{ "ticker": { "uuid": "84c19792-8d56-4bff-a0a6-891e1c444268", "symbol": "ESLT", "name": "Elbit Systems Ltd", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Industrials", "industry": "Aerospace & Defense", "page_url": "https://sharemaestro.com/factors/ticker/84c19792-8d56-4bff-a0a6-891e1c444268/", "api_url": "https://sharemaestro.com/factors/api/tickers/84c19792-8d56-4bff-a0a6-891e1c444268/" }, "latest_snapshot": { "ticker": { "uuid": "84c19792-8d56-4bff-a0a6-891e1c444268", "symbol": "ESLT", "name": "Elbit Systems Ltd", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Industrials", "industry": "Aerospace & Defense", "page_url": "https://sharemaestro.com/factors/ticker/84c19792-8d56-4bff-a0a6-891e1c444268/", "api_url": "https://sharemaestro.com/factors/api/tickers/84c19792-8d56-4bff-a0a6-891e1c444268/" }, "week_end_date": "2026-07-26", "universe": "USD_US", "score": { "os": 0.34, "value": 0.02, "quality": 0.73, "momentum": 0.9, "coverage": 1, "confidence": 0.958, "delta": 0 }, "headline_factors": { "price": 820.21, "market_cap": 38427436433.09, "pe_ratio": 65.3477, "earnings_yield": 0.0175, "ebitda_to_ev": 0.022, "shareholder_yield": -0.0106, "roe": 0.138, "piotroski_f_score": 8, "momentum_12_1": 0.5866, "volatility_252d": 0.4666 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": true }, "factor_groups": { "valuation": { "pe_ratio": 65.3477, "ev_ebitda": 45.4874, "earnings_yield": 0.0175, "fcf_yield": 0.0299, "shareholder_yield": -0.0106 }, "quality": { "roe": 0.138, "roic": 0.124, "gross_margin": 0.247, "fcf_margin": 0.1424, "piotroski_f_score": 8 }, "growth": { "revenue_growth_1y": 0.1481, "eps_growth_1y": 0.6586, "fcf_growth_1y": 0.3282 }, "momentum": { "price_return_12m": 0.8183, "momentum_12_1": 0.5866, "relative_strength": 0.6021 }, "scores": { "value_percentile": 0.02, "quality_percentile": 0.73, "momentum_percentile": 0.9, "growth_composite": 6, "yield_composite": 97, "overall_composite": 66, "os_score": 0.34, "factor_coverage": 1, "signal_confidence": 0.958 } } }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 822.3, "os": 0.34, "value": 0.02, "quality": 0.71, "momentum": 0.91, "confidence": 1, "coverage": 1, "pe_ratio": 65.4884, "earnings_yield": 0.0175, "shareholder_yield": -0.0111, "roe": 0.138, "momentum_12_1": 0.8688 }, { "week_end_date": "2026-06-14", "price": 852.96, "os": 0.3, "value": 0.02, "quality": 0.71, "momentum": 0.84, "confidence": 1, "coverage": 1, "pe_ratio": 67.9351, "earnings_yield": 0.0169, "shareholder_yield": -0.0107, "roe": 0.138, "momentum_12_1": 0.6553 }, { "week_end_date": "2026-06-21", "price": 787.21, "os": 0.35, "value": 0.02, "quality": 0.74, "momentum": 0.89, "confidence": 1, "coverage": 1, "pe_ratio": 62.6988, "earnings_yield": 0.0182, "shareholder_yield": -0.0116, "roe": 0.138, "momentum_12_1": 0.7581 }, { "week_end_date": "2026-06-28", "price": 715.72, "os": 0.3, "value": 0.03, "quality": 0.73, "momentum": 0.81, "confidence": 1, "coverage": 1, "pe_ratio": 57.02, "earnings_yield": 0.02, "shareholder_yield": -0.0122, "roe": 0.138, "momentum_12_1": 1.0334 }, { "week_end_date": "2026-07-05", "price": 803.26, "os": 0.32, "value": 0.02, "quality": 0.71, "momentum": 0.91, "confidence": 0.991, "coverage": 1, "pe_ratio": 63.9942, "earnings_yield": 0.0179, "shareholder_yield": -0.0109, "roe": 0.138, "momentum_12_1": 0.8578 }, { "week_end_date": "2026-07-12", "price": 751.8, "os": 0.34, "value": 0.02, "quality": 0.72, "momentum": 0.92, "confidence": 0.98, "coverage": 1, "pe_ratio": 59.8973, "earnings_yield": 0.0191, "shareholder_yield": -0.0116, "roe": 0.138, "momentum_12_1": 0.9137 }, { "week_end_date": "2026-07-19", "price": 741.55, "os": 0.34, "value": 0.02, "quality": 0.73, "momentum": 0.9, "confidence": 0.969, "coverage": 1, "pe_ratio": 59.0807, "earnings_yield": 0.0193, "shareholder_yield": -0.0118, "roe": 0.138, "momentum_12_1": 0.8251 }, { "week_end_date": "2026-07-26", "price": 820.21, "os": 0.34, "value": 0.02, "quality": 0.73, "momentum": 0.9, "confidence": 0.958, "coverage": 1, "pe_ratio": 65.3477, "earnings_yield": 0.0175, "shareholder_yield": -0.0106, "roe": 0.138, "momentum_12_1": 0.5866 } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 7938627000, "cost_of_revenue": 6003374000, "gross_profit": 1935253000, "ebit": 633489000, "ebitda": 804923000, "pretax_income": 591158000, "tax_provision": 55539000, "net_income": 534339000, "net_income_to_common": 534339000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 635272850, "total_current_assets": 7736740759, "total_assets": 12664146442, "short_term_debt": 232448000, "long_term_debt": 255625000, "total_debt": 965010287, "total_liabilities": 8533316089, "total_equity": 4130455275, "shares_outstanding": 46918000, "goodwill_and_intangibles": 1822208199 }, "cash_flow": { "operating_cash_flow": 842571431, "capital_expenditure": 244170766, "free_cash_flow": 1086742197, "dividends_paid": 120904407, "share_repurchases": null, "shares_issued": 573064000, "net_debt_issued": -479243000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 7938627000, "cost_of_revenue": 6003374000, "gross_profit": 1935253000, "ebit": 633489000, "ebitda": 804923000, "pretax_income": 591158000, "tax_provision": 55539000, "net_income": 534339000, "net_income_to_common": 534339000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 635272850, "total_current_assets": 7736740759, "total_assets": 12664146442, "short_term_debt": 232448000, "long_term_debt": 255625000, "total_debt": 965010287, "total_liabilities": 8533316089, "total_equity": 4130455275, "shares_outstanding": 46918000, "goodwill_and_intangibles": 1822208199 }, "cash_flow": { "operating_cash_flow": 842571431, "capital_expenditure": 244170766, "free_cash_flow": 1086742197, "dividends_paid": 120904407, "share_repurchases": null, "shares_issued": 573064000, "net_debt_issued": -479243000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 7938627000, "cost_of_revenue": 6003374000, "gross_profit": 1935253000, "ebit": 633489000, "ebitda": 804923000, "pretax_income": 591158000, "tax_provision": 55539000, "net_income": 534339000, "net_income_to_common": 534339000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 635272850, "total_current_assets": 7736740759, "total_assets": 12664146442, "short_term_debt": 232448000, "long_term_debt": 255625000, "total_debt": 965010287, "total_liabilities": 8533316089, "total_equity": 4130455275, "shares_outstanding": 46918000, "goodwill_and_intangibles": 1822208199 }, "cash_flow": { "operating_cash_flow": 842571431, "capital_expenditure": 244170766, "free_cash_flow": 1086742197, "dividends_paid": 120904407, "share_repurchases": null, "shares_issued": 573064000, "net_debt_issued": -479243000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 7938627000, "cost_of_revenue": 6003374000, "gross_profit": 1935253000, "ebit": 633489000, "ebitda": 804923000, "pretax_income": 591158000, "tax_provision": 55539000, "net_income": 534339000, "net_income_to_common": 534339000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 635272850, "total_current_assets": 7736740759, "total_assets": 12664146442, "short_term_debt": 232448000, "long_term_debt": 255625000, "total_debt": 965010287, "total_liabilities": 8533316089, "total_equity": 4130455275, "shares_outstanding": 46918000, "goodwill_and_intangibles": 1822208199 }, "cash_flow": { "operating_cash_flow": 842571431, "capital_expenditure": 244170766, "free_cash_flow": 1086742197, "dividends_paid": 120904407, "share_repurchases": null, "shares_issued": 573064000, "net_debt_issued": -479243000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 7938627000, "cost_of_revenue": 6003374000, "gross_profit": 1935253000, "ebit": 633489000, "ebitda": 804923000, "pretax_income": 591158000, "tax_provision": 55539000, "net_income": 534339000, "net_income_to_common": 534339000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 635272850, "total_current_assets": 7736740759, "total_assets": 12664146442, "short_term_debt": 232448000, "long_term_debt": 255625000, "total_debt": 965010287, "total_liabilities": 8533316089, "total_equity": 4130455275, "shares_outstanding": 46918000, "goodwill_and_intangibles": 1822208199 }, "cash_flow": { "operating_cash_flow": 842571431, "capital_expenditure": 244170766, "free_cash_flow": 1086742197, "dividends_paid": 120904407, "share_repurchases": null, "shares_issued": 573064000, "net_debt_issued": -479243000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 7938627000, "cost_of_revenue": 6003374000, "gross_profit": 1935253000, "ebit": 633489000, "ebitda": 804923000, "pretax_income": 591158000, "tax_provision": 55539000, "net_income": 534339000, "net_income_to_common": 534339000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 635272850, "total_current_assets": 7736740759, "total_assets": 12664146442, "short_term_debt": 232448000, "long_term_debt": 255625000, "total_debt": 965010287, "total_liabilities": 8533316089, "total_equity": 4130455275, "shares_outstanding": 46918000, "goodwill_and_intangibles": 1822208199 }, "cash_flow": { "operating_cash_flow": 842571431, "capital_expenditure": 244170766, "free_cash_flow": 1086742197, "dividends_paid": 120904407, "share_repurchases": null, "shares_issued": 573064000, "net_debt_issued": -479243000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 7938627000, "cost_of_revenue": 6003374000, "gross_profit": 1935253000, "ebit": 633489000, "ebitda": 804923000, "pretax_income": 591158000, "tax_provision": 55539000, "net_income": 534339000, "net_income_to_common": 534339000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 635272850, "total_current_assets": 7736740759, "total_assets": 12664146442, "short_term_debt": 232496254, "long_term_debt": 255625000, "total_debt": 965010287, "total_liabilities": 8533316089, "total_equity": 4130455275, "shares_outstanding": 46918000, "goodwill_and_intangibles": 1822208199 }, "cash_flow": { "operating_cash_flow": 842571431, "capital_expenditure": 244170766, "free_cash_flow": 1086742197, "dividends_paid": 120904407, "share_repurchases": null, "shares_issued": 573064000, "net_debt_issued": -479243000 } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 6827871000, "cost_of_revenue": 5186051000, "gross_profit": 1641820000, "ebit": 474412000, "ebitda": 632803000, "pretax_income": 360922000, "tax_provision": 39058000, "net_income": 321138000, "net_income_to_common": 321138000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 265351000, "total_current_assets": 6355181000, "total_assets": 10971596000, "short_term_debt": 610329000, "long_term_debt": 305924000, "total_debt": 1370310000, "total_liabilities": 7690616000, "total_equity": 3277540000, "shares_outstanding": 44709000, "goodwill_and_intangibles": 1845345000 }, "cash_flow": { "operating_cash_flow": 534610000, "capital_expenditure": 215051000, "free_cash_flow": 749661000, "dividends_paid": 88958000, "share_repurchases": null, "shares_issued": 26000, "net_debt_issued": -198922000 } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 2188846000, "cost_of_revenue": 1636787000, "gross_profit": 552059000, "ebit": 206848000, "ebitda": 252666000, "pretax_income": 183620000, "tax_provision": 22765000, "net_income": 160791000, "net_income_to_common": 160791000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 155248000, "total_current_assets": 8306238000, "total_assets": 13231871000, "short_term_debt": 179269000, "long_term_debt": 248257000, "total_debt": 895112000, "total_liabilities": 8971667000, "total_equity": 4260189000, "shares_outstanding": 48124000, "goodwill_and_intangibles": 1820243410 }, "cash_flow": { "operating_cash_flow": 281049000, "capital_expenditure": 71160000, "free_cash_flow": 352209000, "dividends_paid": 35336000, "share_repurchases": null, "shares_issued": 33000, "net_debt_issued": -8527000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 2188846000, "cost_of_revenue": 1636787000, "gross_profit": 552059000, "ebit": 206848000, "ebitda": 252666000, "pretax_income": 183620000, "tax_provision": 22765000, "net_income": 160791000, "net_income_to_common": 160791000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 155248000, "total_current_assets": 8306238000, "total_assets": 13231871000, "short_term_debt": 179269000, "long_term_debt": 248257000, "total_debt": 895112000, "total_liabilities": 8971667000, "total_equity": 4260189000, "shares_outstanding": 48124000, "goodwill_and_intangibles": 1820243410 }, "cash_flow": { "operating_cash_flow": 281049000, "capital_expenditure": 71160000, "free_cash_flow": 352209000, "dividends_paid": 35336000, "share_repurchases": null, "shares_issued": 33000, "net_debt_issued": -8527000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 2188846000, "cost_of_revenue": 1636787000, "gross_profit": 552059000, "ebit": 206848000, "ebitda": 252666000, "pretax_income": 183620000, "tax_provision": 22765000, "net_income": 160791000, "net_income_to_common": 160791000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 155248000, "total_current_assets": 8306238000, "total_assets": 13231871000, "short_term_debt": 179269000, "long_term_debt": 248257000, "total_debt": 895112000, "total_liabilities": 8971667000, "total_equity": 4260189000, "shares_outstanding": 48124000, "goodwill_and_intangibles": 1820243410 }, "cash_flow": { "operating_cash_flow": 281049000, "capital_expenditure": 71160000, "free_cash_flow": 352209000, "dividends_paid": 35336000, "share_repurchases": null, "shares_issued": 33000, "net_debt_issued": -8527000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 2188846000, "cost_of_revenue": 1636787000, "gross_profit": 552059000, "ebit": 206848000, "ebitda": 252666000, "pretax_income": 183620000, "tax_provision": 22765000, "net_income": 160791000, "net_income_to_common": 160791000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 155248000, "total_current_assets": 8306238000, "total_assets": 13231871000, "short_term_debt": 179269000, "long_term_debt": 248257000, "total_debt": 895112000, "total_liabilities": 8971667000, "total_equity": 4260189000, "shares_outstanding": 48124000, "goodwill_and_intangibles": 1820243410 }, "cash_flow": { "operating_cash_flow": 281049000, "capital_expenditure": 71160000, "free_cash_flow": 352209000, "dividends_paid": 35336000, "share_repurchases": null, "shares_issued": 33000, "net_debt_issued": -8527000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 2188846000, "cost_of_revenue": 1636787000, "gross_profit": 552059000, "ebit": 206848000, "ebitda": 252666000, "pretax_income": 183620000, "tax_provision": 22765000, "net_income": 160791000, "net_income_to_common": 160791000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 155248000, "total_current_assets": 8306238000, "total_assets": 13231871000, "short_term_debt": 179269000, "long_term_debt": 248257000, "total_debt": 895112000, "total_liabilities": 8971667000, "total_equity": 4260189000, "shares_outstanding": 48124000, "goodwill_and_intangibles": 1820243410 }, "cash_flow": { "operating_cash_flow": 281049000, "capital_expenditure": 71160000, "free_cash_flow": 352209000, "dividends_paid": 35336000, "share_repurchases": null, "shares_issued": 33000, "net_debt_issued": -8527000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 2188846000, "cost_of_revenue": 1636787000, "gross_profit": 552059000, "ebit": 206848000, "ebitda": 252666000, "pretax_income": 183620000, "tax_provision": 22765000, "net_income": 160791000, "net_income_to_common": 160791000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 155248000, "total_current_assets": 8306238000, "total_assets": 13231871000, "short_term_debt": 179269000, "long_term_debt": 248257000, "total_debt": 895112000, "total_liabilities": 8971667000, "total_equity": 4260189000, "shares_outstanding": 48124000, "goodwill_and_intangibles": 1820243410 }, "cash_flow": { "operating_cash_flow": 281049000, "capital_expenditure": 71160000, "free_cash_flow": 352209000, "dividends_paid": 35336000, "share_repurchases": null, "shares_issued": 33000, "net_debt_issued": -8527000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 2188846000, "cost_of_revenue": 1636787000, "gross_profit": 552059000, "ebit": 206848000, "ebitda": 252666000, "pretax_income": 183620000, "tax_provision": 22765000, "net_income": 160791000, "net_income_to_common": 160791000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 155248000, "total_current_assets": 8306238000, "total_assets": 13231871000, "short_term_debt": 179269000, "long_term_debt": 248257000, "total_debt": 895112000, "total_liabilities": 8971667000, "total_equity": 4260189000, "shares_outstanding": 48124000, "goodwill_and_intangibles": 1820243410 }, "cash_flow": { "operating_cash_flow": 281049000, "capital_expenditure": 71160000, "free_cash_flow": 352209000, "dividends_paid": 35336000, "share_repurchases": null, "shares_issued": 33000, "net_debt_issued": -8527000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 2148559000, "cost_of_revenue": 1618765000, "gross_profit": 529794000, "ebit": 149573000, "ebitda": 192181000, "pretax_income": 189564000, "tax_provision": 21012000, "net_income": 168161000, "net_income_to_common": 168161000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 635141000, "total_current_assets": 7735135000, "total_assets": 12661518000, "short_term_debt": 232448000, "long_term_debt": 255625000, "total_debt": 964810000, "total_liabilities": 8531545000, "total_equity": 4129598000, "shares_outstanding": 47759000, "goodwill_and_intangibles": 1821830000 }, "cash_flow": { "operating_cash_flow": 333896715, "capital_expenditure": 102521261, "free_cash_flow": 436417976, "dividends_paid": 36058354, "share_repurchases": null, "shares_issued": 43000, "net_debt_issued": -400337000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 2148559000, "cost_of_revenue": 1618765000, "gross_profit": 529794000, "ebit": 149573000, "ebitda": 192181000, "pretax_income": 189564000, "tax_provision": 21012000, "net_income": 168161000, "net_income_to_common": 168161000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 635141000, "total_current_assets": 7735135000, "total_assets": 12661518000, "short_term_debt": 232448000, "long_term_debt": 255625000, "total_debt": 964810000, "total_liabilities": 8531545000, "total_equity": 4129598000, "shares_outstanding": 47759000, "goodwill_and_intangibles": 1821830000 }, "cash_flow": { "operating_cash_flow": 333896715, "capital_expenditure": 102521261, "free_cash_flow": 436417976, "dividends_paid": 36058354, "share_repurchases": null, "shares_issued": 43000, "net_debt_issued": -400337000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 2148559000, "cost_of_revenue": 1618765000, "gross_profit": 529794000, "ebit": 149573000, "ebitda": 192181000, "pretax_income": 189564000, "tax_provision": 21012000, "net_income": 168161000, "net_income_to_common": 168161000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 635141000, "total_current_assets": 7735135000, "total_assets": 12661518000, "short_term_debt": 232448000, "long_term_debt": 255625000, "total_debt": 964810000, "total_liabilities": 8531545000, "total_equity": 4129598000, "shares_outstanding": 47759000, "goodwill_and_intangibles": 1821830000 }, "cash_flow": { "operating_cash_flow": 333896715, "capital_expenditure": 102521261, "free_cash_flow": 436417976, "dividends_paid": 36058354, "share_repurchases": null, "shares_issued": 43000, "net_debt_issued": -400337000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 2148559000, "cost_of_revenue": 1618765000, "gross_profit": 529794000, "ebit": 149573000, "ebitda": 192181000, "pretax_income": 189564000, "tax_provision": 21012000, "net_income": 168161000, "net_income_to_common": 168161000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 635141000, "total_current_assets": 7735135000, "total_assets": 12661518000, "short_term_debt": 232448000, "long_term_debt": 255625000, "total_debt": 964810000, "total_liabilities": 8531545000, "total_equity": 4129598000, "shares_outstanding": 47759000, "goodwill_and_intangibles": 1821830000 }, "cash_flow": { "operating_cash_flow": 333896715, "capital_expenditure": 102521261, "free_cash_flow": 436417976, "dividends_paid": 36058354, "share_repurchases": null, "shares_issued": 43000, "net_debt_issued": -400337000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 2148559000, "cost_of_revenue": 1618765000, "gross_profit": 529794000, "ebit": 149573000, "ebitda": 192181000, "pretax_income": 189564000, "tax_provision": 21012000, "net_income": 168161000, "net_income_to_common": 168161000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 635141000, "total_current_assets": 7735135000, "total_assets": 12661518000, "short_term_debt": 232448000, "long_term_debt": 255625000, "total_debt": 964810000, "total_liabilities": 8531545000, "total_equity": 4129598000, "shares_outstanding": 47759000, "goodwill_and_intangibles": 1821830000 }, "cash_flow": { "operating_cash_flow": 333896715, "capital_expenditure": 102521261, "free_cash_flow": 436417976, "dividends_paid": 36058354, "share_repurchases": null, "shares_issued": 43000, "net_debt_issued": -400337000 } } ] }, "strategy_matches": [ { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/" }, { "key": "momentum_leaders", "name": "Momentum Leaders", "slug": "momentum-leaders", "group": "momentum", "page_url": "/factors/momentum-leaders/" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/" } ], "coverage": { "factor_history_points": 8, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-07-26", "latest_financials_period_end": "2025-12-31" }, "schema": { "public_fields_only": true } }