{ "ticker": { "uuid": "84b580b6-766c-4607-9311-d5b8c699b312", "symbol": "KO", "name": "The Coca-Cola Company", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Consumer Defensive", "industry": "Beverages - Non-Alcoholic", "page_url": "https://sharemaestro.com/factors/ticker/84b580b6-766c-4607-9311-d5b8c699b312/", "api_url": "https://sharemaestro.com/factors/api/tickers/84b580b6-766c-4607-9311-d5b8c699b312/" }, "ticker_metadata": { "id": 2403, "uuid": "84b580b6-766c-4607-9311-d5b8c699b312", "symbol": "KO", "name": "The Coca-Cola Company", "asset_type": "equity", "market_cap": 339939131000, "stock_exchange_id": 3, "industry": "Beverages - Non-Alcoholic", "sector": "Consumer Defensive", "description": "The Coca-Cola Company is an American multinational beverage corporation incorporated under Delaware's General Corporation Law and headquartered in Atlanta, Georgia. The Coca-Cola Company has interests in the manufacturing, retailing, and marketing of nonalcoholic beverage concentrates and syrups.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 3, "name": "NYSE", "symbol": "NYSE", "country_code": "US", "currency": "USD", "benchmark": "SPY", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "us", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "84b580b6-766c-4607-9311-d5b8c699b312", "symbol": "KO", "name": "The Coca-Cola Company", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Consumer Defensive", "industry": "Beverages - Non-Alcoholic", "page_url": "https://sharemaestro.com/factors/ticker/84b580b6-766c-4607-9311-d5b8c699b312/", "api_url": "https://sharemaestro.com/factors/api/tickers/84b580b6-766c-4607-9311-d5b8c699b312/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.36, "value": 0.05, "quality": 0.94, "momentum": 0.65, "coverage": 1, "confidence": 1, "delta": null }, "headline_factors": { "price": 79.48, "market_cap": 342876720000, "pe_ratio": 25.0257, "earnings_yield": 0.04, "ebitda_to_ev": 0.0495, "shareholder_yield": 0.032, "roe": 0.4074, "piotroski_f_score": 7, "momentum_12_1": 0.1311, "volatility_252d": 0.1486 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": true }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:54:51.273384+00:00", "batch_id": "" }, "size": { "price_close": 79.48, "market_cap": 342876720000, "market_cap_usd": 342876720000, "enterprise_value": 376192720000, "shares_outstanding": 4314000000, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 25.0257, "pb_ratio": 10.1947, "ptbv_ratio": 59.5375, "ps_ratio": 6.9572, "pcf_ratio": 23.4349, "pfcf_ratio": 20.5315, "ev_ebitda": 20.2102, "ev_ebit": 21.4147, "ev_sales": 7.6332, "ev_fcf": 22.5265, "earnings_yield": 0.04, "fcf_yield": 0.0444, "price_to_sales": 6.9572, "price_to_book": 10.1947, "price_to_cashflow": 23.4349, "ebitda_to_ev": 0.0495, "sales_yield": 0.131 }, "yield": { "dividend_yield": 0.032, "buyback_yield": 0, "shareholder_yield": 0.032, "debt_paydown_yield": null, "total_yield": 0.032 }, "quality": { "gross_margin": 0.6174, "operating_margin": 0.3564, "net_margin": 0.278, "ebitda_margin": 0.3777, "fcf_margin": 0.3389, "roe": 0.4074, "roa": 0.1315, "roic": 0.2183, "roc_greenblatt": null, "asset_turnover": 0.4729, "cash_conversion": 1.2189, "accruals_ratio": -0.0089, "sbc_to_revenue": 0.0055, "piotroski_f_score": 7, "altman_z_score": 5.2273, "earnings_stability_5y": 0.2351, "revenue_stability_5y": 0.1346, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.292, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 2.0362, "net_debt_to_ebitda": 1.7898, "debt_to_assets": 0.4211, "interest_coverage": 10.6985, "current_ratio": 1.358, "quick_ratio": 1.1467, "net_debt": 33316000000, "local_beta": 0.0003, "volatility_252d": 0.1486, "volatility_60d": 0.3424, "max_drawdown_12m": -0.0772, "risk_adjusted_momentum": 0.8825 }, "growth": { "revenue_growth_1y": 0.0511, "revenue_growth_3y_cagr": 0.0369, "revenue_growth_5y_cagr": 0.0775, "eps_growth_1y": 0.2705, "eps_growth_3y_cagr": 0.1116, "eps_growth_5y_cagr": 0.1109, "fcf_growth_1y": 4.4256, "book_value_growth_1y": 0.2963, "revenue_growth": 0.0511, "earnings_growth": 0.2705 }, "momentum": { "price_return_1m": 0.0135, "price_return_3m": 0.0387, "price_return_6m": 0.1432, "price_return_9m": 0.195, "price_return_12m": 0.1464, "price_return_12m_ex1m": 0.1311, "momentum_6m": 0.1432, "momentum_12m": 0.1464, "momentum_12_1": 0.1311, "distance_from_52w_high": -0.0245, "distance_from_52w_low": 0.2272, "relative_strength": 0.0464 }, "raw_ttm": { "revenue_ttm": 49284000000, "gross_profit_ttm": 30430000000, "ebit_ttm": 17567000000, "ebitda_ttm": 18614000000, "net_income_ttm": 13701000000, "eps_diluted_ttm": 3.1759, "operating_cash_flow_ttm": 14631000000, "capital_expenditure_ttm": 2069000000, "fcf_ttm": 16700000000, "dividends_paid_ttm": 10971000000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 1642000000, "cash_and_equivalents": 10574000000, "total_current_assets": 30390000000, "total_current_liabilities": 22378000000, "net_ppe": null, "total_assets": 104217000000, "total_debt": 43890000000, "total_equity": 33633000000, "net_working_capital": 2263000000, "book_value_per_share": 7.7962, "retained_earnings": 82026000000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 5759000000, "tangible_book_per_share": 1.335 }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 63, "rank_pb": 90, "rank_ptbv": 97, "rank_ps": 85, "rank_pcf": 81, "rank_ev_ebitda": 77, "rank_ev_ebit": 72, "rank_earnings_yield": 62, "rank_fcf_yield": 71, "rank_dividend_yield": 24, "rank_shareholder_yield": 24, "rank_total_yield": 24, "rank_roe": 7, "rank_roc": 50, "rank_roic": 14, "rank_gross_margin": 31, "rank_fcf_margin": 25, "rank_piotroski": 20, "rank_accruals": 72, "rank_sue": 50, "rank_eps_growth_1y": 36, "rank_eps_growth_5y": 48, "rank_revenue_growth_1y": 57, "rank_momentum_12m": 50, "rank_momentum_12m_ex1m": 52, "rank_relative_strength": 48 }, "composites": { "value_composite": 95, "quality_composite": 6, "momentum_composite": 35, "growth_composite": 30, "yield_composite": 16, "svqf_composite": 81, "vc1_composite": 94, "vc2_composite": 89, "vc3_composite": 89, "trending_value_composite": null, "overall_composite": 64, "quality_value_composite": 0.2168, "os_score": 0.36, "value_percentile": 0.05, "quality_percentile": 0.94, "momentum_percentile": 0.65, "factor_coverage": 1, "signal_confidence": 1, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 20, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": true } } }, "latest_snapshot_fields": { "id": 5083, "ticker_id": 2403, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:54:51.273384+00:00", "batch_id": "", "os_score_delta": null, "price_close": 79.48, "market_cap": 342876720000, "market_cap_usd": 342876720000, "enterprise_value": 376192720000, "shares_outstanding": 4314000000, "fx_rate_to_usd": null, "pe_ratio": 25.02567112, "pb_ratio": 10.19465168, "ptbv_ratio": 59.53754471, "ps_ratio": 6.95716094, "pcf_ratio": 23.43494771, "pfcf_ratio": 20.53154012, "ev_ebitda": 20.21020307, "ev_ebit": 21.414739, "ev_sales": 7.63316127, "ev_fcf": 22.52651018, "earnings_yield": 0.03995897, "fcf_yield": 0.04439214, "dividend_yield": 0.03199692, "buyback_yield": 0, "shareholder_yield": 0.03199692, "debt_paydown_yield": null, "total_yield": 0.03199692, "gross_margin": 0.61744177, "operating_margin": 0.35644428, "net_margin": 0.27800097, "ebitda_margin": 0.3776885, "fcf_margin": 0.33885237, "roe": 0.40736776, "roa": 0.13146608, "roic": 0.21825987, "roc_greenblatt": null, "asset_turnover": 0.4728979, "cash_conversion": 1.21888913, "accruals_ratio": -0.00892369, "sbc_to_revenue": 0.00551903, "debt_to_equity": 2.0361847, "net_debt_to_ebitda": 1.78983561, "debt_to_assets": 0.4211405, "interest_coverage": 10.69853837, "current_ratio": 1.35803021, "quick_ratio": 1.1466619, "net_debt": 33316000000, "revenue_growth_1y": 0.05105566, "revenue_growth_3y_cagr": 0.03689014, "revenue_growth_5y_cagr": 0.07746157, "eps_growth_1y": 0.27049332, "eps_growth_3y_cagr": 0.11161559, "eps_growth_5y_cagr": 0.1108974, "fcf_growth_1y": 4.42560104, "book_value_growth_1y": 0.29631519, "piotroski_f_score": 7, "altman_z_score": 5.22734761, "earnings_stability_5y": 0.235067, "revenue_stability_5y": 0.134622, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.01351696, "price_return_3m": 0.03874243, "price_return_6m": 0.14320892, "price_return_9m": 0.19500647, "price_return_12m": 0.14640292, "price_return_12m_ex1m": 0.1311137, "distance_from_52w_high": -0.0245459, "distance_from_52w_low": 0.227225, "relative_strength": 0.04643934, "local_beta": 0.0003, "volatility_252d": 0.148574, "volatility_60d": 0.342413, "max_drawdown_12m": -0.07721632, "revenue_ttm": 49284000000, "gross_profit_ttm": 30430000000, "ebit_ttm": 17567000000, "ebitda_ttm": 18614000000, "net_income_ttm": 13701000000, "eps_diluted_ttm": 3.1759388, "operating_cash_flow_ttm": 14631000000, "capital_expenditure_ttm": 2069000000, "fcf_ttm": 16700000000, "dividends_paid_ttm": 10971000000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 1642000000, "cash_and_equivalents": 10574000000, "total_current_assets": 30390000000, "total_current_liabilities": 22378000000, "net_ppe": null, "total_assets": 104217000000, "total_debt": 43890000000, "total_equity": 33633000000, "net_working_capital": 2263000000, "book_value_per_share": 7.79624478, "retained_earnings": 82026000000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 5759000000, "tangible_book_per_share": 1.33495596, "universe_ticker_count": 3577, "sector": "Consumer Defensive", "rank_pe": 63, "rank_pb": 90, "rank_ptbv": 97, "rank_ps": 85, "rank_pcf": 81, "rank_ev_ebitda": 77, "rank_ev_ebit": 72, "rank_earnings_yield": 62, "rank_fcf_yield": 71, "rank_dividend_yield": 24, "rank_shareholder_yield": 24, "rank_total_yield": 24, "rank_roe": 7, "rank_roc": 50, "rank_roic": 14, "rank_gross_margin": 31, "rank_fcf_margin": 25, "rank_piotroski": 20, "rank_accruals": 72, "rank_sue": 50, "rank_eps_growth_1y": 36, "rank_eps_growth_5y": 48, "rank_revenue_growth_1y": 57, "rank_momentum_12m": 50, "rank_momentum_12m_ex1m": 52, "rank_relative_strength": 48, "value_composite": 95, "quality_composite": 6, "momentum_composite": 35, "growth_composite": 30, "yield_composite": 16, "svqf_composite": 81, "vc1_composite": 94, "vc2_composite": 89, "vc3_composite": 89, "trending_value_composite": null, "overall_composite": 64, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 20, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 79.48, "os": 0.36, "value": 0.05, "quality": 0.94, "momentum": 0.65, "confidence": 1, "coverage": 1, "pe_ratio": 25.0257, "earnings_yield": 0.04, "shareholder_yield": 0.032, "roe": 0.4074, "momentum_12_1": 0.1311, "complete_fields": { "id": 5083, "ticker_id": 2403, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:54:51.273384+00:00", "batch_id": "", "os_score_delta": null, "price_close": 79.48, "market_cap": 342876720000, "market_cap_usd": 342876720000, "enterprise_value": 376192720000, "shares_outstanding": 4314000000, "fx_rate_to_usd": null, "pe_ratio": 25.02567112, "pb_ratio": 10.19465168, "ptbv_ratio": 59.53754471, "ps_ratio": 6.95716094, "pcf_ratio": 23.43494771, "pfcf_ratio": 20.53154012, "ev_ebitda": 20.21020307, "ev_ebit": 21.414739, "ev_sales": 7.63316127, "ev_fcf": 22.52651018, "earnings_yield": 0.03995897, "fcf_yield": 0.04439214, "dividend_yield": 0.03199692, "buyback_yield": 0, "shareholder_yield": 0.03199692, "debt_paydown_yield": null, "total_yield": 0.03199692, "gross_margin": 0.61744177, "operating_margin": 0.35644428, "net_margin": 0.27800097, "ebitda_margin": 0.3776885, "fcf_margin": 0.33885237, "roe": 0.40736776, "roa": 0.13146608, "roic": 0.21825987, "roc_greenblatt": null, "asset_turnover": 0.4728979, "cash_conversion": 1.21888913, "accruals_ratio": -0.00892369, "sbc_to_revenue": 0.00551903, "debt_to_equity": 2.0361847, "net_debt_to_ebitda": 1.78983561, "debt_to_assets": 0.4211405, "interest_coverage": 10.69853837, "current_ratio": 1.35803021, "quick_ratio": 1.1466619, "net_debt": 33316000000, "revenue_growth_1y": 0.05105566, "revenue_growth_3y_cagr": 0.03689014, "revenue_growth_5y_cagr": 0.07746157, "eps_growth_1y": 0.27049332, "eps_growth_3y_cagr": 0.11161559, "eps_growth_5y_cagr": 0.1108974, "fcf_growth_1y": 4.42560104, "book_value_growth_1y": 0.29631519, "piotroski_f_score": 7, "altman_z_score": 5.22734761, "earnings_stability_5y": 0.235067, "revenue_stability_5y": 0.134622, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.01351696, "price_return_3m": 0.03874243, "price_return_6m": 0.14320892, "price_return_9m": 0.19500647, "price_return_12m": 0.14640292, "price_return_12m_ex1m": 0.1311137, "distance_from_52w_high": -0.0245459, "distance_from_52w_low": 0.227225, "relative_strength": 0.04643934, "local_beta": 0.0003, "volatility_252d": 0.148574, "volatility_60d": 0.342413, "max_drawdown_12m": -0.07721632, "revenue_ttm": 49284000000, "gross_profit_ttm": 30430000000, "ebit_ttm": 17567000000, "ebitda_ttm": 18614000000, "net_income_ttm": 13701000000, "eps_diluted_ttm": 3.1759388, "operating_cash_flow_ttm": 14631000000, "capital_expenditure_ttm": 2069000000, "fcf_ttm": 16700000000, "dividends_paid_ttm": 10971000000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 1642000000, "cash_and_equivalents": 10574000000, "total_current_assets": 30390000000, "total_current_liabilities": 22378000000, "net_ppe": null, "total_assets": 104217000000, "total_debt": 43890000000, "total_equity": 33633000000, "net_working_capital": 2263000000, "book_value_per_share": 7.79624478, "retained_earnings": 82026000000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 5759000000, "tangible_book_per_share": 1.33495596, "universe_ticker_count": 3577, "sector": "Consumer Defensive", "rank_pe": 63, "rank_pb": 90, "rank_ptbv": 97, "rank_ps": 85, "rank_pcf": 81, "rank_ev_ebitda": 77, "rank_ev_ebit": 72, "rank_earnings_yield": 62, "rank_fcf_yield": 71, "rank_dividend_yield": 24, "rank_shareholder_yield": 24, "rank_total_yield": 24, "rank_roe": 7, "rank_roc": 50, "rank_roic": 14, "rank_gross_margin": 31, "rank_fcf_margin": 25, "rank_piotroski": 20, "rank_accruals": 72, "rank_sue": 50, "rank_eps_growth_1y": 36, "rank_eps_growth_5y": 48, "rank_revenue_growth_1y": 57, "rank_momentum_12m": 50, "rank_momentum_12m_ex1m": 52, "rank_relative_strength": 48, "value_composite": 95, "quality_composite": 6, "momentum_composite": 35, "growth_composite": 30, "yield_composite": 16, "svqf_composite": 81, "vc1_composite": 94, "vc2_composite": 89, "vc3_composite": 89, "trending_value_composite": null, "overall_composite": 64, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 20, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:23:04.714113+00:00", "is_restated": false, "income_statement": { "revenue": 47941000000, "cost_of_revenue": 18397000000, "gross_profit": 29544000000, "ebit": 17652000000, "ebitda": 18702000000, "pretax_income": 15998000000, "tax_provision": 2861000000, "net_income": 13107000000, "net_income_to_common": 13107000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 10270000000, "total_current_assets": 31044000000, "total_assets": 104816000000, "short_term_debt": 3373000000, "long_term_debt": 42119000000, "total_debt": 45492000000, "total_liabilities": 70541000000, "total_equity": 32169000000, "shares_outstanding": 4313000000, "goodwill_and_intangibles": 28022000000 }, "cash_flow": { "operating_cash_flow": 7408000000, "capital_expenditure": 2112000000, "free_cash_flow": 9520000000, "dividends_paid": 8779000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 286156, "ticker_id": 2403, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:23:04.714113+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "17652000000", "ebitda": "18702000000", "netIncome": "13107000000", "grossProfit": "29544000000", "depreciation": "None", "totalRevenue": "47941000000", "costOfRevenue": "18397000000", "interestIncome": "1163000000", "incomeBeforeTax": "15998000000", "interestExpense": "1654000000", "operatingIncome": "13762000000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "2861000000", "reportedCurrency": "USD", "netInterestIncome": "-868000000", "nonInterestIncome": "None", "operatingExpenses": "15782000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "18397000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1050000000", "sellingGeneralAndAdministrative": "9121000000", "netIncomeFromContinuingOperations": "13137000000" }, "balance": { "goodwill": "15491000000", "inventory": "4425000000", "commonStock": "1760000000", "currentDebt": "None", "investments": "None", "totalAssets": "104816000000", "longTermDebt": "42119000000", "shortTermDebt": "3373000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "12531000000", "reportedCurrency": "USD", "retainedEarnings": "80382000000", "totalLiabilities": "70541000000", "otherCurrentAssets": "9709000000", "totalCurrentAssets": "31044000000", "currentLongTermDebt": "3373000000", "longTermInvestments": "20235000000", "shortTermInvestments": "3602000000", "currentNetReceivables": "3038000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "73772000000", "currentAccountsPayable": "14813000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "9613000000", "shortLongTermDebtTotal": "45492000000", "totalShareholderEquity": "32169000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2570000000", "totalCurrentLiabilities": "21281000000", "otherNonCurrentLiabilities": "4735000000", "totalNonCurrentLiabilities": "49260000000", "cashAndShortTermInvestments": "10270000000", "commonStockSharesOutstanding": "4313000000", "intangibleAssetsExcludingGoodwill": "12531000000", "cashAndCashEquivalentsAtCarryingValue": "10270000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "13107000000", "profitLoss": "None", "dividendPayout": "8779000000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-154000000", "operatingCashflow": "7408000000", "capitalExpenditures": "2112000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-8140000000", "cashflowFromInvestment": "-67000000", "stockBasedCompensation": "279000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "8779000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-746000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1050000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 47941000000, "cost_of_revenue": 18397000000, "gross_profit": 29544000000, "research_and_development": null, "selling_general_admin": 9121000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 17652000000, "depreciation_amortisation": 1050000000, "ebitda": 18702000000, "interest_expense": 1654000000, "interest_income": null, "other_non_operating": null, "pretax_income": 15998000000, "tax_provision": 2861000000, "effective_tax_rate": null, "net_income": 13107000000, "net_income_continuing_ops": 13137000000, "net_income_to_common": 13107000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 10270000000, "short_term_investments": 3602000000, "net_receivables": 3038000000, "inventory": 4425000000, "other_current_assets": null, "total_current_assets": 31044000000, "net_ppe": null, "goodwill": 15491000000, "intangible_assets": 12531000000, "goodwill_and_intangibles": 28022000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 73772000000, "total_assets": 104816000000, "short_term_debt": 3373000000, "accounts_payable": 14813000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 21281000000, "long_term_debt": 42119000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 49260000000, "total_liabilities": 70541000000, "total_debt": 45492000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 80382000000, "total_equity": 32169000000, "shares_outstanding": 4313000000, "operating_cash_flow": 7408000000, "stock_based_compensation": 279000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2112000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -67000000, "dividends_paid": 8779000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -8140000000, "free_cash_flow": 9520000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "17652000000", "ebitda": "18702000000", "netIncome": "13107000000", "grossProfit": "29544000000", "depreciation": "None", "totalRevenue": "47941000000", "costOfRevenue": "18397000000", "interestIncome": "1163000000", "incomeBeforeTax": "15998000000", "interestExpense": "1654000000", "operatingIncome": "13762000000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "2861000000", "reportedCurrency": "USD", "netInterestIncome": "-868000000", "nonInterestIncome": "None", "operatingExpenses": "15782000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "18397000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1050000000", "sellingGeneralAndAdministrative": "9121000000", "netIncomeFromContinuingOperations": "13137000000" }, "balance": { "goodwill": "15491000000", "inventory": "4425000000", "commonStock": "1760000000", "currentDebt": "None", "investments": "None", "totalAssets": "104816000000", "longTermDebt": "42119000000", "shortTermDebt": "3373000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "12531000000", "reportedCurrency": "USD", "retainedEarnings": "80382000000", "totalLiabilities": "70541000000", "otherCurrentAssets": "9709000000", "totalCurrentAssets": "31044000000", "currentLongTermDebt": "3373000000", "longTermInvestments": "20235000000", "shortTermInvestments": "3602000000", "currentNetReceivables": "3038000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "73772000000", "currentAccountsPayable": "14813000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "9613000000", "shortLongTermDebtTotal": "45492000000", "totalShareholderEquity": "32169000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2570000000", "totalCurrentLiabilities": "21281000000", "otherNonCurrentLiabilities": "4735000000", "totalNonCurrentLiabilities": "49260000000", "cashAndShortTermInvestments": "10270000000", "commonStockSharesOutstanding": "4313000000", "intangibleAssetsExcludingGoodwill": "12531000000", "cashAndCashEquivalentsAtCarryingValue": "10270000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "13107000000", "profitLoss": "None", "dividendPayout": "8779000000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-154000000", "operatingCashflow": "7408000000", "capitalExpenditures": "2112000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-8140000000", "cashflowFromInvestment": "-67000000", "stockBasedCompensation": "279000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "8779000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-746000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1050000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:23:04.714113+00:00", "is_restated": false, "income_statement": { "revenue": 47061000000, "cost_of_revenue": 18324000000, "gross_profit": 28737000000, "ebit": 14742000000, "ebitda": 15817000000, "pretax_income": 13086000000, "tax_provision": 2437000000, "net_income": 10631000000, "net_income_to_common": 10631000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 10828000000, "total_current_assets": 25997000000, "total_assets": 100549000000, "short_term_debt": 2437000000, "long_term_debt": 42375000000, "total_debt": 44812000000, "total_liabilities": 74177000000, "total_equity": 24856000000, "shares_outstanding": 4320000000, "goodwill_and_intangibles": 31440000000 }, "cash_flow": { "operating_cash_flow": 6805000000, "capital_expenditure": 2064000000, "free_cash_flow": 8869000000, "dividends_paid": 8359000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 286161, "ticker_id": 2403, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:23:04.714113+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "14742000000", "ebitda": "15817000000", "netIncome": "10631000000", "grossProfit": "28737000000", "depreciation": "None", "totalRevenue": "47061000000", "costOfRevenue": "18324000000", "interestIncome": "988000000", "incomeBeforeTax": "13086000000", "interestExpense": "1656000000", "operatingIncome": "9992000000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "2437000000", "reportedCurrency": "USD", "netInterestIncome": "-668000000", "nonInterestIncome": "None", "operatingExpenses": "18745000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "18324000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1075000000", "sellingGeneralAndAdministrative": "9296000000", "netIncomeFromContinuingOperations": "10649000000" }, "balance": { "goodwill": "18139000000", "inventory": "4728000000", "commonStock": "1760000000", "currentDebt": "None", "investments": "None", "totalAssets": "100549000000", "longTermDebt": "42375000000", "shortTermDebt": "2437000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "13301000000", "reportedCurrency": "USD", "retainedEarnings": "76054000000", "totalLiabilities": "74177000000", "otherCurrentAssets": "3129000000", "totalCurrentAssets": "25997000000", "currentLongTermDebt": "2147000000", "longTermInvestments": "18087000000", "shortTermInvestments": "3743000000", "currentNetReceivables": "3569000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "74552000000", "currentAccountsPayable": "5468000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "11485000000", "shortLongTermDebtTotal": "45735000000", "totalShareholderEquity": "24856000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "15957000000", "totalCurrentLiabilities": "25249000000", "otherNonCurrentLiabilities": "4084000000", "totalNonCurrentLiabilities": "48928000000", "cashAndShortTermInvestments": "10828000000", "commonStockSharesOutstanding": "4320000000", "intangibleAssetsExcludingGoodwill": "13301000000", "cashAndCashEquivalentsAtCarryingValue": "10828000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "10631000000", "profitLoss": "None", "dividendPayout": "8359000000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-520000000", "operatingCashflow": "6805000000", "capitalExpenditures": "2064000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-6910000000", "cashflowFromInvestment": "2524000000", "stockBasedCompensation": "286000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "8359000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1795000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1075000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 47061000000, "cost_of_revenue": 18324000000, "gross_profit": 28737000000, "research_and_development": null, "selling_general_admin": 9296000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 14742000000, "depreciation_amortisation": 1075000000, "ebitda": 15817000000, "interest_expense": 1656000000, "interest_income": null, "other_non_operating": null, "pretax_income": 13086000000, "tax_provision": 2437000000, "effective_tax_rate": null, "net_income": 10631000000, "net_income_continuing_ops": 10649000000, "net_income_to_common": 10631000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 10828000000, "short_term_investments": 3743000000, "net_receivables": 3569000000, "inventory": 4728000000, "other_current_assets": null, "total_current_assets": 25997000000, "net_ppe": null, "goodwill": 18139000000, "intangible_assets": 13301000000, "goodwill_and_intangibles": 31440000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 74552000000, "total_assets": 100549000000, "short_term_debt": 2437000000, "accounts_payable": 5468000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 25249000000, "long_term_debt": 42375000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 48928000000, "total_liabilities": 74177000000, "total_debt": 44812000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 76054000000, "total_equity": 24856000000, "shares_outstanding": 4320000000, "operating_cash_flow": 6805000000, "stock_based_compensation": 286000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2064000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 2524000000, "dividends_paid": 8359000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -6910000000, "free_cash_flow": 8869000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "14742000000", "ebitda": "15817000000", "netIncome": "10631000000", "grossProfit": "28737000000", "depreciation": "None", "totalRevenue": "47061000000", "costOfRevenue": "18324000000", "interestIncome": "988000000", "incomeBeforeTax": "13086000000", "interestExpense": "1656000000", "operatingIncome": "9992000000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "2437000000", "reportedCurrency": "USD", "netInterestIncome": "-668000000", "nonInterestIncome": "None", "operatingExpenses": "18745000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "18324000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1075000000", "sellingGeneralAndAdministrative": "9296000000", "netIncomeFromContinuingOperations": "10649000000" }, "balance": { "goodwill": "18139000000", "inventory": "4728000000", "commonStock": "1760000000", "currentDebt": "None", "investments": "None", "totalAssets": "100549000000", "longTermDebt": "42375000000", "shortTermDebt": "2437000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "13301000000", "reportedCurrency": "USD", "retainedEarnings": "76054000000", "totalLiabilities": "74177000000", "otherCurrentAssets": "3129000000", "totalCurrentAssets": "25997000000", "currentLongTermDebt": "2147000000", "longTermInvestments": "18087000000", "shortTermInvestments": "3743000000", "currentNetReceivables": "3569000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "74552000000", "currentAccountsPayable": "5468000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "11485000000", "shortLongTermDebtTotal": "45735000000", "totalShareholderEquity": "24856000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "15957000000", "totalCurrentLiabilities": "25249000000", "otherNonCurrentLiabilities": "4084000000", "totalNonCurrentLiabilities": "48928000000", "cashAndShortTermInvestments": "10828000000", "commonStockSharesOutstanding": "4320000000", "intangibleAssetsExcludingGoodwill": "13301000000", "cashAndCashEquivalentsAtCarryingValue": "10828000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "10631000000", "profitLoss": "None", "dividendPayout": "8359000000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-520000000", "operatingCashflow": "6805000000", "capitalExpenditures": "2064000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-6910000000", "cashflowFromInvestment": "2524000000", "stockBasedCompensation": "286000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "8359000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1795000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1075000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:23:04.714113+00:00", "is_restated": false, "income_statement": { "revenue": 45754000000, "cost_of_revenue": 18520000000, "gross_profit": 27234000000, "ebit": 14479000000, "ebitda": 15607000000, "pretax_income": 12952000000, "tax_provision": 2249000000, "net_income": 10714000000, "net_income_to_common": 10714000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 9366000000, "total_current_assets": 26732000000, "total_assets": 97703000000, "short_term_debt": 6878000000, "long_term_debt": 35547000000, "total_debt": 42425000000, "total_liabilities": 70223000000, "total_equity": 25941000000, "shares_outstanding": 4339000000, "goodwill_and_intangibles": 33223000000 }, "cash_flow": { "operating_cash_flow": 11599000000, "capital_expenditure": 1852000000, "free_cash_flow": 13451000000, "dividends_paid": 7952000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 286166, "ticker_id": 2403, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:23:04.714113+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "14479000000", "ebitda": "15607000000", "netIncome": "10714000000", "grossProfit": "27234000000", "depreciation": "None", "totalRevenue": "45754000000", "costOfRevenue": "18520000000", "interestIncome": "907000000", "incomeBeforeTax": "12952000000", "interestExpense": "1527000000", "operatingIncome": "11311000000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "2249000000", "reportedCurrency": "USD", "netInterestIncome": "-635000000", "nonInterestIncome": "None", "operatingExpenses": "15923000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "18520000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1128000000", "sellingGeneralAndAdministrative": "8978000000", "netIncomeFromContinuingOperations": "10703000000" }, "balance": { "goodwill": "18358000000", "inventory": "4424000000", "commonStock": "1760000000", "currentDebt": "None", "investments": "None", "totalAssets": "97703000000", "longTermDebt": "35547000000", "shortTermDebt": "6878000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "14865000000", "reportedCurrency": "USD", "retainedEarnings": "73782000000", "totalLiabilities": "70223000000", "otherCurrentAssets": "5235000000", "totalCurrentAssets": "26732000000", "currentLongTermDebt": "6517000000", "longTermInvestments": "19789000000", "shortTermInvestments": "4297000000", "currentNetReceivables": "3410000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "70971000000", "currentAccountsPayable": "5590000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "10564000000", "shortLongTermDebtTotal": "43426000000", "totalShareholderEquity": "25941000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "9534000000", "totalCurrentLiabilities": "23571000000", "otherNonCurrentLiabilities": "8466000000", "totalNonCurrentLiabilities": "46652000000", "cashAndShortTermInvestments": "9366000000", "commonStockSharesOutstanding": "4339000000", "intangibleAssetsExcludingGoodwill": "14865000000", "cashAndCashEquivalentsAtCarryingValue": "9366000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "10714000000", "profitLoss": "None", "dividendPayout": "7952000000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-597000000", "operatingCashflow": "11599000000", "capitalExpenditures": "1852000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-8310000000", "cashflowFromInvestment": "-3349000000", "stockBasedCompensation": "254000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "7952000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2289000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1128000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 45754000000, "cost_of_revenue": 18520000000, "gross_profit": 27234000000, "research_and_development": null, "selling_general_admin": 8978000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 14479000000, "depreciation_amortisation": 1128000000, "ebitda": 15607000000, "interest_expense": 1527000000, "interest_income": null, "other_non_operating": null, "pretax_income": 12952000000, "tax_provision": 2249000000, "effective_tax_rate": null, "net_income": 10714000000, "net_income_continuing_ops": 10703000000, "net_income_to_common": 10714000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 9366000000, "short_term_investments": 4297000000, "net_receivables": 3410000000, "inventory": 4424000000, "other_current_assets": null, "total_current_assets": 26732000000, "net_ppe": null, "goodwill": 18358000000, "intangible_assets": 14865000000, "goodwill_and_intangibles": 33223000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 70971000000, "total_assets": 97703000000, "short_term_debt": 6878000000, "accounts_payable": 5590000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 23571000000, "long_term_debt": 35547000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 46652000000, "total_liabilities": 70223000000, "total_debt": 42425000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 73782000000, "total_equity": 25941000000, "shares_outstanding": 4339000000, "operating_cash_flow": 11599000000, "stock_based_compensation": 254000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1852000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -3349000000, "dividends_paid": 7952000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -8310000000, "free_cash_flow": 13451000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "14479000000", "ebitda": "15607000000", "netIncome": "10714000000", "grossProfit": "27234000000", "depreciation": "None", "totalRevenue": "45754000000", "costOfRevenue": "18520000000", "interestIncome": "907000000", "incomeBeforeTax": "12952000000", "interestExpense": "1527000000", "operatingIncome": "11311000000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "2249000000", "reportedCurrency": "USD", "netInterestIncome": "-635000000", "nonInterestIncome": "None", "operatingExpenses": "15923000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "18520000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1128000000", "sellingGeneralAndAdministrative": "8978000000", "netIncomeFromContinuingOperations": "10703000000" }, "balance": { "goodwill": "18358000000", "inventory": "4424000000", "commonStock": "1760000000", "currentDebt": "None", "investments": "None", "totalAssets": "97703000000", "longTermDebt": "35547000000", "shortTermDebt": "6878000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "14865000000", "reportedCurrency": "USD", "retainedEarnings": "73782000000", "totalLiabilities": "70223000000", "otherCurrentAssets": "5235000000", "totalCurrentAssets": "26732000000", "currentLongTermDebt": "6517000000", "longTermInvestments": "19789000000", "shortTermInvestments": "4297000000", "currentNetReceivables": "3410000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "70971000000", "currentAccountsPayable": "5590000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "10564000000", "shortLongTermDebtTotal": "43426000000", "totalShareholderEquity": "25941000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "9534000000", "totalCurrentLiabilities": "23571000000", "otherNonCurrentLiabilities": "8466000000", "totalNonCurrentLiabilities": "46652000000", "cashAndShortTermInvestments": "9366000000", "commonStockSharesOutstanding": "4339000000", "intangibleAssetsExcludingGoodwill": "14865000000", "cashAndCashEquivalentsAtCarryingValue": "9366000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "10714000000", "profitLoss": "None", "dividendPayout": "7952000000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-597000000", "operatingCashflow": "11599000000", "capitalExpenditures": "1852000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-8310000000", "cashflowFromInvestment": "-3349000000", "stockBasedCompensation": "254000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "7952000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2289000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1128000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:23:04.714113+00:00", "is_restated": false, "income_statement": { "revenue": 43004000000, "cost_of_revenue": 18000000000, "gross_profit": 25004000000, "ebit": 12568000000, "ebitda": 13828000000, "pretax_income": 11686000000, "tax_provision": 2115000000, "net_income": 9542000000, "net_income_to_common": 9542000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 9519000000, "total_current_assets": 22591000000, "total_assets": 92763000000, "short_term_debt": 3113000000, "long_term_debt": 36377000000, "total_debt": 39490000000, "total_liabilities": 66937000000, "total_equity": 24105000000, "shares_outstanding": 4350000000, "goodwill_and_intangibles": 33631000000 }, "cash_flow": { "operating_cash_flow": 11018000000, "capital_expenditure": 1484000000, "free_cash_flow": 12502000000, "dividends_paid": 7616000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 286171, "ticker_id": 2403, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:23:04.714113+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "12568000000", "ebitda": "13828000000", "netIncome": "9542000000", "grossProfit": "25004000000", "depreciation": "None", "totalRevenue": "43004000000", "costOfRevenue": "18000000000", "interestIncome": "1039000000", "incomeBeforeTax": "11686000000", "interestExpense": "882000000", "operatingIncome": "10909000000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "2115000000", "reportedCurrency": "USD", "netInterestIncome": "-433000000", "nonInterestIncome": "None", "operatingExpenses": "14095000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "1659000000", "costofGoodsAndServicesSold": "18000000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1260000000", "sellingGeneralAndAdministrative": "8665000000", "netIncomeFromContinuingOperations": "9571000000" }, "balance": { "goodwill": "18782000000", "inventory": "4233000000", "commonStock": "1760000000", "currentDebt": "None", "investments": "None", "totalAssets": "92763000000", "longTermDebt": "36377000000", "shortTermDebt": "3113000000", "treasuryStock": "-52601000000", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "14849000000", "reportedCurrency": "USD", "retainedEarnings": "71019000000", "totalLiabilities": "66937000000", "otherCurrentAssets": "3240000000", "totalCurrentAssets": "22591000000", "currentLongTermDebt": "2772000000", "longTermInvestments": "18765000000", "shortTermInvestments": "2112000000", "currentNetReceivables": "3487000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "70172000000", "currentAccountsPayable": "5307000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "9841000000", "shortLongTermDebtTotal": "40603000000", "totalShareholderEquity": "24105000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "10101000000", "totalCurrentLiabilities": "19724000000", "otherNonCurrentLiabilities": "7922000000", "totalNonCurrentLiabilities": "47213000000", "cashAndShortTermInvestments": "9519000000", "commonStockSharesOutstanding": "4350000000", "intangibleAssetsExcludingGoodwill": "14849000000", "cashAndCashEquivalentsAtCarryingValue": "9519000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "9571000000", "profitLoss": "None", "dividendPayout": "7616000000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "-960000000", "operatingCashflow": "11018000000", "capitalExpenditures": "1484000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-10250000000", "cashflowFromInvestment": "-763000000", "stockBasedCompensation": "356000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "7616000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "5000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1418000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1260000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 43004000000, "cost_of_revenue": 18000000000, "gross_profit": 25004000000, "research_and_development": null, "selling_general_admin": 8665000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 12568000000, "depreciation_amortisation": 1260000000, "ebitda": 13828000000, "interest_expense": 882000000, "interest_income": null, "other_non_operating": null, "pretax_income": 11686000000, "tax_provision": 2115000000, "effective_tax_rate": null, "net_income": 9542000000, "net_income_continuing_ops": 9571000000, "net_income_to_common": 9542000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 9519000000, "short_term_investments": 2112000000, "net_receivables": 3487000000, "inventory": 4233000000, "other_current_assets": null, "total_current_assets": 22591000000, "net_ppe": null, "goodwill": 18782000000, "intangible_assets": 14849000000, "goodwill_and_intangibles": 33631000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 70172000000, "total_assets": 92763000000, "short_term_debt": 3113000000, "accounts_payable": 5307000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 19724000000, "long_term_debt": 36377000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 47213000000, "total_liabilities": 66937000000, "total_debt": 39490000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 71019000000, "total_equity": 24105000000, "shares_outstanding": 4350000000, "operating_cash_flow": 11018000000, "stock_based_compensation": 356000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1484000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -763000000, "dividends_paid": 7616000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -10250000000, "free_cash_flow": 12502000000, "net_change_in_cash": 5000000 }, "raw_data": { "income": { "ebit": "12568000000", "ebitda": "13828000000", "netIncome": "9542000000", "grossProfit": "25004000000", "depreciation": "None", "totalRevenue": "43004000000", "costOfRevenue": "18000000000", "interestIncome": "1039000000", "incomeBeforeTax": "11686000000", "interestExpense": "882000000", "operatingIncome": "10909000000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "2115000000", "reportedCurrency": "USD", "netInterestIncome": "-433000000", "nonInterestIncome": "None", "operatingExpenses": "14095000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "1659000000", "costofGoodsAndServicesSold": "18000000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1260000000", "sellingGeneralAndAdministrative": "8665000000", "netIncomeFromContinuingOperations": "9571000000" }, "balance": { "goodwill": "18782000000", "inventory": "4233000000", "commonStock": "1760000000", "currentDebt": "None", "investments": "None", "totalAssets": "92763000000", "longTermDebt": "36377000000", "shortTermDebt": "3113000000", "treasuryStock": "-52601000000", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "14849000000", "reportedCurrency": "USD", "retainedEarnings": "71019000000", "totalLiabilities": "66937000000", "otherCurrentAssets": "3240000000", "totalCurrentAssets": "22591000000", "currentLongTermDebt": "2772000000", "longTermInvestments": "18765000000", "shortTermInvestments": "2112000000", "currentNetReceivables": "3487000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "70172000000", "currentAccountsPayable": "5307000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "9841000000", "shortLongTermDebtTotal": "40603000000", "totalShareholderEquity": "24105000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "10101000000", "totalCurrentLiabilities": "19724000000", "otherNonCurrentLiabilities": "7922000000", "totalNonCurrentLiabilities": "47213000000", "cashAndShortTermInvestments": "9519000000", "commonStockSharesOutstanding": "4350000000", "intangibleAssetsExcludingGoodwill": "14849000000", "cashAndCashEquivalentsAtCarryingValue": "9519000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "9571000000", "profitLoss": "None", "dividendPayout": "7616000000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "-960000000", "operatingCashflow": "11018000000", "capitalExpenditures": "1484000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-10250000000", "cashflowFromInvestment": "-763000000", "stockBasedCompensation": "356000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "7616000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "5000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1418000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1260000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:23:04.714113+00:00", "is_restated": false, "income_statement": { "revenue": 38655000000, "cost_of_revenue": 15357000000, "gross_profit": 23298000000, "ebit": 14022000000, "ebitda": 15474000000, "pretax_income": 12425000000, "tax_provision": 2621000000, "net_income": 9771000000, "net_income_to_common": 9771000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 9684000000, "total_current_assets": 22545000000, "total_assets": 94354000000, "short_term_debt": 4955000000, "long_term_debt": 38116000000, "total_debt": 43071000000, "total_liabilities": 69494000000, "total_equity": 22999000000, "shares_outstanding": 4340000000, "goodwill_and_intangibles": 34613000000 }, "cash_flow": { "operating_cash_flow": 12625000000, "capital_expenditure": 1367000000, "free_cash_flow": 13992000000, "dividends_paid": 7252000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 286176, "ticker_id": 2403, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:23:04.714113+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "14022000000", "ebitda": "15474000000", "netIncome": "9771000000", "grossProfit": "23298000000", "depreciation": "None", "totalRevenue": "38655000000", "costOfRevenue": "15357000000", "interestIncome": "276000000", "incomeBeforeTax": "12425000000", "interestExpense": "1597000000", "operatingIncome": "10308000000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "2621000000", "reportedCurrency": "USD", "netInterestIncome": "-1321000000", "nonInterestIncome": "None", "operatingExpenses": "12990000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "3714000000", "costofGoodsAndServicesSold": "15357000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1452000000", "sellingGeneralAndAdministrative": "7865000000", "netIncomeFromContinuingOperations": "9804000000" }, "balance": { "goodwill": "19363000000", "inventory": "3414000000", "commonStock": "1760000000", "currentDebt": "None", "investments": "None", "totalAssets": "94354000000", "longTermDebt": "38116000000", "shortTermDebt": "4955000000", "treasuryStock": "-51641000000", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "15250000000", "reportedCurrency": "USD", "retainedEarnings": "69094000000", "totalLiabilities": "69494000000", "otherCurrentAssets": "2994000000", "totalCurrentAssets": "22545000000", "currentLongTermDebt": "4645000000", "longTermInvestments": "18416000000", "shortTermInvestments": "2941000000", "currentNetReceivables": "3512000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "71809000000", "currentAccountsPayable": "4602000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "9920000000", "shortLongTermDebtTotal": "44232000000", "totalShareholderEquity": "22999000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "9707000000", "totalCurrentLiabilities": "19950000000", "otherNonCurrentLiabilities": "8607000000", "totalNonCurrentLiabilities": "49544000000", "cashAndShortTermInvestments": "9684000000", "commonStockSharesOutstanding": "4340000000", "intangibleAssetsExcludingGoodwill": "15250000000", "cashAndCashEquivalentsAtCarryingValue": "9684000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "9804000000", "profitLoss": "None", "dividendPayout": "7252000000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-135000000", "operatingCashflow": "12625000000", "capitalExpenditures": "1367000000", "changeInReceivables": "None", "changeInExchangeRate": "-159000000", "cashflowFromFinancing": "-6786000000", "cashflowFromInvestment": "-2765000000", "stockBasedCompensation": "337000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "7252000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "2915000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-111000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1452000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 38655000000, "cost_of_revenue": 15357000000, "gross_profit": 23298000000, "research_and_development": null, "selling_general_admin": 7865000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 14022000000, "depreciation_amortisation": 1452000000, "ebitda": 15474000000, "interest_expense": 1597000000, "interest_income": null, "other_non_operating": null, "pretax_income": 12425000000, "tax_provision": 2621000000, "effective_tax_rate": null, "net_income": 9771000000, "net_income_continuing_ops": 9804000000, "net_income_to_common": 9771000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 9684000000, "short_term_investments": 2941000000, "net_receivables": 3512000000, "inventory": 3414000000, "other_current_assets": null, "total_current_assets": 22545000000, "net_ppe": null, "goodwill": 19363000000, "intangible_assets": 15250000000, "goodwill_and_intangibles": 34613000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 71809000000, "total_assets": 94354000000, "short_term_debt": 4955000000, "accounts_payable": 4602000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 19950000000, "long_term_debt": 38116000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 49544000000, "total_liabilities": 69494000000, "total_debt": 43071000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 69094000000, "total_equity": 22999000000, "shares_outstanding": 4340000000, "operating_cash_flow": 12625000000, "stock_based_compensation": 337000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1367000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2765000000, "dividends_paid": 7252000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -6786000000, "free_cash_flow": 13992000000, "net_change_in_cash": 2915000000 }, "raw_data": { "income": { "ebit": "14022000000", "ebitda": "15474000000", "netIncome": "9771000000", "grossProfit": "23298000000", "depreciation": "None", "totalRevenue": "38655000000", "costOfRevenue": "15357000000", "interestIncome": "276000000", "incomeBeforeTax": "12425000000", "interestExpense": "1597000000", "operatingIncome": "10308000000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "2621000000", "reportedCurrency": "USD", "netInterestIncome": "-1321000000", "nonInterestIncome": "None", "operatingExpenses": "12990000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "3714000000", "costofGoodsAndServicesSold": "15357000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1452000000", "sellingGeneralAndAdministrative": "7865000000", "netIncomeFromContinuingOperations": "9804000000" }, "balance": { "goodwill": "19363000000", "inventory": "3414000000", "commonStock": "1760000000", "currentDebt": "None", "investments": "None", "totalAssets": "94354000000", "longTermDebt": "38116000000", "shortTermDebt": "4955000000", "treasuryStock": "-51641000000", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "15250000000", "reportedCurrency": "USD", "retainedEarnings": "69094000000", "totalLiabilities": "69494000000", "otherCurrentAssets": "2994000000", "totalCurrentAssets": "22545000000", "currentLongTermDebt": "4645000000", "longTermInvestments": "18416000000", "shortTermInvestments": "2941000000", "currentNetReceivables": "3512000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "71809000000", "currentAccountsPayable": "4602000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "9920000000", "shortLongTermDebtTotal": "44232000000", "totalShareholderEquity": "22999000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "9707000000", "totalCurrentLiabilities": "19950000000", "otherNonCurrentLiabilities": "8607000000", "totalNonCurrentLiabilities": "49544000000", "cashAndShortTermInvestments": "9684000000", "commonStockSharesOutstanding": "4340000000", "intangibleAssetsExcludingGoodwill": "15250000000", "cashAndCashEquivalentsAtCarryingValue": "9684000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "9804000000", "profitLoss": "None", "dividendPayout": "7252000000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-135000000", "operatingCashflow": "12625000000", "capitalExpenditures": "1367000000", "changeInReceivables": "None", "changeInExchangeRate": "-159000000", "cashflowFromFinancing": "-6786000000", "cashflowFromInvestment": "-2765000000", "stockBasedCompensation": "337000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "7252000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "2915000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-111000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1452000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:23:04.714113+00:00", "is_restated": false, "income_statement": { "revenue": 33014000000, "cost_of_revenue": 13433000000, "gross_profit": 19581000000, "ebit": 11186000000, "ebitda": 12722000000, "pretax_income": 9749000000, "tax_provision": 1981000000, "net_income": 7747000000, "net_income_to_common": 7747000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6795000000, "total_current_assets": 19240000000, "total_assets": 87296000000, "short_term_debt": 2990000000, "long_term_debt": 40125000000, "total_debt": 43115000000, "total_liabilities": 66012000000, "total_equity": 19299000000, "shares_outstanding": 4323000000, "goodwill_and_intangibles": 28550000000 }, "cash_flow": { "operating_cash_flow": 9844000000, "capital_expenditure": 1177000000, "free_cash_flow": 11021000000, "dividends_paid": 7047000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 286181, "ticker_id": 2403, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:23:04.714113+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "11186000000", "ebitda": "12722000000", "netIncome": "7747000000", "grossProfit": "19581000000", "depreciation": "None", "totalRevenue": "33014000000", "costOfRevenue": "13433000000", "interestIncome": "89000000", "incomeBeforeTax": "9749000000", "interestExpense": "1437000000", "operatingIncome": "8997000000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "1981000000", "reportedCurrency": "USD", "netInterestIncome": "-1067000000", "nonInterestIncome": "None", "operatingExpenses": "10584000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "2189000000", "costofGoodsAndServicesSold": "13433000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1536000000", "sellingGeneralAndAdministrative": "6563000000", "netIncomeFromContinuingOperations": "7768000000" }, "balance": { "goodwill": "17506000000", "inventory": "3266000000", "commonStock": "1760000000", "currentDebt": "None", "investments": "None", "totalAssets": "87296000000", "longTermDebt": "40125000000", "shortTermDebt": "2990000000", "treasuryStock": "-52016000000", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "11044000000", "reportedCurrency": "USD", "retainedEarnings": "66555000000", "totalLiabilities": "66012000000", "otherCurrentAssets": "1916000000", "totalCurrentAssets": "19240000000", "currentLongTermDebt": "2668000000", "longTermInvestments": "19273000000", "shortTermInvestments": "4119000000", "currentNetReceivables": "3144000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "68056000000", "currentAccountsPayable": "3517000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "10777000000", "shortLongTermDebtTotal": "44415000000", "totalShareholderEquity": "19299000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "7306000000", "totalCurrentLiabilities": "14601000000", "otherNonCurrentLiabilities": "9453000000", "totalNonCurrentLiabilities": "51411000000", "cashAndShortTermInvestments": "6795000000", "commonStockSharesOutstanding": "4323000000", "intangibleAssetsExcludingGoodwill": "11044000000", "cashAndCashEquivalentsAtCarryingValue": "6795000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "7768000000", "profitLoss": "None", "dividendPayout": "7047000000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "99000000", "operatingCashflow": "9844000000", "capitalExpenditures": "1177000000", "changeInReceivables": "None", "changeInExchangeRate": "76000000", "cashflowFromFinancing": "-8070000000", "cashflowFromInvestment": "-1477000000", "stockBasedCompensation": "126000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "7047000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "373000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-118000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1536000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 33014000000, "cost_of_revenue": 13433000000, "gross_profit": 19581000000, "research_and_development": null, "selling_general_admin": 6563000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 11186000000, "depreciation_amortisation": 1536000000, "ebitda": 12722000000, "interest_expense": 1437000000, "interest_income": null, "other_non_operating": null, "pretax_income": 9749000000, "tax_provision": 1981000000, "effective_tax_rate": null, "net_income": 7747000000, "net_income_continuing_ops": 7768000000, "net_income_to_common": 7747000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 6795000000, "short_term_investments": 4119000000, "net_receivables": 3144000000, "inventory": 3266000000, "other_current_assets": null, "total_current_assets": 19240000000, "net_ppe": null, "goodwill": 17506000000, "intangible_assets": 11044000000, "goodwill_and_intangibles": 28550000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 68056000000, "total_assets": 87296000000, "short_term_debt": 2990000000, "accounts_payable": 3517000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 14601000000, "long_term_debt": 40125000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 51411000000, "total_liabilities": 66012000000, "total_debt": 43115000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 66555000000, "total_equity": 19299000000, "shares_outstanding": 4323000000, "operating_cash_flow": 9844000000, "stock_based_compensation": 126000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1177000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1477000000, "dividends_paid": 7047000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -8070000000, "free_cash_flow": 11021000000, "net_change_in_cash": 373000000 }, "raw_data": { "income": { "ebit": "11186000000", "ebitda": "12722000000", "netIncome": "7747000000", "grossProfit": "19581000000", "depreciation": "None", "totalRevenue": "33014000000", "costOfRevenue": "13433000000", "interestIncome": "89000000", "incomeBeforeTax": "9749000000", "interestExpense": "1437000000", "operatingIncome": "8997000000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "1981000000", "reportedCurrency": "USD", "netInterestIncome": "-1067000000", "nonInterestIncome": "None", "operatingExpenses": "10584000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "2189000000", "costofGoodsAndServicesSold": "13433000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1536000000", "sellingGeneralAndAdministrative": "6563000000", "netIncomeFromContinuingOperations": "7768000000" }, "balance": { "goodwill": "17506000000", "inventory": "3266000000", "commonStock": "1760000000", "currentDebt": "None", "investments": "None", "totalAssets": "87296000000", "longTermDebt": "40125000000", "shortTermDebt": "2990000000", "treasuryStock": "-52016000000", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "11044000000", "reportedCurrency": "USD", "retainedEarnings": "66555000000", "totalLiabilities": "66012000000", "otherCurrentAssets": "1916000000", "totalCurrentAssets": "19240000000", "currentLongTermDebt": "2668000000", "longTermInvestments": "19273000000", "shortTermInvestments": "4119000000", "currentNetReceivables": "3144000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "68056000000", "currentAccountsPayable": "3517000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "10777000000", "shortLongTermDebtTotal": "44415000000", "totalShareholderEquity": "19299000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "7306000000", "totalCurrentLiabilities": "14601000000", "otherNonCurrentLiabilities": "9453000000", "totalNonCurrentLiabilities": "51411000000", "cashAndShortTermInvestments": "6795000000", "commonStockSharesOutstanding": "4323000000", "intangibleAssetsExcludingGoodwill": "11044000000", "cashAndCashEquivalentsAtCarryingValue": "6795000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "7768000000", "profitLoss": "None", "dividendPayout": "7047000000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "99000000", "operatingCashflow": "9844000000", "capitalExpenditures": "1177000000", "changeInReceivables": "None", "changeInExchangeRate": "76000000", "cashflowFromFinancing": "-8070000000", "cashflowFromInvestment": "-1477000000", "stockBasedCompensation": "126000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "7047000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "373000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-118000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1536000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:23:04.714113+00:00", "is_restated": false, "income_statement": { "revenue": 37266000000, "cost_of_revenue": 14619000000, "gross_profit": 22647000000, "ebit": 11732000000, "ebitda": 13097000000, "pretax_income": 10786000000, "tax_provision": 1801000000, "net_income": 8920000000, "net_income_to_common": 8920000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6480000000, "total_current_assets": 20411000000, "total_assets": 86381000000, "short_term_debt": 15528000000, "long_term_debt": 27516000000, "total_debt": 43044000000, "total_liabilities": 65283000000, "total_equity": 18981000000, "shares_outstanding": 4314000000, "goodwill_and_intangibles": 26766000000 }, "cash_flow": { "operating_cash_flow": 10471000000, "capital_expenditure": 2054000000, "free_cash_flow": 12525000000, "dividends_paid": 6845000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 286186, "ticker_id": 2403, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:23:04.714113+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "11732000000", "ebitda": "13097000000", "netIncome": "8920000000", "grossProfit": "22647000000", "depreciation": "None", "totalRevenue": "37266000000", "costOfRevenue": "14619000000", "interestIncome": "563000000", "incomeBeforeTax": "10786000000", "interestExpense": "946000000", "operatingIncome": "10086000000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "1801000000", "reportedCurrency": "USD", "netInterestIncome": "-383000000", "nonInterestIncome": "None", "operatingExpenses": "12561000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "1646000000", "costofGoodsAndServicesSold": "14619000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1365000000", "sellingGeneralAndAdministrative": "8005000000", "netIncomeFromContinuingOperations": "8985000000" }, "balance": { "goodwill": "16764000000", "inventory": "3379000000", "commonStock": "1760000000", "currentDebt": "None", "investments": "None", "totalAssets": "86381000000", "longTermDebt": "27516000000", "shortTermDebt": "15528000000", "treasuryStock": "-52244000000", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "10002000000", "reportedCurrency": "USD", "retainedEarnings": "65810000000", "totalLiabilities": "65283000000", "otherCurrentAssets": "1886000000", "totalCurrentAssets": "20411000000", "currentLongTermDebt": "15247000000", "longTermInvestments": "19025000000", "shortTermInvestments": "4695000000", "currentNetReceivables": "3971000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "65970000000", "currentAccountsPayable": "3804000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "10838000000", "shortLongTermDebtTotal": "44155000000", "totalShareholderEquity": "18981000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "7227000000", "totalCurrentLiabilities": "26973000000", "otherNonCurrentLiabilities": "8510000000", "totalNonCurrentLiabilities": "38310000000", "cashAndShortTermInvestments": "6480000000", "commonStockSharesOutstanding": "4314000000", "intangibleAssetsExcludingGoodwill": "10002000000", "cashAndCashEquivalentsAtCarryingValue": "6480000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "8985000000", "profitLoss": "None", "dividendPayout": "6845000000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "-183000000", "operatingCashflow": "10471000000", "capitalExpenditures": "2054000000", "changeInReceivables": "None", "changeInExchangeRate": "-72000000", "cashflowFromFinancing": "-9004000000", "cashflowFromInvestment": "-3976000000", "stockBasedCompensation": "201000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "6845000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-2581000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1103000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1365000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 37266000000, "cost_of_revenue": 14619000000, "gross_profit": 22647000000, "research_and_development": null, "selling_general_admin": 8005000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 11732000000, "depreciation_amortisation": 1365000000, "ebitda": 13097000000, "interest_expense": 946000000, "interest_income": null, "other_non_operating": null, "pretax_income": 10786000000, "tax_provision": 1801000000, "effective_tax_rate": null, "net_income": 8920000000, "net_income_continuing_ops": 8985000000, "net_income_to_common": 8920000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 6480000000, "short_term_investments": 4695000000, "net_receivables": 3971000000, "inventory": 3379000000, "other_current_assets": null, "total_current_assets": 20411000000, "net_ppe": null, "goodwill": 16764000000, "intangible_assets": 10002000000, "goodwill_and_intangibles": 26766000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 65970000000, "total_assets": 86381000000, "short_term_debt": 15528000000, "accounts_payable": 3804000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 26973000000, "long_term_debt": 27516000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 38310000000, "total_liabilities": 65283000000, "total_debt": 43044000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 65810000000, "total_equity": 18981000000, "shares_outstanding": 4314000000, "operating_cash_flow": 10471000000, "stock_based_compensation": 201000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2054000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -3976000000, "dividends_paid": 6845000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -9004000000, "free_cash_flow": 12525000000, "net_change_in_cash": -2581000000 }, "raw_data": { "income": { "ebit": "11732000000", "ebitda": "13097000000", "netIncome": "8920000000", "grossProfit": "22647000000", "depreciation": "None", "totalRevenue": "37266000000", "costOfRevenue": "14619000000", "interestIncome": "563000000", "incomeBeforeTax": "10786000000", "interestExpense": "946000000", "operatingIncome": "10086000000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "1801000000", "reportedCurrency": "USD", "netInterestIncome": "-383000000", "nonInterestIncome": "None", "operatingExpenses": "12561000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "1646000000", "costofGoodsAndServicesSold": "14619000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1365000000", "sellingGeneralAndAdministrative": "8005000000", "netIncomeFromContinuingOperations": "8985000000" }, "balance": { "goodwill": "16764000000", "inventory": "3379000000", "commonStock": "1760000000", "currentDebt": "None", "investments": "None", "totalAssets": "86381000000", "longTermDebt": "27516000000", "shortTermDebt": "15528000000", "treasuryStock": "-52244000000", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "10002000000", "reportedCurrency": "USD", "retainedEarnings": "65810000000", "totalLiabilities": "65283000000", "otherCurrentAssets": "1886000000", "totalCurrentAssets": "20411000000", "currentLongTermDebt": "15247000000", "longTermInvestments": "19025000000", "shortTermInvestments": "4695000000", "currentNetReceivables": "3971000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "65970000000", "currentAccountsPayable": "3804000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "10838000000", "shortLongTermDebtTotal": "44155000000", "totalShareholderEquity": "18981000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "7227000000", "totalCurrentLiabilities": "26973000000", "otherNonCurrentLiabilities": "8510000000", "totalNonCurrentLiabilities": "38310000000", "cashAndShortTermInvestments": "6480000000", "commonStockSharesOutstanding": "4314000000", "intangibleAssetsExcludingGoodwill": "10002000000", "cashAndCashEquivalentsAtCarryingValue": "6480000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "8985000000", "profitLoss": "None", "dividendPayout": "6845000000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "-183000000", "operatingCashflow": "10471000000", "capitalExpenditures": "2054000000", "changeInReceivables": "None", "changeInExchangeRate": "-72000000", "cashflowFromFinancing": "-9004000000", "cashflowFromInvestment": "-3976000000", "stockBasedCompensation": "201000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "6845000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-2581000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1103000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1365000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:23:04.714113+00:00", "is_restated": false, "income_statement": { "revenue": 34300000000, "cost_of_revenue": 13067000000, "gross_profit": 21233000000, "ebit": 9175000000, "ebitda": 10261000000, "pretax_income": 8225000000, "tax_provision": 1749000000, "net_income": 6434000000, "net_income_to_common": 6434000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 9077000000, "total_current_assets": 24930000000, "total_assets": 83216000000, "short_term_debt": 18838000000, "long_term_debt": 25364000000, "total_debt": 44202000000, "total_liabilities": 64158000000, "total_equity": 16981000000, "shares_outstanding": 4299000000, "goodwill_and_intangibles": 21587000000 }, "cash_flow": { "operating_cash_flow": 7627000000, "capital_expenditure": 1548000000, "free_cash_flow": 9175000000, "dividends_paid": 6644000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 286191, "ticker_id": 2403, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:23:04.714113+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "9175000000", "ebitda": "10261000000", "netIncome": "6434000000", "grossProfit": "21233000000", "depreciation": "None", "totalRevenue": "34300000000", "costOfRevenue": "13067000000", "interestIncome": "682000000", "incomeBeforeTax": "8225000000", "interestExpense": "950000000", "operatingIncome": "9152000000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "1749000000", "reportedCurrency": "USD", "netInterestIncome": "-237000000", "nonInterestIncome": "None", "operatingExpenses": "12081000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0", "otherNonOperatingIncome": "569000000", "costofGoodsAndServicesSold": "13067000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1086000000", "sellingGeneralAndAdministrative": "7013000000", "netIncomeFromContinuingOperations": "6727000000" }, "balance": { "goodwill": "14109000000", "inventory": "3071000000", "commonStock": "1760000000", "currentDebt": "None", "investments": "None", "totalAssets": "83216000000", "longTermDebt": "25364000000", "shortTermDebt": "18838000000", "treasuryStock": "-51719000000", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "7478000000", "reportedCurrency": "USD", "retainedEarnings": "63234000000", "totalLiabilities": "64158000000", "otherCurrentAssets": "2059000000", "totalCurrentAssets": "24930000000", "currentLongTermDebt": "18191000000", "longTermInvestments": "19407000000", "shortTermInvestments": "7038000000", "currentNetReceivables": "3685000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "58286000000", "currentAccountsPayable": "2719000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "8232000000", "shortLongTermDebtTotal": "44214000000", "totalShareholderEquity": "16981000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "6452000000", "totalCurrentLiabilities": "28782000000", "otherNonCurrentLiabilities": "7638000000", "totalNonCurrentLiabilities": "35376000000", "cashAndShortTermInvestments": "9077000000", "commonStockSharesOutstanding": "4299000000", "intangibleAssetsExcludingGoodwill": "7478000000", "cashAndCashEquivalentsAtCarryingValue": "9077000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "6476000000", "profitLoss": "None", "dividendPayout": "6644000000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "-203000000", "operatingCashflow": "7627000000", "capitalExpenditures": "1548000000", "changeInReceivables": "None", "changeInExchangeRate": "-262000000", "cashflowFromFinancing": "-10347000000", "cashflowFromInvestment": "5927000000", "stockBasedCompensation": "225000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "6644000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "2854000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1912000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1086000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 34300000000, "cost_of_revenue": 13067000000, "gross_profit": 21233000000, "research_and_development": 0, "selling_general_admin": 7013000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 9175000000, "depreciation_amortisation": 1086000000, "ebitda": 10261000000, "interest_expense": 950000000, "interest_income": null, "other_non_operating": null, "pretax_income": 8225000000, "tax_provision": 1749000000, "effective_tax_rate": null, "net_income": 6434000000, "net_income_continuing_ops": 6727000000, "net_income_to_common": 6434000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 9077000000, "short_term_investments": 7038000000, "net_receivables": 3685000000, "inventory": 3071000000, "other_current_assets": null, "total_current_assets": 24930000000, "net_ppe": null, "goodwill": 14109000000, "intangible_assets": 7478000000, "goodwill_and_intangibles": 21587000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 58286000000, "total_assets": 83216000000, "short_term_debt": 18838000000, "accounts_payable": 2719000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 28782000000, "long_term_debt": 25364000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 35376000000, "total_liabilities": 64158000000, "total_debt": 44202000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 63234000000, "total_equity": 16981000000, "shares_outstanding": 4299000000, "operating_cash_flow": 7627000000, "stock_based_compensation": 225000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1548000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 5927000000, "dividends_paid": 6644000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -10347000000, "free_cash_flow": 9175000000, "net_change_in_cash": 2854000000 }, "raw_data": { "income": { "ebit": "9175000000", "ebitda": "10261000000", "netIncome": "6434000000", "grossProfit": "21233000000", "depreciation": "None", "totalRevenue": "34300000000", "costOfRevenue": "13067000000", "interestIncome": "682000000", "incomeBeforeTax": "8225000000", "interestExpense": "950000000", "operatingIncome": "9152000000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "1749000000", "reportedCurrency": "USD", "netInterestIncome": "-237000000", "nonInterestIncome": "None", "operatingExpenses": "12081000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0", "otherNonOperatingIncome": "569000000", "costofGoodsAndServicesSold": "13067000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1086000000", "sellingGeneralAndAdministrative": "7013000000", "netIncomeFromContinuingOperations": "6727000000" }, "balance": { "goodwill": "14109000000", "inventory": "3071000000", "commonStock": "1760000000", "currentDebt": "None", "investments": "None", "totalAssets": "83216000000", "longTermDebt": "25364000000", "shortTermDebt": "18838000000", "treasuryStock": "-51719000000", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "7478000000", "reportedCurrency": "USD", "retainedEarnings": "63234000000", "totalLiabilities": "64158000000", "otherCurrentAssets": "2059000000", "totalCurrentAssets": "24930000000", "currentLongTermDebt": "18191000000", "longTermInvestments": "19407000000", "shortTermInvestments": "7038000000", "currentNetReceivables": "3685000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "58286000000", "currentAccountsPayable": "2719000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "8232000000", "shortLongTermDebtTotal": "44214000000", "totalShareholderEquity": "16981000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "6452000000", "totalCurrentLiabilities": "28782000000", "otherNonCurrentLiabilities": "7638000000", "totalNonCurrentLiabilities": "35376000000", "cashAndShortTermInvestments": "9077000000", "commonStockSharesOutstanding": "4299000000", "intangibleAssetsExcludingGoodwill": "7478000000", "cashAndCashEquivalentsAtCarryingValue": "9077000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "6476000000", "profitLoss": "None", "dividendPayout": "6644000000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "-203000000", "operatingCashflow": "7627000000", "capitalExpenditures": "1548000000", "changeInReceivables": "None", "changeInExchangeRate": "-262000000", "cashflowFromFinancing": "-10347000000", "cashflowFromInvestment": "5927000000", "stockBasedCompensation": "225000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "6644000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "2854000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1912000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1086000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:23:04.714113+00:00", "is_restated": false, "income_statement": { "revenue": 12472000000, "cost_of_revenue": 4620000000, "gross_profit": 7852000000, "ebit": 4359000000, "ebitda": 4623000000, "pretax_income": 4611000000, "tax_provision": 645000000, "net_income": 3924000000, "net_income_to_common": 3924000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 10574000000, "total_current_assets": 30390000000, "total_assets": 104217000000, "short_term_debt": 4825000000, "long_term_debt": 39065000000, "total_debt": 43890000000, "total_liabilities": 68483000000, "total_equity": 33633000000, "shares_outstanding": 4314000000, "goodwill_and_intangibles": 27874000000 }, "cash_flow": { "operating_cash_flow": 2021000000, "capital_expenditure": 266000000, "free_cash_flow": 2287000000, "dividends_paid": 2281000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 286154, "ticker_id": 2403, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:23:04.714113+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "4359000000", "ebitda": "4623000000", "netIncome": "3924000000", "grossProfit": "7852000000", "depreciation": "None", "totalRevenue": "12472000000", "costOfRevenue": "4620000000", "interestIncome": "222000000", "incomeBeforeTax": "4611000000", "interestExpense": "375000000", "operatingIncome": "4359000000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "645000000", "reportedCurrency": "USD", "netInterestIncome": "-153000000", "nonInterestIncome": "None", "operatingExpenses": "3472000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4620000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "264000000", "sellingGeneralAndAdministrative": "2095000000", "netIncomeFromContinuingOperations": "3966000000" }, "balance": { "goodwill": "15411000000", "inventory": "4730000000", "commonStock": "1760000000", "currentDebt": "None", "investments": "None", "totalAssets": "104217000000", "longTermDebt": "39065000000", "shortTermDebt": "4825000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "12463000000", "reportedCurrency": "USD", "retainedEarnings": "82026000000", "totalLiabilities": "68483000000", "otherCurrentAssets": "10902000000", "totalCurrentAssets": "30390000000", "currentLongTermDebt": "4825000000", "longTermInvestments": "20403000000", "shortTermInvestments": "509000000", "currentNetReceivables": "3675000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "73827000000", "currentAccountsPayable": "14409000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "43890000000", "totalShareholderEquity": "33633000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "16836000000", "totalCurrentLiabilities": "22378000000", "otherNonCurrentLiabilities": "4425000000", "totalNonCurrentLiabilities": "46105000000", "cashAndShortTermInvestments": "10574000000", "commonStockSharesOutstanding": "4314000000", "intangibleAssetsExcludingGoodwill": "12463000000", "cashAndCashEquivalentsAtCarryingValue": "10574000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3924000000", "profitLoss": "None", "dividendPayout": "2281000000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "2021000000", "capitalExpenditures": "266000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3868000000", "cashflowFromInvestment": "1746000000", "stockBasedCompensation": "56000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2281000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-477000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "264000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 12472000000, "cost_of_revenue": 4620000000, "gross_profit": 7852000000, "research_and_development": null, "selling_general_admin": 2095000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 4359000000, "depreciation_amortisation": 264000000, "ebitda": 4623000000, "interest_expense": 375000000, "interest_income": null, "other_non_operating": null, "pretax_income": 4611000000, "tax_provision": 645000000, "effective_tax_rate": null, "net_income": 3924000000, "net_income_continuing_ops": 3966000000, "net_income_to_common": 3924000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 10574000000, "short_term_investments": 509000000, "net_receivables": 3675000000, "inventory": 4730000000, "other_current_assets": null, "total_current_assets": 30390000000, "net_ppe": null, "goodwill": 15411000000, "intangible_assets": 12463000000, "goodwill_and_intangibles": 27874000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 73827000000, "total_assets": 104217000000, "short_term_debt": 4825000000, "accounts_payable": 14409000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 22378000000, "long_term_debt": 39065000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 46105000000, "total_liabilities": 68483000000, "total_debt": 43890000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 82026000000, "total_equity": 33633000000, "shares_outstanding": 4314000000, "operating_cash_flow": 2021000000, "stock_based_compensation": 56000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 266000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 1746000000, "dividends_paid": 2281000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -3868000000, "free_cash_flow": 2287000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "4359000000", "ebitda": "4623000000", "netIncome": "3924000000", "grossProfit": "7852000000", "depreciation": "None", "totalRevenue": "12472000000", "costOfRevenue": "4620000000", "interestIncome": "222000000", "incomeBeforeTax": "4611000000", "interestExpense": "375000000", "operatingIncome": "4359000000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "645000000", "reportedCurrency": "USD", "netInterestIncome": "-153000000", "nonInterestIncome": "None", "operatingExpenses": "3472000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4620000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "264000000", "sellingGeneralAndAdministrative": "2095000000", "netIncomeFromContinuingOperations": "3966000000" }, "balance": { "goodwill": "15411000000", "inventory": "4730000000", "commonStock": "1760000000", "currentDebt": "None", "investments": "None", "totalAssets": "104217000000", "longTermDebt": "39065000000", "shortTermDebt": "4825000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "12463000000", "reportedCurrency": "USD", "retainedEarnings": "82026000000", "totalLiabilities": "68483000000", "otherCurrentAssets": "10902000000", "totalCurrentAssets": "30390000000", "currentLongTermDebt": "4825000000", "longTermInvestments": "20403000000", "shortTermInvestments": "509000000", "currentNetReceivables": "3675000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "73827000000", "currentAccountsPayable": "14409000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "43890000000", "totalShareholderEquity": "33633000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "16836000000", "totalCurrentLiabilities": "22378000000", "otherNonCurrentLiabilities": "4425000000", "totalNonCurrentLiabilities": "46105000000", "cashAndShortTermInvestments": "10574000000", "commonStockSharesOutstanding": "4314000000", "intangibleAssetsExcludingGoodwill": "12463000000", "cashAndCashEquivalentsAtCarryingValue": "10574000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3924000000", "profitLoss": "None", "dividendPayout": "2281000000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "2021000000", "capitalExpenditures": "266000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3868000000", "cashflowFromInvestment": "1746000000", "stockBasedCompensation": "56000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2281000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-477000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "264000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:23:04.714113+00:00", "is_restated": false, "income_statement": { "revenue": 11822000000, "cost_of_revenue": 4723000000, "gross_profit": 7099000000, "ebit": 3393000000, "ebitda": 3629000000, "pretax_income": 2962000000, "tax_provision": 646000000, "net_income": 2271000000, "net_income_to_common": 2271000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 10270000000, "total_current_assets": 31044000000, "total_assets": 104816000000, "short_term_debt": 3373000000, "long_term_debt": 42119000000, "total_debt": 45492000000, "total_liabilities": 70541000000, "total_equity": 32169000000, "shares_outstanding": 4313000000, "goodwill_and_intangibles": 28022000000 }, "cash_flow": { "operating_cash_flow": 3756000000, "capital_expenditure": 882000000, "free_cash_flow": 4638000000, "dividends_paid": 4388000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 286155, "ticker_id": 2403, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:23:04.714113+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "3393000000", "ebitda": "3629000000", "netIncome": "2271000000", "grossProfit": "7099000000", "depreciation": "None", "totalRevenue": "11822000000", "costOfRevenue": "4723000000", "interestIncome": "277000000", "incomeBeforeTax": "2962000000", "interestExpense": "431000000", "operatingIncome": "1841000000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "646000000", "reportedCurrency": "USD", "netInterestIncome": "-198000000", "nonInterestIncome": "None", "operatingExpenses": "5258000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4723000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "236000000", "sellingGeneralAndAdministrative": "2739000000", "netIncomeFromContinuingOperations": "2316000000" }, "balance": { "goodwill": "15491000000", "inventory": "4425000000", "commonStock": "1760000000", "currentDebt": "None", "investments": "None", "totalAssets": "104816000000", "longTermDebt": "42119000000", "shortTermDebt": "3373000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "12531000000", "reportedCurrency": "USD", "retainedEarnings": "80382000000", "totalLiabilities": "70541000000", "otherCurrentAssets": "9709000000", "totalCurrentAssets": "31044000000", "currentLongTermDebt": "3373000000", "longTermInvestments": "20235000000", "shortTermInvestments": "3602000000", "currentNetReceivables": "3038000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "73772000000", "currentAccountsPayable": "14813000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "9613000000", "shortLongTermDebtTotal": "45492000000", "totalShareholderEquity": "32169000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2570000000", "totalCurrentLiabilities": "21281000000", "otherNonCurrentLiabilities": "4735000000", "totalNonCurrentLiabilities": "49260000000", "cashAndShortTermInvestments": "10270000000", "commonStockSharesOutstanding": "4313000000", "intangibleAssetsExcludingGoodwill": "12531000000", "cashAndCashEquivalentsAtCarryingValue": "10270000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2271000000", "profitLoss": "None", "dividendPayout": "4388000000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "3756000000", "capitalExpenditures": "882000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-6390000000", "cashflowFromInvestment": "294000000", "stockBasedCompensation": "75000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "4388000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-102000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "236000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 11822000000, "cost_of_revenue": 4723000000, "gross_profit": 7099000000, "research_and_development": null, "selling_general_admin": 2739000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 3393000000, "depreciation_amortisation": 236000000, "ebitda": 3629000000, "interest_expense": 431000000, "interest_income": null, "other_non_operating": null, "pretax_income": 2962000000, "tax_provision": 646000000, "effective_tax_rate": null, "net_income": 2271000000, "net_income_continuing_ops": 2316000000, "net_income_to_common": 2271000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 10270000000, "short_term_investments": 3602000000, "net_receivables": 3038000000, "inventory": 4425000000, "other_current_assets": null, "total_current_assets": 31044000000, "net_ppe": null, "goodwill": 15491000000, "intangible_assets": 12531000000, "goodwill_and_intangibles": 28022000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 73772000000, "total_assets": 104816000000, "short_term_debt": 3373000000, "accounts_payable": 14813000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 21281000000, "long_term_debt": 42119000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 49260000000, "total_liabilities": 70541000000, "total_debt": 45492000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 80382000000, "total_equity": 32169000000, "shares_outstanding": 4313000000, "operating_cash_flow": 3756000000, "stock_based_compensation": 75000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 882000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 294000000, "dividends_paid": 4388000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -6390000000, "free_cash_flow": 4638000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "3393000000", "ebitda": "3629000000", "netIncome": "2271000000", "grossProfit": "7099000000", "depreciation": "None", "totalRevenue": "11822000000", "costOfRevenue": "4723000000", "interestIncome": "277000000", "incomeBeforeTax": "2962000000", "interestExpense": "431000000", "operatingIncome": "1841000000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "646000000", "reportedCurrency": "USD", "netInterestIncome": "-198000000", "nonInterestIncome": "None", "operatingExpenses": "5258000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4723000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "236000000", "sellingGeneralAndAdministrative": "2739000000", "netIncomeFromContinuingOperations": "2316000000" }, "balance": { "goodwill": "15491000000", "inventory": "4425000000", "commonStock": "1760000000", "currentDebt": "None", "investments": "None", "totalAssets": "104816000000", "longTermDebt": "42119000000", "shortTermDebt": "3373000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "12531000000", "reportedCurrency": "USD", "retainedEarnings": "80382000000", "totalLiabilities": "70541000000", "otherCurrentAssets": "9709000000", "totalCurrentAssets": "31044000000", "currentLongTermDebt": "3373000000", "longTermInvestments": "20235000000", "shortTermInvestments": "3602000000", "currentNetReceivables": "3038000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "73772000000", "currentAccountsPayable": "14813000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "9613000000", "shortLongTermDebtTotal": "45492000000", "totalShareholderEquity": "32169000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2570000000", "totalCurrentLiabilities": "21281000000", "otherNonCurrentLiabilities": "4735000000", "totalNonCurrentLiabilities": "49260000000", "cashAndShortTermInvestments": "10270000000", "commonStockSharesOutstanding": "4313000000", "intangibleAssetsExcludingGoodwill": "12531000000", "cashAndCashEquivalentsAtCarryingValue": "10270000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2271000000", "profitLoss": "None", "dividendPayout": "4388000000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "3756000000", "capitalExpenditures": "882000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-6390000000", "cashflowFromInvestment": "294000000", "stockBasedCompensation": "75000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "4388000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-102000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "236000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:23:04.714113+00:00", "is_restated": false, "income_statement": { "revenue": 12455000000, "cost_of_revenue": 4797000000, "gross_profit": 7658000000, "ebit": 4574000000, "ebitda": 4842000000, "pretax_income": 4183000000, "tax_provision": 500000000, "net_income": 3696000000, "net_income_to_common": 3696000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 12732000000, "total_current_assets": 27247000000, "total_assets": 106045000000, "short_term_debt": 4239000000, "long_term_debt": 43177000000, "total_debt": 47416000000, "total_liabilities": 72778000000, "total_equity": 31247000000, "shares_outstanding": 4314000000, "goodwill_and_intangibles": 32177000000 }, "cash_flow": { "operating_cash_flow": 5043000000, "capital_expenditure": 479000000, "free_cash_flow": 5522000000, "dividends_paid": 2108000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 286157, "ticker_id": 2403, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:23:04.714113+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "4574000000", "ebitda": "4842000000", "netIncome": "3696000000", "grossProfit": "7658000000", "depreciation": "None", "totalRevenue": "12455000000", "costOfRevenue": "4797000000", "interestIncome": "185000000", "incomeBeforeTax": "4183000000", "interestExpense": "391000000", "operatingIncome": "3982000000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "500000000", "reportedCurrency": "USD", "netInterestIncome": "-206000000", "nonInterestIncome": "None", "operatingExpenses": "3679000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4797000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "268000000", "sellingGeneralAndAdministrative": "4284000000", "netIncomeFromContinuingOperations": "3683000000" }, "balance": { "goodwill": "18662000000", "inventory": "4802000000", "commonStock": "1760000000", "currentDebt": "None", "investments": "None", "totalAssets": "106045000000", "longTermDebt": "43177000000", "shortTermDebt": "4239000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "13515000000", "reportedCurrency": "USD", "retainedEarnings": "80305000000", "totalLiabilities": "72778000000", "otherCurrentAssets": "2718000000", "totalCurrentAssets": "27247000000", "currentLongTermDebt": "4239000000", "longTermInvestments": "20323000000", "shortTermInvestments": "3049000000", "currentNetReceivables": "3946000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "78798000000", "currentAccountsPayable": "17692000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "10902000000", "shortLongTermDebtTotal": "47416000000", "totalShareholderEquity": "31247000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "708000000", "totalCurrentLiabilities": "22499000000", "otherNonCurrentLiabilities": "4667000000", "totalNonCurrentLiabilities": "50279000000", "cashAndShortTermInvestments": "12732000000", "commonStockSharesOutstanding": "4314000000", "intangibleAssetsExcludingGoodwill": "13515000000", "cashAndCashEquivalentsAtCarryingValue": "12732000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3681000000", "profitLoss": "None", "dividendPayout": "2108000000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "5043000000", "capitalExpenditures": "479000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3140000000", "cashflowFromInvestment": "1255000000", "stockBasedCompensation": "74000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2108000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-172000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "268000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 12455000000, "cost_of_revenue": 4797000000, "gross_profit": 7658000000, "research_and_development": null, "selling_general_admin": 4284000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 4574000000, "depreciation_amortisation": 268000000, "ebitda": 4842000000, "interest_expense": 391000000, "interest_income": null, "other_non_operating": null, "pretax_income": 4183000000, "tax_provision": 500000000, "effective_tax_rate": null, "net_income": 3696000000, "net_income_continuing_ops": 3683000000, "net_income_to_common": 3696000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 12732000000, "short_term_investments": 3049000000, "net_receivables": 3946000000, "inventory": 4802000000, "other_current_assets": null, "total_current_assets": 27247000000, "net_ppe": null, "goodwill": 18662000000, "intangible_assets": 13515000000, "goodwill_and_intangibles": 32177000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 78798000000, "total_assets": 106045000000, "short_term_debt": 4239000000, "accounts_payable": 17692000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 22499000000, "long_term_debt": 43177000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 50279000000, "total_liabilities": 72778000000, "total_debt": 47416000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 80305000000, "total_equity": 31247000000, "shares_outstanding": 4314000000, "operating_cash_flow": 5043000000, "stock_based_compensation": 74000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 479000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 1255000000, "dividends_paid": 2108000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -3140000000, "free_cash_flow": 5522000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "4574000000", "ebitda": "4842000000", "netIncome": "3696000000", "grossProfit": "7658000000", "depreciation": "None", "totalRevenue": "12455000000", "costOfRevenue": "4797000000", "interestIncome": "185000000", "incomeBeforeTax": "4183000000", "interestExpense": "391000000", "operatingIncome": "3982000000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "500000000", "reportedCurrency": "USD", "netInterestIncome": "-206000000", "nonInterestIncome": "None", "operatingExpenses": "3679000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4797000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "268000000", "sellingGeneralAndAdministrative": "4284000000", "netIncomeFromContinuingOperations": "3683000000" }, "balance": { "goodwill": "18662000000", "inventory": "4802000000", "commonStock": "1760000000", "currentDebt": "None", "investments": "None", "totalAssets": "106045000000", "longTermDebt": "43177000000", "shortTermDebt": "4239000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "13515000000", "reportedCurrency": "USD", "retainedEarnings": "80305000000", "totalLiabilities": "72778000000", "otherCurrentAssets": "2718000000", "totalCurrentAssets": "27247000000", "currentLongTermDebt": "4239000000", "longTermInvestments": "20323000000", "shortTermInvestments": "3049000000", "currentNetReceivables": "3946000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "78798000000", "currentAccountsPayable": "17692000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "10902000000", "shortLongTermDebtTotal": "47416000000", "totalShareholderEquity": "31247000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "708000000", "totalCurrentLiabilities": "22499000000", "otherNonCurrentLiabilities": "4667000000", "totalNonCurrentLiabilities": "50279000000", "cashAndShortTermInvestments": "12732000000", "commonStockSharesOutstanding": "4314000000", "intangibleAssetsExcludingGoodwill": "13515000000", "cashAndCashEquivalentsAtCarryingValue": "12732000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3681000000", "profitLoss": "None", "dividendPayout": "2108000000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "5043000000", "capitalExpenditures": "479000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3140000000", "cashflowFromInvestment": "1255000000", "stockBasedCompensation": "74000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2108000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-172000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "268000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:23:04.714113+00:00", "is_restated": false, "income_statement": { "revenue": 12535000000, "cost_of_revenue": 4714000000, "gross_profit": 7821000000, "ebit": 5241000000, "ebitda": 5520000000, "pretax_income": 4796000000, "tax_provision": 993000000, "net_income": 3810000000, "net_income_to_common": 3810000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 9590000000, "total_current_assets": 26609000000, "total_assets": 104333000000, "short_term_debt": 4470000000, "long_term_debt": 44976000000, "total_debt": 49446000000, "total_liabilities": 74151000000, "total_equity": 28585000000, "shares_outstanding": 4314000000, "goodwill_and_intangibles": 32278000000 }, "cash_flow": { "operating_cash_flow": 3811000000, "capital_expenditure": 442000000, "free_cash_flow": 4253000000, "dividends_paid": 2194000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 286158, "ticker_id": 2403, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:23:04.714113+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "5241000000", "ebitda": "5520000000", "netIncome": "3810000000", "grossProfit": "7821000000", "depreciation": "None", "totalRevenue": "12535000000", "costOfRevenue": "4714000000", "interestIncome": "188000000", "incomeBeforeTax": "4796000000", "interestExpense": "445000000", "operatingIncome": "4280000000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "993000000", "reportedCurrency": "USD", "netInterestIncome": "-257000000", "nonInterestIncome": "None", "operatingExpenses": "3541000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4714000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "279000000", "sellingGeneralAndAdministrative": "2142000000", "netIncomeFromContinuingOperations": "3803000000" }, "balance": { "goodwill": "18663000000", "inventory": "5082000000", "commonStock": "1760000000", "currentDebt": "None", "investments": "None", "totalAssets": "104333000000", "longTermDebt": "44976000000", "shortTermDebt": "4470000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "13615000000", "reportedCurrency": "USD", "retainedEarnings": "78803000000", "totalLiabilities": "74151000000", "otherCurrentAssets": "3062000000", "totalCurrentAssets": "26609000000", "currentLongTermDebt": "4470000000", "longTermInvestments": "19379000000", "shortTermInvestments": "4707000000", "currentNetReceivables": "4168000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "77724000000", "currentAccountsPayable": "17030000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "10784000000", "shortLongTermDebtTotal": "49446000000", "totalShareholderEquity": "28585000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "21944000000", "otherNonCurrentLiabilities": "4856000000", "totalNonCurrentLiabilities": "52207000000", "cashAndShortTermInvestments": "9590000000", "commonStockSharesOutstanding": "4314000000", "intangibleAssetsExcludingGoodwill": "13615000000", "cashAndCashEquivalentsAtCarryingValue": "9590000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3810000000", "profitLoss": "None", "dividendPayout": "2194000000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "3811000000", "capitalExpenditures": "442000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3380000000", "cashflowFromInvestment": "789000000", "stockBasedCompensation": "67000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2194000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-102000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "279000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 12535000000, "cost_of_revenue": 4714000000, "gross_profit": 7821000000, "research_and_development": null, "selling_general_admin": 2142000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 5241000000, "depreciation_amortisation": 279000000, "ebitda": 5520000000, "interest_expense": 445000000, "interest_income": null, "other_non_operating": null, "pretax_income": 4796000000, "tax_provision": 993000000, "effective_tax_rate": null, "net_income": 3810000000, "net_income_continuing_ops": 3803000000, "net_income_to_common": 3810000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 9590000000, "short_term_investments": 4707000000, "net_receivables": 4168000000, "inventory": 5082000000, "other_current_assets": null, "total_current_assets": 26609000000, "net_ppe": null, "goodwill": 18663000000, "intangible_assets": 13615000000, "goodwill_and_intangibles": 32278000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 77724000000, "total_assets": 104333000000, "short_term_debt": 4470000000, "accounts_payable": 17030000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 21944000000, "long_term_debt": 44976000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 52207000000, "total_liabilities": 74151000000, "total_debt": 49446000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 78803000000, "total_equity": 28585000000, "shares_outstanding": 4314000000, "operating_cash_flow": 3811000000, "stock_based_compensation": 67000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 442000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 789000000, "dividends_paid": 2194000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -3380000000, "free_cash_flow": 4253000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "5241000000", "ebitda": "5520000000", "netIncome": "3810000000", "grossProfit": "7821000000", "depreciation": "None", "totalRevenue": "12535000000", "costOfRevenue": "4714000000", "interestIncome": "188000000", "incomeBeforeTax": "4796000000", "interestExpense": "445000000", "operatingIncome": "4280000000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "993000000", "reportedCurrency": "USD", "netInterestIncome": "-257000000", "nonInterestIncome": "None", "operatingExpenses": "3541000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4714000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "279000000", "sellingGeneralAndAdministrative": "2142000000", "netIncomeFromContinuingOperations": "3803000000" }, "balance": { "goodwill": "18663000000", "inventory": "5082000000", "commonStock": "1760000000", "currentDebt": "None", "investments": "None", "totalAssets": "104333000000", "longTermDebt": "44976000000", "shortTermDebt": "4470000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "13615000000", "reportedCurrency": "USD", "retainedEarnings": "78803000000", "totalLiabilities": "74151000000", "otherCurrentAssets": "3062000000", "totalCurrentAssets": "26609000000", "currentLongTermDebt": "4470000000", "longTermInvestments": "19379000000", "shortTermInvestments": "4707000000", "currentNetReceivables": "4168000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "77724000000", "currentAccountsPayable": "17030000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "10784000000", "shortLongTermDebtTotal": "49446000000", "totalShareholderEquity": "28585000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "21944000000", "otherNonCurrentLiabilities": "4856000000", "totalNonCurrentLiabilities": "52207000000", "cashAndShortTermInvestments": "9590000000", "commonStockSharesOutstanding": "4314000000", "intangibleAssetsExcludingGoodwill": "13615000000", "cashAndCashEquivalentsAtCarryingValue": "9590000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3810000000", "profitLoss": "None", "dividendPayout": "2194000000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "3811000000", "capitalExpenditures": "442000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3380000000", "cashflowFromInvestment": "789000000", "stockBasedCompensation": "67000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2194000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-102000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "279000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:23:04.714113+00:00", "is_restated": false, "income_statement": { "revenue": 11129000000, "cost_of_revenue": 4163000000, "gross_profit": 6966000000, "ebit": 4444000000, "ebitda": 4711000000, "pretax_income": 4057000000, "tax_provision": 722000000, "net_income": 3330000000, "net_income_to_common": 3330000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 8417000000, "total_current_assets": 26178000000, "total_assets": 101716000000, "short_term_debt": 5581000000, "long_term_debt": 43530000000, "total_debt": 49111000000, "total_liabilities": 73962000000, "total_equity": 26202000000, "shares_outstanding": 4313000000, "goodwill_and_intangibles": 31758000000 }, "cash_flow": { "operating_cash_flow": -5202000000, "capital_expenditure": 309000000, "free_cash_flow": -4893000000, "dividends_paid": 89000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 286159, "ticker_id": 2403, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:23:04.714113+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "4444000000", "ebitda": "4711000000", "netIncome": "3330000000", "grossProfit": "6966000000", "depreciation": "None", "totalRevenue": "11129000000", "costOfRevenue": "4163000000", "interestIncome": "180000000", "incomeBeforeTax": "4057000000", "interestExpense": "387000000", "operatingIncome": "3659000000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "722000000", "reportedCurrency": "USD", "netInterestIncome": "-207000000", "nonInterestIncome": "None", "operatingExpenses": "3307000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4163000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "267000000", "sellingGeneralAndAdministrative": "2142000000", "netIncomeFromContinuingOperations": "3335000000" }, "balance": { "goodwill": "18333000000", "inventory": "5102000000", "commonStock": "1760000000", "currentDebt": "None", "investments": "None", "totalAssets": "101716000000", "longTermDebt": "43530000000", "shortTermDebt": "5581000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "13425000000", "reportedCurrency": "USD", "retainedEarnings": "77189000000", "totalLiabilities": "73962000000", "otherCurrentAssets": "3198000000", "totalCurrentAssets": "26178000000", "currentLongTermDebt": "5581000000", "longTermInvestments": "18369000000", "shortTermInvestments": "5370000000", "currentNetReceivables": "4091000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "75538000000", "currentAccountsPayable": "16333000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "10431000000", "shortLongTermDebtTotal": "49111000000", "totalShareholderEquity": "26202000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "166000000", "totalCurrentLiabilities": "23808000000", "otherNonCurrentLiabilities": "4313000000", "totalNonCurrentLiabilities": "50154000000", "cashAndShortTermInvestments": "8417000000", "commonStockSharesOutstanding": "4313000000", "intangibleAssetsExcludingGoodwill": "13425000000", "cashAndCashEquivalentsAtCarryingValue": "8417000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3330000000", "profitLoss": "None", "dividendPayout": "89000000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-5202000000", "capitalExpenditures": "309000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3432000000", "cashflowFromInvestment": "-1067000000", "stockBasedCompensation": "63000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "89000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-370000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "267000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 11129000000, "cost_of_revenue": 4163000000, "gross_profit": 6966000000, "research_and_development": null, "selling_general_admin": 2142000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 4444000000, "depreciation_amortisation": 267000000, "ebitda": 4711000000, "interest_expense": 387000000, "interest_income": null, "other_non_operating": null, "pretax_income": 4057000000, "tax_provision": 722000000, "effective_tax_rate": null, "net_income": 3330000000, "net_income_continuing_ops": 3335000000, "net_income_to_common": 3330000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 8417000000, "short_term_investments": 5370000000, "net_receivables": 4091000000, "inventory": 5102000000, "other_current_assets": null, "total_current_assets": 26178000000, "net_ppe": null, "goodwill": 18333000000, "intangible_assets": 13425000000, "goodwill_and_intangibles": 31758000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 75538000000, "total_assets": 101716000000, "short_term_debt": 5581000000, "accounts_payable": 16333000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 23808000000, "long_term_debt": 43530000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 50154000000, "total_liabilities": 73962000000, "total_debt": 49111000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 77189000000, "total_equity": 26202000000, "shares_outstanding": 4313000000, "operating_cash_flow": -5202000000, "stock_based_compensation": 63000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 309000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1067000000, "dividends_paid": 89000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 3432000000, "free_cash_flow": -4893000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "4444000000", "ebitda": "4711000000", "netIncome": "3330000000", "grossProfit": "6966000000", "depreciation": "None", "totalRevenue": "11129000000", "costOfRevenue": "4163000000", "interestIncome": "180000000", "incomeBeforeTax": "4057000000", "interestExpense": "387000000", "operatingIncome": "3659000000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "722000000", "reportedCurrency": "USD", "netInterestIncome": "-207000000", "nonInterestIncome": "None", "operatingExpenses": "3307000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4163000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "267000000", "sellingGeneralAndAdministrative": "2142000000", "netIncomeFromContinuingOperations": "3335000000" }, "balance": { "goodwill": "18333000000", "inventory": "5102000000", "commonStock": "1760000000", "currentDebt": "None", "investments": "None", "totalAssets": "101716000000", "longTermDebt": "43530000000", "shortTermDebt": "5581000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "13425000000", "reportedCurrency": "USD", "retainedEarnings": "77189000000", "totalLiabilities": "73962000000", "otherCurrentAssets": "3198000000", "totalCurrentAssets": "26178000000", "currentLongTermDebt": "5581000000", "longTermInvestments": "18369000000", "shortTermInvestments": "5370000000", "currentNetReceivables": "4091000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "75538000000", "currentAccountsPayable": "16333000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "10431000000", "shortLongTermDebtTotal": "49111000000", "totalShareholderEquity": "26202000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "166000000", "totalCurrentLiabilities": "23808000000", "otherNonCurrentLiabilities": "4313000000", "totalNonCurrentLiabilities": "50154000000", "cashAndShortTermInvestments": "8417000000", "commonStockSharesOutstanding": "4313000000", "intangibleAssetsExcludingGoodwill": "13425000000", "cashAndCashEquivalentsAtCarryingValue": "8417000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3330000000", "profitLoss": "None", "dividendPayout": "89000000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-5202000000", "capitalExpenditures": "309000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3432000000", "cashflowFromInvestment": "-1067000000", "stockBasedCompensation": "63000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "89000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-370000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "267000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:23:04.714113+00:00", "is_restated": false, "income_statement": { "revenue": 11544000000, "cost_of_revenue": 4613000000, "gross_profit": 6931000000, "ebit": 3237000000, "ebitda": 3513000000, "pretax_income": 2806000000, "tax_provision": 593000000, "net_income": 2195000000, "net_income_to_common": 2195000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 10828000000, "total_current_assets": 25997000000, "total_assets": 100549000000, "short_term_debt": 2147000000, "long_term_debt": 42375000000, "total_debt": 44522000000, "total_liabilities": 74177000000, "total_equity": 24856000000, "shares_outstanding": 4320000000, "goodwill_and_intangibles": 31440000000 }, "cash_flow": { "operating_cash_flow": 3951000000, "capital_expenditure": 803000000, "free_cash_flow": 4754000000, "dividends_paid": 4085000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 286160, "ticker_id": 2403, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:23:04.714113+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "3237000000", "ebitda": "3513000000", "netIncome": "2195000000", "grossProfit": "6931000000", "depreciation": "None", "totalRevenue": "11544000000", "costOfRevenue": "4613000000", "interestIncome": "204000000", "incomeBeforeTax": "2806000000", "interestExpense": "431000000", "operatingIncome": "2709000000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "593000000", "reportedCurrency": "USD", "netInterestIncome": "-227000000", "nonInterestIncome": "None", "operatingExpenses": "4222000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4613000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "276000000", "sellingGeneralAndAdministrative": "2759000000", "netIncomeFromContinuingOperations": "2213000000" }, "balance": { "goodwill": "18139000000", "inventory": "4728000000", "commonStock": "1760000000", "currentDebt": "None", "investments": "None", "totalAssets": "100549000000", "longTermDebt": "42375000000", "shortTermDebt": "2147000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "13301000000", "reportedCurrency": "USD", "retainedEarnings": "76054000000", "totalLiabilities": "74177000000", "otherCurrentAssets": "3129000000", "totalCurrentAssets": "25997000000", "currentLongTermDebt": "2147000000", "longTermInvestments": "18087000000", "shortTermInvestments": "3743000000", "currentNetReceivables": "3569000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "74552000000", "currentAccountsPayable": "21715000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "10303000000", "shortLongTermDebtTotal": "45445000000", "totalShareholderEquity": "24856000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "16247000000", "totalCurrentLiabilities": "25249000000", "otherNonCurrentLiabilities": "4084000000", "totalNonCurrentLiabilities": "48928000000", "cashAndShortTermInvestments": "10828000000", "commonStockSharesOutstanding": "4320000000", "intangibleAssetsExcludingGoodwill": "13301000000", "cashAndCashEquivalentsAtCarryingValue": "10828000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2195000000", "profitLoss": "None", "dividendPayout": "4085000000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "3951000000", "capitalExpenditures": "803000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-5484000000", "cashflowFromInvestment": "-783000000", "stockBasedCompensation": "79000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "4085000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-567000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "276000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 11544000000, "cost_of_revenue": 4613000000, "gross_profit": 6931000000, "research_and_development": null, "selling_general_admin": 2759000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 3237000000, "depreciation_amortisation": 276000000, "ebitda": 3513000000, "interest_expense": 431000000, "interest_income": null, "other_non_operating": null, "pretax_income": 2806000000, "tax_provision": 593000000, "effective_tax_rate": null, "net_income": 2195000000, "net_income_continuing_ops": 2213000000, "net_income_to_common": 2195000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 10828000000, "short_term_investments": 3743000000, "net_receivables": 3569000000, "inventory": 4728000000, "other_current_assets": null, "total_current_assets": 25997000000, "net_ppe": null, "goodwill": 18139000000, "intangible_assets": 13301000000, "goodwill_and_intangibles": 31440000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 74552000000, "total_assets": 100549000000, "short_term_debt": 2147000000, "accounts_payable": 21715000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 25249000000, "long_term_debt": 42375000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 48928000000, "total_liabilities": 74177000000, "total_debt": 44522000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 76054000000, "total_equity": 24856000000, "shares_outstanding": 4320000000, "operating_cash_flow": 3951000000, "stock_based_compensation": 79000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 803000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -783000000, "dividends_paid": 4085000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -5484000000, "free_cash_flow": 4754000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "3237000000", "ebitda": "3513000000", "netIncome": "2195000000", "grossProfit": "6931000000", "depreciation": "None", "totalRevenue": "11544000000", "costOfRevenue": "4613000000", "interestIncome": "204000000", "incomeBeforeTax": "2806000000", "interestExpense": "431000000", "operatingIncome": "2709000000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "593000000", "reportedCurrency": "USD", "netInterestIncome": "-227000000", "nonInterestIncome": "None", "operatingExpenses": "4222000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4613000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "276000000", "sellingGeneralAndAdministrative": "2759000000", "netIncomeFromContinuingOperations": "2213000000" }, "balance": { "goodwill": "18139000000", "inventory": "4728000000", "commonStock": "1760000000", "currentDebt": "None", "investments": "None", "totalAssets": "100549000000", "longTermDebt": "42375000000", "shortTermDebt": "2147000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "13301000000", "reportedCurrency": "USD", "retainedEarnings": "76054000000", "totalLiabilities": "74177000000", "otherCurrentAssets": "3129000000", "totalCurrentAssets": "25997000000", "currentLongTermDebt": "2147000000", "longTermInvestments": "18087000000", "shortTermInvestments": "3743000000", "currentNetReceivables": "3569000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "74552000000", "currentAccountsPayable": "21715000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "10303000000", "shortLongTermDebtTotal": "45445000000", "totalShareholderEquity": "24856000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "16247000000", "totalCurrentLiabilities": "25249000000", "otherNonCurrentLiabilities": "4084000000", "totalNonCurrentLiabilities": "48928000000", "cashAndShortTermInvestments": "10828000000", "commonStockSharesOutstanding": "4320000000", "intangibleAssetsExcludingGoodwill": "13301000000", "cashAndCashEquivalentsAtCarryingValue": "10828000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2195000000", "profitLoss": "None", "dividendPayout": "4085000000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "3951000000", "capitalExpenditures": "803000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-5484000000", "cashflowFromInvestment": "-783000000", "stockBasedCompensation": "79000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "4085000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-567000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "276000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:23:04.714113+00:00", "is_restated": false, "income_statement": { "revenue": 11854000000, "cost_of_revenue": 4664000000, "gross_profit": 7190000000, "ebit": 3805000000, "ebitda": 4073000000, "pretax_income": 3380000000, "tax_provision": 530000000, "net_income": 2848000000, "net_income_to_common": 2848000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 13938000000, "total_current_assets": 30288000000, "total_assets": 106266000000, "short_term_debt": 3270000000, "long_term_debt": 42994000000, "total_debt": 46264000000, "total_liabilities": 78112000000, "total_equity": 26518000000, "shares_outstanding": 4323000000, "goodwill_and_intangibles": 32745000000 }, "cash_flow": { "operating_cash_flow": -1259000000, "capital_expenditure": 469000000, "free_cash_flow": -790000000, "dividends_paid": 2090000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 286162, "ticker_id": 2403, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:23:04.714113+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "3805000000", "ebitda": "4073000000", "netIncome": "2848000000", "grossProfit": "7190000000", "depreciation": "None", "totalRevenue": "11854000000", "costOfRevenue": "4664000000", "interestIncome": "263000000", "incomeBeforeTax": "3380000000", "interestExpense": "425000000", "operatingIncome": "2510000000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "530000000", "reportedCurrency": "USD", "netInterestIncome": "-162000000", "nonInterestIncome": "None", "operatingExpenses": "4680000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4664000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "268000000", "sellingGeneralAndAdministrative": "2226000000", "netIncomeFromContinuingOperations": "2850000000" }, "balance": { "goodwill": "18686000000", "inventory": "4714000000", "commonStock": "1760000000", "currentDebt": "None", "investments": "None", "totalAssets": "106266000000", "longTermDebt": "42994000000", "shortTermDebt": "3270000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "14059000000", "reportedCurrency": "USD", "retainedEarnings": "75946000000", "totalLiabilities": "78112000000", "otherCurrentAssets": "3177000000", "totalCurrentAssets": "30288000000", "currentLongTermDebt": "3270000000", "longTermInvestments": "19037000000", "shortTermInvestments": "4226000000", "currentNetReceivables": "4233000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "75978000000", "currentAccountsPayable": "23820000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "9864000000", "shortLongTermDebtTotal": "46264000000", "totalShareholderEquity": "26518000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "25299000000", "totalCurrentLiabilities": "28569000000", "otherNonCurrentLiabilities": "4257000000", "totalNonCurrentLiabilities": "49543000000", "cashAndShortTermInvestments": "13938000000", "commonStockSharesOutstanding": "4323000000", "intangibleAssetsExcludingGoodwill": "14059000000", "cashAndCashEquivalentsAtCarryingValue": "13938000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2848000000", "profitLoss": "None", "dividendPayout": "2090000000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-1259000000", "capitalExpenditures": "469000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-894000000", "cashflowFromInvestment": "2310000000", "stockBasedCompensation": "67000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2090000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-354000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "268000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 11854000000, "cost_of_revenue": 4664000000, "gross_profit": 7190000000, "research_and_development": null, "selling_general_admin": 2226000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 3805000000, "depreciation_amortisation": 268000000, "ebitda": 4073000000, "interest_expense": 425000000, "interest_income": null, "other_non_operating": null, "pretax_income": 3380000000, "tax_provision": 530000000, "effective_tax_rate": null, "net_income": 2848000000, "net_income_continuing_ops": 2850000000, "net_income_to_common": 2848000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 13938000000, "short_term_investments": 4226000000, "net_receivables": 4233000000, "inventory": 4714000000, "other_current_assets": null, "total_current_assets": 30288000000, "net_ppe": null, "goodwill": 18686000000, "intangible_assets": 14059000000, "goodwill_and_intangibles": 32745000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 75978000000, "total_assets": 106266000000, "short_term_debt": 3270000000, "accounts_payable": 23820000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 28569000000, "long_term_debt": 42994000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 49543000000, "total_liabilities": 78112000000, "total_debt": 46264000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 75946000000, "total_equity": 26518000000, "shares_outstanding": 4323000000, "operating_cash_flow": -1259000000, "stock_based_compensation": 67000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 469000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 2310000000, "dividends_paid": 2090000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -894000000, "free_cash_flow": -790000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "3805000000", "ebitda": "4073000000", "netIncome": "2848000000", "grossProfit": "7190000000", "depreciation": "None", "totalRevenue": "11854000000", "costOfRevenue": "4664000000", "interestIncome": "263000000", "incomeBeforeTax": "3380000000", "interestExpense": "425000000", "operatingIncome": "2510000000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "530000000", "reportedCurrency": "USD", "netInterestIncome": "-162000000", "nonInterestIncome": "None", "operatingExpenses": "4680000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4664000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "268000000", "sellingGeneralAndAdministrative": "2226000000", "netIncomeFromContinuingOperations": "2850000000" }, "balance": { "goodwill": "18686000000", "inventory": "4714000000", "commonStock": "1760000000", "currentDebt": "None", "investments": "None", "totalAssets": "106266000000", "longTermDebt": "42994000000", "shortTermDebt": "3270000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "14059000000", "reportedCurrency": "USD", "retainedEarnings": "75946000000", "totalLiabilities": "78112000000", "otherCurrentAssets": "3177000000", "totalCurrentAssets": "30288000000", "currentLongTermDebt": "3270000000", "longTermInvestments": "19037000000", "shortTermInvestments": "4226000000", "currentNetReceivables": "4233000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "75978000000", "currentAccountsPayable": "23820000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "9864000000", "shortLongTermDebtTotal": "46264000000", "totalShareholderEquity": "26518000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "25299000000", "totalCurrentLiabilities": "28569000000", "otherNonCurrentLiabilities": "4257000000", "totalNonCurrentLiabilities": "49543000000", "cashAndShortTermInvestments": "13938000000", "commonStockSharesOutstanding": "4323000000", "intangibleAssetsExcludingGoodwill": "14059000000", "cashAndCashEquivalentsAtCarryingValue": "13938000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2848000000", "profitLoss": "None", "dividendPayout": "2090000000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-1259000000", "capitalExpenditures": "469000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-894000000", "cashflowFromInvestment": "2310000000", "stockBasedCompensation": "67000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2090000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-354000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "268000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:23:04.714113+00:00", "is_restated": false, "income_statement": { "revenue": 12363000000, "cost_of_revenue": 4812000000, "gross_profit": 7551000000, "ebit": 3446000000, "ebitda": 3715000000, "pretax_income": 3028000000, "tax_provision": 627000000, "net_income": 2411000000, "net_income_to_common": 2411000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 13708000000, "total_current_assets": 31599000000, "total_assets": 101202000000, "short_term_debt": 5732000000, "long_term_debt": 38085000000, "total_debt": 43817000000, "total_liabilities": 73791000000, "total_equity": 25853000000, "shares_outstanding": 4319000000, "goodwill_and_intangibles": 32305000000 }, "cash_flow": { "operating_cash_flow": 3585000000, "capital_expenditure": 422000000, "free_cash_flow": 4007000000, "dividends_paid": 2085000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 286163, "ticker_id": 2403, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:23:04.714113+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "3446000000", "ebitda": "3715000000", "netIncome": "2411000000", "grossProfit": "7551000000", "depreciation": "None", "totalRevenue": "12363000000", "costOfRevenue": "4812000000", "interestIncome": "275000000", "incomeBeforeTax": "3028000000", "interestExpense": "418000000", "operatingIncome": "2632000000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "627000000", "reportedCurrency": "USD", "netInterestIncome": "-143000000", "nonInterestIncome": "None", "operatingExpenses": "4919000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4812000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "269000000", "sellingGeneralAndAdministrative": "2136000000", "netIncomeFromContinuingOperations": "2401000000" }, "balance": { "goodwill": "18324000000", "inventory": "4763000000", "commonStock": "1760000000", "currentDebt": "None", "investments": "None", "totalAssets": "101202000000", "longTermDebt": "38085000000", "shortTermDebt": "5732000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "13981000000", "reportedCurrency": "USD", "retainedEarnings": "75189000000", "totalLiabilities": "73791000000", "otherCurrentAssets": "3298000000", "totalCurrentAssets": "31599000000", "currentLongTermDebt": "5732000000", "longTermInvestments": "19107000000", "shortTermInvestments": "5285000000", "currentNetReceivables": "4545000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "69603000000", "currentAccountsPayable": "21752000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "43817000000", "totalShareholderEquity": "25853000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "157000000", "totalCurrentLiabilities": "29263000000", "otherNonCurrentLiabilities": "4077000000", "totalNonCurrentLiabilities": "44528000000", "cashAndShortTermInvestments": "13708000000", "commonStockSharesOutstanding": "4319000000", "intangibleAssetsExcludingGoodwill": "13981000000", "cashAndCashEquivalentsAtCarryingValue": "13708000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2411000000", "profitLoss": "None", "dividendPayout": "2085000000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "3585000000", "capitalExpenditures": "422000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-938000000", "cashflowFromInvestment": "667000000", "stockBasedCompensation": "72000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2085000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-172000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "269000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 12363000000, "cost_of_revenue": 4812000000, "gross_profit": 7551000000, "research_and_development": null, "selling_general_admin": 2136000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 3446000000, "depreciation_amortisation": 269000000, "ebitda": 3715000000, "interest_expense": 418000000, "interest_income": null, "other_non_operating": null, "pretax_income": 3028000000, "tax_provision": 627000000, "effective_tax_rate": null, "net_income": 2411000000, "net_income_continuing_ops": 2401000000, "net_income_to_common": 2411000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 13708000000, "short_term_investments": 5285000000, "net_receivables": 4545000000, "inventory": 4763000000, "other_current_assets": null, "total_current_assets": 31599000000, "net_ppe": null, "goodwill": 18324000000, "intangible_assets": 13981000000, "goodwill_and_intangibles": 32305000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 69603000000, "total_assets": 101202000000, "short_term_debt": 5732000000, "accounts_payable": 21752000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 29263000000, "long_term_debt": 38085000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 44528000000, "total_liabilities": 73791000000, "total_debt": 43817000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 75189000000, "total_equity": 25853000000, "shares_outstanding": 4319000000, "operating_cash_flow": 3585000000, "stock_based_compensation": 72000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 422000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 667000000, "dividends_paid": 2085000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -938000000, "free_cash_flow": 4007000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "3446000000", "ebitda": "3715000000", "netIncome": "2411000000", "grossProfit": "7551000000", "depreciation": "None", "totalRevenue": "12363000000", "costOfRevenue": "4812000000", "interestIncome": "275000000", "incomeBeforeTax": "3028000000", "interestExpense": "418000000", "operatingIncome": "2632000000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "627000000", "reportedCurrency": "USD", "netInterestIncome": "-143000000", "nonInterestIncome": "None", "operatingExpenses": "4919000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4812000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "269000000", "sellingGeneralAndAdministrative": "2136000000", "netIncomeFromContinuingOperations": "2401000000" }, "balance": { "goodwill": "18324000000", "inventory": "4763000000", "commonStock": "1760000000", "currentDebt": "None", "investments": "None", "totalAssets": "101202000000", "longTermDebt": "38085000000", "shortTermDebt": "5732000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "13981000000", "reportedCurrency": "USD", "retainedEarnings": "75189000000", "totalLiabilities": "73791000000", "otherCurrentAssets": "3298000000", "totalCurrentAssets": "31599000000", "currentLongTermDebt": "5732000000", "longTermInvestments": "19107000000", "shortTermInvestments": "5285000000", "currentNetReceivables": "4545000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "69603000000", "currentAccountsPayable": "21752000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "43817000000", "totalShareholderEquity": "25853000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "157000000", "totalCurrentLiabilities": "29263000000", "otherNonCurrentLiabilities": "4077000000", "totalNonCurrentLiabilities": "44528000000", "cashAndShortTermInvestments": "13708000000", "commonStockSharesOutstanding": "4319000000", "intangibleAssetsExcludingGoodwill": "13981000000", "cashAndCashEquivalentsAtCarryingValue": "13708000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2411000000", "profitLoss": "None", "dividendPayout": "2085000000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "3585000000", "capitalExpenditures": "422000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-938000000", "cashflowFromInvestment": "667000000", "stockBasedCompensation": "72000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2085000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-172000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "269000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:23:04.714113+00:00", "is_restated": false, "income_statement": { "revenue": 11300000000, "cost_of_revenue": 4235000000, "gross_profit": 7065000000, "ebit": 4254000000, "ebitda": 4516000000, "pretax_income": 3872000000, "tax_provision": 687000000, "net_income": 3177000000, "net_income_to_common": 3177000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 10443000000, "total_current_assets": 29462000000, "total_assets": 99392000000, "short_term_debt": 7446000000, "long_term_debt": 35104000000, "total_debt": 42550000000, "total_liabilities": 71446000000, "total_equity": 26429000000, "shares_outstanding": 4322000000, "goodwill_and_intangibles": 32234000000 }, "cash_flow": { "operating_cash_flow": 528000000, "capital_expenditure": 370000000, "free_cash_flow": 898000000, "dividends_paid": 99000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 286164, "ticker_id": 2403, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:23:04.714113+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "4254000000", "ebitda": "4516000000", "netIncome": "3177000000", "grossProfit": "7065000000", "depreciation": "None", "totalRevenue": "11300000000", "costOfRevenue": "4235000000", "interestIncome": "246000000", "incomeBeforeTax": "3872000000", "interestExpense": "382000000", "operatingIncome": "2141000000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "687000000", "reportedCurrency": "USD", "netInterestIncome": "-136000000", "nonInterestIncome": "None", "operatingExpenses": "4924000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4235000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "262000000", "sellingGeneralAndAdministrative": "2175000000", "netIncomeFromContinuingOperations": "3185000000" }, "balance": { "goodwill": "18210000000", "inventory": "4961000000", "commonStock": "1760000000", "currentDebt": "None", "investments": "None", "totalAssets": "99392000000", "longTermDebt": "35104000000", "shortTermDebt": "7446000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "14024000000", "reportedCurrency": "USD", "retainedEarnings": "74868000000", "totalLiabilities": "71446000000", "otherCurrentAssets": "3338000000", "totalCurrentAssets": "29462000000", "currentLongTermDebt": "7446000000", "longTermInvestments": "19642000000", "shortTermInvestments": "6476000000", "currentNetReceivables": "4244000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "69930000000", "currentAccountsPayable": "19234000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "42550000000", "totalShareholderEquity": "26429000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "191000000", "totalCurrentLiabilities": "28356000000", "otherNonCurrentLiabilities": "5465000000", "totalNonCurrentLiabilities": "43090000000", "cashAndShortTermInvestments": "10443000000", "commonStockSharesOutstanding": "4322000000", "intangibleAssetsExcludingGoodwill": "14024000000", "cashAndCashEquivalentsAtCarryingValue": "10443000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3185000000", "profitLoss": "None", "dividendPayout": "99000000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "528000000", "capitalExpenditures": "370000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "406000000", "cashflowFromInvestment": "330000000", "stockBasedCompensation": "68000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "99000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-702000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "262000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 11300000000, "cost_of_revenue": 4235000000, "gross_profit": 7065000000, "research_and_development": null, "selling_general_admin": 2175000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 4254000000, "depreciation_amortisation": 262000000, "ebitda": 4516000000, "interest_expense": 382000000, "interest_income": null, "other_non_operating": null, "pretax_income": 3872000000, "tax_provision": 687000000, "effective_tax_rate": null, "net_income": 3177000000, "net_income_continuing_ops": 3185000000, "net_income_to_common": 3177000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 10443000000, "short_term_investments": 6476000000, "net_receivables": 4244000000, "inventory": 4961000000, "other_current_assets": null, "total_current_assets": 29462000000, "net_ppe": null, "goodwill": 18210000000, "intangible_assets": 14024000000, "goodwill_and_intangibles": 32234000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 69930000000, "total_assets": 99392000000, "short_term_debt": 7446000000, "accounts_payable": 19234000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 28356000000, "long_term_debt": 35104000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 43090000000, "total_liabilities": 71446000000, "total_debt": 42550000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 74868000000, "total_equity": 26429000000, "shares_outstanding": 4322000000, "operating_cash_flow": 528000000, "stock_based_compensation": 68000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 370000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 330000000, "dividends_paid": 99000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 406000000, "free_cash_flow": 898000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "4254000000", "ebitda": "4516000000", "netIncome": "3177000000", "grossProfit": "7065000000", "depreciation": "None", "totalRevenue": "11300000000", "costOfRevenue": "4235000000", "interestIncome": "246000000", "incomeBeforeTax": "3872000000", "interestExpense": "382000000", "operatingIncome": "2141000000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "687000000", "reportedCurrency": "USD", "netInterestIncome": "-136000000", "nonInterestIncome": "None", "operatingExpenses": "4924000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4235000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "262000000", "sellingGeneralAndAdministrative": "2175000000", "netIncomeFromContinuingOperations": "3185000000" }, "balance": { "goodwill": "18210000000", "inventory": "4961000000", "commonStock": "1760000000", "currentDebt": "None", "investments": "None", "totalAssets": "99392000000", "longTermDebt": "35104000000", "shortTermDebt": "7446000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "14024000000", "reportedCurrency": "USD", "retainedEarnings": "74868000000", "totalLiabilities": "71446000000", "otherCurrentAssets": "3338000000", "totalCurrentAssets": "29462000000", "currentLongTermDebt": "7446000000", "longTermInvestments": "19642000000", "shortTermInvestments": "6476000000", "currentNetReceivables": "4244000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "69930000000", "currentAccountsPayable": "19234000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "42550000000", "totalShareholderEquity": "26429000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "191000000", "totalCurrentLiabilities": "28356000000", "otherNonCurrentLiabilities": "5465000000", "totalNonCurrentLiabilities": "43090000000", "cashAndShortTermInvestments": "10443000000", "commonStockSharesOutstanding": "4322000000", "intangibleAssetsExcludingGoodwill": "14024000000", "cashAndCashEquivalentsAtCarryingValue": "10443000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3185000000", "profitLoss": "None", "dividendPayout": "99000000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "528000000", "capitalExpenditures": "370000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "406000000", "cashflowFromInvestment": "330000000", "stockBasedCompensation": "68000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "99000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-702000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "262000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:23:04.714113+00:00", "is_restated": false, "income_statement": { "revenue": 10849000000, "cost_of_revenue": 4634000000, "gross_profit": 6215000000, "ebit": 2895000000, "ebitda": 3166000000, "pretax_income": 2482000000, "tax_provision": 496000000, "net_income": 1973000000, "net_income_to_common": 1973000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 9366000000, "total_current_assets": 26732000000, "total_assets": 97703000000, "short_term_debt": 6517000000, "long_term_debt": 35547000000, "total_debt": 42064000000, "total_liabilities": 70223000000, "total_equity": 25941000000, "shares_outstanding": 4330000000, "goodwill_and_intangibles": 33223000000 }, "cash_flow": { "operating_cash_flow": 2670000000, "capital_expenditure": 851000000, "free_cash_flow": 3521000000, "dividends_paid": 3874000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 286165, "ticker_id": 2403, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:23:04.714113+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "2895000000", "ebitda": "3166000000", "netIncome": "1973000000", "grossProfit": "6215000000", "depreciation": "None", "totalRevenue": "10849000000", "costOfRevenue": "4634000000", "interestIncome": "267000000", "incomeBeforeTax": "2482000000", "interestExpense": "413000000", "operatingIncome": "2273000000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "496000000", "reportedCurrency": "USD", "netInterestIncome": "-146000000", "nonInterestIncome": "None", "operatingExpenses": "3942000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4634000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "271000000", "sellingGeneralAndAdministrative": "2653000000", "netIncomeFromContinuingOperations": "1986000000" }, "balance": { "goodwill": "18358000000", "inventory": "4424000000", "commonStock": "1760000000", "currentDebt": "None", "investments": "None", "totalAssets": "97703000000", "longTermDebt": "35547000000", "shortTermDebt": "6517000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "14865000000", "reportedCurrency": "USD", "retainedEarnings": "73782000000", "totalLiabilities": "70223000000", "otherCurrentAssets": "5235000000", "totalCurrentAssets": "26732000000", "currentLongTermDebt": "6517000000", "longTermInvestments": "19789000000", "shortTermInvestments": "4297000000", "currentNetReceivables": "3410000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "70971000000", "currentAccountsPayable": "15485000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "43065000000", "totalShareholderEquity": "25941000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "9895000000", "totalCurrentLiabilities": "23571000000", "otherNonCurrentLiabilities": "8466000000", "totalNonCurrentLiabilities": "46652000000", "cashAndShortTermInvestments": "9366000000", "commonStockSharesOutstanding": "4330000000", "intangibleAssetsExcludingGoodwill": "14865000000", "cashAndCashEquivalentsAtCarryingValue": "9366000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1973000000", "profitLoss": "None", "dividendPayout": "3874000000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-597000000", "operatingCashflow": "2670000000", "capitalExpenditures": "851000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-4225000000", "cashflowFromInvestment": "-926000000", "stockBasedCompensation": "77000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3874000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1096000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "271000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 10849000000, "cost_of_revenue": 4634000000, "gross_profit": 6215000000, "research_and_development": null, "selling_general_admin": 2653000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2895000000, "depreciation_amortisation": 271000000, "ebitda": 3166000000, "interest_expense": 413000000, "interest_income": null, "other_non_operating": null, "pretax_income": 2482000000, "tax_provision": 496000000, "effective_tax_rate": null, "net_income": 1973000000, "net_income_continuing_ops": 1986000000, "net_income_to_common": 1973000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 9366000000, "short_term_investments": 4297000000, "net_receivables": 3410000000, "inventory": 4424000000, "other_current_assets": null, "total_current_assets": 26732000000, "net_ppe": null, "goodwill": 18358000000, "intangible_assets": 14865000000, "goodwill_and_intangibles": 33223000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 70971000000, "total_assets": 97703000000, "short_term_debt": 6517000000, "accounts_payable": 15485000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 23571000000, "long_term_debt": 35547000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 46652000000, "total_liabilities": 70223000000, "total_debt": 42064000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 73782000000, "total_equity": 25941000000, "shares_outstanding": 4330000000, "operating_cash_flow": 2670000000, "stock_based_compensation": 77000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 851000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -926000000, "dividends_paid": 3874000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -4225000000, "free_cash_flow": 3521000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "2895000000", "ebitda": "3166000000", "netIncome": "1973000000", "grossProfit": "6215000000", "depreciation": "None", "totalRevenue": "10849000000", "costOfRevenue": "4634000000", "interestIncome": "267000000", "incomeBeforeTax": "2482000000", "interestExpense": "413000000", "operatingIncome": "2273000000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "496000000", "reportedCurrency": "USD", "netInterestIncome": "-146000000", "nonInterestIncome": "None", "operatingExpenses": "3942000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4634000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "271000000", "sellingGeneralAndAdministrative": "2653000000", "netIncomeFromContinuingOperations": "1986000000" }, "balance": { "goodwill": "18358000000", "inventory": "4424000000", "commonStock": "1760000000", "currentDebt": "None", "investments": "None", "totalAssets": "97703000000", "longTermDebt": "35547000000", "shortTermDebt": "6517000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "14865000000", "reportedCurrency": "USD", "retainedEarnings": "73782000000", "totalLiabilities": "70223000000", "otherCurrentAssets": "5235000000", "totalCurrentAssets": "26732000000", "currentLongTermDebt": "6517000000", "longTermInvestments": "19789000000", "shortTermInvestments": "4297000000", "currentNetReceivables": "3410000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "70971000000", "currentAccountsPayable": "15485000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "43065000000", "totalShareholderEquity": "25941000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "9895000000", "totalCurrentLiabilities": "23571000000", "otherNonCurrentLiabilities": "8466000000", "totalNonCurrentLiabilities": "46652000000", "cashAndShortTermInvestments": "9366000000", "commonStockSharesOutstanding": "4330000000", "intangibleAssetsExcludingGoodwill": "14865000000", "cashAndCashEquivalentsAtCarryingValue": "9366000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1973000000", "profitLoss": "None", "dividendPayout": "3874000000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-597000000", "operatingCashflow": "2670000000", "capitalExpenditures": "851000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-4225000000", "cashflowFromInvestment": "-926000000", "stockBasedCompensation": "77000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3874000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1096000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "271000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:23:04.714113+00:00", "is_restated": false, "income_statement": { "revenue": 11953000000, "cost_of_revenue": 4657000000, "gross_profit": 7296000000, "ebit": 3905000000, "ebitda": 4195000000, "pretax_income": 3537000000, "tax_provision": 454000000, "net_income": 3087000000, "net_income_to_common": 3087000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 11883000000, "total_current_assets": 27867000000, "total_assets": 97578000000, "short_term_debt": 5995000000, "long_term_debt": 34176000000, "total_debt": 40171000000, "total_liabilities": 69745000000, "total_equity": 26325000000, "shares_outstanding": 4339000000, "goodwill_and_intangibles": 32885000000 }, "cash_flow": { "operating_cash_flow": 4300000000, "capital_expenditure": 386000000, "free_cash_flow": 4686000000, "dividends_paid": 1989000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 286167, "ticker_id": 2403, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:23:04.714113+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "3905000000", "ebitda": "4195000000", "netIncome": "3087000000", "grossProfit": "7296000000", "depreciation": "None", "totalRevenue": "11953000000", "costOfRevenue": "4657000000", "interestIncome": "248000000", "incomeBeforeTax": "3537000000", "interestExpense": "368000000", "operatingIncome": "3270000000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "454000000", "reportedCurrency": "USD", "netInterestIncome": "-120000000", "nonInterestIncome": "None", "operatingExpenses": "4026000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4657000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "290000000", "sellingGeneralAndAdministrative": "2128000000", "netIncomeFromContinuingOperations": "3083000000" }, "balance": { "goodwill": "18144000000", "inventory": "4252000000", "commonStock": "1760000000", "currentDebt": "None", "investments": "None", "totalAssets": "97578000000", "longTermDebt": "34176000000", "shortTermDebt": "5995000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "14741000000", "reportedCurrency": "USD", "retainedEarnings": "73793000000", "totalLiabilities": "69745000000", "otherCurrentAssets": "4685000000", "totalCurrentAssets": "27867000000", "currentLongTermDebt": "5995000000", "longTermInvestments": "19360000000", "shortTermInvestments": "3552000000", "currentNetReceivables": "3495000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "69711000000", "currentAccountsPayable": "16837000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "8860000000", "shortLongTermDebtTotal": "40171000000", "totalShareholderEquity": "26325000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "18414000000", "totalCurrentLiabilities": "24409000000", "otherNonCurrentLiabilities": "8427000000", "totalNonCurrentLiabilities": "45336000000", "cashAndShortTermInvestments": "11883000000", "commonStockSharesOutstanding": "4339000000", "intangibleAssetsExcludingGoodwill": "14741000000", "cashAndCashEquivalentsAtCarryingValue": "11883000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3083000000", "profitLoss": "None", "dividendPayout": "1989000000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "4300000000", "capitalExpenditures": "386000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3087000000", "cashflowFromInvestment": "-2423000000", "stockBasedCompensation": "57000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1989000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-109000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "290000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 11953000000, "cost_of_revenue": 4657000000, "gross_profit": 7296000000, "research_and_development": null, "selling_general_admin": 2128000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 3905000000, "depreciation_amortisation": 290000000, "ebitda": 4195000000, "interest_expense": 368000000, "interest_income": null, "other_non_operating": null, "pretax_income": 3537000000, "tax_provision": 454000000, "effective_tax_rate": null, "net_income": 3087000000, "net_income_continuing_ops": 3083000000, "net_income_to_common": 3087000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 11883000000, "short_term_investments": 3552000000, "net_receivables": 3495000000, "inventory": 4252000000, "other_current_assets": null, "total_current_assets": 27867000000, "net_ppe": null, "goodwill": 18144000000, "intangible_assets": 14741000000, "goodwill_and_intangibles": 32885000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 69711000000, "total_assets": 97578000000, "short_term_debt": 5995000000, "accounts_payable": 16837000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 24409000000, "long_term_debt": 34176000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 45336000000, "total_liabilities": 69745000000, "total_debt": 40171000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 73793000000, "total_equity": 26325000000, "shares_outstanding": 4339000000, "operating_cash_flow": 4300000000, "stock_based_compensation": 57000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 386000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2423000000, "dividends_paid": 1989000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -3087000000, "free_cash_flow": 4686000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "3905000000", "ebitda": "4195000000", "netIncome": "3087000000", "grossProfit": "7296000000", "depreciation": "None", "totalRevenue": "11953000000", "costOfRevenue": "4657000000", "interestIncome": "248000000", "incomeBeforeTax": "3537000000", "interestExpense": "368000000", "operatingIncome": "3270000000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "454000000", "reportedCurrency": "USD", "netInterestIncome": "-120000000", "nonInterestIncome": "None", "operatingExpenses": "4026000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4657000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "290000000", "sellingGeneralAndAdministrative": "2128000000", "netIncomeFromContinuingOperations": "3083000000" }, "balance": { "goodwill": "18144000000", "inventory": "4252000000", "commonStock": "1760000000", "currentDebt": "None", "investments": "None", "totalAssets": "97578000000", "longTermDebt": "34176000000", "shortTermDebt": "5995000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "14741000000", "reportedCurrency": "USD", "retainedEarnings": "73793000000", "totalLiabilities": "69745000000", "otherCurrentAssets": "4685000000", "totalCurrentAssets": "27867000000", "currentLongTermDebt": "5995000000", "longTermInvestments": "19360000000", "shortTermInvestments": "3552000000", "currentNetReceivables": "3495000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "69711000000", "currentAccountsPayable": "16837000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "8860000000", "shortLongTermDebtTotal": "40171000000", "totalShareholderEquity": "26325000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "18414000000", "totalCurrentLiabilities": "24409000000", "otherNonCurrentLiabilities": "8427000000", "totalNonCurrentLiabilities": "45336000000", "cashAndShortTermInvestments": "11883000000", "commonStockSharesOutstanding": "4339000000", "intangibleAssetsExcludingGoodwill": "14741000000", "cashAndCashEquivalentsAtCarryingValue": "11883000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3083000000", "profitLoss": "None", "dividendPayout": "1989000000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "4300000000", "capitalExpenditures": "386000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3087000000", "cashflowFromInvestment": "-2423000000", "stockBasedCompensation": "57000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1989000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-109000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "290000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:23:04.714113+00:00", "is_restated": false, "income_statement": { "revenue": 11972000000, "cost_of_revenue": 4912000000, "gross_profit": 7060000000, "ebit": 3254000000, "ebitda": 3535000000, "pretax_income": 2880000000, "tax_provision": 359000000, "net_income": 2547000000, "net_income_to_common": 2547000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 12564000000, "total_current_assets": 27591000000, "total_assets": 98456000000, "short_term_debt": 5999000000, "long_term_debt": 35626000000, "total_debt": 41625000000, "total_liabilities": 70904000000, "total_equity": 26013000000, "shares_outstanding": 4341000000, "goodwill_and_intangibles": 33486000000 }, "cash_flow": { "operating_cash_flow": 4469000000, "capital_expenditure": 339000000, "free_cash_flow": 4808000000, "dividends_paid": 1988000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 286168, "ticker_id": 2403, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:23:04.714113+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "3254000000", "ebitda": "3535000000", "netIncome": "2547000000", "grossProfit": "7060000000", "depreciation": "None", "totalRevenue": "11972000000", "costOfRevenue": "4912000000", "interestIncome": "224000000", "incomeBeforeTax": "2880000000", "interestExpense": "374000000", "operatingIncome": "2401000000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "359000000", "reportedCurrency": "USD", "netInterestIncome": "-150000000", "nonInterestIncome": "None", "operatingExpenses": "4659000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "853000000", "costofGoodsAndServicesSold": "4912000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "281000000", "sellingGeneralAndAdministrative": "2090000000", "netIncomeFromContinuingOperations": "2521000000" }, "balance": { "goodwill": "18545000000", "inventory": "4646000000", "commonStock": "1760000000", "currentDebt": "None", "investments": "None", "totalAssets": "98456000000", "longTermDebt": "35626000000", "shortTermDebt": "5999000000", "treasuryStock": "-53418000000", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "14941000000", "reportedCurrency": "USD", "retainedEarnings": "72695000000", "totalLiabilities": "70904000000", "otherCurrentAssets": "3281000000", "totalCurrentAssets": "27591000000", "currentLongTermDebt": "5999000000", "longTermInvestments": "19420000000", "shortTermInvestments": "3130000000", "currentNetReceivables": "3970000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "70865000000", "currentAccountsPayable": "16483000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "9706000000", "shortLongTermDebtTotal": "41625000000", "totalShareholderEquity": "26013000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "18116000000", "totalCurrentLiabilities": "24115000000", "otherNonCurrentLiabilities": "8449000000", "totalNonCurrentLiabilities": "46789000000", "cashAndShortTermInvestments": "12564000000", "commonStockSharesOutstanding": "4341000000", "intangibleAssetsExcludingGoodwill": "14941000000", "cashAndCashEquivalentsAtCarryingValue": "12564000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2521000000", "profitLoss": "None", "dividendPayout": "1988000000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "4469000000", "capitalExpenditures": "339000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3063000000", "cashflowFromInvestment": "-883000000", "stockBasedCompensation": "62000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1988000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "523000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-236000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "281000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 11972000000, "cost_of_revenue": 4912000000, "gross_profit": 7060000000, "research_and_development": null, "selling_general_admin": 2090000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 3254000000, "depreciation_amortisation": 281000000, "ebitda": 3535000000, "interest_expense": 374000000, "interest_income": null, "other_non_operating": null, "pretax_income": 2880000000, "tax_provision": 359000000, "effective_tax_rate": null, "net_income": 2547000000, "net_income_continuing_ops": 2521000000, "net_income_to_common": 2547000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 12564000000, "short_term_investments": 3130000000, "net_receivables": 3970000000, "inventory": 4646000000, "other_current_assets": null, "total_current_assets": 27591000000, "net_ppe": null, "goodwill": 18545000000, "intangible_assets": 14941000000, "goodwill_and_intangibles": 33486000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 70865000000, "total_assets": 98456000000, "short_term_debt": 5999000000, "accounts_payable": 16483000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 24115000000, "long_term_debt": 35626000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 46789000000, "total_liabilities": 70904000000, "total_debt": 41625000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 72695000000, "total_equity": 26013000000, "shares_outstanding": 4341000000, "operating_cash_flow": 4469000000, "stock_based_compensation": 62000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 339000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -883000000, "dividends_paid": 1988000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -3063000000, "free_cash_flow": 4808000000, "net_change_in_cash": 523000000 }, "raw_data": { "income": { "ebit": "3254000000", "ebitda": "3535000000", "netIncome": "2547000000", "grossProfit": "7060000000", "depreciation": "None", "totalRevenue": "11972000000", "costOfRevenue": "4912000000", "interestIncome": "224000000", "incomeBeforeTax": "2880000000", "interestExpense": "374000000", "operatingIncome": "2401000000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "359000000", "reportedCurrency": "USD", "netInterestIncome": "-150000000", "nonInterestIncome": "None", "operatingExpenses": "4659000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "853000000", "costofGoodsAndServicesSold": "4912000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "281000000", "sellingGeneralAndAdministrative": "2090000000", "netIncomeFromContinuingOperations": "2521000000" }, "balance": { "goodwill": "18545000000", "inventory": "4646000000", "commonStock": "1760000000", "currentDebt": "None", "investments": "None", "totalAssets": "98456000000", "longTermDebt": "35626000000", "shortTermDebt": "5999000000", "treasuryStock": "-53418000000", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "14941000000", "reportedCurrency": "USD", "retainedEarnings": "72695000000", "totalLiabilities": "70904000000", "otherCurrentAssets": "3281000000", "totalCurrentAssets": "27591000000", "currentLongTermDebt": "5999000000", "longTermInvestments": "19420000000", "shortTermInvestments": "3130000000", "currentNetReceivables": "3970000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "70865000000", "currentAccountsPayable": "16483000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "9706000000", "shortLongTermDebtTotal": "41625000000", "totalShareholderEquity": "26013000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "18116000000", "totalCurrentLiabilities": "24115000000", "otherNonCurrentLiabilities": "8449000000", "totalNonCurrentLiabilities": "46789000000", "cashAndShortTermInvestments": "12564000000", "commonStockSharesOutstanding": "4341000000", "intangibleAssetsExcludingGoodwill": "14941000000", "cashAndCashEquivalentsAtCarryingValue": "12564000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2521000000", "profitLoss": "None", "dividendPayout": "1988000000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "4469000000", "capitalExpenditures": "339000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3063000000", "cashflowFromInvestment": "-883000000", "stockBasedCompensation": "62000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1988000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "523000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-236000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "281000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" }, { "key": "high_yield", "name": "High Yield", "slug": "high-yield", "group": "income", "page_url": "/factors/high-yield/", "rank_field": "-dividend_yield" }, { "key": "low_volatility", "name": "Low Volatility", "slug": "low-volatility", "group": "defensive", "page_url": "/factors/low-volatility/", "rank_field": "volatility_252d" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }