{ "ticker": { "uuid": "84d95b5c-96e3-4469-a96c-0671094fd5b9", "symbol": "BLUEDART", "name": "Blue Dart Express Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Industrials", "industry": "Integrated Freight & Logistics", "page_url": "https://sharemaestro.com/factors/ticker/84d95b5c-96e3-4469-a96c-0671094fd5b9/", "api_url": "https://sharemaestro.com/factors/api/tickers/84d95b5c-96e3-4469-a96c-0671094fd5b9/" }, "ticker_metadata": { "id": 13145, "uuid": "84d95b5c-96e3-4469-a96c-0671094fd5b9", "symbol": "BLUEDART", "name": "Blue Dart Express Limited", "asset_type": "equity", "market_cap": 112505995264, "stock_exchange_id": 7, "industry": "Integrated Freight & Logistics", "sector": "Industrials", "description": "Blue Dart Express Limited provides courier and express services in India. It provides day-definite and time-definite delivery schedules across air and ground network under the Domestic Priority, Dart Apex, Dart Surfaceline, and Dart Plus names; and door-to-door ground distribution service under the Dart Surfaceline name. The company also offers air freight services between the airports of Kolkata, Mumbai, Delhi, Bangalore, Chennai, Hyderabad, and Ahmedabad; air express and ground express packaging services under the Smart Box name; wood-free palletized packaging; shipment for freight of 50kg, 75kg, or above 100kg; door-to-door express deliveries for documents and shipments; international services; and temperature-controlled logistics solutions, as well as operates domestic express airline charter. It has a fleet of 6 Boeing 757-200 freighters and 2 Boeing 737 aircraft; and a flotilla of various vehicles, facilities, and e-vehicles in India. Blue Dart Express Limited was founded in 1983 and is headquartered in Mumbai, India. Blue Dart Express Limited is a subsidiary of DHL Express (Singapore) Pte. Ltd.", "currency": "INR", "is_active": true }, "exchange_metadata": { "id": 7, "name": "NSE India", "symbol": "NSI", "country_code": "IN", "currency": "INR", "benchmark": "^NSEI", "data_symbol": "NSI", "ticker_suffix": ".NS", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "84d95b5c-96e3-4469-a96c-0671094fd5b9", "symbol": "BLUEDART", "name": "Blue Dart Express Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Industrials", "industry": "Integrated Freight & Logistics", "page_url": "https://sharemaestro.com/factors/ticker/84d95b5c-96e3-4469-a96c-0671094fd5b9/", "api_url": "https://sharemaestro.com/factors/api/tickers/84d95b5c-96e3-4469-a96c-0671094fd5b9/" }, "week_end_date": "2026-06-07", "universe": "INR_IN", "score": { "os": 0.2, "value": 0.22, "quality": 0.8, "momentum": 0.21, "coverage": 0.939, "confidence": 0.939, "delta": null }, "headline_factors": { "price": 4700.1, "market_cap": 111523664918.74, "pe_ratio": 50.4267, "earnings_yield": 0.0198, "ebitda_to_ev": 0.0317, "shareholder_yield": 0, "roe": 0.1245, "piotroski_f_score": 6, "momentum_12_1": -0.1222, "volatility_252d": 0.3225 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": true }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:02:18.116904+00:00", "batch_id": "" }, "size": { "price_close": 4700.1001, "market_cap": 111523664918.7375, "market_cap_usd": 111523664918.7375, "enterprise_value": 120562664918.7375, "shares_outstanding": 23727934, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 50.4267, "pb_ratio": 6.2766, "ptbv_ratio": 6.2766, "ps_ratio": 1.856, "pcf_ratio": 13.7641, "pfcf_ratio": 22.5037, "ev_ebitda": 31.5246, "ev_ebit": 31.5717, "ev_sales": 2.0064, "ev_fcf": 24.3276, "earnings_yield": 0.0198, "fcf_yield": 0.0411, "price_to_sales": 1.856, "price_to_book": 6.2766, "price_to_cashflow": 13.7641, "ebitda_to_ev": 0.0317, "sales_yield": 0.4984 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": 0.158, "operating_margin": 0.0636, "net_margin": 0.0368, "ebitda_margin": 0.0636, "fcf_margin": 0.0825, "roe": 0.1245, "roa": 0.0536, "roic": 0.1068, "roc_greenblatt": null, "asset_turnover": 1.456, "cash_conversion": 2.2408, "accruals_ratio": -0.1427, "sbc_to_revenue": null, "piotroski_f_score": 6, "altman_z_score": null, "earnings_stability_5y": 0.2314, "revenue_stability_5y": 0.0801, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.23, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": 2.3635, "debt_to_assets": 0.2767, "interest_coverage": 4.5488, "current_ratio": 1.0359, "quick_ratio": 1.0359, "net_debt": 9039000000, "local_beta": 1.0591, "volatility_252d": 0.3225, "volatility_60d": 0.7265, "max_drawdown_12m": -0.3115, "risk_adjusted_momentum": -0.3789 }, "growth": { "revenue_growth_1y": 0.0735, "revenue_growth_3y_cagr": 0.0589, "revenue_growth_5y_cagr": null, "eps_growth_1y": -0.0199, "eps_growth_3y_cagr": -0.126, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.0298, "book_value_growth_1y": 0.1397, "revenue_growth": 0.0735, "earnings_growth": -0.0199 }, "momentum": { "price_return_1m": -0.1728, "price_return_3m": -0.1303, "price_return_6m": -0.1553, "price_return_9m": -0.1762, "price_return_12m": -0.2739, "price_return_12m_ex1m": -0.1222, "momentum_6m": -0.1553, "momentum_12m": -0.2739, "momentum_12_1": -0.1222, "distance_from_52w_high": -0.3115, "distance_from_52w_low": 0, "relative_strength": -0.1662 }, "raw_ttm": { "revenue_ttm": 60088700000, "gross_profit_ttm": 9491400000, "ebit_ttm": 3818700000, "ebitda_ttm": 3824400000, "net_income_ttm": 2211600000, "eps_diluted_ttm": 93.2066, "operating_cash_flow_ttm": 8102500000, "capital_expenditure_ttm": -3146700000, "fcf_ttm": 4955800000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 839500000, "cash_and_equivalents": 2380000000, "total_current_assets": 17518000000, "total_current_liabilities": 16911600000, "net_ppe": null, "total_assets": 41268500000, "total_debt": 11419000000, "total_equity": 17768300000, "net_working_capital": 226400000, "book_value_per_share": 748.8347, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 748.8347 }, "ranks": { "universe_ticker_count": 1806, "rank_pe": 78, "rank_pb": 81, "rank_ptbv": 81, "rank_ps": 44, "rank_pcf": 36, "rank_ev_ebitda": 83, "rank_ev_ebit": 69, "rank_earnings_yield": 78, "rank_fcf_yield": 22, "rank_dividend_yield": 66, "rank_shareholder_yield": 53, "rank_total_yield": 61, "rank_roe": 41, "rank_roc": 50, "rank_roic": 37, "rank_gross_margin": 91, "rank_fcf_margin": 27, "rank_piotroski": 29, "rank_accruals": 4, "rank_sue": 50, "rank_eps_growth_1y": 69, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 63, "rank_momentum_12m": 77, "rank_momentum_12m_ex1m": 59, "rank_relative_strength": 77 }, "composites": { "value_composite": 78, "quality_composite": 20, "momentum_composite": 79, "growth_composite": 77, "yield_composite": 66, "svqf_composite": 83, "vc1_composite": 77, "vc2_composite": 76, "vc3_composite": 78, "trending_value_composite": null, "overall_composite": 80, "quality_value_composite": 0.4195, "os_score": 0.2, "value_percentile": 0.22, "quality_percentile": 0.8, "momentum_percentile": 0.21, "factor_coverage": 0.939, "signal_confidence": 0.939, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 12, "small_cap_core_rank": 76, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": true } } }, "latest_snapshot_fields": { "id": 5651, "ticker_id": 13145, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:02:18.116904+00:00", "batch_id": "", "os_score_delta": null, "price_close": 4700.1001, "market_cap": 111523664918.7375, "market_cap_usd": 111523664918.7375, "enterprise_value": 120562664918.7375, "shares_outstanding": 23727934, "fx_rate_to_usd": null, "pe_ratio": 50.42668879, "pb_ratio": 6.27655234, "ptbv_ratio": 6.27655234, "ps_ratio": 1.85598399, "pcf_ratio": 13.76410551, "pfcf_ratio": 22.50366539, "ev_ebitda": 31.52459599, "ev_ebit": 31.57165133, "ev_sales": 2.0064116, "ev_fcf": 24.32758887, "earnings_yield": 0.01983077, "fcf_yield": 0.04110559, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.15795649, "operating_margin": 0.06355105, "net_margin": 0.03680559, "ebitda_margin": 0.06364591, "fcf_margin": 0.08247474, "roe": 0.12446886, "roa": 0.05359051, "roic": 0.1068375, "roc_greenblatt": null, "asset_turnover": 1.45604274, "cash_conversion": 2.24082112, "accruals_ratio": -0.14274568, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 2.363508, "debt_to_assets": 0.27670015, "interest_coverage": 4.54877904, "current_ratio": 1.03585704, "quick_ratio": 1.03585704, "net_debt": 9039000000, "revenue_growth_1y": 0.07354664, "revenue_growth_3y_cagr": 0.05889088, "revenue_growth_5y_cagr": null, "eps_growth_1y": -0.01992711, "eps_growth_3y_cagr": -0.12598359, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.02981942, "book_value_growth_1y": 0.13969494, "piotroski_f_score": 6, "altman_z_score": null, "earnings_stability_5y": 0.231433, "revenue_stability_5y": 0.080072, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.17280885, "price_return_3m": -0.13025535, "price_return_6m": -0.15534188, "price_return_9m": -0.17621591, "price_return_12m": -0.27388589, "price_return_12m_ex1m": -0.12219309, "distance_from_52w_high": -0.31153387, "distance_from_52w_low": 0, "relative_strength": -0.16620615, "local_beta": 1.0591, "volatility_252d": 0.322454, "volatility_60d": 0.726541, "max_drawdown_12m": -0.31153387, "revenue_ttm": 60088700000, "gross_profit_ttm": 9491400000, "ebit_ttm": 3818700000, "ebitda_ttm": 3824400000, "net_income_ttm": 2211600000, "eps_diluted_ttm": 93.20659776, "operating_cash_flow_ttm": 8102500000, "capital_expenditure_ttm": -3146700000, "fcf_ttm": 4955800000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 839500000, "cash_and_equivalents": 2380000000, "total_current_assets": 17518000000, "total_current_liabilities": 16911600000, "net_ppe": null, "total_assets": 41268500000, "total_debt": 11419000000, "total_equity": 17768300000, "net_working_capital": 226400000, "book_value_per_share": 748.83468573, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 748.83468573, "universe_ticker_count": 1806, "sector": "Industrials", "rank_pe": 78, "rank_pb": 81, "rank_ptbv": 81, "rank_ps": 44, "rank_pcf": 36, "rank_ev_ebitda": 83, "rank_ev_ebit": 69, "rank_earnings_yield": 78, "rank_fcf_yield": 22, "rank_dividend_yield": 66, "rank_shareholder_yield": 53, "rank_total_yield": 61, "rank_roe": 41, "rank_roc": 50, "rank_roic": 37, "rank_gross_margin": 91, "rank_fcf_margin": 27, "rank_piotroski": 29, "rank_accruals": 4, "rank_sue": 50, "rank_eps_growth_1y": 69, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 63, "rank_momentum_12m": 77, "rank_momentum_12m_ex1m": 59, "rank_relative_strength": 77, "value_composite": 78, "quality_composite": 20, "momentum_composite": 79, "growth_composite": 77, "yield_composite": 66, "svqf_composite": 83, "vc1_composite": 77, "vc2_composite": 76, "vc3_composite": 78, "trending_value_composite": null, "overall_composite": 80, "factor_coverage": 0.939, "signal_confidence": 0.939, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 12, "small_cap_core_rank": 76, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 4700.1, "os": 0.2, "value": 0.22, "quality": 0.8, "momentum": 0.21, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 50.4267, "earnings_yield": 0.0198, "shareholder_yield": 0, "roe": 0.1245, "momentum_12_1": -0.1222, "complete_fields": { "id": 5651, "ticker_id": 13145, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:02:18.116904+00:00", "batch_id": "", "os_score_delta": null, "price_close": 4700.1001, "market_cap": 111523664918.7375, "market_cap_usd": 111523664918.7375, "enterprise_value": 120562664918.7375, "shares_outstanding": 23727934, "fx_rate_to_usd": null, "pe_ratio": 50.42668879, "pb_ratio": 6.27655234, "ptbv_ratio": 6.27655234, "ps_ratio": 1.85598399, "pcf_ratio": 13.76410551, "pfcf_ratio": 22.50366539, "ev_ebitda": 31.52459599, "ev_ebit": 31.57165133, "ev_sales": 2.0064116, "ev_fcf": 24.32758887, "earnings_yield": 0.01983077, "fcf_yield": 0.04110559, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.15795649, "operating_margin": 0.06355105, "net_margin": 0.03680559, "ebitda_margin": 0.06364591, "fcf_margin": 0.08247474, "roe": 0.12446886, "roa": 0.05359051, "roic": 0.1068375, "roc_greenblatt": null, "asset_turnover": 1.45604274, "cash_conversion": 2.24082112, "accruals_ratio": -0.14274568, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 2.363508, "debt_to_assets": 0.27670015, "interest_coverage": 4.54877904, "current_ratio": 1.03585704, "quick_ratio": 1.03585704, "net_debt": 9039000000, "revenue_growth_1y": 0.07354664, "revenue_growth_3y_cagr": 0.05889088, "revenue_growth_5y_cagr": null, "eps_growth_1y": -0.01992711, "eps_growth_3y_cagr": -0.12598359, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.02981942, "book_value_growth_1y": 0.13969494, "piotroski_f_score": 6, "altman_z_score": null, "earnings_stability_5y": 0.231433, "revenue_stability_5y": 0.080072, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.17280885, "price_return_3m": -0.13025535, "price_return_6m": -0.15534188, "price_return_9m": -0.17621591, "price_return_12m": -0.27388589, "price_return_12m_ex1m": -0.12219309, "distance_from_52w_high": -0.31153387, "distance_from_52w_low": 0, "relative_strength": -0.16620615, "local_beta": 1.0591, "volatility_252d": 0.322454, "volatility_60d": 0.726541, "max_drawdown_12m": -0.31153387, "revenue_ttm": 60088700000, "gross_profit_ttm": 9491400000, "ebit_ttm": 3818700000, "ebitda_ttm": 3824400000, "net_income_ttm": 2211600000, "eps_diluted_ttm": 93.20659776, "operating_cash_flow_ttm": 8102500000, "capital_expenditure_ttm": -3146700000, "fcf_ttm": 4955800000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 839500000, "cash_and_equivalents": 2380000000, "total_current_assets": 17518000000, "total_current_liabilities": 16911600000, "net_ppe": null, "total_assets": 41268500000, "total_debt": 11419000000, "total_equity": 17768300000, "net_working_capital": 226400000, "book_value_per_share": 748.83468573, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 748.83468573, "universe_ticker_count": 1806, "sector": "Industrials", "rank_pe": 78, "rank_pb": 81, "rank_ptbv": 81, "rank_ps": 44, "rank_pcf": 36, "rank_ev_ebitda": 83, "rank_ev_ebit": 69, "rank_earnings_yield": 78, "rank_fcf_yield": 22, "rank_dividend_yield": 66, "rank_shareholder_yield": 53, "rank_total_yield": 61, "rank_roe": 41, "rank_roc": 50, "rank_roic": 37, "rank_gross_margin": 91, "rank_fcf_margin": 27, "rank_piotroski": 29, "rank_accruals": 4, "rank_sue": 50, "rank_eps_growth_1y": 69, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 63, "rank_momentum_12m": 77, "rank_momentum_12m_ex1m": 59, "rank_relative_strength": 77, "value_composite": 78, "quality_composite": 20, "momentum_composite": 79, "growth_composite": 77, "yield_composite": 66, "svqf_composite": 83, "vc1_composite": 77, "vc2_composite": 76, "vc3_composite": 78, "trending_value_composite": null, "overall_composite": 80, "factor_coverage": 0.939, "signal_confidence": 0.939, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 12, "small_cap_core_rank": 76, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:51:14.213040+00:00", "is_restated": false, "income_statement": { "revenue": 61408800000, "cost_of_revenue": 51469900000, "gross_profit": 9938900000, "ebit": 4145000000, "ebitda": 9484600000, "pretax_income": null, "tax_provision": null, "net_income": 2473900000, "net_income_to_common": 2473900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2380000000, "total_current_assets": 17518000000, "total_assets": 41268500000, "short_term_debt": 2000000000, "long_term_debt": 0, "total_debt": 11419000000, "total_liabilities": null, "total_equity": 17768300000, "shares_outstanding": 23727934, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 8102500000, "capital_expenditure": -3146700000, "free_cash_flow": 4955800000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 362973, "ticker_id": 13145, "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:51:14.213040+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "9484600000", "netIncome": "2473900000", "grossProfit": "9938900000", "totalRevenue": "61408800000", "costOfRevenue": "51469900000", "interestExpense": "856400000", "operatingIncome": "4145000000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "5360700000" }, "balance": { "totalDebt": "11419000000", "totalAssets": "41268500000", "longTermDebt": "0", "shortTermDebt": "2000000000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "23727934", "totalCurrentAssets": "17518000000", "totalShareholderEquity": "17768300000", "totalCurrentLiabilities": "16911600000", "cashAndShortTermInvestments": "2380000000" }, "cashflow": { "freeCashFlow": "4955800000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": "0", "fiscalDateEnding": "2026-03-31", "operatingCashflow": "8102500000", "repurchaseOfStock": null, "capitalExpenditures": "-3146700000" } }, "revenue": 61408800000, "cost_of_revenue": 51469900000, "gross_profit": 9938900000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 4145000000, "depreciation_amortisation": 5360700000, "ebitda": 9484600000, "interest_expense": 856400000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 2473900000, "net_income_continuing_ops": null, "net_income_to_common": 2473900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2380000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 17518000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 41268500000, "short_term_debt": 2000000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 16911600000, "long_term_debt": 0, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 11419000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 17768300000, "shares_outstanding": 23727934, "operating_cash_flow": 8102500000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -3146700000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 4955800000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "9484600000", "netIncome": "2473900000", "grossProfit": "9938900000", "totalRevenue": "61408800000", "costOfRevenue": "51469900000", "interestExpense": "856400000", "operatingIncome": "4145000000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "5360700000" }, "balance": { "totalDebt": "11419000000", "totalAssets": "41268500000", "longTermDebt": "0", "shortTermDebt": "2000000000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "23727934", "totalCurrentAssets": "17518000000", "totalShareholderEquity": "17768300000", "totalCurrentLiabilities": "16911600000", "cashAndShortTermInvestments": "2380000000" }, "cashflow": { "freeCashFlow": "4955800000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": "0", "fiscalDateEnding": "2026-03-31", "operatingCashflow": "8102500000", "repurchaseOfStock": null, "capitalExpenditures": "-3146700000" } } }, { "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:51:14.213040+00:00", "is_restated": false, "income_statement": { "revenue": 57201800000, "cost_of_revenue": 48055500000, "gross_profit": 9146300000, "ebit": 3876500000, "ebitda": 9145700000, "pretax_income": null, "tax_provision": null, "net_income": 2524200000, "net_income_to_common": 2524200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1663200000, "total_current_assets": 15034800000, "total_assets": 36627600000, "short_term_debt": 5400000, "long_term_debt": 2000000000, "total_debt": 10075300000, "total_liabilities": null, "total_equity": 15590400000, "shares_outstanding": 23727934, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 7351200000, "capital_expenditure": -2538900000, "free_cash_flow": 4812300000, "dividends_paid": -593200000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -546900000 }, "complete_fields": { "id": 362977, "ticker_id": 13145, "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:51:14.213040+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "9145700000", "netIncome": "2524200000", "grossProfit": "9146300000", "totalRevenue": "57201800000", "costOfRevenue": "48055500000", "interestExpense": "823900000", "operatingIncome": "3876500000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "4849400000" }, "balance": { "totalDebt": "10075300000", "totalAssets": "36627600000", "longTermDebt": "2000000000", "shortTermDebt": "5400000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "23727934", "totalCurrentAssets": "15034800000", "totalShareholderEquity": "15590400000", "totalCurrentLiabilities": "13179400000", "cashAndShortTermInvestments": "1663200000" }, "cashflow": { "freeCashFlow": "4812300000", "dividendsPaid": "-593200000", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": "-546900000", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "7351200000", "repurchaseOfStock": null, "capitalExpenditures": "-2538900000" } }, "revenue": 57201800000, "cost_of_revenue": 48055500000, "gross_profit": 9146300000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 3876500000, "depreciation_amortisation": 4849400000, "ebitda": 9145700000, "interest_expense": 823900000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 2524200000, "net_income_continuing_ops": null, "net_income_to_common": 2524200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1663200000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 15034800000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 36627600000, "short_term_debt": 5400000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 13179400000, "long_term_debt": 2000000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 10075300000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 15590400000, "shares_outstanding": 23727934, "operating_cash_flow": 7351200000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -2538900000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -593200000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -546900000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 4812300000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "9145700000", "netIncome": "2524200000", "grossProfit": "9146300000", "totalRevenue": "57201800000", "costOfRevenue": "48055500000", "interestExpense": "823900000", "operatingIncome": "3876500000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "4849400000" }, "balance": { "totalDebt": "10075300000", "totalAssets": "36627600000", "longTermDebt": "2000000000", "shortTermDebt": "5400000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "23727934", "totalCurrentAssets": "15034800000", "totalShareholderEquity": "15590400000", "totalCurrentLiabilities": "13179400000", "cashAndShortTermInvestments": "1663200000" }, "cashflow": { "freeCashFlow": "4812300000", "dividendsPaid": "-593200000", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": "-546900000", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "7351200000", "repurchaseOfStock": null, "capitalExpenditures": "-2538900000" } } }, { "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:51:14.213040+00:00", "is_restated": false, "income_statement": { "revenue": 52678300000, "cost_of_revenue": 43076800000, "gross_profit": 9601500000, "ebit": 4289300000, "ebitda": 9036200000, "pretax_income": null, "tax_provision": null, "net_income": 3010100000, "net_income_to_common": 3010100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1646100000, "total_current_assets": 12858700000, "total_assets": 34609000000, "short_term_debt": 2558100000, "long_term_debt": 0, "total_debt": 10740700000, "total_liabilities": null, "total_equity": 13672700000, "shares_outstanding": 23727934, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 8467300000, "capital_expenditure": -2675400000, "free_cash_flow": 5791900000, "dividends_paid": -711800000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 46900000 }, "complete_fields": { "id": 362980, "ticker_id": 13145, "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:51:14.213040+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "9036200000", "netIncome": "3010100000", "grossProfit": "9601500000", "totalRevenue": "52678300000", "costOfRevenue": "43076800000", "interestExpense": "780600000", "operatingIncome": "4289300000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "4328600000" }, "balance": { "totalDebt": "10740700000", "totalAssets": "34609000000", "longTermDebt": "0", "shortTermDebt": "2558100000", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "23727934", "totalCurrentAssets": "12858700000", "totalShareholderEquity": "13672700000", "totalCurrentLiabilities": "14909500000", "cashAndShortTermInvestments": "1646100000" }, "cashflow": { "freeCashFlow": "5791900000", "dividendsPaid": "-711800000", "issuanceOfDebt": "46900000", "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2024-03-31", "operatingCashflow": "8467300000", "repurchaseOfStock": null, "capitalExpenditures": "-2675400000" } }, "revenue": 52678300000, "cost_of_revenue": 43076800000, "gross_profit": 9601500000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 4289300000, "depreciation_amortisation": 4328600000, "ebitda": 9036200000, "interest_expense": 780600000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 3010100000, "net_income_continuing_ops": null, "net_income_to_common": 3010100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1646100000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 12858700000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 34609000000, "short_term_debt": 2558100000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 14909500000, "long_term_debt": 0, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 10740700000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 13672700000, "shares_outstanding": 23727934, "operating_cash_flow": 8467300000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -2675400000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -711800000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 46900000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 5791900000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "9036200000", "netIncome": "3010100000", "grossProfit": "9601500000", "totalRevenue": "52678300000", "costOfRevenue": "43076800000", "interestExpense": "780600000", "operatingIncome": "4289300000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "4328600000" }, "balance": { "totalDebt": "10740700000", "totalAssets": "34609000000", "longTermDebt": "0", "shortTermDebt": "2558100000", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "23727934", "totalCurrentAssets": "12858700000", "totalShareholderEquity": "13672700000", "totalCurrentLiabilities": "14909500000", "cashAndShortTermInvestments": "1646100000" }, "cashflow": { "freeCashFlow": "5791900000", "dividendsPaid": "-711800000", "issuanceOfDebt": "46900000", "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2024-03-31", "operatingCashflow": "8467300000", "repurchaseOfStock": null, "capitalExpenditures": "-2675400000" } } }, { "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:51:14.213040+00:00", "is_restated": false, "income_statement": { "revenue": 51722200000, "cost_of_revenue": 41615700000, "gross_profit": 10106500000, "ebit": 5743600000, "ebitda": 9695300000, "pretax_income": null, "tax_provision": null, "net_income": 3705300000, "net_income_to_common": 3705300000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 937500000, "total_current_assets": 10603500000, "total_assets": 32230400000, "short_term_debt": 12100000, "long_term_debt": 2500000000, "total_debt": 11213500000, "total_liabilities": null, "total_equity": 11795600000, "shares_outstanding": 23727934, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 7167400000, "capital_expenditure": -5713600000, "free_cash_flow": 1453800000, "dividends_paid": -830500000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 500000000 }, "complete_fields": { "id": 362981, "ticker_id": 13145, "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:51:14.213040+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "9695300000", "netIncome": "3705300000", "grossProfit": "10106500000", "totalRevenue": "51722200000", "costOfRevenue": "41615700000", "interestExpense": "668500000", "operatingIncome": "5743600000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "3944800000" }, "balance": { "totalDebt": "11213500000", "totalAssets": "32230400000", "longTermDebt": "2500000000", "shortTermDebt": "12100000", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "23727934", "totalCurrentAssets": "10603500000", "totalShareholderEquity": "11795600000", "totalCurrentLiabilities": "11158600000", "cashAndShortTermInvestments": "937500000" }, "cashflow": { "freeCashFlow": "1453800000", "dividendsPaid": "-830500000", "issuanceOfDebt": "500000000", "issuanceOfStock": null, "repaymentOfDebt": "0", "fiscalDateEnding": "2023-03-31", "operatingCashflow": "7167400000", "repurchaseOfStock": null, "capitalExpenditures": "-5713600000" } }, "revenue": 51722200000, "cost_of_revenue": 41615700000, "gross_profit": 10106500000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 5743600000, "depreciation_amortisation": 3944800000, "ebitda": 9695300000, "interest_expense": 668500000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 3705300000, "net_income_continuing_ops": null, "net_income_to_common": 3705300000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 937500000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 10603500000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 32230400000, "short_term_debt": 12100000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 11158600000, "long_term_debt": 2500000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 11213500000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 11795600000, "shares_outstanding": 23727934, "operating_cash_flow": 7167400000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -5713600000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -830500000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 500000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 1453800000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "9695300000", "netIncome": "3705300000", "grossProfit": "10106500000", "totalRevenue": "51722200000", "costOfRevenue": "41615700000", "interestExpense": "668500000", "operatingIncome": "5743600000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "3944800000" }, "balance": { "totalDebt": "11213500000", "totalAssets": "32230400000", "longTermDebt": "2500000000", "shortTermDebt": "12100000", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "23727934", "totalCurrentAssets": "10603500000", "totalShareholderEquity": "11795600000", "totalCurrentLiabilities": "11158600000", "cashAndShortTermInvestments": "937500000" }, "cashflow": { "freeCashFlow": "1453800000", "dividendsPaid": "-830500000", "issuanceOfDebt": "500000000", "issuanceOfStock": null, "repaymentOfDebt": "0", "fiscalDateEnding": "2023-03-31", "operatingCashflow": "7167400000", "repurchaseOfStock": null, "capitalExpenditures": "-5713600000" } } }, { "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:51:14.213040+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": -949100000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -3950000000 }, "complete_fields": { "id": 362982, "ticker_id": 13145, "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:51:14.213040+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": "-949100000", "issuanceOfDebt": "0", "issuanceOfStock": null, "repaymentOfDebt": "-3950000000", "fiscalDateEnding": "2022-03-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -949100000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -3950000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": "-949100000", "issuanceOfDebt": "0", "issuanceOfStock": null, "repaymentOfDebt": "-3950000000", "fiscalDateEnding": "2022-03-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:51:14.213040+00:00", "is_restated": false, "income_statement": { "revenue": 15334700000, "cost_of_revenue": 13008600000, "gross_profit": 2326100000, "ebit": 822200000, "ebitda": 940700000, "pretax_income": null, "tax_provision": null, "net_income": 488500000, "net_income_to_common": 488500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2380000000, "total_current_assets": 17518000000, "total_assets": 41268500000, "short_term_debt": 2000000000, "long_term_debt": 0, "total_debt": 11419000000, "total_liabilities": null, "total_equity": 17768300000, "shares_outstanding": 23727934, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 362972, "ticker_id": 13145, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:51:14.213040+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "940700000", "netIncome": "488500000", "grossProfit": "2326100000", "totalRevenue": "15334700000", "costOfRevenue": "13008600000", "interestExpense": "215400000", "operatingIncome": "822200000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": "11419000000", "totalAssets": "41268500000", "longTermDebt": "0", "shortTermDebt": "2000000000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "23727934", "totalCurrentAssets": "17518000000", "totalShareholderEquity": "17768300000", "totalCurrentLiabilities": "16911600000", "cashAndShortTermInvestments": "2380000000" } }, "revenue": 15334700000, "cost_of_revenue": 13008600000, "gross_profit": 2326100000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 822200000, "depreciation_amortisation": null, "ebitda": 940700000, "interest_expense": 215400000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 488500000, "net_income_continuing_ops": null, "net_income_to_common": 488500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2380000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 17518000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 41268500000, "short_term_debt": 2000000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 16911600000, "long_term_debt": 0, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 11419000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 17768300000, "shares_outstanding": 23727934, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "940700000", "netIncome": "488500000", "grossProfit": "2326100000", "totalRevenue": "15334700000", "costOfRevenue": "13008600000", "interestExpense": "215400000", "operatingIncome": "822200000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": "11419000000", "totalAssets": "41268500000", "longTermDebt": "0", "shortTermDebt": "2000000000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "23727934", "totalCurrentAssets": "17518000000", "totalShareholderEquity": "17768300000", "totalCurrentLiabilities": "16911600000", "cashAndShortTermInvestments": "2380000000" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:51:14.213040+00:00", "is_restated": false, "income_statement": { "revenue": 16161600000, "cost_of_revenue": 13466400000, "gross_profit": 2695200000, "ebit": 1361800000, "ebitda": 1027700000, "pretax_income": null, "tax_provision": null, "net_income": 683300000, "net_income_to_common": 683300000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 362974, "ticker_id": 13145, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:51:14.213040+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "1027700000", "netIncome": "683300000", "grossProfit": "2695200000", "totalRevenue": "16161600000", "costOfRevenue": "13466400000", "interestExpense": "237800000", "operatingIncome": "1361800000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null } }, "revenue": 16161600000, "cost_of_revenue": 13466400000, "gross_profit": 2695200000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1361800000, "depreciation_amortisation": null, "ebitda": 1027700000, "interest_expense": 237800000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 683300000, "net_income_continuing_ops": null, "net_income_to_common": 683300000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "1027700000", "netIncome": "683300000", "grossProfit": "2695200000", "totalRevenue": "16161600000", "costOfRevenue": "13466400000", "interestExpense": "237800000", "operatingIncome": "1361800000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:51:14.213040+00:00", "is_restated": false, "income_statement": { "revenue": 14419200000, "cost_of_revenue": 12181200000, "gross_profit": 2238000000, "ebit": 746700000, "ebitda": 845300000, "pretax_income": null, "tax_provision": null, "net_income": 488300000, "net_income_to_common": 488300000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 362975, "ticker_id": 13145, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:51:14.213040+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "845300000", "netIncome": "488300000", "grossProfit": "2238000000", "totalRevenue": "14419200000", "costOfRevenue": "12181200000", "interestExpense": "186000000", "operatingIncome": "746700000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": null } }, "revenue": 14419200000, "cost_of_revenue": 12181200000, "gross_profit": 2238000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 746700000, "depreciation_amortisation": null, "ebitda": 845300000, "interest_expense": 186000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 488300000, "net_income_continuing_ops": null, "net_income_to_common": 488300000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "845300000", "netIncome": "488300000", "grossProfit": "2238000000", "totalRevenue": "14419200000", "costOfRevenue": "12181200000", "interestExpense": "186000000", "operatingIncome": "746700000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": null } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:51:14.213040+00:00", "is_restated": false, "income_statement": { "revenue": 14173200000, "cost_of_revenue": 11941100000, "gross_profit": 2232100000, "ebit": 888000000, "ebitda": 1010700000, "pretax_income": null, "tax_provision": null, "net_income": 551500000, "net_income_to_common": 551500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1663200000, "total_current_assets": 15034800000, "total_assets": 36627600000, "short_term_debt": 5400000, "long_term_debt": 2000000000, "total_debt": 10075300000, "total_liabilities": null, "total_equity": 15590400000, "shares_outstanding": 23727934, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 362976, "ticker_id": 13145, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:51:14.213040+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "1010700000", "netIncome": "551500000", "grossProfit": "2232100000", "totalRevenue": "14173200000", "costOfRevenue": "11941100000", "interestExpense": "200300000", "operatingIncome": "888000000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": "10075300000", "totalAssets": "36627600000", "longTermDebt": "2000000000", "shortTermDebt": "5400000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "23727934", "totalCurrentAssets": "15034800000", "totalShareholderEquity": "15590400000", "totalCurrentLiabilities": "13179400000", "cashAndShortTermInvestments": "1663200000" } }, "revenue": 14173200000, "cost_of_revenue": 11941100000, "gross_profit": 2232100000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 888000000, "depreciation_amortisation": null, "ebitda": 1010700000, "interest_expense": 200300000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 551500000, "net_income_continuing_ops": null, "net_income_to_common": 551500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1663200000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 15034800000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 36627600000, "short_term_debt": 5400000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 13179400000, "long_term_debt": 2000000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 10075300000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 15590400000, "shares_outstanding": 23727934, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "1010700000", "netIncome": "551500000", "grossProfit": "2232100000", "totalRevenue": "14173200000", "costOfRevenue": "11941100000", "interestExpense": "200300000", "operatingIncome": "888000000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": "10075300000", "totalAssets": "36627600000", "longTermDebt": "2000000000", "shortTermDebt": "5400000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "23727934", "totalCurrentAssets": "15034800000", "totalShareholderEquity": "15590400000", "totalCurrentLiabilities": "13179400000", "cashAndShortTermInvestments": "1663200000" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:51:14.213040+00:00", "is_restated": false, "income_statement": { "revenue": 15116900000, "cost_of_revenue": 12522500000, "gross_profit": 2594400000, "ebit": 1179100000, "ebitda": 1298700000, "pretax_income": null, "tax_provision": null, "net_income": 810100000, "net_income_to_common": 810100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 362978, "ticker_id": 13145, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:51:14.213040+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "1298700000", "netIncome": "810100000", "grossProfit": "2594400000", "totalRevenue": "15116900000", "costOfRevenue": "12522500000", "interestExpense": "206100000", "operatingIncome": "1179100000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null } }, "revenue": 15116900000, "cost_of_revenue": 12522500000, "gross_profit": 2594400000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1179100000, "depreciation_amortisation": null, "ebitda": 1298700000, "interest_expense": 206100000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 810100000, "net_income_continuing_ops": null, "net_income_to_common": 810100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "1298700000", "netIncome": "810100000", "grossProfit": "2594400000", "totalRevenue": "15116900000", "costOfRevenue": "12522500000", "interestExpense": "206100000", "operatingIncome": "1179100000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:51:14.213040+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1263600000, "total_current_assets": 13690300000, "total_assets": 35855400000, "short_term_debt": 2500000000, "long_term_debt": null, "total_debt": 10966000000, "total_liabilities": null, "total_equity": 14248400000, "shares_outstanding": 23727934, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 362979, "ticker_id": 13145, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:51:14.213040+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "10966000000", "totalAssets": "35855400000", "longTermDebt": null, "shortTermDebt": "2500000000", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "23727934", "totalCurrentAssets": "13690300000", "totalShareholderEquity": "14248400000", "totalCurrentLiabilities": "15328800000", "cashAndShortTermInvestments": "1263600000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1263600000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 13690300000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 35855400000, "short_term_debt": 2500000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 15328800000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 10966000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 14248400000, "shares_outstanding": 23727934, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "10966000000", "totalAssets": "35855400000", "longTermDebt": null, "shortTermDebt": "2500000000", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "23727934", "totalCurrentAssets": "13690300000", "totalShareholderEquity": "14248400000", "totalCurrentLiabilities": "15328800000", "cashAndShortTermInvestments": "1263600000" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 5, "quarterly_financial_periods": 6, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2026-03-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }