{ "ticker": { "uuid": "84e02d66-38fe-4cfd-8af8-59212e62b449", "symbol": "VWAV", "name": "VisionWave Holdings, Inc. Common Stock", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Industrials", "industry": "Aerospace & Defense", "page_url": "https://sharemaestro.com/factors/ticker/84e02d66-38fe-4cfd-8af8-59212e62b449/", "api_url": "https://sharemaestro.com/factors/api/tickers/84e02d66-38fe-4cfd-8af8-59212e62b449/" }, "ticker_metadata": { "id": 8888, "uuid": "84e02d66-38fe-4cfd-8af8-59212e62b449", "symbol": "VWAV", "name": "VisionWave Holdings, Inc. Common Stock", "asset_type": "equity", "market_cap": 160450000, "stock_exchange_id": 2, "industry": "Aerospace & Defense", "sector": "Industrials", "description": "VisionWave Holdings Inc. engages in revolutionizing defence capabilities by integrating artificial intelligence (AI) and autonomous solutions across air, ground, and sea domains. The company is headquartered in Wilmington, Delaware.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "84e02d66-38fe-4cfd-8af8-59212e62b449", "symbol": "VWAV", "name": "VisionWave Holdings, Inc. Common Stock", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Industrials", "industry": "Aerospace & Defense", "page_url": "https://sharemaestro.com/factors/ticker/84e02d66-38fe-4cfd-8af8-59212e62b449/", "api_url": "https://sharemaestro.com/factors/api/tickers/84e02d66-38fe-4cfd-8af8-59212e62b449/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.19, "value": 0.35, "quality": 0.34, "momentum": 0.34, "coverage": 0.545, "confidence": 0.545, "delta": null }, "headline_factors": { "price": 5.24, "market_cap": 61524689.72, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": 0, "roe": -0.2632, "piotroski_f_score": 2, "momentum_12_1": null, "volatility_252d": 2.6764 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": false, "completeness_score": 0.3571, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:51:24.151480+00:00", "batch_id": "" }, "size": { "price_close": 5.24, "market_cap": 61524689.72, "market_cap_usd": 61524689.72, "enterprise_value": 52894852.72, "shares_outstanding": 11741353, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 0.6237, "ptbv_ratio": null, "ps_ratio": null, "pcf_ratio": null, "pfcf_ratio": -6.8536, "ev_ebitda": null, "ev_ebit": -2.2338, "ev_sales": null, "ev_fcf": -5.8923, "earnings_yield": null, "fcf_yield": -0.1697, "price_to_sales": null, "price_to_book": 0.6237, "price_to_cashflow": null, "ebitda_to_ev": null, "sales_yield": null }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": null, "operating_margin": null, "net_margin": null, "ebitda_margin": null, "fcf_margin": null, "roe": -0.2632, "roa": -0.1914, "roic": -0.1973, "roc_greenblatt": null, "asset_turnover": null, "cash_conversion": 0.3457, "accruals_ratio": -0.1248, "sbc_to_revenue": null, "piotroski_f_score": 2, "altman_z_score": null, "earnings_stability_5y": 1.4085, "revenue_stability_5y": null, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": null, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 0.3756, "net_debt_to_ebitda": 1.33, "debt_to_assets": 0.0415, "interest_coverage": -9.3129, "current_ratio": 0.4079, "quick_ratio": 0.4079, "net_debt": -8629837, "local_beta": 0.0161, "volatility_252d": 2.6764, "volatility_60d": 2.094, "max_drawdown_12m": -0.6275, "risk_adjusted_momentum": null }, "growth": { "revenue_growth_1y": null, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": null, "revenue_growth": null, "earnings_growth": null }, "momentum": { "price_return_1m": -0.1296, "price_return_3m": -0.3159, "price_return_6m": -0.4615, "price_return_9m": -0.4786, "price_return_12m": null, "price_return_12m_ex1m": null, "momentum_6m": -0.4615, "momentum_12m": null, "momentum_12_1": null, "distance_from_52w_high": -0.6172, "distance_from_52w_low": 1.2298, "relative_strength": null }, "raw_ttm": { "revenue_ttm": null, "gross_profit_ttm": null, "ebit_ttm": -23679218, "ebitda_ttm": -6488764, "net_income_ttm": -25966638, "eps_diluted_ttm": -2.2116, "operating_cash_flow_ttm": -9036092, "capital_expenditure_ttm": 59083, "fcf_ttm": -8977009, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 2542624, "cash_and_equivalents": 14255720, "total_current_assets": 15115942, "total_current_liabilities": 37055117, "net_ppe": null, "total_assets": 135701992, "total_debt": 5625883, "total_equity": 98646875, "net_working_capital": -30569012, "book_value_per_share": 8.4017, "retained_earnings": -34954914, "preferred_stock": null, "minority_interest": null, "tangible_book_value": -15268912, "tangible_book_per_share": null }, "ranks": { "universe_ticker_count": null, "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null }, "composites": { "value_composite": 65, "quality_composite": 66, "momentum_composite": 66, "growth_composite": 65, "yield_composite": 65, "svqf_composite": 73, "vc1_composite": 65, "vc2_composite": 65, "vc3_composite": 65, "trending_value_composite": null, "overall_composite": 81, "quality_value_composite": 0.345, "os_score": 0.19, "value_percentile": 0.35, "quality_percentile": 0.34, "momentum_percentile": 0.34, "factor_coverage": 0.545, "signal_confidence": 0.545, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 96, "small_cap_core_rank": 63, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 3192, "ticker_id": 8888, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": false, "completeness_score": 0.3571, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:51:24.151480+00:00", "batch_id": "", "os_score_delta": null, "price_close": 5.24, "market_cap": 61524689.72, "market_cap_usd": 61524689.72, "enterprise_value": 52894852.72, "shares_outstanding": 11741353, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 0.62368615, "ptbv_ratio": null, "ps_ratio": null, "pcf_ratio": null, "pfcf_ratio": -6.8535845, "ev_ebitda": null, "ev_ebit": -2.2338091, "ev_sales": null, "ev_fcf": -5.89225796, "earnings_yield": null, "fcf_yield": -0.16971423, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": null, "operating_margin": null, "net_margin": null, "ebitda_margin": null, "fcf_margin": null, "roe": -0.26322819, "roa": -0.19135046, "roic": -0.19728947, "roc_greenblatt": null, "asset_turnover": null, "cash_conversion": 0.34571318, "accruals_ratio": -0.12476269, "sbc_to_revenue": null, "debt_to_equity": 0.37563397, "net_debt_to_ebitda": 1.32996623, "debt_to_assets": 0.04145763, "interest_coverage": -9.31290588, "current_ratio": 0.4079313, "quick_ratio": 0.4079313, "net_debt": -8629837, "revenue_growth_1y": null, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": null, "piotroski_f_score": 2, "altman_z_score": null, "earnings_stability_5y": 1.408518, "revenue_stability_5y": null, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.12956811, "price_return_3m": -0.31592689, "price_return_6m": -0.4614594, "price_return_9m": -0.47860697, "price_return_12m": null, "price_return_12m_ex1m": null, "distance_from_52w_high": -0.61723886, "distance_from_52w_low": 1.22978723, "relative_strength": null, "local_beta": 0.0161, "volatility_252d": 2.676432, "volatility_60d": 2.093999, "max_drawdown_12m": -0.6274653, "revenue_ttm": null, "gross_profit_ttm": null, "ebit_ttm": -23679218, "ebitda_ttm": -6488764, "net_income_ttm": -25966638, "eps_diluted_ttm": -2.21155415, "operating_cash_flow_ttm": -9036092, "capital_expenditure_ttm": 59083, "fcf_ttm": -8977009, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 2542624, "cash_and_equivalents": 14255720, "total_current_assets": 15115942, "total_current_liabilities": 37055117, "net_ppe": null, "total_assets": 135701992, "total_debt": 5625883, "total_equity": 98646875, "net_working_capital": -30569012, "book_value_per_share": 8.40166163, "retained_earnings": -34954914, "preferred_stock": null, "minority_interest": null, "tangible_book_value": -15268912, "tangible_book_per_share": null, "universe_ticker_count": null, "sector": "Industrials", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 65, "quality_composite": 66, "momentum_composite": 66, "growth_composite": 65, "yield_composite": 65, "svqf_composite": 73, "vc1_composite": 65, "vc2_composite": 65, "vc3_composite": 65, "trending_value_composite": null, "overall_composite": 81, "factor_coverage": 0.545, "signal_confidence": 0.545, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 96, "small_cap_core_rank": 63, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 5.24, "os": 0.19, "value": 0.35, "quality": 0.34, "momentum": 0.34, "confidence": 0.545, "coverage": 0.545, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": -0.2632, "momentum_12_1": null, "complete_fields": { "id": 3192, "ticker_id": 8888, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": false, "completeness_score": 0.3571, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:51:24.151480+00:00", "batch_id": "", "os_score_delta": null, "price_close": 5.24, "market_cap": 61524689.72, "market_cap_usd": 61524689.72, "enterprise_value": 52894852.72, "shares_outstanding": 11741353, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 0.62368615, "ptbv_ratio": null, "ps_ratio": null, "pcf_ratio": null, "pfcf_ratio": -6.8535845, "ev_ebitda": null, "ev_ebit": -2.2338091, "ev_sales": null, "ev_fcf": -5.89225796, "earnings_yield": null, "fcf_yield": -0.16971423, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": null, "operating_margin": null, "net_margin": null, "ebitda_margin": null, "fcf_margin": null, "roe": -0.26322819, "roa": -0.19135046, "roic": -0.19728947, "roc_greenblatt": null, "asset_turnover": null, "cash_conversion": 0.34571318, "accruals_ratio": -0.12476269, "sbc_to_revenue": null, "debt_to_equity": 0.37563397, "net_debt_to_ebitda": 1.32996623, "debt_to_assets": 0.04145763, "interest_coverage": -9.31290588, "current_ratio": 0.4079313, "quick_ratio": 0.4079313, "net_debt": -8629837, "revenue_growth_1y": null, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": null, "piotroski_f_score": 2, "altman_z_score": null, "earnings_stability_5y": 1.408518, "revenue_stability_5y": null, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.12956811, "price_return_3m": -0.31592689, "price_return_6m": -0.4614594, "price_return_9m": -0.47860697, "price_return_12m": null, "price_return_12m_ex1m": null, "distance_from_52w_high": -0.61723886, "distance_from_52w_low": 1.22978723, "relative_strength": null, "local_beta": 0.0161, "volatility_252d": 2.676432, "volatility_60d": 2.093999, "max_drawdown_12m": -0.6274653, "revenue_ttm": null, "gross_profit_ttm": null, "ebit_ttm": -23679218, "ebitda_ttm": -6488764, "net_income_ttm": -25966638, "eps_diluted_ttm": -2.21155415, "operating_cash_flow_ttm": -9036092, "capital_expenditure_ttm": 59083, "fcf_ttm": -8977009, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 2542624, "cash_and_equivalents": 14255720, "total_current_assets": 15115942, "total_current_liabilities": 37055117, "net_ppe": null, "total_assets": 135701992, "total_debt": 5625883, "total_equity": 98646875, "net_working_capital": -30569012, "book_value_per_share": 8.40166163, "retained_earnings": -34954914, "preferred_stock": null, "minority_interest": null, "tangible_book_value": -15268912, "tangible_book_per_share": null, "universe_ticker_count": null, "sector": "Industrials", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 65, "quality_composite": 66, "momentum_composite": 66, "growth_composite": 65, "yield_composite": 65, "svqf_composite": 73, "vc1_composite": 65, "vc2_composite": 65, "vc3_composite": 65, "trending_value_composite": null, "overall_composite": 81, "factor_coverage": 0.545, "signal_confidence": 0.545, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 96, "small_cap_core_rank": 63, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:19:11.515612+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": -6741189, "ebitda": -6488764, "pretax_income": -6548095, "tax_provision": null, "net_income": -6548095, "net_income_to_common": -6548095, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2284933, "total_current_assets": 2692732, "total_assets": 2693013, "short_term_debt": 4861390, "long_term_debt": null, "total_debt": 4861390, "total_liabilities": 14488460, "total_equity": -11795447, "shares_outstanding": 11741353, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -2837894, "capital_expenditure": 0, "free_cash_flow": -2837894, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 198853, "ticker_id": 8888, "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:19:11.515612+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "-6488764", "netIncome": "-6548095", "grossProfit": "None", "depreciation": "None", "totalRevenue": "None", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "-6548095", "interestExpense": "59327", "operatingIncome": "-6741189", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "None", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "6741189", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "156462", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "5416619", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "145211", "currentDebt": "None", "investments": "None", "totalAssets": "2693013", "longTermDebt": "None", "shortTermDebt": "4861390", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-15108906", "totalLiabilities": "14488460", "otherCurrentAssets": "287799", "totalCurrentAssets": "2692732", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "120000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "281", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4861390", "totalShareholderEquity": "-11795447", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "8524360", "totalCurrentLiabilities": "14488460", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "2284933", "commonStockSharesOutstanding": "11741353", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "2284933", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-6548095", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "None", "changeInInventory": "9756", "operatingCashflow": "-2837894", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "5005438", "cashflowFromInvestment": "114375", "stockBasedCompensation": "2636283", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": 156462, "selling_general_admin": 5416619, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -6741189, "depreciation_amortisation": null, "ebitda": -6488764, "interest_expense": 59327, "interest_income": null, "other_non_operating": null, "pretax_income": -6548095, "tax_provision": null, "effective_tax_rate": null, "net_income": -6548095, "net_income_continuing_ops": null, "net_income_to_common": -6548095, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2284933, "short_term_investments": null, "net_receivables": 120000, "inventory": null, "other_current_assets": null, "total_current_assets": 2692732, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 281, "total_assets": 2693013, "short_term_debt": 4861390, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 14488460, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": 14488460, "total_debt": 4861390, "preferred_stock": null, "minority_interest": null, "retained_earnings": -15108906, "total_equity": -11795447, "shares_outstanding": 11741353, "operating_cash_flow": -2837894, "stock_based_compensation": 2636283, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": 114375, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 5005438, "free_cash_flow": -2837894, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "-6488764", "netIncome": "-6548095", "grossProfit": "None", "depreciation": "None", "totalRevenue": "None", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "-6548095", "interestExpense": "59327", "operatingIncome": "-6741189", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "None", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "6741189", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "156462", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "5416619", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "145211", "currentDebt": "None", "investments": "None", "totalAssets": "2693013", "longTermDebt": "None", "shortTermDebt": "4861390", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-15108906", "totalLiabilities": "14488460", "otherCurrentAssets": "287799", "totalCurrentAssets": "2692732", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "120000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "281", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4861390", "totalShareholderEquity": "-11795447", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "8524360", "totalCurrentLiabilities": "14488460", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "2284933", "commonStockSharesOutstanding": "11741353", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "2284933", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-6548095", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "None", "changeInInventory": "9756", "operatingCashflow": "-2837894", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "5005438", "cashflowFromInvestment": "114375", "stockBasedCompensation": "2636283", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:19:11.515612+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "ebit": -1405459, "ebitda": -664238, "pretax_income": -664238, "tax_provision": 129314, "net_income": -664238, "net_income_to_common": -664238, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 9754, "total_current_assets": 13684, "total_assets": 3763061, "short_term_debt": 1003995, "long_term_debt": null, "total_debt": 1003995, "total_liabilities": 5661792, "total_equity": -1898731, "shares_outstanding": 3628905, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -862101, "capital_expenditure": 0, "free_cash_flow": -862101, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 198858, "ticker_id": 8888, "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:19:11.515612+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1405459", "ebitda": "-664238", "netIncome": "-664238", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "418", "incomeBeforeTax": "-664238", "interestExpense": "59327", "operatingIncome": "-664238", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "129314", "reportedCurrency": "USD", "netInterestIncome": "-58909", "nonInterestIncome": "None", "operatingExpenses": "664238", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "7300", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "664238", "sellingGeneralAndAdministrative": "656938", "netIncomeFromContinuingOperations": "-6548095" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "4123754", "currentDebt": "None", "investments": "None", "totalAssets": "3763061", "longTermDebt": "None", "shortTermDebt": "1003995", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-6008110", "totalLiabilities": "5661792", "otherCurrentAssets": "3930", "totalCurrentAssets": "13684", "currentLongTermDebt": "5865385", "longTermInvestments": "281", "shortTermInvestments": "2050", "currentNetReceivables": "120000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3749377", "currentAccountsPayable": "60000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1003995", "totalShareholderEquity": "-1898731", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "4420617", "totalCurrentLiabilities": "5424612", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "237180", "cashAndShortTermInvestments": "9754", "commonStockSharesOutstanding": "3628905", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "9754", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-870536", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-862101", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-28508508", "cashflowFromInvestment": "29148085", "stockBasedCompensation": "2636283", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-28924908", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "research_and_development": 7300, "selling_general_admin": 656938, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1405459, "depreciation_amortisation": 664238, "ebitda": -664238, "interest_expense": 59327, "interest_income": null, "other_non_operating": null, "pretax_income": -664238, "tax_provision": 129314, "effective_tax_rate": null, "net_income": -664238, "net_income_continuing_ops": -6548095, "net_income_to_common": -664238, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 9754, "short_term_investments": 2050, "net_receivables": 120000, "inventory": null, "other_current_assets": null, "total_current_assets": 13684, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3749377, "total_assets": 3763061, "short_term_debt": 1003995, "accounts_payable": 60000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5424612, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 237180, "total_liabilities": 5661792, "total_debt": 1003995, "preferred_stock": null, "minority_interest": null, "retained_earnings": -6008110, "total_equity": -1898731, "shares_outstanding": 3628905, "operating_cash_flow": -862101, "stock_based_compensation": 2636283, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": 29148085, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -28508508, "free_cash_flow": -862101, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-1405459", "ebitda": "-664238", "netIncome": "-664238", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "418", "incomeBeforeTax": "-664238", "interestExpense": "59327", "operatingIncome": "-664238", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "129314", "reportedCurrency": "USD", "netInterestIncome": "-58909", "nonInterestIncome": "None", "operatingExpenses": "664238", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "7300", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "664238", "sellingGeneralAndAdministrative": "656938", "netIncomeFromContinuingOperations": "-6548095" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "4123754", "currentDebt": "None", "investments": "None", "totalAssets": "3763061", "longTermDebt": "None", "shortTermDebt": "1003995", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-6008110", "totalLiabilities": "5661792", "otherCurrentAssets": "3930", "totalCurrentAssets": "13684", "currentLongTermDebt": "5865385", "longTermInvestments": "281", "shortTermInvestments": "2050", "currentNetReceivables": "120000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3749377", "currentAccountsPayable": "60000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1003995", "totalShareholderEquity": "-1898731", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "4420617", "totalCurrentLiabilities": "5424612", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "237180", "cashAndShortTermInvestments": "9754", "commonStockSharesOutstanding": "3628905", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "9754", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-870536", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-862101", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-28508508", "cashflowFromInvestment": "29148085", "stockBasedCompensation": "2636283", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-28924908", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:19:11.515612+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": -1504995, "ebitda": 272790, "pretax_income": 272791, "tax_provision": 329630, "net_income": -56839, "net_income_to_common": -56839, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 232278, "total_current_assets": 237529, "total_assets": 32353628, "short_term_debt": 974015, "long_term_debt": null, "total_debt": 974015, "total_liabilities": 4167665, "total_equity": 28185962, "shares_outstanding": 6190588, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -908487, "capital_expenditure": 3, "free_cash_flow": -908484, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 198863, "ticker_id": 8888, "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:19:11.515612+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "272790", "netIncome": "-56839", "grossProfit": "None", "depreciation": "None", "totalRevenue": "None", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "272791", "interestExpense": "None", "operatingIncome": "-1504995", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "329630", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "1504995", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "31878765", "currentDebt": "None", "investments": "None", "totalAssets": "32353628", "longTermDebt": "None", "shortTermDebt": "974015", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-3678428", "totalLiabilities": "4167665", "otherCurrentAssets": "5251", "totalCurrentAssets": "237529", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "32116099", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "974015", "totalShareholderEquity": "28185962", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2964591", "totalCurrentLiabilities": "3938606", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "229059", "cashAndShortTermInvestments": "232278", "commonStockSharesOutstanding": "6190588", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "232278", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-56839", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-908487", "capitalExpenditures": "3", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-39953184", "cashflowFromInvestment": "41074692", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-41077199", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1504995, "depreciation_amortisation": null, "ebitda": 272790, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 272791, "tax_provision": 329630, "effective_tax_rate": null, "net_income": -56839, "net_income_continuing_ops": null, "net_income_to_common": -56839, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 232278, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 237529, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 32116099, "total_assets": 32353628, "short_term_debt": 974015, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3938606, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 229059, "total_liabilities": 4167665, "total_debt": 974015, "preferred_stock": null, "minority_interest": null, "retained_earnings": -3678428, "total_equity": 28185962, "shares_outstanding": 6190588, "operating_cash_flow": -908487, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3, "acquisitions": null, "other_investing": null, "investing_cash_flow": 41074692, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -39953184, "free_cash_flow": -908484, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "272790", "netIncome": "-56839", "grossProfit": "None", "depreciation": "None", "totalRevenue": "None", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "272791", "interestExpense": "None", "operatingIncome": "-1504995", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "329630", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "1504995", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "31878765", "currentDebt": "None", "investments": "None", "totalAssets": "32353628", "longTermDebt": "None", "shortTermDebt": "974015", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-3678428", "totalLiabilities": "4167665", "otherCurrentAssets": "5251", "totalCurrentAssets": "237529", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "32116099", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "974015", "totalShareholderEquity": "28185962", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2964591", "totalCurrentLiabilities": "3938606", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "229059", "cashAndShortTermInvestments": "232278", "commonStockSharesOutstanding": "6190588", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "232278", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-56839", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-908487", "capitalExpenditures": "3", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-39953184", "cashflowFromInvestment": "41074692", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-41077199", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:19:11.515612+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": -1000944, "ebitda": 270389, "pretax_income": 270389, "tax_provision": 223282, "net_income": 47107, "net_income_to_common": 47107, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 19257, "total_current_assets": 45553, "total_assets": 71466678, "short_term_debt": 913960, "long_term_debt": null, "total_debt": 913960, "total_liabilities": 1735906, "total_equity": 69730772, "shares_outstanding": 9424000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -683157, "capital_expenditure": 3, "free_cash_flow": -683154, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 198868, "ticker_id": 8888, "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:19:11.515612+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "270389", "netIncome": "47107", "grossProfit": "None", "depreciation": "None", "totalRevenue": "None", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "270389", "interestExpense": "None", "operatingIncome": "-1000944", "fiscalDateEnding": "2023-03-31", "incomeTaxExpense": "223282", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "1000944", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "71012999", "currentDebt": "None", "investments": "None", "totalAssets": "71466678", "longTermDebt": "None", "shortTermDebt": "913960", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-03-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-1267852", "totalLiabilities": "1735906", "otherCurrentAssets": "26296", "totalCurrentAssets": "45553", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "71421125", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "913960", "totalShareholderEquity": "69730772", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "517769", "totalCurrentLiabilities": "1431729", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "304176", "cashAndShortTermInvestments": "19257", "commonStockSharesOutstanding": "9424000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "19257", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "47107", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-03-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-683157", "capitalExpenditures": "3", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "913960", "cashflowFromInvestment": "-640990", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1000944, "depreciation_amortisation": null, "ebitda": 270389, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 270389, "tax_provision": 223282, "effective_tax_rate": null, "net_income": 47107, "net_income_continuing_ops": null, "net_income_to_common": 47107, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 19257, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 45553, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 71421125, "total_assets": 71466678, "short_term_debt": 913960, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1431729, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 304176, "total_liabilities": 1735906, "total_debt": 913960, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1267852, "total_equity": 69730772, "shares_outstanding": 9424000, "operating_cash_flow": -683157, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3, "acquisitions": null, "other_investing": null, "investing_cash_flow": -640990, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 913960, "free_cash_flow": -683154, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "270389", "netIncome": "47107", "grossProfit": "None", "depreciation": "None", "totalRevenue": "None", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "270389", "interestExpense": "None", "operatingIncome": "-1000944", "fiscalDateEnding": "2023-03-31", "incomeTaxExpense": "223282", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "1000944", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "71012999", "currentDebt": "None", "investments": "None", "totalAssets": "71466678", "longTermDebt": "None", "shortTermDebt": "913960", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-03-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-1267852", "totalLiabilities": "1735906", "otherCurrentAssets": "26296", "totalCurrentAssets": "45553", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "71421125", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "913960", "totalShareholderEquity": "69730772", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "517769", "totalCurrentLiabilities": "1431729", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "304176", "cashAndShortTermInvestments": "19257", "commonStockSharesOutstanding": "9424000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "19257", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "47107", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-03-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-683157", "capitalExpenditures": "3", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "913960", "cashflowFromInvestment": "-640990", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:19:11.515612+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": -395702, "ebitda": -277203, "pretax_income": -277203, "tax_provision": null, "net_income": -277203, "net_income_to_common": -277203, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 429444, "total_current_assets": 601060, "total_assets": 70292562, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 657727, "total_equity": 69634835, "shares_outstanding": 9424000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -332541, "capital_expenditure": 0, "free_cash_flow": -332541, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 198873, "ticker_id": 8888, "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:19:11.515612+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "-277203", "netIncome": "-277203", "grossProfit": "None", "depreciation": "None", "totalRevenue": "None", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "-277203", "interestExpense": "None", "operatingIncome": "-395702", "fiscalDateEnding": "2022-03-31", "incomeTaxExpense": "None", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "395702", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "58110928", "currentDebt": "None", "investments": "None", "totalAssets": "70292562", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-03-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-277203", "totalLiabilities": "657727", "otherCurrentAssets": "171616", "totalCurrentAssets": "601060", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "69691502", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "69634835", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "237847", "totalCurrentLiabilities": "237847", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "419879", "cashAndShortTermInvestments": "429444", "commonStockSharesOutstanding": "9424000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "429444", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-277203", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-03-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-332541", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "70451985", "cashflowFromInvestment": "-69690000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -395702, "depreciation_amortisation": null, "ebitda": -277203, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -277203, "tax_provision": null, "effective_tax_rate": null, "net_income": -277203, "net_income_continuing_ops": null, "net_income_to_common": -277203, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 429444, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 601060, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 69691502, "total_assets": 70292562, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 237847, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 419879, "total_liabilities": 657727, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -277203, "total_equity": 69634835, "shares_outstanding": 9424000, "operating_cash_flow": -332541, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": -69690000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 70451985, "free_cash_flow": -332541, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "-277203", "netIncome": "-277203", "grossProfit": "None", "depreciation": "None", "totalRevenue": "None", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "-277203", "interestExpense": "None", "operatingIncome": "-395702", "fiscalDateEnding": "2022-03-31", "incomeTaxExpense": "None", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "395702", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "58110928", "currentDebt": "None", "investments": "None", "totalAssets": "70292562", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-03-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-277203", "totalLiabilities": "657727", "otherCurrentAssets": "171616", "totalCurrentAssets": "601060", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "69691502", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "69634835", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "237847", "totalCurrentLiabilities": "237847", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "419879", "cashAndShortTermInvestments": "429444", "commonStockSharesOutstanding": "9424000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "429444", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-277203", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-03-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-332541", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "70451985", "cashflowFromInvestment": "-69690000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:19:11.515612+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 5702250, "gross_profit": -5702250, "ebit": -10717718, "ebitda": -5015468, "pretax_income": -12910093, "tax_provision": null, "net_income": -12910093, "net_income_to_common": -12910093, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 14255720, "total_current_assets": 15115942, "total_assets": 135701992, "short_term_debt": 5625883, "long_term_debt": null, "total_debt": 5625883, "total_liabilities": 37055117, "total_equity": 98646875, "shares_outstanding": 11741353, "goodwill_and_intangibles": 113915787 }, "cash_flow": { "operating_cash_flow": -3383428, "capital_expenditure": 8694, "free_cash_flow": -3374734, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 198852, "ticker_id": 8888, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:19:11.515612+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-10717718", "ebitda": "-5015468", "netIncome": "-12910093", "grossProfit": "-5702250", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "5702250", "interestIncome": "18414", "incomeBeforeTax": "-12910093", "interestExpense": "2192375", "operatingIncome": "-11055541", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-2173961", "nonInterestIncome": "None", "operatingExpenses": "11055541", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "271534", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5702250", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5702250", "sellingGeneralAndAdministrative": "2922318", "netIncomeFromContinuingOperations": "-12910093" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "203470", "currentDebt": "None", "investments": "None", "totalAssets": "135701992", "longTermDebt": "None", "shortTermDebt": "5625883", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "113915787", "reportedCurrency": "USD", "retainedEarnings": "-34954914", "totalLiabilities": "37055117", "otherCurrentAssets": "708792", "totalCurrentAssets": "15115942", "currentLongTermDebt": "28405086", "longTermInvestments": "2773897", "shortTermInvestments": "None", "currentNetReceivables": "151430", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "120586050", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5625883", "totalShareholderEquity": "98646875", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "30277296", "totalCurrentLiabilities": "37055117", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "14255720", "commonStockSharesOutstanding": "11741353", "intangibleAssetsExcludingGoodwill": "113915787", "cashAndCashEquivalentsAtCarryingValue": "14255720", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-12910093", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-3383428", "capitalExpenditures": "8694", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "18479095", "cashflowFromInvestment": "-3486517", "stockBasedCompensation": "423519", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1789515", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 5702250, "gross_profit": -5702250, "research_and_development": 271534, "selling_general_admin": 2922318, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -10717718, "depreciation_amortisation": 5702250, "ebitda": -5015468, "interest_expense": 2192375, "interest_income": null, "other_non_operating": null, "pretax_income": -12910093, "tax_provision": null, "effective_tax_rate": null, "net_income": -12910093, "net_income_continuing_ops": -12910093, "net_income_to_common": -12910093, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 14255720, "short_term_investments": null, "net_receivables": 151430, "inventory": null, "other_current_assets": null, "total_current_assets": 15115942, "net_ppe": null, "goodwill": null, "intangible_assets": 113915787, "goodwill_and_intangibles": 113915787, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 120586050, "total_assets": 135701992, "short_term_debt": 5625883, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 37055117, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 0, "total_liabilities": 37055117, "total_debt": 5625883, "preferred_stock": null, "minority_interest": null, "retained_earnings": -34954914, "total_equity": 98646875, "shares_outstanding": 11741353, "operating_cash_flow": -3383428, "stock_based_compensation": 423519, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 8694, "acquisitions": null, "other_investing": null, "investing_cash_flow": -3486517, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 18479095, "free_cash_flow": -3374734, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-10717718", "ebitda": "-5015468", "netIncome": "-12910093", "grossProfit": "-5702250", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "5702250", "interestIncome": "18414", "incomeBeforeTax": "-12910093", "interestExpense": "2192375", "operatingIncome": "-11055541", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-2173961", "nonInterestIncome": "None", "operatingExpenses": "11055541", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "271534", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5702250", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5702250", "sellingGeneralAndAdministrative": "2922318", "netIncomeFromContinuingOperations": "-12910093" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "203470", "currentDebt": "None", "investments": "None", "totalAssets": "135701992", "longTermDebt": "None", "shortTermDebt": "5625883", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "113915787", "reportedCurrency": "USD", "retainedEarnings": "-34954914", "totalLiabilities": "37055117", "otherCurrentAssets": "708792", "totalCurrentAssets": "15115942", "currentLongTermDebt": "28405086", "longTermInvestments": "2773897", "shortTermInvestments": "None", "currentNetReceivables": "151430", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "120586050", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5625883", "totalShareholderEquity": "98646875", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "30277296", "totalCurrentLiabilities": "37055117", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "14255720", "commonStockSharesOutstanding": "11741353", "intangibleAssetsExcludingGoodwill": "113915787", "cashAndCashEquivalentsAtCarryingValue": "14255720", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-12910093", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-3383428", "capitalExpenditures": "8694", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "18479095", "cashflowFromInvestment": "-3486517", "stockBasedCompensation": "423519", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1789515", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:19:11.515612+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "ebit": -6567681, "ebitda": null, "pretax_income": -6935915, "tax_provision": null, "net_income": -6935915, "net_income_to_common": -6935915, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2284933, "total_current_assets": 2692732, "total_assets": 2693013, "short_term_debt": 4861390, "long_term_debt": null, "total_debt": 4861390, "total_liabilities": 14488460, "total_equity": -11795447, "shares_outstanding": 16516603, "goodwill_and_intangibles": 13912678 }, "cash_flow": { "operating_cash_flow": -5407342, "capital_expenditure": 50381, "free_cash_flow": -5356961, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 198854, "ticker_id": 8888, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:19:11.515612+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "None", "netIncome": "-6935915", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "988", "incomeBeforeTax": "-6935915", "interestExpense": "142542", "operatingIncome": "-6567681", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-141554", "nonInterestIncome": "None", "operatingExpenses": "6567681", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "315075", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "6133711", "netIncomeFromContinuingOperations": "-6935915" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "145211", "currentDebt": "None", "investments": "None", "totalAssets": "2693013", "longTermDebt": "None", "shortTermDebt": "4861390", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "13912678", "reportedCurrency": "USD", "retainedEarnings": "-15108906", "totalLiabilities": "14488460", "otherCurrentAssets": "287799", "totalCurrentAssets": "2692732", "currentLongTermDebt": "6589127", "longTermInvestments": "281", "shortTermInvestments": "None", "currentNetReceivables": "120000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "281", "currentAccountsPayable": "1800000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4861390", "totalShareholderEquity": "-11795447", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "8524360", "totalCurrentLiabilities": "14488460", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "2284933", "commonStockSharesOutstanding": "16516603", "intangibleAssetsExcludingGoodwill": "13912678", "cashAndCashEquivalentsAtCarryingValue": "2284933", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-6935915", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-5407342", "capitalExpenditures": "50381", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "6098470", "cashflowFromInvestment": "-329491", "stockBasedCompensation": "2417647", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "36946", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "research_and_development": 315075, "selling_general_admin": 6133711, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -6567681, "depreciation_amortisation": null, "ebitda": null, "interest_expense": 142542, "interest_income": null, "other_non_operating": null, "pretax_income": -6935915, "tax_provision": null, "effective_tax_rate": null, "net_income": -6935915, "net_income_continuing_ops": -6935915, "net_income_to_common": -6935915, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2284933, "short_term_investments": null, "net_receivables": 120000, "inventory": null, "other_current_assets": null, "total_current_assets": 2692732, "net_ppe": null, "goodwill": null, "intangible_assets": 13912678, "goodwill_and_intangibles": 13912678, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 281, "total_assets": 2693013, "short_term_debt": 4861390, "accounts_payable": 1800000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 14488460, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 0, "total_liabilities": 14488460, "total_debt": 4861390, "preferred_stock": null, "minority_interest": null, "retained_earnings": -15108906, "total_equity": -11795447, "shares_outstanding": 16516603, "operating_cash_flow": -5407342, "stock_based_compensation": 2417647, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 50381, "acquisitions": null, "other_investing": null, "investing_cash_flow": -329491, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 6098470, "free_cash_flow": -5356961, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "None", "netIncome": "-6935915", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "988", "incomeBeforeTax": "-6935915", "interestExpense": "142542", "operatingIncome": "-6567681", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-141554", "nonInterestIncome": "None", "operatingExpenses": "6567681", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "315075", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "6133711", "netIncomeFromContinuingOperations": "-6935915" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "145211", "currentDebt": "None", "investments": "None", "totalAssets": "2693013", "longTermDebt": "None", "shortTermDebt": "4861390", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "13912678", "reportedCurrency": "USD", "retainedEarnings": "-15108906", "totalLiabilities": "14488460", "otherCurrentAssets": "287799", "totalCurrentAssets": "2692732", "currentLongTermDebt": "6589127", "longTermInvestments": "281", "shortTermInvestments": "None", "currentNetReceivables": "120000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "281", "currentAccountsPayable": "1800000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4861390", "totalShareholderEquity": "-11795447", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "8524360", "totalCurrentLiabilities": "14488460", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "2284933", "commonStockSharesOutstanding": "16516603", "intangibleAssetsExcludingGoodwill": "13912678", "cashAndCashEquivalentsAtCarryingValue": "2284933", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-6935915", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-5407342", "capitalExpenditures": "50381", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "6098470", "cashflowFromInvestment": "-329491", "stockBasedCompensation": "2417647", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "36946", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:19:11.515612+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": -6053194, "ebitda": -5821689, "pretax_income": -5693421, "tax_provision": -7085, "net_income": -5686336, "net_income_to_common": -5686336, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2284933, "total_current_assets": 2692732, "total_assets": 2693013, "short_term_debt": 4861390, "long_term_debt": null, "total_debt": 4861390, "total_liabilities": 14488460, "total_equity": -11795447, "shares_outstanding": 11741353, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -204706, "capital_expenditure": 4, "free_cash_flow": -204702, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 198855, "ticker_id": 8888, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:19:11.515612+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "-5821689", "netIncome": "-5686336", "grossProfit": "None", "depreciation": "None", "totalRevenue": "None", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "-5693421", "interestExpense": "128268", "operatingIncome": "-6053194", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "-7085", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "6053194", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "145211", "currentDebt": "None", "investments": "None", "totalAssets": "2693013", "longTermDebt": "None", "shortTermDebt": "4861390", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-15108906", "totalLiabilities": "14488460", "otherCurrentAssets": "287799", "totalCurrentAssets": "2692732", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "120000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "281", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4861390", "totalShareholderEquity": "-11795447", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "8524360", "totalCurrentLiabilities": "14488460", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "231090", "cashAndShortTermInvestments": "2284933", "commonStockSharesOutstanding": "11741353", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "2284933", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "471263", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-204706", "capitalExpenditures": "4", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2416262", "cashflowFromInvestment": "2630403", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2573762", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -6053194, "depreciation_amortisation": null, "ebitda": -5821689, "interest_expense": 128268, "interest_income": null, "other_non_operating": null, "pretax_income": -5693421, "tax_provision": -7085, "effective_tax_rate": null, "net_income": -5686336, "net_income_continuing_ops": null, "net_income_to_common": -5686336, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2284933, "short_term_investments": null, "net_receivables": 120000, "inventory": null, "other_current_assets": null, "total_current_assets": 2692732, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 281, "total_assets": 2693013, "short_term_debt": 4861390, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 14488460, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 231090, "total_liabilities": 14488460, "total_debt": 4861390, "preferred_stock": null, "minority_interest": null, "retained_earnings": -15108906, "total_equity": -11795447, "shares_outstanding": 11741353, "operating_cash_flow": -204706, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4, "acquisitions": null, "other_investing": null, "investing_cash_flow": 2630403, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -2416262, "free_cash_flow": -204702, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "-5821689", "netIncome": "-5686336", "grossProfit": "None", "depreciation": "None", "totalRevenue": "None", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "-5693421", "interestExpense": "128268", "operatingIncome": "-6053194", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "-7085", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "6053194", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "145211", "currentDebt": "None", "investments": "None", "totalAssets": "2693013", "longTermDebt": "None", "shortTermDebt": "4861390", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-15108906", "totalLiabilities": "14488460", "otherCurrentAssets": "287799", "totalCurrentAssets": "2692732", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "120000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "281", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4861390", "totalShareholderEquity": "-11795447", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "8524360", "totalCurrentLiabilities": "14488460", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "231090", "cashAndShortTermInvestments": "2284933", "commonStockSharesOutstanding": "11741353", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "2284933", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "471263", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-204706", "capitalExpenditures": "4", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2416262", "cashflowFromInvestment": "2630403", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2573762", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:19:11.515612+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "ebit": -340625, "ebitda": -354519, "pretax_income": -433958, "tax_provision": 336, "net_income": -434294, "net_income_to_common": -434294, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 885, "total_current_assets": 4815, "total_assets": 1173459, "short_term_debt": 1843995, "long_term_debt": null, "total_debt": 1843995, "total_liabilities": 7515898, "total_equity": -6342439, "shares_outstanding": 14270953, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -40616, "capital_expenditure": 4, "free_cash_flow": -40612, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 198856, "ticker_id": 8888, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:19:11.515612+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "-354519", "netIncome": "-434294", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "6000", "incomeBeforeTax": "-433958", "interestExpense": "79439", "operatingIncome": "-340625", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "336", "reportedCurrency": "USD", "netInterestIncome": "-73439", "nonInterestIncome": "None", "operatingExpenses": "340625", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "-434294" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "647913", "currentDebt": "None", "investments": "None", "totalAssets": "1173459", "longTermDebt": "None", "shortTermDebt": "1843995", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-6975977", "totalLiabilities": "7515898", "otherCurrentAssets": "3930", "totalCurrentAssets": "4815", "currentLongTermDebt": "1843995", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1168644", "currentAccountsPayable": "1265056", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1843995", "totalShareholderEquity": "-6342439", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1313962", "totalCurrentLiabilities": "6292192", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1223706", "cashAndShortTermInvestments": "885", "commonStockSharesOutstanding": "14270953", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "885", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-434294", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-40616", "capitalExpenditures": "4", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "37262", "cashflowFromInvestment": "-14950", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "2573762", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -340625, "depreciation_amortisation": null, "ebitda": -354519, "interest_expense": 79439, "interest_income": null, "other_non_operating": null, "pretax_income": -433958, "tax_provision": 336, "effective_tax_rate": null, "net_income": -434294, "net_income_continuing_ops": -434294, "net_income_to_common": -434294, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 885, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 4815, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1168644, "total_assets": 1173459, "short_term_debt": 1843995, "accounts_payable": 1265056, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6292192, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1223706, "total_liabilities": 7515898, "total_debt": 1843995, "preferred_stock": null, "minority_interest": null, "retained_earnings": -6975977, "total_equity": -6342439, "shares_outstanding": 14270953, "operating_cash_flow": -40616, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4, "acquisitions": null, "other_investing": null, "investing_cash_flow": -14950, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 37262, "free_cash_flow": -40612, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "-354519", "netIncome": "-434294", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "6000", "incomeBeforeTax": "-433958", "interestExpense": "79439", "operatingIncome": "-340625", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "336", "reportedCurrency": "USD", "netInterestIncome": "-73439", "nonInterestIncome": "None", "operatingExpenses": "340625", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "-434294" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "647913", "currentDebt": "None", "investments": "None", "totalAssets": "1173459", "longTermDebt": "None", "shortTermDebt": "1843995", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-6975977", "totalLiabilities": "7515898", "otherCurrentAssets": "3930", "totalCurrentAssets": "4815", "currentLongTermDebt": "1843995", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1168644", "currentAccountsPayable": "1265056", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1843995", "totalShareholderEquity": "-6342439", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1313962", "totalCurrentLiabilities": "6292192", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1223706", "cashAndShortTermInvestments": "885", "commonStockSharesOutstanding": "14270953", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "885", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-434294", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-40616", "capitalExpenditures": "4", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "37262", "cashflowFromInvestment": "-14950", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "2573762", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:19:11.515612+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": -455526, "ebitda": -420716, "pretax_income": -420716, "tax_provision": 6749, "net_income": -427465, "net_income_to_common": -427465, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 19189, "total_current_assets": 23119, "total_assets": 1170813, "short_term_debt": 1003995, "long_term_debt": null, "total_debt": 1003995, "total_liabilities": 6096509, "total_equity": -4925696, "shares_outstanding": 2798730, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -204706, "capital_expenditure": 4, "free_cash_flow": -204702, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 198857, "ticker_id": 8888, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:19:11.515612+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "-420716", "netIncome": "-427465", "grossProfit": "None", "depreciation": "None", "totalRevenue": "None", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "-420716", "interestExpense": "None", "operatingIncome": "-455526", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "6749", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "455530", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1604820", "currentDebt": "None", "investments": "None", "totalAssets": "1170813", "longTermDebt": "None", "shortTermDebt": "1003995", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-6516141", "totalLiabilities": "6096509", "otherCurrentAssets": "3930", "totalCurrentAssets": "23119", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1147694", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1003995", "totalShareholderEquity": "-4925696", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "4861424", "totalCurrentLiabilities": "5865419", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "231090", "cashAndShortTermInvestments": "19189", "commonStockSharesOutstanding": "2798730", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "19189", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-427465", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-204706", "capitalExpenditures": "4", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2416262", "cashflowFromInvestment": "2630403", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2573762", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -455526, "depreciation_amortisation": null, "ebitda": -420716, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -420716, "tax_provision": 6749, "effective_tax_rate": null, "net_income": -427465, "net_income_continuing_ops": null, "net_income_to_common": -427465, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 19189, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 23119, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1147694, "total_assets": 1170813, "short_term_debt": 1003995, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5865419, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 231090, "total_liabilities": 6096509, "total_debt": 1003995, "preferred_stock": null, "minority_interest": null, "retained_earnings": -6516141, "total_equity": -4925696, "shares_outstanding": 2798730, "operating_cash_flow": -204706, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4, "acquisitions": null, "other_investing": null, "investing_cash_flow": 2630403, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -2416262, "free_cash_flow": -204702, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "-420716", "netIncome": "-427465", "grossProfit": "None", "depreciation": "None", "totalRevenue": "None", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "-420716", "interestExpense": "None", "operatingIncome": "-455526", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "6749", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "455530", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1604820", "currentDebt": "None", "investments": "None", "totalAssets": "1170813", "longTermDebt": "None", "shortTermDebt": "1003995", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-6516141", "totalLiabilities": "6096509", "otherCurrentAssets": "3930", "totalCurrentAssets": "23119", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1147694", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1003995", "totalShareholderEquity": "-4925696", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "4861424", "totalCurrentLiabilities": "5865419", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "231090", "cashAndShortTermInvestments": "19189", "commonStockSharesOutstanding": "2798730", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "19189", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-427465", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-204706", "capitalExpenditures": "4", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2416262", "cashflowFromInvestment": "2630403", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2573762", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:19:11.515612+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "ebit": -203724, "ebitda": -203724, "pretax_income": -203724, "tax_provision": 36555, "net_income": -203724, "net_income_to_common": -203724, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 9754, "total_current_assets": 13684, "total_assets": 3763061, "short_term_debt": 1003995, "long_term_debt": null, "total_debt": 1003995, "total_liabilities": 5661792, "total_equity": -1898731, "shares_outstanding": 3417302, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -276476, "capital_expenditure": 4, "free_cash_flow": -276472, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 198859, "ticker_id": 8888, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:19:11.515612+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "-203724", "netIncome": "-203724", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "-203724", "interestExpense": "None", "operatingIncome": "-203724", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "36555", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "203724", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "59955", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "143769", "netIncomeFromContinuingOperations": "-203724" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "4123754", "currentDebt": "None", "investments": "None", "totalAssets": "3763061", "longTermDebt": "None", "shortTermDebt": "1003995", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-6008110", "totalLiabilities": "5661792", "otherCurrentAssets": "3930", "totalCurrentAssets": "13684", "currentLongTermDebt": "None", "longTermInvestments": "10000", "shortTermInvestments": "2050", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3749377", "currentAccountsPayable": "60000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1003995", "totalShareholderEquity": "-1898731", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "4360617", "totalCurrentLiabilities": "5424612", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "237180", "cashAndShortTermInvestments": "9754", "commonStockSharesOutstanding": "3417302", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "9754", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-534516", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-276476", "capitalExpenditures": "4", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "63110", "cashflowFromInvestment": "-48713", "stockBasedCompensation": "0", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "research_and_development": 59955, "selling_general_admin": 143769, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -203724, "depreciation_amortisation": null, "ebitda": -203724, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -203724, "tax_provision": 36555, "effective_tax_rate": null, "net_income": -203724, "net_income_continuing_ops": -203724, "net_income_to_common": -203724, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 9754, "short_term_investments": 2050, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 13684, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3749377, "total_assets": 3763061, "short_term_debt": 1003995, "accounts_payable": 60000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5424612, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 237180, "total_liabilities": 5661792, "total_debt": 1003995, "preferred_stock": null, "minority_interest": null, "retained_earnings": -6008110, "total_equity": -1898731, "shares_outstanding": 3417302, "operating_cash_flow": -276476, "stock_based_compensation": 0, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4, "acquisitions": null, "other_investing": null, "investing_cash_flow": -48713, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 63110, "free_cash_flow": -276472, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "-203724", "netIncome": "-203724", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "-203724", "interestExpense": "None", "operatingIncome": "-203724", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "36555", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "203724", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "59955", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "143769", "netIncomeFromContinuingOperations": "-203724" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "4123754", "currentDebt": "None", "investments": "None", "totalAssets": "3763061", "longTermDebt": "None", "shortTermDebt": "1003995", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-6008110", "totalLiabilities": "5661792", "otherCurrentAssets": "3930", "totalCurrentAssets": "13684", "currentLongTermDebt": "None", "longTermInvestments": "10000", "shortTermInvestments": "2050", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3749377", "currentAccountsPayable": "60000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1003995", "totalShareholderEquity": "-1898731", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "4360617", "totalCurrentLiabilities": "5424612", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "237180", "cashAndShortTermInvestments": "9754", "commonStockSharesOutstanding": "3417302", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "9754", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-534516", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-276476", "capitalExpenditures": "4", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "63110", "cashflowFromInvestment": "-48713", "stockBasedCompensation": "0", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:19:11.515612+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": -248848, "ebitda": -70764, "pretax_income": -70764, "tax_provision": 83933, "net_income": -154697, "net_income_to_common": -154697, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 271833, "total_current_assets": 275940, "total_assets": 3939592, "short_term_debt": 1003995, "long_term_debt": null, "total_debt": 1003995, "total_liabilities": 5303807, "total_equity": -1364215, "shares_outstanding": 3840508, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -165967, "capital_expenditure": 3, "free_cash_flow": -165964, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 198860, "ticker_id": 8888, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:19:11.515612+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "-70764", "netIncome": "-154697", "grossProfit": "None", "depreciation": "None", "totalRevenue": "None", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "-70764", "interestExpense": "None", "operatingIncome": "-248848", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "83933", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "248848", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "4057083", "currentDebt": "None", "investments": "None", "totalAssets": "3939592", "longTermDebt": "None", "shortTermDebt": "1003995", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-5406924", "totalLiabilities": "5303807", "otherCurrentAssets": "4107", "totalCurrentAssets": "275940", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3663652", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1003995", "totalShareholderEquity": "-1364215", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "4066692", "totalCurrentLiabilities": "5070687", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "233119", "cashAndShortTermInvestments": "271833", "commonStockSharesOutstanding": "3840508", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "271833", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-154697", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-165967", "capitalExpenditures": "3", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-13482169", "cashflowFromInvestment": "13890275", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-13790479", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -248848, "depreciation_amortisation": null, "ebitda": -70764, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -70764, "tax_provision": 83933, "effective_tax_rate": null, "net_income": -154697, "net_income_continuing_ops": null, "net_income_to_common": -154697, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 271833, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 275940, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3663652, "total_assets": 3939592, "short_term_debt": 1003995, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5070687, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 233119, "total_liabilities": 5303807, "total_debt": 1003995, "preferred_stock": null, "minority_interest": null, "retained_earnings": -5406924, "total_equity": -1364215, "shares_outstanding": 3840508, "operating_cash_flow": -165967, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3, "acquisitions": null, "other_investing": null, "investing_cash_flow": 13890275, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -13482169, "free_cash_flow": -165964, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "-70764", "netIncome": "-154697", "grossProfit": "None", "depreciation": "None", "totalRevenue": "None", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "-70764", "interestExpense": "None", "operatingIncome": "-248848", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "83933", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "248848", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "4057083", "currentDebt": "None", "investments": "None", "totalAssets": "3939592", "longTermDebt": "None", "shortTermDebt": "1003995", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-5406924", "totalLiabilities": "5303807", "otherCurrentAssets": "4107", "totalCurrentAssets": "275940", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3663652", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1003995", "totalShareholderEquity": "-1364215", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "4066692", "totalCurrentLiabilities": "5070687", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "233119", "cashAndShortTermInvestments": "271833", "commonStockSharesOutstanding": "3840508", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "271833", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-154697", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-165967", "capitalExpenditures": "3", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-13482169", "cashflowFromInvestment": "13890275", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-13790479", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:19:11.515612+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": -348402, "ebitda": -144278, "pretax_income": -144278, "tax_provision": 8826, "net_income": -153104, "net_income_to_common": -153104, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 29694, "total_current_assets": 34984, "total_assets": 17410827, "short_term_debt": 1843995, "long_term_debt": null, "total_debt": 1843995, "total_liabilities": 4691961, "total_equity": 12718866, "shares_outstanding": 4081747, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -257487, "capital_expenditure": 3, "free_cash_flow": -257484, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 198861, "ticker_id": 8888, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:19:11.515612+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "-144278", "netIncome": "-153104", "grossProfit": "None", "depreciation": "None", "totalRevenue": "None", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "-144278", "interestExpense": "None", "operatingIncome": "-348402", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "8826", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "348402", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "17465577", "currentDebt": "None", "investments": "None", "totalAssets": "17410827", "longTermDebt": "None", "shortTermDebt": "1843995", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-4732336", "totalLiabilities": "4691961", "otherCurrentAssets": "5290", "totalCurrentAssets": "34984", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "17375843", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1843995", "totalShareholderEquity": "12718866", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2614846", "totalCurrentLiabilities": "4458841", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "233120", "cashAndShortTermInvestments": "29694", "commonStockSharesOutstanding": "4081747", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "29694", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-153104", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-257487", "capitalExpenditures": "3", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "-75000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -348402, "depreciation_amortisation": null, "ebitda": -144278, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -144278, "tax_provision": 8826, "effective_tax_rate": null, "net_income": -153104, "net_income_continuing_ops": null, "net_income_to_common": -153104, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 29694, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 34984, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 17375843, "total_assets": 17410827, "short_term_debt": 1843995, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4458841, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 233120, "total_liabilities": 4691961, "total_debt": 1843995, "preferred_stock": null, "minority_interest": null, "retained_earnings": -4732336, "total_equity": 12718866, "shares_outstanding": 4081747, "operating_cash_flow": -257487, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3, "acquisitions": null, "other_investing": null, "investing_cash_flow": -75000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -257484, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "-144278", "netIncome": "-153104", "grossProfit": "None", "depreciation": "None", "totalRevenue": "None", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "-144278", "interestExpense": "None", "operatingIncome": "-348402", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "8826", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "348402", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "17465577", "currentDebt": "None", "investments": "None", "totalAssets": "17410827", "longTermDebt": "None", "shortTermDebt": "1843995", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-4732336", "totalLiabilities": "4691961", "otherCurrentAssets": "5290", "totalCurrentAssets": "34984", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "17375843", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1843995", "totalShareholderEquity": "12718866", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2614846", "totalCurrentLiabilities": "4458841", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "233120", "cashAndShortTermInvestments": "29694", "commonStockSharesOutstanding": "4081747", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "29694", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-153104", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-257487", "capitalExpenditures": "3", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "-75000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:19:11.515612+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": -420052, "ebitda": -28219, "pretax_income": -28219, "tax_provision": null, "net_income": -28219, "net_income_to_common": -28219, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 362181, "total_current_assets": 366287, "total_assets": 17467066, "short_term_debt": 1003995, "long_term_debt": null, "total_debt": 1003995, "total_liabilities": 4595096, "total_equity": 12871970, "shares_outstanding": 5387686, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -162171, "capital_expenditure": 0, "free_cash_flow": -162171, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 198862, "ticker_id": 8888, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:19:11.515612+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "-28219", "netIncome": "-28219", "grossProfit": "None", "depreciation": "None", "totalRevenue": "None", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "-28219", "interestExpense": "None", "operatingIncome": "-420052", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "None", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "420052", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "17235539", "currentDebt": "None", "investments": "None", "totalAssets": "17467066", "longTermDebt": "None", "shortTermDebt": "1003995", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-4349194", "totalLiabilities": "4595096", "otherCurrentAssets": "4106", "totalCurrentAssets": "366287", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "17100779", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1003995", "totalShareholderEquity": "12871970", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "3353921", "totalCurrentLiabilities": "4357916", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "237179", "cashAndShortTermInvestments": "362181", "commonStockSharesOutstanding": "5387686", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "362181", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-28219", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-162171", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-15089449", "cashflowFromInvestment": "15381523", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-15134429", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -420052, "depreciation_amortisation": null, "ebitda": -28219, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -28219, "tax_provision": null, "effective_tax_rate": null, "net_income": -28219, "net_income_continuing_ops": null, "net_income_to_common": -28219, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 362181, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 366287, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 17100779, "total_assets": 17467066, "short_term_debt": 1003995, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4357916, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 237179, "total_liabilities": 4595096, "total_debt": 1003995, "preferred_stock": null, "minority_interest": null, "retained_earnings": -4349194, "total_equity": 12871970, "shares_outstanding": 5387686, "operating_cash_flow": -162171, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": 15381523, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -15089449, "free_cash_flow": -162171, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "-28219", "netIncome": "-28219", "grossProfit": "None", "depreciation": "None", "totalRevenue": "None", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "-28219", "interestExpense": "None", "operatingIncome": "-420052", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "None", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "420052", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "17235539", "currentDebt": "None", "investments": "None", "totalAssets": "17467066", "longTermDebt": "None", "shortTermDebt": "1003995", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-4349194", "totalLiabilities": "4595096", "otherCurrentAssets": "4106", "totalCurrentAssets": "366287", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "17100779", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1003995", "totalShareholderEquity": "12871970", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "3353921", "totalCurrentLiabilities": "4357916", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "237179", "cashAndShortTermInvestments": "362181", "commonStockSharesOutstanding": "5387686", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "362181", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-28219", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-162171", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-15089449", "cashflowFromInvestment": "15381523", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-15134429", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:19:11.515612+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": -307129, "ebitda": 76534, "pretax_income": 76534, "tax_provision": -18475, "net_income": 95009, "net_income_to_common": 95009, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 232278, "total_current_assets": 237529, "total_assets": 32353628, "short_term_debt": 974015, "long_term_debt": null, "total_debt": 974015, "total_liabilities": 4167665, "total_equity": 28185962, "shares_outstanding": 5463613, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -220794, "capital_expenditure": 4, "free_cash_flow": -220790, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 198864, "ticker_id": 8888, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:19:11.515612+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "76534", "netIncome": "95009", "grossProfit": "None", "depreciation": "None", "totalRevenue": "None", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "76534", "interestExpense": "None", "operatingIncome": "-307129", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-18475", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "307129", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "31878765", "currentDebt": "None", "investments": "None", "totalAssets": "32353628", "longTermDebt": "None", "shortTermDebt": "974015", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-3678428", "totalLiabilities": "4167665", "otherCurrentAssets": "5251", "totalCurrentAssets": "237529", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "32116099", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "974015", "totalShareholderEquity": "28185962", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2964591", "totalCurrentLiabilities": "3938606", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "229059", "cashAndShortTermInvestments": "232278", "commonStockSharesOutstanding": "5463613", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "232278", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "95009", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-220794", "capitalExpenditures": "4", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "248000", "cashflowFromInvestment": "165483", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -307129, "depreciation_amortisation": null, "ebitda": 76534, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 76534, "tax_provision": -18475, "effective_tax_rate": null, "net_income": 95009, "net_income_continuing_ops": null, "net_income_to_common": 95009, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 232278, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 237529, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 32116099, "total_assets": 32353628, "short_term_debt": 974015, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3938606, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 229059, "total_liabilities": 4167665, "total_debt": 974015, "preferred_stock": null, "minority_interest": null, "retained_earnings": -3678428, "total_equity": 28185962, "shares_outstanding": 5463613, "operating_cash_flow": -220794, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4, "acquisitions": null, "other_investing": null, "investing_cash_flow": 165483, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 248000, "free_cash_flow": -220790, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "76534", "netIncome": "95009", "grossProfit": "None", "depreciation": "None", "totalRevenue": "None", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "76534", "interestExpense": "None", "operatingIncome": "-307129", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-18475", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "307129", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "31878765", "currentDebt": "None", "investments": "None", "totalAssets": "32353628", "longTermDebt": "None", "shortTermDebt": "974015", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-3678428", "totalLiabilities": "4167665", "otherCurrentAssets": "5251", "totalCurrentAssets": "237529", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "32116099", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "974015", "totalShareholderEquity": "28185962", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2964591", "totalCurrentLiabilities": "3938606", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "229059", "cashAndShortTermInvestments": "232278", "commonStockSharesOutstanding": "5463613", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "232278", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "95009", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-220794", "capitalExpenditures": "4", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "248000", "cashflowFromInvestment": "165483", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:19:11.515612+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": -394213, "ebitda": -19305, "pretax_income": -19305, "tax_provision": 81847, "net_income": -101152, "net_income_to_common": -101152, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 39589, "total_current_assets": 45522, "total_assets": 31951561, "short_term_debt": 1566015, "long_term_debt": null, "total_debt": 1566015, "total_liabilities": 3860608, "total_equity": 28090953, "shares_outstanding": 5463613, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -154650, "capital_expenditure": 0, "free_cash_flow": -154650, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 198865, "ticker_id": 8888, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:19:11.515612+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "-19305", "netIncome": "-101152", "grossProfit": "None", "depreciation": "None", "totalRevenue": "None", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "-19305", "interestExpense": "None", "operatingIncome": "-394213", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "81847", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "394213", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "31309747", "currentDebt": "None", "investments": "None", "totalAssets": "31951561", "longTermDebt": "None", "shortTermDebt": "1566015", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-3204419", "totalLiabilities": "3860608", "otherCurrentAssets": "5933", "totalCurrentAssets": "45522", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "31906039", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1566015", "totalShareholderEquity": "28090953", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2057413", "totalCurrentLiabilities": "3623428", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "237179", "cashAndShortTermInvestments": "39589", "commonStockSharesOutstanding": "5463613", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "39589", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-101152", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-154650", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "289975", "cashflowFromInvestment": "-225000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -394213, "depreciation_amortisation": null, "ebitda": -19305, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -19305, "tax_provision": 81847, "effective_tax_rate": null, "net_income": -101152, "net_income_continuing_ops": null, "net_income_to_common": -101152, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 39589, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 45522, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 31906039, "total_assets": 31951561, "short_term_debt": 1566015, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3623428, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 237179, "total_liabilities": 3860608, "total_debt": 1566015, "preferred_stock": null, "minority_interest": null, "retained_earnings": -3204419, "total_equity": 28090953, "shares_outstanding": 5463613, "operating_cash_flow": -154650, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": -225000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 289975, "free_cash_flow": -154650, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "-19305", "netIncome": "-101152", "grossProfit": "None", "depreciation": "None", "totalRevenue": "None", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "-19305", "interestExpense": "None", "operatingIncome": "-394213", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "81847", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "394213", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "31309747", "currentDebt": "None", "investments": "None", "totalAssets": "31951561", "longTermDebt": "None", "shortTermDebt": "1566015", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-3204419", "totalLiabilities": "3860608", "otherCurrentAssets": "5933", "totalCurrentAssets": "45522", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "31906039", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1566015", "totalShareholderEquity": "28090953", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2057413", "totalCurrentLiabilities": "3623428", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "237179", "cashAndShortTermInvestments": "39589", "commonStockSharesOutstanding": "5463613", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "39589", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-101152", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-154650", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "289975", "cashflowFromInvestment": "-225000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:19:11.515612+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": -490123, "ebitda": -153830, "pretax_income": -153830, "tax_provision": 85579, "net_income": -239409, "net_income_to_common": -239409, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 129263, "total_current_assets": 153021, "total_assets": 31463212, "short_term_debt": 436040, "long_term_debt": null, "total_debt": 436040, "total_liabilities": 3271107, "total_equity": 28192105, "shares_outstanding": 5463613, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -161939, "capital_expenditure": 0, "free_cash_flow": -161939, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 198866, "ticker_id": 8888, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:19:11.515612+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "-153830", "netIncome": "-239409", "grossProfit": "None", "depreciation": "None", "totalRevenue": "None", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "-153830", "interestExpense": "None", "operatingIncome": "-490123", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "85579", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "490123", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "30878146", "currentDebt": "None", "investments": "None", "totalAssets": "31463212", "longTermDebt": "None", "shortTermDebt": "436040", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-2671666", "totalLiabilities": "3271107", "otherCurrentAssets": "23757", "totalCurrentAssets": "153021", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "31310191", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "436040", "totalShareholderEquity": "28192105", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2593827", "totalCurrentLiabilities": "3029867", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "241240", "cashAndShortTermInvestments": "129263", "commonStockSharesOutstanding": "5463613", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "129263", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-239409", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-161939", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "511040", "cashflowFromInvestment": "-225000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -490123, "depreciation_amortisation": null, "ebitda": -153830, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -153830, "tax_provision": 85579, "effective_tax_rate": null, "net_income": -239409, "net_income_continuing_ops": null, "net_income_to_common": -239409, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 129263, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 153021, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 31310191, "total_assets": 31463212, "short_term_debt": 436040, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3029867, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 241240, "total_liabilities": 3271107, "total_debt": 436040, "preferred_stock": null, "minority_interest": null, "retained_earnings": -2671666, "total_equity": 28192105, "shares_outstanding": 5463613, "operating_cash_flow": -161939, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": -225000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 511040, "free_cash_flow": -161939, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "-153830", "netIncome": "-239409", "grossProfit": "None", "depreciation": "None", "totalRevenue": "None", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "-153830", "interestExpense": "None", "operatingIncome": "-490123", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "85579", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "490123", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "30878146", "currentDebt": "None", "investments": "None", "totalAssets": "31463212", "longTermDebt": "None", "shortTermDebt": "436040", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-2671666", "totalLiabilities": "3271107", "otherCurrentAssets": "23757", "totalCurrentAssets": "153021", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "31310191", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "436040", "totalShareholderEquity": "28192105", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2593827", "totalCurrentLiabilities": "3029867", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "241240", "cashAndShortTermInvestments": "129263", "commonStockSharesOutstanding": "5463613", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "129263", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-239409", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-161939", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "511040", "cashflowFromInvestment": "-225000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 5, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2026-03-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }