{ "ticker": { "uuid": "84c4e863-cf7c-407b-bae8-91d258c9c144", "symbol": "JOYY", "name": "JOYY Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Communication Services", "industry": "Internet Content & Information", "page_url": "https://sharemaestro.com/factors/ticker/84c4e863-cf7c-407b-bae8-91d258c9c144/", "api_url": "https://sharemaestro.com/factors/api/tickers/84c4e863-cf7c-407b-bae8-91d258c9c144/" }, "latest_snapshot": { "ticker": { "uuid": "84c4e863-cf7c-407b-bae8-91d258c9c144", "symbol": "JOYY", "name": "JOYY Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Communication Services", "industry": "Internet Content & Information", "page_url": "https://sharemaestro.com/factors/ticker/84c4e863-cf7c-407b-bae8-91d258c9c144/", "api_url": "https://sharemaestro.com/factors/api/tickers/84c4e863-cf7c-407b-bae8-91d258c9c144/" }, "week_end_date": "2026-07-26", "universe": "USD_US", "score": { "os": 0.72, "value": 0.69, "quality": 0.18, "momentum": 0.83, "coverage": 1, "confidence": 0.958, "delta": 0 }, "headline_factors": { "price": 73.95, "market_cap": 3725732557.05, "pe_ratio": 16.3568, "earnings_yield": 0.0287, "ebitda_to_ev": 0.0544, "shareholder_yield": 0.1005, "roe": 0.0349, "piotroski_f_score": 5, "momentum_12_1": 0.3463, "volatility_252d": 0.3671 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "valuation": { "pe_ratio": 16.3568, "ev_ebitda": 18.3973, "earnings_yield": 0.0287, "fcf_yield": 0.1274, "shareholder_yield": 0.1005 }, "quality": { "roe": 0.0349, "roic": 0.0149, "gross_margin": 0.3538, "fcf_margin": 0.2039, "piotroski_f_score": 5 }, "growth": { "revenue_growth_1y": 0.0083, "eps_growth_1y": -0.8683, "fcf_growth_1y": null }, "momentum": { "price_return_12m": 0.5275, "momentum_12_1": 0.3463, "relative_strength": 0.3113 }, "scores": { "value_percentile": 0.69, "quality_percentile": 0.18, "momentum_percentile": 0.83, "growth_composite": 78, "yield_composite": 6, "overall_composite": 28, "os_score": 0.72, "factor_coverage": 1, "signal_confidence": 0.958 } } }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 64.62, "os": 0.76, "value": 0.74, "quality": 0.2, "momentum": 0.78, "confidence": 1, "coverage": 1, "pe_ratio": 14.2931, "earnings_yield": 0.0332, "shareholder_yield": 0.1064, "roe": 0.0349, "momentum_12_1": 0.2894 }, { "week_end_date": "2026-06-14", "price": 66.32, "os": 0.7, "value": 0.74, "quality": 0.18, "momentum": 0.69, "confidence": 1, "coverage": 1, "pe_ratio": 14.6694, "earnings_yield": 0.0323, "shareholder_yield": 0.1036, "roe": 0.0349, "momentum_12_1": 0.2079 }, { "week_end_date": "2026-06-21", "price": 64.26, "os": 0.71, "value": 0.74, "quality": 0.17, "momentum": 0.72, "confidence": 1, "coverage": 1, "pe_ratio": 14.2131, "earnings_yield": 0.0334, "shareholder_yield": 0.107, "roe": 0.0349, "momentum_12_1": 0.1478 }, { "week_end_date": "2026-06-28", "price": 65.18, "os": 0.72, "value": 0.75, "quality": 0.19, "momentum": 0.69, "confidence": 1, "coverage": 1, "pe_ratio": 14.4163, "earnings_yield": 0.0329, "shareholder_yield": 0.091, "roe": 0.0349, "momentum_12_1": 0.3664 }, { "week_end_date": "2026-07-05", "price": 67.26, "os": 0.75, "value": 0.74, "quality": 0.18, "momentum": 0.8, "confidence": 0.991, "coverage": 1, "pe_ratio": 14.877, "earnings_yield": 0.0318, "shareholder_yield": 0.1105, "roe": 0.0349, "momentum_12_1": 0.3451 }, { "week_end_date": "2026-07-12", "price": 70.54, "os": 0.76, "value": 0.71, "quality": 0.2, "momentum": 0.84, "confidence": 0.98, "coverage": 1, "pe_ratio": 15.6025, "earnings_yield": 0.0302, "shareholder_yield": 0.1054, "roe": 0.0349, "momentum_12_1": 0.3036 }, { "week_end_date": "2026-07-19", "price": 70.07, "os": 0.72, "value": 0.72, "quality": 0.18, "momentum": 0.77, "confidence": 0.969, "coverage": 1, "pe_ratio": 15.4986, "earnings_yield": 0.0304, "shareholder_yield": 0.1061, "roe": 0.0349, "momentum_12_1": 0.2574 }, { "week_end_date": "2026-07-26", "price": 73.95, "os": 0.72, "value": 0.69, "quality": 0.18, "momentum": 0.83, "confidence": 0.958, "coverage": 1, "pe_ratio": 16.3568, "earnings_yield": 0.0287, "shareholder_yield": 0.1005, "roe": 0.0349, "momentum_12_1": 0.3463 } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 2124248000, "cost_of_revenue": 1361616000, "gross_profit": 762632000, "ebit": 216636000, "ebitda": 322459000, "pretax_income": 227730000, "tax_provision": 16429000, "net_income": 2098435000, "net_income_to_common": 2098435000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 395842688, "total_current_assets": 1619377906, "total_assets": 7552520211, "short_term_debt": 19611000, "long_term_debt": null, "total_debt": 31640134, "total_liabilities": 950462053, "total_equity": 6541874900, "shares_outstanding": 53262375, "goodwill_and_intangibles": 2416331304 }, "cash_flow": { "operating_cash_flow": 302325000, "capital_expenditure": 143395000, "free_cash_flow": 445720000, "dividends_paid": 155527000, "share_repurchases": -132779000, "shares_issued": 87000, "net_debt_issued": -96000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 2124248000, "cost_of_revenue": 1361616000, "gross_profit": 762632000, "ebit": 216636000, "ebitda": 322459000, "pretax_income": 227730000, "tax_provision": 16429000, "net_income": 2098435000, "net_income_to_common": 2098435000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 395842688, "total_current_assets": 1619377906, "total_assets": 7552520211, "short_term_debt": 19611000, "long_term_debt": null, "total_debt": 31640134, "total_liabilities": 950462053, "total_equity": 6541874900, "shares_outstanding": 53262375, "goodwill_and_intangibles": 2416331304 }, "cash_flow": { "operating_cash_flow": 302325000, "capital_expenditure": 143395000, "free_cash_flow": 445720000, "dividends_paid": 155527000, "share_repurchases": -132779000, "shares_issued": 87000, "net_debt_issued": -96000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 2124248000, "cost_of_revenue": 1361616000, "gross_profit": 762632000, "ebit": 216636000, "ebitda": 322459000, "pretax_income": 227730000, "tax_provision": 16429000, "net_income": 2098435000, "net_income_to_common": 2098435000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 395842688, "total_current_assets": 1619377906, "total_assets": 7552520211, "short_term_debt": 19611000, "long_term_debt": null, "total_debt": 31640134, "total_liabilities": 950462053, "total_equity": 6541874900, "shares_outstanding": 53262375, "goodwill_and_intangibles": 2416331304 }, "cash_flow": { "operating_cash_flow": 302325000, "capital_expenditure": 143395000, "free_cash_flow": 445720000, "dividends_paid": 155527000, "share_repurchases": -132779000, "shares_issued": 87000, "net_debt_issued": -96000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 2124248000, "cost_of_revenue": 1361616000, "gross_profit": 762632000, "ebit": 216636000, "ebitda": 322459000, "pretax_income": 227730000, "tax_provision": 16429000, "net_income": 2098435000, "net_income_to_common": 2098435000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 395842688, "total_current_assets": 1619377906, "total_assets": 7552520211, "short_term_debt": 19611000, "long_term_debt": null, "total_debt": 31640134, "total_liabilities": 950462053, "total_equity": 6541874900, "shares_outstanding": 53262375, "goodwill_and_intangibles": 2416331304 }, "cash_flow": { "operating_cash_flow": 302325000, "capital_expenditure": 143395000, "free_cash_flow": 445720000, "dividends_paid": 155527000, "share_repurchases": -132779000, "shares_issued": 87000, "net_debt_issued": -96000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 2124248000, "cost_of_revenue": 1361616000, "gross_profit": 762632000, "ebit": 216636000, "ebitda": 322459000, "pretax_income": 227730000, "tax_provision": 16429000, "net_income": 2098435000, "net_income_to_common": 2098435000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 395842688, "total_current_assets": 1619377906, "total_assets": 7552520211, "short_term_debt": 19611000, "long_term_debt": null, "total_debt": 31640134, "total_liabilities": 950462053, "total_equity": 6541874900, "shares_outstanding": 53262375, "goodwill_and_intangibles": 2416331304 }, "cash_flow": { "operating_cash_flow": 302325000, "capital_expenditure": 143395000, "free_cash_flow": 445720000, "dividends_paid": 155527000, "share_repurchases": -132779000, "shares_issued": 87000, "net_debt_issued": -96000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 2124248000, "cost_of_revenue": 1361616000, "gross_profit": 762632000, "ebit": 216636000, "ebitda": 322459000, "pretax_income": 227730000, "tax_provision": 16429000, "net_income": 2098435000, "net_income_to_common": 2098435000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 395842688, "total_current_assets": 1619377906, "total_assets": 7552520211, "short_term_debt": 19611000, "long_term_debt": null, "total_debt": 31640134, "total_liabilities": 950462053, "total_equity": 6541874900, "shares_outstanding": 53262375, "goodwill_and_intangibles": 2416331304 }, "cash_flow": { "operating_cash_flow": 302325000, "capital_expenditure": 143395000, "free_cash_flow": 445720000, "dividends_paid": 155527000, "share_repurchases": -132779000, "shares_issued": 87000, "net_debt_issued": -96000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 2124248000, "cost_of_revenue": 1361616000, "gross_profit": 762632000, "ebit": 216636000, "ebitda": 322459000, "pretax_income": 227730000, "tax_provision": 16429000, "net_income": 2098435000, "net_income_to_common": 2098435000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 395842688, "total_current_assets": 1619377906, "total_assets": 7552520211, "short_term_debt": 19611083, "long_term_debt": null, "total_debt": 31640134, "total_liabilities": 950462053, "total_equity": 6541874900, "shares_outstanding": 53262375, "goodwill_and_intangibles": 2416331304 }, "cash_flow": { "operating_cash_flow": 302325000, "capital_expenditure": 143395000, "free_cash_flow": 445720000, "dividends_paid": 155527000, "share_repurchases": -132779000, "shares_issued": 87000, "net_debt_issued": -96000 } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 2237788000, "cost_of_revenue": 1431585000, "gross_profit": 806203000, "ebit": -222669000, "ebitda": -120062000, "pretax_income": -229153000, "tax_provision": 13485000, "net_income": -146236000, "net_income_to_common": -146236000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 444761000, "total_current_assets": 2556281000, "total_assets": 7519972000, "short_term_debt": 21092000, "long_term_debt": null, "total_debt": 31040000, "total_liabilities": 2760214000, "total_equity": 4711990000, "shares_outstanding": 57893000, "goodwill_and_intangibles": 2774696000 }, "cash_flow": { "operating_cash_flow": 308657000, "capital_expenditure": 84497000, "free_cash_flow": 393154000, "dividends_paid": 0, "share_repurchases": -259428000, "shares_issued": 113000, "net_debt_issued": -448516000 } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 555700000, "cost_of_revenue": 366403000, "gross_profit": 189297000, "ebit": 17898772, "ebitda": 25085000, "pretax_income": 53000000, "tax_provision": 4834000, "net_income": 50667000, "net_income_to_common": 50667000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 309167000, "total_current_assets": 1598286000, "total_assets": 7579123000, "short_term_debt": 33957000, "long_term_debt": 17478000, "total_debt": 51435000, "total_liabilities": 1020961000, "total_equity": 6527304000, "shares_outstanding": 50534120, "goodwill_and_intangibles": 2706569000 }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": 0, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 555700000, "cost_of_revenue": 366403000, "gross_profit": 189297000, "ebit": 17898772, "ebitda": 25085000, "pretax_income": 53000000, "tax_provision": 4834000, "net_income": 50667000, "net_income_to_common": 50667000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 309167000, "total_current_assets": 1598286000, "total_assets": 7579123000, "short_term_debt": 33957000, "long_term_debt": 17478000, "total_debt": 51435000, "total_liabilities": 1020961000, "total_equity": 6527304000, "shares_outstanding": 50534120, "goodwill_and_intangibles": 2706569000 }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": 0, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 555700000, "cost_of_revenue": 366403000, "gross_profit": 189297000, "ebit": 17898772, "ebitda": 25085000, "pretax_income": 53000000, "tax_provision": 4834000, "net_income": 50667000, "net_income_to_common": 50667000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 309167000, "total_current_assets": 1598286000, "total_assets": 7579123000, "short_term_debt": 33957000, "long_term_debt": 17478000, "total_debt": 51435000, "total_liabilities": 1020961000, "total_equity": 6527304000, "shares_outstanding": 50534120, "goodwill_and_intangibles": 2706569000 }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": 0, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 555700000, "cost_of_revenue": 366403000, "gross_profit": 189297000, "ebit": 17898772, "ebitda": 25085000, "pretax_income": 53000000, "tax_provision": 4834000, "net_income": 50667000, "net_income_to_common": 50667000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 309167000, "total_current_assets": 1598286000, "total_assets": 7579123000, "short_term_debt": 33957000, "long_term_debt": 17478000, "total_debt": 51435000, "total_liabilities": 1020961000, "total_equity": 6527304000, "shares_outstanding": 50534120, "goodwill_and_intangibles": 2706569000 }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": 0, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 555700000, "cost_of_revenue": 366403000, "gross_profit": 189297000, "ebit": 17898772, "ebitda": 25085000, "pretax_income": 53000000, "tax_provision": 4834000, "net_income": 50667000, "net_income_to_common": 50667000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 309167000, "total_current_assets": 1598286000, "total_assets": 7579123000, "short_term_debt": 33957000, "long_term_debt": 17478000, "total_debt": 51435000, "total_liabilities": 1020961000, "total_equity": 6527304000, "shares_outstanding": 50534120, "goodwill_and_intangibles": 2706569000 }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": 0, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 555700000, "cost_of_revenue": 366403000, "gross_profit": 189297000, "ebit": 17898772, "ebitda": 25085000, "pretax_income": 53000000, "tax_provision": 4834000, "net_income": 50667000, "net_income_to_common": 50667000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 309167000, "total_current_assets": 1598286000, "total_assets": 7579123000, "short_term_debt": 33957000, "long_term_debt": 17478000, "total_debt": 51435000, "total_liabilities": 1020961000, "total_equity": 6527304000, "shares_outstanding": 50534120, "goodwill_and_intangibles": 2706569000 }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": 0, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 555700000, "cost_of_revenue": 366403000, "gross_profit": 189297000, "ebit": 17898772, "ebitda": 25085000, "pretax_income": 53000000, "tax_provision": 4834000, "net_income": 50667000, "net_income_to_common": 50667000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 309167000, "total_current_assets": 1598286000, "total_assets": 7579123000, "short_term_debt": 33957000, "long_term_debt": 17478000, "total_debt": 51435000, "total_liabilities": 1020961000, "total_equity": 6527304000, "shares_outstanding": 50534120, "goodwill_and_intangibles": 2706569000 }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": 0, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 581916000, "cost_of_revenue": 376275000, "gross_profit": 205641000, "ebit": 17898772, "ebitda": 40847000, "pretax_income": 52553000, "tax_provision": 1368000, "net_income": 54327000, "net_income_to_common": 54327000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 374248000, "total_current_assets": 1619371000, "total_assets": 7552488000, "short_term_debt": 19611000, "long_term_debt": 12029000, "total_debt": 31640000, "total_liabilities": 975791000, "total_equity": 6541847000, "shares_outstanding": 52629562, "goodwill_and_intangibles": 2717711000 }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": 0, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 581916000, "cost_of_revenue": 376275000, "gross_profit": 205641000, "ebit": 17898772, "ebitda": 40847000, "pretax_income": 52553000, "tax_provision": 1368000, "net_income": 54327000, "net_income_to_common": 54327000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 374248000, "total_current_assets": 1619371000, "total_assets": 7552488000, "short_term_debt": 19611000, "long_term_debt": 12029000, "total_debt": 31640000, "total_liabilities": 975791000, "total_equity": 6541847000, "shares_outstanding": 52629562, "goodwill_and_intangibles": 2717711000 }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": 0, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 581916000, "cost_of_revenue": 376275000, "gross_profit": 205641000, "ebit": 17898772, "ebitda": 40847000, "pretax_income": 52553000, "tax_provision": 1368000, "net_income": 54327000, "net_income_to_common": 54327000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 374248000, "total_current_assets": 1619371000, "total_assets": 7552488000, "short_term_debt": 19611000, "long_term_debt": 12029000, "total_debt": 31640000, "total_liabilities": 975791000, "total_equity": 6541847000, "shares_outstanding": 52629562, "goodwill_and_intangibles": 2717711000 }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": 0, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 581916000, "cost_of_revenue": 376275000, "gross_profit": 205641000, "ebit": 17898772, "ebitda": 40847000, "pretax_income": 52553000, "tax_provision": 1368000, "net_income": 54327000, "net_income_to_common": 54327000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 374248000, "total_current_assets": 1619371000, "total_assets": 7552488000, "short_term_debt": 19611000, "long_term_debt": 12029000, "total_debt": 31640000, "total_liabilities": 975791000, "total_equity": 6541847000, "shares_outstanding": 52629562, "goodwill_and_intangibles": 2717711000 }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": 0, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 581916000, "cost_of_revenue": 376275000, "gross_profit": 205641000, "ebit": 17898772, "ebitda": 40847000, "pretax_income": 52553000, "tax_provision": 1368000, "net_income": 54327000, "net_income_to_common": 54327000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 374248000, "total_current_assets": 1619371000, "total_assets": 7552488000, "short_term_debt": 19611000, "long_term_debt": 12029000, "total_debt": 31640000, "total_liabilities": 975791000, "total_equity": 6541847000, "shares_outstanding": 52629562, "goodwill_and_intangibles": 2717711000 }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": 0, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/" }, { "key": "momentum_leaders", "name": "Momentum Leaders", "slug": "momentum-leaders", "group": "momentum", "page_url": "/factors/momentum-leaders/" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/" }, { "key": "high_yield", "name": "High Yield", "slug": "high-yield", "group": "income", "page_url": "/factors/high-yield/" } ], "coverage": { "factor_history_points": 8, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-07-26", "latest_financials_period_end": "2025-12-31" }, "schema": { "public_fields_only": true } }