{ "ticker": { "uuid": "84e206c0-dc28-4573-bea8-bacc06ffd295", "symbol": "TET", "name": "Treatt plc", "exchange": "LSE", "exchange_name": "London Stock Exchange", "country": "GB", "currency": "GBP", "sector": "Basic Materials", "industry": "Specialty Chemicals", "page_url": "https://sharemaestro.com/factors/ticker/84e206c0-dc28-4573-bea8-bacc06ffd295/", "api_url": "https://sharemaestro.com/factors/api/tickers/84e206c0-dc28-4573-bea8-bacc06ffd295/" }, "ticker_metadata": { "id": 31407, "uuid": "84e206c0-dc28-4573-bea8-bacc06ffd295", "symbol": "TET", "name": "Treatt plc", "asset_type": "equity", "market_cap": 177695744, "stock_exchange_id": 19, "industry": "Specialty Chemicals", "sector": "Basic Materials", "description": "Treatt plc, together with its subsidiaries, manufactures and supplies various natural extracts for beverage, flavor, and fragrance markets in the United Kingdom, Germany, Ireland, Europe, the United States, China, and internationally. The company offers beverages, such as carbonates; juices; energy waters; RTD coffee and tea; kombucha; healthy sodas; sports; beers; spirits; flavored alcoholic beverages; and low and no alcohols. It also provides zesty; floral; chemicals; flavor ingredients, such as citrus, coffee, tea, health and wellness, and fruits and vegetables extracts; and aroma, and herb, spice, and floral ingredients. The company was founded in 1886 and is based in Bury Saint Edmunds, the United Kingdom.", "currency": "GBP", "is_active": true }, "exchange_metadata": { "id": 19, "name": "London Stock Exchange", "symbol": "LSE", "country_code": "GB", "currency": "GBP", "benchmark": "^FTSE", "data_symbol": "LSE", "ticker_suffix": ".L", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "84e206c0-dc28-4573-bea8-bacc06ffd295", "symbol": "TET", "name": "Treatt plc", "exchange": "LSE", "exchange_name": "London Stock Exchange", "country": "GB", "currency": "GBP", "sector": "Basic Materials", "industry": "Specialty Chemicals", "page_url": "https://sharemaestro.com/factors/ticker/84e206c0-dc28-4573-bea8-bacc06ffd295/", "api_url": "https://sharemaestro.com/factors/api/tickers/84e206c0-dc28-4573-bea8-bacc06ffd295/" }, "week_end_date": "2026-06-07", "universe": "GBP_UK", "score": { "os": 0.07, "value": 0.08, "quality": 0.12, "momentum": 0.71, "coverage": 0.909, "confidence": 0.909, "delta": null }, "headline_factors": { "price": 301.5, "market_cap": 17795715498, "pe_ratio": 3514.1618, "earnings_yield": 0.0003, "ebitda_to_ev": 0.0007, "shareholder_yield": 0.0006, "roe": 0.0372, "piotroski_f_score": 4, "momentum_12_1": 0.0836, "volatility_252d": 0.5557 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2025-09-30", "financials_age_days": 250, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T13:37:19.389046+00:00", "batch_id": "" }, "size": { "price_close": 301.5, "market_cap": 17795715498, "market_cap_usd": 17795715498, "enterprise_value": 17800109498, "shares_outstanding": 59023932, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 3514.1618, "pb_ratio": 130.8364, "ptbv_ratio": 130.8364, "ps_ratio": 134.3336, "pcf_ratio": 1575.2603, "pfcf_ratio": 2814.887, "ev_ebitda": 1395.4303, "ev_ebit": 1829.2169, "ev_sales": 134.3668, "ev_fcf": 2815.582, "earnings_yield": 0.0003, "fcf_yield": 0.0004, "price_to_sales": 134.3336, "price_to_book": 130.8364, "price_to_cashflow": 1575.2603, "ebitda_to_ev": 0.0007, "sales_yield": 0.0074 }, "yield": { "dividend_yield": 0.0003, "buyback_yield": 0.0003, "shareholder_yield": 0.0006, "debt_paydown_yield": 0, "total_yield": 0.0006 }, "quality": { "gross_margin": 0.2587, "operating_margin": 0.0735, "net_margin": 0.0382, "ebitda_margin": 0.0963, "fcf_margin": 0.0477, "roe": 0.0372, "roa": 0.03, "roic": 0.052, "roc_greenblatt": null, "asset_turnover": 0.7854, "cash_conversion": 1.2484, "accruals_ratio": -0.037, "sbc_to_revenue": null, "piotroski_f_score": 4, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.0557, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.2032, "external_financing": 0.0303 }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": 0.3445, "debt_to_assets": 0.0374, "interest_coverage": 39.7184, "current_ratio": 3.3913, "quick_ratio": 3.3913, "net_debt": 4394000, "local_beta": 0.2983, "volatility_252d": 0.5557, "volatility_60d": 1.232, "max_drawdown_12m": -0.3262, "risk_adjusted_momentum": 0.1504 }, "growth": { "revenue_growth_1y": -0.118, "revenue_growth_3y_cagr": -0.0187, "revenue_growth_5y_cagr": null, "eps_growth_1y": -0.6239, "eps_growth_3y_cagr": -0.2755, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.5895, "book_value_growth_1y": -0.0168, "revenue_growth": -0.118, "earnings_growth": -0.6239 }, "momentum": { "price_return_1m": 0.0084, "price_return_3m": 0.4325, "price_return_6m": 0.4157, "price_return_9m": 0.3462, "price_return_12m": 0.0927, "price_return_12m_ex1m": 0.0836, "momentum_6m": 0.4157, "momentum_12m": 0.0927, "momentum_12_1": 0.0836, "distance_from_52w_high": 0, "distance_from_52w_low": 0.604, "relative_strength": -0.0805 }, "raw_ttm": { "revenue_ttm": 132474000, "gross_profit_ttm": 34274000, "ebit_ttm": 9731000, "ebitda_ttm": 12756000, "net_income_ttm": 5064000, "eps_diluted_ttm": 0.0858, "operating_cash_flow_ttm": 11297000, "capital_expenditure_ttm": -4975000, "fcf_ttm": 6322000, "dividends_paid_ttm": -5147000, "share_repurchases_ttm": -5000000, "shares_issued_ttm": 107000, "interest_expense_ttm": 245000, "cash_and_equivalents": 1914000, "total_current_assets": 94289000, "total_current_liabilities": 27803000, "net_ppe": null, "total_assets": 168666000, "total_debt": 6308000, "total_equity": 136015000, "net_working_capital": 70018000, "book_value_per_share": 2.3044, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 2.3044 }, "ranks": { "universe_ticker_count": 765, "rank_pe": 88, "rank_pb": 49, "rank_ptbv": 49, "rank_ps": 52, "rank_pcf": 83, "rank_ev_ebitda": 86, "rank_ev_ebit": 84, "rank_earnings_yield": 83, "rank_fcf_yield": 62, "rank_dividend_yield": 36, "rank_shareholder_yield": 30, "rank_total_yield": 40, "rank_roe": 59, "rank_roc": 50, "rank_roic": 56, "rank_gross_margin": 79, "rank_fcf_margin": 56, "rank_piotroski": 81, "rank_accruals": 63, "rank_sue": 50, "rank_eps_growth_1y": 92, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 88, "rank_momentum_12m": 41, "rank_momentum_12m_ex1m": 41, "rank_relative_strength": 41 }, "composites": { "value_composite": 92, "quality_composite": 88, "momentum_composite": 29, "growth_composite": 98, "yield_composite": 23, "svqf_composite": 92, "vc1_composite": 91, "vc2_composite": 84, "vc3_composite": 86, "trending_value_composite": null, "overall_composite": 93, "quality_value_composite": 0.098, "os_score": 0.07, "value_percentile": 0.08, "quality_percentile": 0.12, "momentum_percentile": 0.71, "factor_coverage": 0.909, "signal_confidence": 0.909, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 16, "small_cap_core_rank": 85, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 9296, "ticker_id": 31407, "universe_id": 3, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-09-30", "financials_age_days": 250, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T13:37:19.389046+00:00", "batch_id": "", "os_score_delta": null, "price_close": 301.5, "market_cap": 17795715498, "market_cap_usd": 17795715498, "enterprise_value": 17800109498, "shares_outstanding": 59023932, "fx_rate_to_usd": null, "pe_ratio": 3514.1618282, "pb_ratio": 130.83641876, "ptbv_ratio": 130.83641876, "ps_ratio": 134.33364659, "pcf_ratio": 1575.26029017, "pfcf_ratio": 2814.88698165, "ev_ebitda": 1395.43034635, "ev_ebit": 1829.21688398, "ev_sales": 134.36681536, "ev_fcf": 2815.58201487, "earnings_yield": 0.00028456, "fcf_yield": 0.00035517, "dividend_yield": 0.00028923, "buyback_yield": 0.00027495, "shareholder_yield": 0.00056418, "debt_paydown_yield": 0, "total_yield": 0.00056418, "gross_margin": 0.25872247, "operating_margin": 0.07345592, "net_margin": 0.03822637, "ebitda_margin": 0.09629059, "fcf_margin": 0.04772257, "roe": 0.03723119, "roa": 0.03002383, "roic": 0.05197851, "roc_greenblatt": null, "asset_turnover": 0.78542208, "cash_conversion": 1.24842022, "accruals_ratio": -0.03695469, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 0.34446535, "debt_to_assets": 0.03739936, "interest_coverage": 39.71836735, "current_ratio": 3.39132468, "quick_ratio": 3.39132468, "net_debt": 4394000, "revenue_growth_1y": -0.11803359, "revenue_growth_3y_cagr": -0.01868214, "revenue_growth_5y_cagr": null, "eps_growth_1y": -0.62385507, "eps_growth_3y_cagr": -0.27547923, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.58948052, "book_value_growth_1y": -0.01684912, "piotroski_f_score": 4, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.055701, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.0083612, "price_return_3m": 0.43252179, "price_return_6m": 0.41570817, "price_return_9m": 0.34618673, "price_return_12m": 0.09266882, "price_return_12m_ex1m": 0.08360855, "distance_from_52w_high": 0, "distance_from_52w_low": 0.60396724, "relative_strength": -0.08047176, "local_beta": 0.2983, "volatility_252d": 0.555734, "volatility_60d": 1.231954, "max_drawdown_12m": -0.32616486, "revenue_ttm": 132474000, "gross_profit_ttm": 34274000, "ebit_ttm": 9731000, "ebitda_ttm": 12756000, "net_income_ttm": 5064000, "eps_diluted_ttm": 0.08579571, "operating_cash_flow_ttm": 11297000, "capital_expenditure_ttm": -4975000, "fcf_ttm": 6322000, "dividends_paid_ttm": -5147000, "share_repurchases_ttm": -5000000, "shares_issued_ttm": 107000, "interest_expense_ttm": 245000, "cash_and_equivalents": 1914000, "total_current_assets": 94289000, "total_current_liabilities": 27803000, "net_ppe": null, "total_assets": 168666000, "total_debt": 6308000, "total_equity": 136015000, "net_working_capital": 70018000, "book_value_per_share": 2.30440425, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 2.30440425, "universe_ticker_count": 765, "sector": "Basic Materials", "rank_pe": 88, "rank_pb": 49, "rank_ptbv": 49, "rank_ps": 52, "rank_pcf": 83, "rank_ev_ebitda": 86, "rank_ev_ebit": 84, "rank_earnings_yield": 83, "rank_fcf_yield": 62, "rank_dividend_yield": 36, "rank_shareholder_yield": 30, "rank_total_yield": 40, "rank_roe": 59, "rank_roc": 50, "rank_roic": 56, "rank_gross_margin": 79, "rank_fcf_margin": 56, "rank_piotroski": 81, "rank_accruals": 63, "rank_sue": 50, "rank_eps_growth_1y": 92, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 88, "rank_momentum_12m": 41, "rank_momentum_12m_ex1m": 41, "rank_relative_strength": 41, "value_composite": 92, "quality_composite": 88, "momentum_composite": 29, "growth_composite": 98, "yield_composite": 23, "svqf_composite": 92, "vc1_composite": 91, "vc2_composite": 84, "vc3_composite": 86, "trending_value_composite": null, "overall_composite": 93, "factor_coverage": 0.909, "signal_confidence": 0.909, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 16, "small_cap_core_rank": 85, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 301.5, "os": 0.07, "value": 0.08, "quality": 0.12, "momentum": 0.71, "confidence": 0.909, "coverage": 0.909, "pe_ratio": 3514.1618, "earnings_yield": 0.0003, "shareholder_yield": 0.0006, "roe": 0.0372, "momentum_12_1": 0.0836, "complete_fields": { "id": 9296, "ticker_id": 31407, "universe_id": 3, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-09-30", "financials_age_days": 250, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T13:37:19.389046+00:00", "batch_id": "", "os_score_delta": null, "price_close": 301.5, "market_cap": 17795715498, "market_cap_usd": 17795715498, "enterprise_value": 17800109498, "shares_outstanding": 59023932, "fx_rate_to_usd": null, "pe_ratio": 3514.1618282, "pb_ratio": 130.83641876, "ptbv_ratio": 130.83641876, "ps_ratio": 134.33364659, "pcf_ratio": 1575.26029017, "pfcf_ratio": 2814.88698165, "ev_ebitda": 1395.43034635, "ev_ebit": 1829.21688398, "ev_sales": 134.36681536, "ev_fcf": 2815.58201487, "earnings_yield": 0.00028456, "fcf_yield": 0.00035517, "dividend_yield": 0.00028923, "buyback_yield": 0.00027495, "shareholder_yield": 0.00056418, "debt_paydown_yield": 0, "total_yield": 0.00056418, "gross_margin": 0.25872247, "operating_margin": 0.07345592, "net_margin": 0.03822637, "ebitda_margin": 0.09629059, "fcf_margin": 0.04772257, "roe": 0.03723119, "roa": 0.03002383, "roic": 0.05197851, "roc_greenblatt": null, "asset_turnover": 0.78542208, "cash_conversion": 1.24842022, "accruals_ratio": -0.03695469, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 0.34446535, "debt_to_assets": 0.03739936, "interest_coverage": 39.71836735, "current_ratio": 3.39132468, "quick_ratio": 3.39132468, "net_debt": 4394000, "revenue_growth_1y": -0.11803359, "revenue_growth_3y_cagr": -0.01868214, "revenue_growth_5y_cagr": null, "eps_growth_1y": -0.62385507, "eps_growth_3y_cagr": -0.27547923, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.58948052, "book_value_growth_1y": -0.01684912, "piotroski_f_score": 4, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.055701, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.0083612, "price_return_3m": 0.43252179, "price_return_6m": 0.41570817, "price_return_9m": 0.34618673, "price_return_12m": 0.09266882, "price_return_12m_ex1m": 0.08360855, "distance_from_52w_high": 0, "distance_from_52w_low": 0.60396724, "relative_strength": -0.08047176, "local_beta": 0.2983, "volatility_252d": 0.555734, "volatility_60d": 1.231954, "max_drawdown_12m": -0.32616486, "revenue_ttm": 132474000, "gross_profit_ttm": 34274000, "ebit_ttm": 9731000, "ebitda_ttm": 12756000, "net_income_ttm": 5064000, "eps_diluted_ttm": 0.08579571, "operating_cash_flow_ttm": 11297000, "capital_expenditure_ttm": -4975000, "fcf_ttm": 6322000, "dividends_paid_ttm": -5147000, "share_repurchases_ttm": -5000000, "shares_issued_ttm": 107000, "interest_expense_ttm": 245000, "cash_and_equivalents": 1914000, "total_current_assets": 94289000, "total_current_liabilities": 27803000, "net_ppe": null, "total_assets": 168666000, "total_debt": 6308000, "total_equity": 136015000, "net_working_capital": 70018000, "book_value_per_share": 2.30440425, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 2.30440425, "universe_ticker_count": 765, "sector": "Basic Materials", "rank_pe": 88, "rank_pb": 49, "rank_ptbv": 49, "rank_ps": 52, "rank_pcf": 83, "rank_ev_ebitda": 86, "rank_ev_ebit": 84, "rank_earnings_yield": 83, "rank_fcf_yield": 62, "rank_dividend_yield": 36, "rank_shareholder_yield": 30, "rank_total_yield": 40, "rank_roe": 59, "rank_roc": 50, "rank_roic": 56, "rank_gross_margin": 79, "rank_fcf_margin": 56, "rank_piotroski": 81, "rank_accruals": 63, "rank_sue": 50, "rank_eps_growth_1y": 92, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 88, "rank_momentum_12m": 41, "rank_momentum_12m_ex1m": 41, "rank_relative_strength": 41, "value_composite": 92, "quality_composite": 88, "momentum_composite": 29, "growth_composite": 98, "yield_composite": 23, "svqf_composite": 92, "vc1_composite": 91, "vc2_composite": 84, "vc3_composite": 86, "trending_value_composite": null, "overall_composite": 93, "factor_coverage": 0.909, "signal_confidence": 0.909, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 16, "small_cap_core_rank": 85, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-09-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T13:24:36.378521+00:00", "is_restated": false, "income_statement": { "revenue": 132474000, "cost_of_revenue": 98200000, "gross_profit": 34274000, "ebit": 9731000, "ebitda": 12756000, "pretax_income": null, "tax_provision": null, "net_income": 5064000, "net_income_to_common": 5064000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1745000, "total_current_assets": 91430000, "total_assets": 168594000, "short_term_debt": 6718000, "long_term_debt": null, "total_debt": 7644000, "total_liabilities": null, "total_equity": 134739000, "shares_outstanding": 59023932, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 11297000, "capital_expenditure": -4975000, "free_cash_flow": 6322000, "dividends_paid": -5147000, "share_repurchases": -5000000, "shares_issued": 107000, "net_debt_issued": 4597000 }, "complete_fields": { "id": 398453, "ticker_id": 31407, "period_end_date": "2025-09-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T13:24:36.378521+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "12756000", "netIncome": "5064000", "grossProfit": "34274000", "totalRevenue": "132474000", "costOfRevenue": "98200000", "interestExpense": "245000", "operatingIncome": "9731000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "5508000" }, "balance": { "totalDebt": "7644000", "totalAssets": "168594000", "longTermDebt": null, "shortTermDebt": "6718000", "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "59023932", "totalCurrentAssets": "91430000", "totalShareholderEquity": "134739000", "totalCurrentLiabilities": "28970000", "cashAndShortTermInvestments": "1745000" }, "cashflow": { "freeCashFlow": "6322000", "dividendsPaid": "-5147000", "issuanceOfDebt": "4597000", "issuanceOfStock": "107000", "repaymentOfDebt": "0", "fiscalDateEnding": "2025-09-30", "operatingCashflow": "11297000", "repurchaseOfStock": "-5000000", "capitalExpenditures": "-4975000" } }, "revenue": 132474000, "cost_of_revenue": 98200000, "gross_profit": 34274000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 9731000, "depreciation_amortisation": 5508000, "ebitda": 12756000, "interest_expense": 245000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 5064000, "net_income_continuing_ops": null, "net_income_to_common": 5064000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1745000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 91430000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 168594000, "short_term_debt": 6718000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 28970000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 7644000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 134739000, "shares_outstanding": 59023932, "operating_cash_flow": 11297000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -4975000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -5147000, "share_repurchases": -5000000, "shares_issued": 107000, "net_debt_issued": 4597000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 6322000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "12756000", "netIncome": "5064000", "grossProfit": "34274000", "totalRevenue": "132474000", "costOfRevenue": "98200000", "interestExpense": "245000", "operatingIncome": "9731000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "5508000" }, "balance": { "totalDebt": "7644000", "totalAssets": "168594000", "longTermDebt": null, "shortTermDebt": "6718000", "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "59023932", "totalCurrentAssets": "91430000", "totalShareholderEquity": "134739000", "totalCurrentLiabilities": "28970000", "cashAndShortTermInvestments": "1745000" }, "cashflow": { "freeCashFlow": "6322000", "dividendsPaid": "-5147000", "issuanceOfDebt": "4597000", "issuanceOfStock": "107000", "repaymentOfDebt": "0", "fiscalDateEnding": "2025-09-30", "operatingCashflow": "11297000", "repurchaseOfStock": "-5000000", "capitalExpenditures": "-4975000" } } }, { "period_end_date": "2024-09-30", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T13:24:36.378521+00:00", "is_restated": false, "income_statement": { "revenue": 150203000, "cost_of_revenue": 106261000, "gross_profit": 43942000, "ebit": 18997000, "ebitda": 23676000, "pretax_income": null, "tax_provision": null, "net_income": 13857000, "net_income_to_common": 13857000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1786000, "total_current_assets": 90598000, "total_assets": 168897000, "short_term_debt": 2134000, "long_term_debt": null, "total_debt": 2525000, "total_liabilities": null, "total_equity": 141060000, "shares_outstanding": 60751761, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 21068000, "capital_expenditure": -5668000, "free_cash_flow": 15400000, "dividends_paid": -4924000, "share_repurchases": 0, "shares_issued": 118000, "net_debt_issued": -8393000 }, "complete_fields": { "id": 398456, "ticker_id": 31407, "period_end_date": "2024-09-30", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T13:24:36.378521+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "23676000", "netIncome": "13857000", "grossProfit": "43942000", "totalRevenue": "150203000", "costOfRevenue": "106261000", "interestExpense": "691000", "operatingIncome": "18997000", "fiscalDateEnding": "2024-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "5066000" }, "balance": { "totalDebt": "2525000", "totalAssets": "168897000", "longTermDebt": null, "shortTermDebt": "2134000", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "60751761", "totalCurrentAssets": "90598000", "totalShareholderEquity": "141060000", "totalCurrentLiabilities": "22570000", "cashAndShortTermInvestments": "1786000" }, "cashflow": { "freeCashFlow": "15400000", "dividendsPaid": "-4924000", "issuanceOfDebt": "1559000", "issuanceOfStock": "118000", "repaymentOfDebt": "-9952000", "fiscalDateEnding": "2024-09-30", "operatingCashflow": "21068000", "repurchaseOfStock": "0", "capitalExpenditures": "-5668000" } }, "revenue": 150203000, "cost_of_revenue": 106261000, "gross_profit": 43942000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 18997000, "depreciation_amortisation": 5066000, "ebitda": 23676000, "interest_expense": 691000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 13857000, "net_income_continuing_ops": null, "net_income_to_common": 13857000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1786000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 90598000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 168897000, "short_term_debt": 2134000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 22570000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 2525000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 141060000, "shares_outstanding": 60751761, "operating_cash_flow": 21068000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -5668000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -4924000, "share_repurchases": 0, "shares_issued": 118000, "net_debt_issued": -8393000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 15400000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "23676000", "netIncome": "13857000", "grossProfit": "43942000", "totalRevenue": "150203000", "costOfRevenue": "106261000", "interestExpense": "691000", "operatingIncome": "18997000", "fiscalDateEnding": "2024-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "5066000" }, "balance": { "totalDebt": "2525000", "totalAssets": "168897000", "longTermDebt": null, "shortTermDebt": "2134000", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "60751761", "totalCurrentAssets": "90598000", "totalShareholderEquity": "141060000", "totalCurrentLiabilities": "22570000", "cashAndShortTermInvestments": "1786000" }, "cashflow": { "freeCashFlow": "15400000", "dividendsPaid": "-4924000", "issuanceOfDebt": "1559000", "issuanceOfStock": "118000", "repaymentOfDebt": "-9952000", "fiscalDateEnding": "2024-09-30", "operatingCashflow": "21068000", "repurchaseOfStock": "0", "capitalExpenditures": "-5668000" } } }, { "period_end_date": "2023-09-30", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T13:24:36.378521+00:00", "is_restated": false, "income_statement": { "revenue": 147397000, "cost_of_revenue": 102573000, "gross_profit": 44824000, "ebit": 18321000, "ebitda": 18986000, "pretax_income": null, "tax_provision": null, "net_income": 10942000, "net_income_to_common": 10942000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 809000, "total_current_assets": 96482000, "total_assets": 175021000, "short_term_debt": 10642000, "long_term_debt": 0, "total_debt": 11191000, "total_liabilities": null, "total_equity": 137246000, "shares_outstanding": 60587589, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 21491000, "capital_expenditure": -5714000, "free_cash_flow": 15777000, "dividends_paid": -4802000, "share_repurchases": null, "shares_issued": 629000, "net_debt_issued": -7095000 }, "complete_fields": { "id": 398457, "ticker_id": 31407, "period_end_date": "2023-09-30", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T13:24:36.378521+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "18986000", "netIncome": "10942000", "grossProfit": "44824000", "totalRevenue": "147397000", "costOfRevenue": "102573000", "interestExpense": "766000", "operatingIncome": "18321000", "fiscalDateEnding": "2023-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "4676000" }, "balance": { "totalDebt": "11191000", "totalAssets": "175021000", "longTermDebt": "0", "shortTermDebt": "10642000", "fiscalDateEnding": "2023-09-30", "totalLiabilities": null, "sharesOutstanding": "60587589", "totalCurrentAssets": "96482000", "totalShareholderEquity": "137246000", "totalCurrentLiabilities": "32551000", "cashAndShortTermInvestments": "809000" }, "cashflow": { "freeCashFlow": "15777000", "dividendsPaid": "-4802000", "issuanceOfDebt": "10642000", "issuanceOfStock": "629000", "repaymentOfDebt": "-17737000", "fiscalDateEnding": "2023-09-30", "operatingCashflow": "21491000", "repurchaseOfStock": null, "capitalExpenditures": "-5714000" } }, "revenue": 147397000, "cost_of_revenue": 102573000, "gross_profit": 44824000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 18321000, "depreciation_amortisation": 4676000, "ebitda": 18986000, "interest_expense": 766000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 10942000, "net_income_continuing_ops": null, "net_income_to_common": 10942000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 809000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 96482000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 175021000, "short_term_debt": 10642000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 32551000, "long_term_debt": 0, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 11191000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 137246000, "shares_outstanding": 60587589, "operating_cash_flow": 21491000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -5714000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -4802000, "share_repurchases": null, "shares_issued": 629000, "net_debt_issued": -7095000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 15777000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "18986000", "netIncome": "10942000", "grossProfit": "44824000", "totalRevenue": "147397000", "costOfRevenue": "102573000", "interestExpense": "766000", "operatingIncome": "18321000", "fiscalDateEnding": "2023-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "4676000" }, "balance": { "totalDebt": "11191000", "totalAssets": "175021000", "longTermDebt": "0", "shortTermDebt": "10642000", "fiscalDateEnding": "2023-09-30", "totalLiabilities": null, "sharesOutstanding": "60587589", "totalCurrentAssets": "96482000", "totalShareholderEquity": "137246000", "totalCurrentLiabilities": "32551000", "cashAndShortTermInvestments": "809000" }, "cashflow": { "freeCashFlow": "15777000", "dividendsPaid": "-4802000", "issuanceOfDebt": "10642000", "issuanceOfStock": "629000", "repaymentOfDebt": "-17737000", "fiscalDateEnding": "2023-09-30", "operatingCashflow": "21491000", "repurchaseOfStock": null, "capitalExpenditures": "-5714000" } } }, { "period_end_date": "2022-09-30", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T13:24:36.378521+00:00", "is_restated": false, "income_statement": { "revenue": 140185000, "cost_of_revenue": 101101000, "gross_profit": 39084000, "ebit": 15773000, "ebitda": 19208000, "pretax_income": null, "tax_provision": null, "net_income": 13315000, "net_income_to_common": 13315000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2354000, "total_current_assets": 108537000, "total_assets": 188181000, "short_term_debt": 22035000, "long_term_debt": 2342000, "total_debt": 24773000, "total_liabilities": null, "total_equity": 133850000, "shares_outstanding": 60864564, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -1387000, "capital_expenditure": -12774000, "free_cash_flow": -14161000, "dividends_paid": -4834000, "share_repurchases": null, "shares_issued": 630000, "net_debt_issued": 9052000 }, "complete_fields": { "id": 398458, "ticker_id": 31407, "period_end_date": "2022-09-30", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T13:24:36.378521+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "19208000", "netIncome": "13315000", "grossProfit": "39084000", "totalRevenue": "140185000", "costOfRevenue": "101101000", "interestExpense": "338000", "operatingIncome": "15773000", "fiscalDateEnding": "2022-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "2691000" }, "balance": { "totalDebt": "24773000", "totalAssets": "188181000", "longTermDebt": "2342000", "shortTermDebt": "22035000", "fiscalDateEnding": "2022-09-30", "totalLiabilities": null, "sharesOutstanding": "60864564", "totalCurrentAssets": "108537000", "totalShareholderEquity": "133850000", "totalCurrentLiabilities": "46329000", "cashAndShortTermInvestments": "2354000" }, "cashflow": { "freeCashFlow": "-14161000", "dividendsPaid": "-4834000", "issuanceOfDebt": "9412000", "issuanceOfStock": "630000", "repaymentOfDebt": "-360000", "fiscalDateEnding": "2022-09-30", "operatingCashflow": "-1387000", "repurchaseOfStock": null, "capitalExpenditures": "-12774000" } }, "revenue": 140185000, "cost_of_revenue": 101101000, "gross_profit": 39084000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 15773000, "depreciation_amortisation": 2691000, "ebitda": 19208000, "interest_expense": 338000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 13315000, "net_income_continuing_ops": null, "net_income_to_common": 13315000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2354000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 108537000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 188181000, "short_term_debt": 22035000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 46329000, "long_term_debt": 2342000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 24773000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 133850000, "shares_outstanding": 60864564, "operating_cash_flow": -1387000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -12774000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -4834000, "share_repurchases": null, "shares_issued": 630000, "net_debt_issued": 9052000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -14161000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "19208000", "netIncome": "13315000", "grossProfit": "39084000", "totalRevenue": "140185000", "costOfRevenue": "101101000", "interestExpense": "338000", "operatingIncome": "15773000", "fiscalDateEnding": "2022-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "2691000" }, "balance": { "totalDebt": "24773000", "totalAssets": "188181000", "longTermDebt": "2342000", "shortTermDebt": "22035000", "fiscalDateEnding": "2022-09-30", "totalLiabilities": null, "sharesOutstanding": "60864564", "totalCurrentAssets": "108537000", "totalShareholderEquity": "133850000", "totalCurrentLiabilities": "46329000", "cashAndShortTermInvestments": "2354000" }, "cashflow": { "freeCashFlow": "-14161000", "dividendsPaid": "-4834000", "issuanceOfDebt": "9412000", "issuanceOfStock": "630000", "repaymentOfDebt": "-360000", "fiscalDateEnding": "2022-09-30", "operatingCashflow": "-1387000", "repurchaseOfStock": null, "capitalExpenditures": "-12774000" } } }, { "period_end_date": "2021-09-30", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T13:24:36.378521+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": 2624000, "total_debt": 2624000, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 398459, "ticker_id": 31407, "period_end_date": "2021-09-30", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T13:24:36.378521+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2021-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": "2624000", "shortTermDebt": null, "fiscalDateEnding": "2021-09-30", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2021-09-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": 2624000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 2624000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2021-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": "2624000", "shortTermDebt": null, "fiscalDateEnding": "2021-09-30", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2021-09-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T13:24:36.378521+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1914000, "total_current_assets": 94289000, "total_assets": 168666000, "short_term_debt": 5446000, "long_term_debt": 657000, "total_debt": 6308000, "total_liabilities": null, "total_equity": 136015000, "shares_outstanding": 59023932, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 398451, "ticker_id": 31407, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T13:24:36.378521+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "6308000", "totalAssets": "168666000", "longTermDebt": "657000", "shortTermDebt": "5446000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "59023932", "totalCurrentAssets": "94289000", "totalShareholderEquity": "136015000", "totalCurrentLiabilities": "27803000", "cashAndShortTermInvestments": "1914000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1914000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 94289000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 168666000, "short_term_debt": 5446000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 27803000, "long_term_debt": 657000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 6308000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 136015000, "shares_outstanding": 59023932, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "6308000", "totalAssets": "168666000", "longTermDebt": "657000", "shortTermDebt": "5446000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "59023932", "totalCurrentAssets": "94289000", "totalShareholderEquity": "136015000", "totalCurrentLiabilities": "27803000", "cashAndShortTermInvestments": "1914000" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T13:24:36.378521+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1745000, "total_current_assets": 91430000, "total_assets": 168594000, "short_term_debt": 6718000, "long_term_debt": 721000, "total_debt": 7644000, "total_liabilities": null, "total_equity": 134739000, "shares_outstanding": 59023932, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 398452, "ticker_id": 31407, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T13:24:36.378521+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "7644000", "totalAssets": "168594000", "longTermDebt": "721000", "shortTermDebt": "6718000", "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "59023932", "totalCurrentAssets": "91430000", "totalShareholderEquity": "134739000", "totalCurrentLiabilities": "28970000", "cashAndShortTermInvestments": "1745000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1745000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 91430000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 168594000, "short_term_debt": 6718000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 28970000, "long_term_debt": 721000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 7644000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 134739000, "shares_outstanding": 59023932, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "7644000", "totalAssets": "168594000", "longTermDebt": "721000", "shortTermDebt": "6718000", "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "59023932", "totalCurrentAssets": "91430000", "totalShareholderEquity": "134739000", "totalCurrentLiabilities": "28970000", "cashAndShortTermInvestments": "1745000" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T13:24:36.378521+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2573000, "total_current_assets": 92696000, "total_assets": 172358000, "short_term_debt": 580000, "long_term_debt": 833000, "total_debt": 1624000, "total_liabilities": null, "total_equity": 143137000, "shares_outstanding": 60796844, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 398454, "ticker_id": 31407, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T13:24:36.378521+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "1624000", "totalAssets": "172358000", "longTermDebt": "833000", "shortTermDebt": "580000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "60796844", "totalCurrentAssets": "92696000", "totalShareholderEquity": "143137000", "totalCurrentLiabilities": "23756000", "cashAndShortTermInvestments": "2573000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2573000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 92696000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 172358000, "short_term_debt": 580000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 23756000, "long_term_debt": 833000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1624000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 143137000, "shares_outstanding": 60796844, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "1624000", "totalAssets": "172358000", "longTermDebt": "833000", "shortTermDebt": "580000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "60796844", "totalCurrentAssets": "92696000", "totalShareholderEquity": "143137000", "totalCurrentLiabilities": "23756000", "cashAndShortTermInvestments": "2573000" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T13:24:36.378521+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1786000, "total_current_assets": 90598000, "total_assets": 168897000, "short_term_debt": 2134000, "long_term_debt": 219000, "total_debt": 2525000, "total_liabilities": null, "total_equity": 141060000, "shares_outstanding": 60751761, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 398455, "ticker_id": 31407, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T13:24:36.378521+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "2525000", "totalAssets": "168897000", "longTermDebt": "219000", "shortTermDebt": "2134000", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "60751761", "totalCurrentAssets": "90598000", "totalShareholderEquity": "141060000", "totalCurrentLiabilities": "22570000", "cashAndShortTermInvestments": "1786000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1786000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 90598000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 168897000, "short_term_debt": 2134000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 22570000, "long_term_debt": 219000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 2525000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 141060000, "shares_outstanding": 60751761, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "2525000", "totalAssets": "168897000", "longTermDebt": "219000", "shortTermDebt": "2134000", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "60751761", "totalCurrentAssets": "90598000", "totalShareholderEquity": "141060000", "totalCurrentLiabilities": "22570000", "cashAndShortTermInvestments": "1786000" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 5, "quarterly_financial_periods": 4, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-09-30" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }