{ "ticker": { "uuid": "84be3f1d-a9c1-42b5-9f85-0cdaf0b7e933", "symbol": "HERE", "name": "Here Group Limited", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Consumer Cyclical", "industry": "Leisure", "page_url": "https://sharemaestro.com/factors/ticker/84be3f1d-a9c1-42b5-9f85-0cdaf0b7e933/", "api_url": "https://sharemaestro.com/factors/api/tickers/84be3f1d-a9c1-42b5-9f85-0cdaf0b7e933/" }, "latest_snapshot": { "ticker": { "uuid": "84be3f1d-a9c1-42b5-9f85-0cdaf0b7e933", "symbol": "HERE", "name": "Here Group Limited", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Consumer Cyclical", "industry": "Leisure", "page_url": "https://sharemaestro.com/factors/ticker/84be3f1d-a9c1-42b5-9f85-0cdaf0b7e933/", "api_url": "https://sharemaestro.com/factors/api/tickers/84be3f1d-a9c1-42b5-9f85-0cdaf0b7e933/" }, "week_end_date": "2026-07-19", "universe": "USD_US", "score": { "os": 0.59, "value": 0.97, "quality": 0.18, "momentum": 0.01, "coverage": 1, "confidence": 0.969, "delta": 5 }, "headline_factors": { "price": 1.89, "market_cap": 102786922.35, "pe_ratio": 0.3001, "earnings_yield": 0.164, "ebitda_to_ev": 0.2256, "shareholder_yield": 0.1053, "roe": 0.4297, "piotroski_f_score": 4, "momentum_12_1": -0.7856, "volatility_252d": 0.8901 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": true, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "valuation": { "pe_ratio": 0.3001, "ev_ebitda": 4.4328, "earnings_yield": 0.164, "fcf_yield": 0.1018, "shareholder_yield": 0.1053 }, "quality": { "roe": 0.4297, "roic": 0.0206, "gross_margin": 0.5819, "fcf_margin": 0.0264, "piotroski_f_score": 4 }, "growth": { "revenue_growth_1y": -0.651, "eps_growth_1y": -0.2306, "fcf_growth_1y": null }, "momentum": { "price_return_12m": -0.8089, "momentum_12_1": -0.7856, "relative_strength": -1.005 }, "scores": { "value_percentile": 0.97, "quality_percentile": 0.18, "momentum_percentile": 0.01, "growth_composite": 96, "yield_composite": 4, "overall_composite": 41, "os_score": 0.59, "factor_coverage": 1, "signal_confidence": 0.969 } } }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 1.78, "os": 0.61, "value": 0.98, "quality": 0.18, "momentum": 0.02, "confidence": 1, "coverage": 1, "pe_ratio": 0.2826, "earnings_yield": 0.1675, "shareholder_yield": 0.1118, "roe": 0.4297, "momentum_12_1": -0.506 }, { "week_end_date": "2026-06-14", "price": 2.22, "os": 0.6, "value": 0.97, "quality": 0.19, "momentum": 0, "confidence": 1, "coverage": 1, "pe_ratio": 0.3525, "earnings_yield": 0.1541, "shareholder_yield": 0.0897, "roe": 0.4297, "momentum_12_1": -0.7297 }, { "week_end_date": "2026-06-21", "price": 2.12, "os": 0.6, "value": 0.97, "quality": 0.19, "momentum": 0, "confidence": 1, "coverage": 1, "pe_ratio": 0.3366, "earnings_yield": 0.157, "shareholder_yield": 0.0939, "roe": 0.4297, "momentum_12_1": -0.7991 }, { "week_end_date": "2026-06-28", "price": 2.12, "os": 0.61, "value": 0.97, "quality": 0.2, "momentum": 0.01, "confidence": 1, "coverage": 1, "pe_ratio": 0.3366, "earnings_yield": 0.157, "shareholder_yield": 0.0939, "roe": 0.4297, "momentum_12_1": -0.7362 }, { "week_end_date": "2026-07-05", "price": 1.93, "os": 0.62, "value": 0.98, "quality": 0.2, "momentum": 0.01, "confidence": 0.991, "coverage": 1, "pe_ratio": 0.3064, "earnings_yield": 0.1627, "shareholder_yield": 0.1031, "roe": 0.4297, "momentum_12_1": -0.8007 }, { "week_end_date": "2026-07-12", "price": 1.88, "os": 0.64, "value": 0.98, "quality": 0.2, "momentum": 0.05, "confidence": 0.98, "coverage": 1, "pe_ratio": 0.2985, "earnings_yield": 0.1643, "shareholder_yield": 0.1059, "roe": 0.4297, "momentum_12_1": -0.7508 }, { "week_end_date": "2026-07-19", "price": 1.89, "os": 0.59, "value": 0.97, "quality": 0.18, "momentum": 0.01, "confidence": 0.969, "coverage": 1, "pe_ratio": 0.3001, "earnings_yield": 0.164, "shareholder_yield": 0.1053, "roe": 0.4297, "momentum_12_1": -0.7856 } ], "financial_periods": { "annual": [ { "period_end_date": "2025-06-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 2725592000, "cost_of_revenue": 503733000, "gross_profit": 2221859000, "ebit": 469487000, "ebitda": 478037000, "pretax_income": 469487000, "tax_provision": 112919000, "net_income": 358730000, "net_income_to_common": 358730000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 830159000, "total_current_assets": 1312751000, "total_assets": 1661519000, "short_term_debt": 27528000, "long_term_debt": null, "total_debt": 34544000, "total_liabilities": 728556000, "total_equity": 808997000, "shares_outstanding": 55065414, "goodwill_and_intangibles": 35382256 }, "cash_flow": { "operating_cash_flow": 28247877, "capital_expenditure": 429047, "free_cash_flow": 28676924, "dividends_paid": 10824784, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-06-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 2725592000, "cost_of_revenue": 503733000, "gross_profit": 2221859000, "ebit": 469487000, "ebitda": 478037000, "pretax_income": 469487000, "tax_provision": 112919000, "net_income": 358730000, "net_income_to_common": 358730000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 830159000, "total_current_assets": 1312751000, "total_assets": 1661519000, "short_term_debt": 27528000, "long_term_debt": null, "total_debt": 34544000, "total_liabilities": 728556000, "total_equity": 808997000, "shares_outstanding": 55065414, "goodwill_and_intangibles": 35382256 }, "cash_flow": { "operating_cash_flow": 28247877, "capital_expenditure": 429047, "free_cash_flow": 28676924, "dividends_paid": 10824784, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-06-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 2725592000, "cost_of_revenue": 503733000, "gross_profit": 2221859000, "ebit": 469487000, "ebitda": 478037000, "pretax_income": 469487000, "tax_provision": 112919000, "net_income": 358730000, "net_income_to_common": 358730000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 830159000, "total_current_assets": 1312751000, "total_assets": 1661519000, "short_term_debt": 27528000, "long_term_debt": null, "total_debt": 34544000, "total_liabilities": 728556000, "total_equity": 808997000, "shares_outstanding": 55065414, "goodwill_and_intangibles": 35382256 }, "cash_flow": { "operating_cash_flow": 28247877, "capital_expenditure": 429047, "free_cash_flow": 28676924, "dividends_paid": 10824784, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-06-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 2725592000, "cost_of_revenue": 503733000, "gross_profit": 2221859000, "ebit": 469487000, "ebitda": 478037000, "pretax_income": 469487000, "tax_provision": 112919000, "net_income": 358730000, "net_income_to_common": 358730000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 830159000, "total_current_assets": 1312751000, "total_assets": 1661519000, "short_term_debt": 27528000, "long_term_debt": null, "total_debt": 34544000, "total_liabilities": 728556000, "total_equity": 808997000, "shares_outstanding": 55065414, "goodwill_and_intangibles": 35382256 }, "cash_flow": { "operating_cash_flow": 28247877, "capital_expenditure": 429047, "free_cash_flow": 28676924, "dividends_paid": 10824784, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-06-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 2725592000, "cost_of_revenue": 503733000, "gross_profit": 2221859000, "ebit": 469487000, "ebitda": 478037000, "pretax_income": 469487000, "tax_provision": 112919000, "net_income": 358730000, "net_income_to_common": 358730000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 830159000, "total_current_assets": 1312751000, "total_assets": 1661519000, "short_term_debt": 27528000, "long_term_debt": null, "total_debt": 34544000, "total_liabilities": 728556000, "total_equity": 808997000, "shares_outstanding": 55065414, "goodwill_and_intangibles": 35382256 }, "cash_flow": { "operating_cash_flow": 28247877, "capital_expenditure": 429047, "free_cash_flow": 28676924, "dividends_paid": 10824784, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-06-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 2725592000, "cost_of_revenue": 503733000, "gross_profit": 2221859000, "ebit": 396901000, "ebitda": 405451000, "pretax_income": 466101121, "tax_provision": 112104640, "net_income": 49713548, "net_income_to_common": 49713548, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 830159000, "total_current_assets": 1312751000, "total_assets": 1661519000, "short_term_debt": 27528000, "long_term_debt": null, "total_debt": 34544000, "total_liabilities": 728556000, "total_equity": 808997000, "shares_outstanding": 55065414, "goodwill_and_intangibles": 35382256 }, "cash_flow": { "operating_cash_flow": 28247877, "capital_expenditure": 429047, "free_cash_flow": 28676924, "dividends_paid": 10824784, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2024-06-30", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 3795331000, "cost_of_revenue": 550310000, "gross_profit": 3245021000, "ebit": 387411000, "ebitda": 392425000, "pretax_income": 416855000, "tax_provision": 31328000, "net_income": 385527000, "net_income_to_common": 385527000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 779931000, "total_current_assets": 1329344000, "total_assets": 1426019000, "short_term_debt": 55856500, "long_term_debt": 16989000, "total_debt": 66088000, "total_liabilities": 909535000, "total_equity": 516484000, "shares_outstanding": 56681884, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 282720000, "capital_expenditure": 3639000, "free_cash_flow": 286359000, "dividends_paid": null, "share_repurchases": -130409000, "shares_issued": 0, "net_debt_issued": null } }, { "period_end_date": "2024-06-30", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 3795331000, "cost_of_revenue": 550310000, "gross_profit": 3245021000, "ebit": 387411000, "ebitda": 392425000, "pretax_income": 416855000, "tax_provision": 31328000, "net_income": 385527000, "net_income_to_common": 385527000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 779931000, "total_current_assets": 1329344000, "total_assets": 1426019000, "short_term_debt": 55856500, "long_term_debt": 16989000, "total_debt": 66088000, "total_liabilities": 909535000, "total_equity": 516484000, "shares_outstanding": 56681884, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 282720000, "capital_expenditure": 3639000, "free_cash_flow": 286359000, "dividends_paid": null, "share_repurchases": -130409000, "shares_issued": 0, "net_debt_issued": null } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 164744000, "cost_of_revenue": 107884000, "gross_profit": 56860000, "ebit": -43960000, "ebitda": -43960000, "pretax_income": -34858000, "tax_provision": -723000, "net_income": -34135000, "net_income_to_common": -34135000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 78771979, "total_current_assets": 973431913, "total_assets": 1341384178, "short_term_debt": 16164252, "long_term_debt": 20102000, "total_debt": 36190990, "total_liabilities": 323565065, "total_equity": 797275894, "shares_outstanding": 53469084, "goodwill_and_intangibles": 249827162 }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": 0, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 164744000, "cost_of_revenue": 107884000, "gross_profit": 56860000, "ebit": -43960000, "ebitda": -43960000, "pretax_income": -34858000, "tax_provision": -723000, "net_income": -34135000, "net_income_to_common": -34135000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 78771979, "total_current_assets": 973431913, "total_assets": 1341384178, "short_term_debt": 16164252, "long_term_debt": 20102000, "total_debt": 36190990, "total_liabilities": 323565065, "total_equity": 797275894, "shares_outstanding": 53469084, "goodwill_and_intangibles": 249827162 }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": 0, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 164744000, "cost_of_revenue": 107884000, "gross_profit": 56860000, "ebit": -43960000, "ebitda": -43960000, "pretax_income": -34858000, "tax_provision": -723000, "net_income": -34135000, "net_income_to_common": -34135000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 78771979, "total_current_assets": 973431913, "total_assets": 1341384178, "short_term_debt": 16164252, "long_term_debt": 20102000, "total_debt": 36190990, "total_liabilities": 323565065, "total_equity": 797275894, "shares_outstanding": 53469084, "goodwill_and_intangibles": 249827162 }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": 0, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 164744000, "cost_of_revenue": 107884000, "gross_profit": 56860000, "ebit": -43960000, "ebitda": -43960000, "pretax_income": -34858000, "tax_provision": -723000, "net_income": -34135000, "net_income_to_common": -34135000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 78771979, "total_current_assets": 973431913, "total_assets": 1341384178, "short_term_debt": 16164252, "long_term_debt": 20102000, "total_debt": 36190990, "total_liabilities": 323565065, "total_equity": 797275894, "shares_outstanding": 53469084, "goodwill_and_intangibles": 249827162 }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": 0, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 163748758, "cost_of_revenue": 107232258, "gross_profit": 56516500, "ebit": -43694430, "ebitda": -34647412, "pretax_income": -34647412, "tax_provision": -718625.8, "net_income": -33928786, "net_income_to_common": -33928786, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 78771979, "total_current_assets": 973431913, "total_assets": 1341384178, "short_term_debt": 16164252, "long_term_debt": null, "total_debt": 36190990, "total_liabilities": 323565065, "total_equity": 797275894, "shares_outstanding": 53469084, "goodwill_and_intangibles": 249827162 }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 163748758, "cost_of_revenue": 107232258, "gross_profit": 56516500, "ebit": -43694430, "ebitda": -43694430, "pretax_income": -34647412, "tax_provision": -718625.8, "net_income": -33928786, "net_income_to_common": -33928786, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 78771979, "total_current_assets": 973431913, "total_assets": 1341384178, "short_term_debt": 16164252, "long_term_debt": null, "total_debt": 36190990, "total_liabilities": 323565065, "total_equity": 797275894, "shares_outstanding": 53469084, "goodwill_and_intangibles": 249827162 }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 174806448, "cost_of_revenue": 120576674, "gross_profit": 54229766, "ebit": -37686680, "ebitda": -24610980, "pretax_income": -24610980, "tax_provision": 451666, "net_income": -25062653, "net_income_to_common": -25062653, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 167154000, "total_current_assets": 1067629000, "total_assets": 1438303000, "short_term_debt": 13893000, "long_term_debt": 14292000, "total_debt": 28185000, "total_liabilities": 359036000, "total_equity": 857895000, "shares_outstanding": 54355103, "goodwill_and_intangibles": 252870000 }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": 0, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 174806448, "cost_of_revenue": 120576674, "gross_profit": 54229766, "ebit": -37686680, "ebitda": -24610980, "pretax_income": -24610980, "tax_provision": 451666, "net_income": -25062653, "net_income_to_common": -25062653, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 167154000, "total_current_assets": 1067629000, "total_assets": 1438303000, "short_term_debt": 13893000, "long_term_debt": 14292000, "total_debt": 28185000, "total_liabilities": 359036000, "total_equity": 857895000, "shares_outstanding": 54355103, "goodwill_and_intangibles": 252870000 }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": 0, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 174806448, "cost_of_revenue": 120576674, "gross_profit": 54229766, "ebit": -37686680, "ebitda": -24610980, "pretax_income": -24610980, "tax_provision": 451666, "net_income": -25062653, "net_income_to_common": -25062653, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 167154000, "total_current_assets": 1067629000, "total_assets": 1438303000, "short_term_debt": 13893000, "long_term_debt": 14292000, "total_debt": 28185000, "total_liabilities": 359036000, "total_equity": 857895000, "shares_outstanding": 54355103, "goodwill_and_intangibles": 252870000 }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": 0, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 174806448, "cost_of_revenue": 120576674, "gross_profit": 54229766, "ebit": -37686680, "ebitda": -24610980, "pretax_income": -24610980, "tax_provision": 451666, "net_income": -25062653, "net_income_to_common": -25062653, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 167154000, "total_current_assets": 1067629000, "total_assets": 1438303000, "short_term_debt": 13893000, "long_term_debt": 14292000, "total_debt": 28185000, "total_liabilities": 359036000, "total_equity": 857895000, "shares_outstanding": 54355103, "goodwill_and_intangibles": 252870000 }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": 0, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 174806448, "cost_of_revenue": 120576674, "gross_profit": 54229766, "ebit": -37686680, "ebitda": -24610980, "pretax_income": -24610980, "tax_provision": 451666, "net_income": -25062653, "net_income_to_common": -25062653, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 168308399, "total_current_assets": 1068336119, "total_assets": 1439255629, "short_term_debt": 24495197, "long_term_debt": 14292000, "total_debt": 28203659, "total_liabilities": 359273795, "total_equity": 858463209, "shares_outstanding": 54355103, "goodwill_and_intangibles": 253037474 }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": 0, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 174806448, "cost_of_revenue": 120576674, "gross_profit": 54229766, "ebit": -37686680, "ebitda": -37686680, "pretax_income": -24610980, "tax_provision": 451666, "net_income": -25062653, "net_income_to_common": -25062653, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 168308399, "total_current_assets": 1068336119, "total_assets": 1439255629, "short_term_debt": 13902197, "long_term_debt": 14292000, "total_debt": 28203659, "total_liabilities": 359273795, "total_equity": 858463209, "shares_outstanding": 54355103, "goodwill_and_intangibles": 253037474 }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": 0, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } } ] }, "strategy_matches": [ { "key": "vc2_cheapest", "name": "VC2 Cheapest Decile", "slug": "vc2-cheapest", "group": "value", "page_url": "/factors/vc2-cheapest/" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/" }, { "key": "high_yield", "name": "High Yield", "slug": "high-yield", "group": "income", "page_url": "/factors/high-yield/" }, { "key": "tiny_titans", "name": "Tiny Titans", "slug": "tiny-titans", "group": "universe", "page_url": "/factors/tiny-titans/" } ], "coverage": { "factor_history_points": 7, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-07-19", "latest_financials_period_end": "2025-06-30" }, "schema": { "public_fields_only": true } }