{ "ticker": { "uuid": "84b23456-18eb-433f-9f46-ef1aa59c0611", "symbol": "SSYS", "name": "Stratasys Ltd", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Technology", "industry": "Computer Hardware", "page_url": "https://sharemaestro.com/factors/ticker/84b23456-18eb-433f-9f46-ef1aa59c0611/", "api_url": "https://sharemaestro.com/factors/api/tickers/84b23456-18eb-433f-9f46-ef1aa59c0611/" }, "ticker_metadata": { "id": 8387, "uuid": "84b23456-18eb-433f-9f46-ef1aa59c0611", "symbol": "SSYS", "name": "Stratasys Ltd", "asset_type": "equity", "market_cap": 860327000, "stock_exchange_id": 2, "industry": "Computer Hardware", "sector": "Technology", "description": "Stratasys Ltd. provides connected, polymer-based 3D printing solutions. The company is headquartered in Eden Prairie, Minnesota.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "84b23456-18eb-433f-9f46-ef1aa59c0611", "symbol": "SSYS", "name": "Stratasys Ltd", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Technology", "industry": "Computer Hardware", "page_url": "https://sharemaestro.com/factors/ticker/84b23456-18eb-433f-9f46-ef1aa59c0611/", "api_url": "https://sharemaestro.com/factors/api/tickers/84b23456-18eb-433f-9f46-ef1aa59c0611/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.39, "value": 0.72, "quality": 0.16, "momentum": 0.14, "coverage": 0.879, "confidence": 0.879, "delta": null }, "headline_factors": { "price": 8.85, "market_cap": 764259450, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": 0, "roe": -0.1394, "piotroski_f_score": 5, "momentum_12_1": -0.1847, "volatility_252d": 0.5352 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:50:47.360488+00:00", "batch_id": "" }, "size": { "price_close": 8.85, "market_cap": 764259450, "market_cap_usd": 764259450, "enterprise_value": 699611450, "shares_outstanding": 86357000, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 0.9257, "ptbv_ratio": 1.2065, "ps_ratio": 1.3953, "pcf_ratio": 58.8435, "pfcf_ratio": 21.3934, "ev_ebitda": null, "ev_ebit": -6.6401, "ev_sales": 1.2772, "ev_fcf": 19.5838, "earnings_yield": null, "fcf_yield": 0.0511, "price_to_sales": 1.3953, "price_to_book": 0.9257, "price_to_cashflow": 58.8435, "ebitda_to_ev": null, "sales_yield": 0.7829 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": 0.4312, "operating_margin": -0.1924, "net_margin": -0.2101, "ebitda_margin": -0.1327, "fcf_margin": 0.0652, "roe": -0.1394, "roa": -0.1072, "roic": -0.1038, "roc_greenblatt": null, "asset_turnover": 0.5106, "cash_conversion": -0.3105, "accruals_ratio": -0.1193, "sbc_to_revenue": 0.0426, "piotroski_f_score": 5, "altman_z_score": -0.7143, "earnings_stability_5y": 0.5116, "revenue_stability_5y": 0.0812, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.2202, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 0.2995, "net_debt_to_ebitda": 0.8894, "debt_to_assets": 0.0067, "interest_coverage": null, "current_ratio": 3.1745, "quick_ratio": 2.3799, "net_debt": -64648000, "local_beta": 0.0015, "volatility_252d": 0.5352, "volatility_60d": 1.1729, "max_drawdown_12m": -0.3661, "risk_adjusted_momentum": -0.3451 }, "growth": { "revenue_growth_1y": -0.0296, "revenue_growth_3y_cagr": -0.0543, "revenue_growth_5y_cagr": 0.0114, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.8809, "book_value_growth_1y": -0.077, "revenue_growth": -0.0296, "earnings_growth": null }, "momentum": { "price_return_1m": 0.0387, "price_return_3m": 0.0103, "price_return_6m": -0.0221, "price_return_9m": -0.1357, "price_return_12m": -0.1531, "price_return_12m_ex1m": -0.1847, "momentum_6m": -0.0221, "momentum_12m": -0.1531, "momentum_12_1": -0.1847, "distance_from_52w_high": -0.2619, "distance_from_52w_low": 0.1645, "relative_strength": -0.3111 }, "raw_ttm": { "revenue_ttm": 547753000, "gross_profit_ttm": 236202999, "ebit_ttm": -105361000, "ebitda_ttm": -72686000, "net_income_ttm": -115056000, "eps_diluted_ttm": -1.3323, "operating_cash_flow_ttm": 12988000, "capital_expenditure_ttm": 22736000, "fcf_ttm": 35724000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": null, "cash_and_equivalents": 71789000, "total_current_assets": 573632000, "total_current_liabilities": 180701000, "net_ppe": null, "total_assets": 1072866000, "total_debt": 7141000, "total_equity": 825606000, "net_working_capital": 328283000, "book_value_per_share": 9.5604, "retained_earnings": -2448319000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 633440000, "tangible_book_per_share": 7.3351 }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 50, "rank_pb": 19, "rank_ptbv": 23, "rank_ps": 36, "rank_pcf": 95, "rank_ev_ebitda": 50, "rank_ev_ebit": 15, "rank_earnings_yield": 50, "rank_fcf_yield": 67, "rank_dividend_yield": 80, "rank_shareholder_yield": 80, "rank_total_yield": 80, "rank_roe": 82, "rank_roc": 50, "rank_roic": 88, "rank_gross_margin": 53, "rank_fcf_margin": 77, "rank_piotroski": 55, "rank_accruals": 16, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 81, "rank_momentum_12m": 77, "rank_momentum_12m_ex1m": 80, "rank_relative_strength": 79 }, "composites": { "value_composite": 28, "quality_composite": 84, "momentum_composite": 86, "growth_composite": 81, "yield_composite": 86, "svqf_composite": 69, "vc1_composite": 62, "vc2_composite": 72, "vc3_composite": 72, "trending_value_composite": null, "overall_composite": 61, "quality_value_composite": 0.3394, "os_score": 0.39, "value_percentile": 0.72, "quality_percentile": 0.16, "momentum_percentile": 0.14, "factor_coverage": 0.879, "signal_confidence": 0.879, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 90, "small_cap_core_rank": 70, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 2858, "ticker_id": 8387, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:50:47.360488+00:00", "batch_id": "", "os_score_delta": null, "price_close": 8.85, "market_cap": 764259450, "market_cap_usd": 764259450, "enterprise_value": 699611450, "shares_outstanding": 86357000, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 0.92569513, "ptbv_ratio": 1.20652224, "ps_ratio": 1.39526292, "pcf_ratio": 58.84350554, "pfcf_ratio": 21.39344558, "ev_ebitda": null, "ev_ebit": -6.64013677, "ev_sales": 1.27723892, "ev_fcf": 19.58379381, "earnings_yield": null, "fcf_yield": 0.05106263, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.43122173, "operating_margin": -0.1923513, "net_margin": -0.21005088, "ebitda_margin": -0.1326985, "fcf_margin": 0.06521918, "roe": -0.13935945, "roa": -0.10724172, "roic": -0.10384377, "roc_greenblatt": null, "asset_turnover": 0.51055118, "cash_conversion": -0.31049228, "accruals_ratio": -0.11934762, "sbc_to_revenue": 0.0426214, "debt_to_equity": 0.2994891, "net_debt_to_ebitda": 0.88941474, "debt_to_assets": 0.006656, "interest_coverage": null, "current_ratio": 3.1744816, "quick_ratio": 2.37994809, "net_debt": -64648000, "revenue_growth_1y": -0.02958788, "revenue_growth_3y_cagr": -0.05425011, "revenue_growth_5y_cagr": 0.01136837, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.88090349, "book_value_growth_1y": -0.07701237, "piotroski_f_score": 5, "altman_z_score": -0.71433491, "earnings_stability_5y": 0.511571, "revenue_stability_5y": 0.08123, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.03873239, "price_return_3m": 0.01027397, "price_return_6m": -0.02209945, "price_return_9m": -0.13574219, "price_return_12m": -0.15311005, "price_return_12m_ex1m": -0.184689, "distance_from_52w_high": -0.2618849, "distance_from_52w_low": 0.16447368, "relative_strength": -0.3110511, "local_beta": 0.0015, "volatility_252d": 0.535156, "volatility_60d": 1.172878, "max_drawdown_12m": -0.36613845, "revenue_ttm": 547753000, "gross_profit_ttm": 236202999, "ebit_ttm": -105361000, "ebitda_ttm": -72686000, "net_income_ttm": -115056000, "eps_diluted_ttm": -1.33232975, "operating_cash_flow_ttm": 12988000, "capital_expenditure_ttm": 22736000, "fcf_ttm": 35724000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": null, "cash_and_equivalents": 71789000, "total_current_assets": 573632000, "total_current_liabilities": 180701000, "net_ppe": null, "total_assets": 1072866000, "total_debt": 7141000, "total_equity": 825606000, "net_working_capital": 328283000, "book_value_per_share": 9.56038306, "retained_earnings": -2448319000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 633440000, "tangible_book_per_share": 7.33513207, "universe_ticker_count": 3577, "sector": "Technology", "rank_pe": 50, "rank_pb": 19, "rank_ptbv": 23, "rank_ps": 36, "rank_pcf": 95, "rank_ev_ebitda": 50, "rank_ev_ebit": 15, "rank_earnings_yield": 50, "rank_fcf_yield": 67, "rank_dividend_yield": 80, "rank_shareholder_yield": 80, "rank_total_yield": 80, "rank_roe": 82, "rank_roc": 50, "rank_roic": 88, "rank_gross_margin": 53, "rank_fcf_margin": 77, "rank_piotroski": 55, "rank_accruals": 16, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 81, "rank_momentum_12m": 77, "rank_momentum_12m_ex1m": 80, "rank_relative_strength": 79, "value_composite": 28, "quality_composite": 84, "momentum_composite": 86, "growth_composite": 81, "yield_composite": 86, "svqf_composite": 69, "vc1_composite": 62, "vc2_composite": 72, "vc3_composite": 72, "trending_value_composite": null, "overall_composite": 61, "factor_coverage": 0.879, "signal_confidence": 0.879, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 90, "small_cap_core_rank": 70, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 8.85, "os": 0.39, "value": 0.72, "quality": 0.16, "momentum": 0.14, "confidence": 0.879, "coverage": 0.879, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": -0.1394, "momentum_12_1": -0.1847, "complete_fields": { "id": 2858, "ticker_id": 8387, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:50:47.360488+00:00", "batch_id": "", "os_score_delta": null, "price_close": 8.85, "market_cap": 764259450, "market_cap_usd": 764259450, "enterprise_value": 699611450, "shares_outstanding": 86357000, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 0.92569513, "ptbv_ratio": 1.20652224, "ps_ratio": 1.39526292, "pcf_ratio": 58.84350554, "pfcf_ratio": 21.39344558, "ev_ebitda": null, "ev_ebit": -6.64013677, "ev_sales": 1.27723892, "ev_fcf": 19.58379381, "earnings_yield": null, "fcf_yield": 0.05106263, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.43122173, "operating_margin": -0.1923513, "net_margin": -0.21005088, "ebitda_margin": -0.1326985, "fcf_margin": 0.06521918, "roe": -0.13935945, "roa": -0.10724172, "roic": -0.10384377, "roc_greenblatt": null, "asset_turnover": 0.51055118, "cash_conversion": -0.31049228, "accruals_ratio": -0.11934762, "sbc_to_revenue": 0.0426214, "debt_to_equity": 0.2994891, "net_debt_to_ebitda": 0.88941474, "debt_to_assets": 0.006656, "interest_coverage": null, "current_ratio": 3.1744816, "quick_ratio": 2.37994809, "net_debt": -64648000, "revenue_growth_1y": -0.02958788, "revenue_growth_3y_cagr": -0.05425011, "revenue_growth_5y_cagr": 0.01136837, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.88090349, "book_value_growth_1y": -0.07701237, "piotroski_f_score": 5, "altman_z_score": -0.71433491, "earnings_stability_5y": 0.511571, "revenue_stability_5y": 0.08123, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.03873239, "price_return_3m": 0.01027397, "price_return_6m": -0.02209945, "price_return_9m": -0.13574219, "price_return_12m": -0.15311005, "price_return_12m_ex1m": -0.184689, "distance_from_52w_high": -0.2618849, "distance_from_52w_low": 0.16447368, "relative_strength": -0.3110511, "local_beta": 0.0015, "volatility_252d": 0.535156, "volatility_60d": 1.172878, "max_drawdown_12m": -0.36613845, "revenue_ttm": 547753000, "gross_profit_ttm": 236202999, "ebit_ttm": -105361000, "ebitda_ttm": -72686000, "net_income_ttm": -115056000, "eps_diluted_ttm": -1.33232975, "operating_cash_flow_ttm": 12988000, "capital_expenditure_ttm": 22736000, "fcf_ttm": 35724000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": null, "cash_and_equivalents": 71789000, "total_current_assets": 573632000, "total_current_liabilities": 180701000, "net_ppe": null, "total_assets": 1072866000, "total_debt": 7141000, "total_equity": 825606000, "net_working_capital": 328283000, "book_value_per_share": 9.56038306, "retained_earnings": -2448319000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 633440000, "tangible_book_per_share": 7.33513207, "universe_ticker_count": 3577, "sector": "Technology", "rank_pe": 50, "rank_pb": 19, "rank_ptbv": 23, "rank_ps": 36, "rank_pcf": 95, "rank_ev_ebitda": 50, "rank_ev_ebit": 15, "rank_earnings_yield": 50, "rank_fcf_yield": 67, "rank_dividend_yield": 80, "rank_shareholder_yield": 80, "rank_total_yield": 80, "rank_roe": 82, "rank_roc": 50, "rank_roic": 88, "rank_gross_margin": 53, "rank_fcf_margin": 77, "rank_piotroski": 55, "rank_accruals": 16, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 81, "rank_momentum_12m": 77, "rank_momentum_12m_ex1m": 80, "rank_relative_strength": 79, "value_composite": 28, "quality_composite": 84, "momentum_composite": 86, "growth_composite": 81, "yield_composite": 86, "svqf_composite": 69, "vc1_composite": 62, "vc2_composite": 72, "vc3_composite": 72, "trending_value_composite": null, "overall_composite": 61, "factor_coverage": 0.879, "signal_confidence": 0.879, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 90, "small_cap_core_rank": 70, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:40:28.803039+00:00", "is_restated": false, "income_statement": { "revenue": 551102000, "cost_of_revenue": 291841000, "gross_profit": 259261000, "ebit": -58794000, "ebitda": -58794000, "pretax_income": -101203000, "tax_provision": 3082000, "net_income": -104285000, "net_income_to_common": -104285000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 94527000, "total_current_assets": 581984000, "total_assets": 1073764000, "short_term_debt": 6597000, "long_term_debt": null, "total_debt": 6597000, "total_liabilities": 230864000, "total_equity": 842900000, "shares_outstanding": 81602000, "goodwill_and_intangibles": 197441000 }, "cash_flow": { "operating_cash_flow": 15144000, "capital_expenditure": 22113000, "free_cash_flow": 37257000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 176435, "ticker_id": 8387, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:40:28.803039+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "-58794000", "netIncome": "-104285000", "grossProfit": "259261000", "depreciation": "None", "totalRevenue": "551102000", "costOfRevenue": "291841000", "interestIncome": "None", "incomeBeforeTax": "-101203000", "interestExpense": "None", "operatingIncome": "-58794000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "3082000", "reportedCurrency": "USD", "netInterestIncome": "10386000", "nonInterestIncome": "None", "operatingExpenses": "318055000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "77304000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "291841000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "222471000", "netIncomeFromContinuingOperations": "-104285000" }, "balance": { "goodwill": "101599000", "inventory": "145238000", "commonStock": "242000", "currentDebt": "None", "investments": "None", "totalAssets": "1073764000", "longTermDebt": "None", "shortTermDebt": "6597000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "95842000", "reportedCurrency": "USD", "retainedEarnings": "-2424494000", "totalLiabilities": "230864000", "otherCurrentAssets": "31741000", "totalCurrentAssets": "581984000", "currentLongTermDebt": "None", "longTermInvestments": "63104000", "shortTermInvestments": "150000000", "currentNetReceivables": "160478000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "491779999", "currentAccountsPayable": "43021000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "26500000", "totalShareholderEquity": "842900000", "capitalLeaseObligations": "26500000", "otherCurrentLiabilities": "113423000", "totalCurrentLiabilities": "163041000", "otherNonCurrentLiabilities": "28546000", "totalNonCurrentLiabilities": "67823000", "cashAndShortTermInvestments": "94527000", "commonStockSharesOutstanding": "81602000", "intangibleAssetsExcludingGoodwill": "95842000", "cashAndCashEquivalentsAtCarryingValue": "94527000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-104285000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "35351000", "operatingCashflow": "15144000", "capitalExpenditures": "22113000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "117972000", "cashflowFromInvestment": "-112231000", "stockBasedCompensation": "24274000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "43174000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 551102000, "cost_of_revenue": 291841000, "gross_profit": 259261000, "research_and_development": 77304000, "selling_general_admin": 222471000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -58794000, "depreciation_amortisation": null, "ebitda": -58794000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -101203000, "tax_provision": 3082000, "effective_tax_rate": null, "net_income": -104285000, "net_income_continuing_ops": -104285000, "net_income_to_common": -104285000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 94527000, "short_term_investments": 150000000, "net_receivables": 160478000, "inventory": 145238000, "other_current_assets": null, "total_current_assets": 581984000, "net_ppe": null, "goodwill": 101599000, "intangible_assets": 95842000, "goodwill_and_intangibles": 197441000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 491779999, "total_assets": 1073764000, "short_term_debt": 6597000, "accounts_payable": 43021000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 163041000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 67823000, "total_liabilities": 230864000, "total_debt": 6597000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -2424494000, "total_equity": 842900000, "shares_outstanding": 81602000, "operating_cash_flow": 15144000, "stock_based_compensation": 24274000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 22113000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -112231000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 117972000, "free_cash_flow": 37257000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "-58794000", "netIncome": "-104285000", "grossProfit": "259261000", "depreciation": "None", "totalRevenue": "551102000", "costOfRevenue": "291841000", "interestIncome": "None", "incomeBeforeTax": "-101203000", "interestExpense": "None", "operatingIncome": "-58794000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "3082000", "reportedCurrency": "USD", "netInterestIncome": "10386000", "nonInterestIncome": "None", "operatingExpenses": "318055000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "77304000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "291841000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "222471000", "netIncomeFromContinuingOperations": "-104285000" }, "balance": { "goodwill": "101599000", "inventory": "145238000", "commonStock": "242000", "currentDebt": "None", "investments": "None", "totalAssets": "1073764000", "longTermDebt": "None", "shortTermDebt": "6597000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "95842000", "reportedCurrency": "USD", "retainedEarnings": "-2424494000", "totalLiabilities": "230864000", "otherCurrentAssets": "31741000", "totalCurrentAssets": "581984000", "currentLongTermDebt": "None", "longTermInvestments": "63104000", "shortTermInvestments": "150000000", "currentNetReceivables": "160478000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "491779999", "currentAccountsPayable": "43021000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "26500000", "totalShareholderEquity": "842900000", "capitalLeaseObligations": "26500000", "otherCurrentLiabilities": "113423000", "totalCurrentLiabilities": "163041000", "otherNonCurrentLiabilities": "28546000", "totalNonCurrentLiabilities": "67823000", "cashAndShortTermInvestments": "94527000", "commonStockSharesOutstanding": "81602000", "intangibleAssetsExcludingGoodwill": "95842000", "cashAndCashEquivalentsAtCarryingValue": "94527000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-104285000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "35351000", "operatingCashflow": "15144000", "capitalExpenditures": "22113000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "117972000", "cashflowFromInvestment": "-112231000", "stockBasedCompensation": "24274000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "43174000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:40:28.803039+00:00", "is_restated": false, "income_statement": { "revenue": 572458000, "cost_of_revenue": 315642000, "gross_profit": 256816000, "ebit": -85661000, "ebitda": -40323000, "pretax_income": -117310000, "tax_provision": 2973000, "net_income": -120283000, "net_income_to_common": -120283000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 70200000, "total_current_assets": 512961000, "total_assets": 1029746000, "short_term_debt": 6935000, "long_term_debt": null, "total_debt": 6935000, "total_liabilities": 236755000, "total_equity": 792991000, "shares_outstanding": 70858000, "goodwill_and_intangibles": 205335000 }, "cash_flow": { "operating_cash_flow": 7826000, "capital_expenditure": 12714000, "free_cash_flow": 20540000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 176440, "ticker_id": 8387, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:40:28.803039+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-85661000", "ebitda": "-40323000", "netIncome": "-120283000", "grossProfit": "256816000", "depreciation": "None", "totalRevenue": "572458000", "costOfRevenue": "315642000", "interestIncome": "None", "incomeBeforeTax": "-117310000", "interestExpense": "2724000", "operatingIncome": "-85661000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "2973000", "reportedCurrency": "USD", "netInterestIncome": "1676000", "nonInterestIncome": "None", "operatingExpenses": "342477000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "99142000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "315642000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "45338000", "sellingGeneralAndAdministrative": "233921000", "netIncomeFromContinuingOperations": "-120283000" }, "balance": { "goodwill": "99082000", "inventory": "179809000", "commonStock": "202000", "currentDebt": "None", "investments": "None", "totalAssets": "1029746000", "longTermDebt": "None", "shortTermDebt": "6935000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "106253000", "reportedCurrency": "USD", "retainedEarnings": "-2320209000", "totalLiabilities": "236755000", "otherCurrentAssets": "29473000", "totalCurrentAssets": "512961000", "currentLongTermDebt": "None", "longTermInvestments": "80205000", "shortTermInvestments": "80500000", "currentNetReceivables": "152979000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "516785000", "currentAccountsPayable": "44977000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "32090000", "totalShareholderEquity": "792991000", "capitalLeaseObligations": "32090000", "otherCurrentLiabilities": "68955000", "totalCurrentLiabilities": "167214000", "otherNonCurrentLiabilities": "24822000", "totalNonCurrentLiabilities": "69541000", "cashAndShortTermInvestments": "70200000", "commonStockSharesOutstanding": "70858000", "intangibleAssetsExcludingGoodwill": "106253000", "cashAndCashEquivalentsAtCarryingValue": "70200000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-120283000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "9356000", "operatingCashflow": "7826000", "capitalExpenditures": "12714000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3314000", "cashflowFromInvestment": "-14820000", "stockBasedCompensation": "25618000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1995000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "45338000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 572458000, "cost_of_revenue": 315642000, "gross_profit": 256816000, "research_and_development": 99142000, "selling_general_admin": 233921000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -85661000, "depreciation_amortisation": 45338000, "ebitda": -40323000, "interest_expense": 2724000, "interest_income": null, "other_non_operating": null, "pretax_income": -117310000, "tax_provision": 2973000, "effective_tax_rate": null, "net_income": -120283000, "net_income_continuing_ops": -120283000, "net_income_to_common": -120283000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 70200000, "short_term_investments": 80500000, "net_receivables": 152979000, "inventory": 179809000, "other_current_assets": null, "total_current_assets": 512961000, "net_ppe": null, "goodwill": 99082000, "intangible_assets": 106253000, "goodwill_and_intangibles": 205335000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 516785000, "total_assets": 1029746000, "short_term_debt": 6935000, "accounts_payable": 44977000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 167214000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 69541000, "total_liabilities": 236755000, "total_debt": 6935000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -2320209000, "total_equity": 792991000, "shares_outstanding": 70858000, "operating_cash_flow": 7826000, "stock_based_compensation": 25618000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 12714000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -14820000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -3314000, "free_cash_flow": 20540000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-85661000", "ebitda": "-40323000", "netIncome": "-120283000", "grossProfit": "256816000", "depreciation": "None", "totalRevenue": "572458000", "costOfRevenue": "315642000", "interestIncome": "None", "incomeBeforeTax": "-117310000", "interestExpense": "2724000", "operatingIncome": "-85661000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "2973000", "reportedCurrency": "USD", "netInterestIncome": "1676000", "nonInterestIncome": "None", "operatingExpenses": "342477000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "99142000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "315642000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "45338000", "sellingGeneralAndAdministrative": "233921000", "netIncomeFromContinuingOperations": "-120283000" }, "balance": { "goodwill": "99082000", "inventory": "179809000", "commonStock": "202000", "currentDebt": "None", "investments": "None", "totalAssets": "1029746000", "longTermDebt": "None", "shortTermDebt": "6935000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "106253000", "reportedCurrency": "USD", "retainedEarnings": "-2320209000", "totalLiabilities": "236755000", "otherCurrentAssets": "29473000", "totalCurrentAssets": "512961000", "currentLongTermDebt": "None", "longTermInvestments": "80205000", "shortTermInvestments": "80500000", "currentNetReceivables": "152979000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "516785000", "currentAccountsPayable": "44977000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "32090000", "totalShareholderEquity": "792991000", "capitalLeaseObligations": "32090000", "otherCurrentLiabilities": "68955000", "totalCurrentLiabilities": "167214000", "otherNonCurrentLiabilities": "24822000", "totalNonCurrentLiabilities": "69541000", "cashAndShortTermInvestments": "70200000", "commonStockSharesOutstanding": "70858000", "intangibleAssetsExcludingGoodwill": "106253000", "cashAndCashEquivalentsAtCarryingValue": "70200000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-120283000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "9356000", "operatingCashflow": "7826000", "capitalExpenditures": "12714000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3314000", "cashflowFromInvestment": "-14820000", "stockBasedCompensation": "25618000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1995000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "45338000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:40:28.803039+00:00", "is_restated": false, "income_statement": { "revenue": 627598000, "cost_of_revenue": 360574000, "gross_profit": 267024000, "ebit": -80680000, "ebitda": -31707000, "pretax_income": -117292000, "tax_provision": 5782000, "net_income": -123074000, "net_income_to_common": -123074000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 82585000, "total_current_assets": 560095000, "total_assets": 1133905000, "short_term_debt": 6498000, "long_term_debt": null, "total_debt": 6498000, "total_liabilities": 249066000, "total_equity": 884839000, "shares_outstanding": 68666000, "goodwill_and_intangibles": 227832000 }, "cash_flow": { "operating_cash_flow": -61645000, "capital_expenditure": 15027000, "free_cash_flow": -46618000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 176445, "ticker_id": 8387, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:40:28.803039+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-80680000", "ebitda": "-31707000", "netIncome": "-123074000", "grossProfit": "267024000", "depreciation": "None", "totalRevenue": "627598000", "costOfRevenue": "360574000", "interestIncome": "None", "incomeBeforeTax": "-117292000", "interestExpense": "None", "operatingIncome": "-87580000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "5782000", "reportedCurrency": "USD", "netInterestIncome": "4456000", "nonInterestIncome": "None", "operatingExpenses": "354604000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "94425000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "360574000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "48973000", "sellingGeneralAndAdministrative": "251779000", "netIncomeFromContinuingOperations": "-110508000" }, "balance": { "goodwill": "100051000", "inventory": "192976000", "commonStock": "195000", "currentDebt": "None", "investments": "None", "totalAssets": "1133905000", "longTermDebt": "None", "shortTermDebt": "6498000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "127781000", "reportedCurrency": "USD", "retainedEarnings": "-2199926000", "totalLiabilities": "249066000", "otherCurrentAssets": "32525000", "totalCurrentAssets": "560095000", "currentLongTermDebt": "None", "longTermInvestments": "115083000", "shortTermInvestments": "80000000", "currentNetReceivables": "172009000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "573810000", "currentAccountsPayable": "46785000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "18660000", "totalShareholderEquity": "884839000", "capitalLeaseObligations": "18660000", "otherCurrentLiabilities": "70533000", "totalCurrentLiabilities": "176426000", "otherNonCurrentLiabilities": "36100000", "totalNonCurrentLiabilities": "72640000", "cashAndShortTermInvestments": "82585000", "commonStockSharesOutstanding": "68666000", "intangibleAssetsExcludingGoodwill": "127781000", "cashAndCashEquivalentsAtCarryingValue": "82585000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-123074000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "4571000", "operatingCashflow": "-61645000", "capitalExpenditures": "15027000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1516000", "cashflowFromInvestment": "-3834000", "stockBasedCompensation": "31614000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "48973000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 627598000, "cost_of_revenue": 360574000, "gross_profit": 267024000, "research_and_development": 94425000, "selling_general_admin": 251779000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -80680000, "depreciation_amortisation": 48973000, "ebitda": -31707000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -117292000, "tax_provision": 5782000, "effective_tax_rate": null, "net_income": -123074000, "net_income_continuing_ops": -110508000, "net_income_to_common": -123074000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 82585000, "short_term_investments": 80000000, "net_receivables": 172009000, "inventory": 192976000, "other_current_assets": null, "total_current_assets": 560095000, "net_ppe": null, "goodwill": 100051000, "intangible_assets": 127781000, "goodwill_and_intangibles": 227832000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 573810000, "total_assets": 1133905000, "short_term_debt": 6498000, "accounts_payable": 46785000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 176426000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 72640000, "total_liabilities": 249066000, "total_debt": 6498000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -2199926000, "total_equity": 884839000, "shares_outstanding": 68666000, "operating_cash_flow": -61645000, "stock_based_compensation": 31614000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 15027000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -3834000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1516000, "free_cash_flow": -46618000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-80680000", "ebitda": "-31707000", "netIncome": "-123074000", "grossProfit": "267024000", "depreciation": "None", "totalRevenue": "627598000", "costOfRevenue": "360574000", "interestIncome": "None", "incomeBeforeTax": "-117292000", "interestExpense": "None", "operatingIncome": "-87580000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "5782000", "reportedCurrency": "USD", "netInterestIncome": "4456000", "nonInterestIncome": "None", "operatingExpenses": "354604000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "94425000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "360574000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "48973000", "sellingGeneralAndAdministrative": "251779000", "netIncomeFromContinuingOperations": "-110508000" }, "balance": { "goodwill": "100051000", "inventory": "192976000", "commonStock": "195000", "currentDebt": "None", "investments": "None", "totalAssets": "1133905000", "longTermDebt": "None", "shortTermDebt": "6498000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "127781000", "reportedCurrency": "USD", "retainedEarnings": "-2199926000", "totalLiabilities": "249066000", "otherCurrentAssets": "32525000", "totalCurrentAssets": "560095000", "currentLongTermDebt": "None", "longTermInvestments": "115083000", "shortTermInvestments": "80000000", "currentNetReceivables": "172009000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "573810000", "currentAccountsPayable": "46785000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "18660000", "totalShareholderEquity": "884839000", "capitalLeaseObligations": "18660000", "otherCurrentLiabilities": "70533000", "totalCurrentLiabilities": "176426000", "otherNonCurrentLiabilities": "36100000", "totalNonCurrentLiabilities": "72640000", "cashAndShortTermInvestments": "82585000", "commonStockSharesOutstanding": "68666000", "intangibleAssetsExcludingGoodwill": "127781000", "cashAndCashEquivalentsAtCarryingValue": "82585000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-123074000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "4571000", "operatingCashflow": "-61645000", "capitalExpenditures": "15027000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1516000", "cashflowFromInvestment": "-3834000", "stockBasedCompensation": "31614000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "48973000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:40:28.803039+00:00", "is_restated": false, "income_statement": { "revenue": 651483000, "cost_of_revenue": 375016000, "gross_profit": 276467000, "ebit": -57159000, "ebitda": 2610000, "pretax_income": -23520000, "tax_provision": 5454000, "net_income": -28974000, "net_income_to_common": -28974000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 150470000, "total_current_assets": 700220000, "total_assets": 1259790000, "short_term_debt": 7169000, "long_term_debt": null, "total_debt": 7169000, "total_liabilities": 300358000, "total_equity": 959432000, "shares_outstanding": 66491000, "goodwill_and_intangibles": 186355000 }, "cash_flow": { "operating_cash_flow": -75405000, "capital_expenditure": 19752000, "free_cash_flow": -55653000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 176450, "ticker_id": 8387, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:40:28.803039+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-57159000", "ebitda": "2610000", "netIncome": "-28974000", "grossProfit": "276467000", "depreciation": "None", "totalRevenue": "651483000", "costOfRevenue": "375016000", "interestIncome": "None", "incomeBeforeTax": "-23520000", "interestExpense": "1871000", "operatingIncome": "-57159000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "5454000", "reportedCurrency": "USD", "netInterestIncome": "229000", "nonInterestIncome": "None", "operatingExpenses": "333626000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "92876000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "375016000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "59769000", "sellingGeneralAndAdministrative": "235650000", "netIncomeFromContinuingOperations": "-28974000" }, "balance": { "goodwill": "64953000", "inventory": "194054000", "commonStock": "187000", "currentDebt": "None", "investments": "None", "totalAssets": "1259790000", "longTermDebt": "None", "shortTermDebt": "7169000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "121402000", "reportedCurrency": "USD", "retainedEarnings": "-2076852000", "totalLiabilities": "300358000", "otherCurrentAssets": "33590000", "totalCurrentAssets": "700220000", "currentLongTermDebt": "None", "longTermInvestments": "141610000", "shortTermInvestments": "177367000", "currentNetReceivables": "144739000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "559570000", "currentAccountsPayable": "72921000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "213185000", "shortLongTermDebtTotal": "17839000", "totalShareholderEquity": "959432000", "capitalLeaseObligations": "17839000", "otherCurrentLiabilities": "80344000", "totalCurrentLiabilities": "210654000", "otherNonCurrentLiabilities": "48182000", "totalNonCurrentLiabilities": "89704000", "cashAndShortTermInvestments": "150470000", "commonStockSharesOutstanding": "66491000", "intangibleAssetsExcludingGoodwill": "121402000", "cashAndCashEquivalentsAtCarryingValue": "150470000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-28974000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "-87337000", "operatingCashflow": "-75405000", "capitalExpenditures": "19752000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2769000", "cashflowFromInvestment": "-7213000", "stockBasedCompensation": "33461000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "59769000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 651483000, "cost_of_revenue": 375016000, "gross_profit": 276467000, "research_and_development": 92876000, "selling_general_admin": 235650000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -57159000, "depreciation_amortisation": 59769000, "ebitda": 2610000, "interest_expense": 1871000, "interest_income": null, "other_non_operating": null, "pretax_income": -23520000, "tax_provision": 5454000, "effective_tax_rate": null, "net_income": -28974000, "net_income_continuing_ops": -28974000, "net_income_to_common": -28974000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 150470000, "short_term_investments": 177367000, "net_receivables": 144739000, "inventory": 194054000, "other_current_assets": null, "total_current_assets": 700220000, "net_ppe": null, "goodwill": 64953000, "intangible_assets": 121402000, "goodwill_and_intangibles": 186355000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 559570000, "total_assets": 1259790000, "short_term_debt": 7169000, "accounts_payable": 72921000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 210654000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 89704000, "total_liabilities": 300358000, "total_debt": 7169000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -2076852000, "total_equity": 959432000, "shares_outstanding": 66491000, "operating_cash_flow": -75405000, "stock_based_compensation": 33461000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 19752000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -7213000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -2769000, "free_cash_flow": -55653000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-57159000", "ebitda": "2610000", "netIncome": "-28974000", "grossProfit": "276467000", "depreciation": "None", "totalRevenue": "651483000", "costOfRevenue": "375016000", "interestIncome": "None", "incomeBeforeTax": "-23520000", "interestExpense": "1871000", "operatingIncome": "-57159000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "5454000", "reportedCurrency": "USD", "netInterestIncome": "229000", "nonInterestIncome": "None", "operatingExpenses": "333626000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "92876000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "375016000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "59769000", "sellingGeneralAndAdministrative": "235650000", "netIncomeFromContinuingOperations": "-28974000" }, "balance": { "goodwill": "64953000", "inventory": "194054000", "commonStock": "187000", "currentDebt": "None", "investments": "None", "totalAssets": "1259790000", "longTermDebt": "None", "shortTermDebt": "7169000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "121402000", "reportedCurrency": "USD", "retainedEarnings": "-2076852000", "totalLiabilities": "300358000", "otherCurrentAssets": "33590000", "totalCurrentAssets": "700220000", "currentLongTermDebt": "None", "longTermInvestments": "141610000", "shortTermInvestments": "177367000", "currentNetReceivables": "144739000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "559570000", "currentAccountsPayable": "72921000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "213185000", "shortLongTermDebtTotal": "17839000", "totalShareholderEquity": "959432000", "capitalLeaseObligations": "17839000", "otherCurrentLiabilities": "80344000", "totalCurrentLiabilities": "210654000", "otherNonCurrentLiabilities": "48182000", "totalNonCurrentLiabilities": "89704000", "cashAndShortTermInvestments": "150470000", "commonStockSharesOutstanding": "66491000", "intangibleAssetsExcludingGoodwill": "121402000", "cashAndCashEquivalentsAtCarryingValue": "150470000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-28974000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "-87337000", "operatingCashflow": "-75405000", "capitalExpenditures": "19752000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2769000", "cashflowFromInvestment": "-7213000", "stockBasedCompensation": "33461000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "59769000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:40:28.803039+00:00", "is_restated": false, "income_statement": { "revenue": 607219000, "cost_of_revenue": 347141000, "gross_profit": 260078000, "ebit": -79162000, "ebitda": -23066000, "pretax_income": -65888000, "tax_provision": -3906000, "net_income": -61982000, "net_income_to_common": -61982000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 243179000, "total_current_assets": 800702000, "total_assets": 1277222000, "short_term_debt": 7276000, "long_term_debt": null, "total_debt": 7276000, "total_liabilities": 321208000, "total_equity": 956014000, "shares_outstanding": 63471000, "goodwill_and_intangibles": 217388000 }, "cash_flow": { "operating_cash_flow": 35824000, "capital_expenditure": 26751000, "free_cash_flow": 62575000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 176455, "ticker_id": 8387, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:40:28.803039+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-79162000", "ebitda": "-23066000", "netIncome": "-61982000", "grossProfit": "260078000", "depreciation": "None", "totalRevenue": "607219000", "costOfRevenue": "347141000", "interestIncome": "None", "incomeBeforeTax": "-65888000", "interestExpense": "4975000", "operatingIncome": "-79162000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "-3906000", "reportedCurrency": "USD", "netInterestIncome": "-2075000", "nonInterestIncome": "None", "operatingExpenses": "339240000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "88303000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "347141000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "56096000", "sellingGeneralAndAdministrative": "246437000", "netIncomeFromContinuingOperations": "-61982000" }, "balance": { "goodwill": "65144000", "inventory": "129147000", "commonStock": "182000", "currentDebt": "None", "investments": "None", "totalAssets": "1277222000", "longTermDebt": "None", "shortTermDebt": "7276000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "152244000", "reportedCurrency": "USD", "retainedEarnings": "-2047878000", "totalLiabilities": "321208000", "otherCurrentAssets": "39994000", "totalCurrentAssets": "800702000", "currentLongTermDebt": "None", "longTermInvestments": "28667000", "shortTermInvestments": "259000000", "currentNetReceivables": "129382000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "476520000", "currentAccountsPayable": "51976000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "217946000", "shortLongTermDebtTotal": "14969000", "totalShareholderEquity": "956014000", "capitalLeaseObligations": "14969000", "otherCurrentLiabilities": "100042000", "totalCurrentLiabilities": "210468000", "otherNonCurrentLiabilities": "74573000", "totalNonCurrentLiabilities": "110740000", "cashAndShortTermInvestments": "243179000", "commonStockSharesOutstanding": "63471000", "intangibleAssetsExcludingGoodwill": "152244000", "cashAndCashEquivalentsAtCarryingValue": "243179000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-61982000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-53000", "operatingCashflow": "35824000", "capitalExpenditures": "26751000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "227311000", "cashflowFromInvestment": "-291165000", "stockBasedCompensation": "30977000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "56096000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 607219000, "cost_of_revenue": 347141000, "gross_profit": 260078000, "research_and_development": 88303000, "selling_general_admin": 246437000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -79162000, "depreciation_amortisation": 56096000, "ebitda": -23066000, "interest_expense": 4975000, "interest_income": null, "other_non_operating": null, "pretax_income": -65888000, "tax_provision": -3906000, "effective_tax_rate": null, "net_income": -61982000, "net_income_continuing_ops": -61982000, "net_income_to_common": -61982000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 243179000, "short_term_investments": 259000000, "net_receivables": 129382000, "inventory": 129147000, "other_current_assets": null, "total_current_assets": 800702000, "net_ppe": null, "goodwill": 65144000, "intangible_assets": 152244000, "goodwill_and_intangibles": 217388000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 476520000, "total_assets": 1277222000, "short_term_debt": 7276000, "accounts_payable": 51976000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 210468000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 110740000, "total_liabilities": 321208000, "total_debt": 7276000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -2047878000, "total_equity": 956014000, "shares_outstanding": 63471000, "operating_cash_flow": 35824000, "stock_based_compensation": 30977000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 26751000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -291165000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 227311000, "free_cash_flow": 62575000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-79162000", "ebitda": "-23066000", "netIncome": "-61982000", "grossProfit": "260078000", "depreciation": "None", "totalRevenue": "607219000", "costOfRevenue": "347141000", "interestIncome": "None", "incomeBeforeTax": "-65888000", "interestExpense": "4975000", "operatingIncome": "-79162000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "-3906000", "reportedCurrency": "USD", "netInterestIncome": "-2075000", "nonInterestIncome": "None", "operatingExpenses": "339240000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "88303000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "347141000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "56096000", "sellingGeneralAndAdministrative": "246437000", "netIncomeFromContinuingOperations": "-61982000" }, "balance": { "goodwill": "65144000", "inventory": "129147000", "commonStock": "182000", "currentDebt": "None", "investments": "None", "totalAssets": "1277222000", "longTermDebt": "None", "shortTermDebt": "7276000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "152244000", "reportedCurrency": "USD", "retainedEarnings": "-2047878000", "totalLiabilities": "321208000", "otherCurrentAssets": "39994000", "totalCurrentAssets": "800702000", "currentLongTermDebt": "None", "longTermInvestments": "28667000", "shortTermInvestments": "259000000", "currentNetReceivables": "129382000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "476520000", "currentAccountsPayable": "51976000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "217946000", "shortLongTermDebtTotal": "14969000", "totalShareholderEquity": "956014000", "capitalLeaseObligations": "14969000", "otherCurrentLiabilities": "100042000", "totalCurrentLiabilities": "210468000", "otherNonCurrentLiabilities": "74573000", "totalNonCurrentLiabilities": "110740000", "cashAndShortTermInvestments": "243179000", "commonStockSharesOutstanding": "63471000", "intangibleAssetsExcludingGoodwill": "152244000", "cashAndCashEquivalentsAtCarryingValue": "243179000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-61982000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-53000", "operatingCashflow": "35824000", "capitalExpenditures": "26751000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "227311000", "cashflowFromInvestment": "-291165000", "stockBasedCompensation": "30977000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "56096000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:40:28.803039+00:00", "is_restated": false, "income_statement": { "revenue": 520817000, "cost_of_revenue": 301423000, "gross_profit": 219394000, "ebit": -69842000, "ebitda": -20282000, "pretax_income": -460510000, "tax_provision": -16393999, "net_income": -443721000, "net_income_to_common": -443721000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 272092000, "total_current_assets": 560492000, "total_assets": 990002000, "short_term_debt": 9282000, "long_term_debt": null, "total_debt": 9282000, "total_liabilities": 230407000, "total_equity": 759368000, "shares_outstanding": 54918000, "goodwill_and_intangibles": 167262000 }, "cash_flow": { "operating_cash_flow": 27802000, "capital_expenditure": 29013000, "free_cash_flow": 56815000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 176460, "ticker_id": 8387, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:40:28.803039+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-69842000", "ebitda": "-20282000", "netIncome": "-443721000", "grossProfit": "219394000", "depreciation": "None", "totalRevenue": "520817000", "costOfRevenue": "301423000", "interestIncome": "None", "incomeBeforeTax": "-460510000", "interestExpense": "6775000", "operatingIncome": "-455996000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "-16393999", "reportedCurrency": "USD", "netInterestIncome": "-575000", "nonInterestIncome": "None", "operatingExpenses": "675390000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "84012000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "301423000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "49560000", "sellingGeneralAndAdministrative": "198924000", "netIncomeFromContinuingOperations": "-444116000" }, "balance": { "goodwill": "35694000", "inventory": "131672000", "commonStock": "155000", "currentDebt": "None", "investments": "None", "totalAssets": "990002000", "longTermDebt": "None", "shortTermDebt": "9282000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "131568000", "reportedCurrency": "USD", "retainedEarnings": "-1985896000", "totalLiabilities": "230407000", "otherCurrentAssets": "23660000", "totalCurrentAssets": "560492000", "currentLongTermDebt": "None", "longTermInvestments": "24268000", "shortTermInvestments": "27000000", "currentNetReceivables": "106068000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "429510000", "currentAccountsPayable": "16987000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "222530000", "shortLongTermDebtTotal": "21849000", "totalShareholderEquity": "759368000", "capitalLeaseObligations": "21849000", "otherCurrentLiabilities": "56720000", "totalCurrentLiabilities": "132154000", "otherNonCurrentLiabilities": "71459000", "totalNonCurrentLiabilities": "98253000", "cashAndShortTermInvestments": "272092000", "commonStockSharesOutstanding": "54918000", "intangibleAssetsExcludingGoodwill": "131568000", "cashAndCashEquivalentsAtCarryingValue": "272092000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-444116000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "37120000", "operatingCashflow": "27802000", "capitalExpenditures": "29013000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "228000", "cashflowFromInvestment": "-52625000", "stockBasedCompensation": "20204000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "49560000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 520817000, "cost_of_revenue": 301423000, "gross_profit": 219394000, "research_and_development": 84012000, "selling_general_admin": 198924000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -69842000, "depreciation_amortisation": 49560000, "ebitda": -20282000, "interest_expense": 6775000, "interest_income": null, "other_non_operating": null, "pretax_income": -460510000, "tax_provision": -16393999, "effective_tax_rate": null, "net_income": -443721000, "net_income_continuing_ops": -444116000, "net_income_to_common": -443721000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 272092000, "short_term_investments": 27000000, "net_receivables": 106068000, "inventory": 131672000, "other_current_assets": null, "total_current_assets": 560492000, "net_ppe": null, "goodwill": 35694000, "intangible_assets": 131568000, "goodwill_and_intangibles": 167262000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 429510000, "total_assets": 990002000, "short_term_debt": 9282000, "accounts_payable": 16987000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 132154000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 98253000, "total_liabilities": 230407000, "total_debt": 9282000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1985896000, "total_equity": 759368000, "shares_outstanding": 54918000, "operating_cash_flow": 27802000, "stock_based_compensation": 20204000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 29013000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -52625000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 228000, "free_cash_flow": 56815000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-69842000", "ebitda": "-20282000", "netIncome": "-443721000", "grossProfit": "219394000", "depreciation": "None", "totalRevenue": "520817000", "costOfRevenue": "301423000", "interestIncome": "None", "incomeBeforeTax": "-460510000", "interestExpense": "6775000", "operatingIncome": "-455996000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "-16393999", "reportedCurrency": "USD", "netInterestIncome": "-575000", "nonInterestIncome": "None", "operatingExpenses": "675390000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "84012000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "301423000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "49560000", "sellingGeneralAndAdministrative": "198924000", "netIncomeFromContinuingOperations": "-444116000" }, "balance": { "goodwill": "35694000", "inventory": "131672000", "commonStock": "155000", "currentDebt": "None", "investments": "None", "totalAssets": "990002000", "longTermDebt": "None", "shortTermDebt": "9282000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "131568000", "reportedCurrency": "USD", "retainedEarnings": "-1985896000", "totalLiabilities": "230407000", "otherCurrentAssets": "23660000", "totalCurrentAssets": "560492000", "currentLongTermDebt": "None", "longTermInvestments": "24268000", "shortTermInvestments": "27000000", "currentNetReceivables": "106068000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "429510000", "currentAccountsPayable": "16987000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "222530000", "shortLongTermDebtTotal": "21849000", "totalShareholderEquity": "759368000", "capitalLeaseObligations": "21849000", "otherCurrentLiabilities": "56720000", "totalCurrentLiabilities": "132154000", "otherNonCurrentLiabilities": "71459000", "totalNonCurrentLiabilities": "98253000", "cashAndShortTermInvestments": "272092000", "commonStockSharesOutstanding": "54918000", "intangibleAssetsExcludingGoodwill": "131568000", "cashAndCashEquivalentsAtCarryingValue": "272092000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-444116000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "37120000", "operatingCashflow": "27802000", "capitalExpenditures": "29013000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "228000", "cashflowFromInvestment": "-52625000", "stockBasedCompensation": "20204000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "49560000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:40:28.803039+00:00", "is_restated": false, "income_statement": { "revenue": 636080000, "cost_of_revenue": 330319000, "gross_profit": 305761000, "ebit": -7144000, "ebitda": 43798000, "pretax_income": -7556000, "tax_provision": 3523000, "net_income": -10849000, "net_income_to_common": -10849000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 293484000, "total_current_assets": 659072000, "total_assets": 1381519000, "short_term_debt": 9292000, "long_term_debt": null, "total_debt": 9292000, "total_liabilities": 223746000, "total_equity": 1157151000, "shares_outstanding": 54260000, "goodwill_and_intangibles": 472986000 }, "cash_flow": { "operating_cash_flow": -11193000, "capital_expenditure": 25301000, "free_cash_flow": 14108000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 176465, "ticker_id": 8387, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:40:28.803039+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-7144000", "ebitda": "43798000", "netIncome": "-10849000", "grossProfit": "305761000", "depreciation": "None", "totalRevenue": "636080000", "costOfRevenue": "330319000", "interestIncome": "4555000", "incomeBeforeTax": "-7556000", "interestExpense": "4373000", "operatingIncome": "-7626000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "3523000", "reportedCurrency": "USD", "netInterestIncome": "4555000", "nonInterestIncome": "None", "operatingExpenses": "313387000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "94253000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "330319000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "50942000", "sellingGeneralAndAdministrative": "214938000", "netIncomeFromContinuingOperations": "-11079000" }, "balance": { "goodwill": "385658000", "inventory": "168504000", "commonStock": "148000", "currentDebt": "None", "investments": "None", "totalAssets": "1381519000", "longTermDebt": "None", "shortTermDebt": "9292000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "87328000", "reportedCurrency": "USD", "retainedEarnings": "-1542175000", "totalLiabilities": "223746000", "otherCurrentAssets": "36226000", "totalCurrentAssets": "659072000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "28300000", "currentNetReceivables": "132558000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "722447000", "currentAccountsPayable": "35818000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "210642000", "shortLongTermDebtTotal": "21737000", "totalShareholderEquity": "1157151000", "capitalLeaseObligations": "21737000", "otherCurrentLiabilities": "62541000", "totalCurrentLiabilities": "159919000", "otherNonCurrentLiabilities": "35343000", "totalNonCurrentLiabilities": "63827000", "cashAndShortTermInvestments": "293484000", "commonStockSharesOutstanding": "54260000", "intangibleAssetsExcludingGoodwill": "87328000", "cashAndCashEquivalentsAtCarryingValue": "293484000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-11079000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "-48647000", "operatingCashflow": "-11193000", "capitalExpenditures": "25301000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-22009000", "cashflowFromInvestment": "-69526000", "stockBasedCompensation": "20564000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "5284000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "50942000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 636080000, "cost_of_revenue": 330319000, "gross_profit": 305761000, "research_and_development": 94253000, "selling_general_admin": 214938000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -7144000, "depreciation_amortisation": 50942000, "ebitda": 43798000, "interest_expense": 4373000, "interest_income": null, "other_non_operating": null, "pretax_income": -7556000, "tax_provision": 3523000, "effective_tax_rate": null, "net_income": -10849000, "net_income_continuing_ops": -11079000, "net_income_to_common": -10849000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 293484000, "short_term_investments": 28300000, "net_receivables": 132558000, "inventory": 168504000, "other_current_assets": null, "total_current_assets": 659072000, "net_ppe": null, "goodwill": 385658000, "intangible_assets": 87328000, "goodwill_and_intangibles": 472986000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 722447000, "total_assets": 1381519000, "short_term_debt": 9292000, "accounts_payable": 35818000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 159919000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 63827000, "total_liabilities": 223746000, "total_debt": 9292000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1542175000, "total_equity": 1157151000, "shares_outstanding": 54260000, "operating_cash_flow": -11193000, "stock_based_compensation": 20564000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 25301000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -69526000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -22009000, "free_cash_flow": 14108000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-7144000", "ebitda": "43798000", "netIncome": "-10849000", "grossProfit": "305761000", "depreciation": "None", "totalRevenue": "636080000", "costOfRevenue": "330319000", "interestIncome": "4555000", "incomeBeforeTax": "-7556000", "interestExpense": "4373000", "operatingIncome": "-7626000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "3523000", "reportedCurrency": "USD", "netInterestIncome": "4555000", "nonInterestIncome": "None", "operatingExpenses": "313387000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "94253000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "330319000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "50942000", "sellingGeneralAndAdministrative": "214938000", "netIncomeFromContinuingOperations": "-11079000" }, "balance": { "goodwill": "385658000", "inventory": "168504000", "commonStock": "148000", "currentDebt": "None", "investments": "None", "totalAssets": "1381519000", "longTermDebt": "None", "shortTermDebt": "9292000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "87328000", "reportedCurrency": "USD", "retainedEarnings": "-1542175000", "totalLiabilities": "223746000", "otherCurrentAssets": "36226000", "totalCurrentAssets": "659072000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "28300000", "currentNetReceivables": "132558000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "722447000", "currentAccountsPayable": "35818000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "210642000", "shortLongTermDebtTotal": "21737000", "totalShareholderEquity": "1157151000", "capitalLeaseObligations": "21737000", "otherCurrentLiabilities": "62541000", "totalCurrentLiabilities": "159919000", "otherNonCurrentLiabilities": "35343000", "totalNonCurrentLiabilities": "63827000", "cashAndShortTermInvestments": "293484000", "commonStockSharesOutstanding": "54260000", "intangibleAssetsExcludingGoodwill": "87328000", "cashAndCashEquivalentsAtCarryingValue": "293484000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-11079000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "-48647000", "operatingCashflow": "-11193000", "capitalExpenditures": "25301000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-22009000", "cashflowFromInvestment": "-69526000", "stockBasedCompensation": "20564000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "5284000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "50942000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:40:28.803039+00:00", "is_restated": false, "income_statement": { "revenue": 663237000, "cost_of_revenue": 338013000, "gross_profit": 325224000, "ebit": -8847000, "ebitda": 52403000, "pretax_income": -8214000, "tax_provision": 4736000, "net_income": -10964000, "net_income_to_common": -10964000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 393167000, "total_current_assets": 684171000, "total_assets": 1388254000, "short_term_debt": 5143000, "long_term_debt": 22000000, "total_debt": 27143000, "total_liabilities": 246139000, "total_equity": 1142115000, "shares_outstanding": 53751000, "goodwill_and_intangibles": 493123000 }, "cash_flow": { "operating_cash_flow": 63712000, "capital_expenditure": 24810000, "free_cash_flow": 88522000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 176470, "ticker_id": 8387, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:40:28.803039+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-8847000", "ebitda": "52403000", "netIncome": "-10964000", "grossProfit": "325224000", "depreciation": "None", "totalRevenue": "663237000", "costOfRevenue": "338013000", "interestIncome": "633000", "incomeBeforeTax": "-8214000", "interestExpense": "0", "operatingIncome": "-8847000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "4736000", "reportedCurrency": "USD", "netInterestIncome": "633000", "nonInterestIncome": "None", "operatingExpenses": "334071000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "98964000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "338013000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "61250000", "sellingGeneralAndAdministrative": "235107000", "netIncomeFromContinuingOperations": "-11225000" }, "balance": { "goodwill": "385849000", "inventory": "123524000", "commonStock": "146000", "currentDebt": "None", "investments": "None", "totalAssets": "1388254000", "longTermDebt": "22000000", "shortTermDebt": "5143000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "107274000", "reportedCurrency": "USD", "retainedEarnings": "-1531326000", "totalLiabilities": "246139000", "otherCurrentAssets": "29334000", "totalCurrentAssets": "684171000", "currentLongTermDebt": "5143000", "longTermInvestments": "1552000", "shortTermInvestments": "2658000", "currentNetReceivables": "138146000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "704083000", "currentAccountsPayable": "45855000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "188150000", "shortLongTermDebtTotal": "27143000", "totalShareholderEquity": "1142115000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "70818000", "totalCurrentLiabilities": "175781000", "otherNonCurrentLiabilities": "27422000", "totalNonCurrentLiabilities": "70358000", "cashAndShortTermInvestments": "393167000", "commonStockSharesOutstanding": "53751000", "intangibleAssetsExcludingGoodwill": "107274000", "cashAndCashEquivalentsAtCarryingValue": "393167000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-11225000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "-16124000", "operatingCashflow": "63712000", "capitalExpenditures": "24810000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2951000", "cashflowFromInvestment": "7144000", "stockBasedCompensation": "15686000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "3692000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "61250000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 663237000, "cost_of_revenue": 338013000, "gross_profit": 325224000, "research_and_development": 98964000, "selling_general_admin": 235107000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -8847000, "depreciation_amortisation": 61250000, "ebitda": 52403000, "interest_expense": 0, "interest_income": null, "other_non_operating": null, "pretax_income": -8214000, "tax_provision": 4736000, "effective_tax_rate": null, "net_income": -10964000, "net_income_continuing_ops": -11225000, "net_income_to_common": -10964000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 393167000, "short_term_investments": 2658000, "net_receivables": 138146000, "inventory": 123524000, "other_current_assets": null, "total_current_assets": 684171000, "net_ppe": null, "goodwill": 385849000, "intangible_assets": 107274000, "goodwill_and_intangibles": 493123000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 704083000, "total_assets": 1388254000, "short_term_debt": 5143000, "accounts_payable": 45855000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 175781000, "long_term_debt": 22000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 70358000, "total_liabilities": 246139000, "total_debt": 27143000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1531326000, "total_equity": 1142115000, "shares_outstanding": 53751000, "operating_cash_flow": 63712000, "stock_based_compensation": 15686000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 24810000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 7144000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -2951000, "free_cash_flow": 88522000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-8847000", "ebitda": "52403000", "netIncome": "-10964000", "grossProfit": "325224000", "depreciation": "None", "totalRevenue": "663237000", "costOfRevenue": "338013000", "interestIncome": "633000", "incomeBeforeTax": "-8214000", "interestExpense": "0", "operatingIncome": "-8847000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "4736000", "reportedCurrency": "USD", "netInterestIncome": "633000", "nonInterestIncome": "None", "operatingExpenses": "334071000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "98964000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "338013000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "61250000", "sellingGeneralAndAdministrative": "235107000", "netIncomeFromContinuingOperations": "-11225000" }, "balance": { "goodwill": "385849000", "inventory": "123524000", "commonStock": "146000", "currentDebt": "None", "investments": "None", "totalAssets": "1388254000", "longTermDebt": "22000000", "shortTermDebt": "5143000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "107274000", "reportedCurrency": "USD", "retainedEarnings": "-1531326000", "totalLiabilities": "246139000", "otherCurrentAssets": "29334000", "totalCurrentAssets": "684171000", "currentLongTermDebt": "5143000", "longTermInvestments": "1552000", "shortTermInvestments": "2658000", "currentNetReceivables": "138146000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "704083000", "currentAccountsPayable": "45855000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "188150000", "shortLongTermDebtTotal": "27143000", "totalShareholderEquity": "1142115000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "70818000", "totalCurrentLiabilities": "175781000", "otherNonCurrentLiabilities": "27422000", "totalNonCurrentLiabilities": "70358000", "cashAndShortTermInvestments": "393167000", "commonStockSharesOutstanding": "53751000", "intangibleAssetsExcludingGoodwill": "107274000", "cashAndCashEquivalentsAtCarryingValue": "393167000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-11225000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "-16124000", "operatingCashflow": "63712000", "capitalExpenditures": "24810000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2951000", "cashflowFromInvestment": "7144000", "stockBasedCompensation": "15686000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "3692000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "61250000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:40:28.803039+00:00", "is_restated": false, "income_statement": { "revenue": 132697000, "cost_of_revenue": 76445000, "gross_profit": 56252000, "ebit": -24311000, "ebitda": -12894000, "pretax_income": -23800000, "tax_provision": 25000, "net_income": -23825000, "net_income_to_common": -23825000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 71789000, "total_current_assets": 573632000, "total_assets": 1072866000, "short_term_debt": 7141000, "long_term_debt": null, "total_debt": 7141000, "total_liabilities": 247260000, "total_equity": 825606000, "shares_outstanding": 86357000, "goodwill_and_intangibles": 192166000 }, "cash_flow": { "operating_cash_flow": 2386000, "capital_expenditure": 4015000, "free_cash_flow": 6401000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 176433, "ticker_id": 8387, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:40:28.803039+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-24311000", "ebitda": "-12894000", "netIncome": "-23825000", "grossProfit": "56252000", "depreciation": "None", "totalRevenue": "132697000", "costOfRevenue": "76445000", "interestIncome": "2732000", "incomeBeforeTax": "-23800000", "interestExpense": "None", "operatingIncome": "-24311000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "25000", "reportedCurrency": "USD", "netInterestIncome": "2732000", "nonInterestIncome": "None", "operatingExpenses": "80563000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "19151000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "76445000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "11417000", "sellingGeneralAndAdministrative": "62742000", "netIncomeFromContinuingOperations": "-23825000" }, "balance": { "goodwill": "101451000", "inventory": "143573000", "commonStock": "244000", "currentDebt": "None", "investments": "None", "totalAssets": "1072866000", "longTermDebt": "None", "shortTermDebt": "7141000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "90715000", "reportedCurrency": "USD", "retainedEarnings": "-2448319000", "totalLiabilities": "247260000", "otherCurrentAssets": "35193000", "totalCurrentAssets": "573632000", "currentLongTermDebt": "None", "longTermInvestments": "76298000", "shortTermInvestments": "166000000", "currentNetReceivables": "157077000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "499234000", "currentAccountsPayable": "50856000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "26682000", "totalShareholderEquity": "825606000", "capitalLeaseObligations": "26682000", "otherCurrentLiabilities": "71302000", "totalCurrentLiabilities": "180701000", "otherNonCurrentLiabilities": "28216000", "totalNonCurrentLiabilities": "66559000", "cashAndShortTermInvestments": "71789000", "commonStockSharesOutstanding": "86357000", "intangibleAssetsExcludingGoodwill": "90715000", "cashAndCashEquivalentsAtCarryingValue": "71789000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-23825000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "178000", "operatingCashflow": "2386000", "capitalExpenditures": "4015000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "111000", "cashflowFromInvestment": "-25194000", "stockBasedCompensation": "5285000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "11417000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 132697000, "cost_of_revenue": 76445000, "gross_profit": 56252000, "research_and_development": 19151000, "selling_general_admin": 62742000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -24311000, "depreciation_amortisation": 11417000, "ebitda": -12894000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -23800000, "tax_provision": 25000, "effective_tax_rate": null, "net_income": -23825000, "net_income_continuing_ops": -23825000, "net_income_to_common": -23825000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 71789000, "short_term_investments": 166000000, "net_receivables": 157077000, "inventory": 143573000, "other_current_assets": null, "total_current_assets": 573632000, "net_ppe": null, "goodwill": 101451000, "intangible_assets": 90715000, "goodwill_and_intangibles": 192166000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 499234000, "total_assets": 1072866000, "short_term_debt": 7141000, "accounts_payable": 50856000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 180701000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 66559000, "total_liabilities": 247260000, "total_debt": 7141000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -2448319000, "total_equity": 825606000, "shares_outstanding": 86357000, "operating_cash_flow": 2386000, "stock_based_compensation": 5285000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4015000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -25194000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 111000, "free_cash_flow": 6401000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-24311000", "ebitda": "-12894000", "netIncome": "-23825000", "grossProfit": "56252000", "depreciation": "None", "totalRevenue": "132697000", "costOfRevenue": "76445000", "interestIncome": "2732000", "incomeBeforeTax": "-23800000", "interestExpense": "None", "operatingIncome": "-24311000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "25000", "reportedCurrency": "USD", "netInterestIncome": "2732000", "nonInterestIncome": "None", "operatingExpenses": "80563000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "19151000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "76445000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "11417000", "sellingGeneralAndAdministrative": "62742000", "netIncomeFromContinuingOperations": "-23825000" }, "balance": { "goodwill": "101451000", "inventory": "143573000", "commonStock": "244000", "currentDebt": "None", "investments": "None", "totalAssets": "1072866000", "longTermDebt": "None", "shortTermDebt": "7141000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "90715000", "reportedCurrency": "USD", "retainedEarnings": "-2448319000", "totalLiabilities": "247260000", "otherCurrentAssets": "35193000", "totalCurrentAssets": "573632000", "currentLongTermDebt": "None", "longTermInvestments": "76298000", "shortTermInvestments": "166000000", "currentNetReceivables": "157077000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "499234000", "currentAccountsPayable": "50856000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "26682000", "totalShareholderEquity": "825606000", "capitalLeaseObligations": "26682000", "otherCurrentLiabilities": "71302000", "totalCurrentLiabilities": "180701000", "otherNonCurrentLiabilities": "28216000", "totalNonCurrentLiabilities": "66559000", "cashAndShortTermInvestments": "71789000", "commonStockSharesOutstanding": "86357000", "intangibleAssetsExcludingGoodwill": "90715000", "cashAndCashEquivalentsAtCarryingValue": "71789000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-23825000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "178000", "operatingCashflow": "2386000", "capitalExpenditures": "4015000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "111000", "cashflowFromInvestment": "-25194000", "stockBasedCompensation": "5285000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "11417000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:40:28.803039+00:00", "is_restated": false, "income_statement": { "revenue": 140000000, "cost_of_revenue": 75635000, "gross_profit": 64364999, "ebit": -12606000, "ebitda": -12606000, "pretax_income": -17790000, "tax_provision": 1062000, "net_income": -18852000, "net_income_to_common": -18852000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 94527000, "total_current_assets": 581984000, "total_assets": 1073764000, "short_term_debt": 6597000, "long_term_debt": null, "total_debt": 6597000, "total_liabilities": 230864000, "total_equity": 842900000, "shares_outstanding": 85671000, "goodwill_and_intangibles": 197441000 }, "cash_flow": { "operating_cash_flow": 4806000, "capital_expenditure": 6626000, "free_cash_flow": 11432000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 176434, "ticker_id": 8387, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:40:28.803039+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "-12606000", "netIncome": "-18852000", "grossProfit": "64364999", "depreciation": "None", "totalRevenue": "140000000", "costOfRevenue": "75635000", "interestIncome": "None", "incomeBeforeTax": "-17790000", "interestExpense": "None", "operatingIncome": "-12606000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "1062000", "reportedCurrency": "USD", "netInterestIncome": "2971000", "nonInterestIncome": "None", "operatingExpenses": "76971000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "18030000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "75635000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "54192000", "netIncomeFromContinuingOperations": "-18852000" }, "balance": { "goodwill": "101599000", "inventory": "145238000", "commonStock": "242000", "currentDebt": "None", "investments": "None", "totalAssets": "1073764000", "longTermDebt": "None", "shortTermDebt": "6597000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "95842000", "reportedCurrency": "USD", "retainedEarnings": "-2424494000", "totalLiabilities": "230864000", "otherCurrentAssets": "31741000", "totalCurrentAssets": "581984000", "currentLongTermDebt": "None", "longTermInvestments": "63104000", "shortTermInvestments": "150000000", "currentNetReceivables": "160478000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "491779999", "currentAccountsPayable": "43021000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "26500000", "totalShareholderEquity": "842900000", "capitalLeaseObligations": "26500000", "otherCurrentLiabilities": "113423000", "totalCurrentLiabilities": "163041000", "otherNonCurrentLiabilities": "28546000", "totalNonCurrentLiabilities": "67823000", "cashAndShortTermInvestments": "94527000", "commonStockSharesOutstanding": "85671000", "intangibleAssetsExcludingGoodwill": "95842000", "cashAndCashEquivalentsAtCarryingValue": "94527000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-18852000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "10586000", "operatingCashflow": "4806000", "capitalExpenditures": "6626000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-311000", "cashflowFromInvestment": "18200000", "stockBasedCompensation": "6288000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "11144000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 140000000, "cost_of_revenue": 75635000, "gross_profit": 64364999, "research_and_development": 18030000, "selling_general_admin": 54192000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -12606000, "depreciation_amortisation": null, "ebitda": -12606000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -17790000, "tax_provision": 1062000, "effective_tax_rate": null, "net_income": -18852000, "net_income_continuing_ops": -18852000, "net_income_to_common": -18852000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 94527000, "short_term_investments": 150000000, "net_receivables": 160478000, "inventory": 145238000, "other_current_assets": null, "total_current_assets": 581984000, "net_ppe": null, "goodwill": 101599000, "intangible_assets": 95842000, "goodwill_and_intangibles": 197441000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 491779999, "total_assets": 1073764000, "short_term_debt": 6597000, "accounts_payable": 43021000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 163041000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 67823000, "total_liabilities": 230864000, "total_debt": 6597000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -2424494000, "total_equity": 842900000, "shares_outstanding": 85671000, "operating_cash_flow": 4806000, "stock_based_compensation": 6288000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 6626000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 18200000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -311000, "free_cash_flow": 11432000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "-12606000", "netIncome": "-18852000", "grossProfit": "64364999", "depreciation": "None", "totalRevenue": "140000000", "costOfRevenue": "75635000", "interestIncome": "None", "incomeBeforeTax": "-17790000", "interestExpense": "None", "operatingIncome": "-12606000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "1062000", "reportedCurrency": "USD", "netInterestIncome": "2971000", "nonInterestIncome": "None", "operatingExpenses": "76971000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "18030000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "75635000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "54192000", "netIncomeFromContinuingOperations": "-18852000" }, "balance": { "goodwill": "101599000", "inventory": "145238000", "commonStock": "242000", "currentDebt": "None", "investments": "None", "totalAssets": "1073764000", "longTermDebt": "None", "shortTermDebt": "6597000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "95842000", "reportedCurrency": "USD", "retainedEarnings": "-2424494000", "totalLiabilities": "230864000", "otherCurrentAssets": "31741000", "totalCurrentAssets": "581984000", "currentLongTermDebt": "None", "longTermInvestments": "63104000", "shortTermInvestments": "150000000", "currentNetReceivables": "160478000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "491779999", "currentAccountsPayable": "43021000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "26500000", "totalShareholderEquity": "842900000", "capitalLeaseObligations": "26500000", "otherCurrentLiabilities": "113423000", "totalCurrentLiabilities": "163041000", "otherNonCurrentLiabilities": "28546000", "totalNonCurrentLiabilities": "67823000", "cashAndShortTermInvestments": "94527000", "commonStockSharesOutstanding": "85671000", "intangibleAssetsExcludingGoodwill": "95842000", "cashAndCashEquivalentsAtCarryingValue": "94527000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-18852000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "10586000", "operatingCashflow": "4806000", "capitalExpenditures": "6626000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-311000", "cashflowFromInvestment": "18200000", "stockBasedCompensation": "6288000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "11144000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:40:28.803039+00:00", "is_restated": false, "income_statement": { "revenue": 136970000, "cost_of_revenue": 80878000, "gross_profit": 56092000, "ebit": -55110000, "ebitda": -44423000, "pretax_income": -55110000, "tax_provision": 524000, "net_income": -55634000, "net_income_to_common": -55634000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 71470000, "total_current_assets": 603684000, "total_assets": 1087208000, "short_term_debt": 7283000, "long_term_debt": null, "total_debt": 7283000, "total_liabilities": 234683000, "total_equity": 852525000, "shares_outstanding": 85151000, "goodwill_and_intangibles": 202782000 }, "cash_flow": { "operating_cash_flow": 6907000, "capital_expenditure": 4812000, "free_cash_flow": 11719000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 176436, "ticker_id": 8387, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:40:28.803039+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-55110000", "ebitda": "-44423000", "netIncome": "-55634000", "grossProfit": "56092000", "depreciation": "None", "totalRevenue": "136970000", "costOfRevenue": "80878000", "interestIncome": "2656000", "incomeBeforeTax": "-55110000", "interestExpense": "None", "operatingIncome": "-22704000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "524000", "reportedCurrency": "USD", "netInterestIncome": "2656000", "nonInterestIncome": "None", "operatingExpenses": "78796000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "20561000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "80878000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "10687000", "sellingGeneralAndAdministrative": "58235000", "netIncomeFromContinuingOperations": "-55634000" }, "balance": { "goodwill": "101515000", "inventory": "159335000", "commonStock": "240000", "currentDebt": "None", "investments": "None", "totalAssets": "1087208000", "longTermDebt": "None", "shortTermDebt": "7283000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "101267000", "reportedCurrency": "USD", "retainedEarnings": "-2405642000", "totalLiabilities": "234683000", "otherCurrentAssets": "38035000", "totalCurrentAssets": "603684000", "currentLongTermDebt": "None", "longTermInvestments": "46064000", "shortTermInvestments": "183500000", "currentNetReceivables": "151344000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "483524000", "currentAccountsPayable": "40244000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "31093000", "totalShareholderEquity": "852525000", "capitalLeaseObligations": "31093000", "otherCurrentLiabilities": "69155000", "totalCurrentLiabilities": "165246000", "otherNonCurrentLiabilities": "26449000", "totalNonCurrentLiabilities": "69437000", "cashAndShortTermInvestments": "71470000", "commonStockSharesOutstanding": "85151000", "intangibleAssetsExcludingGoodwill": "101267000", "cashAndCashEquivalentsAtCarryingValue": "71470000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-55634000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "4326000", "operatingCashflow": "6907000", "capitalExpenditures": "4812000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1000", "cashflowFromInvestment": "-6488000", "stockBasedCompensation": "5635000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "10687000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 136970000, "cost_of_revenue": 80878000, "gross_profit": 56092000, "research_and_development": 20561000, "selling_general_admin": 58235000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -55110000, "depreciation_amortisation": 10687000, "ebitda": -44423000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -55110000, "tax_provision": 524000, "effective_tax_rate": null, "net_income": -55634000, "net_income_continuing_ops": -55634000, "net_income_to_common": -55634000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 71470000, "short_term_investments": 183500000, "net_receivables": 151344000, "inventory": 159335000, "other_current_assets": null, "total_current_assets": 603684000, "net_ppe": null, "goodwill": 101515000, "intangible_assets": 101267000, "goodwill_and_intangibles": 202782000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 483524000, "total_assets": 1087208000, "short_term_debt": 7283000, "accounts_payable": 40244000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 165246000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 69437000, "total_liabilities": 234683000, "total_debt": 7283000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -2405642000, "total_equity": 852525000, "shares_outstanding": 85151000, "operating_cash_flow": 6907000, "stock_based_compensation": 5635000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4812000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -6488000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1000, "free_cash_flow": 11719000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-55110000", "ebitda": "-44423000", "netIncome": "-55634000", "grossProfit": "56092000", "depreciation": "None", "totalRevenue": "136970000", "costOfRevenue": "80878000", "interestIncome": "2656000", "incomeBeforeTax": "-55110000", "interestExpense": "None", "operatingIncome": "-22704000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "524000", "reportedCurrency": "USD", "netInterestIncome": "2656000", "nonInterestIncome": "None", "operatingExpenses": "78796000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "20561000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "80878000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "10687000", "sellingGeneralAndAdministrative": "58235000", "netIncomeFromContinuingOperations": "-55634000" }, "balance": { "goodwill": "101515000", "inventory": "159335000", "commonStock": "240000", "currentDebt": "None", "investments": "None", "totalAssets": "1087208000", "longTermDebt": "None", "shortTermDebt": "7283000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "101267000", "reportedCurrency": "USD", "retainedEarnings": "-2405642000", "totalLiabilities": "234683000", "otherCurrentAssets": "38035000", "totalCurrentAssets": "603684000", "currentLongTermDebt": "None", "longTermInvestments": "46064000", "shortTermInvestments": "183500000", "currentNetReceivables": "151344000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "483524000", "currentAccountsPayable": "40244000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "31093000", "totalShareholderEquity": "852525000", "capitalLeaseObligations": "31093000", "otherCurrentLiabilities": "69155000", "totalCurrentLiabilities": "165246000", "otherNonCurrentLiabilities": "26449000", "totalNonCurrentLiabilities": "69437000", "cashAndShortTermInvestments": "71470000", "commonStockSharesOutstanding": "85151000", "intangibleAssetsExcludingGoodwill": "101267000", "cashAndCashEquivalentsAtCarryingValue": "71470000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-55634000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "4326000", "operatingCashflow": "6907000", "capitalExpenditures": "4812000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1000", "cashflowFromInvestment": "-6488000", "stockBasedCompensation": "5635000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "10687000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:40:28.803039+00:00", "is_restated": false, "income_statement": { "revenue": 138086000, "cost_of_revenue": 78592000, "gross_profit": 59494000, "ebit": -13334000, "ebitda": -2763000, "pretax_income": -15704000, "tax_provision": 1040999, "net_income": -16745000, "net_income_to_common": -16745000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 71073000, "total_current_assets": 614846000, "total_assets": 1138987000, "short_term_debt": 7039000, "long_term_debt": null, "total_debt": 7039000, "total_liabilities": 236606000, "total_equity": 902381000, "shares_outstanding": 83485000, "goodwill_and_intangibles": 207582000 }, "cash_flow": { "operating_cash_flow": -1111000, "capital_expenditure": 7283000, "free_cash_flow": 6172000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 176437, "ticker_id": 8387, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:40:28.803039+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-13334000", "ebitda": "-2763000", "netIncome": "-16745000", "grossProfit": "59494000", "depreciation": "None", "totalRevenue": "138086000", "costOfRevenue": "78592000", "interestIncome": "None", "incomeBeforeTax": "-15704000", "interestExpense": "None", "operatingIncome": "-16620000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "1040999", "reportedCurrency": "USD", "netInterestIncome": "3286000", "nonInterestIncome": "None", "operatingExpenses": "76114000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "19921000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "78592000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "10571000", "sellingGeneralAndAdministrative": "56193000", "netIncomeFromContinuingOperations": "-16745000" }, "balance": { "goodwill": "101569000", "inventory": "164585000", "commonStock": "238000", "currentDebt": "None", "investments": "None", "totalAssets": "1138987000", "longTermDebt": "None", "shortTermDebt": "7039000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "106013000", "reportedCurrency": "USD", "retainedEarnings": "-2350008000", "totalLiabilities": "236606000", "otherCurrentAssets": "37819000", "totalCurrentAssets": "614846000", "currentLongTermDebt": "None", "longTermInvestments": "79268000", "shortTermInvestments": "183500000", "currentNetReceivables": "157869000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "524141000", "currentAccountsPayable": "38148000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "31082000", "totalShareholderEquity": "902381000", "capitalLeaseObligations": "31082000", "otherCurrentLiabilities": "69057000", "totalCurrentLiabilities": "166049000", "otherNonCurrentLiabilities": "26293000", "totalNonCurrentLiabilities": "70556999", "cashAndShortTermInvestments": "71073000", "commonStockSharesOutstanding": "83485000", "intangibleAssetsExcludingGoodwill": "106013000", "cashAndCashEquivalentsAtCarryingValue": "71073000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-16745000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "10494000", "operatingCashflow": "-1111000", "capitalExpenditures": "7283000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "118084000", "cashflowFromInvestment": "-119855000", "stockBasedCompensation": "6138000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "10571000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 138086000, "cost_of_revenue": 78592000, "gross_profit": 59494000, "research_and_development": 19921000, "selling_general_admin": 56193000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -13334000, "depreciation_amortisation": 10571000, "ebitda": -2763000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -15704000, "tax_provision": 1040999, "effective_tax_rate": null, "net_income": -16745000, "net_income_continuing_ops": -16745000, "net_income_to_common": -16745000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 71073000, "short_term_investments": 183500000, "net_receivables": 157869000, "inventory": 164585000, "other_current_assets": null, "total_current_assets": 614846000, "net_ppe": null, "goodwill": 101569000, "intangible_assets": 106013000, "goodwill_and_intangibles": 207582000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 524141000, "total_assets": 1138987000, "short_term_debt": 7039000, "accounts_payable": 38148000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 166049000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 70556999, "total_liabilities": 236606000, "total_debt": 7039000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -2350008000, "total_equity": 902381000, "shares_outstanding": 83485000, "operating_cash_flow": -1111000, "stock_based_compensation": 6138000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 7283000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -119855000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 118084000, "free_cash_flow": 6172000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-13334000", "ebitda": "-2763000", "netIncome": "-16745000", "grossProfit": "59494000", "depreciation": "None", "totalRevenue": "138086000", "costOfRevenue": "78592000", "interestIncome": "None", "incomeBeforeTax": "-15704000", "interestExpense": "None", "operatingIncome": "-16620000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "1040999", "reportedCurrency": "USD", "netInterestIncome": "3286000", "nonInterestIncome": "None", "operatingExpenses": "76114000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "19921000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "78592000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "10571000", "sellingGeneralAndAdministrative": "56193000", "netIncomeFromContinuingOperations": "-16745000" }, "balance": { "goodwill": "101569000", "inventory": "164585000", "commonStock": "238000", "currentDebt": "None", "investments": "None", "totalAssets": "1138987000", "longTermDebt": "None", "shortTermDebt": "7039000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "106013000", "reportedCurrency": "USD", "retainedEarnings": "-2350008000", "totalLiabilities": "236606000", "otherCurrentAssets": "37819000", "totalCurrentAssets": "614846000", "currentLongTermDebt": "None", "longTermInvestments": "79268000", "shortTermInvestments": "183500000", "currentNetReceivables": "157869000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "524141000", "currentAccountsPayable": "38148000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "31082000", "totalShareholderEquity": "902381000", "capitalLeaseObligations": "31082000", "otherCurrentLiabilities": "69057000", "totalCurrentLiabilities": "166049000", "otherNonCurrentLiabilities": "26293000", "totalNonCurrentLiabilities": "70556999", "cashAndShortTermInvestments": "71073000", "commonStockSharesOutstanding": "83485000", "intangibleAssetsExcludingGoodwill": "106013000", "cashAndCashEquivalentsAtCarryingValue": "71073000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-16745000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "10494000", "operatingCashflow": "-1111000", "capitalExpenditures": "7283000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "118084000", "cashflowFromInvestment": "-119855000", "stockBasedCompensation": "6138000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "10571000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:40:28.803039+00:00", "is_restated": false, "income_statement": { "revenue": 136046000, "cost_of_revenue": 75807000, "gross_profit": 60239000, "ebit": -12404000, "ebitda": -1633000, "pretax_income": -12599000, "tax_provision": 455000, "net_income": -13054000, "net_income_to_common": -13054000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 70061000, "total_current_assets": 507631000, "total_assets": 1023144000, "short_term_debt": 6921000, "long_term_debt": null, "total_debt": 6921000, "total_liabilities": 238303000, "total_equity": 784841000, "shares_outstanding": 71967000, "goodwill_and_intangibles": 201082000 }, "cash_flow": { "operating_cash_flow": 4542000, "capital_expenditure": 4238000, "free_cash_flow": 8780000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 176438, "ticker_id": 8387, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:40:28.803039+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-12404000", "ebitda": "-1633000", "netIncome": "-13054000", "grossProfit": "60239000", "depreciation": "None", "totalRevenue": "136046000", "costOfRevenue": "75807000", "interestIncome": "1473000", "incomeBeforeTax": "-12599000", "interestExpense": "None", "operatingIncome": "-12404000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "455000", "reportedCurrency": "USD", "netInterestIncome": "1473000", "nonInterestIncome": "None", "operatingExpenses": "72643000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "18792000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "75807000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "10771000", "sellingGeneralAndAdministrative": "53851000", "netIncomeFromContinuingOperations": "-13054000" }, "balance": { "goodwill": "99463000", "inventory": "169881000", "commonStock": "203000", "currentDebt": "None", "investments": "None", "totalAssets": "1023144000", "longTermDebt": "None", "shortTermDebt": "6921000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "101619000", "reportedCurrency": "USD", "retainedEarnings": "-2333263000", "totalLiabilities": "238303000", "otherCurrentAssets": "31539000", "totalCurrentAssets": "507631000", "currentLongTermDebt": "None", "longTermInvestments": "81518000", "shortTermInvestments": "80000000", "currentNetReceivables": "156150000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "515513000", "currentAccountsPayable": "38032000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "31284000", "totalShareholderEquity": "784841000", "capitalLeaseObligations": "31284000", "otherCurrentLiabilities": "71215000", "totalCurrentLiabilities": "168065000", "otherNonCurrentLiabilities": "25278000", "totalNonCurrentLiabilities": "70238000", "cashAndShortTermInvestments": "70061000", "commonStockSharesOutstanding": "71967000", "intangibleAssetsExcludingGoodwill": "101619000", "cashAndCashEquivalentsAtCarryingValue": "70061000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-13054000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "9945000", "operatingCashflow": "4542000", "capitalExpenditures": "4238000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "200000", "cashflowFromInvestment": "-4088000", "stockBasedCompensation": "6213000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "10771000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 136046000, "cost_of_revenue": 75807000, "gross_profit": 60239000, "research_and_development": 18792000, "selling_general_admin": 53851000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -12404000, "depreciation_amortisation": 10771000, "ebitda": -1633000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -12599000, "tax_provision": 455000, "effective_tax_rate": null, "net_income": -13054000, "net_income_continuing_ops": -13054000, "net_income_to_common": -13054000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 70061000, "short_term_investments": 80000000, "net_receivables": 156150000, "inventory": 169881000, "other_current_assets": null, "total_current_assets": 507631000, "net_ppe": null, "goodwill": 99463000, "intangible_assets": 101619000, "goodwill_and_intangibles": 201082000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 515513000, "total_assets": 1023144000, "short_term_debt": 6921000, "accounts_payable": 38032000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 168065000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 70238000, "total_liabilities": 238303000, "total_debt": 6921000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -2333263000, "total_equity": 784841000, "shares_outstanding": 71967000, "operating_cash_flow": 4542000, "stock_based_compensation": 6213000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4238000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -4088000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 200000, "free_cash_flow": 8780000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-12404000", "ebitda": "-1633000", "netIncome": "-13054000", "grossProfit": "60239000", "depreciation": "None", "totalRevenue": "136046000", "costOfRevenue": "75807000", "interestIncome": "1473000", "incomeBeforeTax": "-12599000", "interestExpense": "None", "operatingIncome": "-12404000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "455000", "reportedCurrency": "USD", "netInterestIncome": "1473000", "nonInterestIncome": "None", "operatingExpenses": "72643000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "18792000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "75807000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "10771000", "sellingGeneralAndAdministrative": "53851000", "netIncomeFromContinuingOperations": "-13054000" }, "balance": { "goodwill": "99463000", "inventory": "169881000", "commonStock": "203000", "currentDebt": "None", "investments": "None", "totalAssets": "1023144000", "longTermDebt": "None", "shortTermDebt": "6921000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "101619000", "reportedCurrency": "USD", "retainedEarnings": "-2333263000", "totalLiabilities": "238303000", "otherCurrentAssets": "31539000", "totalCurrentAssets": "507631000", "currentLongTermDebt": "None", "longTermInvestments": "81518000", "shortTermInvestments": "80000000", "currentNetReceivables": "156150000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "515513000", "currentAccountsPayable": "38032000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "31284000", "totalShareholderEquity": "784841000", "capitalLeaseObligations": "31284000", "otherCurrentLiabilities": "71215000", "totalCurrentLiabilities": "168065000", "otherNonCurrentLiabilities": "25278000", "totalNonCurrentLiabilities": "70238000", "cashAndShortTermInvestments": "70061000", "commonStockSharesOutstanding": "71967000", "intangibleAssetsExcludingGoodwill": "101619000", "cashAndCashEquivalentsAtCarryingValue": "70061000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-13054000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "9945000", "operatingCashflow": "4542000", "capitalExpenditures": "4238000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "200000", "cashflowFromInvestment": "-4088000", "stockBasedCompensation": "6213000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "10771000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:40:28.803039+00:00", "is_restated": false, "income_statement": { "revenue": 150359000, "cost_of_revenue": 80670000, "gross_profit": 69689000, "ebit": -9700000, "ebitda": 570000, "pretax_income": -41290000, "tax_provision": 653000, "net_income": -41943000, "net_income_to_common": -41943000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 70200000, "total_current_assets": 512961000, "total_assets": 1029746000, "short_term_debt": 6935000, "long_term_debt": null, "total_debt": 6935000, "total_liabilities": 236755000, "total_equity": 792991000, "shares_outstanding": 71406000, "goodwill_and_intangibles": 205335000 }, "cash_flow": { "operating_cash_flow": 7389000, "capital_expenditure": 4560000, "free_cash_flow": 11949000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 176439, "ticker_id": 8387, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:40:28.803039+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-9700000", "ebitda": "570000", "netIncome": "-41943000", "grossProfit": "69689000", "depreciation": "None", "totalRevenue": "150359000", "costOfRevenue": "80670000", "interestIncome": "None", "incomeBeforeTax": "-41290000", "interestExpense": "5424000", "operatingIncome": "-9700000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "653000", "reportedCurrency": "USD", "netInterestIncome": "176000", "nonInterestIncome": "None", "operatingExpenses": "79389000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "24785000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "80670000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "10270000", "sellingGeneralAndAdministrative": "50406000", "netIncomeFromContinuingOperations": "-41943000" }, "balance": { "goodwill": "99082000", "inventory": "179809000", "commonStock": "202000", "currentDebt": "None", "investments": "None", "totalAssets": "1029746000", "longTermDebt": "None", "shortTermDebt": "6935000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "106253000", "reportedCurrency": "USD", "retainedEarnings": "-2320209000", "totalLiabilities": "236755000", "otherCurrentAssets": "29473000", "totalCurrentAssets": "512961000", "currentLongTermDebt": "None", "longTermInvestments": "80205000", "shortTermInvestments": "80500000", "currentNetReceivables": "152979000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "516785000", "currentAccountsPayable": "44977000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "32090000", "totalShareholderEquity": "792991000", "capitalLeaseObligations": "32090000", "otherCurrentLiabilities": "68955000", "totalCurrentLiabilities": "167214000", "otherNonCurrentLiabilities": "24822000", "totalNonCurrentLiabilities": "69541000", "cashAndShortTermInvestments": "70200000", "commonStockSharesOutstanding": "71406000", "intangibleAssetsExcludingGoodwill": "106253000", "cashAndCashEquivalentsAtCarryingValue": "70200000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-41943000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "9185000", "operatingCashflow": "7389000", "capitalExpenditures": "4560000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2198000", "cashflowFromInvestment": "2355000", "stockBasedCompensation": "3054000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "10270000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 150359000, "cost_of_revenue": 80670000, "gross_profit": 69689000, "research_and_development": 24785000, "selling_general_admin": 50406000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -9700000, "depreciation_amortisation": 10270000, "ebitda": 570000, "interest_expense": 5424000, "interest_income": null, "other_non_operating": null, "pretax_income": -41290000, "tax_provision": 653000, "effective_tax_rate": null, "net_income": -41943000, "net_income_continuing_ops": -41943000, "net_income_to_common": -41943000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 70200000, "short_term_investments": 80500000, "net_receivables": 152979000, "inventory": 179809000, "other_current_assets": null, "total_current_assets": 512961000, "net_ppe": null, "goodwill": 99082000, "intangible_assets": 106253000, "goodwill_and_intangibles": 205335000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 516785000, "total_assets": 1029746000, "short_term_debt": 6935000, "accounts_payable": 44977000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 167214000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 69541000, "total_liabilities": 236755000, "total_debt": 6935000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -2320209000, "total_equity": 792991000, "shares_outstanding": 71406000, "operating_cash_flow": 7389000, "stock_based_compensation": 3054000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4560000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 2355000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -2198000, "free_cash_flow": 11949000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-9700000", "ebitda": "570000", "netIncome": "-41943000", "grossProfit": "69689000", "depreciation": "None", "totalRevenue": "150359000", "costOfRevenue": "80670000", "interestIncome": "None", "incomeBeforeTax": "-41290000", "interestExpense": "5424000", "operatingIncome": "-9700000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "653000", "reportedCurrency": "USD", "netInterestIncome": "176000", "nonInterestIncome": "None", "operatingExpenses": "79389000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "24785000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "80670000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "10270000", "sellingGeneralAndAdministrative": "50406000", "netIncomeFromContinuingOperations": "-41943000" }, "balance": { "goodwill": "99082000", "inventory": "179809000", "commonStock": "202000", "currentDebt": "None", "investments": "None", "totalAssets": "1029746000", "longTermDebt": "None", "shortTermDebt": "6935000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "106253000", "reportedCurrency": "USD", "retainedEarnings": "-2320209000", "totalLiabilities": "236755000", "otherCurrentAssets": "29473000", "totalCurrentAssets": "512961000", "currentLongTermDebt": "None", "longTermInvestments": "80205000", "shortTermInvestments": "80500000", "currentNetReceivables": "152979000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "516785000", "currentAccountsPayable": "44977000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "32090000", "totalShareholderEquity": "792991000", "capitalLeaseObligations": "32090000", "otherCurrentLiabilities": "68955000", "totalCurrentLiabilities": "167214000", "otherNonCurrentLiabilities": "24822000", "totalNonCurrentLiabilities": "69541000", "cashAndShortTermInvestments": "70200000", "commonStockSharesOutstanding": "71406000", "intangibleAssetsExcludingGoodwill": "106253000", "cashAndCashEquivalentsAtCarryingValue": "70200000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-41943000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "9185000", "operatingCashflow": "7389000", "capitalExpenditures": "4560000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2198000", "cashflowFromInvestment": "2355000", "stockBasedCompensation": "3054000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "10270000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:40:28.803039+00:00", "is_restated": false, "income_statement": { "revenue": 140008000, "cost_of_revenue": 82909000, "gross_profit": 57099000, "ebit": -24456000, "ebitda": -13169000, "pretax_income": -25772000, "tax_provision": 842000, "net_income": -26614000, "net_income_to_common": -26614000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 63956000, "total_current_assets": 519344000, "total_assets": 1082677000, "short_term_debt": 6714000, "long_term_debt": null, "total_debt": 6714000, "total_liabilities": 250899000, "total_equity": 831778000, "shares_outstanding": 71271000, "goodwill_and_intangibles": 211969000 }, "cash_flow": { "operating_cash_flow": -4464000, "capital_expenditure": 2205000, "free_cash_flow": -2259000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 176441, "ticker_id": 8387, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:40:28.803039+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-24456000", "ebitda": "-13169000", "netIncome": "-26614000", "grossProfit": "57099000", "depreciation": "None", "totalRevenue": "140008000", "costOfRevenue": "82909000", "interestIncome": "1009000", "incomeBeforeTax": "-25772000", "interestExpense": "None", "operatingIncome": "-24946000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "842000", "reportedCurrency": "USD", "netInterestIncome": "1009000", "nonInterestIncome": "None", "operatingExpenses": "82045000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "24700000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "82909000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "11287000", "sellingGeneralAndAdministrative": "63495000", "netIncomeFromContinuingOperations": "-26614000" }, "balance": { "goodwill": "100086000", "inventory": "195188000", "commonStock": "200000", "currentDebt": "None", "investments": "None", "totalAssets": "1082677000", "longTermDebt": "None", "shortTermDebt": "6714000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "111883000", "reportedCurrency": "USD", "retainedEarnings": "-2278266000", "totalLiabilities": "250899000", "otherCurrentAssets": "26547000", "totalCurrentAssets": "519344000", "currentLongTermDebt": "None", "longTermInvestments": "120070000", "shortTermInvestments": "80000000", "currentNetReceivables": "153653000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "563333000", "currentAccountsPayable": "48157000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "32134000", "totalShareholderEquity": "831778000", "capitalLeaseObligations": "32134000", "otherCurrentLiabilities": "64756000", "totalCurrentLiabilities": "169415000", "otherNonCurrentLiabilities": "36381000", "totalNonCurrentLiabilities": "81484000", "cashAndShortTermInvestments": "63956000", "commonStockSharesOutstanding": "71271000", "intangibleAssetsExcludingGoodwill": "111883000", "cashAndCashEquivalentsAtCarryingValue": "63956000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-26614000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "2954000", "operatingCashflow": "-4464000", "capitalExpenditures": "2205000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-415000", "cashflowFromInvestment": "-2234000", "stockBasedCompensation": "6569000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "11287000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 140008000, "cost_of_revenue": 82909000, "gross_profit": 57099000, "research_and_development": 24700000, "selling_general_admin": 63495000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -24456000, "depreciation_amortisation": 11287000, "ebitda": -13169000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -25772000, "tax_provision": 842000, "effective_tax_rate": null, "net_income": -26614000, "net_income_continuing_ops": -26614000, "net_income_to_common": -26614000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 63956000, "short_term_investments": 80000000, "net_receivables": 153653000, "inventory": 195188000, "other_current_assets": null, "total_current_assets": 519344000, "net_ppe": null, "goodwill": 100086000, "intangible_assets": 111883000, "goodwill_and_intangibles": 211969000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 563333000, "total_assets": 1082677000, "short_term_debt": 6714000, "accounts_payable": 48157000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 169415000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 81484000, "total_liabilities": 250899000, "total_debt": 6714000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -2278266000, "total_equity": 831778000, "shares_outstanding": 71271000, "operating_cash_flow": -4464000, "stock_based_compensation": 6569000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2205000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2234000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -415000, "free_cash_flow": -2259000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-24456000", "ebitda": "-13169000", "netIncome": "-26614000", "grossProfit": "57099000", "depreciation": "None", "totalRevenue": "140008000", "costOfRevenue": "82909000", "interestIncome": "1009000", "incomeBeforeTax": "-25772000", "interestExpense": "None", "operatingIncome": "-24946000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "842000", "reportedCurrency": "USD", "netInterestIncome": "1009000", "nonInterestIncome": "None", "operatingExpenses": "82045000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "24700000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "82909000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "11287000", "sellingGeneralAndAdministrative": "63495000", "netIncomeFromContinuingOperations": "-26614000" }, "balance": { "goodwill": "100086000", "inventory": "195188000", "commonStock": "200000", "currentDebt": "None", "investments": "None", "totalAssets": "1082677000", "longTermDebt": "None", "shortTermDebt": "6714000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "111883000", "reportedCurrency": "USD", "retainedEarnings": "-2278266000", "totalLiabilities": "250899000", "otherCurrentAssets": "26547000", "totalCurrentAssets": "519344000", "currentLongTermDebt": "None", "longTermInvestments": "120070000", "shortTermInvestments": "80000000", "currentNetReceivables": "153653000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "563333000", "currentAccountsPayable": "48157000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "32134000", "totalShareholderEquity": "831778000", "capitalLeaseObligations": "32134000", "otherCurrentLiabilities": "64756000", "totalCurrentLiabilities": "169415000", "otherNonCurrentLiabilities": "36381000", "totalNonCurrentLiabilities": "81484000", "cashAndShortTermInvestments": "63956000", "commonStockSharesOutstanding": "71271000", "intangibleAssetsExcludingGoodwill": "111883000", "cashAndCashEquivalentsAtCarryingValue": "63956000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-26614000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "2954000", "operatingCashflow": "-4464000", "capitalExpenditures": "2205000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-415000", "cashflowFromInvestment": "-2234000", "stockBasedCompensation": "6569000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "11287000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:40:28.803039+00:00", "is_restated": false, "income_statement": { "revenue": 138041000, "cost_of_revenue": 75865000, "gross_profit": 62176000, "ebit": -26043000, "ebitda": -26043000, "pretax_income": -24981000, "tax_provision": 762000, "net_income": -25743000, "net_income_to_common": -25743000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 70858000, "total_current_assets": 523991000, "total_assets": 1081907000, "short_term_debt": 5966000, "long_term_debt": null, "total_debt": 5966000, "total_liabilities": 231436000, "total_equity": 850471000, "shares_outstanding": 70746000, "goodwill_and_intangibles": 215635000 }, "cash_flow": { "operating_cash_flow": -2439000, "capital_expenditure": 2962000, "free_cash_flow": 523000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 176442, "ticker_id": 8387, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:40:28.803039+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-26043000", "ebitda": "-26043000", "netIncome": "-25743000", "grossProfit": "62176000", "depreciation": "None", "totalRevenue": "138041000", "costOfRevenue": "75865000", "interestIncome": "None", "incomeBeforeTax": "-24981000", "interestExpense": "726000", "operatingIncome": "-24367000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "762000", "reportedCurrency": "USD", "netInterestIncome": "-726000", "nonInterestIncome": "None", "operatingExpenses": "86543000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "25680000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "75865000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "11515000", "sellingGeneralAndAdministrative": "60863000", "netIncomeFromContinuingOperations": "-25743000" }, "balance": { "goodwill": "99174000", "inventory": "196505000", "commonStock": "199000", "currentDebt": "None", "investments": "None", "totalAssets": "1081907000", "longTermDebt": "None", "shortTermDebt": "5966000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "116461000", "reportedCurrency": "USD", "retainedEarnings": "-2251652000", "totalLiabilities": "231436000", "otherCurrentAssets": "26145000", "totalCurrentAssets": "523991000", "currentLongTermDebt": "None", "longTermInvestments": "121755000", "shortTermInvestments": "80000000", "currentNetReceivables": "150483000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "557916000", "currentAccountsPayable": "49495000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "17746000", "totalShareholderEquity": "850471000", "capitalLeaseObligations": "17746000", "otherCurrentLiabilities": "58293000", "totalCurrentLiabilities": "164668000", "otherNonCurrentLiabilities": "35550000", "totalNonCurrentLiabilities": "66768000", "cashAndShortTermInvestments": "70858000", "commonStockSharesOutstanding": "70746000", "intangibleAssetsExcludingGoodwill": "116461000", "cashAndCashEquivalentsAtCarryingValue": "70858000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-25743000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "-3680000", "operatingCashflow": "-2439000", "capitalExpenditures": "2962000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-885000", "cashflowFromInvestment": "-16841000", "stockBasedCompensation": "7346000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "11515000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 138041000, "cost_of_revenue": 75865000, "gross_profit": 62176000, "research_and_development": 25680000, "selling_general_admin": 60863000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -26043000, "depreciation_amortisation": 11515000, "ebitda": -26043000, "interest_expense": 726000, "interest_income": null, "other_non_operating": null, "pretax_income": -24981000, "tax_provision": 762000, "effective_tax_rate": null, "net_income": -25743000, "net_income_continuing_ops": -25743000, "net_income_to_common": -25743000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 70858000, "short_term_investments": 80000000, "net_receivables": 150483000, "inventory": 196505000, "other_current_assets": null, "total_current_assets": 523991000, "net_ppe": null, "goodwill": 99174000, "intangible_assets": 116461000, "goodwill_and_intangibles": 215635000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 557916000, "total_assets": 1081907000, "short_term_debt": 5966000, "accounts_payable": 49495000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 164668000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 66768000, "total_liabilities": 231436000, "total_debt": 5966000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -2251652000, "total_equity": 850471000, "shares_outstanding": 70746000, "operating_cash_flow": -2439000, "stock_based_compensation": 7346000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2962000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -16841000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -885000, "free_cash_flow": 523000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-26043000", "ebitda": "-26043000", "netIncome": "-25743000", "grossProfit": "62176000", "depreciation": "None", "totalRevenue": "138041000", "costOfRevenue": "75865000", "interestIncome": "None", "incomeBeforeTax": "-24981000", "interestExpense": "726000", "operatingIncome": "-24367000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "762000", "reportedCurrency": "USD", "netInterestIncome": "-726000", "nonInterestIncome": "None", "operatingExpenses": "86543000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "25680000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "75865000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "11515000", "sellingGeneralAndAdministrative": "60863000", "netIncomeFromContinuingOperations": "-25743000" }, "balance": { "goodwill": "99174000", "inventory": "196505000", "commonStock": "199000", "currentDebt": "None", "investments": "None", "totalAssets": "1081907000", "longTermDebt": "None", "shortTermDebt": "5966000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "116461000", "reportedCurrency": "USD", "retainedEarnings": "-2251652000", "totalLiabilities": "231436000", "otherCurrentAssets": "26145000", "totalCurrentAssets": "523991000", "currentLongTermDebt": "None", "longTermInvestments": "121755000", "shortTermInvestments": "80000000", "currentNetReceivables": "150483000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "557916000", "currentAccountsPayable": "49495000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "17746000", "totalShareholderEquity": "850471000", "capitalLeaseObligations": "17746000", "otherCurrentLiabilities": "58293000", "totalCurrentLiabilities": "164668000", "otherNonCurrentLiabilities": "35550000", "totalNonCurrentLiabilities": "66768000", "cashAndShortTermInvestments": "70858000", "commonStockSharesOutstanding": "70746000", "intangibleAssetsExcludingGoodwill": "116461000", "cashAndCashEquivalentsAtCarryingValue": "70858000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-25743000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "-3680000", "operatingCashflow": "-2439000", "capitalExpenditures": "2962000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-885000", "cashflowFromInvestment": "-16841000", "stockBasedCompensation": "7346000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "11515000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:40:28.803039+00:00", "is_restated": false, "income_statement": { "revenue": 144050000, "cost_of_revenue": 80050000, "gross_profit": 64000000, "ebit": -24453000, "ebitda": -12187000, "pretax_income": -25267000, "tax_provision": 716000, "net_income": -25983000, "net_income_to_common": -25983000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 91089000, "total_current_assets": 542095000, "total_assets": 1100035000, "short_term_debt": 5898000, "long_term_debt": null, "total_debt": 5898000, "total_liabilities": 233885000, "total_equity": 866150000, "shares_outstanding": 69993000, "goodwill_and_intangibles": 220316000 }, "cash_flow": { "operating_cash_flow": 7340000, "capital_expenditure": 2987000, "free_cash_flow": 10327000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 176443, "ticker_id": 8387, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:40:28.803039+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-24453000", "ebitda": "-12187000", "netIncome": "-25983000", "grossProfit": "64000000", "depreciation": "None", "totalRevenue": "144050000", "costOfRevenue": "80050000", "interestIncome": "1217000", "incomeBeforeTax": "-25267000", "interestExpense": "None", "operatingIncome": "-24350000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "716000", "reportedCurrency": "USD", "netInterestIncome": "1217000", "nonInterestIncome": "None", "operatingExpenses": "88350000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "23977000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "80050000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "12266000", "sellingGeneralAndAdministrative": "64373000", "netIncomeFromContinuingOperations": "-25983000" }, "balance": { "goodwill": "99121000", "inventory": "195060000", "commonStock": "197000", "currentDebt": "None", "investments": "None", "totalAssets": "1100035000", "longTermDebt": "None", "shortTermDebt": "5898000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "121195000", "reportedCurrency": "USD", "retainedEarnings": "-2225909000", "totalLiabilities": "233885000", "otherCurrentAssets": "30597000", "totalCurrentAssets": "542095000", "currentLongTermDebt": "None", "longTermInvestments": "116285000", "shortTermInvestments": "70000000", "currentNetReceivables": "155349000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "557940000", "currentAccountsPayable": "37806000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "17290000", "totalShareholderEquity": "866150000", "capitalLeaseObligations": "17290000", "otherCurrentLiabilities": "70022000", "totalCurrentLiabilities": "168206000", "otherNonCurrentLiabilities": "34557000", "totalNonCurrentLiabilities": "65679000", "cashAndShortTermInvestments": "91089000", "commonStockSharesOutstanding": "69993000", "intangibleAssetsExcludingGoodwill": "121195000", "cashAndCashEquivalentsAtCarryingValue": "91089000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-25983000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "897000", "operatingCashflow": "7340000", "capitalExpenditures": "2987000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "184000", "cashflowFromInvestment": "1900000", "stockBasedCompensation": "8649000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "12266000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 144050000, "cost_of_revenue": 80050000, "gross_profit": 64000000, "research_and_development": 23977000, "selling_general_admin": 64373000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -24453000, "depreciation_amortisation": 12266000, "ebitda": -12187000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -25267000, "tax_provision": 716000, "effective_tax_rate": null, "net_income": -25983000, "net_income_continuing_ops": -25983000, "net_income_to_common": -25983000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 91089000, "short_term_investments": 70000000, "net_receivables": 155349000, "inventory": 195060000, "other_current_assets": null, "total_current_assets": 542095000, "net_ppe": null, "goodwill": 99121000, "intangible_assets": 121195000, "goodwill_and_intangibles": 220316000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 557940000, "total_assets": 1100035000, "short_term_debt": 5898000, "accounts_payable": 37806000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 168206000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 65679000, "total_liabilities": 233885000, "total_debt": 5898000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -2225909000, "total_equity": 866150000, "shares_outstanding": 69993000, "operating_cash_flow": 7340000, "stock_based_compensation": 8649000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2987000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 1900000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 184000, "free_cash_flow": 10327000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-24453000", "ebitda": "-12187000", "netIncome": "-25983000", "grossProfit": "64000000", "depreciation": "None", "totalRevenue": "144050000", "costOfRevenue": "80050000", "interestIncome": "1217000", "incomeBeforeTax": "-25267000", "interestExpense": "None", "operatingIncome": "-24350000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "716000", "reportedCurrency": "USD", "netInterestIncome": "1217000", "nonInterestIncome": "None", "operatingExpenses": "88350000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "23977000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "80050000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "12266000", "sellingGeneralAndAdministrative": "64373000", "netIncomeFromContinuingOperations": "-25983000" }, "balance": { "goodwill": "99121000", "inventory": "195060000", "commonStock": "197000", "currentDebt": "None", "investments": "None", "totalAssets": "1100035000", "longTermDebt": "None", "shortTermDebt": "5898000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "121195000", "reportedCurrency": "USD", "retainedEarnings": "-2225909000", "totalLiabilities": "233885000", "otherCurrentAssets": "30597000", "totalCurrentAssets": "542095000", "currentLongTermDebt": "None", "longTermInvestments": "116285000", "shortTermInvestments": "70000000", "currentNetReceivables": "155349000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "557940000", "currentAccountsPayable": "37806000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "17290000", "totalShareholderEquity": "866150000", "capitalLeaseObligations": "17290000", "otherCurrentLiabilities": "70022000", "totalCurrentLiabilities": "168206000", "otherNonCurrentLiabilities": "34557000", "totalNonCurrentLiabilities": "65679000", "cashAndShortTermInvestments": "91089000", "commonStockSharesOutstanding": "69993000", "intangibleAssetsExcludingGoodwill": "121195000", "cashAndCashEquivalentsAtCarryingValue": "91089000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-25983000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "897000", "operatingCashflow": "7340000", "capitalExpenditures": "2987000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "184000", "cashflowFromInvestment": "1900000", "stockBasedCompensation": "8649000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "12266000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:40:28.803039+00:00", "is_restated": false, "income_statement": { "revenue": 156337000, "cost_of_revenue": 98799000, "gross_profit": 57538000, "ebit": 354000, "ebitda": 12129000, "pretax_income": -14319000, "tax_provision": 637000, "net_income": -14956000, "net_income_to_common": -14956000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 82585000, "total_current_assets": 560095000, "total_assets": 1133905000, "short_term_debt": 6498000, "long_term_debt": null, "total_debt": 6498000, "total_liabilities": 249066000, "total_equity": 884839000, "shares_outstanding": 69375000, "goodwill_and_intangibles": 227832000 }, "cash_flow": { "operating_cash_flow": -7733000, "capital_expenditure": 4724000, "free_cash_flow": -3009000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 176444, "ticker_id": 8387, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:40:28.803039+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "354000", "ebitda": "12129000", "netIncome": "-14956000", "grossProfit": "57538000", "depreciation": "None", "totalRevenue": "156337000", "costOfRevenue": "98799000", "interestIncome": "None", "incomeBeforeTax": "-14319000", "interestExpense": "2254000", "operatingIncome": "5674000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "637000", "reportedCurrency": "USD", "netInterestIncome": "846000", "nonInterestIncome": "None", "operatingExpenses": "51864000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "25078000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "98799000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "11775000", "sellingGeneralAndAdministrative": "30606000", "netIncomeFromContinuingOperations": "-14956000" }, "balance": { "goodwill": "100051000", "inventory": "192976000", "commonStock": "195000", "currentDebt": "None", "investments": "None", "totalAssets": "1133905000", "longTermDebt": "None", "shortTermDebt": "6498000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "127781000", "reportedCurrency": "USD", "retainedEarnings": "-2199926000", "totalLiabilities": "249066000", "otherCurrentAssets": "32525000", "totalCurrentAssets": "560095000", "currentLongTermDebt": "None", "longTermInvestments": "115083000", "shortTermInvestments": "80000000", "currentNetReceivables": "172009000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "573810000", "currentAccountsPayable": "46785000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "18660000", "totalShareholderEquity": "884839000", "capitalLeaseObligations": "18660000", "otherCurrentLiabilities": "70533000", "totalCurrentLiabilities": "176426000", "otherNonCurrentLiabilities": "36100000", "totalNonCurrentLiabilities": "72640000", "cashAndShortTermInvestments": "82585000", "commonStockSharesOutstanding": "69375000", "intangibleAssetsExcludingGoodwill": "127781000", "cashAndCashEquivalentsAtCarryingValue": "82585000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-14956000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "5323000", "operatingCashflow": "-7733000", "capitalExpenditures": "4724000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-432000", "cashflowFromInvestment": "-14679000", "stockBasedCompensation": "7870000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "11775000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 156337000, "cost_of_revenue": 98799000, "gross_profit": 57538000, "research_and_development": 25078000, "selling_general_admin": 30606000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 354000, "depreciation_amortisation": 11775000, "ebitda": 12129000, "interest_expense": 2254000, "interest_income": null, "other_non_operating": null, "pretax_income": -14319000, "tax_provision": 637000, "effective_tax_rate": null, "net_income": -14956000, "net_income_continuing_ops": -14956000, "net_income_to_common": -14956000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 82585000, "short_term_investments": 80000000, "net_receivables": 172009000, "inventory": 192976000, "other_current_assets": null, "total_current_assets": 560095000, "net_ppe": null, "goodwill": 100051000, "intangible_assets": 127781000, "goodwill_and_intangibles": 227832000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 573810000, "total_assets": 1133905000, "short_term_debt": 6498000, "accounts_payable": 46785000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 176426000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 72640000, "total_liabilities": 249066000, "total_debt": 6498000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -2199926000, "total_equity": 884839000, "shares_outstanding": 69375000, "operating_cash_flow": -7733000, "stock_based_compensation": 7870000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4724000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -14679000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -432000, "free_cash_flow": -3009000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "354000", "ebitda": "12129000", "netIncome": "-14956000", "grossProfit": "57538000", "depreciation": "None", "totalRevenue": "156337000", "costOfRevenue": "98799000", "interestIncome": "None", "incomeBeforeTax": "-14319000", "interestExpense": "2254000", "operatingIncome": "5674000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "637000", "reportedCurrency": "USD", "netInterestIncome": "846000", "nonInterestIncome": "None", "operatingExpenses": "51864000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "25078000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "98799000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "11775000", "sellingGeneralAndAdministrative": "30606000", "netIncomeFromContinuingOperations": "-14956000" }, "balance": { "goodwill": "100051000", "inventory": "192976000", "commonStock": "195000", "currentDebt": "None", "investments": "None", "totalAssets": "1133905000", "longTermDebt": "None", "shortTermDebt": "6498000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "127781000", "reportedCurrency": "USD", "retainedEarnings": "-2199926000", "totalLiabilities": "249066000", "otherCurrentAssets": "32525000", "totalCurrentAssets": "560095000", "currentLongTermDebt": "None", "longTermInvestments": "115083000", "shortTermInvestments": "80000000", "currentNetReceivables": "172009000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "573810000", "currentAccountsPayable": "46785000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "18660000", "totalShareholderEquity": "884839000", "capitalLeaseObligations": "18660000", "otherCurrentLiabilities": "70533000", "totalCurrentLiabilities": "176426000", "otherNonCurrentLiabilities": "36100000", "totalNonCurrentLiabilities": "72640000", "cashAndShortTermInvestments": "82585000", "commonStockSharesOutstanding": "69375000", "intangibleAssetsExcludingGoodwill": "127781000", "cashAndCashEquivalentsAtCarryingValue": "82585000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-14956000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "5323000", "operatingCashflow": "-7733000", "capitalExpenditures": "4724000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-432000", "cashflowFromInvestment": "-14679000", "stockBasedCompensation": "7870000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "11775000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:40:28.803039+00:00", "is_restated": false, "income_statement": { "revenue": 162133000, "cost_of_revenue": 96484000, "gross_profit": 65649000, "ebit": -36214000, "ebitda": -23359000, "pretax_income": -46634000, "tax_provision": 645000, "net_income": -47279000, "net_income_to_common": -47279000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 104563000, "total_current_assets": 583324000, "total_assets": 1181765000, "short_term_debt": 6511000, "long_term_debt": null, "total_debt": 6511000, "total_liabilities": 298622000, "total_equity": 883143000, "shares_outstanding": 69093000, "goodwill_and_intangibles": 231388000 }, "cash_flow": { "operating_cash_flow": -12745000, "capital_expenditure": 3293000, "free_cash_flow": -9452000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 176446, "ticker_id": 8387, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:40:28.803039+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-36214000", "ebitda": "-23359000", "netIncome": "-47279000", "grossProfit": "65649000", "depreciation": "None", "totalRevenue": "162133000", "costOfRevenue": "96484000", "interestIncome": "687000", "incomeBeforeTax": "-46634000", "interestExpense": "2254000", "operatingIncome": "-42798000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "645000", "reportedCurrency": "USD", "netInterestIncome": "687000", "nonInterestIncome": "None", "operatingExpenses": "108447000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "23567000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "96484000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "12855000", "sellingGeneralAndAdministrative": "33118000", "netIncomeFromContinuingOperations": "-47279000" }, "balance": { "goodwill": "90187000", "inventory": "197420000", "commonStock": "194000", "currentDebt": "None", "investments": "None", "totalAssets": "1181765000", "longTermDebt": "None", "shortTermDebt": "6511000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "141201000", "reportedCurrency": "USD", "retainedEarnings": "-2184970000", "totalLiabilities": "298622000", "otherCurrentAssets": "37266000", "totalCurrentAssets": "583324000", "currentLongTermDebt": "None", "longTermInvestments": "129738000", "shortTermInvestments": "80000000", "currentNetReceivables": "164075000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "598441000", "currentAccountsPayable": "60845000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "19203000", "totalShareholderEquity": "883143000", "capitalLeaseObligations": "19203000", "otherCurrentLiabilities": "81319000", "totalCurrentLiabilities": "200426000", "otherNonCurrentLiabilities": "50056000", "totalNonCurrentLiabilities": "98196000", "cashAndShortTermInvestments": "104563000", "commonStockSharesOutstanding": "69093000", "intangibleAssetsExcludingGoodwill": "141201000", "cashAndCashEquivalentsAtCarryingValue": "104563000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-47279000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "10409000", "operatingCashflow": "-12745000", "capitalExpenditures": "3293000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-402000", "cashflowFromInvestment": "-25783000", "stockBasedCompensation": "7481000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "12855000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 162133000, "cost_of_revenue": 96484000, "gross_profit": 65649000, "research_and_development": 23567000, "selling_general_admin": 33118000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -36214000, "depreciation_amortisation": 12855000, "ebitda": -23359000, "interest_expense": 2254000, "interest_income": null, "other_non_operating": null, "pretax_income": -46634000, "tax_provision": 645000, "effective_tax_rate": null, "net_income": -47279000, "net_income_continuing_ops": -47279000, "net_income_to_common": -47279000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 104563000, "short_term_investments": 80000000, "net_receivables": 164075000, "inventory": 197420000, "other_current_assets": null, "total_current_assets": 583324000, "net_ppe": null, "goodwill": 90187000, "intangible_assets": 141201000, "goodwill_and_intangibles": 231388000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 598441000, "total_assets": 1181765000, "short_term_debt": 6511000, "accounts_payable": 60845000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 200426000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 98196000, "total_liabilities": 298622000, "total_debt": 6511000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -2184970000, "total_equity": 883143000, "shares_outstanding": 69093000, "operating_cash_flow": -12745000, "stock_based_compensation": 7481000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3293000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -25783000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -402000, "free_cash_flow": -9452000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-36214000", "ebitda": "-23359000", "netIncome": "-47279000", "grossProfit": "65649000", "depreciation": "None", "totalRevenue": "162133000", "costOfRevenue": "96484000", "interestIncome": "687000", "incomeBeforeTax": "-46634000", "interestExpense": "2254000", "operatingIncome": "-42798000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "645000", "reportedCurrency": "USD", "netInterestIncome": "687000", "nonInterestIncome": "None", "operatingExpenses": "108447000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "23567000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "96484000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "12855000", "sellingGeneralAndAdministrative": "33118000", "netIncomeFromContinuingOperations": "-47279000" }, "balance": { "goodwill": "90187000", "inventory": "197420000", "commonStock": "194000", "currentDebt": "None", "investments": "None", "totalAssets": "1181765000", "longTermDebt": "None", "shortTermDebt": "6511000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "141201000", "reportedCurrency": "USD", "retainedEarnings": "-2184970000", "totalLiabilities": "298622000", "otherCurrentAssets": "37266000", "totalCurrentAssets": "583324000", "currentLongTermDebt": "None", "longTermInvestments": "129738000", "shortTermInvestments": "80000000", "currentNetReceivables": "164075000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "598441000", "currentAccountsPayable": "60845000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "19203000", "totalShareholderEquity": "883143000", "capitalLeaseObligations": "19203000", "otherCurrentLiabilities": "81319000", "totalCurrentLiabilities": "200426000", "otherNonCurrentLiabilities": "50056000", "totalNonCurrentLiabilities": "98196000", "cashAndShortTermInvestments": "104563000", "commonStockSharesOutstanding": "69093000", "intangibleAssetsExcludingGoodwill": "141201000", "cashAndCashEquivalentsAtCarryingValue": "104563000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-47279000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "10409000", "operatingCashflow": "-12745000", "capitalExpenditures": "3293000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-402000", "cashflowFromInvestment": "-25783000", "stockBasedCompensation": "7481000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "12855000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:40:28.803039+00:00", "is_restated": false, "income_statement": { "revenue": 159751000, "cost_of_revenue": 93529000, "gross_profit": 66222000, "ebit": -33659000, "ebitda": -25959000, "pretax_income": -32972000, "tax_provision": 725000, "net_income": -38615000, "net_income_to_common": -38615000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 144366000, "total_current_assets": 610466000, "total_assets": 1230425000, "short_term_debt": 6842000, "long_term_debt": null, "total_debt": 6842000, "total_liabilities": 307198000, "total_equity": 923227000, "shares_outstanding": 68648000, "goodwill_and_intangibles": 241559000 }, "cash_flow": { "operating_cash_flow": -23241000, "capital_expenditure": 2976000, "free_cash_flow": -20265000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 176447, "ticker_id": 8387, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:40:28.803039+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-33659000", "ebitda": "-25959000", "netIncome": "-38615000", "grossProfit": "66222000", "depreciation": "None", "totalRevenue": "159751000", "costOfRevenue": "93529000", "interestIncome": "687000", "incomeBeforeTax": "-32972000", "interestExpense": "74000", "operatingIncome": "-33659000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "725000", "reportedCurrency": "USD", "netInterestIncome": "687000", "nonInterestIncome": "None", "operatingExpenses": "99881000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "24305000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "93529000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7700000", "sellingGeneralAndAdministrative": "75576000", "netIncomeFromContinuingOperations": "-38615000" }, "balance": { "goodwill": "92946000", "inventory": "211186000", "commonStock": "193000", "currentDebt": "None", "investments": "None", "totalAssets": "1230425000", "longTermDebt": "None", "shortTermDebt": "6842000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "148613000", "reportedCurrency": "USD", "retainedEarnings": "-2137691000", "totalLiabilities": "307198000", "otherCurrentAssets": "37650000", "totalCurrentAssets": "610466000", "currentLongTermDebt": "None", "longTermInvestments": "138624000", "shortTermInvestments": "61000000", "currentNetReceivables": "156264000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "619959000", "currentAccountsPayable": "69793000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "221507000", "shortLongTermDebtTotal": "20188000", "totalShareholderEquity": "923227000", "capitalLeaseObligations": "20188000", "otherCurrentLiabilities": "80297000", "totalCurrentLiabilities": "208797000", "otherNonCurrentLiabilities": "50661000", "totalNonCurrentLiabilities": "98401000", "cashAndShortTermInvestments": "144366000", "commonStockSharesOutstanding": "68648000", "intangibleAssetsExcludingGoodwill": "148613000", "cashAndCashEquivalentsAtCarryingValue": "144366000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-38615000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "-1038000", "operatingCashflow": "-23241000", "capitalExpenditures": "2976000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1537000", "cashflowFromInvestment": "-39294000", "stockBasedCompensation": "8022000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "12663000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 159751000, "cost_of_revenue": 93529000, "gross_profit": 66222000, "research_and_development": 24305000, "selling_general_admin": 75576000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -33659000, "depreciation_amortisation": 7700000, "ebitda": -25959000, "interest_expense": 74000, "interest_income": null, "other_non_operating": null, "pretax_income": -32972000, "tax_provision": 725000, "effective_tax_rate": null, "net_income": -38615000, "net_income_continuing_ops": -38615000, "net_income_to_common": -38615000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 144366000, "short_term_investments": 61000000, "net_receivables": 156264000, "inventory": 211186000, "other_current_assets": null, "total_current_assets": 610466000, "net_ppe": null, "goodwill": 92946000, "intangible_assets": 148613000, "goodwill_and_intangibles": 241559000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 619959000, "total_assets": 1230425000, "short_term_debt": 6842000, "accounts_payable": 69793000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 208797000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 98401000, "total_liabilities": 307198000, "total_debt": 6842000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -2137691000, "total_equity": 923227000, "shares_outstanding": 68648000, "operating_cash_flow": -23241000, "stock_based_compensation": 8022000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2976000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -39294000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1537000, "free_cash_flow": -20265000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-33659000", "ebitda": "-25959000", "netIncome": "-38615000", "grossProfit": "66222000", "depreciation": "None", "totalRevenue": "159751000", "costOfRevenue": "93529000", "interestIncome": "687000", "incomeBeforeTax": "-32972000", "interestExpense": "74000", "operatingIncome": "-33659000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "725000", "reportedCurrency": "USD", "netInterestIncome": "687000", "nonInterestIncome": "None", "operatingExpenses": "99881000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "24305000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "93529000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7700000", "sellingGeneralAndAdministrative": "75576000", "netIncomeFromContinuingOperations": "-38615000" }, "balance": { "goodwill": "92946000", "inventory": "211186000", "commonStock": "193000", "currentDebt": "None", "investments": "None", "totalAssets": "1230425000", "longTermDebt": "None", "shortTermDebt": "6842000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "148613000", "reportedCurrency": "USD", "retainedEarnings": "-2137691000", "totalLiabilities": "307198000", "otherCurrentAssets": "37650000", "totalCurrentAssets": "610466000", "currentLongTermDebt": "None", "longTermInvestments": "138624000", "shortTermInvestments": "61000000", "currentNetReceivables": "156264000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "619959000", "currentAccountsPayable": "69793000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "221507000", "shortLongTermDebtTotal": "20188000", "totalShareholderEquity": "923227000", "capitalLeaseObligations": "20188000", "otherCurrentLiabilities": "80297000", "totalCurrentLiabilities": "208797000", "otherNonCurrentLiabilities": "50661000", "totalNonCurrentLiabilities": "98401000", "cashAndShortTermInvestments": "144366000", "commonStockSharesOutstanding": "68648000", "intangibleAssetsExcludingGoodwill": "148613000", "cashAndCashEquivalentsAtCarryingValue": "144366000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-38615000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "-1038000", "operatingCashflow": "-23241000", "capitalExpenditures": "2976000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1537000", "cashflowFromInvestment": "-39294000", "stockBasedCompensation": "8022000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "12663000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" }, { "key": "small_cap_value", "name": "Small Cap Value", "slug": "small-cap-value", "group": "universe", "page_url": "/factors/small-cap-value/", "rank_field": "-value_percentile" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }