{ "ticker": { "uuid": "84be3f1d-a9c1-42b5-9f85-0cdaf0b7e933", "symbol": "HERE", "name": "Here Group Limited", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Consumer Cyclical", "industry": "Leisure", "page_url": "https://sharemaestro.com/factors/ticker/84be3f1d-a9c1-42b5-9f85-0cdaf0b7e933/", "api_url": "https://sharemaestro.com/factors/api/tickers/84be3f1d-a9c1-42b5-9f85-0cdaf0b7e933/" }, "ticker_metadata": { "id": 6413, "uuid": "84be3f1d-a9c1-42b5-9f85-0cdaf0b7e933", "symbol": "HERE", "name": "Here Group Limited", "asset_type": "equity", "market_cap": 113120000, "stock_exchange_id": 2, "industry": "Leisure", "sector": "Consumer Cyclical", "description": "Here Group Limited designs and sells pop toys in China. The company is headquartered in Beijing, the People's Republic of China.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "84be3f1d-a9c1-42b5-9f85-0cdaf0b7e933", "symbol": "HERE", "name": "Here Group Limited", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Consumer Cyclical", "industry": "Leisure", "page_url": "https://sharemaestro.com/factors/ticker/84be3f1d-a9c1-42b5-9f85-0cdaf0b7e933/", "api_url": "https://sharemaestro.com/factors/api/tickers/84be3f1d-a9c1-42b5-9f85-0cdaf0b7e933/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.65, "value": 0.99, "quality": 0.26, "momentum": 0.01, "coverage": 1, "confidence": 0.894, "delta": null }, "headline_factors": { "price": 1.78, "market_cap": 96752083.34, "pe_ratio": 0.2316, "earnings_yield": 4.3186, "ebitda_to_ev": 0.9703, "shareholder_yield": 0.1119, "roe": 0.4867, "piotroski_f_score": 4, "momentum_12_1": -0.506, "volatility_252d": 0.9199 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": true, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-06-30", "financials_age_days": 342, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:48:10.369176+00:00", "batch_id": "" }, "size": { "price_close": 1.78, "market_cap": 96752083.34, "market_cap_usd": 96752083.34, "enterprise_value": 96752083.34, "shares_outstanding": 54355103, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 0.2316, "pb_ratio": 0.1127, "ptbv_ratio": 0.1598, "ps_ratio": 0.0649, "pcf_ratio": 3.4251, "pfcf_ratio": 3.3739, "ev_ebitda": 1.0306, "ev_ebit": 1.0798, "ev_sales": 0.0649, "ev_fcf": 3.3739, "earnings_yield": 4.3186, "fcf_yield": 0.2964, "price_to_sales": 0.0649, "price_to_book": 0.1127, "price_to_cashflow": 3.4251, "ebitda_to_ev": 0.9703, "sales_yield": 15.4053 }, "yield": { "dividend_yield": 0.1119, "buyback_yield": 0, "shareholder_yield": 0.1119, "debt_paydown_yield": null, "total_yield": 0.1119 }, "quality": { "gross_margin": 0.7034, "operating_margin": 0.0601, "net_margin": 0.2803, "ebitda_margin": 0.063, "fcf_margin": 0.0192, "roe": 0.4867, "roa": 0.2903, "roic": 0.0779, "roc_greenblatt": null, "asset_turnover": 1.0356, "cash_conversion": 0.0686, "accruals_ratio": 0.2707, "sbc_to_revenue": 0.0138, "piotroski_f_score": 4, "altman_z_score": 2.1322, "earnings_stability_5y": 1.0109, "revenue_stability_5y": 0.2577, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.7284, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 0.4185, "net_debt_to_ebitda": -1.6447, "debt_to_assets": 0.0097, "interest_coverage": null, "current_ratio": 4.4352, "quick_ratio": 3.9706, "net_debt": -154406202, "local_beta": 0.003, "volatility_252d": 0.9199, "volatility_60d": 1.4628, "max_drawdown_12m": -0.8479, "risk_adjusted_momentum": -0.5501 }, "growth": { "revenue_growth_1y": -0.4415, "revenue_growth_3y_cagr": -0.0168, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.0289, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.6123, "revenue_growth": -0.4415, "earnings_growth": 0.0289 }, "momentum": { "price_return_1m": -0.4606, "price_return_3m": -0.6053, "price_return_6m": -0.661, "price_return_9m": -0.7688, "price_return_12m": -0.7335, "price_return_12m_ex1m": -0.506, "momentum_6m": -0.661, "momentum_12m": -0.7335, "momentum_12_1": -0.506, "distance_from_52w_high": -0.8479, "distance_from_52w_low": 0, "relative_strength": -0.8915 }, "raw_ttm": { "revenue_ttm": 1490494448, "gross_profit_ttm": 1048419766, "ebit_ttm": 89605320, "ebitda_ttm": 93880320, "net_income_ttm": 417834347, "eps_diluted_ttm": 7.6871, "operating_cash_flow_ttm": 28247877, "capital_expenditure_ttm": 0, "fcf_ttm": 28676924, "dividends_paid_ttm": 10824784, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": null, "cash_and_equivalents": 168308399, "total_current_assets": 1068336119, "total_current_liabilities": 240877434, "net_ppe": null, "total_assets": 1439255629, "total_debt": 13902197, "total_equity": 858463209, "net_working_capital": 673052483, "book_value_per_share": 15.7936, "retained_earnings": 40792996, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 605425735, "tangible_book_per_share": 11.1383 }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 1, "rank_pb": 2, "rank_ptbv": 2, "rank_ps": 2, "rank_pcf": 11, "rank_ev_ebitda": 2, "rank_ev_ebit": 24, "rank_earnings_yield": 1, "rank_fcf_yield": 9, "rank_dividend_yield": 6, "rank_shareholder_yield": 7, "rank_total_yield": 7, "rank_roe": 5, "rank_roc": 50, "rank_roic": 47, "rank_gross_margin": 21, "rank_fcf_margin": 85, "rank_piotroski": 72, "rank_accruals": 99, "rank_sue": 50, "rank_eps_growth_1y": 61, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 97, "rank_momentum_12m": 99, "rank_momentum_12m_ex1m": 95, "rank_relative_strength": 99 }, "composites": { "value_composite": 1, "quality_composite": 74, "momentum_composite": 99, "growth_composite": 93, "yield_composite": 5, "svqf_composite": 1, "vc1_composite": 1, "vc2_composite": 1, "vc3_composite": 2, "trending_value_composite": 99, "overall_composite": 35, "quality_value_composite": 0.5073, "os_score": 0.65, "value_percentile": 0.99, "quality_percentile": 0.26, "momentum_percentile": 0.01, "factor_coverage": 1, "signal_confidence": 0.894, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": 92, "all_cap_buyback_rank": 63, "small_cap_core_rank": 2, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": true, "trending_value_rank": 99, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 1418, "ticker_id": 6413, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-06-30", "financials_age_days": 342, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:48:10.369176+00:00", "batch_id": "", "os_score_delta": null, "price_close": 1.78, "market_cap": 96752083.34, "market_cap_usd": 96752083.34, "enterprise_value": 96752083.34, "shares_outstanding": 54355103, "fx_rate_to_usd": null, "pe_ratio": 0.23155608, "pb_ratio": 0.11270382, "ptbv_ratio": 0.15980834, "ps_ratio": 0.06491274, "pcf_ratio": 3.42510991, "pfcf_ratio": 3.37386546, "ev_ebitda": 1.03058962, "ev_ebit": 1.07975825, "ev_sales": 0.06491274, "ev_fcf": 3.37386546, "earnings_yield": 4.31860827, "fcf_yield": 0.29639593, "dividend_yield": 0.11188166, "buyback_yield": 0, "shareholder_yield": 0.11188166, "debt_paydown_yield": null, "total_yield": 0.11188166, "gross_margin": 0.70340401, "operating_margin": 0.06011785, "net_margin": 0.28033271, "ebitda_margin": 0.06298602, "fcf_margin": 0.01923987, "roe": 0.48672365, "roa": 0.29031281, "roic": 0.07788826, "roc_greenblatt": null, "asset_turnover": 1.03560092, "cash_conversion": 0.06863228, "accruals_ratio": 0.27068608, "sbc_to_revenue": 0.0137545, "debt_to_equity": 0.41850809, "net_debt_to_ebitda": -1.64471321, "debt_to_assets": 0.0096593, "interest_coverage": null, "current_ratio": 4.43518557, "quick_ratio": 3.97063371, "net_debt": -154406202, "revenue_growth_1y": -0.44148559, "revenue_growth_3y_cagr": -0.01683017, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.02893006, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.61233547, "piotroski_f_score": 4, "altman_z_score": 2.13221796, "earnings_stability_5y": 1.010856, "revenue_stability_5y": 0.257669, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.46060606, "price_return_3m": -0.60532151, "price_return_6m": -0.66095238, "price_return_9m": -0.76883117, "price_return_12m": -0.73353293, "price_return_12m_ex1m": -0.50598802, "distance_from_52w_high": -0.84786325, "distance_from_52w_low": 0, "relative_strength": -0.89147398, "local_beta": 0.003, "volatility_252d": 0.919865, "volatility_60d": 1.462799, "max_drawdown_12m": -0.84786325, "revenue_ttm": 1490494448, "gross_profit_ttm": 1048419766, "ebit_ttm": 89605320, "ebitda_ttm": 93880320, "net_income_ttm": 417834347, "eps_diluted_ttm": 7.68712272, "operating_cash_flow_ttm": 28247877, "capital_expenditure_ttm": 0, "fcf_ttm": 28676924, "dividends_paid_ttm": 10824784, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": null, "cash_and_equivalents": 168308399, "total_current_assets": 1068336119, "total_current_liabilities": 240877434, "net_ppe": null, "total_assets": 1439255629, "total_debt": 13902197, "total_equity": 858463209, "net_working_capital": 673052483, "book_value_per_share": 15.79360836, "retained_earnings": 40792996, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 605425735, "tangible_book_per_share": 11.13834215, "universe_ticker_count": 3577, "sector": "Consumer Cyclical", "rank_pe": 1, "rank_pb": 2, "rank_ptbv": 2, "rank_ps": 2, "rank_pcf": 11, "rank_ev_ebitda": 2, "rank_ev_ebit": 24, "rank_earnings_yield": 1, "rank_fcf_yield": 9, "rank_dividend_yield": 6, "rank_shareholder_yield": 7, "rank_total_yield": 7, "rank_roe": 5, "rank_roc": 50, "rank_roic": 47, "rank_gross_margin": 21, "rank_fcf_margin": 85, "rank_piotroski": 72, "rank_accruals": 99, "rank_sue": 50, "rank_eps_growth_1y": 61, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 97, "rank_momentum_12m": 99, "rank_momentum_12m_ex1m": 95, "rank_relative_strength": 99, "value_composite": 1, "quality_composite": 74, "momentum_composite": 99, "growth_composite": 93, "yield_composite": 5, "svqf_composite": 1, "vc1_composite": 1, "vc2_composite": 1, "vc3_composite": 2, "trending_value_composite": 99, "overall_composite": 35, "factor_coverage": 1, "signal_confidence": 0.894, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": 92, "all_cap_buyback_rank": 63, "small_cap_core_rank": 2, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": true }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 1.78, "os": 0.65, "value": 0.99, "quality": 0.26, "momentum": 0.01, "confidence": 0.894, "coverage": 1, "pe_ratio": 0.2316, "earnings_yield": 4.3186, "shareholder_yield": 0.1119, "roe": 0.4867, "momentum_12_1": -0.506, "complete_fields": { "id": 1418, "ticker_id": 6413, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-06-30", "financials_age_days": 342, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:48:10.369176+00:00", "batch_id": "", "os_score_delta": null, "price_close": 1.78, "market_cap": 96752083.34, "market_cap_usd": 96752083.34, "enterprise_value": 96752083.34, "shares_outstanding": 54355103, "fx_rate_to_usd": null, "pe_ratio": 0.23155608, "pb_ratio": 0.11270382, "ptbv_ratio": 0.15980834, "ps_ratio": 0.06491274, "pcf_ratio": 3.42510991, "pfcf_ratio": 3.37386546, "ev_ebitda": 1.03058962, "ev_ebit": 1.07975825, "ev_sales": 0.06491274, "ev_fcf": 3.37386546, "earnings_yield": 4.31860827, "fcf_yield": 0.29639593, "dividend_yield": 0.11188166, "buyback_yield": 0, "shareholder_yield": 0.11188166, "debt_paydown_yield": null, "total_yield": 0.11188166, "gross_margin": 0.70340401, "operating_margin": 0.06011785, "net_margin": 0.28033271, "ebitda_margin": 0.06298602, "fcf_margin": 0.01923987, "roe": 0.48672365, "roa": 0.29031281, "roic": 0.07788826, "roc_greenblatt": null, "asset_turnover": 1.03560092, "cash_conversion": 0.06863228, "accruals_ratio": 0.27068608, "sbc_to_revenue": 0.0137545, "debt_to_equity": 0.41850809, "net_debt_to_ebitda": -1.64471321, "debt_to_assets": 0.0096593, "interest_coverage": null, "current_ratio": 4.43518557, "quick_ratio": 3.97063371, "net_debt": -154406202, "revenue_growth_1y": -0.44148559, "revenue_growth_3y_cagr": -0.01683017, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.02893006, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.61233547, "piotroski_f_score": 4, "altman_z_score": 2.13221796, "earnings_stability_5y": 1.010856, "revenue_stability_5y": 0.257669, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.46060606, "price_return_3m": -0.60532151, "price_return_6m": -0.66095238, "price_return_9m": -0.76883117, "price_return_12m": -0.73353293, "price_return_12m_ex1m": -0.50598802, "distance_from_52w_high": -0.84786325, "distance_from_52w_low": 0, "relative_strength": -0.89147398, "local_beta": 0.003, "volatility_252d": 0.919865, "volatility_60d": 1.462799, "max_drawdown_12m": -0.84786325, "revenue_ttm": 1490494448, "gross_profit_ttm": 1048419766, "ebit_ttm": 89605320, "ebitda_ttm": 93880320, "net_income_ttm": 417834347, "eps_diluted_ttm": 7.68712272, "operating_cash_flow_ttm": 28247877, "capital_expenditure_ttm": 0, "fcf_ttm": 28676924, "dividends_paid_ttm": 10824784, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": null, "cash_and_equivalents": 168308399, "total_current_assets": 1068336119, "total_current_liabilities": 240877434, "net_ppe": null, "total_assets": 1439255629, "total_debt": 13902197, "total_equity": 858463209, "net_working_capital": 673052483, "book_value_per_share": 15.79360836, "retained_earnings": 40792996, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 605425735, "tangible_book_per_share": 11.13834215, "universe_ticker_count": 3577, "sector": "Consumer Cyclical", "rank_pe": 1, "rank_pb": 2, "rank_ptbv": 2, "rank_ps": 2, "rank_pcf": 11, "rank_ev_ebitda": 2, "rank_ev_ebit": 24, "rank_earnings_yield": 1, "rank_fcf_yield": 9, "rank_dividend_yield": 6, "rank_shareholder_yield": 7, "rank_total_yield": 7, "rank_roe": 5, "rank_roc": 50, "rank_roic": 47, "rank_gross_margin": 21, "rank_fcf_margin": 85, "rank_piotroski": 72, "rank_accruals": 99, "rank_sue": 50, "rank_eps_growth_1y": 61, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 97, "rank_momentum_12m": 99, "rank_momentum_12m_ex1m": 95, "rank_relative_strength": 99, "value_composite": 1, "quality_composite": 74, "momentum_composite": 99, "growth_composite": 93, "yield_composite": 5, "svqf_composite": 1, "vc1_composite": 1, "vc2_composite": 1, "vc3_composite": 2, "trending_value_composite": 99, "overall_composite": 35, "factor_coverage": 1, "signal_confidence": 0.894, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": 92, "all_cap_buyback_rank": 63, "small_cap_core_rank": 2, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": true } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-06-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:15:02.771358+00:00", "is_restated": false, "income_statement": { "revenue": 2725592000, "cost_of_revenue": 503733000, "gross_profit": 2221859000, "ebit": 396901000, "ebitda": 405451000, "pretax_income": 466101121, "tax_provision": 112104640, "net_income": 49713548, "net_income_to_common": 49713548, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 830159000, "total_current_assets": 1312751000, "total_assets": 1661519000, "short_term_debt": 27528000, "long_term_debt": null, "total_debt": 27528000, "total_liabilities": 728556000, "total_equity": 808997000, "shares_outstanding": 55065414, "goodwill_and_intangibles": 35382256 }, "cash_flow": { "operating_cash_flow": 28247877, "capital_expenditure": 429047, "free_cash_flow": 28676924, "dividends_paid": 10824784, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 87641, "ticker_id": 6413, "period_end_date": "2025-06-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:15:02.771358+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "396901000", "ebitda": "405451000", "netIncome": "49713548", "grossProfit": "2221859000", "depreciation": "None", "totalRevenue": "2725592000", "costOfRevenue": "503733000", "interestIncome": "None", "incomeBeforeTax": "466101121", "interestExpense": "None", "operatingIncome": "394038599", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "112104640", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "1824958000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "98525000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "503733000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8550000", "sellingGeneralAndAdministrative": "115172000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "26180268", "inventory": "27993000", "commonStock": "16048", "currentDebt": "None", "investments": "None", "totalAssets": "1661519000", "longTermDebt": "None", "shortTermDebt": "27528000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "9201988", "reportedCurrency": "None", "retainedEarnings": "-31460059", "totalLiabilities": "728556000", "otherCurrentAssets": "223756050", "totalCurrentAssets": "1312751000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "210053000", "currentNetReceivables": "20789950", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "348768000", "currentAccountsPayable": "6795498", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "34544000", "totalShareholderEquity": "808997000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "579689502", "totalCurrentLiabilities": "614013000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "114543000", "cashAndShortTermInvestments": "830159000", "commonStockSharesOutstanding": "55065414", "intangibleAssetsExcludingGoodwill": "9201988", "cashAndCashEquivalentsAtCarryingValue": "830159000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "358730000", "profitLoss": "None", "dividendPayout": "10824784", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "None", "changeInInventory": "-1641504", "operatingCashflow": "28247877", "capitalExpenditures": "429047", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-13646592", "cashflowFromInvestment": "-4645548", "stockBasedCompensation": "20501000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "10824784", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3571398", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8550000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2725592000, "cost_of_revenue": 503733000, "gross_profit": 2221859000, "research_and_development": 98525000, "selling_general_admin": 115172000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 396901000, "depreciation_amortisation": 8550000, "ebitda": 405451000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 466101121, "tax_provision": 112104640, "effective_tax_rate": null, "net_income": 49713548, "net_income_continuing_ops": null, "net_income_to_common": 49713548, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 830159000, "short_term_investments": 210053000, "net_receivables": 20789950, "inventory": 27993000, "other_current_assets": null, "total_current_assets": 1312751000, "net_ppe": null, "goodwill": 26180268, "intangible_assets": 9201988, "goodwill_and_intangibles": 35382256, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 348768000, "total_assets": 1661519000, "short_term_debt": 27528000, "accounts_payable": 6795498, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 614013000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 114543000, "total_liabilities": 728556000, "total_debt": 27528000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -31460059, "total_equity": 808997000, "shares_outstanding": 55065414, "operating_cash_flow": 28247877, "stock_based_compensation": 20501000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 429047, "acquisitions": null, "other_investing": null, "investing_cash_flow": -4645548, "dividends_paid": 10824784, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -13646592, "free_cash_flow": 28676924, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "396901000", "ebitda": "405451000", "netIncome": "49713548", "grossProfit": "2221859000", "depreciation": "None", "totalRevenue": "2725592000", "costOfRevenue": "503733000", "interestIncome": "None", "incomeBeforeTax": "466101121", "interestExpense": "None", "operatingIncome": "394038599", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "112104640", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "1824958000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "98525000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "503733000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8550000", "sellingGeneralAndAdministrative": "115172000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "26180268", "inventory": "27993000", "commonStock": "16048", "currentDebt": "None", "investments": "None", "totalAssets": "1661519000", "longTermDebt": "None", "shortTermDebt": "27528000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "9201988", "reportedCurrency": "None", "retainedEarnings": "-31460059", "totalLiabilities": "728556000", "otherCurrentAssets": "223756050", "totalCurrentAssets": "1312751000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "210053000", "currentNetReceivables": "20789950", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "348768000", "currentAccountsPayable": "6795498", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "34544000", "totalShareholderEquity": "808997000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "579689502", "totalCurrentLiabilities": "614013000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "114543000", "cashAndShortTermInvestments": "830159000", "commonStockSharesOutstanding": "55065414", "intangibleAssetsExcludingGoodwill": "9201988", "cashAndCashEquivalentsAtCarryingValue": "830159000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "358730000", "profitLoss": "None", "dividendPayout": "10824784", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "None", "changeInInventory": "-1641504", "operatingCashflow": "28247877", "capitalExpenditures": "429047", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-13646592", "cashflowFromInvestment": "-4645548", "stockBasedCompensation": "20501000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "10824784", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3571398", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8550000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:15:02.771358+00:00", "is_restated": false, "income_statement": { "revenue": 3795331000, "cost_of_revenue": 550310000, "gross_profit": 3245021000, "ebit": 390917000, "ebitda": 395931000, "pretax_income": 416855000, "tax_provision": 31328000, "net_income": 385527000, "net_income_to_common": 385527000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 779931000, "total_current_assets": 1329344000, "total_assets": 1426019000, "short_term_debt": 55856500, "long_term_debt": null, "total_debt": 55856500, "total_liabilities": 909535000, "total_equity": 516484000, "shares_outstanding": 56681884, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 282720000, "capital_expenditure": 3639000, "free_cash_flow": 286359000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 87646, "ticker_id": 6413, "period_end_date": "2024-06-30", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:15:02.771358+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "390917000", "ebitda": "395931000", "netIncome": "385527000", "grossProfit": "3245021000", "depreciation": "None", "totalRevenue": "3795331000", "costOfRevenue": "550310000", "interestIncome": "10520000", "incomeBeforeTax": "416855000", "interestExpense": "None", "operatingIncome": "377370000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "31328000", "reportedCurrency": "CNY", "netInterestIncome": "10520000", "nonInterestIncome": "None", "operatingExpenses": "2867651000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "144868000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "550310000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5014000", "sellingGeneralAndAdministrative": "125765000", "netIncomeFromContinuingOperations": "385527000" }, "balance": { "goodwill": "None", "inventory": "6345000", "commonStock": "115000", "currentDebt": "None", "investments": "None", "totalAssets": "1426019000", "longTermDebt": "None", "shortTermDebt": "55856500", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "CNY", "retainedEarnings": "-584161000", "totalLiabilities": "909535000", "otherCurrentAssets": "111135000", "totalCurrentAssets": "1329344000", "currentLongTermDebt": "None", "longTermInvestments": "9010000", "shortTermInvestments": "246195000", "currentNetReceivables": "185738000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "96675000", "currentAccountsPayable": "62066000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "66088000", "totalShareholderEquity": "516484000", "capitalLeaseObligations": "66088000", "otherCurrentLiabilities": "162549500", "totalCurrentLiabilities": "869556000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "39979000", "cashAndShortTermInvestments": "779931000", "commonStockSharesOutstanding": "56681884", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "779931000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "385527000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "CNY", "changeInInventory": "-6345000", "operatingCashflow": "282720000", "capitalExpenditures": "3639000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-130192000", "cashflowFromInvestment": "-132784000", "stockBasedCompensation": "27757000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-130409000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5014000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3795331000, "cost_of_revenue": 550310000, "gross_profit": 3245021000, "research_and_development": 144868000, "selling_general_admin": 125765000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 390917000, "depreciation_amortisation": 5014000, "ebitda": 395931000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 416855000, "tax_provision": 31328000, "effective_tax_rate": null, "net_income": 385527000, "net_income_continuing_ops": 385527000, "net_income_to_common": 385527000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 779931000, "short_term_investments": 246195000, "net_receivables": 185738000, "inventory": 6345000, "other_current_assets": null, "total_current_assets": 1329344000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 96675000, "total_assets": 1426019000, "short_term_debt": 55856500, "accounts_payable": 62066000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 869556000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 39979000, "total_liabilities": 909535000, "total_debt": 55856500, "preferred_stock": null, "minority_interest": null, "retained_earnings": -584161000, "total_equity": 516484000, "shares_outstanding": 56681884, "operating_cash_flow": 282720000, "stock_based_compensation": 27757000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3639000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -132784000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -130192000, "free_cash_flow": 286359000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "390917000", "ebitda": "395931000", "netIncome": "385527000", "grossProfit": "3245021000", "depreciation": "None", "totalRevenue": "3795331000", "costOfRevenue": "550310000", "interestIncome": "10520000", "incomeBeforeTax": "416855000", "interestExpense": "None", "operatingIncome": "377370000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "31328000", "reportedCurrency": "CNY", "netInterestIncome": "10520000", "nonInterestIncome": "None", "operatingExpenses": "2867651000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "144868000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "550310000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5014000", "sellingGeneralAndAdministrative": "125765000", "netIncomeFromContinuingOperations": "385527000" }, "balance": { "goodwill": "None", "inventory": "6345000", "commonStock": "115000", "currentDebt": "None", "investments": "None", "totalAssets": "1426019000", "longTermDebt": "None", "shortTermDebt": "55856500", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "CNY", "retainedEarnings": "-584161000", "totalLiabilities": "909535000", "otherCurrentAssets": "111135000", "totalCurrentAssets": "1329344000", "currentLongTermDebt": "None", "longTermInvestments": "9010000", "shortTermInvestments": "246195000", "currentNetReceivables": "185738000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "96675000", "currentAccountsPayable": "62066000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "66088000", "totalShareholderEquity": "516484000", "capitalLeaseObligations": "66088000", "otherCurrentLiabilities": "162549500", "totalCurrentLiabilities": "869556000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "39979000", "cashAndShortTermInvestments": "779931000", "commonStockSharesOutstanding": "56681884", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "779931000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "385527000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "CNY", "changeInInventory": "-6345000", "operatingCashflow": "282720000", "capitalExpenditures": "3639000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-130192000", "cashflowFromInvestment": "-132784000", "stockBasedCompensation": "27757000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-130409000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5014000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:15:02.771358+00:00", "is_restated": false, "income_statement": { "revenue": 3081381000, "cost_of_revenue": 391498000, "gross_profit": 2689883000, "ebit": -113193000, "ebitda": -109479000, "pretax_income": -86967000, "tax_provision": 21685000, "net_income": -108537000, "net_income_to_common": -108537000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 764281000, "total_current_assets": 1108632000, "total_assets": 1223430000, "short_term_debt": 46748857, "long_term_debt": null, "total_debt": 46748857, "total_liabilities": 997597000, "total_equity": 223698000, "shares_outstanding": 34649466, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 235621000, "capital_expenditure": 5756000, "free_cash_flow": 241377000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 87651, "ticker_id": 6413, "period_end_date": "2023-06-30", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:15:02.771358+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-113193000", "ebitda": "-109479000", "netIncome": "-108537000", "grossProfit": "2689883000", "depreciation": "None", "totalRevenue": "3081381000", "costOfRevenue": "391498000", "interestIncome": "5328000", "incomeBeforeTax": "-86967000", "interestExpense": "None", "operatingIncome": "-113608000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "21685000", "reportedCurrency": "CNY", "netInterestIncome": "5328000", "nonInterestIncome": "None", "operatingExpenses": "2803491000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "219781000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "391498000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3714000", "sellingGeneralAndAdministrative": "175246000", "netIncomeFromContinuingOperations": "-108652000" }, "balance": { "goodwill": "None", "inventory": "0", "commonStock": "112000", "currentDebt": "None", "investments": "None", "totalAssets": "1223430000", "longTermDebt": "None", "shortTermDebt": "46748857", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "None", "reportedCurrency": "CNY", "retainedEarnings": "-969688000", "totalLiabilities": "997597000", "otherCurrentAssets": "114148000", "totalCurrentAssets": "1108632000", "currentLongTermDebt": "None", "longTermInvestments": "0", "shortTermInvestments": "166303000", "currentNetReceivables": "63900000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "114798000", "currentAccountsPayable": "62094000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "93932000", "totalShareholderEquity": "223698000", "capitalLeaseObligations": "93932000", "otherCurrentLiabilities": "146863143", "totalCurrentLiabilities": "944750000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "52847000", "cashAndShortTermInvestments": "764281000", "commonStockSharesOutstanding": "34649466", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "764281000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-108652000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "CNY", "changeInInventory": "0", "operatingCashflow": "235621000", "capitalExpenditures": "5756000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "247696000", "cashflowFromInvestment": "201000", "stockBasedCompensation": "191632000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3714000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3081381000, "cost_of_revenue": 391498000, "gross_profit": 2689883000, "research_and_development": 219781000, "selling_general_admin": 175246000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -113193000, "depreciation_amortisation": 3714000, "ebitda": -109479000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -86967000, "tax_provision": 21685000, "effective_tax_rate": null, "net_income": -108537000, "net_income_continuing_ops": -108652000, "net_income_to_common": -108537000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 764281000, "short_term_investments": 166303000, "net_receivables": 63900000, "inventory": 0, "other_current_assets": null, "total_current_assets": 1108632000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 114798000, "total_assets": 1223430000, "short_term_debt": 46748857, "accounts_payable": 62094000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 944750000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 52847000, "total_liabilities": 997597000, "total_debt": 46748857, "preferred_stock": null, "minority_interest": null, "retained_earnings": -969688000, "total_equity": 223698000, "shares_outstanding": 34649466, "operating_cash_flow": 235621000, "stock_based_compensation": 191632000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 5756000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 201000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 247696000, "free_cash_flow": 241377000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-113193000", "ebitda": "-109479000", "netIncome": "-108537000", "grossProfit": "2689883000", "depreciation": "None", "totalRevenue": "3081381000", "costOfRevenue": "391498000", "interestIncome": "5328000", "incomeBeforeTax": "-86967000", "interestExpense": "None", "operatingIncome": "-113608000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "21685000", "reportedCurrency": "CNY", "netInterestIncome": "5328000", "nonInterestIncome": "None", "operatingExpenses": "2803491000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "219781000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "391498000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3714000", "sellingGeneralAndAdministrative": "175246000", "netIncomeFromContinuingOperations": "-108652000" }, "balance": { "goodwill": "None", "inventory": "0", "commonStock": "112000", "currentDebt": "None", "investments": "None", "totalAssets": "1223430000", "longTermDebt": "None", "shortTermDebt": "46748857", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "None", "reportedCurrency": "CNY", "retainedEarnings": "-969688000", "totalLiabilities": "997597000", "otherCurrentAssets": "114148000", "totalCurrentAssets": "1108632000", "currentLongTermDebt": "None", "longTermInvestments": "0", "shortTermInvestments": "166303000", "currentNetReceivables": "63900000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "114798000", "currentAccountsPayable": "62094000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "93932000", "totalShareholderEquity": "223698000", "capitalLeaseObligations": "93932000", "otherCurrentLiabilities": "146863143", "totalCurrentLiabilities": "944750000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "52847000", "cashAndShortTermInvestments": "764281000", "commonStockSharesOutstanding": "34649466", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "764281000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-108652000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "CNY", "changeInInventory": "0", "operatingCashflow": "235621000", "capitalExpenditures": "5756000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "247696000", "cashflowFromInvestment": "201000", "stockBasedCompensation": "191632000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3714000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-06-30", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:15:02.771358+00:00", "is_restated": false, "income_statement": { "revenue": 2867974000, "cost_of_revenue": 408757000, "gross_profit": 2459217000, "ebit": -235307000, "ebitda": -224712000, "pretax_income": -215076000, "tax_provision": 18350000, "net_income": -233426000, "net_income_to_common": -233426000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 266427000, "total_current_assets": 563950000, "total_assets": 603466000, "short_term_debt": 16331000, "long_term_debt": null, "total_debt": 16331000, "total_liabilities": 1392812000, "total_equity": -125186000, "shares_outstanding": 55078756, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 272636000, "capital_expenditure": 4560000, "free_cash_flow": 277196000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 87656, "ticker_id": 6413, "period_end_date": "2022-06-30", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:15:02.771358+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-235307000", "ebitda": "-224712000", "netIncome": "-233426000", "grossProfit": "2459217000", "depreciation": "None", "totalRevenue": "2867974000", "costOfRevenue": "408757000", "interestIncome": "387000", "incomeBeforeTax": "-215076000", "interestExpense": "None", "operatingIncome": "-235376000", "fiscalDateEnding": "2022-06-30", "incomeTaxExpense": "18350000", "reportedCurrency": "CNY", "netInterestIncome": "387000", "nonInterestIncome": "None", "operatingExpenses": "2694593000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "273484000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "408757000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "10595000", "sellingGeneralAndAdministrative": "166650000", "netIncomeFromContinuingOperations": "-233426000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "32000", "currentDebt": "None", "investments": "None", "totalAssets": "603466000", "longTermDebt": "None", "shortTermDebt": "16331000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-06-30", "intangibleAssets": "None", "reportedCurrency": "CNY", "retainedEarnings": "-861151000", "totalLiabilities": "1392812000", "otherCurrentAssets": "106104000", "totalCurrentAssets": "563950000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "132632000", "currentNetReceivables": "58787000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "39516000", "currentAccountsPayable": "45178000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "22897000", "totalShareholderEquity": "-125186000", "capitalLeaseObligations": "22897000", "otherCurrentLiabilities": "95998000", "totalCurrentLiabilities": "713217000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "679595000", "cashAndShortTermInvestments": "266427000", "commonStockSharesOutstanding": "55078756", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "266427000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-233426000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-06-30", "reportedCurrency": "CNY", "changeInInventory": "0", "operatingCashflow": "272636000", "capitalExpenditures": "4560000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "71629000", "cashflowFromInvestment": "-108581000", "stockBasedCompensation": "291429000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "10595000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2867974000, "cost_of_revenue": 408757000, "gross_profit": 2459217000, "research_and_development": 273484000, "selling_general_admin": 166650000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -235307000, "depreciation_amortisation": 10595000, "ebitda": -224712000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -215076000, "tax_provision": 18350000, "effective_tax_rate": null, "net_income": -233426000, "net_income_continuing_ops": -233426000, "net_income_to_common": -233426000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 266427000, "short_term_investments": 132632000, "net_receivables": 58787000, "inventory": null, "other_current_assets": null, "total_current_assets": 563950000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 39516000, "total_assets": 603466000, "short_term_debt": 16331000, "accounts_payable": 45178000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 713217000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 679595000, "total_liabilities": 1392812000, "total_debt": 16331000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -861151000, "total_equity": -125186000, "shares_outstanding": 55078756, "operating_cash_flow": 272636000, "stock_based_compensation": 291429000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4560000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -108581000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 71629000, "free_cash_flow": 277196000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-235307000", "ebitda": "-224712000", "netIncome": "-233426000", "grossProfit": "2459217000", "depreciation": "None", "totalRevenue": "2867974000", "costOfRevenue": "408757000", "interestIncome": "387000", "incomeBeforeTax": "-215076000", "interestExpense": "None", "operatingIncome": "-235376000", "fiscalDateEnding": "2022-06-30", "incomeTaxExpense": "18350000", "reportedCurrency": "CNY", "netInterestIncome": "387000", "nonInterestIncome": "None", "operatingExpenses": "2694593000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "273484000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "408757000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "10595000", "sellingGeneralAndAdministrative": "166650000", "netIncomeFromContinuingOperations": "-233426000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "32000", "currentDebt": "None", "investments": "None", "totalAssets": "603466000", "longTermDebt": "None", "shortTermDebt": "16331000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-06-30", "intangibleAssets": "None", "reportedCurrency": "CNY", "retainedEarnings": "-861151000", "totalLiabilities": "1392812000", "otherCurrentAssets": "106104000", "totalCurrentAssets": "563950000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "132632000", "currentNetReceivables": "58787000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "39516000", "currentAccountsPayable": "45178000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "22897000", "totalShareholderEquity": "-125186000", "capitalLeaseObligations": "22897000", "otherCurrentLiabilities": "95998000", "totalCurrentLiabilities": "713217000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "679595000", "cashAndShortTermInvestments": "266427000", "commonStockSharesOutstanding": "55078756", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "266427000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-233426000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-06-30", "reportedCurrency": "CNY", "changeInInventory": "0", "operatingCashflow": "272636000", "capitalExpenditures": "4560000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "71629000", "cashflowFromInvestment": "-108581000", "stockBasedCompensation": "291429000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "10595000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-06-30", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:15:02.771358+00:00", "is_restated": false, "income_statement": { "revenue": 1759940000, "cost_of_revenue": 178927000, "gross_profit": 1581013000, "ebit": -327524000, "ebitda": -320102000, "pretax_income": -315000000, "tax_provision": 1037000, "net_income": -316037000, "net_income_to_common": -316037000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 25101000, "total_current_assets": 274887000, "total_assets": 330226000, "short_term_debt": 8231170, "long_term_debt": null, "total_debt": 8231170, "total_liabilities": 609732000, "total_equity": -279506000, "shares_outstanding": 55078756, "goodwill_and_intangibles": 33332000 }, "cash_flow": { "operating_cash_flow": 79425000, "capital_expenditure": 35626000, "free_cash_flow": 115051000, "dividends_paid": 37041000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 87660, "ticker_id": 6413, "period_end_date": "2021-06-30", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:15:02.771358+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-327524000", "ebitda": "-320102000", "netIncome": "-316037000", "grossProfit": "1581013000", "depreciation": "None", "totalRevenue": "1759940000", "costOfRevenue": "178927000", "interestIncome": "441000", "incomeBeforeTax": "-315000000", "interestExpense": "None", "operatingIncome": "-330534000", "fiscalDateEnding": "2021-06-30", "incomeTaxExpense": "1037000", "reportedCurrency": "CNY", "netInterestIncome": "441000", "nonInterestIncome": "None", "operatingExpenses": "1911547000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "116265000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "178927000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7422000", "sellingGeneralAndAdministrative": "100341000", "netIncomeFromContinuingOperations": "-316037000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "330226000", "longTermDebt": "None", "shortTermDebt": "8231170", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-06-30", "intangibleAssets": "33332000", "reportedCurrency": "CNY", "retainedEarnings": "0", "totalLiabilities": "609732000", "otherCurrentAssets": "105110000", "totalCurrentAssets": "274887000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "29629000", "currentNetReceivables": "115047000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "55339000", "currentAccountsPayable": "74462000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "9070000", "totalShareholderEquity": "-279506000", "capitalLeaseObligations": "9070000", "otherCurrentLiabilities": "86178830", "totalCurrentLiabilities": "573264000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "36468000", "cashAndShortTermInvestments": "25101000", "commonStockSharesOutstanding": "55078756", "intangibleAssetsExcludingGoodwill": "33332000", "cashAndCashEquivalentsAtCarryingValue": "25101000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-316037000", "profitLoss": "None", "dividendPayout": "37041000", "fiscalDateEnding": "2021-06-30", "reportedCurrency": "CNY", "changeInInventory": "None", "operatingCashflow": "79425000", "capitalExpenditures": "35626000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-21093000", "cashflowFromInvestment": "-62353000", "stockBasedCompensation": "101830000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "37041000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7422000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1759940000, "cost_of_revenue": 178927000, "gross_profit": 1581013000, "research_and_development": 116265000, "selling_general_admin": 100341000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -327524000, "depreciation_amortisation": 7422000, "ebitda": -320102000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -315000000, "tax_provision": 1037000, "effective_tax_rate": null, "net_income": -316037000, "net_income_continuing_ops": -316037000, "net_income_to_common": -316037000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 25101000, "short_term_investments": 29629000, "net_receivables": 115047000, "inventory": null, "other_current_assets": null, "total_current_assets": 274887000, "net_ppe": null, "goodwill": null, "intangible_assets": 33332000, "goodwill_and_intangibles": 33332000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 55339000, "total_assets": 330226000, "short_term_debt": 8231170, "accounts_payable": 74462000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 573264000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 36468000, "total_liabilities": 609732000, "total_debt": 8231170, "preferred_stock": null, "minority_interest": null, "retained_earnings": 0, "total_equity": -279506000, "shares_outstanding": 55078756, "operating_cash_flow": 79425000, "stock_based_compensation": 101830000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 35626000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -62353000, "dividends_paid": 37041000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -21093000, "free_cash_flow": 115051000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-327524000", "ebitda": "-320102000", "netIncome": "-316037000", "grossProfit": "1581013000", "depreciation": "None", "totalRevenue": "1759940000", "costOfRevenue": "178927000", "interestIncome": "441000", "incomeBeforeTax": "-315000000", "interestExpense": "None", "operatingIncome": "-330534000", "fiscalDateEnding": "2021-06-30", "incomeTaxExpense": "1037000", "reportedCurrency": "CNY", "netInterestIncome": "441000", "nonInterestIncome": "None", "operatingExpenses": "1911547000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "116265000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "178927000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7422000", "sellingGeneralAndAdministrative": "100341000", "netIncomeFromContinuingOperations": "-316037000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "330226000", "longTermDebt": "None", "shortTermDebt": "8231170", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-06-30", "intangibleAssets": "33332000", "reportedCurrency": "CNY", "retainedEarnings": "0", "totalLiabilities": "609732000", "otherCurrentAssets": "105110000", "totalCurrentAssets": "274887000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "29629000", "currentNetReceivables": "115047000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "55339000", "currentAccountsPayable": "74462000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "9070000", "totalShareholderEquity": "-279506000", "capitalLeaseObligations": "9070000", "otherCurrentLiabilities": "86178830", "totalCurrentLiabilities": "573264000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "36468000", "cashAndShortTermInvestments": "25101000", "commonStockSharesOutstanding": "55078756", "intangibleAssetsExcludingGoodwill": "33332000", "cashAndCashEquivalentsAtCarryingValue": "25101000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-316037000", "profitLoss": "None", "dividendPayout": "37041000", "fiscalDateEnding": "2021-06-30", "reportedCurrency": "CNY", "changeInInventory": "None", "operatingCashflow": "79425000", "capitalExpenditures": "35626000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-21093000", "cashflowFromInvestment": "-62353000", "stockBasedCompensation": "101830000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "37041000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7422000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:15:02.771358+00:00", "is_restated": false, "income_statement": { "revenue": 174806448, "cost_of_revenue": 120576674, "gross_profit": 54229766, "ebit": -37686680, "ebitda": -37686680, "pretax_income": -24610980, "tax_provision": 451666, "net_income": -25062653, "net_income_to_common": -25062653, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 168308399, "total_current_assets": 1068336119, "total_assets": 1439255629, "short_term_debt": 13902197, "long_term_debt": null, "total_debt": 13902197, "total_liabilities": 359273795, "total_equity": 858463209, "shares_outstanding": 54355103, "goodwill_and_intangibles": 253037474 }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": 0, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 87638, "ticker_id": 6413, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:15:02.771358+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "-37686680", "netIncome": "-25062653", "grossProfit": "54229766", "depreciation": "None", "totalRevenue": "174806448", "costOfRevenue": "120576674", "interestIncome": "3633000", "incomeBeforeTax": "-24610980", "interestExpense": "None", "operatingIncome": "-37686680", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "451666", "reportedCurrency": "CNY", "netInterestIncome": "3633000", "nonInterestIncome": "None", "operatingExpenses": "91916454", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "8940661", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "120576674", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "31295000", "netIncomeFromContinuingOperations": "-25414000" }, "balance": { "goodwill": "187722248", "inventory": "111900060", "commonStock": "115070", "currentDebt": "None", "investments": "None", "totalAssets": "1439255629", "longTermDebt": "None", "shortTermDebt": "13902197", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "65315226", "reportedCurrency": "CNY", "retainedEarnings": "40792996", "totalLiabilities": "359273795", "otherCurrentAssets": "165166324", "totalCurrentAssets": "1068336119", "currentLongTermDebt": "3300000", "longTermInvestments": "25936000", "shortTermInvestments": "561448615", "currentNetReceivables": "61512713", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "370919509", "currentAccountsPayable": "79434572", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "28203659", "totalShareholderEquity": "858463209", "capitalLeaseObligations": "24885000", "otherCurrentLiabilities": "147540665", "totalCurrentLiabilities": "240877434", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "118396360", "cashAndShortTermInvestments": "168308399", "commonStockSharesOutstanding": "54355103", "intangibleAssetsExcludingGoodwill": "65315226", "cashAndCashEquivalentsAtCarryingValue": "168308399", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-25414000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "CNY", "changeInInventory": "None", "operatingCashflow": "None", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 174806448, "cost_of_revenue": 120576674, "gross_profit": 54229766, "research_and_development": 8940661, "selling_general_admin": 31295000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -37686680, "depreciation_amortisation": null, "ebitda": -37686680, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -24610980, "tax_provision": 451666, "effective_tax_rate": null, "net_income": -25062653, "net_income_continuing_ops": -25414000, "net_income_to_common": -25062653, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 168308399, "short_term_investments": 561448615, "net_receivables": 61512713, "inventory": 111900060, "other_current_assets": null, "total_current_assets": 1068336119, "net_ppe": null, "goodwill": 187722248, "intangible_assets": 65315226, "goodwill_and_intangibles": 253037474, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 370919509, "total_assets": 1439255629, "short_term_debt": 13902197, "accounts_payable": 79434572, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 240877434, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 118396360, "total_liabilities": 359273795, "total_debt": 13902197, "preferred_stock": null, "minority_interest": null, "retained_earnings": 40792996, "total_equity": 858463209, "shares_outstanding": 54355103, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "-37686680", "netIncome": "-25062653", "grossProfit": "54229766", "depreciation": "None", "totalRevenue": "174806448", "costOfRevenue": "120576674", "interestIncome": "3633000", "incomeBeforeTax": "-24610980", "interestExpense": "None", "operatingIncome": "-37686680", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "451666", "reportedCurrency": "CNY", "netInterestIncome": "3633000", "nonInterestIncome": "None", "operatingExpenses": "91916454", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "8940661", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "120576674", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "31295000", "netIncomeFromContinuingOperations": "-25414000" }, "balance": { "goodwill": "187722248", "inventory": "111900060", "commonStock": "115070", "currentDebt": "None", "investments": "None", "totalAssets": "1439255629", "longTermDebt": "None", "shortTermDebt": "13902197", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "65315226", "reportedCurrency": "CNY", "retainedEarnings": "40792996", "totalLiabilities": "359273795", "otherCurrentAssets": "165166324", "totalCurrentAssets": "1068336119", "currentLongTermDebt": "3300000", "longTermInvestments": "25936000", "shortTermInvestments": "561448615", "currentNetReceivables": "61512713", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "370919509", "currentAccountsPayable": "79434572", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "28203659", "totalShareholderEquity": "858463209", "capitalLeaseObligations": "24885000", "otherCurrentLiabilities": "147540665", "totalCurrentLiabilities": "240877434", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "118396360", "cashAndShortTermInvestments": "168308399", "commonStockSharesOutstanding": "54355103", "intangibleAssetsExcludingGoodwill": "65315226", "cashAndCashEquivalentsAtCarryingValue": "168308399", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-25414000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "CNY", "changeInInventory": "None", "operatingCashflow": "None", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:15:02.771358+00:00", "is_restated": false, "income_statement": { "revenue": 127147000, "cost_of_revenue": 74725000, "gross_profit": 52422000, "ebit": -29128000, "ebitda": -26990500, "pretax_income": -24587000, "tax_provision": 1170000, "net_income": 291611000, "net_income_to_common": 291611000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 731822000, "total_current_assets": 1073906000, "total_assets": 1445764000, "short_term_debt": 20567000, "long_term_debt": null, "total_debt": 20567000, "total_liabilities": 335144000, "total_equity": 889248000, "shares_outstanding": 54570182, "goodwill_and_intangibles": 255631000 }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": 0, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 87639, "ticker_id": 6413, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:15:02.771358+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-29128000", "ebitda": "-26990500", "netIncome": "291611000", "grossProfit": "52422000", "depreciation": "None", "totalRevenue": "127147000", "costOfRevenue": "74725000", "interestIncome": "878000", "incomeBeforeTax": "-24587000", "interestExpense": "None", "operatingIncome": "-29128000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "1170000", "reportedCurrency": "CNY", "netInterestIncome": "878000", "nonInterestIncome": "None", "operatingExpenses": "81550000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "15820000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "74725000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2137500", "sellingGeneralAndAdministrative": "38146000", "netIncomeFromContinuingOperations": "-25757000" }, "balance": { "goodwill": "187598000", "inventory": "48405000", "commonStock": "115000", "currentDebt": "None", "investments": "None", "totalAssets": "1445764000", "longTermDebt": "None", "shortTermDebt": "20567000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "68033000", "reportedCurrency": "CNY", "retainedEarnings": "66180000", "totalLiabilities": "335144000", "otherCurrentAssets": "167394000", "totalCurrentAssets": "1073906000", "currentLongTermDebt": "10200000", "longTermInvestments": "35740000", "shortTermInvestments": "56584000", "currentNetReceivables": "69701000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "371858000", "currentAccountsPayable": "42615000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "23434000", "totalShareholderEquity": "889248000", "capitalLeaseObligations": "13234000", "otherCurrentLiabilities": "85765000", "totalCurrentLiabilities": "226062000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "109082000", "cashAndShortTermInvestments": "731822000", "commonStockSharesOutstanding": "54570182", "intangibleAssetsExcludingGoodwill": "68033000", "cashAndCashEquivalentsAtCarryingValue": "731822000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "291611000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "CNY", "changeInInventory": "None", "operatingCashflow": "None", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 127147000, "cost_of_revenue": 74725000, "gross_profit": 52422000, "research_and_development": 15820000, "selling_general_admin": 38146000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -29128000, "depreciation_amortisation": 2137500, "ebitda": -26990500, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -24587000, "tax_provision": 1170000, "effective_tax_rate": null, "net_income": 291611000, "net_income_continuing_ops": -25757000, "net_income_to_common": 291611000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 731822000, "short_term_investments": 56584000, "net_receivables": 69701000, "inventory": 48405000, "other_current_assets": null, "total_current_assets": 1073906000, "net_ppe": null, "goodwill": 187598000, "intangible_assets": 68033000, "goodwill_and_intangibles": 255631000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 371858000, "total_assets": 1445764000, "short_term_debt": 20567000, "accounts_payable": 42615000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 226062000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 109082000, "total_liabilities": 335144000, "total_debt": 20567000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 66180000, "total_equity": 889248000, "shares_outstanding": 54570182, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-29128000", "ebitda": "-26990500", "netIncome": "291611000", "grossProfit": "52422000", "depreciation": "None", "totalRevenue": "127147000", "costOfRevenue": "74725000", "interestIncome": "878000", "incomeBeforeTax": "-24587000", "interestExpense": "None", "operatingIncome": "-29128000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "1170000", "reportedCurrency": "CNY", "netInterestIncome": "878000", "nonInterestIncome": "None", "operatingExpenses": "81550000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "15820000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "74725000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2137500", "sellingGeneralAndAdministrative": "38146000", "netIncomeFromContinuingOperations": "-25757000" }, "balance": { "goodwill": "187598000", "inventory": "48405000", "commonStock": "115000", "currentDebt": "None", "investments": "None", "totalAssets": "1445764000", "longTermDebt": "None", "shortTermDebt": "20567000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "68033000", "reportedCurrency": "CNY", "retainedEarnings": "66180000", "totalLiabilities": "335144000", "otherCurrentAssets": "167394000", "totalCurrentAssets": "1073906000", "currentLongTermDebt": "10200000", "longTermInvestments": "35740000", "shortTermInvestments": "56584000", "currentNetReceivables": "69701000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "371858000", "currentAccountsPayable": "42615000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "23434000", "totalShareholderEquity": "889248000", "capitalLeaseObligations": "13234000", "otherCurrentLiabilities": "85765000", "totalCurrentLiabilities": "226062000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "109082000", "cashAndShortTermInvestments": "731822000", "commonStockSharesOutstanding": "54570182", "intangibleAssetsExcludingGoodwill": "68033000", "cashAndCashEquivalentsAtCarryingValue": "731822000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "291611000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "CNY", "changeInInventory": "None", "operatingCashflow": "None", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:15:02.771358+00:00", "is_restated": false, "income_statement": { "revenue": 617835000, "cost_of_revenue": 150217000, "gross_profit": 467618000, "ebit": 123385000, "ebitda": 125522500, "pretax_income": 152404000, "tax_provision": 44424000, "net_income": 110141000, "net_income_to_common": 110141000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 830159000, "total_current_assets": 1312751000, "total_assets": 1661519000, "short_term_debt": 27528000, "long_term_debt": null, "total_debt": 27528000, "total_liabilities": 728556000, "total_equity": 808997000, "shares_outstanding": 56313004, "goodwill_and_intangibles": 35382256 }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": 0, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 87640, "ticker_id": 6413, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:15:02.771358+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "123385000", "ebitda": "125522500", "netIncome": "110141000", "grossProfit": "467618000", "depreciation": "None", "totalRevenue": "617835000", "costOfRevenue": "150217000", "interestIncome": "None", "incomeBeforeTax": "152404000", "interestExpense": "None", "operatingIncome": "123385000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "44424000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "344233000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "21200000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "150217000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2137500", "sellingGeneralAndAdministrative": "28978000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "26180268", "inventory": "27993000", "commonStock": "16048", "currentDebt": "None", "investments": "None", "totalAssets": "1661519000", "longTermDebt": "None", "shortTermDebt": "27528000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "9201988", "reportedCurrency": "None", "retainedEarnings": "-31460059", "totalLiabilities": "728556000", "otherCurrentAssets": "197076000", "totalCurrentAssets": "1312751000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "210053000", "currentNetReceivables": "47470000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "348768000", "currentAccountsPayable": "6795498", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "34544000", "totalShareholderEquity": "808997000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "579689502", "totalCurrentLiabilities": "614013000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "114543000", "cashAndShortTermInvestments": "830159000", "commonStockSharesOutstanding": "56313004", "intangibleAssetsExcludingGoodwill": "9201988", "cashAndCashEquivalentsAtCarryingValue": "830159000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "110141000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "CNY", "changeInInventory": "None", "operatingCashflow": "None", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 617835000, "cost_of_revenue": 150217000, "gross_profit": 467618000, "research_and_development": 21200000, "selling_general_admin": 28978000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 123385000, "depreciation_amortisation": 2137500, "ebitda": 125522500, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 152404000, "tax_provision": 44424000, "effective_tax_rate": null, "net_income": 110141000, "net_income_continuing_ops": null, "net_income_to_common": 110141000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 830159000, "short_term_investments": 210053000, "net_receivables": 47470000, "inventory": 27993000, "other_current_assets": null, "total_current_assets": 1312751000, "net_ppe": null, "goodwill": 26180268, "intangible_assets": 9201988, "goodwill_and_intangibles": 35382256, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 348768000, "total_assets": 1661519000, "short_term_debt": 27528000, "accounts_payable": 6795498, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 614013000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 114543000, "total_liabilities": 728556000, "total_debt": 27528000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -31460059, "total_equity": 808997000, "shares_outstanding": 56313004, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "123385000", "ebitda": "125522500", "netIncome": "110141000", "grossProfit": "467618000", "depreciation": "None", "totalRevenue": "617835000", "costOfRevenue": "150217000", "interestIncome": "None", "incomeBeforeTax": "152404000", "interestExpense": "None", "operatingIncome": "123385000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "44424000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "344233000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "21200000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "150217000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2137500", "sellingGeneralAndAdministrative": "28978000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "26180268", "inventory": "27993000", "commonStock": "16048", "currentDebt": "None", "investments": "None", "totalAssets": "1661519000", "longTermDebt": "None", "shortTermDebt": "27528000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "9201988", "reportedCurrency": "None", "retainedEarnings": "-31460059", "totalLiabilities": "728556000", "otherCurrentAssets": "197076000", "totalCurrentAssets": "1312751000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "210053000", "currentNetReceivables": "47470000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "348768000", "currentAccountsPayable": "6795498", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "34544000", "totalShareholderEquity": "808997000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "579689502", "totalCurrentLiabilities": "614013000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "114543000", "cashAndShortTermInvestments": "830159000", "commonStockSharesOutstanding": "56313004", "intangibleAssetsExcludingGoodwill": "9201988", "cashAndCashEquivalentsAtCarryingValue": "830159000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "110141000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "CNY", "changeInInventory": "None", "operatingCashflow": "None", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:15:02.771358+00:00", "is_restated": false, "income_statement": { "revenue": 570706000, "cost_of_revenue": 96556000, "gross_profit": 474150000, "ebit": 33035000, "ebitda": 33035000, "pretax_income": 57424000, "tax_provision": 16280000, "net_income": 41145000, "net_income_to_common": 41145000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 985677000, "total_current_assets": 1374467000, "total_assets": 1722607000, "short_term_debt": 45337000, "long_term_debt": null, "total_debt": 45337000, "total_liabilities": 918612000, "total_equity": 710755000, "shares_outstanding": 55072058, "goodwill_and_intangibles": 256571000 }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": 0, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 87642, "ticker_id": 6413, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:15:02.771358+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "33035000", "netIncome": "41145000", "grossProfit": "474150000", "depreciation": "None", "totalRevenue": "570706000", "costOfRevenue": "96556000", "interestIncome": "880000", "incomeBeforeTax": "57424000", "interestExpense": "None", "operatingIncome": "33035000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "16280000", "reportedCurrency": "CNY", "netInterestIncome": "880000", "nonInterestIncome": "None", "operatingExpenses": "441115000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "20891000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "96556000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "25049000", "netIncomeFromContinuingOperations": "41144000" }, "balance": { "goodwill": "187598000", "inventory": "28120000", "commonStock": "115000", "currentDebt": "None", "investments": "None", "totalAssets": "1722607000", "longTermDebt": "None", "shortTermDebt": "45337000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "68973000", "reportedCurrency": "CNY", "retainedEarnings": "-335573000", "totalLiabilities": "918612000", "otherCurrentAssets": "174257000", "totalCurrentAssets": "1374467000", "currentLongTermDebt": "14500000", "longTermInvestments": "44428000", "shortTermInvestments": "148532000", "currentNetReceivables": "37881000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "348140000", "currentAccountsPayable": "55219000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "48460000", "totalShareholderEquity": "710755000", "capitalLeaseObligations": "33960000", "otherCurrentLiabilities": "186084000", "totalCurrentLiabilities": "798726000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "119886000", "cashAndShortTermInvestments": "985677000", "commonStockSharesOutstanding": "55072058", "intangibleAssetsExcludingGoodwill": "68973000", "cashAndCashEquivalentsAtCarryingValue": "985677000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "41145000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "CNY", "changeInInventory": "None", "operatingCashflow": "None", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 570706000, "cost_of_revenue": 96556000, "gross_profit": 474150000, "research_and_development": 20891000, "selling_general_admin": 25049000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 33035000, "depreciation_amortisation": null, "ebitda": 33035000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 57424000, "tax_provision": 16280000, "effective_tax_rate": null, "net_income": 41145000, "net_income_continuing_ops": 41144000, "net_income_to_common": 41145000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 985677000, "short_term_investments": 148532000, "net_receivables": 37881000, "inventory": 28120000, "other_current_assets": null, "total_current_assets": 1374467000, "net_ppe": null, "goodwill": 187598000, "intangible_assets": 68973000, "goodwill_and_intangibles": 256571000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 348140000, "total_assets": 1722607000, "short_term_debt": 45337000, "accounts_payable": 55219000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 798726000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 119886000, "total_liabilities": 918612000, "total_debt": 45337000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -335573000, "total_equity": 710755000, "shares_outstanding": 55072058, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "33035000", "netIncome": "41145000", "grossProfit": "474150000", "depreciation": "None", "totalRevenue": "570706000", "costOfRevenue": "96556000", "interestIncome": "880000", "incomeBeforeTax": "57424000", "interestExpense": "None", "operatingIncome": "33035000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "16280000", "reportedCurrency": "CNY", "netInterestIncome": "880000", "nonInterestIncome": "None", "operatingExpenses": "441115000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "20891000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "96556000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "25049000", "netIncomeFromContinuingOperations": "41144000" }, "balance": { "goodwill": "187598000", "inventory": "28120000", "commonStock": "115000", "currentDebt": "None", "investments": "None", "totalAssets": "1722607000", "longTermDebt": "None", "shortTermDebt": "45337000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "68973000", "reportedCurrency": "CNY", "retainedEarnings": "-335573000", "totalLiabilities": "918612000", "otherCurrentAssets": "174257000", "totalCurrentAssets": "1374467000", "currentLongTermDebt": "14500000", "longTermInvestments": "44428000", "shortTermInvestments": "148532000", "currentNetReceivables": "37881000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "348140000", "currentAccountsPayable": "55219000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "48460000", "totalShareholderEquity": "710755000", "capitalLeaseObligations": "33960000", "otherCurrentLiabilities": "186084000", "totalCurrentLiabilities": "798726000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "119886000", "cashAndShortTermInvestments": "985677000", "commonStockSharesOutstanding": "55072058", "intangibleAssetsExcludingGoodwill": "68973000", "cashAndCashEquivalentsAtCarryingValue": "985677000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "41145000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "CNY", "changeInInventory": "None", "operatingCashflow": "None", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:15:02.771358+00:00", "is_restated": false, "income_statement": { "revenue": 726647000, "cost_of_revenue": 122512000, "gross_profit": 604135000, "ebit": 138235000, "ebitda": 138235000, "pretax_income": 145739000, "tax_provision": 18983000, "net_income": 126756000, "net_income_to_common": 126756000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1094762000, "total_current_assets": 1400824000, "total_assets": 1487012000, "short_term_debt": 51188910, "long_term_debt": null, "total_debt": 51188910, "total_liabilities": 823022000, "total_equity": 663790000, "shares_outstanding": 55124747, "goodwill_and_intangibles": 58996 }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": 0, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 87643, "ticker_id": 6413, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:15:02.771358+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "138235000", "netIncome": "126756000", "grossProfit": "604135000", "depreciation": "None", "totalRevenue": "726647000", "costOfRevenue": "122512000", "interestIncome": "1221000", "incomeBeforeTax": "145739000", "interestExpense": "None", "operatingIncome": "138235000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "18983000", "reportedCurrency": "CNY", "netInterestIncome": "1221000", "nonInterestIncome": "None", "operatingExpenses": "465900000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "28354000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "122512000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "30524000", "netIncomeFromContinuingOperations": "126756000" }, "balance": { "goodwill": "None", "inventory": "13398000", "commonStock": "115000", "currentDebt": "None", "investments": "None", "totalAssets": "1487012000", "longTermDebt": "None", "shortTermDebt": "51188910", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "58996", "reportedCurrency": "CNY", "retainedEarnings": "-376717000", "totalLiabilities": "823022000", "otherCurrentAssets": "158976000", "totalCurrentAssets": "1400824000", "currentLongTermDebt": "None", "longTermInvestments": "35776000", "shortTermInvestments": "117285000", "currentNetReceivables": "16403000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "86188000", "currentAccountsPayable": "46301000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "47464000", "totalShareholderEquity": "663790000", "capitalLeaseObligations": "47464000", "otherCurrentLiabilities": "191698090", "totalCurrentLiabilities": "768757000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "54265000", "cashAndShortTermInvestments": "1094762000", "commonStockSharesOutstanding": "55124747", "intangibleAssetsExcludingGoodwill": "58996", "cashAndCashEquivalentsAtCarryingValue": "1094762000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "126756000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "CNY", "changeInInventory": "None", "operatingCashflow": "None", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 726647000, "cost_of_revenue": 122512000, "gross_profit": 604135000, "research_and_development": 28354000, "selling_general_admin": 30524000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 138235000, "depreciation_amortisation": null, "ebitda": 138235000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 145739000, "tax_provision": 18983000, "effective_tax_rate": null, "net_income": 126756000, "net_income_continuing_ops": 126756000, "net_income_to_common": 126756000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1094762000, "short_term_investments": 117285000, "net_receivables": 16403000, "inventory": 13398000, "other_current_assets": null, "total_current_assets": 1400824000, "net_ppe": null, "goodwill": null, "intangible_assets": 58996, "goodwill_and_intangibles": 58996, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 86188000, "total_assets": 1487012000, "short_term_debt": 51188910, "accounts_payable": 46301000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 768757000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 54265000, "total_liabilities": 823022000, "total_debt": 51188910, "preferred_stock": null, "minority_interest": null, "retained_earnings": -376717000, "total_equity": 663790000, "shares_outstanding": 55124747, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "138235000", "netIncome": "126756000", "grossProfit": "604135000", "depreciation": "None", "totalRevenue": "726647000", "costOfRevenue": "122512000", "interestIncome": "1221000", "incomeBeforeTax": "145739000", "interestExpense": "None", "operatingIncome": "138235000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "18983000", "reportedCurrency": "CNY", "netInterestIncome": "1221000", "nonInterestIncome": "None", "operatingExpenses": "465900000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "28354000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "122512000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "30524000", "netIncomeFromContinuingOperations": "126756000" }, "balance": { "goodwill": "None", "inventory": "13398000", "commonStock": "115000", "currentDebt": "None", "investments": "None", "totalAssets": "1487012000", "longTermDebt": "None", "shortTermDebt": "51188910", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "58996", "reportedCurrency": "CNY", "retainedEarnings": "-376717000", "totalLiabilities": "823022000", "otherCurrentAssets": "158976000", "totalCurrentAssets": "1400824000", "currentLongTermDebt": "None", "longTermInvestments": "35776000", "shortTermInvestments": "117285000", "currentNetReceivables": "16403000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "86188000", "currentAccountsPayable": "46301000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "47464000", "totalShareholderEquity": "663790000", "capitalLeaseObligations": "47464000", "otherCurrentLiabilities": "191698090", "totalCurrentLiabilities": "768757000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "54265000", "cashAndShortTermInvestments": "1094762000", "commonStockSharesOutstanding": "55124747", "intangibleAssetsExcludingGoodwill": "58996", "cashAndCashEquivalentsAtCarryingValue": "1094762000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "126756000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "CNY", "changeInInventory": "None", "operatingCashflow": "None", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:15:02.771358+00:00", "is_restated": false, "income_statement": { "revenue": 810404000, "cost_of_revenue": 134448000, "gross_profit": 675956000, "ebit": 102246000, "ebitda": 102246000, "pretax_income": 113920000, "tax_provision": 33232000, "net_income": 80688000, "net_income_to_common": 80688000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1027165000, "total_current_assets": 1428360000, "total_assets": 1516854000, "short_term_debt": 64159760, "long_term_debt": null, "total_debt": 64159760, "total_liabilities": 914132000, "total_equity": 602722000, "shares_outstanding": 53769743, "goodwill_and_intangibles": 58950 }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": 0, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 87644, "ticker_id": 6413, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:15:02.771358+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "102246000", "netIncome": "80688000", "grossProfit": "675956000", "depreciation": "None", "totalRevenue": "810404000", "costOfRevenue": "134448000", "interestIncome": "1939000", "incomeBeforeTax": "113920000", "interestExpense": "None", "operatingIncome": "102246000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "33232000", "reportedCurrency": "CNY", "netInterestIncome": "1939000", "nonInterestIncome": "None", "operatingExpenses": "573710000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "28080000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "134448000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "30621000", "netIncomeFromContinuingOperations": "80688000" }, "balance": { "goodwill": "None", "inventory": "7584000", "commonStock": "115000", "currentDebt": "None", "investments": "None", "totalAssets": "1516854000", "longTermDebt": "None", "shortTermDebt": "64159760", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "58950", "reportedCurrency": "CNY", "retainedEarnings": "-503473000", "totalLiabilities": "914132000", "otherCurrentAssets": "210120000", "totalCurrentAssets": "1428360000", "currentLongTermDebt": "None", "longTermInvestments": "10623000", "shortTermInvestments": "166299000", "currentNetReceivables": "17192000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "88494000", "currentAccountsPayable": "61051000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "59043000", "totalShareholderEquity": "602722000", "capitalLeaseObligations": "59043000", "otherCurrentLiabilities": "193155240", "totalCurrentLiabilities": "874496000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "39636000", "cashAndShortTermInvestments": "1027165000", "commonStockSharesOutstanding": "53769743", "intangibleAssetsExcludingGoodwill": "58950", "cashAndCashEquivalentsAtCarryingValue": "1027165000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "80688000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "CNY", "changeInInventory": "None", "operatingCashflow": "None", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 810404000, "cost_of_revenue": 134448000, "gross_profit": 675956000, "research_and_development": 28080000, "selling_general_admin": 30621000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 102246000, "depreciation_amortisation": null, "ebitda": 102246000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 113920000, "tax_provision": 33232000, "effective_tax_rate": null, "net_income": 80688000, "net_income_continuing_ops": 80688000, "net_income_to_common": 80688000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1027165000, "short_term_investments": 166299000, "net_receivables": 17192000, "inventory": 7584000, "other_current_assets": null, "total_current_assets": 1428360000, "net_ppe": null, "goodwill": null, "intangible_assets": 58950, "goodwill_and_intangibles": 58950, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 88494000, "total_assets": 1516854000, "short_term_debt": 64159760, "accounts_payable": 61051000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 874496000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 39636000, "total_liabilities": 914132000, "total_debt": 64159760, "preferred_stock": null, "minority_interest": null, "retained_earnings": -503473000, "total_equity": 602722000, "shares_outstanding": 53769743, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "102246000", "netIncome": "80688000", "grossProfit": "675956000", "depreciation": "None", "totalRevenue": "810404000", "costOfRevenue": "134448000", "interestIncome": "1939000", "incomeBeforeTax": "113920000", "interestExpense": "None", "operatingIncome": "102246000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "33232000", "reportedCurrency": "CNY", "netInterestIncome": "1939000", "nonInterestIncome": "None", "operatingExpenses": "573710000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "28080000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "134448000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "30621000", "netIncomeFromContinuingOperations": "80688000" }, "balance": { "goodwill": "None", "inventory": "7584000", "commonStock": "115000", "currentDebt": "None", "investments": "None", "totalAssets": "1516854000", "longTermDebt": "None", "shortTermDebt": "64159760", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "58950", "reportedCurrency": "CNY", "retainedEarnings": "-503473000", "totalLiabilities": "914132000", "otherCurrentAssets": "210120000", "totalCurrentAssets": "1428360000", "currentLongTermDebt": "None", "longTermInvestments": "10623000", "shortTermInvestments": "166299000", "currentNetReceivables": "17192000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "88494000", "currentAccountsPayable": "61051000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "59043000", "totalShareholderEquity": "602722000", "capitalLeaseObligations": "59043000", "otherCurrentLiabilities": "193155240", "totalCurrentLiabilities": "874496000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "39636000", "cashAndShortTermInvestments": "1027165000", "commonStockSharesOutstanding": "53769743", "intangibleAssetsExcludingGoodwill": "58950", "cashAndCashEquivalentsAtCarryingValue": "1027165000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "80688000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "CNY", "changeInInventory": "None", "operatingCashflow": "None", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:15:02.771358+00:00", "is_restated": false, "income_statement": { "revenue": 1000083000, "cost_of_revenue": 141252000, "gross_profit": 858831000, "ebit": 235930000, "ebitda": 249477000, "pretax_income": 244883000, "tax_provision": 48276000, "net_income": 196607000, "net_income_to_common": 196607000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 779931000, "total_current_assets": 1329344000, "total_assets": 1426019000, "short_term_debt": 55856500, "long_term_debt": null, "total_debt": 55856500, "total_liabilities": 909535000, "total_equity": 516484000, "shares_outstanding": 55627743, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": 0, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 87645, "ticker_id": 6413, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:15:02.771358+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "249477000", "netIncome": "196607000", "grossProfit": "858831000", "depreciation": "None", "totalRevenue": "1000083000", "costOfRevenue": "141252000", "interestIncome": "2151000", "incomeBeforeTax": "244883000", "interestExpense": "None", "operatingIncome": "235930000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "48276000", "reportedCurrency": "CNY", "netInterestIncome": "2151000", "nonInterestIncome": "None", "operatingExpenses": "622901000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "21213000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "141252000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "11554000", "netIncomeFromContinuingOperations": "196607000" }, "balance": { "goodwill": "None", "inventory": "6345000", "commonStock": "115000", "currentDebt": "None", "investments": "None", "totalAssets": "1426019000", "longTermDebt": "None", "shortTermDebt": "55856500", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "CNY", "retainedEarnings": "-584161000", "totalLiabilities": "909535000", "otherCurrentAssets": "111135000", "totalCurrentAssets": "1329344000", "currentLongTermDebt": "None", "longTermInvestments": "9010000", "shortTermInvestments": "246195000", "currentNetReceivables": "185738000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "96675000", "currentAccountsPayable": "62066000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "66088000", "totalShareholderEquity": "516484000", "capitalLeaseObligations": "66088000", "otherCurrentLiabilities": "162549500", "totalCurrentLiabilities": "869556000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "39979000", "cashAndShortTermInvestments": "779931000", "commonStockSharesOutstanding": "55627743", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "779931000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "196607000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "CNY", "changeInInventory": "None", "operatingCashflow": "None", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1000083000, "cost_of_revenue": 141252000, "gross_profit": 858831000, "research_and_development": 21213000, "selling_general_admin": 11554000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 235930000, "depreciation_amortisation": null, "ebitda": 249477000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 244883000, "tax_provision": 48276000, "effective_tax_rate": null, "net_income": 196607000, "net_income_continuing_ops": 196607000, "net_income_to_common": 196607000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 779931000, "short_term_investments": 246195000, "net_receivables": 185738000, "inventory": 6345000, "other_current_assets": null, "total_current_assets": 1329344000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 96675000, "total_assets": 1426019000, "short_term_debt": 55856500, "accounts_payable": 62066000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 869556000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 39979000, "total_liabilities": 909535000, "total_debt": 55856500, "preferred_stock": null, "minority_interest": null, "retained_earnings": -584161000, "total_equity": 516484000, "shares_outstanding": 55627743, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "249477000", "netIncome": "196607000", "grossProfit": "858831000", "depreciation": "None", "totalRevenue": "1000083000", "costOfRevenue": "141252000", "interestIncome": "2151000", "incomeBeforeTax": "244883000", "interestExpense": "None", "operatingIncome": "235930000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "48276000", "reportedCurrency": "CNY", "netInterestIncome": "2151000", "nonInterestIncome": "None", "operatingExpenses": "622901000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "21213000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "141252000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "11554000", "netIncomeFromContinuingOperations": "196607000" }, "balance": { "goodwill": "None", "inventory": "6345000", "commonStock": "115000", "currentDebt": "None", "investments": "None", "totalAssets": "1426019000", "longTermDebt": "None", "shortTermDebt": "55856500", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "CNY", "retainedEarnings": "-584161000", "totalLiabilities": "909535000", "otherCurrentAssets": "111135000", "totalCurrentAssets": "1329344000", "currentLongTermDebt": "None", "longTermInvestments": "9010000", "shortTermInvestments": "246195000", "currentNetReceivables": "185738000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "96675000", "currentAccountsPayable": "62066000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "66088000", "totalShareholderEquity": "516484000", "capitalLeaseObligations": "66088000", "otherCurrentLiabilities": "162549500", "totalCurrentLiabilities": "869556000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "39979000", "cashAndShortTermInvestments": "779931000", "commonStockSharesOutstanding": "55627743", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "779931000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "196607000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "CNY", "changeInInventory": "None", "operatingCashflow": "None", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:15:02.771358+00:00", "is_restated": false, "income_statement": { "revenue": 131542806, "cost_of_revenue": 145848000, "gross_profit": 799722000, "ebit": -5128000, "ebitda": -4199500, "pretax_income": 705312, "tax_provision": -1329937, "net_income": 2035249, "net_income_to_common": 2035249, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 971575000, "total_current_assets": 1370859000, "total_assets": 1487732000, "short_term_debt": 52679843, "long_term_debt": null, "total_debt": 52679843, "total_liabilities": 1119476000, "total_equity": 368256000, "shares_outstanding": 56963527, "goodwill_and_intangibles": 10196000 }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": 0, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 87647, "ticker_id": 6413, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:15:02.771358+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-5128000", "ebitda": "-4199500", "netIncome": "2035249", "grossProfit": "799722000", "depreciation": "None", "totalRevenue": "131542806", "costOfRevenue": "145848000", "interestIncome": "None", "incomeBeforeTax": "705312", "interestExpense": "None", "operatingIncome": "-713380", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "-1329937", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "804850000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "38840000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "145848000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "928500", "sellingGeneralAndAdministrative": "36390000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "7389000", "inventory": "7185000", "commonStock": "115000", "currentDebt": "None", "investments": "None", "totalAssets": "1487732000", "longTermDebt": "None", "shortTermDebt": "52679843", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "2807000", "reportedCurrency": "CNY", "retainedEarnings": "-780768000", "totalLiabilities": "1119476000", "otherCurrentAssets": "182877000", "totalCurrentAssets": "1370859000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "178367000", "currentNetReceivables": "30855000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "116873000", "currentAccountsPayable": "87001000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "75636000", "totalShareholderEquity": "368256000", "capitalLeaseObligations": "75636000", "otherCurrentLiabilities": "216261157", "totalCurrentLiabilities": "1090117000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "29359000", "cashAndShortTermInvestments": "971575000", "commonStockSharesOutstanding": "56963527", "intangibleAssetsExcludingGoodwill": "2807000", "cashAndCashEquivalentsAtCarryingValue": "971575000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "14630000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "CNY", "changeInInventory": "None", "operatingCashflow": "None", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 131542806, "cost_of_revenue": 145848000, "gross_profit": 799722000, "research_and_development": 38840000, "selling_general_admin": 36390000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -5128000, "depreciation_amortisation": 928500, "ebitda": -4199500, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 705312, "tax_provision": -1329937, "effective_tax_rate": null, "net_income": 2035249, "net_income_continuing_ops": null, "net_income_to_common": 2035249, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 971575000, "short_term_investments": 178367000, "net_receivables": 30855000, "inventory": 7185000, "other_current_assets": null, "total_current_assets": 1370859000, "net_ppe": null, "goodwill": 7389000, "intangible_assets": 2807000, "goodwill_and_intangibles": 10196000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 116873000, "total_assets": 1487732000, "short_term_debt": 52679843, "accounts_payable": 87001000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1090117000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 29359000, "total_liabilities": 1119476000, "total_debt": 52679843, "preferred_stock": null, "minority_interest": null, "retained_earnings": -780768000, "total_equity": 368256000, "shares_outstanding": 56963527, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-5128000", "ebitda": "-4199500", "netIncome": "2035249", "grossProfit": "799722000", "depreciation": "None", "totalRevenue": "131542806", "costOfRevenue": "145848000", "interestIncome": "None", "incomeBeforeTax": "705312", "interestExpense": "None", "operatingIncome": "-713380", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "-1329937", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "804850000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "38840000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "145848000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "928500", "sellingGeneralAndAdministrative": "36390000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "7389000", "inventory": "7185000", "commonStock": "115000", "currentDebt": "None", "investments": "None", "totalAssets": "1487732000", "longTermDebt": "None", "shortTermDebt": "52679843", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "2807000", "reportedCurrency": "CNY", "retainedEarnings": "-780768000", "totalLiabilities": "1119476000", "otherCurrentAssets": "182877000", "totalCurrentAssets": "1370859000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "178367000", "currentNetReceivables": "30855000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "116873000", "currentAccountsPayable": "87001000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "75636000", "totalShareholderEquity": "368256000", "capitalLeaseObligations": "75636000", "otherCurrentLiabilities": "216261157", "totalCurrentLiabilities": "1090117000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "29359000", "cashAndShortTermInvestments": "971575000", "commonStockSharesOutstanding": "56963527", "intangibleAssetsExcludingGoodwill": "2807000", "cashAndCashEquivalentsAtCarryingValue": "971575000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "14630000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "CNY", "changeInInventory": "None", "operatingCashflow": "None", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:15:02.771358+00:00", "is_restated": false, "income_statement": { "revenue": 135648650, "cost_of_revenue": 145018000, "gross_profit": 835524000, "ebit": 102338000, "ebitda": 103266500, "pretax_income": 14798004, "tax_provision": -88814, "net_income": 14886819, "net_income_to_common": 14886819, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 862917000, "total_current_assets": 1241892000, "total_assets": 1349391000, "short_term_debt": 41056600, "long_term_debt": null, "total_debt": 41056600, "total_liabilities": 988716000, "total_equity": 50855154, "shares_outstanding": 55785503, "goodwill_and_intangibles": 10352000 }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 87648, "ticker_id": 6413, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:15:02.771358+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "102338000", "ebitda": "103266500", "netIncome": "14886819", "grossProfit": "835524000", "depreciation": "None", "totalRevenue": "135648650", "costOfRevenue": "145018000", "interestIncome": "None", "incomeBeforeTax": "14798004", "interestExpense": "None", "operatingIncome": "14157488", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-88814", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "101429302", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "5674034", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "145018000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "928500", "sellingGeneralAndAdministrative": "35059000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "7389000", "inventory": "14699000", "commonStock": "16214", "currentDebt": "None", "investments": "None", "totalAssets": "1349391000", "longTermDebt": "None", "shortTermDebt": "41056600", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "2963000", "reportedCurrency": "None", "retainedEarnings": "-112151073", "totalLiabilities": "988716000", "otherCurrentAssets": "1076290773", "totalCurrentAssets": "1241892000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "26488813", "currentNetReceivables": "2742166", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "107499000", "currentAccountsPayable": "67506000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "78022000", "totalShareholderEquity": "50855154", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "838114400", "totalCurrentLiabilities": "946677000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "42039000", "cashAndShortTermInvestments": "862917000", "commonStockSharesOutstanding": "55785503", "intangibleAssetsExcludingGoodwill": "2963000", "cashAndCashEquivalentsAtCarryingValue": "862917000", "accumulatedDepreciationAmortizationPPE": "None" } }, "revenue": 135648650, "cost_of_revenue": 145018000, "gross_profit": 835524000, "research_and_development": 5674034, "selling_general_admin": 35059000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 102338000, "depreciation_amortisation": 928500, "ebitda": 103266500, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 14798004, "tax_provision": -88814, "effective_tax_rate": null, "net_income": 14886819, "net_income_continuing_ops": null, "net_income_to_common": 14886819, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 862917000, "short_term_investments": 26488813, "net_receivables": 2742166, "inventory": 14699000, "other_current_assets": null, "total_current_assets": 1241892000, "net_ppe": null, "goodwill": 7389000, "intangible_assets": 2963000, "goodwill_and_intangibles": 10352000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 107499000, "total_assets": 1349391000, "short_term_debt": 41056600, "accounts_payable": 67506000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 946677000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 42039000, "total_liabilities": 988716000, "total_debt": 41056600, "preferred_stock": null, "minority_interest": null, "retained_earnings": -112151073, "total_equity": 50855154, "shares_outstanding": 55785503, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "102338000", "ebitda": "103266500", "netIncome": "14886819", "grossProfit": "835524000", "depreciation": "None", "totalRevenue": "135648650", "costOfRevenue": "145018000", "interestIncome": "None", "incomeBeforeTax": "14798004", "interestExpense": "None", "operatingIncome": "14157488", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-88814", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "101429302", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "5674034", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "145018000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "928500", "sellingGeneralAndAdministrative": "35059000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "7389000", "inventory": "14699000", "commonStock": "16214", "currentDebt": "None", "investments": "None", "totalAssets": "1349391000", "longTermDebt": "None", "shortTermDebt": "41056600", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "2963000", "reportedCurrency": "None", "retainedEarnings": "-112151073", "totalLiabilities": "988716000", "otherCurrentAssets": "1076290773", "totalCurrentAssets": "1241892000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "26488813", "currentNetReceivables": "2742166", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "107499000", "currentAccountsPayable": "67506000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "78022000", "totalShareholderEquity": "50855154", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "838114400", "totalCurrentLiabilities": "946677000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "42039000", "cashAndShortTermInvestments": "862917000", "commonStockSharesOutstanding": "55785503", "intangibleAssetsExcludingGoodwill": "2963000", "cashAndCashEquivalentsAtCarryingValue": "862917000", "accumulatedDepreciationAmortizationPPE": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:15:02.771358+00:00", "is_restated": false, "income_statement": { "revenue": 119931988, "cost_of_revenue": 16309302, "gross_profit": 103622686, "ebit": 44230000, "ebitda": 45158500, "pretax_income": 8270286, "tax_provision": -930879, "net_income": 9201166, "net_income_to_common": 9201166, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 691812000, "total_current_assets": 1115599000, "total_assets": 1240784000, "short_term_debt": 38584561, "long_term_debt": null, "total_debt": 38584561, "total_liabilities": 974080000, "total_equity": 36515306, "shares_outstanding": 58334535, "goodwill_and_intangibles": 10509000 }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 87649, "ticker_id": 6413, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:15:02.771358+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "44230000", "ebitda": "45158500", "netIncome": "9201166", "grossProfit": "103622686", "depreciation": "None", "totalRevenue": "119931988", "costOfRevenue": "16309302", "interestIncome": "None", "incomeBeforeTax": "8270286", "interestExpense": "None", "operatingIncome": "6103293", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "-930879", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "706714000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "43800000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "16309302", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "928500", "sellingGeneralAndAdministrative": "42762000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "7389000", "inventory": "21783000", "commonStock": "15745", "currentDebt": "None", "investments": "None", "totalAssets": "1240784000", "longTermDebt": "None", "shortTermDebt": "38584561", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "3120000", "reportedCurrency": "None", "retainedEarnings": "-123633743", "totalLiabilities": "974080000", "otherCurrentAssets": "186666000", "totalCurrentAssets": "1115599000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "188076000", "currentNetReceivables": "27262000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "125185000", "currentAccountsPayable": "80077000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "11494687", "totalShareholderEquity": "36515306", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "805400439", "totalCurrentLiabilities": "924062000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "50018000", "cashAndShortTermInvestments": "691812000", "commonStockSharesOutstanding": "58334535", "intangibleAssetsExcludingGoodwill": "3120000", "cashAndCashEquivalentsAtCarryingValue": "691812000", "accumulatedDepreciationAmortizationPPE": "None" } }, "revenue": 119931988, "cost_of_revenue": 16309302, "gross_profit": 103622686, "research_and_development": 43800000, "selling_general_admin": 42762000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 44230000, "depreciation_amortisation": 928500, "ebitda": 45158500, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 8270286, "tax_provision": -930879, "effective_tax_rate": null, "net_income": 9201166, "net_income_continuing_ops": null, "net_income_to_common": 9201166, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 691812000, "short_term_investments": 188076000, "net_receivables": 27262000, "inventory": 21783000, "other_current_assets": null, "total_current_assets": 1115599000, "net_ppe": null, "goodwill": 7389000, "intangible_assets": 3120000, "goodwill_and_intangibles": 10509000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 125185000, "total_assets": 1240784000, "short_term_debt": 38584561, "accounts_payable": 80077000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 924062000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 50018000, "total_liabilities": 974080000, "total_debt": 38584561, "preferred_stock": null, "minority_interest": null, "retained_earnings": -123633743, "total_equity": 36515306, "shares_outstanding": 58334535, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "44230000", "ebitda": "45158500", "netIncome": "9201166", "grossProfit": "103622686", "depreciation": "None", "totalRevenue": "119931988", "costOfRevenue": "16309302", "interestIncome": "None", "incomeBeforeTax": "8270286", "interestExpense": "None", "operatingIncome": "6103293", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "-930879", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "706714000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "43800000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "16309302", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "928500", "sellingGeneralAndAdministrative": "42762000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "7389000", "inventory": "21783000", "commonStock": "15745", "currentDebt": "None", "investments": "None", "totalAssets": "1240784000", "longTermDebt": "None", "shortTermDebt": "38584561", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "3120000", "reportedCurrency": "None", "retainedEarnings": "-123633743", "totalLiabilities": "974080000", "otherCurrentAssets": "186666000", "totalCurrentAssets": "1115599000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "188076000", "currentNetReceivables": "27262000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "125185000", "currentAccountsPayable": "80077000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "11494687", "totalShareholderEquity": "36515306", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "805400439", "totalCurrentLiabilities": "924062000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "50018000", "cashAndShortTermInvestments": "691812000", "commonStockSharesOutstanding": "58334535", "intangibleAssetsExcludingGoodwill": "3120000", "cashAndCashEquivalentsAtCarryingValue": "691812000", "accumulatedDepreciationAmortizationPPE": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:15:02.771358+00:00", "is_restated": false, "income_statement": { "revenue": 117995090, "cost_of_revenue": 116126000, "gross_profit": 712221000, "ebit": 47565000, "ebitda": 48493500, "pretax_income": 8032412, "tax_provision": 526909, "net_income": 7521884, "net_income_to_common": 7521884, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 764281000, "total_current_assets": 1108632000, "total_assets": 1223430000, "short_term_debt": 46748857, "long_term_debt": null, "total_debt": 46748857, "total_liabilities": 997597000, "total_equity": 223698000, "shares_outstanding": 55206152, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 87650, "ticker_id": 6413, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:15:02.771358+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "47565000", "ebitda": "48493500", "netIncome": "7521884", "grossProfit": "712221000", "depreciation": "None", "totalRevenue": "117995090", "costOfRevenue": "116126000", "interestIncome": "None", "incomeBeforeTax": "8032412", "interestExpense": "None", "operatingIncome": "6775465", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "526909", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "94677888", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "7636554", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "116126000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "928500", "sellingGeneralAndAdministrative": "38021000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "13543000", "commonStock": "112000", "currentDebt": "None", "investments": "None", "totalAssets": "1223430000", "longTermDebt": "None", "shortTermDebt": "46748857", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-969688000", "totalLiabilities": "997597000", "otherCurrentAssets": "97105000", "totalCurrentAssets": "1108632000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "166303000", "currentNetReceivables": "63900000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "114798000", "currentAccountsPayable": "62094000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "93932000", "totalShareholderEquity": "223698000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "835907143", "totalCurrentLiabilities": "944750000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "52847000", "cashAndShortTermInvestments": "764281000", "commonStockSharesOutstanding": "55206152", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "764281000", "accumulatedDepreciationAmortizationPPE": "None" } }, "revenue": 117995090, "cost_of_revenue": 116126000, "gross_profit": 712221000, "research_and_development": 7636554, "selling_general_admin": 38021000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 47565000, "depreciation_amortisation": 928500, "ebitda": 48493500, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 8032412, "tax_provision": 526909, "effective_tax_rate": null, "net_income": 7521884, "net_income_continuing_ops": null, "net_income_to_common": 7521884, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 764281000, "short_term_investments": 166303000, "net_receivables": 63900000, "inventory": 13543000, "other_current_assets": null, "total_current_assets": 1108632000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 114798000, "total_assets": 1223430000, "short_term_debt": 46748857, "accounts_payable": 62094000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 944750000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 52847000, "total_liabilities": 997597000, "total_debt": 46748857, "preferred_stock": null, "minority_interest": null, "retained_earnings": -969688000, "total_equity": 223698000, "shares_outstanding": 55206152, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "47565000", "ebitda": "48493500", "netIncome": "7521884", "grossProfit": "712221000", "depreciation": "None", "totalRevenue": "117995090", "costOfRevenue": "116126000", "interestIncome": "None", "incomeBeforeTax": "8032412", "interestExpense": "None", "operatingIncome": "6775465", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "526909", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "94677888", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "7636554", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "116126000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "928500", "sellingGeneralAndAdministrative": "38021000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "13543000", "commonStock": "112000", "currentDebt": "None", "investments": "None", "totalAssets": "1223430000", "longTermDebt": "None", "shortTermDebt": "46748857", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-969688000", "totalLiabilities": "997597000", "otherCurrentAssets": "97105000", "totalCurrentAssets": "1108632000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "166303000", "currentNetReceivables": "63900000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "114798000", "currentAccountsPayable": "62094000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "93932000", "totalShareholderEquity": "223698000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "835907143", "totalCurrentLiabilities": "944750000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "52847000", "cashAndShortTermInvestments": "764281000", "commonStockSharesOutstanding": "55206152", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "764281000", "accumulatedDepreciationAmortizationPPE": "None" } } }, { "period_end_date": "2023-03-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:15:02.771358+00:00", "is_restated": false, "income_statement": { "revenue": 807243000, "cost_of_revenue": 14769846, "gross_profit": 103211638, "ebit": -23104000, "ebitda": -20455250, "pretax_income": -16087000, "tax_provision": 6576000, "net_income": -3312279, "net_income_to_common": -3312279, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 68980049, "total_current_assets": 146770202, "total_assets": 164672577, "short_term_debt": 38503316, "long_term_debt": null, "total_debt": 38503316, "total_liabilities": 147557772, "total_equity": 17114805, "shares_outstanding": 55206152, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 87652, "ticker_id": 6413, "period_end_date": "2023-03-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:15:02.771358+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-23104000", "ebitda": "-20455250", "netIncome": "-3312279", "grossProfit": "103211638", "depreciation": "None", "totalRevenue": "807243000", "costOfRevenue": "14769846", "interestIncome": "None", "incomeBeforeTax": "-16087000", "interestExpense": "None", "operatingIncome": "-23104000", "fiscalDateEnding": "2023-03-31", "incomeTaxExpense": "6576000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "106588371", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "49601000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "14769846", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2648750", "sellingGeneralAndAdministrative": "48309000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "16298", "currentDebt": "None", "investments": "None", "totalAssets": "164672577", "longTermDebt": "None", "shortTermDebt": "38503316", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-03-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-148796172", "totalLiabilities": "147557772", "otherCurrentAssets": "-12380892", "totalCurrentAssets": "146770202", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "54771045", "currentNetReceivables": "35400000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "17902375", "currentAccountsPayable": "10952346", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "98860000", "totalShareholderEquity": "17114805", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "88586366", "totalCurrentLiabilities": "138042028", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "65390000", "cashAndShortTermInvestments": "68980049", "commonStockSharesOutstanding": "55206152", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "68980049", "accumulatedDepreciationAmortizationPPE": "None" } }, "revenue": 807243000, "cost_of_revenue": 14769846, "gross_profit": 103211638, "research_and_development": 49601000, "selling_general_admin": 48309000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -23104000, "depreciation_amortisation": 2648750, "ebitda": -20455250, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -16087000, "tax_provision": 6576000, "effective_tax_rate": null, "net_income": -3312279, "net_income_continuing_ops": null, "net_income_to_common": -3312279, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 68980049, "short_term_investments": 54771045, "net_receivables": 35400000, "inventory": null, "other_current_assets": null, "total_current_assets": 146770202, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 17902375, "total_assets": 164672577, "short_term_debt": 38503316, "accounts_payable": 10952346, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 138042028, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 65390000, "total_liabilities": 147557772, "total_debt": 38503316, "preferred_stock": null, "minority_interest": null, "retained_earnings": -148796172, "total_equity": 17114805, "shares_outstanding": 55206152, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-23104000", "ebitda": "-20455250", "netIncome": "-3312279", "grossProfit": "103211638", "depreciation": "None", "totalRevenue": "807243000", "costOfRevenue": "14769846", "interestIncome": "None", "incomeBeforeTax": "-16087000", "interestExpense": "None", "operatingIncome": "-23104000", "fiscalDateEnding": "2023-03-31", "incomeTaxExpense": "6576000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "106588371", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "49601000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "14769846", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2648750", "sellingGeneralAndAdministrative": "48309000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "16298", "currentDebt": "None", "investments": "None", "totalAssets": "164672577", "longTermDebt": "None", "shortTermDebt": "38503316", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-03-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-148796172", "totalLiabilities": "147557772", "otherCurrentAssets": "-12380892", "totalCurrentAssets": "146770202", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "54771045", "currentNetReceivables": "35400000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "17902375", "currentAccountsPayable": "10952346", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "98860000", "totalShareholderEquity": "17114805", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "88586366", "totalCurrentLiabilities": "138042028", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "65390000", "cashAndShortTermInvestments": "68980049", "commonStockSharesOutstanding": "55206152", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "68980049", "accumulatedDepreciationAmortizationPPE": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "trending_value", "name": "Trending Value", "slug": "trending-value", "group": "multi_factor", "page_url": "/factors/trending-value/", "rank_field": "trending_value_rank" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "vc2_cheapest", "name": "VC2 Cheapest Decile", "slug": "vc2-cheapest", "group": "value", "page_url": "/factors/vc2-cheapest/", "rank_field": "vc2_score" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" }, { "key": "high_yield", "name": "High Yield", "slug": "high-yield", "group": "income", "page_url": "/factors/high-yield/", "rank_field": "-dividend_yield" }, { "key": "tiny_titans", "name": "Tiny Titans", "slug": "tiny-titans", "group": "universe", "page_url": "/factors/tiny-titans/", "rank_field": "tiny_titans_rank" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 5, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-06-30" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }