 } }, { "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1360824000, "cost_of_revenue": 582278000, "gross_profit": 778546000, "ebit": 247100000, "ebitda": 355986000, "pretax_income": 212071000, "tax_provision": 44392000, "net_income": 167679000, "net_income_to_common": 167679000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 306763000, "total_current_assets": 934975000, "total_assets": 2450948000, "short_term_debt": 303558000, "long_term_debt": 921230000, "total_debt": 1224788000, "total_liabilities": 1630112000, "total_equity": 820836000, "shares_outstanding": 50730000, "goodwill_and_intangibles": 1060011000 }, "cash_flow": { "operating_cash_flow": 181725000, "capital_expenditure": 39278000, "free_cash_flow": 221003000, "dividends_paid": null, "share_repurchases": -225000000, "shares_issued": null, "net_debt_issued": 447312000 } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 346351000, "cost_of_revenue": 148139000, "gross_profit": 198212000, "ebit": -23025000, "ebitda": 4294000, "pretax_income": -28399000, "tax_provision": -8252000, "net_income": -20147000, "net_income_to_common": -20147000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 245440000, "total_current_assets": 834879000, "total_assets": 2395925000, "short_term_debt": 5015000, "long_term_debt": 1219565000, "total_debt": 1224580000, "total_liabilities": 1599605000, "total_equity": 796320000, "shares_outstanding": 46224000, "goodwill_and_intangibles": 1104023000 }, "cash_flow": { "operating_cash_flow": 70941000, "capital_expenditure": 17661000, "free_cash_flow": 88602000, "dividends_paid": null, "share_repurchases": -100000000, "shares_issued": 76000, "net_debt_issued": -1562000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 346351000, "cost_of_revenue": 148139000, "gross_profit": 198212000, "ebit": -23025000, "ebitda": 4294000, "pretax_income": -28399000, "tax_provision": -8252000, "net_income": -20147000, "net_income_to_common": -20147000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 245440000, "total_current_assets": 834879000, "total_assets": 2395925000, "short_term_debt": 5015000, "long_term_debt": 1219565000, "total_debt": 1224580000, "total_liabilities": 1599605000, "total_equity": 796320000, "shares_outstanding": 46224000, "goodwill_and_intangibles": 1104023000 }, "cash_flow": { "operating_cash_flow": 70941000, "capital_expenditure": 17661000, "free_cash_flow": 88602000, "dividends_paid": null, "share_repurchases": -100000000, "shares_issued": 76000, "net_debt_issued": -1562000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 346351000, "cost_of_revenue": 148139000, "gross_profit": 198212000, "ebit": -23025000, "ebitda": 4294000, "pretax_income": -28399000, "tax_provision": -8252000, "net_income": -20147000, "net_income_to_common": -20147000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 245440000, "total_current_assets": 834879000, "total_assets": 2395925000, "short_term_debt": 5015000, "long_term_debt": 1219565000, "total_debt": 1224580000, "total_liabilities": 1599605000, "total_equity": 796320000, "shares_outstanding": 46224000, "goodwill_and_intangibles": 1104023000 }, "cash_flow": { "operating_cash_flow": 70941000, "capital_expenditure": 17661000, "free_cash_flow": 88602000, "dividends_paid": null, "share_repurchases": -100000000, "shares_issued": 76000, "net_debt_issued": -1562000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 346351000, "cost_of_revenue": 148139000, "gross_profit": 198212000, "ebit": -23025000, "ebitda": 4294000, "pretax_income": -28399000, "tax_provision": -8252000, "net_income": -20147000, "net_income_to_common": -20147000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 245440000, "total_current_assets": 834879000, "total_assets": 2395925000, "short_term_debt": 5015000, "long_term_debt": 1219565000, "total_debt": 1224580000, "total_liabilities": 1599605000, "total_equity": 796320000, "shares_outstanding": 46224000, "goodwill_and_intangibles": 1104023000 }, "cash_flow": { "operating_cash_flow": 70941000, "capital_expenditure": 17661000, "free_cash_flow": 88602000, "dividends_paid": null, "share_repurchases": -100000000, "shares_issued": 76000, "net_debt_issued": -1562000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 346351000, "cost_of_revenue": 148139000, "gross_profit": 198212000, "ebit": -23025000, "ebitda": 4294000, "pretax_income": -28399000, "tax_provision": -8252000, "net_income": -20147000, "net_income_to_common": -20147000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 245440000, "total_current_assets": 834879000, "total_assets": 2395925000, "short_term_debt": 5015000, "long_term_debt": 1219565000, "total_debt": 1224580000, "total_liabilities": 1599605000, "total_equity": 796320000, "shares_outstanding": 46224000, "goodwill_and_intangibles": 1104023000 }, "cash_flow": { "operating_cash_flow": 70941000, "capital_expenditure": 17661000, "free_cash_flow": 88602000, "dividends_paid": null, "share_repurchases": -100000000, "shares_issued": 76000, "net_debt_issued": -1562000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 346351000, "cost_of_revenue": 148139000, "gross_profit": 198212000, "ebit": -23025000, "ebitda": 4294000, "pretax_income": -28399000, "tax_provision": -8252000, "net_income": -20147000, "net_income_to_common": -20147000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 245440000, "total_current_assets": 834879000, "total_assets": 2395925000, "short_term_debt": 5015000, "long_term_debt": 1219565000, "total_debt": 1224580000, "total_liabilities": 1599605000, "total_equity": 796320000, "shares_outstanding": 46224000, "goodwill_and_intangibles": 1104023000 }, "cash_flow": { "operating_cash_flow": 70941000, "capital_expenditure": 17661000, "free_cash_flow": 88602000, "dividends_paid": null, "share_repurchases": -100000000, "shares_issued": 76000, "net_debt_issued": -1562000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 346351000, "cost_of_revenue": 148139000, "gross_profit": 198212000, "ebit": 49869000, "ebitda": 51447000, "pretax_income": -28399000, "tax_provision": -8252000, "net_income": -20147000, "net_income_to_common": -20147000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 245440000, "total_current_assets": 834879000, "total_assets": 2395925000, "short_term_debt": 5015000, "long_term_debt": 1219565000, "total_debt": 1224580000, "total_liabilities": 1599605000, "total_equity": 796320000, "shares_outstanding": 46224000, "goodwill_and_intangibles": 1104023000 }, "cash_flow": { "operating_cash_flow": 70941000, "capital_expenditure": 17661000, "free_cash_flow": 88602000, "dividends_paid": null, "share_repurchases": -100000000, "shares_issued": 76000, "net_debt_issued": -1562000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 338967000, "cost_of_revenue": 147561000, "gross_profit": 191406000, "ebit": 68097000, "ebitda": 95482000, "pretax_income": 59975000, "tax_provision": 15235000, "net_income": 44740000, "net_income_to_common": 44740000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 363367000, "total_current_assets": 943674000, "total_assets": 2490890000, "short_term_debt": 304746000, "long_term_debt": 919987000, "total_debt": 1224733000, "total_liabilities": 1579439000, "total_equity": 911451000, "shares_outstanding": 46987000, "goodwill_and_intangibles": 1026559000 }, "cash_flow": { "operating_cash_flow": 93564000, "capital_expenditure": 6349000, "free_cash_flow": 99913000, "dividends_paid": null, "share_repurchases": 0, "shares_issued": 3610000, "net_debt_issued": -1563000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 338967000, "cost_of_revenue": 147561000, "gross_profit": 191406000, "ebit": 68097000, "ebitda": 95482000, "pretax_income": 59975000, "tax_provision": 15235000, "net_income": 44740000, "net_income_to_common": 44740000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 363367000, "total_current_assets": 943674000, "total_assets": 2490890000, "short_term_debt": 304746000, "long_term_debt": 919987000, "total_debt": 1224733000, "total_liabilities": 1579439000, "total_equity": 911451000, "shares_outstanding": 46987000, "goodwill_and_intangibles": 1026559000 }, "cash_flow": { "operating_cash_flow": 93564000, "capital_expenditure": 6349000, "free_cash_flow": 99913000, "dividends_paid": null, "share_repurchases": 0, "shares_issued": 3610000, "net_debt_issued": -1563000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 338967000, "cost_of_revenue": 147561000, "gross_profit": 191406000, "ebit": 68097000, "ebitda": 95482000, "pretax_income": 59975000, "tax_provision": 15235000, "net_income": 44740000, "net_income_to_common": 44740000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 363367000, "total_current_assets": 943674000, "total_assets": 2490890000, "short_term_debt": 304746000, "long_term_debt": 919987000, "total_debt": 1224733000, "total_liabilities": 1579439000, "total_equity": 911451000, "shares_outstanding": 46987000, "goodwill_and_intangibles": 1026559000 }, "cash_flow": { "operating_cash_flow": 93564000, "capital_expenditure": 6349000, "free_cash_flow": 99913000, "dividends_paid": null, "share_repurchases": 0, "shares_issued": 3610000, "net_debt_issued": -1563000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 338967000, "cost_of_revenue": 147561000, "gross_profit": 191406000, "ebit": 68097000, "ebitda": 95482000, "pretax_income": 59975000, "tax_provision": 15235000, "net_income": 44740000, "net_income_to_common": 44740000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 363367000, "total_current_assets": 943674000, "total_assets": 2490890000, "short_term_debt": 304746000, "long_term_debt": 919987000, "total_debt": 1224733000, "total_liabilities": 1579439000, "total_equity": 911451000, "shares_outstanding": 46987000, "goodwill_and_intangibles": 1026559000 }, "cash_flow": { "operating_cash_flow": 93564000, "capital_expenditure": 6349000, "free_cash_flow": 99913000, "dividends_paid": null, "share_repurchases": 0, "shares_issued": 3610000, "net_debt_issued": -1563000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 338967000, "cost_of_revenue": 147561000, "gross_profit": 191406000, "ebit": 68097000, "ebitda": 95482000, "pretax_income": 59975000, "tax_provision": 15235000, "net_income": 44740000, "net_income_to_common": 44740000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 363367000, "total_current_assets": 943674000, "total_assets": 2490890000, "short_term_debt": 304746000, "long_term_debt": 919987000, "total_debt": 1224733000, "total_liabilities": 1579439000, "total_equity": 911451000, "shares_outstanding": 46987000, "goodwill_and_intangibles": 1026559000 }, "cash_flow": { "operating_cash_flow": 93564000, "capital_expenditure": 6349000, "free_cash_flow": 99913000, "dividends_paid": null, "share_repurchases": 0, "shares_issued": 3610000, "net_debt_issued": -1563000 } } ] }, "strategy_matches": [ { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/" } ], "coverage": { "factor_history_points": 8, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-07-26", "latest_financials_period_end": "2026-03-31" }, "schema": { "public_fields_only": true } }