{ "ticker": { "uuid": "84c19792-8d56-4bff-a0a6-891e1c444268", "symbol": "ESLT", "name": "Elbit Systems Ltd", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Industrials", "industry": "Aerospace & Defense", "page_url": "https://sharemaestro.com/factors/ticker/84c19792-8d56-4bff-a0a6-891e1c444268/", "api_url": "https://sharemaestro.com/factors/api/tickers/84c19792-8d56-4bff-a0a6-891e1c444268/" }, "ticker_metadata": { "id": 5898, "uuid": "84c19792-8d56-4bff-a0a6-891e1c444268", "symbol": "ESLT", "name": "Elbit Systems Ltd", "asset_type": "equity", "market_cap": 41223287000, "stock_exchange_id": 2, "industry": "Aerospace & Defense", "sector": "Industrials", "description": "Elbit Systems Ltd. develops and supplies a portfolio of airborne, land and naval products and systems for defense, national security and commercial aviation applications primarily in Israel. The company is headquartered in Haifa, Israel.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "84c19792-8d56-4bff-a0a6-891e1c444268", "symbol": "ESLT", "name": "Elbit Systems Ltd", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Industrials", "industry": "Aerospace & Defense", "page_url": "https://sharemaestro.com/factors/ticker/84c19792-8d56-4bff-a0a6-891e1c444268/", "api_url": "https://sharemaestro.com/factors/api/tickers/84c19792-8d56-4bff-a0a6-891e1c444268/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.37, "value": 0.02, "quality": 0.75, "momentum": 0.91, "coverage": 1, "confidence": 1, "delta": null }, "headline_factors": { "price": 823.36, "market_cap": 39623376640, "pe_ratio": 67.3814, "earnings_yield": 0.0148, "ebitda_to_ev": 0.0216, "shareholder_yield": 0.0032, "roe": 0.138, "piotroski_f_score": 8, "momentum_12_1": 0.8712, "volatility_252d": 0.4189 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": true }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:47:24.579496+00:00", "batch_id": "" }, "size": { "price_close": 823.36, "market_cap": 39623376640, "market_cap_usd": 39623376640, "enterprise_value": 39895654640, "shares_outstanding": 48124000, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 67.3814, "pb_ratio": 9.3008, "ptbv_ratio": 16.2395, "ps_ratio": 4.8135, "pcf_ratio": 44.4, "pfcf_ratio": 33.8136, "ev_ebitda": 46.3332, "ev_ebit": 58.1838, "ev_sales": 4.8466, "ev_fcf": 34.046, "earnings_yield": 0.0148, "fcf_yield": 0.0294, "price_to_sales": 4.8135, "price_to_book": 9.3008, "price_to_cashflow": 44.4, "ebitda_to_ev": 0.0216, "sales_yield": 0.2063 }, "yield": { "dividend_yield": 0.0032, "buyback_yield": 0, "shareholder_yield": 0.0032, "debt_paydown_yield": null, "total_yield": 0.0032 }, "quality": { "gross_margin": 0.247, "operating_margin": 0.0833, "net_margin": 0.0714, "ebitda_margin": 0.1046, "fcf_margin": 0.1424, "roe": 0.138, "roa": 0.0444, "roic": 0.1368, "roc_greenblatt": null, "asset_turnover": 0.6221, "cash_conversion": 1.9927, "accruals_ratio": -0.023, "sbc_to_revenue": 0.0033, "piotroski_f_score": 8, "altman_z_score": 3.994, "earnings_stability_5y": 0.298, "revenue_stability_5y": 0.2104, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.1536, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 2.1059, "net_debt_to_ebitda": 0.3162, "debt_to_assets": 0.0323, "interest_coverage": 5.1535, "current_ratio": 1.406, "quick_ratio": 0.8573, "net_debt": 272278000, "local_beta": -0.0008, "volatility_252d": 0.4189, "volatility_60d": 1.0219, "max_drawdown_12m": -0.198, "risk_adjusted_momentum": 2.0798 }, "growth": { "revenue_growth_1y": 0.1481, "revenue_growth_3y_cagr": 0.1293, "revenue_growth_5y_cagr": 0.1123, "eps_growth_1y": 0.6586, "eps_growth_3y_cagr": 0.2472, "eps_growth_5y_cagr": 0.1759, "fcf_growth_1y": 0.3282, "book_value_growth_1y": 0.2009, "revenue_growth": 0.1481, "earnings_growth": 0.6586 }, "momentum": { "price_return_1m": 0.0526, "price_return_3m": -0.1195, "price_return_6m": 0.7031, "price_return_9m": 0.7146, "price_return_12m": 0.9697, "price_return_12m_ex1m": 0.8712, "momentum_6m": 0.7031, "momentum_12m": 0.9697, "momentum_12_1": 0.8712, "distance_from_52w_high": -0.1195, "distance_from_52w_low": 0.909, "relative_strength": 0.8117 }, "raw_ttm": { "revenue_ttm": 8231672000, "gross_profit_ttm": 2033003000, "ebit_ttm": 685683000, "ebitda_ttm": 861059000, "net_income_ttm": 588046000, "eps_diluted_ttm": 12.2194, "operating_cash_flow_ttm": 892418715, "capital_expenditure_ttm": 279398261, "fcf_ttm": 1171816976, "dividends_paid_ttm": 126023354, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 133052535, "cash_and_equivalents": 155248000, "total_current_assets": 8306238000, "total_current_liabilities": 5907724000, "net_ppe": null, "total_assets": 13231871000, "total_debt": 427526000, "total_equity": 4260189000, "net_working_capital": 2422535000, "book_value_per_share": 88.5252, "retained_earnings": 3151826161, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 2439945590, "tangible_book_per_share": 50.7012 }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 90, "rank_pb": 89, "rank_ptbv": 89, "rank_ps": 78, "rank_pcf": 92, "rank_ev_ebitda": 93, "rank_ev_ebit": 93, "rank_earnings_yield": 90, "rank_fcf_yield": 77, "rank_dividend_yield": 54, "rank_shareholder_yield": 54, "rank_total_yield": 54, "rank_roe": 30, "rank_roc": 50, "rank_roic": 27, "rank_gross_margin": 77, "rank_fcf_margin": 61, "rank_piotroski": 3, "rank_accruals": 64, "rank_sue": 50, "rank_eps_growth_1y": 19, "rank_eps_growth_5y": 33, "rank_revenue_growth_1y": 30, "rank_momentum_12m": 12, "rank_momentum_12m_ex1m": 14, "rank_relative_strength": 13 }, "composites": { "value_composite": 98, "quality_composite": 25, "momentum_composite": 9, "growth_composite": 6, "yield_composite": 69, "svqf_composite": 95, "vc1_composite": 98, "vc2_composite": 97, "vc3_composite": 97, "trending_value_composite": null, "overall_composite": 63, "quality_value_composite": 0.1225, "os_score": 0.37, "value_percentile": 0.02, "quality_percentile": 0.75, "momentum_percentile": 0.91, "factor_coverage": 1, "signal_confidence": 1, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 56, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": true } } }, "latest_snapshot_fields": { "id": 984, "ticker_id": 5898, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:47:24.579496+00:00", "batch_id": "", "os_score_delta": null, "price_close": 823.36, "market_cap": 39623376640, "market_cap_usd": 39623376640, "enterprise_value": 39895654640, "shares_outstanding": 48124000, "fx_rate_to_usd": null, "pe_ratio": 67.38142363, "pb_ratio": 9.30084948, "ptbv_ratio": 16.23945091, "ps_ratio": 4.81352715, "pcf_ratio": 44.39998397, "pfcf_ratio": 33.81362231, "ev_ebitda": 46.33324155, "ev_ebit": 58.18381765, "ev_sales": 4.84660402, "ev_fcf": 34.04597771, "earnings_yield": 0.01484089, "fcf_yield": 0.02937205, "dividend_yield": 0.00318053, "buyback_yield": 0, "shareholder_yield": 0.00318053, "debt_paydown_yield": null, "total_yield": 0.00318053, "gross_margin": 0.24697328, "operating_margin": 0.08329814, "net_margin": 0.07143701, "ebitda_margin": 0.10460317, "fcf_margin": 0.14235467, "roe": 0.13803284, "roa": 0.04444164, "roic": 0.13682591, "roc_greenblatt": null, "asset_turnover": 0.62210945, "cash_conversion": 1.99273012, "accruals_ratio": -0.023003, "sbc_to_revenue": 0.00334646, "debt_to_equity": 2.10593169, "net_debt_to_ebitda": 0.31621294, "debt_to_assets": 0.03231032, "interest_coverage": 5.15347566, "current_ratio": 1.40599629, "quick_ratio": 0.85729817, "net_debt": 272278000, "revenue_growth_1y": 0.14811608, "revenue_growth_3y_cagr": 0.12933791, "revenue_growth_5y_cagr": 0.1123052, "eps_growth_1y": 0.65858405, "eps_growth_3y_cagr": 0.24717027, "eps_growth_5y_cagr": 0.17590676, "fcf_growth_1y": 0.32818559, "book_value_growth_1y": 0.20089597, "piotroski_f_score": 8, "altman_z_score": 3.99401888, "earnings_stability_5y": 0.298012, "revenue_stability_5y": 0.210356, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.05261408, "price_return_3m": -0.11953281, "price_return_6m": 0.70309412, "price_return_9m": 0.71462605, "price_return_12m": 0.9696637, "price_return_12m_ex1m": 0.87121161, "distance_from_52w_high": -0.11953281, "distance_from_52w_low": 0.90895064, "relative_strength": 0.81172265, "local_beta": -0.0008, "volatility_252d": 0.418901, "volatility_60d": 1.021869, "max_drawdown_12m": -0.19797027, "revenue_ttm": 8231672000, "gross_profit_ttm": 2033003000, "ebit_ttm": 685683000, "ebitda_ttm": 861059000, "net_income_ttm": 588046000, "eps_diluted_ttm": 12.21939157, "operating_cash_flow_ttm": 892418715, "capital_expenditure_ttm": 279398261, "fcf_ttm": 1171816976, "dividends_paid_ttm": 126023354, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 133052535, "cash_and_equivalents": 155248000, "total_current_assets": 8306238000, "total_current_liabilities": 5907724000, "net_ppe": null, "total_assets": 13231871000, "total_debt": 427526000, "total_equity": 4260189000, "net_working_capital": 2422535000, "book_value_per_share": 88.52524728, "retained_earnings": 3151826161, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 2439945590, "tangible_book_per_share": 50.70122164, "universe_ticker_count": 3577, "sector": "Industrials", "rank_pe": 90, "rank_pb": 89, "rank_ptbv": 89, "rank_ps": 78, "rank_pcf": 92, "rank_ev_ebitda": 93, "rank_ev_ebit": 93, "rank_earnings_yield": 90, "rank_fcf_yield": 77, "rank_dividend_yield": 54, "rank_shareholder_yield": 54, "rank_total_yield": 54, "rank_roe": 30, "rank_roc": 50, "rank_roic": 27, "rank_gross_margin": 77, "rank_fcf_margin": 61, "rank_piotroski": 3, "rank_accruals": 64, "rank_sue": 50, "rank_eps_growth_1y": 19, "rank_eps_growth_5y": 33, "rank_revenue_growth_1y": 30, "rank_momentum_12m": 12, "rank_momentum_12m_ex1m": 14, "rank_relative_strength": 13, "value_composite": 98, "quality_composite": 25, "momentum_composite": 9, "growth_composite": 6, "yield_composite": 69, "svqf_composite": 95, "vc1_composite": 98, "vc2_composite": 97, "vc3_composite": 97, "trending_value_composite": null, "overall_composite": 63, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 56, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 823.36, "os": 0.37, "value": 0.02, "quality": 0.75, "momentum": 0.91, "confidence": 1, "coverage": 1, "pe_ratio": 67.3814, "earnings_yield": 0.0148, "shareholder_yield": 0.0032, "roe": 0.138, "momentum_12_1": 0.8712, "complete_fields": { "id": 984, "ticker_id": 5898, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:47:24.579496+00:00", "batch_id": "", "os_score_delta": null, "price_close": 823.36, "market_cap": 39623376640, "market_cap_usd": 39623376640, "enterprise_value": 39895654640, "shares_outstanding": 48124000, "fx_rate_to_usd": null, "pe_ratio": 67.38142363, "pb_ratio": 9.30084948, "ptbv_ratio": 16.23945091, "ps_ratio": 4.81352715, "pcf_ratio": 44.39998397, "pfcf_ratio": 33.81362231, "ev_ebitda": 46.33324155, "ev_ebit": 58.18381765, "ev_sales": 4.84660402, "ev_fcf": 34.04597771, "earnings_yield": 0.01484089, "fcf_yield": 0.02937205, "dividend_yield": 0.00318053, "buyback_yield": 0, "shareholder_yield": 0.00318053, "debt_paydown_yield": null, "total_yield": 0.00318053, "gross_margin": 0.24697328, "operating_margin": 0.08329814, "net_margin": 0.07143701, "ebitda_margin": 0.10460317, "fcf_margin": 0.14235467, "roe": 0.13803284, "roa": 0.04444164, "roic": 0.13682591, "roc_greenblatt": null, "asset_turnover": 0.62210945, "cash_conversion": 1.99273012, "accruals_ratio": -0.023003, "sbc_to_revenue": 0.00334646, "debt_to_equity": 2.10593169, "net_debt_to_ebitda": 0.31621294, "debt_to_assets": 0.03231032, "interest_coverage": 5.15347566, "current_ratio": 1.40599629, "quick_ratio": 0.85729817, "net_debt": 272278000, "revenue_growth_1y": 0.14811608, "revenue_growth_3y_cagr": 0.12933791, "revenue_growth_5y_cagr": 0.1123052, "eps_growth_1y": 0.65858405, "eps_growth_3y_cagr": 0.24717027, "eps_growth_5y_cagr": 0.17590676, "fcf_growth_1y": 0.32818559, "book_value_growth_1y": 0.20089597, "piotroski_f_score": 8, "altman_z_score": 3.99401888, "earnings_stability_5y": 0.298012, "revenue_stability_5y": 0.210356, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.05261408, "price_return_3m": -0.11953281, "price_return_6m": 0.70309412, "price_return_9m": 0.71462605, "price_return_12m": 0.9696637, "price_return_12m_ex1m": 0.87121161, "distance_from_52w_high": -0.11953281, "distance_from_52w_low": 0.90895064, "relative_strength": 0.81172265, "local_beta": -0.0008, "volatility_252d": 0.418901, "volatility_60d": 1.021869, "max_drawdown_12m": -0.19797027, "revenue_ttm": 8231672000, "gross_profit_ttm": 2033003000, "ebit_ttm": 685683000, "ebitda_ttm": 861059000, "net_income_ttm": 588046000, "eps_diluted_ttm": 12.21939157, "operating_cash_flow_ttm": 892418715, "capital_expenditure_ttm": 279398261, "fcf_ttm": 1171816976, "dividends_paid_ttm": 126023354, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 133052535, "cash_and_equivalents": 155248000, "total_current_assets": 8306238000, "total_current_liabilities": 5907724000, "net_ppe": null, "total_assets": 13231871000, "total_debt": 427526000, "total_equity": 4260189000, "net_working_capital": 2422535000, "book_value_per_share": 88.52524728, "retained_earnings": 3151826161, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 2439945590, "tangible_book_per_share": 50.70122164, "universe_ticker_count": 3577, "sector": "Industrials", "rank_pe": 90, "rank_pb": 89, "rank_ptbv": 89, "rank_ps": 78, "rank_pcf": 92, "rank_ev_ebitda": 93, "rank_ev_ebit": 93, "rank_earnings_yield": 90, "rank_fcf_yield": 77, "rank_dividend_yield": 54, "rank_shareholder_yield": 54, "rank_total_yield": 54, "rank_roe": 30, "rank_roc": 50, "rank_roic": 27, "rank_gross_margin": 77, "rank_fcf_margin": 61, "rank_piotroski": 3, "rank_accruals": 64, "rank_sue": 50, "rank_eps_growth_1y": 19, "rank_eps_growth_5y": 33, "rank_revenue_growth_1y": 30, "rank_momentum_12m": 12, "rank_momentum_12m_ex1m": 14, "rank_relative_strength": 13, "value_composite": 98, "quality_composite": 25, "momentum_composite": 9, "growth_composite": 6, "yield_composite": 69, "svqf_composite": 95, "vc1_composite": 98, "vc2_composite": 97, "vc3_composite": 97, "trending_value_composite": null, "overall_composite": 63, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 56, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:42:14.267381+00:00", "is_restated": false, "income_statement": { "revenue": 7938627000, "cost_of_revenue": 6003374000, "gross_profit": 1935253000, "ebit": 633489000, "ebitda": 804923000, "pretax_income": 591158000, "tax_provision": 55539000, "net_income": 534339000, "net_income_to_common": 534339000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 635272850, "total_current_assets": 7736740759, "total_assets": 12664146442, "short_term_debt": 232496254, "long_term_debt": 255625000, "total_debt": 488121254, "total_liabilities": 8533316089, "total_equity": 4130455275, "shares_outstanding": 46918000, "goodwill_and_intangibles": 1822208199 }, "cash_flow": { "operating_cash_flow": 842571431, "capital_expenditure": 244170766, "free_cash_flow": 1086742197, "dividends_paid": 120904407, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 65600, "ticker_id": 5898, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:42:14.267381+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "633489000", "ebitda": "804923000", "netIncome": "534339000", "grossProfit": "1935253000", "depreciation": "None", "totalRevenue": "7938627000", "costOfRevenue": "6003374000", "interestIncome": "6301000", "incomeBeforeTax": "591158000", "interestExpense": "47248766", "operatingIncome": "687181000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "55539000", "reportedCurrency": "USD", "netInterestIncome": "-128230000", "nonInterestIncome": "None", "operatingExpenses": "1248072000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "517142000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6003374000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "171434000", "sellingGeneralAndAdministrative": "331493000", "netIncomeFromContinuingOperations": "535619000" }, "balance": { "goodwill": "1497490804", "inventory": "3130405715", "commonStock": "13438789", "currentDebt": "None", "investments": "None", "totalAssets": "12664146442", "longTermDebt": "255625000", "shortTermDebt": "232496254", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "324717395", "reportedCurrency": "USD", "retainedEarnings": "3151826161", "totalLiabilities": "8533316089", "otherCurrentAssets": "218165281", "totalCurrentAssets": "7736740759", "currentLongTermDebt": "133984000", "longTermInvestments": "138868000", "shortTermInvestments": "180641492", "currentNetReceivables": "3572255421", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4927405682", "currentAccountsPayable": "1511984812", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "965010287", "totalShareholderEquity": "4130455275", "capitalLeaseObligations": "575201000", "otherCurrentLiabilities": "1549460591", "totalCurrentLiabilities": "5977678666", "otherNonCurrentLiabilities": "48123000", "totalNonCurrentLiabilities": "2555637422", "cashAndShortTermInvestments": "635272850", "commonStockSharesOutstanding": "46918000", "intangibleAssetsExcludingGoodwill": "324717395", "cashAndCashEquivalentsAtCarryingValue": "635272850", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "578406347", "profitLoss": "None", "dividendPayout": "120904407", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-387444432", "operatingCashflow": "842571431", "capitalExpenditures": "244170766", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-19345917", "cashflowFromInvestment": "-422938648", "stockBasedCompensation": "26391000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "120904407", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "185572293", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 7938627000, "cost_of_revenue": 6003374000, "gross_profit": 1935253000, "research_and_development": 517142000, "selling_general_admin": 331493000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 633489000, "depreciation_amortisation": 171434000, "ebitda": 804923000, "interest_expense": 47248766, "interest_income": null, "other_non_operating": null, "pretax_income": 591158000, "tax_provision": 55539000, "effective_tax_rate": null, "net_income": 534339000, "net_income_continuing_ops": 535619000, "net_income_to_common": 534339000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 635272850, "short_term_investments": 180641492, "net_receivables": 3572255421, "inventory": 3130405715, "other_current_assets": null, "total_current_assets": 7736740759, "net_ppe": null, "goodwill": 1497490804, "intangible_assets": 324717395, "goodwill_and_intangibles": 1822208199, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4927405682, "total_assets": 12664146442, "short_term_debt": 232496254, "accounts_payable": 1511984812, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5977678666, "long_term_debt": 255625000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2555637422, "total_liabilities": 8533316089, "total_debt": 488121254, "preferred_stock": null, "minority_interest": null, "retained_earnings": 3151826161, "total_equity": 4130455275, "shares_outstanding": 46918000, "operating_cash_flow": 842571431, "stock_based_compensation": 26391000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 244170766, "acquisitions": null, "other_investing": null, "investing_cash_flow": -422938648, "dividends_paid": 120904407, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -19345917, "free_cash_flow": 1086742197, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "633489000", "ebitda": "804923000", "netIncome": "534339000", "grossProfit": "1935253000", "depreciation": "None", "totalRevenue": "7938627000", "costOfRevenue": "6003374000", "interestIncome": "6301000", "incomeBeforeTax": "591158000", "interestExpense": "47248766", "operatingIncome": "687181000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "55539000", "reportedCurrency": "USD", "netInterestIncome": "-128230000", "nonInterestIncome": "None", "operatingExpenses": "1248072000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "517142000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6003374000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "171434000", "sellingGeneralAndAdministrative": "331493000", "netIncomeFromContinuingOperations": "535619000" }, "balance": { "goodwill": "1497490804", "inventory": "3130405715", "commonStock": "13438789", "currentDebt": "None", "investments": "None", "totalAssets": "12664146442", "longTermDebt": "255625000", "shortTermDebt": "232496254", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "324717395", "reportedCurrency": "USD", "retainedEarnings": "3151826161", "totalLiabilities": "8533316089", "otherCurrentAssets": "218165281", "totalCurrentAssets": "7736740759", "currentLongTermDebt": "133984000", "longTermInvestments": "138868000", "shortTermInvestments": "180641492", "currentNetReceivables": "3572255421", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4927405682", "currentAccountsPayable": "1511984812", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "965010287", "totalShareholderEquity": "4130455275", "capitalLeaseObligations": "575201000", "otherCurrentLiabilities": "1549460591", "totalCurrentLiabilities": "5977678666", "otherNonCurrentLiabilities": "48123000", "totalNonCurrentLiabilities": "2555637422", "cashAndShortTermInvestments": "635272850", "commonStockSharesOutstanding": "46918000", "intangibleAssetsExcludingGoodwill": "324717395", "cashAndCashEquivalentsAtCarryingValue": "635272850", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "578406347", "profitLoss": "None", "dividendPayout": "120904407", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-387444432", "operatingCashflow": "842571431", "capitalExpenditures": "244170766", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-19345917", "cashflowFromInvestment": "-422938648", "stockBasedCompensation": "26391000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "120904407", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "185572293", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:42:14.267381+00:00", "is_restated": false, "income_statement": { "revenue": 6827871000, "cost_of_revenue": 5186051000, "gross_profit": 1641820000, "ebit": 474412000, "ebitda": 632803000, "pretax_income": 360922000, "tax_provision": 39058000, "net_income": 321138000, "net_income_to_common": 321138000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 265351000, "total_current_assets": 6355181000, "total_assets": 10971596000, "short_term_debt": 610329000, "long_term_debt": 305924000, "total_debt": 916253000, "total_liabilities": 7690616000, "total_equity": 3277540000, "shares_outstanding": 44709000, "goodwill_and_intangibles": 1845345000 }, "cash_flow": { "operating_cash_flow": 534610000, "capital_expenditure": 215051000, "free_cash_flow": 749661000, "dividends_paid": 88958000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 65605, "ticker_id": 5898, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:42:14.267381+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "474412000", "ebitda": "632803000", "netIncome": "321138000", "grossProfit": "1641820000", "depreciation": "None", "totalRevenue": "6827871000", "costOfRevenue": "5186051000", "interestIncome": "2851000", "incomeBeforeTax": "360922000", "interestExpense": "132666000", "operatingIncome": "509959000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "39058000", "reportedCurrency": "USD", "netInterestIncome": "-151125000", "nonInterestIncome": "None", "operatingExpenses": "1131861000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "466402000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5186051000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "158391000", "sellingGeneralAndAdministrative": "290101000", "netIncomeFromContinuingOperations": "321864000" }, "balance": { "goodwill": "1490585000", "inventory": "2773695000", "commonStock": "12842000", "currentDebt": "None", "investments": "None", "totalAssets": "10971596000", "longTermDebt": "305924000", "shortTermDebt": "610329000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "354760000", "reportedCurrency": "USD", "retainedEarnings": "2741069000", "totalLiabilities": "7690616000", "otherCurrentAssets": "205286000", "totalCurrentAssets": "6355181000", "currentLongTermDebt": "525417000", "longTermInvestments": "135079000", "shortTermInvestments": "1330000", "currentNetReceivables": "3109519000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4616415000", "currentAccountsPayable": "1343816000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1370310000", "totalShareholderEquity": "3277540000", "capitalLeaseObligations": "538969000", "otherCurrentLiabilities": "1153133000", "totalCurrentLiabilities": "5311168000", "otherNonCurrentLiabilities": "61726000", "totalNonCurrentLiabilities": "2379448000", "cashAndShortTermInvestments": "265351000", "commonStockSharesOutstanding": "44709000", "intangibleAssetsExcludingGoodwill": "354760000", "cashAndCashEquivalentsAtCarryingValue": "265351000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "321864000", "profitLoss": "None", "dividendPayout": "88958000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-480309000", "operatingCashflow": "534610000", "capitalExpenditures": "215051000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-287854000", "cashflowFromInvestment": "-178834000", "stockBasedCompensation": "15760000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "88958000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "158391000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 6827871000, "cost_of_revenue": 5186051000, "gross_profit": 1641820000, "research_and_development": 466402000, "selling_general_admin": 290101000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 474412000, "depreciation_amortisation": 158391000, "ebitda": 632803000, "interest_expense": 132666000, "interest_income": null, "other_non_operating": null, "pretax_income": 360922000, "tax_provision": 39058000, "effective_tax_rate": null, "net_income": 321138000, "net_income_continuing_ops": 321864000, "net_income_to_common": 321138000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 265351000, "short_term_investments": 1330000, "net_receivables": 3109519000, "inventory": 2773695000, "other_current_assets": null, "total_current_assets": 6355181000, "net_ppe": null, "goodwill": 1490585000, "intangible_assets": 354760000, "goodwill_and_intangibles": 1845345000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4616415000, "total_assets": 10971596000, "short_term_debt": 610329000, "accounts_payable": 1343816000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5311168000, "long_term_debt": 305924000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2379448000, "total_liabilities": 7690616000, "total_debt": 916253000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2741069000, "total_equity": 3277540000, "shares_outstanding": 44709000, "operating_cash_flow": 534610000, "stock_based_compensation": 15760000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 215051000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -178834000, "dividends_paid": 88958000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -287854000, "free_cash_flow": 749661000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "474412000", "ebitda": "632803000", "netIncome": "321138000", "grossProfit": "1641820000", "depreciation": "None", "totalRevenue": "6827871000", "costOfRevenue": "5186051000", "interestIncome": "2851000", "incomeBeforeTax": "360922000", "interestExpense": "132666000", "operatingIncome": "509959000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "39058000", "reportedCurrency": "USD", "netInterestIncome": "-151125000", "nonInterestIncome": "None", "operatingExpenses": "1131861000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "466402000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5186051000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "158391000", "sellingGeneralAndAdministrative": "290101000", "netIncomeFromContinuingOperations": "321864000" }, "balance": { "goodwill": "1490585000", "inventory": "2773695000", "commonStock": "12842000", "currentDebt": "None", "investments": "None", "totalAssets": "10971596000", "longTermDebt": "305924000", "shortTermDebt": "610329000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "354760000", "reportedCurrency": "USD", "retainedEarnings": "2741069000", "totalLiabilities": "7690616000", "otherCurrentAssets": "205286000", "totalCurrentAssets": "6355181000", "currentLongTermDebt": "525417000", "longTermInvestments": "135079000", "shortTermInvestments": "1330000", "currentNetReceivables": "3109519000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4616415000", "currentAccountsPayable": "1343816000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1370310000", "totalShareholderEquity": "3277540000", "capitalLeaseObligations": "538969000", "otherCurrentLiabilities": "1153133000", "totalCurrentLiabilities": "5311168000", "otherNonCurrentLiabilities": "61726000", "totalNonCurrentLiabilities": "2379448000", "cashAndShortTermInvestments": "265351000", "commonStockSharesOutstanding": "44709000", "intangibleAssetsExcludingGoodwill": "354760000", "cashAndCashEquivalentsAtCarryingValue": "265351000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "321864000", "profitLoss": "None", "dividendPayout": "88958000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-480309000", "operatingCashflow": "534610000", "capitalExpenditures": "215051000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-287854000", "cashflowFromInvestment": "-178834000", "stockBasedCompensation": "15760000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "88958000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "158391000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:42:14.267381+00:00", "is_restated": false, "income_statement": { "revenue": 5974744000, "cost_of_revenue": 4491790000, "gross_profit": 1482954000, "ebit": 323817000, "ebitda": 488616000, "pretax_income": 238769000, "tax_provision": 22913000, "net_income": 215131000, "net_income_to_common": 215131000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 197429000, "total_current_assets": 5508080000, "total_assets": 9739582000, "short_term_debt": 719270000, "long_term_debt": 384074000, "total_debt": 1103344000, "total_liabilities": 6789291000, "total_equity": 2923109079, "shares_outstanding": 44592000, "goodwill_and_intangibles": 1889585000 }, "cash_flow": { "operating_cash_flow": 113709000, "capital_expenditure": 187037000, "free_cash_flow": 300746000, "dividends_paid": 89248000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 65610, "ticker_id": 5898, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:42:14.267381+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "323817000", "ebitda": "488616000", "netIncome": "215131000", "grossProfit": "1482954000", "depreciation": "None", "totalRevenue": "5974744000", "costOfRevenue": "4491790000", "interestIncome": "2359000", "incomeBeforeTax": "238769000", "interestExpense": "76467000", "operatingIncome": "362512000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "22913000", "reportedCurrency": "USD", "netInterestIncome": "-118750000", "nonInterestIncome": "None", "operatingExpenses": "1120442000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "424420000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4491790000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "164799000", "sellingGeneralAndAdministrative": "336881000", "netIncomeFromContinuingOperations": "270925000" }, "balance": { "goodwill": "1499065000", "inventory": "2298019000", "commonStock": "12709933", "currentDebt": "None", "investments": "None", "totalAssets": "9739582000", "longTermDebt": "384074000", "shortTermDebt": "719270000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "390520000", "reportedCurrency": "USD", "retainedEarnings": "2488149899", "totalLiabilities": "6789291000", "otherCurrentAssets": "195274000", "totalCurrentAssets": "5508080000", "currentLongTermDebt": "651880000", "longTermInvestments": "152480000", "shortTermInvestments": "10518000", "currentNetReceivables": "2817186027", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4231502000", "currentAccountsPayable": "1254126000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1466444000", "totalShareholderEquity": "2923109079", "capitalLeaseObligations": "430490000", "otherCurrentLiabilities": "2782623030", "totalCurrentLiabilities": "4823846000", "otherNonCurrentLiabilities": "74032000", "totalNonCurrentLiabilities": "1965445000", "cashAndShortTermInvestments": "197429000", "commonStockSharesOutstanding": "44592000", "intangibleAssetsExcludingGoodwill": "390520000", "cashAndCashEquivalentsAtCarryingValue": "197429000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "215856000", "profitLoss": "None", "dividendPayout": "89248000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-351594000", "operatingCashflow": "113709000", "capitalExpenditures": "187037000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "83212000", "cashflowFromInvestment": "-210600000", "stockBasedCompensation": "12141000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "89248000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "79", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "164799000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 5974744000, "cost_of_revenue": 4491790000, "gross_profit": 1482954000, "research_and_development": 424420000, "selling_general_admin": 336881000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 323817000, "depreciation_amortisation": 164799000, "ebitda": 488616000, "interest_expense": 76467000, "interest_income": null, "other_non_operating": null, "pretax_income": 238769000, "tax_provision": 22913000, "effective_tax_rate": null, "net_income": 215131000, "net_income_continuing_ops": 270925000, "net_income_to_common": 215131000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 197429000, "short_term_investments": 10518000, "net_receivables": 2817186027, "inventory": 2298019000, "other_current_assets": null, "total_current_assets": 5508080000, "net_ppe": null, "goodwill": 1499065000, "intangible_assets": 390520000, "goodwill_and_intangibles": 1889585000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4231502000, "total_assets": 9739582000, "short_term_debt": 719270000, "accounts_payable": 1254126000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4823846000, "long_term_debt": 384074000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1965445000, "total_liabilities": 6789291000, "total_debt": 1103344000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2488149899, "total_equity": 2923109079, "shares_outstanding": 44592000, "operating_cash_flow": 113709000, "stock_based_compensation": 12141000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 187037000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -210600000, "dividends_paid": 89248000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 83212000, "free_cash_flow": 300746000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "323817000", "ebitda": "488616000", "netIncome": "215131000", "grossProfit": "1482954000", "depreciation": "None", "totalRevenue": "5974744000", "costOfRevenue": "4491790000", "interestIncome": "2359000", "incomeBeforeTax": "238769000", "interestExpense": "76467000", "operatingIncome": "362512000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "22913000", "reportedCurrency": "USD", "netInterestIncome": "-118750000", "nonInterestIncome": "None", "operatingExpenses": "1120442000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "424420000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4491790000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "164799000", "sellingGeneralAndAdministrative": "336881000", "netIncomeFromContinuingOperations": "270925000" }, "balance": { "goodwill": "1499065000", "inventory": "2298019000", "commonStock": "12709933", "currentDebt": "None", "investments": "None", "totalAssets": "9739582000", "longTermDebt": "384074000", "shortTermDebt": "719270000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "390520000", "reportedCurrency": "USD", "retainedEarnings": "2488149899", "totalLiabilities": "6789291000", "otherCurrentAssets": "195274000", "totalCurrentAssets": "5508080000", "currentLongTermDebt": "651880000", "longTermInvestments": "152480000", "shortTermInvestments": "10518000", "currentNetReceivables": "2817186027", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4231502000", "currentAccountsPayable": "1254126000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1466444000", "totalShareholderEquity": "2923109079", "capitalLeaseObligations": "430490000", "otherCurrentLiabilities": "2782623030", "totalCurrentLiabilities": "4823846000", "otherNonCurrentLiabilities": "74032000", "totalNonCurrentLiabilities": "1965445000", "cashAndShortTermInvestments": "197429000", "commonStockSharesOutstanding": "44592000", "intangibleAssetsExcludingGoodwill": "390520000", "cashAndCashEquivalentsAtCarryingValue": "197429000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "215856000", "profitLoss": "None", "dividendPayout": "89248000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-351594000", "operatingCashflow": "113709000", "capitalExpenditures": "187037000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "83212000", "cashflowFromInvestment": "-210600000", "stockBasedCompensation": "12141000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "89248000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "79", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "164799000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:42:14.267381+00:00", "is_restated": false, "income_statement": { "revenue": 5511549000, "cost_of_revenue": 4138266000, "gross_profit": 1373283000, "ebit": 333708000, "ebitda": 494998000, "pretax_income": 299600000, "tax_provision": 24131000, "net_income": 275448000, "net_income_to_common": 275448000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 211108000, "total_current_assets": 5031777000, "total_assets": 9215651000, "short_term_debt": 260953000, "long_term_debt": 680078000, "total_debt": 941031000, "total_liabilities": 6457976000, "total_equity": 2755221000, "shares_outstanding": 44581000, "goodwill_and_intangibles": 1937555000 }, "cash_flow": { "operating_cash_flow": 240068000, "capital_expenditure": 205110000, "free_cash_flow": 445178000, "dividends_paid": 86813000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 65615, "ticker_id": 5898, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:42:14.267381+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "333708000", "ebitda": "494998000", "netIncome": "275448000", "grossProfit": "1373283000", "depreciation": "None", "totalRevenue": "5511549000", "costOfRevenue": "4138266000", "interestIncome": "383000", "incomeBeforeTax": "299600000", "interestExpense": "51364000", "operatingIncome": "362929000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "24131000", "reportedCurrency": "USD", "netInterestIncome": "-51364000", "nonInterestIncome": "None", "operatingExpenses": "1010354000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "435650000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4138266000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "161290000", "sellingGeneralAndAdministrative": "317602000", "netIncomeFromContinuingOperations": "275469000" }, "balance": { "goodwill": "1502494000", "inventory": "1946326000", "commonStock": "12786000", "currentDebt": "None", "investments": "None", "totalAssets": "9215651000", "longTermDebt": "680078000", "shortTermDebt": "260953000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "435061000", "reportedCurrency": "USD", "retainedEarnings": "2382564000", "totalLiabilities": "6457976000", "otherCurrentAssets": "136718000", "totalCurrentAssets": "5031777000", "currentLongTermDebt": "191631000", "longTermInvestments": "272129000", "shortTermInvestments": "1040000", "currentNetReceivables": "2718405000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4183874000", "currentAccountsPayable": "1067818000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1354653000", "shortLongTermDebtTotal": "1285616000", "totalShareholderEquity": "2755221000", "capitalLeaseObligations": "413907000", "otherCurrentLiabilities": "1120097000", "totalCurrentLiabilities": "4277289000", "otherNonCurrentLiabilities": "247896000", "totalNonCurrentLiabilities": "2180687000", "cashAndShortTermInvestments": "211108000", "commonStockSharesOutstanding": "44581000", "intangibleAssetsExcludingGoodwill": "435061000", "cashAndCashEquivalentsAtCarryingValue": "211108000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "275469000", "profitLoss": "None", "dividendPayout": "86813000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "-305058000", "operatingCashflow": "240068000", "capitalExpenditures": "205110000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-135971000", "cashflowFromInvestment": "-151982000", "stockBasedCompensation": "10463000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "86813000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "161290000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 5511549000, "cost_of_revenue": 4138266000, "gross_profit": 1373283000, "research_and_development": 435650000, "selling_general_admin": 317602000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 333708000, "depreciation_amortisation": 161290000, "ebitda": 494998000, "interest_expense": 51364000, "interest_income": null, "other_non_operating": null, "pretax_income": 299600000, "tax_provision": 24131000, "effective_tax_rate": null, "net_income": 275448000, "net_income_continuing_ops": 275469000, "net_income_to_common": 275448000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 211108000, "short_term_investments": 1040000, "net_receivables": 2718405000, "inventory": 1946326000, "other_current_assets": null, "total_current_assets": 5031777000, "net_ppe": null, "goodwill": 1502494000, "intangible_assets": 435061000, "goodwill_and_intangibles": 1937555000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4183874000, "total_assets": 9215651000, "short_term_debt": 260953000, "accounts_payable": 1067818000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4277289000, "long_term_debt": 680078000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2180687000, "total_liabilities": 6457976000, "total_debt": 941031000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2382564000, "total_equity": 2755221000, "shares_outstanding": 44581000, "operating_cash_flow": 240068000, "stock_based_compensation": 10463000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 205110000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -151982000, "dividends_paid": 86813000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -135971000, "free_cash_flow": 445178000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "333708000", "ebitda": "494998000", "netIncome": "275448000", "grossProfit": "1373283000", "depreciation": "None", "totalRevenue": "5511549000", "costOfRevenue": "4138266000", "interestIncome": "383000", "incomeBeforeTax": "299600000", "interestExpense": "51364000", "operatingIncome": "362929000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "24131000", "reportedCurrency": "USD", "netInterestIncome": "-51364000", "nonInterestIncome": "None", "operatingExpenses": "1010354000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "435650000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4138266000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "161290000", "sellingGeneralAndAdministrative": "317602000", "netIncomeFromContinuingOperations": "275469000" }, "balance": { "goodwill": "1502494000", "inventory": "1946326000", "commonStock": "12786000", "currentDebt": "None", "investments": "None", "totalAssets": "9215651000", "longTermDebt": "680078000", "shortTermDebt": "260953000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "435061000", "reportedCurrency": "USD", "retainedEarnings": "2382564000", "totalLiabilities": "6457976000", "otherCurrentAssets": "136718000", "totalCurrentAssets": "5031777000", "currentLongTermDebt": "191631000", "longTermInvestments": "272129000", "shortTermInvestments": "1040000", "currentNetReceivables": "2718405000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4183874000", "currentAccountsPayable": "1067818000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1354653000", "shortLongTermDebtTotal": "1285616000", "totalShareholderEquity": "2755221000", "capitalLeaseObligations": "413907000", "otherCurrentLiabilities": "1120097000", "totalCurrentLiabilities": "4277289000", "otherNonCurrentLiabilities": "247896000", "totalNonCurrentLiabilities": "2180687000", "cashAndShortTermInvestments": "211108000", "commonStockSharesOutstanding": "44581000", "intangibleAssetsExcludingGoodwill": "435061000", "cashAndCashEquivalentsAtCarryingValue": "211108000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "275469000", "profitLoss": "None", "dividendPayout": "86813000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "-305058000", "operatingCashflow": "240068000", "capitalExpenditures": "205110000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-135971000", "cashflowFromInvestment": "-151982000", "stockBasedCompensation": "10463000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "86813000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "161290000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:42:14.267381+00:00", "is_restated": false, "income_statement": { "revenue": 5278521000, "cost_of_revenue": 3920473000, "gross_profit": 1358048000, "ebit": 407713000, "ebitda": 560804000, "pretax_income": 406050000, "tax_provision": 131387000, "net_income": 274350000, "net_income_to_common": 274350000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 258993000, "total_current_assets": 4980004000, "total_assets": 9317344000, "short_term_debt": 183136000, "long_term_debt": 884948000, "total_debt": 1068084000, "total_liabilities": 6771081000, "total_equity": 2531635000, "shares_outstanding": 44278000, "goodwill_and_intangibles": 2024417000 }, "cash_flow": { "operating_cash_flow": 416932000, "capital_expenditure": 188624000, "free_cash_flow": 605556000, "dividends_paid": 79175000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 65620, "ticker_id": 5898, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:42:14.267381+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "407713000", "ebitda": "560804000", "netIncome": "274350000", "grossProfit": "1358048000", "depreciation": "None", "totalRevenue": "5278521000", "costOfRevenue": "3920473000", "interestIncome": "469000", "incomeBeforeTax": "406050000", "interestExpense": "18900518", "operatingIncome": "406793000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "131387000", "reportedCurrency": "USD", "netInterestIncome": "-40393000", "nonInterestIncome": "None", "operatingExpenses": "951255000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "395087000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3920473000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "153091000", "sellingGeneralAndAdministrative": "279077000", "netIncomeFromContinuingOperations": "274663000" }, "balance": { "goodwill": "1550552000", "inventory": "1670474000", "commonStock": "12762000", "currentDebt": "None", "investments": "None", "totalAssets": "9317344000", "longTermDebt": "884948000", "shortTermDebt": "183136000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "473865000", "reportedCurrency": "USD", "retainedEarnings": "2195764000", "totalLiabilities": "6771081000", "otherCurrentAssets": "255386165", "totalCurrentAssets": "4980004000", "currentLongTermDebt": "106358000", "longTermInvestments": "316058000", "shortTermInvestments": "1185000", "currentNetReceivables": "2770124000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4337340000", "currentAccountsPayable": "1023679000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1319067000", "shortLongTermDebtTotal": "1454728000", "totalShareholderEquity": "2531635000", "capitalLeaseObligations": "463422000", "otherCurrentLiabilities": "2780606000", "totalCurrentLiabilities": "4024091000", "otherNonCurrentLiabilities": "155610000", "totalNonCurrentLiabilities": "2746990000", "cashAndShortTermInvestments": "258993000", "commonStockSharesOutstanding": "44278000", "intangibleAssetsExcludingGoodwill": "473865000", "cashAndCashEquivalentsAtCarryingValue": "258993000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "274663000", "profitLoss": "None", "dividendPayout": "79175000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-336221000", "operatingCashflow": "416932000", "capitalExpenditures": "188624000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "150988000", "cashflowFromInvestment": "-587721000", "stockBasedCompensation": "5312000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "79175000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-20000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "153091000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 5278521000, "cost_of_revenue": 3920473000, "gross_profit": 1358048000, "research_and_development": 395087000, "selling_general_admin": 279077000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 407713000, "depreciation_amortisation": 153091000, "ebitda": 560804000, "interest_expense": 18900518, "interest_income": null, "other_non_operating": null, "pretax_income": 406050000, "tax_provision": 131387000, "effective_tax_rate": null, "net_income": 274350000, "net_income_continuing_ops": 274663000, "net_income_to_common": 274350000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 258993000, "short_term_investments": 1185000, "net_receivables": 2770124000, "inventory": 1670474000, "other_current_assets": null, "total_current_assets": 4980004000, "net_ppe": null, "goodwill": 1550552000, "intangible_assets": 473865000, "goodwill_and_intangibles": 2024417000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4337340000, "total_assets": 9317344000, "short_term_debt": 183136000, "accounts_payable": 1023679000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4024091000, "long_term_debt": 884948000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2746990000, "total_liabilities": 6771081000, "total_debt": 1068084000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2195764000, "total_equity": 2531635000, "shares_outstanding": 44278000, "operating_cash_flow": 416932000, "stock_based_compensation": 5312000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 188624000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -587721000, "dividends_paid": 79175000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 150988000, "free_cash_flow": 605556000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "407713000", "ebitda": "560804000", "netIncome": "274350000", "grossProfit": "1358048000", "depreciation": "None", "totalRevenue": "5278521000", "costOfRevenue": "3920473000", "interestIncome": "469000", "incomeBeforeTax": "406050000", "interestExpense": "18900518", "operatingIncome": "406793000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "131387000", "reportedCurrency": "USD", "netInterestIncome": "-40393000", "nonInterestIncome": "None", "operatingExpenses": "951255000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "395087000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3920473000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "153091000", "sellingGeneralAndAdministrative": "279077000", "netIncomeFromContinuingOperations": "274663000" }, "balance": { "goodwill": "1550552000", "inventory": "1670474000", "commonStock": "12762000", "currentDebt": "None", "investments": "None", "totalAssets": "9317344000", "longTermDebt": "884948000", "shortTermDebt": "183136000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "473865000", "reportedCurrency": "USD", "retainedEarnings": "2195764000", "totalLiabilities": "6771081000", "otherCurrentAssets": "255386165", "totalCurrentAssets": "4980004000", "currentLongTermDebt": "106358000", "longTermInvestments": "316058000", "shortTermInvestments": "1185000", "currentNetReceivables": "2770124000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4337340000", "currentAccountsPayable": "1023679000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1319067000", "shortLongTermDebtTotal": "1454728000", "totalShareholderEquity": "2531635000", "capitalLeaseObligations": "463422000", "otherCurrentLiabilities": "2780606000", "totalCurrentLiabilities": "4024091000", "otherNonCurrentLiabilities": "155610000", "totalNonCurrentLiabilities": "2746990000", "cashAndShortTermInvestments": "258993000", "commonStockSharesOutstanding": "44278000", "intangibleAssetsExcludingGoodwill": "473865000", "cashAndCashEquivalentsAtCarryingValue": "258993000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "274663000", "profitLoss": "None", "dividendPayout": "79175000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-336221000", "operatingCashflow": "416932000", "capitalExpenditures": "188624000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "150988000", "cashflowFromInvestment": "-587721000", "stockBasedCompensation": "5312000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "79175000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-20000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "153091000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:42:14.267381+00:00", "is_restated": false, "income_statement": { "revenue": 4662572000, "cost_of_revenue": 3497465000, "gross_profit": 1165107000, "ebit": 285760000, "ebitda": 430180000, "pretax_income": 274429000, "tax_provision": 36443000, "net_income": 237658000, "net_income_to_common": 237658000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 278794000, "total_current_assets": 4272898000, "total_assets": 8057897000, "short_term_debt": 396485000, "long_term_debt": 408820000, "total_debt": 805305000, "total_liabilities": 5826530000, "total_equity": 2218154000, "shares_outstanding": 44215000, "goodwill_and_intangibles": 1597006000 }, "cash_flow": { "operating_cash_flow": 278834000, "capital_expenditure": 132210000, "free_cash_flow": 411044000, "dividends_paid": 78194000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 65625, "ticker_id": 5898, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:42:14.267381+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "285760000", "ebitda": "430180000", "netIncome": "237658000", "grossProfit": "1165107000", "depreciation": "None", "totalRevenue": "4662572000", "costOfRevenue": "3497465000", "interestIncome": "1075000", "incomeBeforeTax": "274429000", "interestExpense": "71270000", "operatingIncome": "325687000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "36443000", "reportedCurrency": "USD", "netInterestIncome": "-71270000", "nonInterestIncome": "None", "operatingExpenses": "839420000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "359745000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3497465000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "144420000", "sellingGeneralAndAdministrative": "237578000", "netIncomeFromContinuingOperations": "237986000" }, "balance": { "goodwill": "1316768000", "inventory": "1316688000", "commonStock": "12742000", "currentDebt": "None", "investments": "None", "totalAssets": "8057897000", "longTermDebt": "408820000", "shortTermDebt": "396485000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "280238000", "reportedCurrency": "USD", "retainedEarnings": "2000980000", "totalLiabilities": "5826530000", "otherCurrentAssets": "131474000", "totalCurrentAssets": "4272898000", "currentLongTermDebt": "330965000", "longTermInvestments": "195649000", "shortTermInvestments": "1524000", "currentNetReceivables": "2519562000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3784999000", "currentAccountsPayable": "1007237000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1210060000", "shortLongTermDebtTotal": "1203241000", "totalShareholderEquity": "2218154000", "capitalLeaseObligations": "463456000", "otherCurrentLiabilities": "1201358000", "totalCurrentLiabilities": "3622154000", "otherNonCurrentLiabilities": "181741000", "totalNonCurrentLiabilities": "2204376000", "cashAndShortTermInvestments": "278794000", "commonStockSharesOutstanding": "44215000", "intangibleAssetsExcludingGoodwill": "280238000", "cashAndCashEquivalentsAtCarryingValue": "278794000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "237986000", "profitLoss": "None", "dividendPayout": "78194000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "-69762000", "operatingCashflow": "278834000", "capitalExpenditures": "132210000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-198233000", "cashflowFromInvestment": "-22867000", "stockBasedCompensation": "4086000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "78194000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "144420000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 4662572000, "cost_of_revenue": 3497465000, "gross_profit": 1165107000, "research_and_development": 359745000, "selling_general_admin": 237578000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 285760000, "depreciation_amortisation": 144420000, "ebitda": 430180000, "interest_expense": 71270000, "interest_income": null, "other_non_operating": null, "pretax_income": 274429000, "tax_provision": 36443000, "effective_tax_rate": null, "net_income": 237658000, "net_income_continuing_ops": 237986000, "net_income_to_common": 237658000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 278794000, "short_term_investments": 1524000, "net_receivables": 2519562000, "inventory": 1316688000, "other_current_assets": null, "total_current_assets": 4272898000, "net_ppe": null, "goodwill": 1316768000, "intangible_assets": 280238000, "goodwill_and_intangibles": 1597006000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3784999000, "total_assets": 8057897000, "short_term_debt": 396485000, "accounts_payable": 1007237000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3622154000, "long_term_debt": 408820000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2204376000, "total_liabilities": 5826530000, "total_debt": 805305000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2000980000, "total_equity": 2218154000, "shares_outstanding": 44215000, "operating_cash_flow": 278834000, "stock_based_compensation": 4086000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 132210000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -22867000, "dividends_paid": 78194000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -198233000, "free_cash_flow": 411044000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "285760000", "ebitda": "430180000", "netIncome": "237658000", "grossProfit": "1165107000", "depreciation": "None", "totalRevenue": "4662572000", "costOfRevenue": "3497465000", "interestIncome": "1075000", "incomeBeforeTax": "274429000", "interestExpense": "71270000", "operatingIncome": "325687000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "36443000", "reportedCurrency": "USD", "netInterestIncome": "-71270000", "nonInterestIncome": "None", "operatingExpenses": "839420000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "359745000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3497465000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "144420000", "sellingGeneralAndAdministrative": "237578000", "netIncomeFromContinuingOperations": "237986000" }, "balance": { "goodwill": "1316768000", "inventory": "1316688000", "commonStock": "12742000", "currentDebt": "None", "investments": "None", "totalAssets": "8057897000", "longTermDebt": "408820000", "shortTermDebt": "396485000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "280238000", "reportedCurrency": "USD", "retainedEarnings": "2000980000", "totalLiabilities": "5826530000", "otherCurrentAssets": "131474000", "totalCurrentAssets": "4272898000", "currentLongTermDebt": "330965000", "longTermInvestments": "195649000", "shortTermInvestments": "1524000", "currentNetReceivables": "2519562000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3784999000", "currentAccountsPayable": "1007237000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1210060000", "shortLongTermDebtTotal": "1203241000", "totalShareholderEquity": "2218154000", "capitalLeaseObligations": "463456000", "otherCurrentLiabilities": "1201358000", "totalCurrentLiabilities": "3622154000", "otherNonCurrentLiabilities": "181741000", "totalNonCurrentLiabilities": "2204376000", "cashAndShortTermInvestments": "278794000", "commonStockSharesOutstanding": "44215000", "intangibleAssetsExcludingGoodwill": "280238000", "cashAndCashEquivalentsAtCarryingValue": "278794000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "237986000", "profitLoss": "None", "dividendPayout": "78194000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "-69762000", "operatingCashflow": "278834000", "capitalExpenditures": "132210000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-198233000", "cashflowFromInvestment": "-22867000", "stockBasedCompensation": "4086000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "78194000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "144420000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:42:14.267381+00:00", "is_restated": false, "income_statement": { "revenue": 4508400000, "cost_of_revenue": 3371933000, "gross_profit": 1136467000, "ebit": 274482000, "ebitda": 411628000, "pretax_income": 248069000, "tax_provision": 19414000, "net_income": 227857000, "net_income_to_common": 227857000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 221060000, "total_current_assets": 3671767000, "total_assets": 7335358000, "short_term_debt": 470846000, "long_term_debt": 440124000, "total_debt": 910970000, "total_liabilities": 5175518000, "total_equity": 2141406000, "shares_outstanding": 43848000, "goodwill_and_intangibles": 1635940000 }, "cash_flow": { "operating_cash_flow": -53318000, "capital_expenditure": 137604000, "free_cash_flow": 84286000, "dividends_paid": 62578000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 65630, "ticker_id": 5898, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:42:14.267381+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "274482000", "ebitda": "411628000", "netIncome": "227857000", "grossProfit": "1136467000", "depreciation": "None", "totalRevenue": "4508400000", "costOfRevenue": "3371933000", "interestIncome": "1595000", "incomeBeforeTax": "248069000", "interestExpense": "39634575", "operatingIncome": "321610000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "19414000", "reportedCurrency": "USD", "netInterestIncome": "-44465000", "nonInterestIncome": "None", "operatingExpenses": "814857000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "331757000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3371933000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "137146000", "sellingGeneralAndAdministrative": "225669000", "netIncomeFromContinuingOperations": "228655000" }, "balance": { "goodwill": "1340617000", "inventory": "1219920000", "commonStock": "12742000", "currentDebt": "None", "investments": "None", "totalAssets": "7335358000", "longTermDebt": "440124000", "shortTermDebt": "470846000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "295323000", "reportedCurrency": "USD", "retainedEarnings": "1862059000", "totalLiabilities": "5175518000", "otherCurrentAssets": "160728000", "totalCurrentAssets": "3671767000", "currentLongTermDebt": "408281000", "longTermInvestments": "212063000", "shortTermInvestments": "2213000", "currentNetReceivables": "2067846000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3663591000", "currentAccountsPayable": "926338000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1132295000", "shortLongTermDebtTotal": "1234257000", "totalShareholderEquity": "2141406000", "capitalLeaseObligations": "385852000", "otherCurrentLiabilities": "1027852000", "totalCurrentLiabilities": "3172845000", "otherNonCurrentLiabilities": "225478000", "totalNonCurrentLiabilities": "2002673000", "cashAndShortTermInvestments": "221060000", "commonStockSharesOutstanding": "43848000", "intangibleAssetsExcludingGoodwill": "295323000", "cashAndCashEquivalentsAtCarryingValue": "221060000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "228655000", "profitLoss": "None", "dividendPayout": "62578000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "-55841000", "operatingCashflow": "-53318000", "capitalExpenditures": "137604000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "172688000", "cashflowFromInvestment": "-106789000", "stockBasedCompensation": "3994000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "62578000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "184840000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "137146000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 4508400000, "cost_of_revenue": 3371933000, "gross_profit": 1136467000, "research_and_development": 331757000, "selling_general_admin": 225669000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 274482000, "depreciation_amortisation": 137146000, "ebitda": 411628000, "interest_expense": 39634575, "interest_income": null, "other_non_operating": null, "pretax_income": 248069000, "tax_provision": 19414000, "effective_tax_rate": null, "net_income": 227857000, "net_income_continuing_ops": 228655000, "net_income_to_common": 227857000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 221060000, "short_term_investments": 2213000, "net_receivables": 2067846000, "inventory": 1219920000, "other_current_assets": null, "total_current_assets": 3671767000, "net_ppe": null, "goodwill": 1340617000, "intangible_assets": 295323000, "goodwill_and_intangibles": 1635940000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3663591000, "total_assets": 7335358000, "short_term_debt": 470846000, "accounts_payable": 926338000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3172845000, "long_term_debt": 440124000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2002673000, "total_liabilities": 5175518000, "total_debt": 910970000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1862059000, "total_equity": 2141406000, "shares_outstanding": 43848000, "operating_cash_flow": -53318000, "stock_based_compensation": 3994000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 137604000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -106789000, "dividends_paid": 62578000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 172688000, "free_cash_flow": 84286000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "274482000", "ebitda": "411628000", "netIncome": "227857000", "grossProfit": "1136467000", "depreciation": "None", "totalRevenue": "4508400000", "costOfRevenue": "3371933000", "interestIncome": "1595000", "incomeBeforeTax": "248069000", "interestExpense": "39634575", "operatingIncome": "321610000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "19414000", "reportedCurrency": "USD", "netInterestIncome": "-44465000", "nonInterestIncome": "None", "operatingExpenses": "814857000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "331757000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3371933000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "137146000", "sellingGeneralAndAdministrative": "225669000", "netIncomeFromContinuingOperations": "228655000" }, "balance": { "goodwill": "1340617000", "inventory": "1219920000", "commonStock": "12742000", "currentDebt": "None", "investments": "None", "totalAssets": "7335358000", "longTermDebt": "440124000", "shortTermDebt": "470846000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "295323000", "reportedCurrency": "USD", "retainedEarnings": "1862059000", "totalLiabilities": "5175518000", "otherCurrentAssets": "160728000", "totalCurrentAssets": "3671767000", "currentLongTermDebt": "408281000", "longTermInvestments": "212063000", "shortTermInvestments": "2213000", "currentNetReceivables": "2067846000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3663591000", "currentAccountsPayable": "926338000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1132295000", "shortLongTermDebtTotal": "1234257000", "totalShareholderEquity": "2141406000", "capitalLeaseObligations": "385852000", "otherCurrentLiabilities": "1027852000", "totalCurrentLiabilities": "3172845000", "otherNonCurrentLiabilities": "225478000", "totalNonCurrentLiabilities": "2002673000", "cashAndShortTermInvestments": "221060000", "commonStockSharesOutstanding": "43848000", "intangibleAssetsExcludingGoodwill": "295323000", "cashAndCashEquivalentsAtCarryingValue": "221060000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "228655000", "profitLoss": "None", "dividendPayout": "62578000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "-55841000", "operatingCashflow": "-53318000", "capitalExpenditures": "137604000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "172688000", "cashflowFromInvestment": "-106789000", "stockBasedCompensation": "3994000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "62578000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "184840000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "137146000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:42:14.267381+00:00", "is_restated": false, "income_statement": { "revenue": 3683684000, "cost_of_revenue": 2707505000, "gross_profit": 976179000, "ebit": 265607000, "ebitda": 383812000, "pretax_income": 235100000, "tax_provision": 26445000, "net_income": 206738000, "net_income_to_common": 206738000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 208479000, "total_current_assets": 3278985000, "total_assets": 6450785000, "short_term_debt": 271367000, "long_term_debt": 523952000, "total_debt": 795319000, "total_liabilities": 4596377000, "total_equity": 1832453000, "shares_outstanding": 42789000, "goodwill_and_intangibles": 1281350000 }, "cash_flow": { "operating_cash_flow": 191659000, "capital_expenditure": 102301000, "free_cash_flow": 293960000, "dividends_paid": 75305000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 65635, "ticker_id": 5898, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:42:14.267381+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "265607000", "ebitda": "383812000", "netIncome": "206738000", "grossProfit": "976179000", "depreciation": "None", "totalRevenue": "3683684000", "costOfRevenue": "2707505000", "interestIncome": "1115000", "incomeBeforeTax": "235100000", "interestExpense": "32801154", "operatingIncome": "292832000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "26445000", "reportedCurrency": "USD", "netInterestIncome": "-40699000", "nonInterestIncome": "None", "operatingExpenses": "683347000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "287352000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2707505000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "118205000", "sellingGeneralAndAdministrative": "164142000", "netIncomeFromContinuingOperations": "208655000" }, "balance": { "goodwill": "1022624000", "inventory": "1141996000", "commonStock": "12348000", "currentDebt": "None", "investments": "None", "totalAssets": "6450785000", "longTermDebt": "523952000", "shortTermDebt": "271367000", "treasuryStock": "-40428000", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "258726000", "reportedCurrency": "USD", "retainedEarnings": "1691921000", "totalLiabilities": "4596377000", "otherCurrentAssets": "199148000", "totalCurrentAssets": "3278985000", "currentLongTermDebt": "271367000", "longTermInvestments": "205182000", "shortTermInvestments": "16447000", "currentNetReceivables": "1712915000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3171800000", "currentAccountsPayable": "776100000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "686620000", "shortLongTermDebtTotal": "795319000", "totalShareholderEquity": "1832453000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1066383000", "totalCurrentLiabilities": "2910453000", "otherNonCurrentLiabilities": "170607000", "totalNonCurrentLiabilities": "1685924000", "cashAndShortTermInvestments": "208479000", "commonStockSharesOutstanding": "42789000", "intangibleAssetsExcludingGoodwill": "258726000", "cashAndCashEquivalentsAtCarryingValue": "208479000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "208655000", "profitLoss": "None", "dividendPayout": "75305000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "-117221000", "operatingCashflow": "191659000", "capitalExpenditures": "102301000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "453616000", "cashflowFromInvestment": "-592870000", "stockBasedCompensation": "1387000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "75305000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "48000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "118205000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3683684000, "cost_of_revenue": 2707505000, "gross_profit": 976179000, "research_and_development": 287352000, "selling_general_admin": 164142000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 265607000, "depreciation_amortisation": 118205000, "ebitda": 383812000, "interest_expense": 32801154, "interest_income": null, "other_non_operating": null, "pretax_income": 235100000, "tax_provision": 26445000, "effective_tax_rate": null, "net_income": 206738000, "net_income_continuing_ops": 208655000, "net_income_to_common": 206738000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 208479000, "short_term_investments": 16447000, "net_receivables": 1712915000, "inventory": 1141996000, "other_current_assets": null, "total_current_assets": 3278985000, "net_ppe": null, "goodwill": 1022624000, "intangible_assets": 258726000, "goodwill_and_intangibles": 1281350000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3171800000, "total_assets": 6450785000, "short_term_debt": 271367000, "accounts_payable": 776100000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2910453000, "long_term_debt": 523952000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1685924000, "total_liabilities": 4596377000, "total_debt": 795319000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1691921000, "total_equity": 1832453000, "shares_outstanding": 42789000, "operating_cash_flow": 191659000, "stock_based_compensation": 1387000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 102301000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -592870000, "dividends_paid": 75305000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 453616000, "free_cash_flow": 293960000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "265607000", "ebitda": "383812000", "netIncome": "206738000", "grossProfit": "976179000", "depreciation": "None", "totalRevenue": "3683684000", "costOfRevenue": "2707505000", "interestIncome": "1115000", "incomeBeforeTax": "235100000", "interestExpense": "32801154", "operatingIncome": "292832000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "26445000", "reportedCurrency": "USD", "netInterestIncome": "-40699000", "nonInterestIncome": "None", "operatingExpenses": "683347000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "287352000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2707505000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "118205000", "sellingGeneralAndAdministrative": "164142000", "netIncomeFromContinuingOperations": "208655000" }, "balance": { "goodwill": "1022624000", "inventory": "1141996000", "commonStock": "12348000", "currentDebt": "None", "investments": "None", "totalAssets": "6450785000", "longTermDebt": "523952000", "shortTermDebt": "271367000", "treasuryStock": "-40428000", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "258726000", "reportedCurrency": "USD", "retainedEarnings": "1691921000", "totalLiabilities": "4596377000", "otherCurrentAssets": "199148000", "totalCurrentAssets": "3278985000", "currentLongTermDebt": "271367000", "longTermInvestments": "205182000", "shortTermInvestments": "16447000", "currentNetReceivables": "1712915000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3171800000", "currentAccountsPayable": "776100000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "686620000", "shortLongTermDebtTotal": "795319000", "totalShareholderEquity": "1832453000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1066383000", "totalCurrentLiabilities": "2910453000", "otherNonCurrentLiabilities": "170607000", "totalNonCurrentLiabilities": "1685924000", "cashAndShortTermInvestments": "208479000", "commonStockSharesOutstanding": "42789000", "intangibleAssetsExcludingGoodwill": "258726000", "cashAndCashEquivalentsAtCarryingValue": "208479000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "208655000", "profitLoss": "None", "dividendPayout": "75305000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "-117221000", "operatingCashflow": "191659000", "capitalExpenditures": "102301000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "453616000", "cashflowFromInvestment": "-592870000", "stockBasedCompensation": "1387000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "75305000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "48000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "118205000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:42:14.267381+00:00", "is_restated": false, "income_statement": { "revenue": 2188846000, "cost_of_revenue": 1636787000, "gross_profit": 552059000, "ebit": 206848000, "ebitda": 252666000, "pretax_income": 183620000, "tax_provision": 22765000, "net_income": 160791000, "net_income_to_common": 160791000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 155248000, "total_current_assets": 8306238000, "total_assets": 13231871000, "short_term_debt": 179269000, "long_term_debt": 248257000, "total_debt": 427526000, "total_liabilities": 8971667000, "total_equity": 4260189000, "shares_outstanding": 48124000, "goodwill_and_intangibles": 1820243410 }, "cash_flow": { "operating_cash_flow": 281049000, "capital_expenditure": 71160000, "free_cash_flow": 352209000, "dividends_paid": 35336000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 65598, "ticker_id": 5898, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:42:14.267381+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "206848000", "ebitda": "252666000", "netIncome": "160791000", "grossProfit": "552059000", "depreciation": "None", "totalRevenue": "2188846000", "costOfRevenue": "1636787000", "interestIncome": "None", "incomeBeforeTax": "183620000", "interestExpense": "32188000", "operatingIncome": "205130000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "22765000", "reportedCurrency": "USD", "netInterestIncome": "-32188000", "nonInterestIncome": "None", "operatingExpenses": "346929000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "150386000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1636787000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "45818000", "sellingGeneralAndAdministrative": "95683000", "netIncomeFromContinuingOperations": "160855000" }, "balance": { "goodwill": "None", "inventory": "3241557000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "13231871000", "longTermDebt": "248257000", "shortTermDebt": "179269000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "1820243410", "reportedCurrency": "USD", "retainedEarnings": "None", "totalLiabilities": "8971667000", "otherCurrentAssets": "None", "totalCurrentAssets": "8306238000", "currentLongTermDebt": "83837000", "longTermInvestments": "220398000", "shortTermInvestments": "770017000", "currentNetReceivables": "4139416000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4925633000", "currentAccountsPayable": "1562479000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "895112000", "totalShareholderEquity": "4260189000", "capitalLeaseObligations": "563018000", "otherCurrentLiabilities": "1590377000", "totalCurrentLiabilities": "5907724000", "otherNonCurrentLiabilities": "221278000", "totalNonCurrentLiabilities": "3063943000", "cashAndShortTermInvestments": "155248000", "commonStockSharesOutstanding": "48124000", "intangibleAssetsExcludingGoodwill": "1820243410", "cashAndCashEquivalentsAtCarryingValue": "155248000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "160855000", "profitLoss": "None", "dividendPayout": "35336000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "-111801000", "operatingCashflow": "281049000", "capitalExpenditures": "71160000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-99081000", "cashflowFromInvestment": "-661861000", "stockBasedCompensation": "6893000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "35336000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "45818000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2188846000, "cost_of_revenue": 1636787000, "gross_profit": 552059000, "research_and_development": 150386000, "selling_general_admin": 95683000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 206848000, "depreciation_amortisation": 45818000, "ebitda": 252666000, "interest_expense": 32188000, "interest_income": null, "other_non_operating": null, "pretax_income": 183620000, "tax_provision": 22765000, "effective_tax_rate": null, "net_income": 160791000, "net_income_continuing_ops": 160855000, "net_income_to_common": 160791000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 155248000, "short_term_investments": 770017000, "net_receivables": 4139416000, "inventory": 3241557000, "other_current_assets": null, "total_current_assets": 8306238000, "net_ppe": null, "goodwill": null, "intangible_assets": 1820243410, "goodwill_and_intangibles": 1820243410, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4925633000, "total_assets": 13231871000, "short_term_debt": 179269000, "accounts_payable": 1562479000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5907724000, "long_term_debt": 248257000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3063943000, "total_liabilities": 8971667000, "total_debt": 427526000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 4260189000, "shares_outstanding": 48124000, "operating_cash_flow": 281049000, "stock_based_compensation": 6893000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 71160000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -661861000, "dividends_paid": 35336000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -99081000, "free_cash_flow": 352209000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "206848000", "ebitda": "252666000", "netIncome": "160791000", "grossProfit": "552059000", "depreciation": "None", "totalRevenue": "2188846000", "costOfRevenue": "1636787000", "interestIncome": "None", "incomeBeforeTax": "183620000", "interestExpense": "32188000", "operatingIncome": "205130000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "22765000", "reportedCurrency": "USD", "netInterestIncome": "-32188000", "nonInterestIncome": "None", "operatingExpenses": "346929000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "150386000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1636787000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "45818000", "sellingGeneralAndAdministrative": "95683000", "netIncomeFromContinuingOperations": "160855000" }, "balance": { "goodwill": "None", "inventory": "3241557000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "13231871000", "longTermDebt": "248257000", "shortTermDebt": "179269000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "1820243410", "reportedCurrency": "USD", "retainedEarnings": "None", "totalLiabilities": "8971667000", "otherCurrentAssets": "None", "totalCurrentAssets": "8306238000", "currentLongTermDebt": "83837000", "longTermInvestments": "220398000", "shortTermInvestments": "770017000", "currentNetReceivables": "4139416000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4925633000", "currentAccountsPayable": "1562479000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "895112000", "totalShareholderEquity": "4260189000", "capitalLeaseObligations": "563018000", "otherCurrentLiabilities": "1590377000", "totalCurrentLiabilities": "5907724000", "otherNonCurrentLiabilities": "221278000", "totalNonCurrentLiabilities": "3063943000", "cashAndShortTermInvestments": "155248000", "commonStockSharesOutstanding": "48124000", "intangibleAssetsExcludingGoodwill": "1820243410", "cashAndCashEquivalentsAtCarryingValue": "155248000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "160855000", "profitLoss": "None", "dividendPayout": "35336000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "-111801000", "operatingCashflow": "281049000", "capitalExpenditures": "71160000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-99081000", "cashflowFromInvestment": "-661861000", "stockBasedCompensation": "6893000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "35336000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "45818000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:42:14.267381+00:00", "is_restated": false, "income_statement": { "revenue": 2148559000, "cost_of_revenue": 1618765000, "gross_profit": 529794000, "ebit": 149573000, "ebitda": 192181000, "pretax_income": 189564000, "tax_provision": 21012000, "net_income": 168161000, "net_income_to_common": 168161000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 635272850, "total_current_assets": 7736740759, "total_assets": 12664146442, "short_term_debt": 232496254, "long_term_debt": 255625000, "total_debt": 488121254, "total_liabilities": 8533316089, "total_equity": 4130455275, "shares_outstanding": 47759000, "goodwill_and_intangibles": 1822208199 }, "cash_flow": { "operating_cash_flow": 333896715, "capital_expenditure": 102521261, "free_cash_flow": 436417976, "dividends_paid": 36058354, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 65599, "ticker_id": 5898, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:42:14.267381+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "149573000", "ebitda": "192181000", "netIncome": "168161000", "grossProfit": "529794000", "depreciation": "None", "totalRevenue": "2148559000", "costOfRevenue": "1618765000", "interestIncome": "None", "incomeBeforeTax": "189564000", "interestExpense": "34732754", "operatingIncome": "208222000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "21012000", "reportedCurrency": "USD", "netInterestIncome": "-23643000", "nonInterestIncome": "None", "operatingExpenses": "321572000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "144095000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1618765000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "42608000", "sellingGeneralAndAdministrative": "61406000", "netIncomeFromContinuingOperations": "168552000" }, "balance": { "goodwill": "1497490804", "inventory": "3130405715", "commonStock": "13438789", "currentDebt": "None", "investments": "None", "totalAssets": "12664146442", "longTermDebt": "255625000", "shortTermDebt": "232496254", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "324717395", "reportedCurrency": "USD", "retainedEarnings": "3151826161", "totalLiabilities": "8533316089", "otherCurrentAssets": "218165281", "totalCurrentAssets": "7736740759", "currentLongTermDebt": "133984000", "longTermInvestments": "138868000", "shortTermInvestments": "180641492", "currentNetReceivables": "3572255421", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4927405682", "currentAccountsPayable": "1511984812", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "965010287", "totalShareholderEquity": "4130455275", "capitalLeaseObligations": "575201000", "otherCurrentLiabilities": "1549460591", "totalCurrentLiabilities": "5977678666", "otherNonCurrentLiabilities": "48123000", "totalNonCurrentLiabilities": "2555637422", "cashAndShortTermInvestments": "635272850", "commonStockSharesOutstanding": "47759000", "intangibleAssetsExcludingGoodwill": "324717395", "cashAndCashEquivalentsAtCarryingValue": "635272850", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "171628652", "profitLoss": "None", "dividendPayout": "36058354", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "25514509", "operatingCashflow": "333896715", "capitalExpenditures": "102521261", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-168102887", "cashflowFromInvestment": "369932059", "stockBasedCompensation": "8864000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "36058354", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "43486620", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2148559000, "cost_of_revenue": 1618765000, "gross_profit": 529794000, "research_and_development": 144095000, "selling_general_admin": 61406000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 149573000, "depreciation_amortisation": 42608000, "ebitda": 192181000, "interest_expense": 34732754, "interest_income": null, "other_non_operating": null, "pretax_income": 189564000, "tax_provision": 21012000, "effective_tax_rate": null, "net_income": 168161000, "net_income_continuing_ops": 168552000, "net_income_to_common": 168161000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 635272850, "short_term_investments": 180641492, "net_receivables": 3572255421, "inventory": 3130405715, "other_current_assets": null, "total_current_assets": 7736740759, "net_ppe": null, "goodwill": 1497490804, "intangible_assets": 324717395, "goodwill_and_intangibles": 1822208199, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4927405682, "total_assets": 12664146442, "short_term_debt": 232496254, "accounts_payable": 1511984812, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5977678666, "long_term_debt": 255625000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2555637422, "total_liabilities": 8533316089, "total_debt": 488121254, "preferred_stock": null, "minority_interest": null, "retained_earnings": 3151826161, "total_equity": 4130455275, "shares_outstanding": 47759000, "operating_cash_flow": 333896715, "stock_based_compensation": 8864000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 102521261, "acquisitions": null, "other_investing": null, "investing_cash_flow": 369932059, "dividends_paid": 36058354, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -168102887, "free_cash_flow": 436417976, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "149573000", "ebitda": "192181000", "netIncome": "168161000", "grossProfit": "529794000", "depreciation": "None", "totalRevenue": "2148559000", "costOfRevenue": "1618765000", "interestIncome": "None", "incomeBeforeTax": "189564000", "interestExpense": "34732754", "operatingIncome": "208222000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "21012000", "reportedCurrency": "USD", "netInterestIncome": "-23643000", "nonInterestIncome": "None", "operatingExpenses": "321572000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "144095000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1618765000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "42608000", "sellingGeneralAndAdministrative": "61406000", "netIncomeFromContinuingOperations": "168552000" }, "balance": { "goodwill": "1497490804", "inventory": "3130405715", "commonStock": "13438789", "currentDebt": "None", "investments": "None", "totalAssets": "12664146442", "longTermDebt": "255625000", "shortTermDebt": "232496254", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "324717395", "reportedCurrency": "USD", "retainedEarnings": "3151826161", "totalLiabilities": "8533316089", "otherCurrentAssets": "218165281", "totalCurrentAssets": "7736740759", "currentLongTermDebt": "133984000", "longTermInvestments": "138868000", "shortTermInvestments": "180641492", "currentNetReceivables": "3572255421", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4927405682", "currentAccountsPayable": "1511984812", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "965010287", "totalShareholderEquity": "4130455275", "capitalLeaseObligations": "575201000", "otherCurrentLiabilities": "1549460591", "totalCurrentLiabilities": "5977678666", "otherNonCurrentLiabilities": "48123000", "totalNonCurrentLiabilities": "2555637422", "cashAndShortTermInvestments": "635272850", "commonStockSharesOutstanding": "47759000", "intangibleAssetsExcludingGoodwill": "324717395", "cashAndCashEquivalentsAtCarryingValue": "635272850", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "171628652", "profitLoss": "None", "dividendPayout": "36058354", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "25514509", "operatingCashflow": "333896715", "capitalExpenditures": "102521261", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-168102887", "cashflowFromInvestment": "369932059", "stockBasedCompensation": "8864000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "36058354", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "43486620", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:42:14.267381+00:00", "is_restated": false, "income_statement": { "revenue": 1921608000, "cost_of_revenue": 1443369000, "gross_profit": 478239000, "ebit": 172788000, "ebitda": 216359000, "pretax_income": 145085000, "tax_provision": 11409000, "net_income": 133395000, "net_income_to_common": 133395000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 142145851, "total_current_assets": 7417380114, "total_assets": 12240737258, "short_term_debt": 345475237, "long_term_debt": 249625000, "total_debt": 595100237, "total_liabilities": 8234960249, "total_equity": 4001221340, "shares_outstanding": 47670000, "goodwill_and_intangibles": 1823925469 }, "cash_flow": { "operating_cash_flow": 157078000, "capital_expenditure": 55913000, "free_cash_flow": 212991000, "dividends_paid": 27799000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 65601, "ticker_id": 5898, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:42:14.267381+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "172788000", "ebitda": "216359000", "netIncome": "133395000", "grossProfit": "478239000", "depreciation": "None", "totalRevenue": "1921608000", "costOfRevenue": "1443369000", "interestIncome": "None", "incomeBeforeTax": "145085000", "interestExpense": "34960781", "operatingIncome": "171434000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "11409000", "reportedCurrency": "USD", "netInterestIncome": "-34459000", "nonInterestIncome": "None", "operatingExpenses": "306805000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "129110000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1443369000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "43571000", "sellingGeneralAndAdministrative": "86740000", "netIncomeFromContinuingOperations": "133676000" }, "balance": { "goodwill": "None", "inventory": "3136258258", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "12240737258", "longTermDebt": "249625000", "shortTermDebt": "345475237", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "1823925469", "reportedCurrency": "USD", "retainedEarnings": "None", "totalLiabilities": "8234960249", "otherCurrentAssets": "403666186", "totalCurrentAssets": "7417380114", "currentLongTermDebt": "249881000", "longTermInvestments": "183485000", "shortTermInvestments": "591177330", "currentNetReceivables": "3144132488", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4823357144", "currentAccountsPayable": "1564667020", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1065959805", "totalShareholderEquity": "4001221340", "capitalLeaseObligations": "569807000", "otherCurrentLiabilities": "1391643302", "totalCurrentLiabilities": "5618521791", "otherNonCurrentLiabilities": "280554000", "totalNonCurrentLiabilities": "2616438457", "cashAndShortTermInvestments": "142145851", "commonStockSharesOutstanding": "47670000", "intangibleAssetsExcludingGoodwill": "1823925469", "cashAndCashEquivalentsAtCarryingValue": "142145851", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "133675000", "profitLoss": "None", "dividendPayout": "27799000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "-202586000", "operatingCashflow": "157078000", "capitalExpenditures": "55913000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-215320000", "cashflowFromInvestment": "91723000", "stockBasedCompensation": "6031000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "27799000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "43571000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1921608000, "cost_of_revenue": 1443369000, "gross_profit": 478239000, "research_and_development": 129110000, "selling_general_admin": 86740000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 172788000, "depreciation_amortisation": 43571000, "ebitda": 216359000, "interest_expense": 34960781, "interest_income": null, "other_non_operating": null, "pretax_income": 145085000, "tax_provision": 11409000, "effective_tax_rate": null, "net_income": 133395000, "net_income_continuing_ops": 133676000, "net_income_to_common": 133395000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 142145851, "short_term_investments": 591177330, "net_receivables": 3144132488, "inventory": 3136258258, "other_current_assets": null, "total_current_assets": 7417380114, "net_ppe": null, "goodwill": null, "intangible_assets": 1823925469, "goodwill_and_intangibles": 1823925469, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4823357144, "total_assets": 12240737258, "short_term_debt": 345475237, "accounts_payable": 1564667020, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5618521791, "long_term_debt": 249625000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2616438457, "total_liabilities": 8234960249, "total_debt": 595100237, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 4001221340, "shares_outstanding": 47670000, "operating_cash_flow": 157078000, "stock_based_compensation": 6031000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 55913000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 91723000, "dividends_paid": 27799000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -215320000, "free_cash_flow": 212991000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "172788000", "ebitda": "216359000", "netIncome": "133395000", "grossProfit": "478239000", "depreciation": "None", "totalRevenue": "1921608000", "costOfRevenue": "1443369000", "interestIncome": "None", "incomeBeforeTax": "145085000", "interestExpense": "34960781", "operatingIncome": "171434000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "11409000", "reportedCurrency": "USD", "netInterestIncome": "-34459000", "nonInterestIncome": "None", "operatingExpenses": "306805000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "129110000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1443369000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "43571000", "sellingGeneralAndAdministrative": "86740000", "netIncomeFromContinuingOperations": "133676000" }, "balance": { "goodwill": "None", "inventory": "3136258258", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "12240737258", "longTermDebt": "249625000", "shortTermDebt": "345475237", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "1823925469", "reportedCurrency": "USD", "retainedEarnings": "None", "totalLiabilities": "8234960249", "otherCurrentAssets": "403666186", "totalCurrentAssets": "7417380114", "currentLongTermDebt": "249881000", "longTermInvestments": "183485000", "shortTermInvestments": "591177330", "currentNetReceivables": "3144132488", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4823357144", "currentAccountsPayable": "1564667020", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1065959805", "totalShareholderEquity": "4001221340", "capitalLeaseObligations": "569807000", "otherCurrentLiabilities": "1391643302", "totalCurrentLiabilities": "5618521791", "otherNonCurrentLiabilities": "280554000", "totalNonCurrentLiabilities": "2616438457", "cashAndShortTermInvestments": "142145851", "commonStockSharesOutstanding": "47670000", "intangibleAssetsExcludingGoodwill": "1823925469", "cashAndCashEquivalentsAtCarryingValue": "142145851", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "133675000", "profitLoss": "None", "dividendPayout": "27799000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "-202586000", "operatingCashflow": "157078000", "capitalExpenditures": "55913000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-215320000", "cashflowFromInvestment": "91723000", "stockBasedCompensation": "6031000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "27799000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "43571000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:42:14.267381+00:00", "is_restated": false, "income_statement": { "revenue": 1972659000, "cost_of_revenue": 1499748000, "gross_profit": 472911000, "ebit": 156474000, "ebitda": 199853000, "pretax_income": 133079000, "tax_provision": 7057000, "net_income": 125699000, "net_income_to_common": 125699000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 109112000, "total_current_assets": 7320652000, "total_assets": 12096945000, "short_term_debt": 529566000, "long_term_debt": 246220000, "total_debt": 775786000, "total_liabilities": 8150952000, "total_equity": 3941618000, "shares_outstanding": 46697000, "goodwill_and_intangibles": 1829945835 }, "cash_flow": { "operating_cash_flow": 120395000, "capital_expenditure": 49804000, "free_cash_flow": 170199000, "dividends_paid": 26830000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 65602, "ticker_id": 5898, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:42:14.267381+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "156474000", "ebitda": "199853000", "netIncome": "125699000", "grossProfit": "472911000", "depreciation": "None", "totalRevenue": "1972659000", "costOfRevenue": "1499748000", "interestIncome": "None", "incomeBeforeTax": "133079000", "interestExpense": "31171000", "operatingIncome": "157817000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "7057000", "reportedCurrency": "USD", "netInterestIncome": "-31171000", "nonInterestIncome": "None", "operatingExpenses": "315094000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "129668000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1499748000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "43379000", "sellingGeneralAndAdministrative": "93898000", "netIncomeFromContinuingOperations": "126022000" }, "balance": { "goodwill": "None", "inventory": "2945404000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "12096945000", "longTermDebt": "246220000", "shortTermDebt": "529566000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "1829945835", "reportedCurrency": "USD", "retainedEarnings": "None", "totalLiabilities": "8150952000", "otherCurrentAssets": "None", "totalCurrentAssets": "7320652000", "currentLongTermDebt": "436522000", "longTermInvestments": "182517000", "shortTermInvestments": "739799000", "currentNetReceivables": "3526337000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4776293000", "currentAccountsPayable": "1475005000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1235267000", "totalShareholderEquity": "3941618000", "capitalLeaseObligations": "552525000", "otherCurrentLiabilities": "1375376000", "totalCurrentLiabilities": "5694018000", "otherNonCurrentLiabilities": "333015000", "totalNonCurrentLiabilities": "2456934000", "cashAndShortTermInvestments": "109112000", "commonStockSharesOutstanding": "46697000", "intangibleAssetsExcludingGoodwill": "1829945835", "cashAndCashEquivalentsAtCarryingValue": "109112000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "126024000", "profitLoss": "None", "dividendPayout": "26830000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "-79908000", "operatingCashflow": "120395000", "capitalExpenditures": "49804000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "323052000", "cashflowFromInvestment": "-448015000", "stockBasedCompensation": "5759000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "26830000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "43379000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1972659000, "cost_of_revenue": 1499748000, "gross_profit": 472911000, "research_and_development": 129668000, "selling_general_admin": 93898000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 156474000, "depreciation_amortisation": 43379000, "ebitda": 199853000, "interest_expense": 31171000, "interest_income": null, "other_non_operating": null, "pretax_income": 133079000, "tax_provision": 7057000, "effective_tax_rate": null, "net_income": 125699000, "net_income_continuing_ops": 126022000, "net_income_to_common": 125699000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 109112000, "short_term_investments": 739799000, "net_receivables": 3526337000, "inventory": 2945404000, "other_current_assets": null, "total_current_assets": 7320652000, "net_ppe": null, "goodwill": null, "intangible_assets": 1829945835, "goodwill_and_intangibles": 1829945835, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4776293000, "total_assets": 12096945000, "short_term_debt": 529566000, "accounts_payable": 1475005000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5694018000, "long_term_debt": 246220000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2456934000, "total_liabilities": 8150952000, "total_debt": 775786000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 3941618000, "shares_outstanding": 46697000, "operating_cash_flow": 120395000, "stock_based_compensation": 5759000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 49804000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -448015000, "dividends_paid": 26830000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 323052000, "free_cash_flow": 170199000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "156474000", "ebitda": "199853000", "netIncome": "125699000", "grossProfit": "472911000", "depreciation": "None", "totalRevenue": "1972659000", "costOfRevenue": "1499748000", "interestIncome": "None", "incomeBeforeTax": "133079000", "interestExpense": "31171000", "operatingIncome": "157817000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "7057000", "reportedCurrency": "USD", "netInterestIncome": "-31171000", "nonInterestIncome": "None", "operatingExpenses": "315094000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "129668000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1499748000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "43379000", "sellingGeneralAndAdministrative": "93898000", "netIncomeFromContinuingOperations": "126022000" }, "balance": { "goodwill": "None", "inventory": "2945404000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "12096945000", "longTermDebt": "246220000", "shortTermDebt": "529566000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "1829945835", "reportedCurrency": "USD", "retainedEarnings": "None", "totalLiabilities": "8150952000", "otherCurrentAssets": "None", "totalCurrentAssets": "7320652000", "currentLongTermDebt": "436522000", "longTermInvestments": "182517000", "shortTermInvestments": "739799000", "currentNetReceivables": "3526337000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4776293000", "currentAccountsPayable": "1475005000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1235267000", "totalShareholderEquity": "3941618000", "capitalLeaseObligations": "552525000", "otherCurrentLiabilities": "1375376000", "totalCurrentLiabilities": "5694018000", "otherNonCurrentLiabilities": "333015000", "totalNonCurrentLiabilities": "2456934000", "cashAndShortTermInvestments": "109112000", "commonStockSharesOutstanding": "46697000", "intangibleAssetsExcludingGoodwill": "1829945835", "cashAndCashEquivalentsAtCarryingValue": "109112000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "126024000", "profitLoss": "None", "dividendPayout": "26830000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "-79908000", "operatingCashflow": "120395000", "capitalExpenditures": "49804000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "323052000", "cashflowFromInvestment": "-448015000", "stockBasedCompensation": "5759000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "26830000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "43379000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:42:14.267381+00:00", "is_restated": false, "income_statement": { "revenue": 1895801000, "cost_of_revenue": 1441493000, "gross_profit": 454308000, "ebit": 154653000, "ebitda": 196529000, "pretax_income": 123428000, "tax_provision": 16060000, "net_income": 107083000, "net_income_to_common": 107083000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 113680000, "total_current_assets": 6801808000, "total_assets": 11355188000, "short_term_debt": 665783000, "long_term_debt": 295385000, "total_debt": 961168000, "total_liabilities": 8046933000, "total_equity": 3304422000, "shares_outstanding": 45546000, "goodwill_and_intangibles": 1840030000 }, "cash_flow": { "operating_cash_flow": 183575000, "capital_expenditure": 22670000, "free_cash_flow": 206245000, "dividends_paid": 22273000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 65603, "ticker_id": 5898, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:42:14.267381+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "154653000", "ebitda": "196529000", "netIncome": "107083000", "grossProfit": "454308000", "depreciation": "None", "totalRevenue": "1895801000", "costOfRevenue": "1441493000", "interestIncome": "None", "incomeBeforeTax": "123428000", "interestExpense": "38957000", "operatingIncome": "149707000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "16060000", "reportedCurrency": "USD", "netInterestIncome": "-38957000", "nonInterestIncome": "None", "operatingExpenses": "304601000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "114269000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1441493000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "41876000", "sellingGeneralAndAdministrative": "89449000", "netIncomeFromContinuingOperations": "107368000" }, "balance": { "goodwill": "None", "inventory": "2865496000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "11355188000", "longTermDebt": "295385000", "shortTermDebt": "665783000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "1840030000", "reportedCurrency": "USD", "retainedEarnings": "None", "totalLiabilities": "8046933000", "otherCurrentAssets": "None", "totalCurrentAssets": "6801808000", "currentLongTermDebt": "581612000", "longTermInvestments": "181754000", "shortTermInvestments": "341457000", "currentNetReceivables": "3481175000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4553380000", "currentAccountsPayable": "1445130000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1388519000", "totalShareholderEquity": "3304422000", "capitalLeaseObligations": "511522000", "otherCurrentLiabilities": "1281744000", "totalCurrentLiabilities": "5635934000", "otherNonCurrentLiabilities": "281791000", "totalNonCurrentLiabilities": "2410999000", "cashAndShortTermInvestments": "113680000", "commonStockSharesOutstanding": "45546000", "intangibleAssetsExcludingGoodwill": "1840030000", "cashAndCashEquivalentsAtCarryingValue": "113680000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "107368000", "profitLoss": "None", "dividendPayout": "22273000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "-91800000", "operatingCashflow": "183575000", "capitalExpenditures": "22670000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "27097000", "cashflowFromInvestment": "-362343000", "stockBasedCompensation": "5737000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "22273000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "41876000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1895801000, "cost_of_revenue": 1441493000, "gross_profit": 454308000, "research_and_development": 114269000, "selling_general_admin": 89449000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 154653000, "depreciation_amortisation": 41876000, "ebitda": 196529000, "interest_expense": 38957000, "interest_income": null, "other_non_operating": null, "pretax_income": 123428000, "tax_provision": 16060000, "effective_tax_rate": null, "net_income": 107083000, "net_income_continuing_ops": 107368000, "net_income_to_common": 107083000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 113680000, "short_term_investments": 341457000, "net_receivables": 3481175000, "inventory": 2865496000, "other_current_assets": null, "total_current_assets": 6801808000, "net_ppe": null, "goodwill": null, "intangible_assets": 1840030000, "goodwill_and_intangibles": 1840030000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4553380000, "total_assets": 11355188000, "short_term_debt": 665783000, "accounts_payable": 1445130000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5635934000, "long_term_debt": 295385000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2410999000, "total_liabilities": 8046933000, "total_debt": 961168000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 3304422000, "shares_outstanding": 45546000, "operating_cash_flow": 183575000, "stock_based_compensation": 5737000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 22670000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -362343000, "dividends_paid": 22273000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 27097000, "free_cash_flow": 206245000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "154653000", "ebitda": "196529000", "netIncome": "107083000", "grossProfit": "454308000", "depreciation": "None", "totalRevenue": "1895801000", "costOfRevenue": "1441493000", "interestIncome": "None", "incomeBeforeTax": "123428000", "interestExpense": "38957000", "operatingIncome": "149707000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "16060000", "reportedCurrency": "USD", "netInterestIncome": "-38957000", "nonInterestIncome": "None", "operatingExpenses": "304601000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "114269000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1441493000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "41876000", "sellingGeneralAndAdministrative": "89449000", "netIncomeFromContinuingOperations": "107368000" }, "balance": { "goodwill": "None", "inventory": "2865496000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "11355188000", "longTermDebt": "295385000", "shortTermDebt": "665783000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "1840030000", "reportedCurrency": "USD", "retainedEarnings": "None", "totalLiabilities": "8046933000", "otherCurrentAssets": "None", "totalCurrentAssets": "6801808000", "currentLongTermDebt": "581612000", "longTermInvestments": "181754000", "shortTermInvestments": "341457000", "currentNetReceivables": "3481175000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4553380000", "currentAccountsPayable": "1445130000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1388519000", "totalShareholderEquity": "3304422000", "capitalLeaseObligations": "511522000", "otherCurrentLiabilities": "1281744000", "totalCurrentLiabilities": "5635934000", "otherNonCurrentLiabilities": "281791000", "totalNonCurrentLiabilities": "2410999000", "cashAndShortTermInvestments": "113680000", "commonStockSharesOutstanding": "45546000", "intangibleAssetsExcludingGoodwill": "1840030000", "cashAndCashEquivalentsAtCarryingValue": "113680000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "107368000", "profitLoss": "None", "dividendPayout": "22273000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "-91800000", "operatingCashflow": "183575000", "capitalExpenditures": "22670000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "27097000", "cashflowFromInvestment": "-362343000", "stockBasedCompensation": "5737000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "22273000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "41876000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:42:14.267381+00:00", "is_restated": false, "income_statement": { "revenue": 1930216000, "cost_of_revenue": 1465015000, "gross_profit": 465201000, "ebit": 116486000, "ebitda": 157732000, "pretax_income": 93590000, "tax_provision": 3369000, "net_income": 89993000, "net_income_to_common": 89993000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 265351000, "total_current_assets": 6355181000, "total_assets": 10971596000, "short_term_debt": 610329000, "long_term_debt": 305924000, "total_debt": 916253000, "total_liabilities": 7690616000, "total_equity": 3277540000, "shares_outstanding": 44937000, "goodwill_and_intangibles": 1845345000 }, "cash_flow": { "operating_cash_flow": 452071000, "capital_expenditure": 48049000, "free_cash_flow": 500120000, "dividends_paid": 22241000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 65604, "ticker_id": 5898, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:42:14.267381+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "116486000", "ebitda": "157732000", "netIncome": "89993000", "grossProfit": "465201000", "depreciation": "None", "totalRevenue": "1930216000", "costOfRevenue": "1465015000", "interestIncome": "None", "incomeBeforeTax": "93590000", "interestExpense": "46642000", "operatingIncome": "162302000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "3369000", "reportedCurrency": "USD", "netInterestIncome": "-45906000", "nonInterestIncome": "None", "operatingExpenses": "302899000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "131192000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1465015000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "41246000", "sellingGeneralAndAdministrative": "64493000", "netIncomeFromContinuingOperations": "90221000" }, "balance": { "goodwill": "1490585000", "inventory": "2773695000", "commonStock": "12842000", "currentDebt": "None", "investments": "None", "totalAssets": "10971596000", "longTermDebt": "305924000", "shortTermDebt": "610329000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "354760000", "reportedCurrency": "USD", "retainedEarnings": "2741069000", "totalLiabilities": "7690616000", "otherCurrentAssets": "137812819", "totalCurrentAssets": "6355181000", "currentLongTermDebt": "525417000", "longTermInvestments": "135079000", "shortTermInvestments": "1330000", "currentNetReceivables": "3176992181", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4616415000", "currentAccountsPayable": "1343816000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1370310000", "totalShareholderEquity": "3277540000", "capitalLeaseObligations": "538969000", "otherCurrentLiabilities": "1153133000", "totalCurrentLiabilities": "5311168000", "otherNonCurrentLiabilities": "61726000", "totalNonCurrentLiabilities": "2379448000", "cashAndShortTermInvestments": "265351000", "commonStockSharesOutstanding": "44937000", "intangibleAssetsExcludingGoodwill": "354760000", "cashAndCashEquivalentsAtCarryingValue": "265351000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "90221000", "profitLoss": "None", "dividendPayout": "22241000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "49036000", "operatingCashflow": "452071000", "capitalExpenditures": "48049000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-260716000", "cashflowFromInvestment": "-45203000", "stockBasedCompensation": "5700000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "22241000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "41246000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1930216000, "cost_of_revenue": 1465015000, "gross_profit": 465201000, "research_and_development": 131192000, "selling_general_admin": 64493000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 116486000, "depreciation_amortisation": 41246000, "ebitda": 157732000, "interest_expense": 46642000, "interest_income": null, "other_non_operating": null, "pretax_income": 93590000, "tax_provision": 3369000, "effective_tax_rate": null, "net_income": 89993000, "net_income_continuing_ops": 90221000, "net_income_to_common": 89993000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 265351000, "short_term_investments": 1330000, "net_receivables": 3176992181, "inventory": 2773695000, "other_current_assets": null, "total_current_assets": 6355181000, "net_ppe": null, "goodwill": 1490585000, "intangible_assets": 354760000, "goodwill_and_intangibles": 1845345000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4616415000, "total_assets": 10971596000, "short_term_debt": 610329000, "accounts_payable": 1343816000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5311168000, "long_term_debt": 305924000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2379448000, "total_liabilities": 7690616000, "total_debt": 916253000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2741069000, "total_equity": 3277540000, "shares_outstanding": 44937000, "operating_cash_flow": 452071000, "stock_based_compensation": 5700000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 48049000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -45203000, "dividends_paid": 22241000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -260716000, "free_cash_flow": 500120000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "116486000", "ebitda": "157732000", "netIncome": "89993000", "grossProfit": "465201000", "depreciation": "None", "totalRevenue": "1930216000", "costOfRevenue": "1465015000", "interestIncome": "None", "incomeBeforeTax": "93590000", "interestExpense": "46642000", "operatingIncome": "162302000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "3369000", "reportedCurrency": "USD", "netInterestIncome": "-45906000", "nonInterestIncome": "None", "operatingExpenses": "302899000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "131192000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1465015000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "41246000", "sellingGeneralAndAdministrative": "64493000", "netIncomeFromContinuingOperations": "90221000" }, "balance": { "goodwill": "1490585000", "inventory": "2773695000", "commonStock": "12842000", "currentDebt": "None", "investments": "None", "totalAssets": "10971596000", "longTermDebt": "305924000", "shortTermDebt": "610329000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "354760000", "reportedCurrency": "USD", "retainedEarnings": "2741069000", "totalLiabilities": "7690616000", "otherCurrentAssets": "137812819", "totalCurrentAssets": "6355181000", "currentLongTermDebt": "525417000", "longTermInvestments": "135079000", "shortTermInvestments": "1330000", "currentNetReceivables": "3176992181", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4616415000", "currentAccountsPayable": "1343816000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1370310000", "totalShareholderEquity": "3277540000", "capitalLeaseObligations": "538969000", "otherCurrentLiabilities": "1153133000", "totalCurrentLiabilities": "5311168000", "otherNonCurrentLiabilities": "61726000", "totalNonCurrentLiabilities": "2379448000", "cashAndShortTermInvestments": "265351000", "commonStockSharesOutstanding": "44937000", "intangibleAssetsExcludingGoodwill": "354760000", "cashAndCashEquivalentsAtCarryingValue": "265351000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "90221000", "profitLoss": "None", "dividendPayout": "22241000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "49036000", "operatingCashflow": "452071000", "capitalExpenditures": "48049000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-260716000", "cashflowFromInvestment": "-45203000", "stockBasedCompensation": "5700000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "22241000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "41246000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:42:14.267381+00:00", "is_restated": false, "income_statement": { "revenue": 1717547000, "cost_of_revenue": 1304763000, "gross_profit": 412784000, "ebit": 132811000, "ebitda": 171834000, "pretax_income": 92142000, "tax_provision": 12830000, "net_income": 79106000, "net_income_to_common": 79106000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 119199000, "total_current_assets": 6364722000, "total_assets": 10847089000, "short_term_debt": 842425000, "long_term_debt": 304476000, "total_debt": 1146901000, "total_liabilities": 7773843000, "total_equity": 3069810000, "shares_outstanding": 44618000, "goodwill_and_intangibles": 1858870000 }, "cash_flow": { "operating_cash_flow": 56542000, "capital_expenditure": 51474000, "free_cash_flow": 108016000, "dividends_paid": 22244000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 65606, "ticker_id": 5898, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:42:14.267381+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "132811000", "ebitda": "171834000", "netIncome": "79106000", "grossProfit": "412784000", "depreciation": "None", "totalRevenue": "1717547000", "costOfRevenue": "1304763000", "interestIncome": "None", "incomeBeforeTax": "92142000", "interestExpense": "44953000", "operatingIncome": "125809000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "12830000", "reportedCurrency": "USD", "netInterestIncome": "-44953000", "nonInterestIncome": "None", "operatingExpenses": "286975000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "119890000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1304763000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "39023000", "sellingGeneralAndAdministrative": "75736000", "netIncomeFromContinuingOperations": "79312000" }, "balance": { "goodwill": "None", "inventory": "2822733000", "commonStock": "3069810000", "currentDebt": "None", "investments": "None", "totalAssets": "10847089000", "longTermDebt": "304476000", "shortTermDebt": "842425000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "1858870000", "reportedCurrency": "USD", "retainedEarnings": "None", "totalLiabilities": "7773843000", "otherCurrentAssets": "None", "totalCurrentAssets": "6364722000", "currentLongTermDebt": "763839000", "longTermInvestments": "175219000", "shortTermInvestments": "4169000", "currentNetReceivables": "3418621000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4482367000", "currentAccountsPayable": "1310636000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1598831000", "totalShareholderEquity": "3069810000", "capitalLeaseObligations": "530516000", "otherCurrentLiabilities": "1264973000", "totalCurrentLiabilities": "5547908000", "otherNonCurrentLiabilities": "288863000", "totalNonCurrentLiabilities": "2225935000", "cashAndShortTermInvestments": "119199000", "commonStockSharesOutstanding": "44618000", "intangibleAssetsExcludingGoodwill": "1858870000", "cashAndCashEquivalentsAtCarryingValue": "119199000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "79313000", "profitLoss": "None", "dividendPayout": "22244000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "-124082000", "operatingCashflow": "56542000", "capitalExpenditures": "51474000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-37294000", "cashflowFromInvestment": "-20711000", "stockBasedCompensation": "4355000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "22244000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "39023000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1717547000, "cost_of_revenue": 1304763000, "gross_profit": 412784000, "research_and_development": 119890000, "selling_general_admin": 75736000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 132811000, "depreciation_amortisation": 39023000, "ebitda": 171834000, "interest_expense": 44953000, "interest_income": null, "other_non_operating": null, "pretax_income": 92142000, "tax_provision": 12830000, "effective_tax_rate": null, "net_income": 79106000, "net_income_continuing_ops": 79312000, "net_income_to_common": 79106000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 119199000, "short_term_investments": 4169000, "net_receivables": 3418621000, "inventory": 2822733000, "other_current_assets": null, "total_current_assets": 6364722000, "net_ppe": null, "goodwill": null, "intangible_assets": 1858870000, "goodwill_and_intangibles": 1858870000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4482367000, "total_assets": 10847089000, "short_term_debt": 842425000, "accounts_payable": 1310636000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5547908000, "long_term_debt": 304476000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2225935000, "total_liabilities": 7773843000, "total_debt": 1146901000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 3069810000, "shares_outstanding": 44618000, "operating_cash_flow": 56542000, "stock_based_compensation": 4355000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 51474000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -20711000, "dividends_paid": 22244000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -37294000, "free_cash_flow": 108016000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "132811000", "ebitda": "171834000", "netIncome": "79106000", "grossProfit": "412784000", "depreciation": "None", "totalRevenue": "1717547000", "costOfRevenue": "1304763000", "interestIncome": "None", "incomeBeforeTax": "92142000", "interestExpense": "44953000", "operatingIncome": "125809000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "12830000", "reportedCurrency": "USD", "netInterestIncome": "-44953000", "nonInterestIncome": "None", "operatingExpenses": "286975000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "119890000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1304763000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "39023000", "sellingGeneralAndAdministrative": "75736000", "netIncomeFromContinuingOperations": "79312000" }, "balance": { "goodwill": "None", "inventory": "2822733000", "commonStock": "3069810000", "currentDebt": "None", "investments": "None", "totalAssets": "10847089000", "longTermDebt": "304476000", "shortTermDebt": "842425000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "1858870000", "reportedCurrency": "USD", "retainedEarnings": "None", "totalLiabilities": "7773843000", "otherCurrentAssets": "None", "totalCurrentAssets": "6364722000", "currentLongTermDebt": "763839000", "longTermInvestments": "175219000", "shortTermInvestments": "4169000", "currentNetReceivables": "3418621000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4482367000", "currentAccountsPayable": "1310636000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1598831000", "totalShareholderEquity": "3069810000", "capitalLeaseObligations": "530516000", "otherCurrentLiabilities": "1264973000", "totalCurrentLiabilities": "5547908000", "otherNonCurrentLiabilities": "288863000", "totalNonCurrentLiabilities": "2225935000", "cashAndShortTermInvestments": "119199000", "commonStockSharesOutstanding": "44618000", "intangibleAssetsExcludingGoodwill": "1858870000", "cashAndCashEquivalentsAtCarryingValue": "119199000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "79313000", "profitLoss": "None", "dividendPayout": "22244000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "-124082000", "operatingCashflow": "56542000", "capitalExpenditures": "51474000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-37294000", "cashflowFromInvestment": "-20711000", "stockBasedCompensation": "4355000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "22244000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "39023000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:42:14.267381+00:00", "is_restated": false, "income_statement": { "revenue": 1626157000, "cost_of_revenue": 1236472000, "gross_profit": 389685000, "ebit": 114454000, "ebitda": 152616000, "pretax_income": 89865000, "tax_provision": 11261000, "net_income": 78365000, "net_income_to_common": 78365000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 120662000, "total_current_assets": 6096175000, "total_assets": 10486332000, "short_term_debt": 850137000, "long_term_debt": 300487000, "total_debt": 1150624000, "total_liabilities": 7495305000, "total_equity": 3011684000, "shares_outstanding": 44623000, "goodwill_and_intangibles": 1863299000 }, "cash_flow": { "operating_cash_flow": 32384000, "capital_expenditure": 35504000, "free_cash_flow": 67888000, "dividends_paid": 22242000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 65607, "ticker_id": 5898, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:42:14.267381+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "114454000", "ebitda": "152616000", "netIncome": "78365000", "grossProfit": "389685000", "depreciation": "None", "totalRevenue": "1626157000", "costOfRevenue": "1236472000", "interestIncome": "None", "incomeBeforeTax": "89865000", "interestExpense": "29081000", "operatingIncome": "116483000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "11261000", "reportedCurrency": "USD", "netInterestIncome": "-29081000", "nonInterestIncome": "None", "operatingExpenses": "273202000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "116799000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1236472000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "38162000", "sellingGeneralAndAdministrative": "68690000", "netIncomeFromContinuingOperations": "78604000" }, "balance": { "goodwill": "5890000", "inventory": "2698651000", "commonStock": "3021235000", "currentDebt": "None", "investments": "None", "totalAssets": "10486332000", "longTermDebt": "300487000", "shortTermDebt": "850137000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "1857409000", "reportedCurrency": "USD", "retainedEarnings": "None", "totalLiabilities": "7495305000", "otherCurrentAssets": "316336822", "totalCurrentAssets": "6096175000", "currentLongTermDebt": "777649000", "longTermInvestments": "226504000", "shortTermInvestments": "18103000", "currentNetReceivables": "2941362000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4409429000", "currentAccountsPayable": "1276826000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1600439000", "totalShareholderEquity": "3011684000", "capitalLeaseObligations": "522303000", "otherCurrentLiabilities": "1222019000", "totalCurrentLiabilities": "5407201000", "otherNonCurrentLiabilities": "285092000", "totalNonCurrentLiabilities": "2088104000", "cashAndShortTermInvestments": "120662000", "commonStockSharesOutstanding": "44623000", "intangibleAssetsExcludingGoodwill": "1857409000", "cashAndCashEquivalentsAtCarryingValue": "120662000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "78604000", "profitLoss": "None", "dividendPayout": "22242000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "-131457000", "operatingCashflow": "32384000", "capitalExpenditures": "35504000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2410000", "cashflowFromInvestment": "-17604000", "stockBasedCompensation": "3293000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "22242000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-16000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "38162000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1626157000, "cost_of_revenue": 1236472000, "gross_profit": 389685000, "research_and_development": 116799000, "selling_general_admin": 68690000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 114454000, "depreciation_amortisation": 38162000, "ebitda": 152616000, "interest_expense": 29081000, "interest_income": null, "other_non_operating": null, "pretax_income": 89865000, "tax_provision": 11261000, "effective_tax_rate": null, "net_income": 78365000, "net_income_continuing_ops": 78604000, "net_income_to_common": 78365000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 120662000, "short_term_investments": 18103000, "net_receivables": 2941362000, "inventory": 2698651000, "other_current_assets": null, "total_current_assets": 6096175000, "net_ppe": null, "goodwill": 5890000, "intangible_assets": 1857409000, "goodwill_and_intangibles": 1863299000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4409429000, "total_assets": 10486332000, "short_term_debt": 850137000, "accounts_payable": 1276826000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5407201000, "long_term_debt": 300487000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2088104000, "total_liabilities": 7495305000, "total_debt": 1150624000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 3011684000, "shares_outstanding": 44623000, "operating_cash_flow": 32384000, "stock_based_compensation": 3293000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 35504000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -17604000, "dividends_paid": 22242000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -2410000, "free_cash_flow": 67888000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "114454000", "ebitda": "152616000", "netIncome": "78365000", "grossProfit": "389685000", "depreciation": "None", "totalRevenue": "1626157000", "costOfRevenue": "1236472000", "interestIncome": "None", "incomeBeforeTax": "89865000", "interestExpense": "29081000", "operatingIncome": "116483000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "11261000", "reportedCurrency": "USD", "netInterestIncome": "-29081000", "nonInterestIncome": "None", "operatingExpenses": "273202000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "116799000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1236472000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "38162000", "sellingGeneralAndAdministrative": "68690000", "netIncomeFromContinuingOperations": "78604000" }, "balance": { "goodwill": "5890000", "inventory": "2698651000", "commonStock": "3021235000", "currentDebt": "None", "investments": "None", "totalAssets": "10486332000", "longTermDebt": "300487000", "shortTermDebt": "850137000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "1857409000", "reportedCurrency": "USD", "retainedEarnings": "None", "totalLiabilities": "7495305000", "otherCurrentAssets": "316336822", "totalCurrentAssets": "6096175000", "currentLongTermDebt": "777649000", "longTermInvestments": "226504000", "shortTermInvestments": "18103000", "currentNetReceivables": "2941362000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4409429000", "currentAccountsPayable": "1276826000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1600439000", "totalShareholderEquity": "3011684000", "capitalLeaseObligations": "522303000", "otherCurrentLiabilities": "1222019000", "totalCurrentLiabilities": "5407201000", "otherNonCurrentLiabilities": "285092000", "totalNonCurrentLiabilities": "2088104000", "cashAndShortTermInvestments": "120662000", "commonStockSharesOutstanding": "44623000", "intangibleAssetsExcludingGoodwill": "1857409000", "cashAndCashEquivalentsAtCarryingValue": "120662000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "78604000", "profitLoss": "None", "dividendPayout": "22242000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "-131457000", "operatingCashflow": "32384000", "capitalExpenditures": "35504000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2410000", "cashflowFromInvestment": "-17604000", "stockBasedCompensation": "3293000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "22242000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-16000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "38162000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:42:14.267381+00:00", "is_restated": false, "income_statement": { "revenue": 1553951000, "cost_of_revenue": 1179802000, "gross_profit": 374149000, "ebit": 110660000, "ebitda": 150620000, "pretax_income": 85324000, "tax_provision": 11598000, "net_income": 73673000, "net_income_to_common": 73673000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 107308810, "total_current_assets": 5862299175, "total_assets": 10164378468, "short_term_debt": 761975000, "long_term_debt": 371772000, "total_debt": 1133747000, "total_liabilities": 7180621383, "total_equity": 2980967642, "shares_outstanding": 44659000, "goodwill_and_intangibles": 1873617000 }, "cash_flow": { "operating_cash_flow": -6387000, "capital_expenditure": 80024000, "free_cash_flow": 73637000, "dividends_paid": 22231000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 65608, "ticker_id": 5898, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:42:14.267381+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "110660000", "ebitda": "150620000", "netIncome": "73673000", "grossProfit": "374149000", "depreciation": "None", "totalRevenue": "1553951000", "costOfRevenue": "1179802000", "interestIncome": "None", "incomeBeforeTax": "85324000", "interestExpense": "31185000", "operatingIncome": "105364000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "11598000", "reportedCurrency": "USD", "netInterestIncome": "-31185000", "nonInterestIncome": "None", "operatingExpenses": "268785000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "98521000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1179802000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "39960000", "sellingGeneralAndAdministrative": "81182000", "netIncomeFromContinuingOperations": "73726000" }, "balance": { "goodwill": "None", "inventory": "2543885298", "commonStock": "3008280000", "currentDebt": "None", "investments": "None", "totalAssets": "10164378468", "longTermDebt": "371772000", "shortTermDebt": "761975000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "1873617000", "reportedCurrency": "USD", "retainedEarnings": "None", "totalLiabilities": "7180621383", "otherCurrentAssets": "292065028", "totalCurrentAssets": "5862299175", "currentLongTermDebt": "693232000", "longTermInvestments": "231888000", "shortTermInvestments": "36294461", "currentNetReceivables": "2909158000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4302079292", "currentAccountsPayable": "1152994000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1541203118", "totalShareholderEquity": "2980967642", "capitalLeaseObligations": "490320000", "otherCurrentLiabilities": "1165709000", "totalCurrentLiabilities": "5038398951", "otherNonCurrentLiabilities": "290810000", "totalNonCurrentLiabilities": "2142222431", "cashAndShortTermInvestments": "107308810", "commonStockSharesOutstanding": "44659000", "intangibleAssetsExcludingGoodwill": "1873617000", "cashAndCashEquivalentsAtCarryingValue": "107308810", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "73726000", "profitLoss": "None", "dividendPayout": "22231000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "-273806000", "operatingCashflow": "-6387000", "capitalExpenditures": "80024000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "12566000", "cashflowFromInvestment": "-95316000", "stockBasedCompensation": "2412000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "22231000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "39960000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1553951000, "cost_of_revenue": 1179802000, "gross_profit": 374149000, "research_and_development": 98521000, "selling_general_admin": 81182000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 110660000, "depreciation_amortisation": 39960000, "ebitda": 150620000, "interest_expense": 31185000, "interest_income": null, "other_non_operating": null, "pretax_income": 85324000, "tax_provision": 11598000, "effective_tax_rate": null, "net_income": 73673000, "net_income_continuing_ops": 73726000, "net_income_to_common": 73673000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 107308810, "short_term_investments": 36294461, "net_receivables": 2909158000, "inventory": 2543885298, "other_current_assets": null, "total_current_assets": 5862299175, "net_ppe": null, "goodwill": null, "intangible_assets": 1873617000, "goodwill_and_intangibles": 1873617000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4302079292, "total_assets": 10164378468, "short_term_debt": 761975000, "accounts_payable": 1152994000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5038398951, "long_term_debt": 371772000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2142222431, "total_liabilities": 7180621383, "total_debt": 1133747000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 2980967642, "shares_outstanding": 44659000, "operating_cash_flow": -6387000, "stock_based_compensation": 2412000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 80024000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -95316000, "dividends_paid": 22231000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 12566000, "free_cash_flow": 73637000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "110660000", "ebitda": "150620000", "netIncome": "73673000", "grossProfit": "374149000", "depreciation": "None", "totalRevenue": "1553951000", "costOfRevenue": "1179802000", "interestIncome": "None", "incomeBeforeTax": "85324000", "interestExpense": "31185000", "operatingIncome": "105364000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "11598000", "reportedCurrency": "USD", "netInterestIncome": "-31185000", "nonInterestIncome": "None", "operatingExpenses": "268785000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "98521000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1179802000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "39960000", "sellingGeneralAndAdministrative": "81182000", "netIncomeFromContinuingOperations": "73726000" }, "balance": { "goodwill": "None", "inventory": "2543885298", "commonStock": "3008280000", "currentDebt": "None", "investments": "None", "totalAssets": "10164378468", "longTermDebt": "371772000", "shortTermDebt": "761975000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "1873617000", "reportedCurrency": "USD", "retainedEarnings": "None", "totalLiabilities": "7180621383", "otherCurrentAssets": "292065028", "totalCurrentAssets": "5862299175", "currentLongTermDebt": "693232000", "longTermInvestments": "231888000", "shortTermInvestments": "36294461", "currentNetReceivables": "2909158000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4302079292", "currentAccountsPayable": "1152994000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1541203118", "totalShareholderEquity": "2980967642", "capitalLeaseObligations": "490320000", "otherCurrentLiabilities": "1165709000", "totalCurrentLiabilities": "5038398951", "otherNonCurrentLiabilities": "290810000", "totalNonCurrentLiabilities": "2142222431", "cashAndShortTermInvestments": "107308810", "commonStockSharesOutstanding": "44659000", "intangibleAssetsExcludingGoodwill": "1873617000", "cashAndCashEquivalentsAtCarryingValue": "107308810", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "73726000", "profitLoss": "None", "dividendPayout": "22231000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "-273806000", "operatingCashflow": "-6387000", "capitalExpenditures": "80024000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "12566000", "cashflowFromInvestment": "-95316000", "stockBasedCompensation": "2412000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "22231000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "39960000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:42:14.267381+00:00", "is_restated": false, "income_statement": { "revenue": 1625794000, "cost_of_revenue": 1243686000, "gross_profit": 382108000, "ebit": 6806000, "ebitda": 48128000, "pretax_income": 25358000, "tax_provision": -5044000, "net_income": 30008000, "net_income_to_common": 30008000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 195795051, "total_current_assets": 5462494408, "total_assets": 9658975943, "short_term_debt": 719270000, "long_term_debt": 384074000, "total_debt": 1103344000, "total_liabilities": 6733101938, "total_equity": 2923109079, "shares_outstanding": 44630000, "goodwill_and_intangibles": 1889585000 }, "cash_flow": { "operating_cash_flow": 313740000, "capital_expenditure": 29250000, "free_cash_flow": 342990000, "dividends_paid": 22215000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 65609, "ticker_id": 5898, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:42:14.267381+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "6806000", "ebitda": "48128000", "netIncome": "30008000", "grossProfit": "382108000", "depreciation": "None", "totalRevenue": "1625794000", "costOfRevenue": "1243686000", "interestIncome": "None", "incomeBeforeTax": "25358000", "interestExpense": "48249390", "operatingIncome": "67578000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-5044000", "reportedCurrency": "USD", "netInterestIncome": "-45836000", "nonInterestIncome": "None", "operatingExpenses": "314530000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "117355000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1243686000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "41322000", "sellingGeneralAndAdministrative": "112475000", "netIncomeFromContinuingOperations": "30402000" }, "balance": { "goodwill": "1499065000", "inventory": "2279000293", "commonStock": "12709933", "currentDebt": "None", "investments": "None", "totalAssets": "9658975943", "longTermDebt": "384074000", "shortTermDebt": "719270000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "390520000", "reportedCurrency": "USD", "retainedEarnings": "2488149899", "totalLiabilities": "6733101938", "otherCurrentAssets": "126148000", "totalCurrentAssets": "5462494408", "currentLongTermDebt": "651880000", "longTermInvestments": "152480000", "shortTermInvestments": "10430951", "currentNetReceivables": "2858763000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4196481535", "currentAccountsPayable": "1254126000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1454307517", "totalShareholderEquity": "2923109079", "capitalLeaseObligations": "430490000", "otherCurrentLiabilities": "2782623030", "totalCurrentLiabilities": "4783923218", "otherNonCurrentLiabilities": "74032000", "totalNonCurrentLiabilities": "1949178719", "cashAndShortTermInvestments": "195795051", "commonStockSharesOutstanding": "44630000", "intangibleAssetsExcludingGoodwill": "390520000", "cashAndCashEquivalentsAtCarryingValue": "195795051", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "30402000", "profitLoss": "None", "dividendPayout": "22215000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-6393000", "operatingCashflow": "313740000", "capitalExpenditures": "29250000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-221998000", "cashflowFromInvestment": "-14601000", "stockBasedCompensation": "2409000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "22215000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "41322000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1625794000, "cost_of_revenue": 1243686000, "gross_profit": 382108000, "research_and_development": 117355000, "selling_general_admin": 112475000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 6806000, "depreciation_amortisation": 41322000, "ebitda": 48128000, "interest_expense": 48249390, "interest_income": null, "other_non_operating": null, "pretax_income": 25358000, "tax_provision": -5044000, "effective_tax_rate": null, "net_income": 30008000, "net_income_continuing_ops": 30402000, "net_income_to_common": 30008000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 195795051, "short_term_investments": 10430951, "net_receivables": 2858763000, "inventory": 2279000293, "other_current_assets": null, "total_current_assets": 5462494408, "net_ppe": null, "goodwill": 1499065000, "intangible_assets": 390520000, "goodwill_and_intangibles": 1889585000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4196481535, "total_assets": 9658975943, "short_term_debt": 719270000, "accounts_payable": 1254126000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4783923218, "long_term_debt": 384074000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1949178719, "total_liabilities": 6733101938, "total_debt": 1103344000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2488149899, "total_equity": 2923109079, "shares_outstanding": 44630000, "operating_cash_flow": 313740000, "stock_based_compensation": 2409000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 29250000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -14601000, "dividends_paid": 22215000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -221998000, "free_cash_flow": 342990000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "6806000", "ebitda": "48128000", "netIncome": "30008000", "grossProfit": "382108000", "depreciation": "None", "totalRevenue": "1625794000", "costOfRevenue": "1243686000", "interestIncome": "None", "incomeBeforeTax": "25358000", "interestExpense": "48249390", "operatingIncome": "67578000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-5044000", "reportedCurrency": "USD", "netInterestIncome": "-45836000", "nonInterestIncome": "None", "operatingExpenses": "314530000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "117355000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1243686000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "41322000", "sellingGeneralAndAdministrative": "112475000", "netIncomeFromContinuingOperations": "30402000" }, "balance": { "goodwill": "1499065000", "inventory": "2279000293", "commonStock": "12709933", "currentDebt": "None", "investments": "None", "totalAssets": "9658975943", "longTermDebt": "384074000", "shortTermDebt": "719270000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "390520000", "reportedCurrency": "USD", "retainedEarnings": "2488149899", "totalLiabilities": "6733101938", "otherCurrentAssets": "126148000", "totalCurrentAssets": "5462494408", "currentLongTermDebt": "651880000", "longTermInvestments": "152480000", "shortTermInvestments": "10430951", "currentNetReceivables": "2858763000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4196481535", "currentAccountsPayable": "1254126000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1454307517", "totalShareholderEquity": "2923109079", "capitalLeaseObligations": "430490000", "otherCurrentLiabilities": "2782623030", "totalCurrentLiabilities": "4783923218", "otherNonCurrentLiabilities": "74032000", "totalNonCurrentLiabilities": "1949178719", "cashAndShortTermInvestments": "195795051", "commonStockSharesOutstanding": "44630000", "intangibleAssetsExcludingGoodwill": "390520000", "cashAndCashEquivalentsAtCarryingValue": "195795051", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "30402000", "profitLoss": "None", "dividendPayout": "22215000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-6393000", "operatingCashflow": "313740000", "capitalExpenditures": "29250000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-221998000", "cashflowFromInvestment": "-14601000", "stockBasedCompensation": "2409000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "22215000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "41322000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:42:14.267381+00:00", "is_restated": false, "income_statement": { "revenue": 1501567000, "cost_of_revenue": 1134393000, "gross_profit": 367174000, "ebit": 104199000, "ebitda": 146941000, "pretax_income": 70872000, "tax_provision": 10014000, "net_income": 60703000, "net_income_to_common": 60703000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 120288000, "total_current_assets": 5416001000, "total_assets": 9615251000, "short_term_debt": 911322000, "long_term_debt": 369020000, "total_debt": 1280342000, "total_liabilities": 6770122000, "total_equity": 2842835000, "shares_outstanding": 44642000, "goodwill_and_intangibles": 1892893000 }, "cash_flow": { "operating_cash_flow": 10698000, "capital_expenditure": 60550000, "free_cash_flow": 71248000, "dividends_paid": 22176000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 65611, "ticker_id": 5898, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:42:14.267381+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "104199000", "ebitda": "146941000", "netIncome": "60703000", "grossProfit": "367174000", "depreciation": "None", "totalRevenue": "1501567000", "costOfRevenue": "1134393000", "interestIncome": "None", "incomeBeforeTax": "70872000", "interestExpense": "35722000", "operatingIncome": "106050000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "10014000", "reportedCurrency": "USD", "netInterestIncome": "-35722000", "nonInterestIncome": "None", "operatingExpenses": "261124000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "103315000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1134393000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "42742000", "sellingGeneralAndAdministrative": "71842000", "netIncomeFromContinuingOperations": "60858000" }, "balance": { "goodwill": "None", "inventory": "2291626000", "commonStock": "2842835000", "currentDebt": "None", "investments": "None", "totalAssets": "9615251000", "longTermDebt": "369020000", "shortTermDebt": "911322000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "1892893000", "reportedCurrency": "USD", "retainedEarnings": "None", "totalLiabilities": "6770122000", "otherCurrentAssets": "281965802", "totalCurrentAssets": "5416001000", "currentLongTermDebt": "848476000", "longTermInvestments": "244407000", "shortTermInvestments": "26582000", "currentNetReceivables": "2977505000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4199250000", "currentAccountsPayable": "1100489000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1480623000", "shortLongTermDebtTotal": "1627240000", "totalShareholderEquity": "2842835000", "capitalLeaseObligations": "409744000", "otherCurrentLiabilities": "2833712000", "totalCurrentLiabilities": "4845523000", "otherNonCurrentLiabilities": "281289000", "totalNonCurrentLiabilities": "1924599000", "cashAndShortTermInvestments": "120288000", "commonStockSharesOutstanding": "44642000", "intangibleAssetsExcludingGoodwill": "1892893000", "cashAndCashEquivalentsAtCarryingValue": "120288000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "60858000", "profitLoss": "None", "dividendPayout": "22176000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "-75920000", "operatingCashflow": "10698000", "capitalExpenditures": "60550000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "60346000", "cashflowFromInvestment": "-62436000", "stockBasedCompensation": "2971000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "22176000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "42742000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1501567000, "cost_of_revenue": 1134393000, "gross_profit": 367174000, "research_and_development": 103315000, "selling_general_admin": 71842000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 104199000, "depreciation_amortisation": 42742000, "ebitda": 146941000, "interest_expense": 35722000, "interest_income": null, "other_non_operating": null, "pretax_income": 70872000, "tax_provision": 10014000, "effective_tax_rate": null, "net_income": 60703000, "net_income_continuing_ops": 60858000, "net_income_to_common": 60703000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 120288000, "short_term_investments": 26582000, "net_receivables": 2977505000, "inventory": 2291626000, "other_current_assets": null, "total_current_assets": 5416001000, "net_ppe": null, "goodwill": null, "intangible_assets": 1892893000, "goodwill_and_intangibles": 1892893000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4199250000, "total_assets": 9615251000, "short_term_debt": 911322000, "accounts_payable": 1100489000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4845523000, "long_term_debt": 369020000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1924599000, "total_liabilities": 6770122000, "total_debt": 1280342000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 2842835000, "shares_outstanding": 44642000, "operating_cash_flow": 10698000, "stock_based_compensation": 2971000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 60550000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -62436000, "dividends_paid": 22176000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 60346000, "free_cash_flow": 71248000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "104199000", "ebitda": "146941000", "netIncome": "60703000", "grossProfit": "367174000", "depreciation": "None", "totalRevenue": "1501567000", "costOfRevenue": "1134393000", "interestIncome": "None", "incomeBeforeTax": "70872000", "interestExpense": "35722000", "operatingIncome": "106050000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "10014000", "reportedCurrency": "USD", "netInterestIncome": "-35722000", "nonInterestIncome": "None", "operatingExpenses": "261124000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "103315000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1134393000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "42742000", "sellingGeneralAndAdministrative": "71842000", "netIncomeFromContinuingOperations": "60858000" }, "balance": { "goodwill": "None", "inventory": "2291626000", "commonStock": "2842835000", "currentDebt": "None", "investments": "None", "totalAssets": "9615251000", "longTermDebt": "369020000", "shortTermDebt": "911322000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "1892893000", "reportedCurrency": "USD", "retainedEarnings": "None", "totalLiabilities": "6770122000", "otherCurrentAssets": "281965802", "totalCurrentAssets": "5416001000", "currentLongTermDebt": "848476000", "longTermInvestments": "244407000", "shortTermInvestments": "26582000", "currentNetReceivables": "2977505000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4199250000", "currentAccountsPayable": "1100489000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1480623000", "shortLongTermDebtTotal": "1627240000", "totalShareholderEquity": "2842835000", "capitalLeaseObligations": "409744000", "otherCurrentLiabilities": "2833712000", "totalCurrentLiabilities": "4845523000", "otherNonCurrentLiabilities": "281289000", "totalNonCurrentLiabilities": "1924599000", "cashAndShortTermInvestments": "120288000", "commonStockSharesOutstanding": "44642000", "intangibleAssetsExcludingGoodwill": "1892893000", "cashAndCashEquivalentsAtCarryingValue": "120288000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "60858000", "profitLoss": "None", "dividendPayout": "22176000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "-75920000", "operatingCashflow": "10698000", "capitalExpenditures": "60550000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "60346000", "cashflowFromInvestment": "-62436000", "stockBasedCompensation": "2971000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "22176000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "42742000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:42:14.267381+00:00", "is_restated": false, "income_statement": { "revenue": 1453895000, "cost_of_revenue": 1081739000, "gross_profit": 372156000, "ebit": 99904000, "ebitda": 139581000, "pretax_income": 71671000, "tax_provision": 9248000, "net_income": 62351000, "net_income_to_common": 62351000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 111680000, "total_current_assets": 5422600000, "total_assets": 9559505000, "short_term_debt": 831629000, "long_term_debt": 378164000, "total_debt": 1209793000, "total_liabilities": 6765019000, "total_equity": 2792270000, "shares_outstanding": 44637000, "goodwill_and_intangibles": 1903678000 }, "cash_flow": { "operating_cash_flow": -137704000, "capital_expenditure": 60425000, "free_cash_flow": -77279000, "dividends_paid": 22686000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 65612, "ticker_id": 5898, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:42:14.267381+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "99904000", "ebitda": "139581000", "netIncome": "62351000", "grossProfit": "372156000", "depreciation": "None", "totalRevenue": "1453895000", "costOfRevenue": "1081739000", "interestIncome": "None", "incomeBeforeTax": "71671000", "interestExpense": "32057000", "operatingIncome": "101582000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "9248000", "reportedCurrency": "USD", "netInterestIncome": "-32057000", "nonInterestIncome": "None", "operatingExpenses": "270574000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "93432000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1081739000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "39677000", "sellingGeneralAndAdministrative": "75424000", "netIncomeFromContinuingOperations": "62423000" }, "balance": { "goodwill": "None", "inventory": "2215706000", "commonStock": "2792270000", "currentDebt": "None", "investments": "None", "totalAssets": "9559505000", "longTermDebt": "378164000", "shortTermDebt": "831629000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "1903678000", "reportedCurrency": "USD", "retainedEarnings": "None", "totalLiabilities": "6765019000", "otherCurrentAssets": "297115984", "totalCurrentAssets": "5422600000", "currentLongTermDebt": "767402000", "longTermInvestments": "251938000", "shortTermInvestments": "26435000", "currentNetReceivables": "3068779000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4136905000", "currentAccountsPayable": "1058559000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1434018000", "shortLongTermDebtTotal": "1564302000", "totalShareholderEquity": "2792270000", "capitalLeaseObligations": "418736000", "otherCurrentLiabilities": "3016588000", "totalCurrentLiabilities": "4906776000", "otherNonCurrentLiabilities": "279459000", "totalNonCurrentLiabilities": "1858243000", "cashAndShortTermInvestments": "111680000", "commonStockSharesOutstanding": "44637000", "intangibleAssetsExcludingGoodwill": "1903678000", "cashAndCashEquivalentsAtCarryingValue": "111680000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "62423000", "profitLoss": "None", "dividendPayout": "22686000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "-43915000", "operatingCashflow": "-137704000", "capitalExpenditures": "60425000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "192851000", "cashflowFromInvestment": "-94940000", "stockBasedCompensation": "3345000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "22686000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-15.80", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "39677000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1453895000, "cost_of_revenue": 1081739000, "gross_profit": 372156000, "research_and_development": 93432000, "selling_general_admin": 75424000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 99904000, "depreciation_amortisation": 39677000, "ebitda": 139581000, "interest_expense": 32057000, "interest_income": null, "other_non_operating": null, "pretax_income": 71671000, "tax_provision": 9248000, "effective_tax_rate": null, "net_income": 62351000, "net_income_continuing_ops": 62423000, "net_income_to_common": 62351000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 111680000, "short_term_investments": 26435000, "net_receivables": 3068779000, "inventory": 2215706000, "other_current_assets": null, "total_current_assets": 5422600000, "net_ppe": null, "goodwill": null, "intangible_assets": 1903678000, "goodwill_and_intangibles": 1903678000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4136905000, "total_assets": 9559505000, "short_term_debt": 831629000, "accounts_payable": 1058559000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4906776000, "long_term_debt": 378164000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1858243000, "total_liabilities": 6765019000, "total_debt": 1209793000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 2792270000, "shares_outstanding": 44637000, "operating_cash_flow": -137704000, "stock_based_compensation": 3345000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 60425000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -94940000, "dividends_paid": 22686000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 192851000, "free_cash_flow": -77279000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "99904000", "ebitda": "139581000", "netIncome": "62351000", "grossProfit": "372156000", "depreciation": "None", "totalRevenue": "1453895000", "costOfRevenue": "1081739000", "interestIncome": "None", "incomeBeforeTax": "71671000", "interestExpense": "32057000", "operatingIncome": "101582000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "9248000", "reportedCurrency": "USD", "netInterestIncome": "-32057000", "nonInterestIncome": "None", "operatingExpenses": "270574000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "93432000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1081739000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "39677000", "sellingGeneralAndAdministrative": "75424000", "netIncomeFromContinuingOperations": "62423000" }, "balance": { "goodwill": "None", "inventory": "2215706000", "commonStock": "2792270000", "currentDebt": "None", "investments": "None", "totalAssets": "9559505000", "longTermDebt": "378164000", "shortTermDebt": "831629000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "1903678000", "reportedCurrency": "USD", "retainedEarnings": "None", "totalLiabilities": "6765019000", "otherCurrentAssets": "297115984", "totalCurrentAssets": "5422600000", "currentLongTermDebt": "767402000", "longTermInvestments": "251938000", "shortTermInvestments": "26435000", "currentNetReceivables": "3068779000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4136905000", "currentAccountsPayable": "1058559000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1434018000", "shortLongTermDebtTotal": "1564302000", "totalShareholderEquity": "2792270000", "capitalLeaseObligations": "418736000", "otherCurrentLiabilities": "3016588000", "totalCurrentLiabilities": "4906776000", "otherNonCurrentLiabilities": "279459000", "totalNonCurrentLiabilities": "1858243000", "cashAndShortTermInvestments": "111680000", "commonStockSharesOutstanding": "44637000", "intangibleAssetsExcludingGoodwill": "1903678000", "cashAndCashEquivalentsAtCarryingValue": "111680000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "62423000", "profitLoss": "None", "dividendPayout": "22686000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "-43915000", "operatingCashflow": "-137704000", "capitalExpenditures": "60425000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "192851000", "cashflowFromInvestment": "-94940000", "stockBasedCompensation": "3345000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "22686000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-15.80", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "39677000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "momentum_leaders", "name": "Momentum Leaders", "slug": "momentum-leaders", "group": "momentum", "page_url": "/factors/momentum-leaders/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }