{ "ticker": { "uuid": "84e01b67-8c74-45f3-addd-e5eaa6419abd", "symbol": "FBIOP", "name": "Fortress Biotech Inc Pref Series A", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Healthcare", "industry": "Biotechnology", "page_url": "https://sharemaestro.com/factors/ticker/84e01b67-8c74-45f3-addd-e5eaa6419abd/", "api_url": "https://sharemaestro.com/factors/api/tickers/84e01b67-8c74-45f3-addd-e5eaa6419abd/" }, "ticker_metadata": { "id": 5968, "uuid": "84e01b67-8c74-45f3-addd-e5eaa6419abd", "symbol": "FBIOP", "name": "Fortress Biotech Inc Pref Series A", "asset_type": "equity", "market_cap": 77807000, "stock_exchange_id": 2, "industry": "Biotechnology", "sector": "Healthcare", "description": "Fortress Biotech, Inc., a biopharmaceutical company, develops and markets pharmaceutical and biotech products. The company is headquartered in New York, New York.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "84e01b67-8c74-45f3-addd-e5eaa6419abd", "symbol": "FBIOP", "name": "Fortress Biotech Inc Pref Series A", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Healthcare", "industry": "Biotechnology", "page_url": "https://sharemaestro.com/factors/ticker/84e01b67-8c74-45f3-addd-e5eaa6419abd/", "api_url": "https://sharemaestro.com/factors/api/tickers/84e01b67-8c74-45f3-addd-e5eaa6419abd/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.97, "value": 0.81, "quality": 0.95, "momentum": 0.9, "coverage": 0.909, "confidence": 0.909, "delta": null }, "headline_factors": { "price": 20.67, "market_cap": 793990839.72, "pe_ratio": 6.2141, "earnings_yield": 0.1609, "ebitda_to_ev": null, "shareholder_yield": 0.0006, "roe": 0.7877, "piotroski_f_score": 5, "momentum_12_1": 0.4257, "volatility_252d": 0.6163 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.9286, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:47:46.404846+00:00", "batch_id": "" }, "size": { "price_close": 20.67, "market_cap": 793990839.72, "market_cap_usd": 793990839.72, "enterprise_value": 579748839.72, "shares_outstanding": 38412716, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 6.2141, "pb_ratio": 4.8949, "ptbv_ratio": 5.8498, "ps_ratio": 12.0009, "pcf_ratio": 5.0368, "pfcf_ratio": 5.0368, "ev_ebitda": null, "ev_ebit": -54.9265, "ev_sales": 8.7627, "ev_fcf": 3.6777, "earnings_yield": 0.1609, "fcf_yield": 0.2719, "price_to_sales": 12.0009, "price_to_book": 4.8949, "price_to_cashflow": 5.0368, "ebitda_to_ev": null, "sales_yield": 0.1141 }, "yield": { "dividend_yield": 0.0006, "buyback_yield": 0, "shareholder_yield": 0.0006, "debt_paydown_yield": null, "total_yield": 0.0006 }, "quality": { "gross_margin": 0.6451, "operating_margin": -0.1595, "net_margin": 1.9312, "ebitda_margin": -0.0814, "fcf_margin": 2.3826, "roe": 0.7877, "roa": 0.358, "roic": null, "roc_greenblatt": null, "asset_turnover": 0.1854, "cash_conversion": 1.2337, "accruals_ratio": -0.0837, "sbc_to_revenue": 0.3659, "piotroski_f_score": 5, "altman_z_score": 1.3705, "earnings_stability_5y": 3.8209, "revenue_stability_5y": 0.2706, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.1196, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 0.9525, "net_debt_to_ebitda": 39.7776, "debt_to_assets": 0.1166, "interest_coverage": -1.1034, "current_ratio": 2.8578, "quick_ratio": 2.768, "net_debt": -214242000, "local_beta": -0.0006, "volatility_252d": 0.6163, "volatility_60d": 1.4193, "max_drawdown_12m": -0.2894, "risk_adjusted_momentum": 0.6907 }, "growth": { "revenue_growth_1y": 0.145, "revenue_growth_3y_cagr": -0.0583, "revenue_growth_5y_cagr": 0.0677, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.8366, "revenue_growth": 0.145, "earnings_growth": null }, "momentum": { "price_return_1m": 0.531, "price_return_3m": 0.4796, "price_return_6m": 1.7745, "price_return_9m": 1.259, "price_return_12m": 1.1827, "price_return_12m_ex1m": 0.4257, "momentum_6m": 1.7745, "momentum_12m": 1.1827, "momentum_12_1": 0.4257, "distance_from_52w_high": 0, "distance_from_52w_low": 2.1654, "relative_strength": 1.0247 }, "raw_ttm": { "revenue_ttm": 66161000, "gross_profit_ttm": 42683000, "ebit_ttm": -10555000, "ebitda_ttm": -5386000, "net_income_ttm": 127772000, "eps_diluted_ttm": 3.3263, "operating_cash_flow_ttm": 157637000, "capital_expenditure_ttm": 0, "fcf_ttm": 157637000, "dividends_paid_ttm": 498000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 9566000, "cash_and_equivalents": 255841000, "total_current_assets": 295480000, "total_current_liabilities": 103393000, "net_ppe": null, "total_assets": 356874000, "total_debt": 41599000, "total_equity": 162208000, "net_working_capital": -59033000, "book_value_per_share": 4.2228, "retained_earnings": -623679000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 135729000, "tangible_book_per_share": 3.5334 }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 10, "rank_pb": 78, "rank_ptbv": 72, "rank_ps": 92, "rank_pcf": 17, "rank_ev_ebitda": 50, "rank_ev_ebit": 5, "rank_earnings_yield": 10, "rank_fcf_yield": 10, "rank_dividend_yield": 57, "rank_shareholder_yield": 57, "rank_total_yield": 57, "rank_roe": 3, "rank_roc": 50, "rank_roic": 50, "rank_gross_margin": 28, "rank_fcf_margin": 2, "rank_piotroski": 50, "rank_accruals": 26, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 31, "rank_momentum_12m": 9, "rank_momentum_12m_ex1m": 28, "rank_relative_strength": 10 }, "composites": { "value_composite": 19, "quality_composite": 5, "momentum_composite": 10, "growth_composite": 25, "yield_composite": 71, "svqf_composite": 6, "vc1_composite": 34, "vc2_composite": 68, "vc3_composite": 68, "trending_value_composite": null, "overall_composite": 3, "quality_value_composite": 0.8772, "os_score": 0.97, "value_percentile": 0.81, "quality_percentile": 0.95, "momentum_percentile": 0.9, "factor_coverage": 0.909, "signal_confidence": 0.909, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 57, "small_cap_core_rank": 65, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 1191, "ticker_id": 5968, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.9286, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:47:46.404846+00:00", "batch_id": "", "os_score_delta": null, "price_close": 20.67, "market_cap": 793990839.72, "market_cap_usd": 793990839.72, "enterprise_value": 579748839.72, "shares_outstanding": 38412716, "fx_rate_to_usd": null, "pe_ratio": 6.21412234, "pb_ratio": 4.89489322, "ptbv_ratio": 5.84982457, "ps_ratio": 12.00088934, "pcf_ratio": 5.03683044, "pfcf_ratio": 5.03683044, "ev_ebitda": null, "ev_ebit": -54.92646516, "ev_sales": 8.76269766, "ev_fcf": 3.67774596, "earnings_yield": 0.16092377, "fcf_yield": 0.27190568, "dividend_yield": 0.00062721, "buyback_yield": 0, "shareholder_yield": 0.00062721, "debt_paydown_yield": null, "total_yield": 0.00062721, "gross_margin": 0.64513837, "operating_margin": -0.15953507, "net_margin": 1.93122837, "ebitda_margin": -0.08140748, "fcf_margin": 2.38262723, "roe": 0.78770468, "roa": 0.35803113, "roic": null, "roc_greenblatt": null, "asset_turnover": 0.18539036, "cash_conversion": 1.23373666, "accruals_ratio": -0.083685, "sbc_to_revenue": 0.36586509, "debt_to_equity": 0.95248077, "net_debt_to_ebitda": 39.77757148, "debt_to_assets": 0.11656495, "interest_coverage": -1.103387, "current_ratio": 2.8578337, "quick_ratio": 2.76796301, "net_debt": -214242000, "revenue_growth_1y": 0.14497093, "revenue_growth_3y_cagr": -0.05825468, "revenue_growth_5y_cagr": 0.06767118, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.8366091, "piotroski_f_score": 5, "altman_z_score": 1.37048328, "earnings_stability_5y": 3.820875, "revenue_stability_5y": 0.27055, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.5309977, "price_return_3m": 0.47960973, "price_return_6m": 1.77449664, "price_return_9m": 1.25901639, "price_return_12m": 1.18268215, "price_return_12m_ex1m": 0.42565998, "distance_from_52w_high": 0, "distance_from_52w_low": 2.16539051, "relative_strength": 1.0247411, "local_beta": -0.0006, "volatility_252d": 0.616296, "volatility_60d": 1.419256, "max_drawdown_12m": -0.28944505, "revenue_ttm": 66161000, "gross_profit_ttm": 42683000, "ebit_ttm": -10555000, "ebitda_ttm": -5386000, "net_income_ttm": 127772000, "eps_diluted_ttm": 3.32629434, "operating_cash_flow_ttm": 157637000, "capital_expenditure_ttm": 0, "fcf_ttm": 157637000, "dividends_paid_ttm": 498000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 9566000, "cash_and_equivalents": 255841000, "total_current_assets": 295480000, "total_current_liabilities": 103393000, "net_ppe": null, "total_assets": 356874000, "total_debt": 41599000, "total_equity": 162208000, "net_working_capital": -59033000, "book_value_per_share": 4.22276831, "retained_earnings": -623679000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 135729000, "tangible_book_per_share": 3.53343929, "universe_ticker_count": 3577, "sector": "Healthcare", "rank_pe": 10, "rank_pb": 78, "rank_ptbv": 72, "rank_ps": 92, "rank_pcf": 17, "rank_ev_ebitda": 50, "rank_ev_ebit": 5, "rank_earnings_yield": 10, "rank_fcf_yield": 10, "rank_dividend_yield": 57, "rank_shareholder_yield": 57, "rank_total_yield": 57, "rank_roe": 3, "rank_roc": 50, "rank_roic": 50, "rank_gross_margin": 28, "rank_fcf_margin": 2, "rank_piotroski": 50, "rank_accruals": 26, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 31, "rank_momentum_12m": 9, "rank_momentum_12m_ex1m": 28, "rank_relative_strength": 10, "value_composite": 19, "quality_composite": 5, "momentum_composite": 10, "growth_composite": 25, "yield_composite": 71, "svqf_composite": 6, "vc1_composite": 34, "vc2_composite": 68, "vc3_composite": 68, "trending_value_composite": null, "overall_composite": 3, "factor_coverage": 0.909, "signal_confidence": 0.909, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 57, "small_cap_core_rank": 65, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 20.67, "os": 0.97, "value": 0.81, "quality": 0.95, "momentum": 0.9, "confidence": 0.909, "coverage": 0.909, "pe_ratio": 6.2141, "earnings_yield": 0.1609, "shareholder_yield": 0.0006, "roe": 0.7877, "momentum_12_1": 0.4257, "complete_fields": { "id": 1191, "ticker_id": 5968, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.9286, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:47:46.404846+00:00", "batch_id": "", "os_score_delta": null, "price_close": 20.67, "market_cap": 793990839.72, "market_cap_usd": 793990839.72, "enterprise_value": 579748839.72, "shares_outstanding": 38412716, "fx_rate_to_usd": null, "pe_ratio": 6.21412234, "pb_ratio": 4.89489322, "ptbv_ratio": 5.84982457, "ps_ratio": 12.00088934, "pcf_ratio": 5.03683044, "pfcf_ratio": 5.03683044, "ev_ebitda": null, "ev_ebit": -54.92646516, "ev_sales": 8.76269766, "ev_fcf": 3.67774596, "earnings_yield": 0.16092377, "fcf_yield": 0.27190568, "dividend_yield": 0.00062721, "buyback_yield": 0, "shareholder_yield": 0.00062721, "debt_paydown_yield": null, "total_yield": 0.00062721, "gross_margin": 0.64513837, "operating_margin": -0.15953507, "net_margin": 1.93122837, "ebitda_margin": -0.08140748, "fcf_margin": 2.38262723, "roe": 0.78770468, "roa": 0.35803113, "roic": null, "roc_greenblatt": null, "asset_turnover": 0.18539036, "cash_conversion": 1.23373666, "accruals_ratio": -0.083685, "sbc_to_revenue": 0.36586509, "debt_to_equity": 0.95248077, "net_debt_to_ebitda": 39.77757148, "debt_to_assets": 0.11656495, "interest_coverage": -1.103387, "current_ratio": 2.8578337, "quick_ratio": 2.76796301, "net_debt": -214242000, "revenue_growth_1y": 0.14497093, "revenue_growth_3y_cagr": -0.05825468, "revenue_growth_5y_cagr": 0.06767118, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.8366091, "piotroski_f_score": 5, "altman_z_score": 1.37048328, "earnings_stability_5y": 3.820875, "revenue_stability_5y": 0.27055, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.5309977, "price_return_3m": 0.47960973, "price_return_6m": 1.77449664, "price_return_9m": 1.25901639, "price_return_12m": 1.18268215, "price_return_12m_ex1m": 0.42565998, "distance_from_52w_high": 0, "distance_from_52w_low": 2.16539051, "relative_strength": 1.0247411, "local_beta": -0.0006, "volatility_252d": 0.616296, "volatility_60d": 1.419256, "max_drawdown_12m": -0.28944505, "revenue_ttm": 66161000, "gross_profit_ttm": 42683000, "ebit_ttm": -10555000, "ebitda_ttm": -5386000, "net_income_ttm": 127772000, "eps_diluted_ttm": 3.32629434, "operating_cash_flow_ttm": 157637000, "capital_expenditure_ttm": 0, "fcf_ttm": 157637000, "dividends_paid_ttm": 498000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 9566000, "cash_and_equivalents": 255841000, "total_current_assets": 295480000, "total_current_liabilities": 103393000, "net_ppe": null, "total_assets": 356874000, "total_debt": 41599000, "total_equity": 162208000, "net_working_capital": -59033000, "book_value_per_share": 4.22276831, "retained_earnings": -623679000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 135729000, "tangible_book_per_share": 3.53343929, "universe_ticker_count": 3577, "sector": "Healthcare", "rank_pe": 10, "rank_pb": 78, "rank_ptbv": 72, "rank_ps": 92, "rank_pcf": 17, "rank_ev_ebitda": 50, "rank_ev_ebit": 5, "rank_earnings_yield": 10, "rank_fcf_yield": 10, "rank_dividend_yield": 57, "rank_shareholder_yield": 57, "rank_total_yield": 57, "rank_roe": 3, "rank_roc": 50, "rank_roic": 50, "rank_gross_margin": 28, "rank_fcf_margin": 2, "rank_piotroski": 50, "rank_accruals": 26, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 31, "rank_momentum_12m": 9, "rank_momentum_12m_ex1m": 28, "rank_relative_strength": 10, "value_composite": 19, "quality_composite": 5, "momentum_composite": 10, "growth_composite": 25, "yield_composite": 71, "svqf_composite": 6, "vc1_composite": 34, "vc2_composite": 68, "vc3_composite": 68, "trending_value_composite": null, "overall_composite": 3, "factor_coverage": 0.909, "signal_confidence": 0.909, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 57, "small_cap_core_rank": 65, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:46:43.219277+00:00", "is_restated": false, "income_statement": { "revenue": 63262000, "cost_of_revenue": 20924000, "gross_profit": 42338000, "ebit": -24826000, "ebitda": -20165000, "pretax_income": -33535000, "tax_provision": -620000, "net_income": 6815000, "net_income_to_common": 6815000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 79381000, "total_current_assets": 123841000, "total_assets": 185548000, "short_term_debt": 2127000, "long_term_debt": 59502000, "total_debt": 61629000, "total_liabilities": 123365000, "total_equity": 49873000, "shares_outstanding": 279018890, "goodwill_and_intangibles": 27605000 }, "cash_flow": { "operating_cash_flow": -65777000, "capital_expenditure": 0, "free_cash_flow": -65777000, "dividends_paid": 664000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 68518, "ticker_id": 5968, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:46:43.219277+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-24826000", "ebitda": "-20165000", "netIncome": "6815000", "grossProfit": "42338000", "depreciation": "None", "totalRevenue": "63262000", "costOfRevenue": "20924000", "interestIncome": "2485000", "incomeBeforeTax": "-33535000", "interestExpense": "8709000", "operatingIncome": "-70221000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "-620000", "reportedCurrency": "USD", "netInterestIncome": "-7621000", "nonInterestIncome": "None", "operatingExpenses": "112559000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "11901000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "20924000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4661000", "sellingGeneralAndAdministrative": "96400000", "netIncomeFromContinuingOperations": "-32915000" }, "balance": { "goodwill": "None", "inventory": "9624000", "commonStock": "32000", "currentDebt": "None", "investments": "None", "totalAssets": "185548000", "longTermDebt": "59502000", "shortTermDebt": "2127000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "27605000", "reportedCurrency": "USD", "retainedEarnings": "-734052000", "totalLiabilities": "123365000", "otherCurrentAssets": "5053000", "totalCurrentAssets": "123841000", "currentLongTermDebt": "None", "longTermInvestments": "17660000", "shortTermInvestments": "None", "currentNetReceivables": "29941000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "61707000", "currentAccountsPayable": "14238000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "74301000", "totalShareholderEquity": "49873000", "capitalLeaseObligations": "14799000", "otherCurrentLiabilities": "33023000", "totalCurrentLiabilities": "49744000", "otherNonCurrentLiabilities": "1447000", "totalNonCurrentLiabilities": "73621000", "cashAndShortTermInvestments": "79381000", "commonStockSharesOutstanding": "279018890", "intangibleAssetsExcludingGoodwill": "27605000", "cashAndCashEquivalentsAtCarryingValue": "79381000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-32915000", "profitLoss": "None", "dividendPayout": "664000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "4807000", "operatingCashflow": "-65777000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "77442000", "cashflowFromInvestment": "10121000", "stockBasedCompensation": "28739000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "664000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-265000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4661000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 63262000, "cost_of_revenue": 20924000, "gross_profit": 42338000, "research_and_development": 11901000, "selling_general_admin": 96400000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -24826000, "depreciation_amortisation": 4661000, "ebitda": -20165000, "interest_expense": 8709000, "interest_income": null, "other_non_operating": null, "pretax_income": -33535000, "tax_provision": -620000, "effective_tax_rate": null, "net_income": 6815000, "net_income_continuing_ops": -32915000, "net_income_to_common": 6815000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 79381000, "short_term_investments": null, "net_receivables": 29941000, "inventory": 9624000, "other_current_assets": null, "total_current_assets": 123841000, "net_ppe": null, "goodwill": null, "intangible_assets": 27605000, "goodwill_and_intangibles": 27605000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 61707000, "total_assets": 185548000, "short_term_debt": 2127000, "accounts_payable": 14238000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 49744000, "long_term_debt": 59502000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 73621000, "total_liabilities": 123365000, "total_debt": 61629000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -734052000, "total_equity": 49873000, "shares_outstanding": 279018890, "operating_cash_flow": -65777000, "stock_based_compensation": 28739000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": 10121000, "dividends_paid": 664000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 77442000, "free_cash_flow": -65777000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-24826000", "ebitda": "-20165000", "netIncome": "6815000", "grossProfit": "42338000", "depreciation": "None", "totalRevenue": "63262000", "costOfRevenue": "20924000", "interestIncome": "2485000", "incomeBeforeTax": "-33535000", "interestExpense": "8709000", "operatingIncome": "-70221000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "-620000", "reportedCurrency": "USD", "netInterestIncome": "-7621000", "nonInterestIncome": "None", "operatingExpenses": "112559000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "11901000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "20924000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4661000", "sellingGeneralAndAdministrative": "96400000", "netIncomeFromContinuingOperations": "-32915000" }, "balance": { "goodwill": "None", "inventory": "9624000", "commonStock": "32000", "currentDebt": "None", "investments": "None", "totalAssets": "185548000", "longTermDebt": "59502000", "shortTermDebt": "2127000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "27605000", "reportedCurrency": "USD", "retainedEarnings": "-734052000", "totalLiabilities": "123365000", "otherCurrentAssets": "5053000", "totalCurrentAssets": "123841000", "currentLongTermDebt": "None", "longTermInvestments": "17660000", "shortTermInvestments": "None", "currentNetReceivables": "29941000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "61707000", "currentAccountsPayable": "14238000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "74301000", "totalShareholderEquity": "49873000", "capitalLeaseObligations": "14799000", "otherCurrentLiabilities": "33023000", "totalCurrentLiabilities": "49744000", "otherNonCurrentLiabilities": "1447000", "totalNonCurrentLiabilities": "73621000", "cashAndShortTermInvestments": "79381000", "commonStockSharesOutstanding": "279018890", "intangibleAssetsExcludingGoodwill": "27605000", "cashAndCashEquivalentsAtCarryingValue": "79381000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-32915000", "profitLoss": "None", "dividendPayout": "664000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "4807000", "operatingCashflow": "-65777000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "77442000", "cashflowFromInvestment": "10121000", "stockBasedCompensation": "28739000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "664000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-265000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4661000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:46:43.219277+00:00", "is_restated": false, "income_statement": { "revenue": 57675000, "cost_of_revenue": 20879000, "gross_profit": 36796000, "ebit": -108955000, "ebitda": -104491000, "pretax_income": -120543000, "tax_provision": 312000, "net_income": -45997000, "net_income_to_common": -45997000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 57263000, "total_current_assets": 90371000, "total_assets": 144223000, "short_term_debt": 3248000, "long_term_debt": 57962000, "total_debt": 61210000, "total_liabilities": 145867000, "total_equity": 22737000, "shares_outstanding": 20784000, "goodwill_and_intangibles": 31863000 }, "cash_flow": { "operating_cash_flow": -80191000, "capital_expenditure": 15000000, "free_cash_flow": -65191000, "dividends_paid": 4710000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 68523, "ticker_id": 5968, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:46:43.219277+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-108955000", "ebitda": "-104491000", "netIncome": "-45997000", "grossProfit": "36796000", "depreciation": "None", "totalRevenue": "57675000", "costOfRevenue": "20879000", "interestIncome": "2683000", "incomeBeforeTax": "-120543000", "interestExpense": "9927000", "operatingIncome": "-110379000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "312000", "reportedCurrency": "USD", "netInterestIncome": "-10844000", "nonInterestIncome": "None", "operatingExpenses": "147175000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "56881000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "20879000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4464000", "sellingGeneralAndAdministrative": "87731000", "netIncomeFromContinuingOperations": "-120855000" }, "balance": { "goodwill": "None", "inventory": "14431000", "commonStock": "28000", "currentDebt": "None", "investments": "None", "totalAssets": "144223000", "longTermDebt": "57962000", "shortTermDebt": "3248000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "31863000", "reportedCurrency": "USD", "retainedEarnings": "-740867000", "totalLiabilities": "145867000", "otherCurrentAssets": "8275000", "totalCurrentAssets": "90371000", "currentLongTermDebt": "625000", "longTermInvestments": "2585000", "shortTermInvestments": "None", "currentNetReceivables": "10402000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "53852000", "currentAccountsPayable": "31636000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "75960000", "totalShareholderEquity": "22737000", "capitalLeaseObligations": "17373000", "otherCurrentLiabilities": "35583000", "totalCurrentLiabilities": "71399000", "otherNonCurrentLiabilities": "1756000", "totalNonCurrentLiabilities": "74468000", "cashAndShortTermInvestments": "57263000", "commonStockSharesOutstanding": "20784000", "intangibleAssetsExcludingGoodwill": "31863000", "cashAndCashEquivalentsAtCarryingValue": "57263000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-120855000", "profitLoss": "None", "dividendPayout": "4710000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-4225000", "operatingCashflow": "-80191000", "capitalExpenditures": "15000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "70641000", "cashflowFromInvestment": "-15000000", "stockBasedCompensation": "32619000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "4710000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4464000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 57675000, "cost_of_revenue": 20879000, "gross_profit": 36796000, "research_and_development": 56881000, "selling_general_admin": 87731000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -108955000, "depreciation_amortisation": 4464000, "ebitda": -104491000, "interest_expense": 9927000, "interest_income": null, "other_non_operating": null, "pretax_income": -120543000, "tax_provision": 312000, "effective_tax_rate": null, "net_income": -45997000, "net_income_continuing_ops": -120855000, "net_income_to_common": -45997000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 57263000, "short_term_investments": null, "net_receivables": 10402000, "inventory": 14431000, "other_current_assets": null, "total_current_assets": 90371000, "net_ppe": null, "goodwill": null, "intangible_assets": 31863000, "goodwill_and_intangibles": 31863000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 53852000, "total_assets": 144223000, "short_term_debt": 3248000, "accounts_payable": 31636000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 71399000, "long_term_debt": 57962000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 74468000, "total_liabilities": 145867000, "total_debt": 61210000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -740867000, "total_equity": 22737000, "shares_outstanding": 20784000, "operating_cash_flow": -80191000, "stock_based_compensation": 32619000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 15000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -15000000, "dividends_paid": 4710000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 70641000, "free_cash_flow": -65191000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-108955000", "ebitda": "-104491000", "netIncome": "-45997000", "grossProfit": "36796000", "depreciation": "None", "totalRevenue": "57675000", "costOfRevenue": "20879000", "interestIncome": "2683000", "incomeBeforeTax": "-120543000", "interestExpense": "9927000", "operatingIncome": "-110379000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "312000", "reportedCurrency": "USD", "netInterestIncome": "-10844000", "nonInterestIncome": "None", "operatingExpenses": "147175000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "56881000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "20879000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4464000", "sellingGeneralAndAdministrative": "87731000", "netIncomeFromContinuingOperations": "-120855000" }, "balance": { "goodwill": "None", "inventory": "14431000", "commonStock": "28000", "currentDebt": "None", "investments": "None", "totalAssets": "144223000", "longTermDebt": "57962000", "shortTermDebt": "3248000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "31863000", "reportedCurrency": "USD", "retainedEarnings": "-740867000", "totalLiabilities": "145867000", "otherCurrentAssets": "8275000", "totalCurrentAssets": "90371000", "currentLongTermDebt": "625000", "longTermInvestments": "2585000", "shortTermInvestments": "None", "currentNetReceivables": "10402000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "53852000", "currentAccountsPayable": "31636000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "75960000", "totalShareholderEquity": "22737000", "capitalLeaseObligations": "17373000", "otherCurrentLiabilities": "35583000", "totalCurrentLiabilities": "71399000", "otherNonCurrentLiabilities": "1756000", "totalNonCurrentLiabilities": "74468000", "cashAndShortTermInvestments": "57263000", "commonStockSharesOutstanding": "20784000", "intangibleAssetsExcludingGoodwill": "31863000", "cashAndCashEquivalentsAtCarryingValue": "57263000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-120855000", "profitLoss": "None", "dividendPayout": "4710000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-4225000", "operatingCashflow": "-80191000", "capitalExpenditures": "15000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "70641000", "cashflowFromInvestment": "-15000000", "stockBasedCompensation": "32619000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "4710000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4464000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:46:43.219277+00:00", "is_restated": false, "income_statement": { "revenue": 84513000, "cost_of_revenue": 22893000, "gross_profit": 61620000, "ebit": -141718000, "ebitda": -135721000, "pretax_income": -153633000, "tax_provision": 521000, "net_income": -60637000, "net_income_to_common": -60637000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 80927000, "total_current_assets": 117022000, "total_assets": 167526000, "short_term_debt": 9454000, "long_term_debt": 60856000, "total_debt": 70310000, "total_liabilities": 165939000, "total_equity": 22544000, "shares_outstanding": 8111000, "goodwill_and_intangibles": 20287000 }, "cash_flow": { "operating_cash_flow": -128225000, "capital_expenditure": 8098000, "free_cash_flow": -120127000, "dividends_paid": 8768000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 68528, "ticker_id": 5968, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:46:43.219277+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-141718000", "ebitda": "-135721000", "netIncome": "-60637000", "grossProfit": "61620000", "depreciation": "None", "totalRevenue": "84513000", "costOfRevenue": "22893000", "interestIncome": "2983000", "incomeBeforeTax": "-153633000", "interestExpense": "12519000", "operatingIncome": "-142342000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "521000", "reportedCurrency": "USD", "netInterestIncome": "-15018000", "nonInterestIncome": "None", "operatingExpenses": "203962000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "106071000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "22893000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5997000", "sellingGeneralAndAdministrative": "99711000", "netIncomeFromContinuingOperations": "-182615000" }, "balance": { "goodwill": "None", "inventory": "10206000", "commonStock": "15000", "currentDebt": "None", "investments": "None", "totalAssets": "167526000", "longTermDebt": "60856000", "shortTermDebt": "9454000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "20287000", "reportedCurrency": "USD", "retainedEarnings": "-694870000", "totalLiabilities": "165939000", "otherCurrentAssets": "10500000", "totalCurrentAssets": "117022000", "currentLongTermDebt": "3000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "15389000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "50504000", "currentAccountsPayable": "34810000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "88592000", "totalShareholderEquity": "22544000", "capitalLeaseObligations": "20805000", "otherCurrentLiabilities": "39801000", "totalCurrentLiabilities": "84908000", "otherNonCurrentLiabilities": "1893000", "totalNonCurrentLiabilities": "81030999", "cashAndShortTermInvestments": "80927000", "commonStockSharesOutstanding": "8111000", "intangibleAssetsExcludingGoodwill": "20287000", "cashAndCashEquivalentsAtCarryingValue": "80927000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-154154000", "profitLoss": "None", "dividendPayout": "8768000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "3953000", "operatingCashflow": "-128225000", "capitalExpenditures": "8098000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "32739000", "cashflowFromInvestment": "-2103000", "stockBasedCompensation": "17029000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "8768000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-400000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5997000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 84513000, "cost_of_revenue": 22893000, "gross_profit": 61620000, "research_and_development": 106071000, "selling_general_admin": 99711000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -141718000, "depreciation_amortisation": 5997000, "ebitda": -135721000, "interest_expense": 12519000, "interest_income": null, "other_non_operating": null, "pretax_income": -153633000, "tax_provision": 521000, "effective_tax_rate": null, "net_income": -60637000, "net_income_continuing_ops": -182615000, "net_income_to_common": -60637000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 80927000, "short_term_investments": null, "net_receivables": 15389000, "inventory": 10206000, "other_current_assets": null, "total_current_assets": 117022000, "net_ppe": null, "goodwill": null, "intangible_assets": 20287000, "goodwill_and_intangibles": 20287000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 50504000, "total_assets": 167526000, "short_term_debt": 9454000, "accounts_payable": 34810000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 84908000, "long_term_debt": 60856000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 81030999, "total_liabilities": 165939000, "total_debt": 70310000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -694870000, "total_equity": 22544000, "shares_outstanding": 8111000, "operating_cash_flow": -128225000, "stock_based_compensation": 17029000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 8098000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2103000, "dividends_paid": 8768000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 32739000, "free_cash_flow": -120127000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-141718000", "ebitda": "-135721000", "netIncome": "-60637000", "grossProfit": "61620000", "depreciation": "None", "totalRevenue": "84513000", "costOfRevenue": "22893000", "interestIncome": "2983000", "incomeBeforeTax": "-153633000", "interestExpense": "12519000", "operatingIncome": "-142342000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "521000", "reportedCurrency": "USD", "netInterestIncome": "-15018000", "nonInterestIncome": "None", "operatingExpenses": "203962000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "106071000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "22893000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5997000", "sellingGeneralAndAdministrative": "99711000", "netIncomeFromContinuingOperations": "-182615000" }, "balance": { "goodwill": "None", "inventory": "10206000", "commonStock": "15000", "currentDebt": "None", "investments": "None", "totalAssets": "167526000", "longTermDebt": "60856000", "shortTermDebt": "9454000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "20287000", "reportedCurrency": "USD", "retainedEarnings": "-694870000", "totalLiabilities": "165939000", "otherCurrentAssets": "10500000", "totalCurrentAssets": "117022000", "currentLongTermDebt": "3000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "15389000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "50504000", "currentAccountsPayable": "34810000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "88592000", "totalShareholderEquity": "22544000", "capitalLeaseObligations": "20805000", "otherCurrentLiabilities": "39801000", "totalCurrentLiabilities": "84908000", "otherNonCurrentLiabilities": "1893000", "totalNonCurrentLiabilities": "81030999", "cashAndShortTermInvestments": "80927000", "commonStockSharesOutstanding": "8111000", "intangibleAssetsExcludingGoodwill": "20287000", "cashAndCashEquivalentsAtCarryingValue": "80927000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-154154000", "profitLoss": "None", "dividendPayout": "8768000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "3953000", "operatingCashflow": "-128225000", "capitalExpenditures": "8098000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "32739000", "cashflowFromInvestment": "-2103000", "stockBasedCompensation": "17029000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "8768000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-400000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5997000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:46:43.219277+00:00", "is_restated": false, "income_statement": { "revenue": 75743000, "cost_of_revenue": 30775000, "gross_profit": 44968000, "ebit": -203047000, "ebitda": -193694000, "pretax_income": -213464000, "tax_provision": 449000, "net_income": -86575000, "net_income_to_common": -86575000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 178266000, "total_current_assets": 230432000, "total_assets": 294301000, "short_term_debt": 12630000, "long_term_debt": 93142000, "total_debt": 105772000, "total_liabilities": 244276000, "total_equity": 41721000, "shares_outstanding": 5925000, "goodwill_and_intangibles": 27197000 }, "cash_flow": { "operating_cash_flow": -179401000, "capital_expenditure": 3055000, "free_cash_flow": -176346000, "dividends_paid": 8780000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 68533, "ticker_id": 5968, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:46:43.219277+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-203047000", "ebitda": "-193694000", "netIncome": "-86575000", "grossProfit": "44968000", "depreciation": "None", "totalRevenue": "75743000", "costOfRevenue": "30775000", "interestIncome": "1398000", "incomeBeforeTax": "-213464000", "interestExpense": "13642000", "operatingIncome": "-203564000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "449000", "reportedCurrency": "USD", "netInterestIncome": "-12244000", "nonInterestIncome": "None", "operatingExpenses": "248532000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "134876000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "30775000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "9353000", "sellingGeneralAndAdministrative": "113656000", "netIncomeFromContinuingOperations": "-213913000" }, "balance": { "goodwill": "None", "inventory": "14159000", "commonStock": "110000", "currentDebt": "None", "investments": "None", "totalAssets": "294301000", "longTermDebt": "93142000", "shortTermDebt": "12630000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "27197000", "reportedCurrency": "USD", "retainedEarnings": "-634233000", "totalLiabilities": "244276000", "otherCurrentAssets": "9661000", "totalCurrentAssets": "230432000", "currentLongTermDebt": "10183000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "28346000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "63869000", "currentAccountsPayable": "57244000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "127344000", "totalShareholderEquity": "41721000", "capitalLeaseObligations": "24019000", "otherCurrentLiabilities": "56391000", "totalCurrentLiabilities": "127715000", "otherNonCurrentLiabilities": "1847000", "totalNonCurrentLiabilities": "116561000", "cashAndShortTermInvestments": "178266000", "commonStockSharesOutstanding": "5925000", "intangibleAssetsExcludingGoodwill": "27197000", "cashAndCashEquivalentsAtCarryingValue": "178266000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-213913000", "profitLoss": "None", "dividendPayout": "8780000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "1744000", "operatingCashflow": "-179401000", "capitalExpenditures": "3055000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "75319000", "cashflowFromInvestment": "-22928000", "stockBasedCompensation": "22987000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "8780000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1196000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "9353000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 75743000, "cost_of_revenue": 30775000, "gross_profit": 44968000, "research_and_development": 134876000, "selling_general_admin": 113656000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -203047000, "depreciation_amortisation": 9353000, "ebitda": -193694000, "interest_expense": 13642000, "interest_income": null, "other_non_operating": null, "pretax_income": -213464000, "tax_provision": 449000, "effective_tax_rate": null, "net_income": -86575000, "net_income_continuing_ops": -213913000, "net_income_to_common": -86575000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 178266000, "short_term_investments": null, "net_receivables": 28346000, "inventory": 14159000, "other_current_assets": null, "total_current_assets": 230432000, "net_ppe": null, "goodwill": null, "intangible_assets": 27197000, "goodwill_and_intangibles": 27197000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 63869000, "total_assets": 294301000, "short_term_debt": 12630000, "accounts_payable": 57244000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 127715000, "long_term_debt": 93142000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 116561000, "total_liabilities": 244276000, "total_debt": 105772000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -634233000, "total_equity": 41721000, "shares_outstanding": 5925000, "operating_cash_flow": -179401000, "stock_based_compensation": 22987000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3055000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -22928000, "dividends_paid": 8780000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 75319000, "free_cash_flow": -176346000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-203047000", "ebitda": "-193694000", "netIncome": "-86575000", "grossProfit": "44968000", "depreciation": "None", "totalRevenue": "75743000", "costOfRevenue": "30775000", "interestIncome": "1398000", "incomeBeforeTax": "-213464000", "interestExpense": "13642000", "operatingIncome": "-203564000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "449000", "reportedCurrency": "USD", "netInterestIncome": "-12244000", "nonInterestIncome": "None", "operatingExpenses": "248532000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "134876000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "30775000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "9353000", "sellingGeneralAndAdministrative": "113656000", "netIncomeFromContinuingOperations": "-213913000" }, "balance": { "goodwill": "None", "inventory": "14159000", "commonStock": "110000", "currentDebt": "None", "investments": "None", "totalAssets": "294301000", "longTermDebt": "93142000", "shortTermDebt": "12630000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "27197000", "reportedCurrency": "USD", "retainedEarnings": "-634233000", "totalLiabilities": "244276000", "otherCurrentAssets": "9661000", "totalCurrentAssets": "230432000", "currentLongTermDebt": "10183000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "28346000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "63869000", "currentAccountsPayable": "57244000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "127344000", "totalShareholderEquity": "41721000", "capitalLeaseObligations": "24019000", "otherCurrentLiabilities": "56391000", "totalCurrentLiabilities": "127715000", "otherNonCurrentLiabilities": "1847000", "totalNonCurrentLiabilities": "116561000", "cashAndShortTermInvestments": "178266000", "commonStockSharesOutstanding": "5925000", "intangibleAssetsExcludingGoodwill": "27197000", "cashAndCashEquivalentsAtCarryingValue": "178266000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-213913000", "profitLoss": "None", "dividendPayout": "8780000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "1744000", "operatingCashflow": "-179401000", "capitalExpenditures": "3055000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "75319000", "cashflowFromInvestment": "-22928000", "stockBasedCompensation": "22987000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "8780000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1196000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "9353000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:46:43.219277+00:00", "is_restated": false, "income_statement": { "revenue": 68791000, "cost_of_revenue": 32084000, "gross_profit": 36707000, "ebit": -152959000, "ebitda": -146168000, "pretax_income": -164353000, "tax_provision": 473000, "net_income": -64703000, "net_income_to_common": -64703000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 305744000, "total_current_assets": 346462000, "total_assets": 396503000, "short_term_debt": 7426000, "long_term_debt": 46564000, "total_debt": 53990000, "total_liabilities": 170626000, "total_equity": 108674000, "shares_outstanding": 5447000, "goodwill_and_intangibles": 12552000 }, "cash_flow": { "operating_cash_flow": -116540000, "capital_expenditure": 16346000, "free_cash_flow": -100194000, "dividends_paid": 8780000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 68538, "ticker_id": 5968, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:46:43.219277+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-152959000", "ebitda": "-146168000", "netIncome": "-64703000", "grossProfit": "36707000", "depreciation": "None", "totalRevenue": "68791000", "costOfRevenue": "32084000", "interestIncome": "649000", "incomeBeforeTax": "-164353000", "interestExpense": "15308000", "operatingIncome": "-188541000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "473000", "reportedCurrency": "USD", "netInterestIncome": "-14659000", "nonInterestIncome": "None", "operatingExpenses": "225248000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "128865000", "otherNonOperatingIncome": "24188000", "costofGoodsAndServicesSold": "32084000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6791000", "sellingGeneralAndAdministrative": "86843000", "netIncomeFromContinuingOperations": "-164826000" }, "balance": { "goodwill": "None", "inventory": "9862000", "commonStock": "101000", "currentDebt": "None", "investments": "None", "totalAssets": "396503000", "longTermDebt": "46564000", "shortTermDebt": "7426000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "12552000", "reportedCurrency": "USD", "retainedEarnings": "-547463000", "totalLiabilities": "170626000", "otherCurrentAssets": "7066000", "totalCurrentAssets": "346462000", "currentLongTermDebt": "5322000", "longTermInvestments": "0", "shortTermInvestments": "None", "currentNetReceivables": "23790000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "50041000", "currentAccountsPayable": "47429000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "34071000", "shortLongTermDebtTotal": "74977000", "totalShareholderEquity": "108674000", "capitalLeaseObligations": "23091000", "otherCurrentLiabilities": "43231000", "totalCurrentLiabilities": "101042000", "otherNonCurrentLiabilities": "2033000", "totalNonCurrentLiabilities": "69584000", "cashAndShortTermInvestments": "305744000", "commonStockSharesOutstanding": "5447000", "intangibleAssetsExcludingGoodwill": "12552000", "cashAndCashEquivalentsAtCarryingValue": "305744000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-164826000", "profitLoss": "None", "dividendPayout": "8780000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-8458000", "operatingCashflow": "-116540000", "capitalExpenditures": "16346000", "changeInReceivables": "834000", "changeInExchangeRate": "None", "cashflowFromFinancing": "148994000", "cashflowFromInvestment": "40514000", "stockBasedCompensation": "19486000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "8780000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "72968000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "24280000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6791000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 68791000, "cost_of_revenue": 32084000, "gross_profit": 36707000, "research_and_development": 128865000, "selling_general_admin": 86843000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -152959000, "depreciation_amortisation": 6791000, "ebitda": -146168000, "interest_expense": 15308000, "interest_income": null, "other_non_operating": null, "pretax_income": -164353000, "tax_provision": 473000, "effective_tax_rate": null, "net_income": -64703000, "net_income_continuing_ops": -164826000, "net_income_to_common": -64703000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 305744000, "short_term_investments": null, "net_receivables": 23790000, "inventory": 9862000, "other_current_assets": null, "total_current_assets": 346462000, "net_ppe": null, "goodwill": null, "intangible_assets": 12552000, "goodwill_and_intangibles": 12552000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 50041000, "total_assets": 396503000, "short_term_debt": 7426000, "accounts_payable": 47429000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 101042000, "long_term_debt": 46564000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 69584000, "total_liabilities": 170626000, "total_debt": 53990000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -547463000, "total_equity": 108674000, "shares_outstanding": 5447000, "operating_cash_flow": -116540000, "stock_based_compensation": 19486000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 16346000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 40514000, "dividends_paid": 8780000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 148994000, "free_cash_flow": -100194000, "net_change_in_cash": 72968000 }, "raw_data": { "income": { "ebit": "-152959000", "ebitda": "-146168000", "netIncome": "-64703000", "grossProfit": "36707000", "depreciation": "None", "totalRevenue": "68791000", "costOfRevenue": "32084000", "interestIncome": "649000", "incomeBeforeTax": "-164353000", "interestExpense": "15308000", "operatingIncome": "-188541000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "473000", "reportedCurrency": "USD", "netInterestIncome": "-14659000", "nonInterestIncome": "None", "operatingExpenses": "225248000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "128865000", "otherNonOperatingIncome": "24188000", "costofGoodsAndServicesSold": "32084000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6791000", "sellingGeneralAndAdministrative": "86843000", "netIncomeFromContinuingOperations": "-164826000" }, "balance": { "goodwill": "None", "inventory": "9862000", "commonStock": "101000", "currentDebt": "None", "investments": "None", "totalAssets": "396503000", "longTermDebt": "46564000", "shortTermDebt": "7426000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "12552000", "reportedCurrency": "USD", "retainedEarnings": "-547463000", "totalLiabilities": "170626000", "otherCurrentAssets": "7066000", "totalCurrentAssets": "346462000", "currentLongTermDebt": "5322000", "longTermInvestments": "0", "shortTermInvestments": "None", "currentNetReceivables": "23790000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "50041000", "currentAccountsPayable": "47429000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "34071000", "shortLongTermDebtTotal": "74977000", "totalShareholderEquity": "108674000", "capitalLeaseObligations": "23091000", "otherCurrentLiabilities": "43231000", "totalCurrentLiabilities": "101042000", "otherNonCurrentLiabilities": "2033000", "totalNonCurrentLiabilities": "69584000", "cashAndShortTermInvestments": "305744000", "commonStockSharesOutstanding": "5447000", "intangibleAssetsExcludingGoodwill": "12552000", "cashAndCashEquivalentsAtCarryingValue": "305744000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-164826000", "profitLoss": "None", "dividendPayout": "8780000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-8458000", "operatingCashflow": "-116540000", "capitalExpenditures": "16346000", "changeInReceivables": "834000", "changeInExchangeRate": "None", "cashflowFromFinancing": "148994000", "cashflowFromInvestment": "40514000", "stockBasedCompensation": "19486000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "8780000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "72968000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "24280000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6791000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:46:43.219277+00:00", "is_restated": false, "income_statement": { "revenue": 45599000, "cost_of_revenue": 14594000, "gross_profit": 31005000, "ebit": -93145000, "ebitda": -87820000, "pretax_income": -102849000, "tax_provision": 136000, "net_income": -46526000, "net_income_to_common": -46526000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 233351000, "total_current_assets": 266149999, "total_assets": 333413000, "short_term_debt": 6371000, "long_term_debt": 59036000, "total_debt": 65407000, "total_liabilities": 136414000, "total_equity": 100338000, "shares_outstanding": 4800000, "goodwill_and_intangibles": 14629000 }, "cash_flow": { "operating_cash_flow": -83682000, "capital_expenditure": 7164000, "free_cash_flow": -76518000, "dividends_paid": 6752000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 68543, "ticker_id": 5968, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:46:43.219277+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-93145000", "ebitda": "-87820000", "netIncome": "-46526000", "grossProfit": "31005000", "depreciation": "None", "totalRevenue": "45599000", "costOfRevenue": "14594000", "interestIncome": "1518000", "incomeBeforeTax": "-102849000", "interestExpense": "15326000", "operatingIncome": "-94270000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "136000", "reportedCurrency": "USD", "netInterestIncome": "-13808000", "nonInterestIncome": "None", "operatingExpenses": "125275000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "64109000", "otherNonOperatingIncome": "-8579000", "costofGoodsAndServicesSold": "14594000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5325000", "sellingGeneralAndAdministrative": "61166000", "netIncomeFromContinuingOperations": "-102985000" }, "balance": { "goodwill": "None", "inventory": "1404000", "commonStock": "95000", "currentDebt": "None", "investments": "None", "totalAssets": "333413000", "longTermDebt": "59036000", "shortTermDebt": "6371000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "14629000", "reportedCurrency": "USD", "retainedEarnings": "-482760000", "totalLiabilities": "136414000", "otherCurrentAssets": "6722999", "totalCurrentAssets": "266149999", "currentLongTermDebt": "5300000", "longTermInvestments": "17566000", "shortTermInvestments": "17566000", "currentNetReceivables": "24672000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "67263000", "currentAccountsPayable": "11412000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "32410000", "shortLongTermDebtTotal": "89076000", "totalShareholderEquity": "100338000", "capitalLeaseObligations": "24740000", "otherCurrentLiabilities": "33841000", "totalCurrentLiabilities": "51760000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "84654000", "cashAndShortTermInvestments": "233351000", "commonStockSharesOutstanding": "4800000", "intangibleAssetsExcludingGoodwill": "14629000", "cashAndCashEquivalentsAtCarryingValue": "233351000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-102985000", "profitLoss": "None", "dividendPayout": "6752000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "-547000", "operatingCashflow": "-83682000", "capitalExpenditures": "7164000", "changeInReceivables": "-5738000", "changeInExchangeRate": "None", "cashflowFromFinancing": "172410000", "cashflowFromInvestment": "-7164000", "stockBasedCompensation": "13451000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "6752000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "81564000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-70000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5325000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 45599000, "cost_of_revenue": 14594000, "gross_profit": 31005000, "research_and_development": 64109000, "selling_general_admin": 61166000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -93145000, "depreciation_amortisation": 5325000, "ebitda": -87820000, "interest_expense": 15326000, "interest_income": null, "other_non_operating": null, "pretax_income": -102849000, "tax_provision": 136000, "effective_tax_rate": null, "net_income": -46526000, "net_income_continuing_ops": -102985000, "net_income_to_common": -46526000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 233351000, "short_term_investments": 17566000, "net_receivables": 24672000, "inventory": 1404000, "other_current_assets": null, "total_current_assets": 266149999, "net_ppe": null, "goodwill": null, "intangible_assets": 14629000, "goodwill_and_intangibles": 14629000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 67263000, "total_assets": 333413000, "short_term_debt": 6371000, "accounts_payable": 11412000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 51760000, "long_term_debt": 59036000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 84654000, "total_liabilities": 136414000, "total_debt": 65407000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -482760000, "total_equity": 100338000, "shares_outstanding": 4800000, "operating_cash_flow": -83682000, "stock_based_compensation": 13451000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 7164000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -7164000, "dividends_paid": 6752000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 172410000, "free_cash_flow": -76518000, "net_change_in_cash": 81564000 }, "raw_data": { "income": { "ebit": "-93145000", "ebitda": "-87820000", "netIncome": "-46526000", "grossProfit": "31005000", "depreciation": "None", "totalRevenue": "45599000", "costOfRevenue": "14594000", "interestIncome": "1518000", "incomeBeforeTax": "-102849000", "interestExpense": "15326000", "operatingIncome": "-94270000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "136000", "reportedCurrency": "USD", "netInterestIncome": "-13808000", "nonInterestIncome": "None", "operatingExpenses": "125275000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "64109000", "otherNonOperatingIncome": "-8579000", "costofGoodsAndServicesSold": "14594000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5325000", "sellingGeneralAndAdministrative": "61166000", "netIncomeFromContinuingOperations": "-102985000" }, "balance": { "goodwill": "None", "inventory": "1404000", "commonStock": "95000", "currentDebt": "None", "investments": "None", "totalAssets": "333413000", "longTermDebt": "59036000", "shortTermDebt": "6371000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "14629000", "reportedCurrency": "USD", "retainedEarnings": "-482760000", "totalLiabilities": "136414000", "otherCurrentAssets": "6722999", "totalCurrentAssets": "266149999", "currentLongTermDebt": "5300000", "longTermInvestments": "17566000", "shortTermInvestments": "17566000", "currentNetReceivables": "24672000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "67263000", "currentAccountsPayable": "11412000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "32410000", "shortLongTermDebtTotal": "89076000", "totalShareholderEquity": "100338000", "capitalLeaseObligations": "24740000", "otherCurrentLiabilities": "33841000", "totalCurrentLiabilities": "51760000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "84654000", "cashAndShortTermInvestments": "233351000", "commonStockSharesOutstanding": "4800000", "intangibleAssetsExcludingGoodwill": "14629000", "cashAndCashEquivalentsAtCarryingValue": "233351000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-102985000", "profitLoss": "None", "dividendPayout": "6752000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "-547000", "operatingCashflow": "-83682000", "capitalExpenditures": "7164000", "changeInReceivables": "-5738000", "changeInExchangeRate": "None", "cashflowFromFinancing": "172410000", "cashflowFromInvestment": "-7164000", "stockBasedCompensation": "13451000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "6752000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "81564000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-70000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5325000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:46:43.219277+00:00", "is_restated": false, "income_statement": { "revenue": 36629000, "cost_of_revenue": 10532000, "gross_profit": 26097000, "ebit": -93132000, "ebitda": -88478000, "pretax_income": -101660000, "tax_provision": -49851000, "net_income": -39960000, "net_income_to_common": -39960000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 136858000, "total_current_assets": 156252000, "total_assets": 226422000, "short_term_debt": 9004000, "long_term_debt": 82426000, "total_debt": 91430000, "total_liabilities": 153890000, "total_equity": 26215000, "shares_outstanding": 3647000, "goodwill_and_intangibles": 7377000 }, "cash_flow": { "operating_cash_flow": -94961000, "capital_expenditure": 9395000, "free_cash_flow": -85566000, "dividends_paid": 2559000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 68548, "ticker_id": 5968, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:46:43.219277+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-93132000", "ebitda": "-88478000", "netIncome": "-39960000", "grossProfit": "26097000", "depreciation": "None", "totalRevenue": "36629000", "costOfRevenue": "10532000", "interestIncome": "2559000", "incomeBeforeTax": "-101660000", "interestExpense": "11849000", "operatingIncome": "-110819000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "-49851000", "reportedCurrency": "USD", "netInterestIncome": "-9290000", "nonInterestIncome": "None", "operatingExpenses": "136916000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "81326000", "otherNonOperatingIncome": "9159000", "costofGoodsAndServicesSold": "10532000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4654000", "sellingGeneralAndAdministrative": "55590000", "netIncomeFromContinuingOperations": "-101660000" }, "balance": { "goodwill": "None", "inventory": "857000", "commonStock": "574000", "currentDebt": "None", "investments": "None", "totalAssets": "226422000", "longTermDebt": "82426000", "shortTermDebt": "9004000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "7377000", "reportedCurrency": "USD", "retainedEarnings": "-436234000", "totalLiabilities": "153890000", "otherCurrentAssets": "4133000", "totalCurrentAssets": "156252000", "currentLongTermDebt": "7220000", "longTermInvestments": "11148000", "shortTermInvestments": "15000000", "currentNetReceivables": "14404000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "70170000", "currentAccountsPayable": "10052000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "12433000", "shortLongTermDebtTotal": "115142000", "totalShareholderEquity": "26215000", "capitalLeaseObligations": "25496000", "otherCurrentLiabilities": "26560000", "totalCurrentLiabilities": "45616000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "108274000", "cashAndShortTermInvestments": "136858000", "commonStockSharesOutstanding": "3647000", "intangibleAssetsExcludingGoodwill": "7377000", "cashAndCashEquivalentsAtCarryingValue": "136858000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-101660000", "profitLoss": "None", "dividendPayout": "2559000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "-179000", "operatingCashflow": "-94961000", "capitalExpenditures": "9395000", "changeInReceivables": "-6911000", "changeInExchangeRate": "None", "cashflowFromFinancing": "146714000", "cashflowFromInvestment": "20097000", "stockBasedCompensation": "13188000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2559000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "71850000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-24000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4654000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 36629000, "cost_of_revenue": 10532000, "gross_profit": 26097000, "research_and_development": 81326000, "selling_general_admin": 55590000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -93132000, "depreciation_amortisation": 4654000, "ebitda": -88478000, "interest_expense": 11849000, "interest_income": null, "other_non_operating": null, "pretax_income": -101660000, "tax_provision": -49851000, "effective_tax_rate": null, "net_income": -39960000, "net_income_continuing_ops": -101660000, "net_income_to_common": -39960000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 136858000, "short_term_investments": 15000000, "net_receivables": 14404000, "inventory": 857000, "other_current_assets": null, "total_current_assets": 156252000, "net_ppe": null, "goodwill": null, "intangible_assets": 7377000, "goodwill_and_intangibles": 7377000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 70170000, "total_assets": 226422000, "short_term_debt": 9004000, "accounts_payable": 10052000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 45616000, "long_term_debt": 82426000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 108274000, "total_liabilities": 153890000, "total_debt": 91430000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -436234000, "total_equity": 26215000, "shares_outstanding": 3647000, "operating_cash_flow": -94961000, "stock_based_compensation": 13188000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 9395000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 20097000, "dividends_paid": 2559000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 146714000, "free_cash_flow": -85566000, "net_change_in_cash": 71850000 }, "raw_data": { "income": { "ebit": "-93132000", "ebitda": "-88478000", "netIncome": "-39960000", "grossProfit": "26097000", "depreciation": "None", "totalRevenue": "36629000", "costOfRevenue": "10532000", "interestIncome": "2559000", "incomeBeforeTax": "-101660000", "interestExpense": "11849000", "operatingIncome": "-110819000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "-49851000", "reportedCurrency": "USD", "netInterestIncome": "-9290000", "nonInterestIncome": "None", "operatingExpenses": "136916000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "81326000", "otherNonOperatingIncome": "9159000", "costofGoodsAndServicesSold": "10532000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4654000", "sellingGeneralAndAdministrative": "55590000", "netIncomeFromContinuingOperations": "-101660000" }, "balance": { "goodwill": "None", "inventory": "857000", "commonStock": "574000", "currentDebt": "None", "investments": "None", "totalAssets": "226422000", "longTermDebt": "82426000", "shortTermDebt": "9004000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "7377000", "reportedCurrency": "USD", "retainedEarnings": "-436234000", "totalLiabilities": "153890000", "otherCurrentAssets": "4133000", "totalCurrentAssets": "156252000", "currentLongTermDebt": "7220000", "longTermInvestments": "11148000", "shortTermInvestments": "15000000", "currentNetReceivables": "14404000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "70170000", "currentAccountsPayable": "10052000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "12433000", "shortLongTermDebtTotal": "115142000", "totalShareholderEquity": "26215000", "capitalLeaseObligations": "25496000", "otherCurrentLiabilities": "26560000", "totalCurrentLiabilities": "45616000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "108274000", "cashAndShortTermInvestments": "136858000", "commonStockSharesOutstanding": "3647000", "intangibleAssetsExcludingGoodwill": "7377000", "cashAndCashEquivalentsAtCarryingValue": "136858000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-101660000", "profitLoss": "None", "dividendPayout": "2559000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "-179000", "operatingCashflow": "-94961000", "capitalExpenditures": "9395000", "changeInReceivables": "-6911000", "changeInExchangeRate": "None", "cashflowFromFinancing": "146714000", "cashflowFromInvestment": "20097000", "stockBasedCompensation": "13188000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2559000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "71850000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-24000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4654000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:46:43.219277+00:00", "is_restated": false, "income_statement": { "revenue": 26882000, "cost_of_revenue": 6125000, "gross_profit": 20757000, "ebit": -120460000, "ebitda": -118401000, "pretax_income": -130800000, "tax_provision": -463000, "net_income": -84147000, "net_income_to_common": -84147000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 65508000, "total_current_assets": 111207000, "total_assets": 140993000, "short_term_debt": 19078000, "long_term_debt": 60425000, "total_debt": 79503000, "total_liabilities": 121250000, "total_equity": 1852000, "shares_outstanding": 2897000, "goodwill_and_intangibles": 1417000 }, "cash_flow": { "operating_cash_flow": -98848000, "capital_expenditure": 9356000, "free_cash_flow": -89492000, "dividends_paid": 2344000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 68553, "ticker_id": 5968, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:46:43.219277+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-120460000", "ebitda": "-118401000", "netIncome": "-84147000", "grossProfit": "20757000", "depreciation": "None", "totalRevenue": "26882000", "costOfRevenue": "6125000", "interestIncome": "1104000", "incomeBeforeTax": "-130800000", "interestExpense": "10340000", "operatingIncome": "-119997000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "-463000", "reportedCurrency": "USD", "netInterestIncome": "-9236000", "nonInterestIncome": "None", "operatingExpenses": "140754000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "87383000", "otherNonOperatingIncome": "-10803000", "costofGoodsAndServicesSold": "6125000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2059000", "sellingGeneralAndAdministrative": "53371000", "netIncomeFromContinuingOperations": "-130800000" }, "balance": { "goodwill": "0", "inventory": "678000", "commonStock": "717000", "currentDebt": "None", "investments": "None", "totalAssets": "140993000", "longTermDebt": "60425000", "shortTermDebt": "19078000", "treasuryStock": "0", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "1417000", "reportedCurrency": "USD", "retainedEarnings": "-396274000", "totalLiabilities": "121250000", "otherCurrentAssets": "21919000", "totalCurrentAssets": "111207000", "currentLongTermDebt": "19078000", "longTermInvestments": "0", "shortTermInvestments": "17604000", "currentNetReceivables": "5498000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "29786000", "currentAccountsPayable": "17856000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "12019000", "shortLongTermDebtTotal": "79503000", "totalShareholderEquity": "1852000", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "18680000", "totalCurrentLiabilities": "55614000", "otherNonCurrentLiabilities": "0", "totalNonCurrentLiabilities": "65636000", "cashAndShortTermInvestments": "65508000", "commonStockSharesOutstanding": "2897000", "intangibleAssetsExcludingGoodwill": "1417000", "cashAndCashEquivalentsAtCarryingValue": "65508000", "accumulatedDepreciationAmortizationPPE": "0" }, "cashflow": { "netIncome": "-130800000", "profitLoss": "None", "dividendPayout": "2344000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "-507000", "operatingCashflow": "-98848000", "capitalExpenditures": "9356000", "changeInReceivables": "-2260000", "changeInExchangeRate": "0", "cashflowFromFinancing": "50648000", "cashflowFromInvestment": "18824000", "stockBasedCompensation": "15012000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2344000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-29376000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-234000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2059000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 26882000, "cost_of_revenue": 6125000, "gross_profit": 20757000, "research_and_development": 87383000, "selling_general_admin": 53371000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -120460000, "depreciation_amortisation": 2059000, "ebitda": -118401000, "interest_expense": 10340000, "interest_income": null, "other_non_operating": null, "pretax_income": -130800000, "tax_provision": -463000, "effective_tax_rate": null, "net_income": -84147000, "net_income_continuing_ops": -130800000, "net_income_to_common": -84147000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 65508000, "short_term_investments": 17604000, "net_receivables": 5498000, "inventory": 678000, "other_current_assets": null, "total_current_assets": 111207000, "net_ppe": null, "goodwill": 0, "intangible_assets": 1417000, "goodwill_and_intangibles": 1417000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 29786000, "total_assets": 140993000, "short_term_debt": 19078000, "accounts_payable": 17856000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 55614000, "long_term_debt": 60425000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 65636000, "total_liabilities": 121250000, "total_debt": 79503000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -396274000, "total_equity": 1852000, "shares_outstanding": 2897000, "operating_cash_flow": -98848000, "stock_based_compensation": 15012000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 9356000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 18824000, "dividends_paid": 2344000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 50648000, "free_cash_flow": -89492000, "net_change_in_cash": -29376000 }, "raw_data": { "income": { "ebit": "-120460000", "ebitda": "-118401000", "netIncome": "-84147000", "grossProfit": "20757000", "depreciation": "None", "totalRevenue": "26882000", "costOfRevenue": "6125000", "interestIncome": "1104000", "incomeBeforeTax": "-130800000", "interestExpense": "10340000", "operatingIncome": "-119997000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "-463000", "reportedCurrency": "USD", "netInterestIncome": "-9236000", "nonInterestIncome": "None", "operatingExpenses": "140754000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "87383000", "otherNonOperatingIncome": "-10803000", "costofGoodsAndServicesSold": "6125000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2059000", "sellingGeneralAndAdministrative": "53371000", "netIncomeFromContinuingOperations": "-130800000" }, "balance": { "goodwill": "0", "inventory": "678000", "commonStock": "717000", "currentDebt": "None", "investments": "None", "totalAssets": "140993000", "longTermDebt": "60425000", "shortTermDebt": "19078000", "treasuryStock": "0", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "1417000", "reportedCurrency": "USD", "retainedEarnings": "-396274000", "totalLiabilities": "121250000", "otherCurrentAssets": "21919000", "totalCurrentAssets": "111207000", "currentLongTermDebt": "19078000", "longTermInvestments": "0", "shortTermInvestments": "17604000", "currentNetReceivables": "5498000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "29786000", "currentAccountsPayable": "17856000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "12019000", "shortLongTermDebtTotal": "79503000", "totalShareholderEquity": "1852000", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "18680000", "totalCurrentLiabilities": "55614000", "otherNonCurrentLiabilities": "0", "totalNonCurrentLiabilities": "65636000", "cashAndShortTermInvestments": "65508000", "commonStockSharesOutstanding": "2897000", "intangibleAssetsExcludingGoodwill": "1417000", "cashAndCashEquivalentsAtCarryingValue": "65508000", "accumulatedDepreciationAmortizationPPE": "0" }, "cashflow": { "netIncome": "-130800000", "profitLoss": "None", "dividendPayout": "2344000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "-507000", "operatingCashflow": "-98848000", "capitalExpenditures": "9356000", "changeInReceivables": "-2260000", "changeInExchangeRate": "0", "cashflowFromFinancing": "50648000", "cashflowFromInvestment": "18824000", "stockBasedCompensation": "15012000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2344000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-29376000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-234000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2059000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:46:43.219277+00:00", "is_restated": false, "income_statement": { "revenue": 16038000, "cost_of_revenue": 7344000, "gross_profit": 8694000, "ebit": -7739000, "ebitda": -6040000, "pretax_income": 142294000, "tax_provision": 5132000, "net_income": 110373000, "net_income_to_common": 110373000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 255841000, "total_current_assets": 295480000, "total_assets": 356874000, "short_term_debt": 4721000, "long_term_debt": 36878000, "total_debt": 41599000, "total_liabilities": 154500000, "total_equity": 162208000, "shares_outstanding": 38412716, "goodwill_and_intangibles": 26479000 }, "cash_flow": { "operating_cash_flow": 203851000, "capital_expenditure": 0, "free_cash_flow": 203851000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 68516, "ticker_id": 5968, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:46:43.219277+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-7739000", "ebitda": "-6040000", "netIncome": "110373000", "grossProfit": "8694000", "depreciation": "None", "totalRevenue": "16038000", "costOfRevenue": "7344000", "interestIncome": "570000", "incomeBeforeTax": "142294000", "interestExpense": "3368000", "operatingIncome": "-7739000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "5132000", "reportedCurrency": "USD", "netInterestIncome": "-2798000", "nonInterestIncome": "None", "operatingExpenses": "16433000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "540000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7344000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1699000", "sellingGeneralAndAdministrative": "15893000", "netIncomeFromContinuingOperations": "137162000" }, "balance": { "goodwill": "None", "inventory": "9292000", "commonStock": "33000", "currentDebt": "None", "investments": "None", "totalAssets": "356874000", "longTermDebt": "36878000", "shortTermDebt": "4721000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "26479000", "reportedCurrency": "USD", "retainedEarnings": "-623679000", "totalLiabilities": "154500000", "otherCurrentAssets": "4839000", "totalCurrentAssets": "295480000", "currentLongTermDebt": "2500000", "longTermInvestments": "18707000", "shortTermInvestments": "None", "currentNetReceivables": "25508000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "61394000", "currentAccountsPayable": "14139000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "53627000", "totalShareholderEquity": "162208000", "capitalLeaseObligations": "14249000", "otherCurrentLiabilities": "79115000", "totalCurrentLiabilities": "103393000", "otherNonCurrentLiabilities": "2201000", "totalNonCurrentLiabilities": "51107000", "cashAndShortTermInvestments": "255841000", "commonStockSharesOutstanding": "38412716", "intangibleAssetsExcludingGoodwill": "26479000", "cashAndCashEquivalentsAtCarryingValue": "255841000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "110373000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "332000", "operatingCashflow": "203851000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-27391000", "cashflowFromInvestment": "None", "stockBasedCompensation": "1756000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-14335000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1699000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 16038000, "cost_of_revenue": 7344000, "gross_profit": 8694000, "research_and_development": 540000, "selling_general_admin": 15893000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -7739000, "depreciation_amortisation": 1699000, "ebitda": -6040000, "interest_expense": 3368000, "interest_income": null, "other_non_operating": null, "pretax_income": 142294000, "tax_provision": 5132000, "effective_tax_rate": null, "net_income": 110373000, "net_income_continuing_ops": 137162000, "net_income_to_common": 110373000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 255841000, "short_term_investments": null, "net_receivables": 25508000, "inventory": 9292000, "other_current_assets": null, "total_current_assets": 295480000, "net_ppe": null, "goodwill": null, "intangible_assets": 26479000, "goodwill_and_intangibles": 26479000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 61394000, "total_assets": 356874000, "short_term_debt": 4721000, "accounts_payable": 14139000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 103393000, "long_term_debt": 36878000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 51107000, "total_liabilities": 154500000, "total_debt": 41599000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -623679000, "total_equity": 162208000, "shares_outstanding": 38412716, "operating_cash_flow": 203851000, "stock_based_compensation": 1756000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -27391000, "free_cash_flow": 203851000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-7739000", "ebitda": "-6040000", "netIncome": "110373000", "grossProfit": "8694000", "depreciation": "None", "totalRevenue": "16038000", "costOfRevenue": "7344000", "interestIncome": "570000", "incomeBeforeTax": "142294000", "interestExpense": "3368000", "operatingIncome": "-7739000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "5132000", "reportedCurrency": "USD", "netInterestIncome": "-2798000", "nonInterestIncome": "None", "operatingExpenses": "16433000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "540000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7344000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1699000", "sellingGeneralAndAdministrative": "15893000", "netIncomeFromContinuingOperations": "137162000" }, "balance": { "goodwill": "None", "inventory": "9292000", "commonStock": "33000", "currentDebt": "None", "investments": "None", "totalAssets": "356874000", "longTermDebt": "36878000", "shortTermDebt": "4721000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "26479000", "reportedCurrency": "USD", "retainedEarnings": "-623679000", "totalLiabilities": "154500000", "otherCurrentAssets": "4839000", "totalCurrentAssets": "295480000", "currentLongTermDebt": "2500000", "longTermInvestments": "18707000", "shortTermInvestments": "None", "currentNetReceivables": "25508000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "61394000", "currentAccountsPayable": "14139000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "53627000", "totalShareholderEquity": "162208000", "capitalLeaseObligations": "14249000", "otherCurrentLiabilities": "79115000", "totalCurrentLiabilities": "103393000", "otherNonCurrentLiabilities": "2201000", "totalNonCurrentLiabilities": "51107000", "cashAndShortTermInvestments": "255841000", "commonStockSharesOutstanding": "38412716", "intangibleAssetsExcludingGoodwill": "26479000", "cashAndCashEquivalentsAtCarryingValue": "255841000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "110373000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "332000", "operatingCashflow": "203851000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-27391000", "cashflowFromInvestment": "None", "stockBasedCompensation": "1756000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-14335000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1699000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:46:43.219277+00:00", "is_restated": false, "income_statement": { "revenue": 16079000, "cost_of_revenue": 5440000, "gross_profit": 10639000, "ebit": -4504000, "ebitda": -3347000, "pretax_income": -6213000, "tax_provision": -816000, "net_income": -3937000, "net_income_to_common": -3937000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 79381000, "total_current_assets": 123841000, "total_assets": 185548000, "short_term_debt": 2127000, "long_term_debt": 59502000, "total_debt": 61629000, "total_liabilities": 123365000, "total_equity": 49873000, "shares_outstanding": 279018890, "goodwill_and_intangibles": 27605000 }, "cash_flow": { "operating_cash_flow": -12544000, "capital_expenditure": 0, "free_cash_flow": -12544000, "dividends_paid": 166000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 68517, "ticker_id": 5968, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:46:43.219277+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-4504000", "ebitda": "-3347000", "netIncome": "-3937000", "grossProfit": "10639000", "depreciation": "None", "totalRevenue": "16079000", "costOfRevenue": "5440000", "interestIncome": "637000", "incomeBeforeTax": "-6213000", "interestExpense": "1709000", "operatingIncome": "-4789000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "-816000", "reportedCurrency": "USD", "netInterestIncome": "-1404000", "nonInterestIncome": "None", "operatingExpenses": "15428000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "367000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5440000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1157000", "sellingGeneralAndAdministrative": "14730000", "netIncomeFromContinuingOperations": "-5397000" }, "balance": { "goodwill": "None", "inventory": "9624000", "commonStock": "32000", "currentDebt": "None", "investments": "None", "totalAssets": "185548000", "longTermDebt": "59502000", "shortTermDebt": "2127000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "27605000", "reportedCurrency": "USD", "retainedEarnings": "-734052000", "totalLiabilities": "123365000", "otherCurrentAssets": "5053000", "totalCurrentAssets": "123841000", "currentLongTermDebt": "None", "longTermInvestments": "17660000", "shortTermInvestments": "None", "currentNetReceivables": "29941000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "61707000", "currentAccountsPayable": "14238000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "74301000", "totalShareholderEquity": "49873000", "capitalLeaseObligations": "14799000", "otherCurrentLiabilities": "33023000", "totalCurrentLiabilities": "49744000", "otherNonCurrentLiabilities": "1447000", "totalNonCurrentLiabilities": "73621000", "cashAndShortTermInvestments": "79381000", "commonStockSharesOutstanding": "279018890", "intangibleAssetsExcludingGoodwill": "27605000", "cashAndCashEquivalentsAtCarryingValue": "79381000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-5397000", "profitLoss": "None", "dividendPayout": "166000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "2194000", "operatingCashflow": "-12544000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "5707000", "cashflowFromInvestment": "7251000", "stockBasedCompensation": "2459000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "166000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1157000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 16079000, "cost_of_revenue": 5440000, "gross_profit": 10639000, "research_and_development": 367000, "selling_general_admin": 14730000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -4504000, "depreciation_amortisation": 1157000, "ebitda": -3347000, "interest_expense": 1709000, "interest_income": null, "other_non_operating": null, "pretax_income": -6213000, "tax_provision": -816000, "effective_tax_rate": null, "net_income": -3937000, "net_income_continuing_ops": -5397000, "net_income_to_common": -3937000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 79381000, "short_term_investments": null, "net_receivables": 29941000, "inventory": 9624000, "other_current_assets": null, "total_current_assets": 123841000, "net_ppe": null, "goodwill": null, "intangible_assets": 27605000, "goodwill_and_intangibles": 27605000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 61707000, "total_assets": 185548000, "short_term_debt": 2127000, "accounts_payable": 14238000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 49744000, "long_term_debt": 59502000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 73621000, "total_liabilities": 123365000, "total_debt": 61629000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -734052000, "total_equity": 49873000, "shares_outstanding": 279018890, "operating_cash_flow": -12544000, "stock_based_compensation": 2459000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": 7251000, "dividends_paid": 166000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 5707000, "free_cash_flow": -12544000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-4504000", "ebitda": "-3347000", "netIncome": "-3937000", "grossProfit": "10639000", "depreciation": "None", "totalRevenue": "16079000", "costOfRevenue": "5440000", "interestIncome": "637000", "incomeBeforeTax": "-6213000", "interestExpense": "1709000", "operatingIncome": "-4789000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "-816000", "reportedCurrency": "USD", "netInterestIncome": "-1404000", "nonInterestIncome": "None", "operatingExpenses": "15428000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "367000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5440000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1157000", "sellingGeneralAndAdministrative": "14730000", "netIncomeFromContinuingOperations": "-5397000" }, "balance": { "goodwill": "None", "inventory": "9624000", "commonStock": "32000", "currentDebt": "None", "investments": "None", "totalAssets": "185548000", "longTermDebt": "59502000", "shortTermDebt": "2127000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "27605000", "reportedCurrency": "USD", "retainedEarnings": "-734052000", "totalLiabilities": "123365000", "otherCurrentAssets": "5053000", "totalCurrentAssets": "123841000", "currentLongTermDebt": "None", "longTermInvestments": "17660000", "shortTermInvestments": "None", "currentNetReceivables": "29941000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "61707000", "currentAccountsPayable": "14238000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "74301000", "totalShareholderEquity": "49873000", "capitalLeaseObligations": "14799000", "otherCurrentLiabilities": "33023000", "totalCurrentLiabilities": "49744000", "otherNonCurrentLiabilities": "1447000", "totalNonCurrentLiabilities": "73621000", "cashAndShortTermInvestments": "79381000", "commonStockSharesOutstanding": "279018890", "intangibleAssetsExcludingGoodwill": "27605000", "cashAndCashEquivalentsAtCarryingValue": "79381000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-5397000", "profitLoss": "None", "dividendPayout": "166000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "2194000", "operatingCashflow": "-12544000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "5707000", "cashflowFromInvestment": "7251000", "stockBasedCompensation": "2459000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "166000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1157000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:46:43.219277+00:00", "is_restated": false, "income_statement": { "revenue": 17631000, "cost_of_revenue": 5755000, "gross_profit": 11876000, "ebit": 11268000, "ebitda": 12425000, "pretax_income": 8853000, "tax_provision": 26000, "net_income": 5850000, "net_income_to_common": 5850000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 86218000, "total_current_assets": 118503000, "total_assets": 181407000, "short_term_debt": 7754000, "long_term_debt": 47774000, "total_debt": 55528000, "total_liabilities": 116222000, "total_equity": 55862000, "shares_outstanding": 33100961, "goodwill_and_intangibles": 28670000 }, "cash_flow": { "operating_cash_flow": -6110000, "capital_expenditure": 0, "free_cash_flow": -6110000, "dividends_paid": 166000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 68519, "ticker_id": 5968, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:46:43.219277+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "11268000", "ebitda": "12425000", "netIncome": "5850000", "grossProfit": "11876000", "depreciation": "None", "totalRevenue": "17631000", "costOfRevenue": "5755000", "interestIncome": "736000", "incomeBeforeTax": "8853000", "interestExpense": "2415000", "operatingIncome": "-6811000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "26000", "reportedCurrency": "USD", "netInterestIncome": "-2006000", "nonInterestIncome": "None", "operatingExpenses": "18687000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "208000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5755000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1157000", "sellingGeneralAndAdministrative": "17415000", "netIncomeFromContinuingOperations": "8827000" }, "balance": { "goodwill": "None", "inventory": "11818000", "commonStock": "31000", "currentDebt": "None", "investments": "None", "totalAssets": "181407000", "longTermDebt": "47774000", "shortTermDebt": "7754000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "28670000", "reportedCurrency": "USD", "retainedEarnings": "-730115000", "totalLiabilities": "116222000", "otherCurrentAssets": "2342000", "totalCurrentAssets": "118503000", "currentLongTermDebt": "5625000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "18125000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "62904000", "currentAccountsPayable": "18771000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "68293000", "totalShareholderEquity": "55862000", "capitalLeaseObligations": "14894000", "otherCurrentLiabilities": "26537000", "totalCurrentLiabilities": "54067000", "otherNonCurrentLiabilities": "1616000", "totalNonCurrentLiabilities": "62155000", "cashAndShortTermInvestments": "86218000", "commonStockSharesOutstanding": "33100961", "intangibleAssetsExcludingGoodwill": "28670000", "cashAndCashEquivalentsAtCarryingValue": "86218000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "8827000", "profitLoss": "None", "dividendPayout": "166000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "1034000", "operatingCashflow": "-6110000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "15072000", "cashflowFromInvestment": "2870000", "stockBasedCompensation": "3198000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "166000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1157000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 17631000, "cost_of_revenue": 5755000, "gross_profit": 11876000, "research_and_development": 208000, "selling_general_admin": 17415000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 11268000, "depreciation_amortisation": 1157000, "ebitda": 12425000, "interest_expense": 2415000, "interest_income": null, "other_non_operating": null, "pretax_income": 8853000, "tax_provision": 26000, "effective_tax_rate": null, "net_income": 5850000, "net_income_continuing_ops": 8827000, "net_income_to_common": 5850000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 86218000, "short_term_investments": null, "net_receivables": 18125000, "inventory": 11818000, "other_current_assets": null, "total_current_assets": 118503000, "net_ppe": null, "goodwill": null, "intangible_assets": 28670000, "goodwill_and_intangibles": 28670000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 62904000, "total_assets": 181407000, "short_term_debt": 7754000, "accounts_payable": 18771000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 54067000, "long_term_debt": 47774000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 62155000, "total_liabilities": 116222000, "total_debt": 55528000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -730115000, "total_equity": 55862000, "shares_outstanding": 33100961, "operating_cash_flow": -6110000, "stock_based_compensation": 3198000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": 2870000, "dividends_paid": 166000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 15072000, "free_cash_flow": -6110000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "11268000", "ebitda": "12425000", "netIncome": "5850000", "grossProfit": "11876000", "depreciation": "None", "totalRevenue": "17631000", "costOfRevenue": "5755000", "interestIncome": "736000", "incomeBeforeTax": "8853000", "interestExpense": "2415000", "operatingIncome": "-6811000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "26000", "reportedCurrency": "USD", "netInterestIncome": "-2006000", "nonInterestIncome": "None", "operatingExpenses": "18687000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "208000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5755000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1157000", "sellingGeneralAndAdministrative": "17415000", "netIncomeFromContinuingOperations": "8827000" }, "balance": { "goodwill": "None", "inventory": "11818000", "commonStock": "31000", "currentDebt": "None", "investments": "None", "totalAssets": "181407000", "longTermDebt": "47774000", "shortTermDebt": "7754000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "28670000", "reportedCurrency": "USD", "retainedEarnings": "-730115000", "totalLiabilities": "116222000", "otherCurrentAssets": "2342000", "totalCurrentAssets": "118503000", "currentLongTermDebt": "5625000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "18125000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "62904000", "currentAccountsPayable": "18771000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "68293000", "totalShareholderEquity": "55862000", "capitalLeaseObligations": "14894000", "otherCurrentLiabilities": "26537000", "totalCurrentLiabilities": "54067000", "otherNonCurrentLiabilities": "1616000", "totalNonCurrentLiabilities": "62155000", "cashAndShortTermInvestments": "86218000", "commonStockSharesOutstanding": "33100961", "intangibleAssetsExcludingGoodwill": "28670000", "cashAndCashEquivalentsAtCarryingValue": "86218000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "8827000", "profitLoss": "None", "dividendPayout": "166000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "1034000", "operatingCashflow": "-6110000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "15072000", "cashflowFromInvestment": "2870000", "stockBasedCompensation": "3198000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "166000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1157000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:46:43.219277+00:00", "is_restated": false, "income_statement": { "revenue": 16413000, "cost_of_revenue": 4939000, "gross_profit": 11474000, "ebit": -9580000, "ebitda": -8424000, "pretax_income": -11654000, "tax_provision": null, "net_income": 15486000, "net_income_to_common": 15486000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 74386000, "total_current_assets": 110396000, "total_assets": 159895000, "short_term_debt": 5890000, "long_term_debt": 50026000, "total_debt": 55916000, "total_liabilities": 122512000, "total_equity": 43924000, "shares_outstanding": 29824182, "goodwill_and_intangibles": 29734000 }, "cash_flow": { "operating_cash_flow": -27560000, "capital_expenditure": 0, "free_cash_flow": -27560000, "dividends_paid": 166000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 68520, "ticker_id": 5968, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:46:43.219277+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-9580000", "ebitda": "-8424000", "netIncome": "15486000", "grossProfit": "11474000", "depreciation": "None", "totalRevenue": "16413000", "costOfRevenue": "4939000", "interestIncome": "622000", "incomeBeforeTax": "-11654000", "interestExpense": "2074000", "operatingIncome": "-36473000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-1896000", "nonInterestIncome": "None", "operatingExpenses": "47947000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "8126000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4939000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1156000", "sellingGeneralAndAdministrative": "38757000", "netIncomeFromContinuingOperations": "-11654000" }, "balance": { "goodwill": "None", "inventory": "12852000", "commonStock": "30000", "currentDebt": "None", "investments": "None", "totalAssets": "159895000", "longTermDebt": "50026000", "shortTermDebt": "5890000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "29734000", "reportedCurrency": "USD", "retainedEarnings": "-735965000", "totalLiabilities": "122512000", "otherCurrentAssets": "6956000", "totalCurrentAssets": "110396000", "currentLongTermDebt": "3750000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "16202000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "49499000", "currentAccountsPayable": "20190000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "69219000", "totalShareholderEquity": "43924000", "capitalLeaseObligations": "15443000", "otherCurrentLiabilities": "30457000", "totalCurrentLiabilities": "57521000", "otherNonCurrentLiabilities": "1662000", "totalNonCurrentLiabilities": "64991000", "cashAndShortTermInvestments": "74386000", "commonStockSharesOutstanding": "29824182", "intangibleAssetsExcludingGoodwill": "29734000", "cashAndCashEquivalentsAtCarryingValue": "74386000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-11654000", "profitLoss": "None", "dividendPayout": "166000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "-356000", "operatingCashflow": "-27560000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "4521000", "cashflowFromInvestment": "6086000", "stockBasedCompensation": "16793000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "166000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-115000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1156000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 16413000, "cost_of_revenue": 4939000, "gross_profit": 11474000, "research_and_development": 8126000, "selling_general_admin": 38757000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -9580000, "depreciation_amortisation": 1156000, "ebitda": -8424000, "interest_expense": 2074000, "interest_income": null, "other_non_operating": null, "pretax_income": -11654000, "tax_provision": null, "effective_tax_rate": null, "net_income": 15486000, "net_income_continuing_ops": -11654000, "net_income_to_common": 15486000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 74386000, "short_term_investments": null, "net_receivables": 16202000, "inventory": 12852000, "other_current_assets": null, "total_current_assets": 110396000, "net_ppe": null, "goodwill": null, "intangible_assets": 29734000, "goodwill_and_intangibles": 29734000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 49499000, "total_assets": 159895000, "short_term_debt": 5890000, "accounts_payable": 20190000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 57521000, "long_term_debt": 50026000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 64991000, "total_liabilities": 122512000, "total_debt": 55916000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -735965000, "total_equity": 43924000, "shares_outstanding": 29824182, "operating_cash_flow": -27560000, "stock_based_compensation": 16793000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": 6086000, "dividends_paid": 166000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 4521000, "free_cash_flow": -27560000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-9580000", "ebitda": "-8424000", "netIncome": "15486000", "grossProfit": "11474000", "depreciation": "None", "totalRevenue": "16413000", "costOfRevenue": "4939000", "interestIncome": "622000", "incomeBeforeTax": "-11654000", "interestExpense": "2074000", "operatingIncome": "-36473000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-1896000", "nonInterestIncome": "None", "operatingExpenses": "47947000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "8126000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4939000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1156000", "sellingGeneralAndAdministrative": "38757000", "netIncomeFromContinuingOperations": "-11654000" }, "balance": { "goodwill": "None", "inventory": "12852000", "commonStock": "30000", "currentDebt": "None", "investments": "None", "totalAssets": "159895000", "longTermDebt": "50026000", "shortTermDebt": "5890000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "29734000", "reportedCurrency": "USD", "retainedEarnings": "-735965000", "totalLiabilities": "122512000", "otherCurrentAssets": "6956000", "totalCurrentAssets": "110396000", "currentLongTermDebt": "3750000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "16202000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "49499000", "currentAccountsPayable": "20190000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "69219000", "totalShareholderEquity": "43924000", "capitalLeaseObligations": "15443000", "otherCurrentLiabilities": "30457000", "totalCurrentLiabilities": "57521000", "otherNonCurrentLiabilities": "1662000", "totalNonCurrentLiabilities": "64991000", "cashAndShortTermInvestments": "74386000", "commonStockSharesOutstanding": "29824182", "intangibleAssetsExcludingGoodwill": "29734000", "cashAndCashEquivalentsAtCarryingValue": "74386000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-11654000", "profitLoss": "None", "dividendPayout": "166000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "-356000", "operatingCashflow": "-27560000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "4521000", "cashflowFromInvestment": "6086000", "stockBasedCompensation": "16793000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "166000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-115000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1156000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:46:43.219277+00:00", "is_restated": false, "income_statement": { "revenue": 13139000, "cost_of_revenue": 4790000, "gross_profit": 8349000, "ebit": -22181000, "ebitda": -20990000, "pretax_income": -24691000, "tax_provision": null, "net_income": -10584000, "net_income_to_common": -10584000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 91339000, "total_current_assets": 126903000, "total_assets": 178071000, "short_term_debt": 4034000, "long_term_debt": 56382000, "total_debt": 60416000, "total_liabilities": 145585000, "total_equity": 22250000, "shares_outstanding": 26450218, "goodwill_and_intangibles": 30798000 }, "cash_flow": { "operating_cash_flow": -19563000, "capital_expenditure": 0, "free_cash_flow": -19563000, "dividends_paid": 166000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 68521, "ticker_id": 5968, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:46:43.219277+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-22181000", "ebitda": "-20990000", "netIncome": "-10584000", "grossProfit": "8349000", "depreciation": "None", "totalRevenue": "13139000", "costOfRevenue": "4790000", "interestIncome": "490000", "incomeBeforeTax": "-24691000", "interestExpense": "2510000", "operatingIncome": "-22317000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-2315000", "nonInterestIncome": "None", "operatingExpenses": "30666000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3938000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4790000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1191000", "sellingGeneralAndAdministrative": "25663000", "netIncomeFromContinuingOperations": "-24691000" }, "balance": { "goodwill": "None", "inventory": "12496000", "commonStock": "30000", "currentDebt": "None", "investments": "None", "totalAssets": "178071000", "longTermDebt": "56382000", "shortTermDebt": "4034000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "30798000", "reportedCurrency": "USD", "retainedEarnings": "-751451000", "totalLiabilities": "145585000", "otherCurrentAssets": "4734000", "totalCurrentAssets": "126903000", "currentLongTermDebt": "1875000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "18334000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "51168000", "currentAccountsPayable": "27818000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "74236000", "totalShareholderEquity": "22250000", "capitalLeaseObligations": "15979000", "otherCurrentLiabilities": "40870000", "totalCurrentLiabilities": "73674000", "otherNonCurrentLiabilities": "1709000", "totalNonCurrentLiabilities": "71911000", "cashAndShortTermInvestments": "91339000", "commonStockSharesOutstanding": "26450218", "intangibleAssetsExcludingGoodwill": "30798000", "cashAndCashEquivalentsAtCarryingValue": "91339000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-24691000", "profitLoss": "None", "dividendPayout": "166000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "1935000", "operatingCashflow": "-19563000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "52142000", "cashflowFromInvestment": "1165000", "stockBasedCompensation": "6289000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "166000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-150000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1676000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 13139000, "cost_of_revenue": 4790000, "gross_profit": 8349000, "research_and_development": 3938000, "selling_general_admin": 25663000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -22181000, "depreciation_amortisation": 1191000, "ebitda": -20990000, "interest_expense": 2510000, "interest_income": null, "other_non_operating": null, "pretax_income": -24691000, "tax_provision": null, "effective_tax_rate": null, "net_income": -10584000, "net_income_continuing_ops": -24691000, "net_income_to_common": -10584000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 91339000, "short_term_investments": null, "net_receivables": 18334000, "inventory": 12496000, "other_current_assets": null, "total_current_assets": 126903000, "net_ppe": null, "goodwill": null, "intangible_assets": 30798000, "goodwill_and_intangibles": 30798000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 51168000, "total_assets": 178071000, "short_term_debt": 4034000, "accounts_payable": 27818000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 73674000, "long_term_debt": 56382000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 71911000, "total_liabilities": 145585000, "total_debt": 60416000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -751451000, "total_equity": 22250000, "shares_outstanding": 26450218, "operating_cash_flow": -19563000, "stock_based_compensation": 6289000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": 1165000, "dividends_paid": 166000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 52142000, "free_cash_flow": -19563000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-22181000", "ebitda": "-20990000", "netIncome": "-10584000", "grossProfit": "8349000", "depreciation": "None", "totalRevenue": "13139000", "costOfRevenue": "4790000", "interestIncome": "490000", "incomeBeforeTax": "-24691000", "interestExpense": "2510000", "operatingIncome": "-22317000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-2315000", "nonInterestIncome": "None", "operatingExpenses": "30666000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3938000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4790000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1191000", "sellingGeneralAndAdministrative": "25663000", "netIncomeFromContinuingOperations": "-24691000" }, "balance": { "goodwill": "None", "inventory": "12496000", "commonStock": "30000", "currentDebt": "None", "investments": "None", "totalAssets": "178071000", "longTermDebt": "56382000", "shortTermDebt": "4034000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "30798000", "reportedCurrency": "USD", "retainedEarnings": "-751451000", "totalLiabilities": "145585000", "otherCurrentAssets": "4734000", "totalCurrentAssets": "126903000", "currentLongTermDebt": "1875000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "18334000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "51168000", "currentAccountsPayable": "27818000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "74236000", "totalShareholderEquity": "22250000", "capitalLeaseObligations": "15979000", "otherCurrentLiabilities": "40870000", "totalCurrentLiabilities": "73674000", "otherNonCurrentLiabilities": "1709000", "totalNonCurrentLiabilities": "71911000", "cashAndShortTermInvestments": "91339000", "commonStockSharesOutstanding": "26450218", "intangibleAssetsExcludingGoodwill": "30798000", "cashAndCashEquivalentsAtCarryingValue": "91339000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-24691000", "profitLoss": "None", "dividendPayout": "166000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "1935000", "operatingCashflow": "-19563000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "52142000", "cashflowFromInvestment": "1165000", "stockBasedCompensation": "6289000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "166000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-150000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1676000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:46:43.219277+00:00", "is_restated": false, "income_statement": { "revenue": 15120000, "cost_of_revenue": 5805000, "gross_profit": 9315000, "ebit": -23385000, "ebitda": -21780000, "pretax_income": -25979000, "tax_provision": 336000, "net_income": -6765000, "net_income_to_common": -6765000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 57263000, "total_current_assets": 90371000, "total_assets": 144223000, "short_term_debt": 3248000, "long_term_debt": 57962000, "total_debt": 61210000, "total_liabilities": 145867000, "total_equity": 22737000, "shares_outstanding": 20240645, "goodwill_and_intangibles": 31863000 }, "cash_flow": { "operating_cash_flow": -12907000, "capital_expenditure": 0, "free_cash_flow": -12907000, "dividends_paid": 166000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 68522, "ticker_id": 5968, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:46:43.219277+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-23385000", "ebitda": "-21780000", "netIncome": "-6765000", "grossProfit": "9315000", "depreciation": "None", "totalRevenue": "15120000", "costOfRevenue": "5805000", "interestIncome": "526000", "incomeBeforeTax": "-25979000", "interestExpense": "2594000", "operatingIncome": "-27345000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "336000", "reportedCurrency": "USD", "netInterestIncome": "-2068000", "nonInterestIncome": "None", "operatingExpenses": "36660000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "9940000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5805000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1605000", "sellingGeneralAndAdministrative": "26864000", "netIncomeFromContinuingOperations": "-26315000" }, "balance": { "goodwill": "None", "inventory": "14431000", "commonStock": "28000", "currentDebt": "None", "investments": "None", "totalAssets": "144223000", "longTermDebt": "57962000", "shortTermDebt": "3248000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "31863000", "reportedCurrency": "USD", "retainedEarnings": "-740867000", "totalLiabilities": "145867000", "otherCurrentAssets": "8275000", "totalCurrentAssets": "90371000", "currentLongTermDebt": "625000", "longTermInvestments": "2585000", "shortTermInvestments": "None", "currentNetReceivables": "10402000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "53852000", "currentAccountsPayable": "31636000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "75960000", "totalShareholderEquity": "22737000", "capitalLeaseObligations": "17373000", "otherCurrentLiabilities": "35583000", "totalCurrentLiabilities": "71399000", "otherNonCurrentLiabilities": "1756000", "totalNonCurrentLiabilities": "74468000", "cashAndShortTermInvestments": "57263000", "commonStockSharesOutstanding": "20240645", "intangibleAssetsExcludingGoodwill": "31863000", "cashAndCashEquivalentsAtCarryingValue": "57263000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-26315000", "profitLoss": "None", "dividendPayout": "166000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-2643000", "operatingCashflow": "-12907000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "25806000", "cashflowFromInvestment": "-15000000", "stockBasedCompensation": "16190000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "166000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-1241000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 15120000, "cost_of_revenue": 5805000, "gross_profit": 9315000, "research_and_development": 9940000, "selling_general_admin": 26864000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -23385000, "depreciation_amortisation": 1605000, "ebitda": -21780000, "interest_expense": 2594000, "interest_income": null, "other_non_operating": null, "pretax_income": -25979000, "tax_provision": 336000, "effective_tax_rate": null, "net_income": -6765000, "net_income_continuing_ops": -26315000, "net_income_to_common": -6765000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 57263000, "short_term_investments": null, "net_receivables": 10402000, "inventory": 14431000, "other_current_assets": null, "total_current_assets": 90371000, "net_ppe": null, "goodwill": null, "intangible_assets": 31863000, "goodwill_and_intangibles": 31863000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 53852000, "total_assets": 144223000, "short_term_debt": 3248000, "accounts_payable": 31636000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 71399000, "long_term_debt": 57962000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 74468000, "total_liabilities": 145867000, "total_debt": 61210000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -740867000, "total_equity": 22737000, "shares_outstanding": 20240645, "operating_cash_flow": -12907000, "stock_based_compensation": 16190000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": -15000000, "dividends_paid": 166000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 25806000, "free_cash_flow": -12907000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-23385000", "ebitda": "-21780000", "netIncome": "-6765000", "grossProfit": "9315000", "depreciation": "None", "totalRevenue": "15120000", "costOfRevenue": "5805000", "interestIncome": "526000", "incomeBeforeTax": "-25979000", "interestExpense": "2594000", "operatingIncome": "-27345000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "336000", "reportedCurrency": "USD", "netInterestIncome": "-2068000", "nonInterestIncome": "None", "operatingExpenses": "36660000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "9940000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5805000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1605000", "sellingGeneralAndAdministrative": "26864000", "netIncomeFromContinuingOperations": "-26315000" }, "balance": { "goodwill": "None", "inventory": "14431000", "commonStock": "28000", "currentDebt": "None", "investments": "None", "totalAssets": "144223000", "longTermDebt": "57962000", "shortTermDebt": "3248000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "31863000", "reportedCurrency": "USD", "retainedEarnings": "-740867000", "totalLiabilities": "145867000", "otherCurrentAssets": "8275000", "totalCurrentAssets": "90371000", "currentLongTermDebt": "625000", "longTermInvestments": "2585000", "shortTermInvestments": "None", "currentNetReceivables": "10402000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "53852000", "currentAccountsPayable": "31636000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "75960000", "totalShareholderEquity": "22737000", "capitalLeaseObligations": "17373000", "otherCurrentLiabilities": "35583000", "totalCurrentLiabilities": "71399000", "otherNonCurrentLiabilities": "1756000", "totalNonCurrentLiabilities": "74468000", "cashAndShortTermInvestments": "57263000", "commonStockSharesOutstanding": "20240645", "intangibleAssetsExcludingGoodwill": "31863000", "cashAndCashEquivalentsAtCarryingValue": "57263000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-26315000", "profitLoss": "None", "dividendPayout": "166000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-2643000", "operatingCashflow": "-12907000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "25806000", "cashflowFromInvestment": "-15000000", "stockBasedCompensation": "16190000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "166000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-1241000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:46:43.219277+00:00", "is_restated": false, "income_statement": { "revenue": 14629000, "cost_of_revenue": 5285000, "gross_profit": 9344000, "ebit": -24389000, "ebitda": -21066000, "pretax_income": -26625000, "tax_provision": 69000, "net_income": -12867000, "net_income_to_common": -12867000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 58853000, "total_current_assets": 86278000, "total_assets": 127085000, "short_term_debt": 3764000, "long_term_debt": 52473000, "total_debt": 56237000, "total_liabilities": 139823000, "total_equity": 21158000, "shares_outstanding": 19697290, "goodwill_and_intangibles": 17844000 }, "cash_flow": { "operating_cash_flow": -20059000, "capital_expenditure": 0, "free_cash_flow": -20059000, "dividends_paid": 176000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 68524, "ticker_id": 5968, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:46:43.219277+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-24389000", "ebitda": "-21066000", "netIncome": "-12867000", "grossProfit": "9344000", "depreciation": "None", "totalRevenue": "14629000", "costOfRevenue": "5285000", "interestIncome": "589000", "incomeBeforeTax": "-26625000", "interestExpense": "6209000", "operatingIncome": "-22095000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "69000", "reportedCurrency": "USD", "netInterestIncome": "-5620000", "nonInterestIncome": "None", "operatingExpenses": "31439000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "9446000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5285000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3323000", "sellingGeneralAndAdministrative": "21993000", "netIncomeFromContinuingOperations": "-26694000" }, "balance": { "goodwill": "None", "inventory": "11788000", "commonStock": "28000", "currentDebt": "None", "investments": "None", "totalAssets": "127085000", "longTermDebt": "52473000", "shortTermDebt": "3764000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "17844000", "reportedCurrency": "USD", "retainedEarnings": "-734102000", "totalLiabilities": "139823000", "otherCurrentAssets": "4966000", "totalCurrentAssets": "86278000", "currentLongTermDebt": "1250000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "10845000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "40807000", "currentAccountsPayable": "34030000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "71529000", "totalShareholderEquity": "21158000", "capitalLeaseObligations": "17806000", "otherCurrentLiabilities": "31661000", "totalCurrentLiabilities": "70305000", "otherNonCurrentLiabilities": "1753000", "totalNonCurrentLiabilities": "69518000", "cashAndShortTermInvestments": "58853000", "commonStockSharesOutstanding": "19697290", "intangibleAssetsExcludingGoodwill": "17844000", "cashAndCashEquivalentsAtCarryingValue": "58853000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-26694000", "profitLoss": "None", "dividendPayout": "176000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "-2101000", "operatingCashflow": "-20059000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2711000", "cashflowFromInvestment": "None", "stockBasedCompensation": "6573000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "176000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3323000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 14629000, "cost_of_revenue": 5285000, "gross_profit": 9344000, "research_and_development": 9446000, "selling_general_admin": 21993000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -24389000, "depreciation_amortisation": 3323000, "ebitda": -21066000, "interest_expense": 6209000, "interest_income": null, "other_non_operating": null, "pretax_income": -26625000, "tax_provision": 69000, "effective_tax_rate": null, "net_income": -12867000, "net_income_continuing_ops": -26694000, "net_income_to_common": -12867000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 58853000, "short_term_investments": null, "net_receivables": 10845000, "inventory": 11788000, "other_current_assets": null, "total_current_assets": 86278000, "net_ppe": null, "goodwill": null, "intangible_assets": 17844000, "goodwill_and_intangibles": 17844000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 40807000, "total_assets": 127085000, "short_term_debt": 3764000, "accounts_payable": 34030000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 70305000, "long_term_debt": 52473000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 69518000, "total_liabilities": 139823000, "total_debt": 56237000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -734102000, "total_equity": 21158000, "shares_outstanding": 19697290, "operating_cash_flow": -20059000, "stock_based_compensation": 6573000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": 176000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 2711000, "free_cash_flow": -20059000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-24389000", "ebitda": "-21066000", "netIncome": "-12867000", "grossProfit": "9344000", "depreciation": "None", "totalRevenue": "14629000", "costOfRevenue": "5285000", "interestIncome": "589000", "incomeBeforeTax": "-26625000", "interestExpense": "6209000", "operatingIncome": "-22095000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "69000", "reportedCurrency": "USD", "netInterestIncome": "-5620000", "nonInterestIncome": "None", "operatingExpenses": "31439000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "9446000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5285000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3323000", "sellingGeneralAndAdministrative": "21993000", "netIncomeFromContinuingOperations": "-26694000" }, "balance": { "goodwill": "None", "inventory": "11788000", "commonStock": "28000", "currentDebt": "None", "investments": "None", "totalAssets": "127085000", "longTermDebt": "52473000", "shortTermDebt": "3764000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "17844000", "reportedCurrency": "USD", "retainedEarnings": "-734102000", "totalLiabilities": "139823000", "otherCurrentAssets": "4966000", "totalCurrentAssets": "86278000", "currentLongTermDebt": "1250000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "10845000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "40807000", "currentAccountsPayable": "34030000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "71529000", "totalShareholderEquity": "21158000", "capitalLeaseObligations": "17806000", "otherCurrentLiabilities": "31661000", "totalCurrentLiabilities": "70305000", "otherNonCurrentLiabilities": "1753000", "totalNonCurrentLiabilities": "69518000", "cashAndShortTermInvestments": "58853000", "commonStockSharesOutstanding": "19697290", "intangibleAssetsExcludingGoodwill": "17844000", "cashAndCashEquivalentsAtCarryingValue": "58853000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-26694000", "profitLoss": "None", "dividendPayout": "176000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "-2101000", "operatingCashflow": "-20059000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2711000", "cashflowFromInvestment": "None", "stockBasedCompensation": "6573000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "176000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3323000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:46:43.219277+00:00", "is_restated": false, "income_statement": { "revenue": 14896000, "cost_of_revenue": 6541000, "gross_profit": 8355000, "ebit": -27333000, "ebitda": -26142000, "pretax_income": -28824000, "tax_provision": -2565000, "net_income": -10948000, "net_income_to_common": -10948000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 76201000, "total_current_assets": 103435000, "total_assets": 145685000, "short_term_debt": 5481000, "long_term_debt": 67007000, "total_debt": 72488000, "total_liabilities": 160283000, "total_equity": 17877000, "shares_outstanding": 18316874, "goodwill_and_intangibles": 18658000 }, "cash_flow": { "operating_cash_flow": -21838000, "capital_expenditure": 0, "free_cash_flow": -21838000, "dividends_paid": 2184000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 68525, "ticker_id": 5968, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:46:43.219277+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-27333000", "ebitda": "-26142000", "netIncome": "-10948000", "grossProfit": "8355000", "depreciation": "None", "totalRevenue": "14896000", "costOfRevenue": "6541000", "interestIncome": "734000", "incomeBeforeTax": "-28824000", "interestExpense": "2122000", "operatingIncome": "-27788000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "-2565000", "reportedCurrency": "USD", "netInterestIncome": "-1388000", "nonInterestIncome": "None", "operatingExpenses": "36143000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "12671000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6541000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1191000", "sellingGeneralAndAdministrative": "20823000", "netIncomeFromContinuingOperations": "-28824000" }, "balance": { "goodwill": "None", "inventory": "9687000", "commonStock": "23000", "currentDebt": "None", "investments": "None", "totalAssets": "145685000", "longTermDebt": "67007000", "shortTermDebt": "5481000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "18658000", "reportedCurrency": "USD", "retainedEarnings": "-721235000", "totalLiabilities": "160283000", "otherCurrentAssets": "6858000", "totalCurrentAssets": "103435000", "currentLongTermDebt": "3000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "10689000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "42250000", "currentAccountsPayable": "37957000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "88422000", "totalShareholderEquity": "17877000", "capitalLeaseObligations": "18415000", "otherCurrentLiabilities": "31299000", "totalCurrentLiabilities": "75543000", "otherNonCurrentLiabilities": "1799000", "totalNonCurrentLiabilities": "84739999", "cashAndShortTermInvestments": "76201000", "commonStockSharesOutstanding": "18316874", "intangibleAssetsExcludingGoodwill": "18658000", "cashAndCashEquivalentsAtCarryingValue": "76201000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-10948000", "profitLoss": "None", "dividendPayout": "2184000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "893000", "operatingCashflow": "-21838000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "14265000", "cashflowFromInvestment": "None", "stockBasedCompensation": "4999000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2184000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2615000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1191000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 14896000, "cost_of_revenue": 6541000, "gross_profit": 8355000, "research_and_development": 12671000, "selling_general_admin": 20823000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -27333000, "depreciation_amortisation": 1191000, "ebitda": -26142000, "interest_expense": 2122000, "interest_income": null, "other_non_operating": null, "pretax_income": -28824000, "tax_provision": -2565000, "effective_tax_rate": null, "net_income": -10948000, "net_income_continuing_ops": -28824000, "net_income_to_common": -10948000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 76201000, "short_term_investments": null, "net_receivables": 10689000, "inventory": 9687000, "other_current_assets": null, "total_current_assets": 103435000, "net_ppe": null, "goodwill": null, "intangible_assets": 18658000, "goodwill_and_intangibles": 18658000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 42250000, "total_assets": 145685000, "short_term_debt": 5481000, "accounts_payable": 37957000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 75543000, "long_term_debt": 67007000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 84739999, "total_liabilities": 160283000, "total_debt": 72488000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -721235000, "total_equity": 17877000, "shares_outstanding": 18316874, "operating_cash_flow": -21838000, "stock_based_compensation": 4999000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": 2184000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 14265000, "free_cash_flow": -21838000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-27333000", "ebitda": "-26142000", "netIncome": "-10948000", "grossProfit": "8355000", "depreciation": "None", "totalRevenue": "14896000", "costOfRevenue": "6541000", "interestIncome": "734000", "incomeBeforeTax": "-28824000", "interestExpense": "2122000", "operatingIncome": "-27788000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "-2565000", "reportedCurrency": "USD", "netInterestIncome": "-1388000", "nonInterestIncome": "None", "operatingExpenses": "36143000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "12671000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6541000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1191000", "sellingGeneralAndAdministrative": "20823000", "netIncomeFromContinuingOperations": "-28824000" }, "balance": { "goodwill": "None", "inventory": "9687000", "commonStock": "23000", "currentDebt": "None", "investments": "None", "totalAssets": "145685000", "longTermDebt": "67007000", "shortTermDebt": "5481000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "18658000", "reportedCurrency": "USD", "retainedEarnings": "-721235000", "totalLiabilities": "160283000", "otherCurrentAssets": "6858000", "totalCurrentAssets": "103435000", "currentLongTermDebt": "3000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "10689000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "42250000", "currentAccountsPayable": "37957000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "88422000", "totalShareholderEquity": "17877000", "capitalLeaseObligations": "18415000", "otherCurrentLiabilities": "31299000", "totalCurrentLiabilities": "75543000", "otherNonCurrentLiabilities": "1799000", "totalNonCurrentLiabilities": "84739999", "cashAndShortTermInvestments": "76201000", "commonStockSharesOutstanding": "18316874", "intangibleAssetsExcludingGoodwill": "18658000", "cashAndCashEquivalentsAtCarryingValue": "76201000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-10948000", "profitLoss": "None", "dividendPayout": "2184000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "893000", "operatingCashflow": "-21838000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "14265000", "cashflowFromInvestment": "None", "stockBasedCompensation": "4999000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2184000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2615000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1191000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:46:43.219277+00:00", "is_restated": false, "income_statement": { "revenue": 13030000, "cost_of_revenue": 6002000, "gross_profit": 7028000, "ebit": -37030000, "ebitda": -35839000, "pretax_income": -39023000, "tax_provision": -1719000, "net_income": -15417000, "net_income_to_common": -15417000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 85837000, "total_current_assets": 116548000, "total_assets": 164645000, "short_term_debt": 9622000, "long_term_debt": 61420000, "total_debt": 71042000, "total_liabilities": 168582000, "total_equity": 23025000, "shares_outstanding": 17151945, "goodwill_and_intangibles": 19473000 }, "cash_flow": { "operating_cash_flow": -25387000, "capital_expenditure": 0, "free_cash_flow": -25387000, "dividends_paid": 2184000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 68526, "ticker_id": 5968, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:46:43.219277+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-37030000", "ebitda": "-35839000", "netIncome": "-15417000", "grossProfit": "7028000", "depreciation": "None", "totalRevenue": "13030000", "costOfRevenue": "6002000", "interestIncome": "833000", "incomeBeforeTax": "-39023000", "interestExpense": "2602000", "operatingIncome": "-36566000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "-1719000", "reportedCurrency": "USD", "netInterestIncome": "-1769000", "nonInterestIncome": "None", "operatingExpenses": "43594000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "24839000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6002000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1191000", "sellingGeneralAndAdministrative": "17941000", "netIncomeFromContinuingOperations": "-39023000" }, "balance": { "goodwill": "None", "inventory": "10580000", "commonStock": "19000", "currentDebt": "None", "investments": "None", "totalAssets": "164645000", "longTermDebt": "61420000", "shortTermDebt": "9622000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "19473000", "reportedCurrency": "USD", "retainedEarnings": "-710287000", "totalLiabilities": "168582000", "otherCurrentAssets": "10008000", "totalCurrentAssets": "116548000", "currentLongTermDebt": "3000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "10123000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "48097000", "currentAccountsPayable": "41803000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "88661000", "totalShareholderEquity": "23025000", "capitalLeaseObligations": "20220000", "otherCurrentLiabilities": "35428000", "totalCurrentLiabilities": "87696000", "otherNonCurrentLiabilities": "1847000", "totalNonCurrentLiabilities": "80886000", "cashAndShortTermInvestments": "85837000", "commonStockSharesOutstanding": "17151945", "intangibleAssetsExcludingGoodwill": "19473000", "cashAndCashEquivalentsAtCarryingValue": "85837000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-39023000", "profitLoss": "None", "dividendPayout": "2184000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "-374000", "operatingCashflow": "-25387000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "27859000", "cashflowFromInvestment": "None", "stockBasedCompensation": "4857000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2184000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1191000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 13030000, "cost_of_revenue": 6002000, "gross_profit": 7028000, "research_and_development": 24839000, "selling_general_admin": 17941000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -37030000, "depreciation_amortisation": 1191000, "ebitda": -35839000, "interest_expense": 2602000, "interest_income": null, "other_non_operating": null, "pretax_income": -39023000, "tax_provision": -1719000, "effective_tax_rate": null, "net_income": -15417000, "net_income_continuing_ops": -39023000, "net_income_to_common": -15417000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 85837000, "short_term_investments": null, "net_receivables": 10123000, "inventory": 10580000, "other_current_assets": null, "total_current_assets": 116548000, "net_ppe": null, "goodwill": null, "intangible_assets": 19473000, "goodwill_and_intangibles": 19473000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 48097000, "total_assets": 164645000, "short_term_debt": 9622000, "accounts_payable": 41803000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 87696000, "long_term_debt": 61420000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 80886000, "total_liabilities": 168582000, "total_debt": 71042000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -710287000, "total_equity": 23025000, "shares_outstanding": 17151945, "operating_cash_flow": -25387000, "stock_based_compensation": 4857000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": 2184000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 27859000, "free_cash_flow": -25387000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-37030000", "ebitda": "-35839000", "netIncome": "-15417000", "grossProfit": "7028000", "depreciation": "None", "totalRevenue": "13030000", "costOfRevenue": "6002000", "interestIncome": "833000", "incomeBeforeTax": "-39023000", "interestExpense": "2602000", "operatingIncome": "-36566000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "-1719000", "reportedCurrency": "USD", "netInterestIncome": "-1769000", "nonInterestIncome": "None", "operatingExpenses": "43594000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "24839000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6002000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1191000", "sellingGeneralAndAdministrative": "17941000", "netIncomeFromContinuingOperations": "-39023000" }, "balance": { "goodwill": "None", "inventory": "10580000", "commonStock": "19000", "currentDebt": "None", "investments": "None", "totalAssets": "164645000", "longTermDebt": "61420000", "shortTermDebt": "9622000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "19473000", "reportedCurrency": "USD", "retainedEarnings": "-710287000", "totalLiabilities": "168582000", "otherCurrentAssets": "10008000", "totalCurrentAssets": "116548000", "currentLongTermDebt": "3000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "10123000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "48097000", "currentAccountsPayable": "41803000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "88661000", "totalShareholderEquity": "23025000", "capitalLeaseObligations": "20220000", "otherCurrentLiabilities": "35428000", "totalCurrentLiabilities": "87696000", "otherNonCurrentLiabilities": "1847000", "totalNonCurrentLiabilities": "80886000", "cashAndShortTermInvestments": "85837000", "commonStockSharesOutstanding": "17151945", "intangibleAssetsExcludingGoodwill": "19473000", "cashAndCashEquivalentsAtCarryingValue": "85837000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-39023000", "profitLoss": "None", "dividendPayout": "2184000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "-374000", "operatingCashflow": "-25387000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "27859000", "cashflowFromInvestment": "None", "stockBasedCompensation": "4857000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2184000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1191000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:46:43.219277+00:00", "is_restated": false, "income_statement": { "revenue": 19946000, "cost_of_revenue": 6015000, "gross_profit": 13931000, "ebit": -27090000, "ebitda": -25381000, "pretax_income": -28605000, "tax_provision": 379000, "net_income": -9279000, "net_income_to_common": -9279000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 80927000, "total_current_assets": 117022000, "total_assets": 167526000, "short_term_debt": 9454000, "long_term_debt": 60856000, "total_debt": 70310000, "total_liabilities": 165939000, "total_equity": 22544000, "shares_outstanding": 7804827, "goodwill_and_intangibles": 20287000 }, "cash_flow": { "operating_cash_flow": -34935000, "capital_expenditure": 63000, "free_cash_flow": -34872000, "dividends_paid": 2188000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 68527, "ticker_id": 5968, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:46:43.219277+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-27090000", "ebitda": "-25381000", "netIncome": "-9279000", "grossProfit": "13931000", "depreciation": "None", "totalRevenue": "19946000", "costOfRevenue": "6015000", "interestIncome": "707000", "incomeBeforeTax": "-28605000", "interestExpense": "2060000", "operatingIncome": "-19614000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "379000", "reportedCurrency": "USD", "netInterestIncome": "-1352000", "nonInterestIncome": "None", "operatingExpenses": "33545000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "14076000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6015000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1709000", "sellingGeneralAndAdministrative": "22612000", "netIncomeFromContinuingOperations": "-28984000" }, "balance": { "goodwill": "None", "inventory": "10206000", "commonStock": "15000", "currentDebt": "None", "investments": "None", "totalAssets": "167526000", "longTermDebt": "60856000", "shortTermDebt": "9454000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "20287000", "reportedCurrency": "USD", "retainedEarnings": "-694870000", "totalLiabilities": "165939000", "otherCurrentAssets": "10500000", "totalCurrentAssets": "117022000", "currentLongTermDebt": "3000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "15389000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "50504000", "currentAccountsPayable": "34810000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "88592000", "totalShareholderEquity": "22544000", "capitalLeaseObligations": "20805000", "otherCurrentLiabilities": "39801000", "totalCurrentLiabilities": "84908000", "otherNonCurrentLiabilities": "1893000", "totalNonCurrentLiabilities": "81030999", "cashAndShortTermInvestments": "80927000", "commonStockSharesOutstanding": "7804827", "intangibleAssetsExcludingGoodwill": "20287000", "cashAndCashEquivalentsAtCarryingValue": "80927000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-9279000", "profitLoss": "None", "dividendPayout": "2188000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "818000", "operatingCashflow": "-34935000", "capitalExpenditures": "63000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "43618000", "cashflowFromInvestment": "-63000", "stockBasedCompensation": "3704000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2188000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-400000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1709000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 19946000, "cost_of_revenue": 6015000, "gross_profit": 13931000, "research_and_development": 14076000, "selling_general_admin": 22612000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -27090000, "depreciation_amortisation": 1709000, "ebitda": -25381000, "interest_expense": 2060000, "interest_income": null, "other_non_operating": null, "pretax_income": -28605000, "tax_provision": 379000, "effective_tax_rate": null, "net_income": -9279000, "net_income_continuing_ops": -28984000, "net_income_to_common": -9279000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 80927000, "short_term_investments": null, "net_receivables": 15389000, "inventory": 10206000, "other_current_assets": null, "total_current_assets": 117022000, "net_ppe": null, "goodwill": null, "intangible_assets": 20287000, "goodwill_and_intangibles": 20287000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 50504000, "total_assets": 167526000, "short_term_debt": 9454000, "accounts_payable": 34810000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 84908000, "long_term_debt": 60856000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 81030999, "total_liabilities": 165939000, "total_debt": 70310000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -694870000, "total_equity": 22544000, "shares_outstanding": 7804827, "operating_cash_flow": -34935000, "stock_based_compensation": 3704000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 63000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -63000, "dividends_paid": 2188000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 43618000, "free_cash_flow": -34872000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-27090000", "ebitda": "-25381000", "netIncome": "-9279000", "grossProfit": "13931000", "depreciation": "None", "totalRevenue": "19946000", "costOfRevenue": "6015000", "interestIncome": "707000", "incomeBeforeTax": "-28605000", "interestExpense": "2060000", "operatingIncome": "-19614000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "379000", "reportedCurrency": "USD", "netInterestIncome": "-1352000", "nonInterestIncome": "None", "operatingExpenses": "33545000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "14076000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6015000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1709000", "sellingGeneralAndAdministrative": "22612000", "netIncomeFromContinuingOperations": "-28984000" }, "balance": { "goodwill": "None", "inventory": "10206000", "commonStock": "15000", "currentDebt": "None", "investments": "None", "totalAssets": "167526000", "longTermDebt": "60856000", "shortTermDebt": "9454000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "20287000", "reportedCurrency": "USD", "retainedEarnings": "-694870000", "totalLiabilities": "165939000", "otherCurrentAssets": "10500000", "totalCurrentAssets": "117022000", "currentLongTermDebt": "3000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "15389000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "50504000", "currentAccountsPayable": "34810000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "88592000", "totalShareholderEquity": "22544000", "capitalLeaseObligations": "20805000", "otherCurrentLiabilities": "39801000", "totalCurrentLiabilities": "84908000", "otherNonCurrentLiabilities": "1893000", "totalNonCurrentLiabilities": "81030999", "cashAndShortTermInvestments": "80927000", "commonStockSharesOutstanding": "7804827", "intangibleAssetsExcludingGoodwill": "20287000", "cashAndCashEquivalentsAtCarryingValue": "80927000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-9279000", "profitLoss": "None", "dividendPayout": "2188000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "818000", "operatingCashflow": "-34935000", "capitalExpenditures": "63000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "43618000", "cashflowFromInvestment": "-63000", "stockBasedCompensation": "3704000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2188000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-400000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1709000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:46:43.219277+00:00", "is_restated": false, "income_statement": { "revenue": 34752000, "cost_of_revenue": 6429000, "gross_profit": 28323000, "ebit": -8706000, "ebitda": -5954000, "pretax_income": -10583000, "tax_provision": 141000, "net_income": -5045000, "net_income_to_common": -5045000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 74745000, "total_current_assets": 97826000, "total_assets": 150549000, "short_term_debt": 9210000, "long_term_debt": 45791000, "total_debt": 55001000, "total_liabilities": 163792000, "total_equity": 16674000, "shares_outstanding": 7498653, "goodwill_and_intangibles": 21102000 }, "cash_flow": { "operating_cash_flow": -16779000, "capital_expenditure": 1001000, "free_cash_flow": -15778000, "dividends_paid": 2193000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 68529, "ticker_id": 5968, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:46:43.219277+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-8706000", "ebitda": "-5954000", "netIncome": "-5045000", "grossProfit": "28323000", "depreciation": "None", "totalRevenue": "34752000", "costOfRevenue": "6429000", "interestIncome": "547000", "incomeBeforeTax": "-10583000", "interestExpense": "2534000", "operatingIncome": "-13758000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "141000", "reportedCurrency": "USD", "netInterestIncome": "-1987000", "nonInterestIncome": "None", "operatingExpenses": "42081000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "20348000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6429000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2752000", "sellingGeneralAndAdministrative": "21733000", "netIncomeFromContinuingOperations": "-10724000" }, "balance": { "goodwill": "None", "inventory": "11024000", "commonStock": "9000", "currentDebt": "None", "investments": "None", "totalAssets": "150549000", "longTermDebt": "45791000", "shortTermDebt": "9210000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "21102000", "reportedCurrency": "USD", "retainedEarnings": "-685591000", "totalLiabilities": "163792000", "otherCurrentAssets": "3903000", "totalCurrentAssets": "97826000", "currentLongTermDebt": "3000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "8154000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "52723000", "currentAccountsPayable": "44731000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "73945000", "totalShareholderEquity": "16674000", "capitalLeaseObligations": "21357000", "otherCurrentLiabilities": "43326000", "totalCurrentLiabilities": "97351000", "otherNonCurrentLiabilities": "1706000", "totalNonCurrentLiabilities": "66441000", "cashAndShortTermInvestments": "74745000", "commonStockSharesOutstanding": "7498653", "intangibleAssetsExcludingGoodwill": "21102000", "cashAndCashEquivalentsAtCarryingValue": "74745000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-10724000", "profitLoss": "None", "dividendPayout": "2193000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "1142000", "operatingCashflow": "-16779000", "capitalExpenditures": "1001000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2685000", "cashflowFromInvestment": "4999000", "stockBasedCompensation": "4377000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2193000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "90000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2752000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 34752000, "cost_of_revenue": 6429000, "gross_profit": 28323000, "research_and_development": 20348000, "selling_general_admin": 21733000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -8706000, "depreciation_amortisation": 2752000, "ebitda": -5954000, "interest_expense": 2534000, "interest_income": null, "other_non_operating": null, "pretax_income": -10583000, "tax_provision": 141000, "effective_tax_rate": null, "net_income": -5045000, "net_income_continuing_ops": -10724000, "net_income_to_common": -5045000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 74745000, "short_term_investments": null, "net_receivables": 8154000, "inventory": 11024000, "other_current_assets": null, "total_current_assets": 97826000, "net_ppe": null, "goodwill": null, "intangible_assets": 21102000, "goodwill_and_intangibles": 21102000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 52723000, "total_assets": 150549000, "short_term_debt": 9210000, "accounts_payable": 44731000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 97351000, "long_term_debt": 45791000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 66441000, "total_liabilities": 163792000, "total_debt": 55001000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -685591000, "total_equity": 16674000, "shares_outstanding": 7498653, "operating_cash_flow": -16779000, "stock_based_compensation": 4377000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1001000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 4999000, "dividends_paid": 2193000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -2685000, "free_cash_flow": -15778000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-8706000", "ebitda": "-5954000", "netIncome": "-5045000", "grossProfit": "28323000", "depreciation": "None", "totalRevenue": "34752000", "costOfRevenue": "6429000", "interestIncome": "547000", "incomeBeforeTax": "-10583000", "interestExpense": "2534000", "operatingIncome": "-13758000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "141000", "reportedCurrency": "USD", "netInterestIncome": "-1987000", "nonInterestIncome": "None", "operatingExpenses": "42081000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "20348000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6429000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2752000", "sellingGeneralAndAdministrative": "21733000", "netIncomeFromContinuingOperations": "-10724000" }, "balance": { "goodwill": "None", "inventory": "11024000", "commonStock": "9000", "currentDebt": "None", "investments": "None", "totalAssets": "150549000", "longTermDebt": "45791000", "shortTermDebt": "9210000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "21102000", "reportedCurrency": "USD", "retainedEarnings": "-685591000", "totalLiabilities": "163792000", "otherCurrentAssets": "3903000", "totalCurrentAssets": "97826000", "currentLongTermDebt": "3000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "8154000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "52723000", "currentAccountsPayable": "44731000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "73945000", "totalShareholderEquity": "16674000", "capitalLeaseObligations": "21357000", "otherCurrentLiabilities": "43326000", "totalCurrentLiabilities": "97351000", "otherNonCurrentLiabilities": "1706000", "totalNonCurrentLiabilities": "66441000", "cashAndShortTermInvestments": "74745000", "commonStockSharesOutstanding": "7498653", "intangibleAssetsExcludingGoodwill": "21102000", "cashAndCashEquivalentsAtCarryingValue": "74745000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-10724000", "profitLoss": "None", "dividendPayout": "2193000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "1142000", "operatingCashflow": "-16779000", "capitalExpenditures": "1001000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2685000", "cashflowFromInvestment": "4999000", "stockBasedCompensation": "4377000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2193000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "90000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2752000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:46:43.219277+00:00", "is_restated": false, "income_statement": { "revenue": 17386000, "cost_of_revenue": 7767000, "gross_profit": 9619000, "ebit": -54099000, "ebitda": -52398000, "pretax_income": -59301000, "tax_provision": -28928000, "net_income": -24776000, "net_income_to_common": -24776000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 86772000, "total_current_assets": 127611000, "total_assets": 180719000, "short_term_debt": 18095000, "long_term_debt": 46823000, "total_debt": 64918000, "total_liabilities": 196662000, "total_equity": 18509000, "shares_outstanding": 7377332, "goodwill_and_intangibles": 21916000 }, "cash_flow": { "operating_cash_flow": -33291000, "capital_expenditure": 34000, "free_cash_flow": -33257000, "dividends_paid": 2193000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 68530, "ticker_id": 5968, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:46:43.219277+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-54099000", "ebitda": "-52398000", "netIncome": "-24776000", "grossProfit": "9619000", "depreciation": "None", "totalRevenue": "17386000", "costOfRevenue": "7767000", "interestIncome": "715000", "incomeBeforeTax": "-59301000", "interestExpense": "3629000", "operatingIncome": "-50105000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "-28928000", "reportedCurrency": "USD", "netInterestIncome": "-5710000", "nonInterestIncome": "None", "operatingExpenses": "59724000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "32142000", "otherNonOperatingIncome": "715000", "costofGoodsAndServicesSold": "7767000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1701000", "sellingGeneralAndAdministrative": "24439000", "netIncomeFromContinuingOperations": "-49390000" }, "balance": { "goodwill": "None", "inventory": "12166000", "commonStock": "132000", "currentDebt": "None", "investments": "None", "totalAssets": "180719000", "longTermDebt": "46823000", "shortTermDebt": "18095000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "21916000", "reportedCurrency": "USD", "retainedEarnings": "-680546000", "totalLiabilities": "196662000", "otherCurrentAssets": "11663000", "totalCurrentAssets": "127611000", "currentLongTermDebt": "12275000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "17010000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "53107999", "currentAccountsPayable": "48587000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "7230000", "shortLongTermDebtTotal": "84420000", "totalShareholderEquity": "18509000", "capitalLeaseObligations": "21831000", "otherCurrentLiabilities": "61901000", "totalCurrentLiabilities": "128583000", "otherNonCurrentLiabilities": "1754000", "totalNonCurrentLiabilities": "68079000", "cashAndShortTermInvestments": "86772000", "commonStockSharesOutstanding": "7377332", "intangibleAssetsExcludingGoodwill": "21916000", "cashAndCashEquivalentsAtCarryingValue": "86772000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-59301000", "profitLoss": "None", "dividendPayout": "2193000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "1112000", "operatingCashflow": "-33291000", "capitalExpenditures": "34000", "changeInReceivables": "10794000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-30381000", "cashflowFromInvestment": "-2039000", "stockBasedCompensation": "4217000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2193000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-65711000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "88000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1177000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 17386000, "cost_of_revenue": 7767000, "gross_profit": 9619000, "research_and_development": 32142000, "selling_general_admin": 24439000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -54099000, "depreciation_amortisation": 1701000, "ebitda": -52398000, "interest_expense": 3629000, "interest_income": null, "other_non_operating": null, "pretax_income": -59301000, "tax_provision": -28928000, "effective_tax_rate": null, "net_income": -24776000, "net_income_continuing_ops": -49390000, "net_income_to_common": -24776000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 86772000, "short_term_investments": null, "net_receivables": 17010000, "inventory": 12166000, "other_current_assets": null, "total_current_assets": 127611000, "net_ppe": null, "goodwill": null, "intangible_assets": 21916000, "goodwill_and_intangibles": 21916000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 53107999, "total_assets": 180719000, "short_term_debt": 18095000, "accounts_payable": 48587000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 128583000, "long_term_debt": 46823000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 68079000, "total_liabilities": 196662000, "total_debt": 64918000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -680546000, "total_equity": 18509000, "shares_outstanding": 7377332, "operating_cash_flow": -33291000, "stock_based_compensation": 4217000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 34000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2039000, "dividends_paid": 2193000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -30381000, "free_cash_flow": -33257000, "net_change_in_cash": -65711000 }, "raw_data": { "income": { "ebit": "-54099000", "ebitda": "-52398000", "netIncome": "-24776000", "grossProfit": "9619000", "depreciation": "None", "totalRevenue": "17386000", "costOfRevenue": "7767000", "interestIncome": "715000", "incomeBeforeTax": "-59301000", "interestExpense": "3629000", "operatingIncome": "-50105000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "-28928000", "reportedCurrency": "USD", "netInterestIncome": "-5710000", "nonInterestIncome": "None", "operatingExpenses": "59724000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "32142000", "otherNonOperatingIncome": "715000", "costofGoodsAndServicesSold": "7767000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1701000", "sellingGeneralAndAdministrative": "24439000", "netIncomeFromContinuingOperations": "-49390000" }, "balance": { "goodwill": "None", "inventory": "12166000", "commonStock": "132000", "currentDebt": "None", "investments": "None", "totalAssets": "180719000", "longTermDebt": "46823000", "shortTermDebt": "18095000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "21916000", "reportedCurrency": "USD", "retainedEarnings": "-680546000", "totalLiabilities": "196662000", "otherCurrentAssets": "11663000", "totalCurrentAssets": "127611000", "currentLongTermDebt": "12275000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "17010000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "53107999", "currentAccountsPayable": "48587000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "7230000", "shortLongTermDebtTotal": "84420000", "totalShareholderEquity": "18509000", "capitalLeaseObligations": "21831000", "otherCurrentLiabilities": "61901000", "totalCurrentLiabilities": "128583000", "otherNonCurrentLiabilities": "1754000", "totalNonCurrentLiabilities": "68079000", "cashAndShortTermInvestments": "86772000", "commonStockSharesOutstanding": "7377332", "intangibleAssetsExcludingGoodwill": "21916000", "cashAndCashEquivalentsAtCarryingValue": "86772000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-59301000", "profitLoss": "None", "dividendPayout": "2193000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "1112000", "operatingCashflow": "-33291000", "capitalExpenditures": "34000", "changeInReceivables": "10794000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-30381000", "cashflowFromInvestment": "-2039000", "stockBasedCompensation": "4217000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2193000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-65711000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "88000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1177000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "quality_compounders", "name": "Quality Compounders", "slug": "quality-compounders", "group": "quality", "page_url": "/factors/quality-compounders/", "rank_field": "-roe" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "garp", "name": "GARP", "slug": "garp", "group": "growth", "page_url": "/factors/garp/", "rank_field": "-revenue_growth" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" }, { "key": "small_cap_value", "name": "Small Cap Value", "slug": "small-cap-value", "group": "universe", "page_url": "/factors/small-cap-value/", "rank_field": "-value_percentile" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }