{ "ticker": { "uuid": "84b580b6-766c-4607-9311-d5b8c699b312", "symbol": "KO", "name": "The Coca-Cola Company", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Consumer Defensive", "industry": "Beverages - Non-Alcoholic", "page_url": "https://sharemaestro.com/factors/ticker/84b580b6-766c-4607-9311-d5b8c699b312/", "api_url": "https://sharemaestro.com/factors/api/tickers/84b580b6-766c-4607-9311-d5b8c699b312/" }, "latest_snapshot": { "ticker": { "uuid": "84b580b6-766c-4607-9311-d5b8c699b312", "symbol": "KO", "name": "The Coca-Cola Company", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Consumer Defensive", "industry": "Beverages - Non-Alcoholic", "page_url": "https://sharemaestro.com/factors/ticker/84b580b6-766c-4607-9311-d5b8c699b312/", "api_url": "https://sharemaestro.com/factors/api/tickers/84b580b6-766c-4607-9311-d5b8c699b312/" }, "week_end_date": "2026-07-26", "universe": "USD_US", "score": { "os": 0.4, "value": 0.06, "quality": 0.95, "momentum": 0.71, "coverage": 1, "confidence": 0.958, "delta": 0 }, "headline_factors": { "price": 82.25, "market_cap": 353879178880.5, "pe_ratio": 25.8287, "earnings_yield": 0.0467, "ebitda_to_ev": 0.0494, "shareholder_yield": 0.0268, "roe": 0.4074, "piotroski_f_score": 7, "momentum_12_1": 0.2286, "volatility_252d": 0.1575 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": true }, "factor_groups": { "valuation": { "pe_ratio": 25.8287, "ev_ebitda": 20.2326, "earnings_yield": 0.0467, "fcf_yield": 0.0429, "shareholder_yield": 0.0268 }, "quality": { "roe": 0.4074, "roic": 0.226, "gross_margin": 0.6174, "fcf_margin": 0.3389, "piotroski_f_score": 7 }, "growth": { "revenue_growth_1y": 0.0511, "eps_growth_1y": 0.2705, "fcf_growth_1y": 4.4256 }, "momentum": { "price_return_12m": 0.223, "momentum_12_1": 0.2286, "relative_strength": 0.0547 }, "scores": { "value_percentile": 0.06, "quality_percentile": 0.95, "momentum_percentile": 0.71, "growth_composite": 31, "yield_composite": 30, "overall_composite": 60, "os_score": 0.4, "factor_coverage": 1, "signal_confidence": 0.958 } } }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 78.96, "os": 0.39, "value": 0.06, "quality": 0.96, "momentum": 0.65, "confidence": 1, "coverage": 1, "pe_ratio": 24.7964, "earnings_yield": 0.0485, "shareholder_yield": 0.0277, "roe": 0.4074, "momentum_12_1": 0.1311 }, { "week_end_date": "2026-06-14", "price": 82.08, "os": 0.42, "value": 0.06, "quality": 0.96, "momentum": 0.72, "confidence": 1, "coverage": 1, "pe_ratio": 25.7761, "earnings_yield": 0.0468, "shareholder_yield": 0.0204, "roe": 0.4074, "momentum_12_1": 0.1628 }, { "week_end_date": "2026-06-21", "price": 79.39, "os": 0.4, "value": 0.07, "quality": 0.96, "momentum": 0.66, "confidence": 1, "coverage": 1, "pe_ratio": 24.9306, "earnings_yield": 0.0483, "shareholder_yield": 0.0278, "roe": 0.4074, "momentum_12_1": 0.2094 }, { "week_end_date": "2026-06-28", "price": 82.63, "os": 0.43, "value": 0.06, "quality": 0.96, "momentum": 0.73, "confidence": 1, "coverage": 1, "pe_ratio": 25.948, "earnings_yield": 0.0465, "shareholder_yield": 0.0267, "roe": 0.4074, "momentum_12_1": 0.1479 }, { "week_end_date": "2026-07-05", "price": 84.14, "os": 0.4, "value": 0.06, "quality": 0.96, "momentum": 0.7, "confidence": 0.991, "coverage": 1, "pe_ratio": 26.4222, "earnings_yield": 0.0458, "shareholder_yield": 0.0262, "roe": 0.4074, "momentum_12_1": 0.1382 }, { "week_end_date": "2026-07-12", "price": 83.49, "os": 0.21, "value": 0.06, "quality": 0.95, "momentum": 0.36, "confidence": 0.98, "coverage": 1, "pe_ratio": 26.2181, "earnings_yield": 0.0461, "shareholder_yield": 0.0264, "roe": 0.4074, "momentum_12_1": 0.2083 }, { "week_end_date": "2026-07-19", "price": 81.56, "os": 0.4, "value": 0.06, "quality": 0.95, "momentum": 0.68, "confidence": 0.969, "coverage": 1, "pe_ratio": 25.612, "earnings_yield": 0.0471, "shareholder_yield": 0.0271, "roe": 0.4074, "momentum_12_1": 0.169 }, { "week_end_date": "2026-07-26", "price": 82.25, "os": 0.4, "value": 0.06, "quality": 0.95, "momentum": 0.71, "confidence": 0.958, "coverage": 1, "pe_ratio": 25.8287, "earnings_yield": 0.0467, "shareholder_yield": 0.0268, "roe": 0.4074, "momentum_12_1": 0.2286 } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 47941000000, "cost_of_revenue": 18397000000, "gross_profit": 29544000000, "ebit": 17652000000, "ebitda": 18702000000, "pretax_income": 15998000000, "tax_provision": 2861000000, "net_income": 13107000000, "net_income_to_common": 13107000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 10270000000, "total_current_assets": 31044000000, "total_assets": 104816000000, "short_term_debt": 3373000000, "long_term_debt": 42119000000, "total_debt": 45492000000, "total_liabilities": 70541000000, "total_equity": 32169000000, "shares_outstanding": 4313000000, "goodwill_and_intangibles": 28022000000 }, "cash_flow": { "operating_cash_flow": 7408000000, "capital_expenditure": 2112000000, "free_cash_flow": 9520000000, "dividends_paid": 8779000000, "share_repurchases": -746000000, "shares_issued": 313000000, "net_debt_issued": 13000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 47941000000, "cost_of_revenue": 18397000000, "gross_profit": 29544000000, "ebit": 17652000000, "ebitda": 18702000000, "pretax_income": 15998000000, "tax_provision": 2861000000, "net_income": 13107000000, "net_income_to_common": 13107000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 10270000000, "total_current_assets": 31044000000, "total_assets": 104816000000, "short_term_debt": 3373000000, "long_term_debt": 42119000000, "total_debt": 45492000000, "total_liabilities": 70541000000, "total_equity": 32169000000, "shares_outstanding": 4313000000, "goodwill_and_intangibles": 28022000000 }, "cash_flow": { "operating_cash_flow": 7408000000, "capital_expenditure": 2112000000, "free_cash_flow": 9520000000, "dividends_paid": 8779000000, "share_repurchases": -746000000, "shares_issued": 313000000, "net_debt_issued": 13000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 47941000000, "cost_of_revenue": 18397000000, "gross_profit": 29544000000, "ebit": 17652000000, "ebitda": 18702000000, "pretax_income": 15998000000, "tax_provision": 2861000000, "net_income": 13107000000, "net_income_to_common": 13107000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 10270000000, "total_current_assets": 31044000000, "total_assets": 104816000000, "short_term_debt": 3373000000, "long_term_debt": 42119000000, "total_debt": 45492000000, "total_liabilities": 70541000000, "total_equity": 32169000000, "shares_outstanding": 4313000000, "goodwill_and_intangibles": 28022000000 }, "cash_flow": { "operating_cash_flow": 7408000000, "capital_expenditure": 2112000000, "free_cash_flow": 9520000000, "dividends_paid": 8779000000, "share_repurchases": -746000000, "shares_issued": 313000000, "net_debt_issued": 13000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 47941000000, "cost_of_revenue": 18397000000, "gross_profit": 29544000000, "ebit": 17652000000, "ebitda": 18702000000, "pretax_income": 15998000000, "tax_provision": 2861000000, "net_income": 13107000000, "net_income_to_common": 13107000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 10270000000, "total_current_assets": 31044000000, "total_assets": 104816000000, "short_term_debt": 3373000000, "long_term_debt": 42119000000, "total_debt": 45492000000, "total_liabilities": 70541000000, "total_equity": 32169000000, "shares_outstanding": 4313000000, "goodwill_and_intangibles": 28022000000 }, "cash_flow": { "operating_cash_flow": 7408000000, "capital_expenditure": 2112000000, "free_cash_flow": 9520000000, "dividends_paid": 8779000000, "share_repurchases": -746000000, "shares_issued": 313000000, "net_debt_issued": 13000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 47941000000, "cost_of_revenue": 18397000000, "gross_profit": 29544000000, "ebit": 17652000000, "ebitda": 18702000000, "pretax_income": 15998000000, "tax_provision": 2861000000, "net_income": 13107000000, "net_income_to_common": 13107000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 10270000000, "total_current_assets": 31044000000, "total_assets": 104816000000, "short_term_debt": 3373000000, "long_term_debt": 42119000000, "total_debt": 45492000000, "total_liabilities": 70541000000, "total_equity": 32169000000, "shares_outstanding": 4313000000, "goodwill_and_intangibles": 28022000000 }, "cash_flow": { "operating_cash_flow": 7408000000, "capital_expenditure": 2112000000, "free_cash_flow": 9520000000, "dividends_paid": 8779000000, "share_repurchases": -746000000, "shares_issued": 313000000, "net_debt_issued": 13000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 47941000000, "cost_of_revenue": 18397000000, "gross_profit": 29544000000, "ebit": 17652000000, "ebitda": 18702000000, "pretax_income": 15998000000, "tax_provision": 2861000000, "net_income": 13107000000, "net_income_to_common": 13107000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 10270000000, "total_current_assets": 31044000000, "total_assets": 104816000000, "short_term_debt": 3373000000, "long_term_debt": 42119000000, "total_debt": 45492000000, "total_liabilities": 70541000000, "total_equity": 32169000000, "shares_outstanding": 4313000000, "goodwill_and_intangibles": 28022000000 }, "cash_flow": { "operating_cash_flow": 7408000000, "capital_expenditure": 2112000000, "free_cash_flow": 9520000000, "dividends_paid": 8779000000, "share_repurchases": -746000000, "shares_issued": 313000000, "net_debt_issued": 13000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 47941000000, "cost_of_revenue": 18397000000, "gross_profit": 29544000000, "ebit": 17652000000, "ebitda": 18702000000, "pretax_income": 15998000000, "tax_provision": 2861000000, "net_income": 13107000000, "net_income_to_common": 13107000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 10270000000, "total_current_assets": 31044000000, "total_assets": 104816000000, "short_term_debt": 3373000000, "long_term_debt": 42119000000, "total_debt": 45492000000, "total_liabilities": 70541000000, "total_equity": 32169000000, "shares_outstanding": 4313000000, "goodwill_and_intangibles": 28022000000 }, "cash_flow": { "operating_cash_flow": 7408000000, "capital_expenditure": 2112000000, "free_cash_flow": 9520000000, "dividends_paid": 8779000000, "share_repurchases": -746000000, "shares_issued": 313000000, "net_debt_issued": 13000000 } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 47061000000, "cost_of_revenue": 18324000000, "gross_profit": 28737000000, "ebit": 14742000000, "ebitda": 15817000000, "pretax_income": 13086000000, "tax_provision": 2437000000, "net_income": 10631000000, "net_income_to_common": 10631000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 10828000000, "total_current_assets": 25997000000, "total_assets": 100549000000, "short_term_debt": 2437000000, "long_term_debt": 42375000000, "total_debt": 45735000000, "total_liabilities": 74177000000, "total_equity": 24856000000, "shares_outstanding": 4320000000, "goodwill_and_intangibles": 31440000000 }, "cash_flow": { "operating_cash_flow": 6805000000, "capital_expenditure": 2064000000, "free_cash_flow": 8869000000, "dividends_paid": 8359000000, "share_repurchases": -1795000000, "shares_issued": 747000000, "net_debt_issued": 2528000000 } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 12472000000, "cost_of_revenue": 4620000000, "gross_profit": 7852000000, "ebit": 4986000000, "ebitda": 5250000000, "pretax_income": 4611000000, "tax_provision": 645000000, "net_income": 3924000000, "net_income_to_common": 3924000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 10574000000, "total_current_assets": 30390000000, "total_assets": 104217000000, "short_term_debt": 4825000000, "long_term_debt": 39065000000, "total_debt": 43890000000, "total_liabilities": 68483000000, "total_equity": 33633000000, "shares_outstanding": 4314000000, "goodwill_and_intangibles": 27874000000 }, "cash_flow": { "operating_cash_flow": 2021000000, "capital_expenditure": 266000000, "free_cash_flow": 2287000000, "dividends_paid": 2281000000, "share_repurchases": -477000000, "shares_issued": 155000000, "net_debt_issued": -1262000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 12472000000, "cost_of_revenue": 4620000000, "gross_profit": 7852000000, "ebit": 4986000000, "ebitda": 5250000000, "pretax_income": 4611000000, "tax_provision": 645000000, "net_income": 3924000000, "net_income_to_common": 3924000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 10574000000, "total_current_assets": 30390000000, "total_assets": 104217000000, "short_term_debt": 4825000000, "long_term_debt": 39065000000, "total_debt": 43890000000, "total_liabilities": 68483000000, "total_equity": 33633000000, "shares_outstanding": 4314000000, "goodwill_and_intangibles": 27874000000 }, "cash_flow": { "operating_cash_flow": 2021000000, "capital_expenditure": 266000000, "free_cash_flow": 2287000000, "dividends_paid": 2281000000, "share_repurchases": -477000000, "shares_issued": 155000000, "net_debt_issued": -1262000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 12472000000, "cost_of_revenue": 4620000000, "gross_profit": 7852000000, "ebit": 4986000000, "ebitda": 5250000000, "pretax_income": 4611000000, "tax_provision": 645000000, "net_income": 3924000000, "net_income_to_common": 3924000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 10574000000, "total_current_assets": 30390000000, "total_assets": 104217000000, "short_term_debt": 4825000000, "long_term_debt": 39065000000, "total_debt": 43890000000, "total_liabilities": 68483000000, "total_equity": 33633000000, "shares_outstanding": 4314000000, "goodwill_and_intangibles": 27874000000 }, "cash_flow": { "operating_cash_flow": 2021000000, "capital_expenditure": 266000000, "free_cash_flow": 2287000000, "dividends_paid": 2281000000, "share_repurchases": -477000000, "shares_issued": 155000000, "net_debt_issued": -1262000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 12472000000, "cost_of_revenue": 4620000000, "gross_profit": 7852000000, "ebit": 4986000000, "ebitda": 5250000000, "pretax_income": 4611000000, "tax_provision": 645000000, "net_income": 3924000000, "net_income_to_common": 3924000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 10574000000, "total_current_assets": 30390000000, "total_assets": 104217000000, "short_term_debt": 4825000000, "long_term_debt": 39065000000, "total_debt": 43890000000, "total_liabilities": 68483000000, "total_equity": 33633000000, "shares_outstanding": 4314000000, "goodwill_and_intangibles": 27874000000 }, "cash_flow": { "operating_cash_flow": 2021000000, "capital_expenditure": 266000000, "free_cash_flow": 2287000000, "dividends_paid": 2281000000, "share_repurchases": -477000000, "shares_issued": 155000000, "net_debt_issued": -1262000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 12472000000, "cost_of_revenue": 4620000000, "gross_profit": 7852000000, "ebit": 4986000000, "ebitda": 5250000000, "pretax_income": 4611000000, "tax_provision": 645000000, "net_income": 3924000000, "net_income_to_common": 3924000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 10574000000, "total_current_assets": 30390000000, "total_assets": 104217000000, "short_term_debt": 4825000000, "long_term_debt": 39065000000, "total_debt": 43890000000, "total_liabilities": 68483000000, "total_equity": 33633000000, "shares_outstanding": 4314000000, "goodwill_and_intangibles": 27874000000 }, "cash_flow": { "operating_cash_flow": 2021000000, "capital_expenditure": 266000000, "free_cash_flow": 2287000000, "dividends_paid": 2281000000, "share_repurchases": -477000000, "shares_issued": 155000000, "net_debt_issued": -1262000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 12472000000, "cost_of_revenue": 4620000000, "gross_profit": 7852000000, "ebit": 4986000000, "ebitda": 5250000000, "pretax_income": 4611000000, "tax_provision": 645000000, "net_income": 3924000000, "net_income_to_common": 3924000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 10574000000, "total_current_assets": 30390000000, "total_assets": 104217000000, "short_term_debt": 4825000000, "long_term_debt": 39065000000, "total_debt": 43890000000, "total_liabilities": 68483000000, "total_equity": 33633000000, "shares_outstanding": 4314000000, "goodwill_and_intangibles": 27874000000 }, "cash_flow": { "operating_cash_flow": 2021000000, "capital_expenditure": 266000000, "free_cash_flow": 2287000000, "dividends_paid": 2281000000, "share_repurchases": -477000000, "shares_issued": 155000000, "net_debt_issued": -1262000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 12472000000, "cost_of_revenue": 4620000000, "gross_profit": 7852000000, "ebit": 4359000000, "ebitda": 4623000000, "pretax_income": 4611000000, "tax_provision": 645000000, "net_income": 3924000000, "net_income_to_common": 3924000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 10574000000, "total_current_assets": 30390000000, "total_assets": 104217000000, "short_term_debt": 4825000000, "long_term_debt": 39065000000, "total_debt": 43890000000, "total_liabilities": 68483000000, "total_equity": 33633000000, "shares_outstanding": 4314000000, "goodwill_and_intangibles": 27874000000 }, "cash_flow": { "operating_cash_flow": 2021000000, "capital_expenditure": 266000000, "free_cash_flow": 2287000000, "dividends_paid": 2281000000, "share_repurchases": -477000000, "shares_issued": 155000000, "net_debt_issued": -1262000000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 11822000000, "cost_of_revenue": 4723000000, "gross_profit": 7099000000, "ebit": 3393000000, "ebitda": 3629000000, "pretax_income": 2962000000, "tax_provision": 646000000, "net_income": 2271000000, "net_income_to_common": 2271000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 10270000000, "total_current_assets": 31044000000, "total_assets": 104816000000, "short_term_debt": 3373000000, "long_term_debt": 42119000000, "total_debt": 45492000000, "total_liabilities": 70541000000, "total_equity": 32169000000, "shares_outstanding": 4313000000, "goodwill_and_intangibles": 28022000000 }, "cash_flow": { "operating_cash_flow": 3756000000, "capital_expenditure": 882000000, "free_cash_flow": 4638000000, "dividends_paid": 4388000000, "share_repurchases": -102000000, "shares_issued": 70000000, "net_debt_issued": -675000000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 11822000000, "cost_of_revenue": 4723000000, "gross_profit": 7099000000, "ebit": 3393000000, "ebitda": 3629000000, "pretax_income": 2962000000, "tax_provision": 646000000, "net_income": 2271000000, "net_income_to_common": 2271000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 10270000000, "total_current_assets": 31044000000, "total_assets": 104816000000, "short_term_debt": 3373000000, "long_term_debt": 42119000000, "total_debt": 45492000000, "total_liabilities": 70541000000, "total_equity": 32169000000, "shares_outstanding": 4313000000, "goodwill_and_intangibles": 28022000000 }, "cash_flow": { "operating_cash_flow": 3756000000, "capital_expenditure": 882000000, "free_cash_flow": 4638000000, "dividends_paid": 4388000000, "share_repurchases": -102000000, "shares_issued": 70000000, "net_debt_issued": -675000000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 11822000000, "cost_of_revenue": 4723000000, "gross_profit": 7099000000, "ebit": 3393000000, "ebitda": 3629000000, "pretax_income": 2962000000, "tax_provision": 646000000, "net_income": 2271000000, "net_income_to_common": 2271000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 10270000000, "total_current_assets": 31044000000, "total_assets": 104816000000, "short_term_debt": 3373000000, "long_term_debt": 42119000000, "total_debt": 45492000000, "total_liabilities": 70541000000, "total_equity": 32169000000, "shares_outstanding": 4313000000, "goodwill_and_intangibles": 28022000000 }, "cash_flow": { "operating_cash_flow": 3756000000, "capital_expenditure": 882000000, "free_cash_flow": 4638000000, "dividends_paid": 4388000000, "share_repurchases": -102000000, "shares_issued": 70000000, "net_debt_issued": -675000000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 11822000000, "cost_of_revenue": 4723000000, "gross_profit": 7099000000, "ebit": 3393000000, "ebitda": 3629000000, "pretax_income": 2962000000, "tax_provision": 646000000, "net_income": 2271000000, "net_income_to_common": 2271000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 10270000000, "total_current_assets": 31044000000, "total_assets": 104816000000, "short_term_debt": 3373000000, "long_term_debt": 42119000000, "total_debt": 45492000000, "total_liabilities": 70541000000, "total_equity": 32169000000, "shares_outstanding": 4313000000, "goodwill_and_intangibles": 28022000000 }, "cash_flow": { "operating_cash_flow": 3756000000, "capital_expenditure": 882000000, "free_cash_flow": 4638000000, "dividends_paid": 4388000000, "share_repurchases": -102000000, "shares_issued": 70000000, "net_debt_issued": -675000000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 11822000000, "cost_of_revenue": 4723000000, "gross_profit": 7099000000, "ebit": 3393000000, "ebitda": 3629000000, "pretax_income": 2962000000, "tax_provision": 646000000, "net_income": 2271000000, "net_income_to_common": 2271000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 10270000000, "total_current_assets": 31044000000, "total_assets": 104816000000, "short_term_debt": 3373000000, "long_term_debt": 42119000000, "total_debt": 45492000000, "total_liabilities": 70541000000, "total_equity": 32169000000, "shares_outstanding": 4313000000, "goodwill_and_intangibles": 28022000000 }, "cash_flow": { "operating_cash_flow": 3756000000, "capital_expenditure": 882000000, "free_cash_flow": 4638000000, "dividends_paid": 4388000000, "share_repurchases": -102000000, "shares_issued": 70000000, "net_debt_issued": -675000000 } } ] }, "strategy_matches": [ { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/" }, { "key": "momentum_leaders", "name": "Momentum Leaders", "slug": "momentum-leaders", "group": "momentum", "page_url": "/factors/momentum-leaders/" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/" }, { "key": "low_volatility", "name": "Low Volatility", "slug": "low-volatility", "group": "defensive", "page_url": "/factors/low-volatility/" } ], "coverage": { "factor_history_points": 8, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-07-26", "latest_financials_period_end": "2026-03-31" }, "schema": { "public_fields_only": true } }