{ "ticker": { "uuid": "84edbc13-a1a4-48c7-9d64-c83073075601", "symbol": "GOOG", "name": "Alphabet Inc.", "exchange": "TOR", "exchange_name": "Toronto Stock Exchange", "country": "CA", "currency": "CAD", "sector": "Communication Services", "industry": "Internet Content & Information", "page_url": "https://sharemaestro.com/factors/ticker/84edbc13-a1a4-48c7-9d64-c83073075601/", "api_url": "https://sharemaestro.com/factors/api/tickers/84edbc13-a1a4-48c7-9d64-c83073075601/" }, "ticker_metadata": { "id": 35917, "uuid": "84edbc13-a1a4-48c7-9d64-c83073075601", "symbol": "GOOG", "name": "Alphabet Inc.", "asset_type": "equity", "market_cap": 6016454885376, "stock_exchange_id": 42, "industry": "Internet Content & Information", "sector": "Communication Services", "description": "Alphabet Inc. offers various products and platforms in the United States, Europe, the Middle East, Africa, the Asia-Pacific, Canada, and Latin America. It operates through Google Services, Google Cloud, and Other Bets segments. The Google Services segment provides products and services, including ads, Android, Chrome, devices, Gmail, Google Drive, Google Maps, Google Photos, Google Play, Search, and YouTube. It is also involved in the sale of apps and in-app purchases and digital content in Google Play and YouTube; and devices, as well as the provision of YouTube consumer subscription services, such as YouTube TV, YouTube Music and Premium, NFL Sunday Ticket, and Google One. The Google Cloud segment offers consumption-based fees and subscriptions for AI solutions, including AI infrastructure, Vertex AI platform, and Gemini enterprise. It also provides cybersecurity, and data and analytics services; Google Workspace that include cloud-based communication and collaboration tools for enterprises, such as Calendar, Gmail, Docs, Drive, and Meet; and other enterprise services. The Other Bets segment sells transportation and internet services. Alphabet Inc. was incorporated in 1998 and is headquartered in Mountain View, California.", "currency": "CAD", "is_active": true }, "exchange_metadata": { "id": 42, "name": "Toronto Stock Exchange", "symbol": "TOR", "country_code": "CA", "currency": "CAD", "benchmark": "^GSPTSE", "data_symbol": "TOR", "ticker_suffix": ".TO", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "84edbc13-a1a4-48c7-9d64-c83073075601", "symbol": "GOOG", "name": "Alphabet Inc.", "exchange": "TOR", "exchange_name": "Toronto Stock Exchange", "country": "CA", "currency": "CAD", "sector": "Communication Services", "industry": "Internet Content & Information", "page_url": "https://sharemaestro.com/factors/ticker/84edbc13-a1a4-48c7-9d64-c83073075601/", "api_url": "https://sharemaestro.com/factors/api/tickers/84edbc13-a1a4-48c7-9d64-c83073075601/" }, "week_end_date": "2026-06-07", "universe": "CAD_CA", "score": { "os": 0.44, "value": 0.02, "quality": 0.94, "momentum": 0.89, "coverage": 0.939, "confidence": 0.939, "delta": null }, "headline_factors": { "price": 58.8, "market_cap": 5887709351030.89, "pe_ratio": 36.7504, "earnings_yield": 0.0233, "ebitda_to_ev": 0.0368, "shareholder_yield": 0.0069, "roe": 0.3346, "piotroski_f_score": 6, "momentum_12_1": 1.2241, "volatility_252d": 0.3125 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": true }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T20:10:45.013755+00:00", "batch_id": "" }, "size": { "price_close": 58.8, "market_cap": 5887709351030.887, "market_cap_usd": 5887709351030.887, "enterprise_value": 5940130351030.887, "shares_outstanding": 100131113115, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 36.7504, "pb_ratio": 12.2982, "ptbv_ratio": 12.2982, "ps_ratio": 13.9354, "pcf_ratio": 33.7689, "pfcf_ratio": 91.3829, "ev_ebitda": 27.1468, "ev_ebit": 43.0042, "ev_sales": 14.0595, "ev_fcf": 92.1965, "earnings_yield": 0.0233, "fcf_yield": 0.0108, "price_to_sales": 13.9354, "price_to_book": 12.2982, "price_to_cashflow": 33.7689, "ebitda_to_ev": 0.0368, "sales_yield": 0.0711 }, "yield": { "dividend_yield": 0, "buyback_yield": 0.0052, "shareholder_yield": 0.0069, "debt_paydown_yield": 0, "total_yield": 0.0069 }, "quality": { "gross_margin": 0.6037, "operating_margin": 0.3269, "net_margin": 0.3792, "ebitda_margin": 0.5179, "fcf_margin": 0.1525, "roe": 0.3346, "roa": 0.2276, "roic": 0.195, "roc_greenblatt": 0.3826, "asset_turnover": 0.6002, "cash_conversion": 0.4022, "accruals_ratio": -0.0201, "sbc_to_revenue": null, "piotroski_f_score": 6, "altman_z_score": null, "earnings_stability_5y": 0.3467, "revenue_stability_5y": 0.1567, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.3623, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": 0.2396, "debt_to_assets": 0.1285, "interest_coverage": 111.8453, "current_ratio": 1.9224, "quick_ratio": 1.9224, "net_debt": 52421000000, "local_beta": 0.715, "volatility_252d": 0.3125, "volatility_60d": 0.7157, "max_drawdown_12m": -0.1936, "risk_adjusted_momentum": 3.9174 }, "growth": { "revenue_growth_1y": 0.1509, "revenue_growth_3y_cagr": 0.1251, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.3336, "eps_growth_3y_cagr": 0.3014, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.0069, "book_value_growth_1y": 0.2904, "revenue_growth": 0.1509, "earnings_growth": 0.3336 }, "momentum": { "price_return_1m": -0.0766, "price_return_3m": 0.2241, "price_return_6m": 0.1267, "price_return_9m": 0.5371, "price_return_12m": 1.0537, "price_return_12m_ex1m": 1.2241, "momentum_6m": 0.1267, "momentum_12m": 1.0537, "momentum_12_1": 1.2241, "distance_from_52w_high": -0.0766, "distance_from_52w_low": 1.1391, "relative_strength": 0.7516 }, "raw_ttm": { "revenue_ttm": 422499000000, "gross_profit_ttm": 255053000000, "ebit_ttm": 138129000000, "ebitda_ttm": 218815000000, "net_income_ttm": 160208000000, "eps_diluted_ttm": 1.6, "operating_cash_flow_ttm": 174353000000, "capital_expenditure_ttm": -109924000000, "fcf_ttm": 64429000000, "dividends_paid_ttm": -10157000000, "share_repurchases_ttm": -30641000000, "shares_issued_ttm": null, "interest_expense_ttm": 1235000000, "cash_and_equivalents": 38063000000, "total_current_assets": 213753000000, "total_current_liabilities": 111188000000, "net_ppe": 296529000000, "total_assets": 703919000000, "total_debt": 90484000000, "total_equity": 478746000000, "net_working_capital": 64502000000, "book_value_per_share": 4.7812, "retained_earnings": null, "preferred_stock": 0, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 4.7812 }, "ranks": { "universe_ticker_count": 524, "rank_pe": 78, "rank_pb": 95, "rank_ptbv": 95, "rank_ps": 93, "rank_pcf": 89, "rank_ev_ebitda": 87, "rank_ev_ebit": 88, "rank_earnings_yield": 88, "rank_fcf_yield": 70, "rank_dividend_yield": 12, "rank_shareholder_yield": 61, "rank_total_yield": 76, "rank_roe": 9, "rank_roc": 18, "rank_roic": 14, "rank_gross_margin": 26, "rank_fcf_margin": 35, "rank_piotroski": 32, "rank_accruals": 69, "rank_sue": 50, "rank_eps_growth_1y": 34, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 29, "rank_momentum_12m": 16, "rank_momentum_12m_ex1m": 15, "rank_relative_strength": 16 }, "composites": { "value_composite": 98, "quality_composite": 6, "momentum_composite": 11, "growth_composite": 16, "yield_composite": 38, "svqf_composite": 66, "vc1_composite": 98, "vc2_composite": 97, "vc3_composite": 98, "trending_value_composite": null, "overall_composite": 56, "quality_value_composite": 0.1371, "os_score": 0.44, "value_percentile": 0.02, "quality_percentile": 0.94, "momentum_percentile": 0.89, "factor_coverage": 0.939, "signal_confidence": 0.939, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 32, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": true } } }, "latest_snapshot_fields": { "id": 11108, "ticker_id": 35917, "universe_id": 6, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T20:10:45.013755+00:00", "batch_id": "", "os_score_delta": null, "price_close": 58.8, "market_cap": 5887709351030.887, "market_cap_usd": 5887709351030.887, "enterprise_value": 5940130351030.887, "shares_outstanding": 100131113115, "fx_rate_to_usd": null, "pe_ratio": 36.75040791, "pb_ratio": 12.29819017, "ptbv_ratio": 12.29819017, "ps_ratio": 13.93543973, "pcf_ratio": 33.76890189, "pfcf_ratio": 91.38290756, "ev_ebitda": 27.14681512, "ev_ebit": 43.00422323, "ev_sales": 14.0595134, "ev_fcf": 92.19653186, "earnings_yield": 0.02325353, "fcf_yield": 0.01084639, "dividend_yield": 0, "buyback_yield": 0.00520423, "shareholder_yield": 0.00692935, "debt_paydown_yield": 0, "total_yield": 0.00692935, "gross_margin": 0.60367717, "operating_margin": 0.32693332, "net_margin": 0.37919143, "ebitda_margin": 0.51790655, "fcf_margin": 0.15249504, "roe": 0.33464092, "roa": 0.22759437, "roic": 0.19503612, "roc_greenblatt": 0.38259595, "asset_turnover": 0.60020968, "cash_conversion": 0.40215844, "accruals_ratio": -0.02009464, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 0.23956767, "debt_to_assets": 0.1285432, "interest_coverage": 111.84534413, "current_ratio": 1.92244667, "quick_ratio": 1.92244667, "net_debt": 52421000000, "revenue_growth_1y": 0.15090081, "revenue_growth_3y_cagr": 0.12511746, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.33357518, "eps_growth_3y_cagr": 0.30135201, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.00689902, "book_value_growth_1y": 0.29040642, "piotroski_f_score": 6, "altman_z_score": null, "earnings_stability_5y": 0.346686, "revenue_stability_5y": 0.156728, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.07663318, "price_return_3m": 0.22408194, "price_return_6m": 0.12667289, "price_return_9m": 0.53709405, "price_return_12m": 1.05367249, "price_return_12m_ex1m": 1.22411337, "distance_from_52w_high": -0.07663318, "distance_from_52w_low": 1.13909942, "relative_strength": 0.75156608, "local_beta": 0.715, "volatility_252d": 0.312482, "volatility_60d": 0.715656, "max_drawdown_12m": -0.19357945, "revenue_ttm": 422499000000, "gross_profit_ttm": 255053000000, "ebit_ttm": 138129000000, "ebitda_ttm": 218815000000, "net_income_ttm": 160208000000, "eps_diluted_ttm": 1.59998221, "operating_cash_flow_ttm": 174353000000, "capital_expenditure_ttm": -109924000000, "fcf_ttm": 64429000000, "dividends_paid_ttm": -10157000000, "share_repurchases_ttm": -30641000000, "shares_issued_ttm": null, "interest_expense_ttm": 1235000000, "cash_and_equivalents": 38063000000, "total_current_assets": 213753000000, "total_current_liabilities": 111188000000, "net_ppe": 296529000000, "total_assets": 703919000000, "total_debt": 90484000000, "total_equity": 478746000000, "net_working_capital": 64502000000, "book_value_per_share": 4.78119123, "retained_earnings": null, "preferred_stock": 0, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 4.78119123, "universe_ticker_count": 524, "sector": "Communication Services", "rank_pe": 78, "rank_pb": 95, "rank_ptbv": 95, "rank_ps": 93, "rank_pcf": 89, "rank_ev_ebitda": 87, "rank_ev_ebit": 88, "rank_earnings_yield": 88, "rank_fcf_yield": 70, "rank_dividend_yield": 12, "rank_shareholder_yield": 61, "rank_total_yield": 76, "rank_roe": 9, "rank_roc": 18, "rank_roic": 14, "rank_gross_margin": 26, "rank_fcf_margin": 35, "rank_piotroski": 32, "rank_accruals": 69, "rank_sue": 50, "rank_eps_growth_1y": 34, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 29, "rank_momentum_12m": 16, "rank_momentum_12m_ex1m": 15, "rank_relative_strength": 16, "value_composite": 98, "quality_composite": 6, "momentum_composite": 11, "growth_composite": 16, "yield_composite": 38, "svqf_composite": 66, "vc1_composite": 98, "vc2_composite": 97, "vc3_composite": 98, "trending_value_composite": null, "overall_composite": 56, "factor_coverage": 0.939, "signal_confidence": 0.939, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 32, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 58.8, "os": 0.44, "value": 0.02, "quality": 0.94, "momentum": 0.89, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 36.7504, "earnings_yield": 0.0233, "shareholder_yield": 0.0069, "roe": 0.3346, "momentum_12_1": 1.2241, "complete_fields": { "id": 11108, "ticker_id": 35917, "universe_id": 6, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T20:10:45.013755+00:00", "batch_id": "", "os_score_delta": null, "price_close": 58.8, "market_cap": 5887709351030.887, "market_cap_usd": 5887709351030.887, "enterprise_value": 5940130351030.887, "shares_outstanding": 100131113115, "fx_rate_to_usd": null, "pe_ratio": 36.75040791, "pb_ratio": 12.29819017, "ptbv_ratio": 12.29819017, "ps_ratio": 13.93543973, "pcf_ratio": 33.76890189, "pfcf_ratio": 91.38290756, "ev_ebitda": 27.14681512, "ev_ebit": 43.00422323, "ev_sales": 14.0595134, "ev_fcf": 92.19653186, "earnings_yield": 0.02325353, "fcf_yield": 0.01084639, "dividend_yield": 0, "buyback_yield": 0.00520423, "shareholder_yield": 0.00692935, "debt_paydown_yield": 0, "total_yield": 0.00692935, "gross_margin": 0.60367717, "operating_margin": 0.32693332, "net_margin": 0.37919143, "ebitda_margin": 0.51790655, "fcf_margin": 0.15249504, "roe": 0.33464092, "roa": 0.22759437, "roic": 0.19503612, "roc_greenblatt": 0.38259595, "asset_turnover": 0.60020968, "cash_conversion": 0.40215844, "accruals_ratio": -0.02009464, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 0.23956767, "debt_to_assets": 0.1285432, "interest_coverage": 111.84534413, "current_ratio": 1.92244667, "quick_ratio": 1.92244667, "net_debt": 52421000000, "revenue_growth_1y": 0.15090081, "revenue_growth_3y_cagr": 0.12511746, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.33357518, "eps_growth_3y_cagr": 0.30135201, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.00689902, "book_value_growth_1y": 0.29040642, "piotroski_f_score": 6, "altman_z_score": null, "earnings_stability_5y": 0.346686, "revenue_stability_5y": 0.156728, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.07663318, "price_return_3m": 0.22408194, "price_return_6m": 0.12667289, "price_return_9m": 0.53709405, "price_return_12m": 1.05367249, "price_return_12m_ex1m": 1.22411337, "distance_from_52w_high": -0.07663318, "distance_from_52w_low": 1.13909942, "relative_strength": 0.75156608, "local_beta": 0.715, "volatility_252d": 0.312482, "volatility_60d": 0.715656, "max_drawdown_12m": -0.19357945, "revenue_ttm": 422499000000, "gross_profit_ttm": 255053000000, "ebit_ttm": 138129000000, "ebitda_ttm": 218815000000, "net_income_ttm": 160208000000, "eps_diluted_ttm": 1.59998221, "operating_cash_flow_ttm": 174353000000, "capital_expenditure_ttm": -109924000000, "fcf_ttm": 64429000000, "dividends_paid_ttm": -10157000000, "share_repurchases_ttm": -30641000000, "shares_issued_ttm": null, "interest_expense_ttm": 1235000000, "cash_and_equivalents": 38063000000, "total_current_assets": 213753000000, "total_current_liabilities": 111188000000, "net_ppe": 296529000000, "total_assets": 703919000000, "total_debt": 90484000000, "total_equity": 478746000000, "net_working_capital": 64502000000, "book_value_per_share": 4.78119123, "retained_earnings": null, "preferred_stock": 0, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 4.78119123, "universe_ticker_count": 524, "sector": "Communication Services", "rank_pe": 78, "rank_pb": 95, "rank_ptbv": 95, "rank_ps": 93, "rank_pcf": 89, "rank_ev_ebitda": 87, "rank_ev_ebit": 88, "rank_earnings_yield": 88, "rank_fcf_yield": 70, "rank_dividend_yield": 12, "rank_shareholder_yield": 61, "rank_total_yield": 76, "rank_roe": 9, "rank_roc": 18, "rank_roic": 14, "rank_gross_margin": 26, "rank_fcf_margin": 35, "rank_piotroski": 32, "rank_accruals": 69, "rank_sue": 50, "rank_eps_growth_1y": 34, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 29, "rank_momentum_12m": 16, "rank_momentum_12m_ex1m": 15, "rank_relative_strength": 16, "value_composite": 98, "quality_composite": 6, "momentum_composite": 11, "growth_composite": 16, "yield_composite": 38, "svqf_composite": 66, "vc1_composite": 98, "vc2_composite": 97, "vc3_composite": 98, "trending_value_composite": null, "overall_composite": 56, "factor_coverage": 0.939, "signal_confidence": 0.939, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 32, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:44:40.126965+00:00", "is_restated": false, "income_statement": { "revenue": 402836000000, "cost_of_revenue": 162535000000, "gross_profit": 240301000000, "ebit": 129039000000, "ebitda": 180698000000, "pretax_income": null, "tax_provision": null, "net_income": 132170000000, "net_income_to_common": 132170000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 30708000000, "total_current_assets": 206038000000, "total_assets": 595281000000, "short_term_debt": null, "long_term_debt": 46547000000, "total_debt": 59291000000, "total_liabilities": null, "total_equity": 415265000000, "shares_outstanding": 12088000000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 164713000000, "capital_expenditure": -91447000000, "free_cash_flow": 73266000000, "dividends_paid": -10049000000, "share_repurchases": -45709000000, "shares_issued": null, "net_debt_issued": 32137000000 }, "complete_fields": { "id": 421597, "ticker_id": 35917, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:44:40.126965+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "180698000000", "netIncome": "132170000000", "grossProfit": "240301000000", "totalRevenue": "402836000000", "costOfRevenue": "162535000000", "interestExpense": "736000000", "operatingIncome": "129039000000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": "61087000000", "depreciationAndAmortization": "21136000000" }, "balance": { "totalDebt": "59291000000", "totalAssets": "595281000000", "longTermDebt": "46547000000", "shortTermDebt": null, "preferredStock": "0", "fiscalDateEnding": "2025-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "12088000000", "totalCurrentAssets": "206038000000", "totalShareholderEquity": "415265000000", "totalCurrentLiabilities": "102745000000", "propertyPlantEquipmentNet": "261818000000", "cashAndShortTermInvestments": "30708000000" }, "cashflow": { "freeCashFlow": "73266000000", "dividendsPaid": "-10049000000", "issuanceOfDebt": "64564000000", "issuanceOfStock": "-14167000000", "repaymentOfDebt": "-32427000000", "fiscalDateEnding": "2025-12-31", "operatingCashflow": "164713000000", "repurchaseOfStock": "-45709000000", "capitalExpenditures": "-91447000000" } }, "revenue": 402836000000, "cost_of_revenue": 162535000000, "gross_profit": 240301000000, "research_and_development": 61087000000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 129039000000, "depreciation_amortisation": 21136000000, "ebitda": 180698000000, "interest_expense": 736000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 132170000000, "net_income_continuing_ops": null, "net_income_to_common": 132170000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 30708000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 206038000000, "net_ppe": 261818000000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 595281000000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 102745000000, "long_term_debt": 46547000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 59291000000, "preferred_stock": 0, "minority_interest": null, "retained_earnings": null, "total_equity": 415265000000, "shares_outstanding": 12088000000, "operating_cash_flow": 164713000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -91447000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -10049000000, "share_repurchases": -45709000000, "shares_issued": null, "net_debt_issued": 32137000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 73266000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "180698000000", "netIncome": "132170000000", "grossProfit": "240301000000", "totalRevenue": "402836000000", "costOfRevenue": "162535000000", "interestExpense": "736000000", "operatingIncome": "129039000000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": "61087000000", "depreciationAndAmortization": "21136000000" }, "balance": { "totalDebt": "59291000000", "totalAssets": "595281000000", "longTermDebt": "46547000000", "shortTermDebt": null, "preferredStock": "0", "fiscalDateEnding": "2025-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "12088000000", "totalCurrentAssets": "206038000000", "totalShareholderEquity": "415265000000", "totalCurrentLiabilities": "102745000000", "propertyPlantEquipmentNet": "261818000000", "cashAndShortTermInvestments": "30708000000" }, "cashflow": { "freeCashFlow": "73266000000", "dividendsPaid": "-10049000000", "issuanceOfDebt": "64564000000", "issuanceOfStock": "-14167000000", "repaymentOfDebt": "-32427000000", "fiscalDateEnding": "2025-12-31", "operatingCashflow": "164713000000", "repurchaseOfStock": "-45709000000", "capitalExpenditures": "-91447000000" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:44:40.126965+00:00", "is_restated": false, "income_statement": { "revenue": 350018000000, "cost_of_revenue": 146306000000, "gross_profit": 203712000000, "ebit": 112390000000, "ebitda": 135394000000, "pretax_income": null, "tax_provision": null, "net_income": 100118000000, "net_income_to_common": 100118000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 23466000000, "total_current_assets": 163711000000, "total_assets": 450256000000, "short_term_debt": 2887000000, "long_term_debt": 10883000000, "total_debt": 22574000000, "total_liabilities": null, "total_equity": 325084000000, "shares_outstanding": 12211000000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 125299000000, "capital_expenditure": -52535000000, "free_cash_flow": 72764000000, "dividends_paid": -7363000000, "share_repurchases": -62222000000, "shares_issued": null, "net_debt_issued": 888000000 }, "complete_fields": { "id": 421602, "ticker_id": 35917, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:44:40.126965+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "135394000000", "netIncome": "100118000000", "grossProfit": "203712000000", "totalRevenue": "350018000000", "costOfRevenue": "146306000000", "interestExpense": "268000000", "operatingIncome": "112390000000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": "49326000000", "depreciationAndAmortization": "15311000000" }, "balance": { "totalDebt": "22574000000", "totalAssets": "450256000000", "longTermDebt": "10883000000", "shortTermDebt": "2887000000", "preferredStock": "0", "fiscalDateEnding": "2024-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "12211000000", "totalCurrentAssets": "163711000000", "totalShareholderEquity": "325084000000", "totalCurrentLiabilities": "89122000000", "propertyPlantEquipmentNet": "184624000000", "cashAndShortTermInvestments": "23466000000" }, "cashflow": { "freeCashFlow": "72764000000", "dividendsPaid": "-7363000000", "issuanceOfDebt": "13589000000", "issuanceOfStock": "-12190000000", "repaymentOfDebt": "-12701000000", "fiscalDateEnding": "2024-12-31", "operatingCashflow": "125299000000", "repurchaseOfStock": "-62222000000", "capitalExpenditures": "-52535000000" } }, "revenue": 350018000000, "cost_of_revenue": 146306000000, "gross_profit": 203712000000, "research_and_development": 49326000000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 112390000000, "depreciation_amortisation": 15311000000, "ebitda": 135394000000, "interest_expense": 268000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 100118000000, "net_income_continuing_ops": null, "net_income_to_common": 100118000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 23466000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 163711000000, "net_ppe": 184624000000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 450256000000, "short_term_debt": 2887000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 89122000000, "long_term_debt": 10883000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 22574000000, "preferred_stock": 0, "minority_interest": null, "retained_earnings": null, "total_equity": 325084000000, "shares_outstanding": 12211000000, "operating_cash_flow": 125299000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -52535000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -7363000000, "share_repurchases": -62222000000, "shares_issued": null, "net_debt_issued": 888000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 72764000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "135394000000", "netIncome": "100118000000", "grossProfit": "203712000000", "totalRevenue": "350018000000", "costOfRevenue": "146306000000", "interestExpense": "268000000", "operatingIncome": "112390000000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": "49326000000", "depreciationAndAmortization": "15311000000" }, "balance": { "totalDebt": "22574000000", "totalAssets": "450256000000", "longTermDebt": "10883000000", "shortTermDebt": "2887000000", "preferredStock": "0", "fiscalDateEnding": "2024-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "12211000000", "totalCurrentAssets": "163711000000", "totalShareholderEquity": "325084000000", "totalCurrentLiabilities": "89122000000", "propertyPlantEquipmentNet": "184624000000", "cashAndShortTermInvestments": "23466000000" }, "cashflow": { "freeCashFlow": "72764000000", "dividendsPaid": "-7363000000", "issuanceOfDebt": "13589000000", "issuanceOfStock": "-12190000000", "repaymentOfDebt": "-12701000000", "fiscalDateEnding": "2024-12-31", "operatingCashflow": "125299000000", "repurchaseOfStock": "-62222000000", "capitalExpenditures": "-52535000000" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:44:40.126965+00:00", "is_restated": false, "income_statement": { "revenue": 307394000000, "cost_of_revenue": 133332000000, "gross_profit": 174062000000, "ebit": 84293000000, "ebitda": 97971000000, "pretax_income": null, "tax_provision": null, "net_income": 73795000000, "net_income_to_common": 73795000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 24048000000, "total_current_assets": 171530000000, "total_assets": 402392000000, "short_term_debt": 2791000000, "long_term_debt": 11870000000, "total_debt": 27121000000, "total_liabilities": null, "total_equity": 283379000000, "shares_outstanding": 12460000000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 101746000000, "capital_expenditure": -32251000000, "free_cash_flow": 69495000000, "dividends_paid": 0, "share_repurchases": -61504000000, "shares_issued": null, "net_debt_issued": -760000000 }, "complete_fields": { "id": 421604, "ticker_id": 35917, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:44:40.126965+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "97971000000", "netIncome": "73795000000", "grossProfit": "174062000000", "totalRevenue": "307394000000", "costOfRevenue": "133332000000", "interestExpense": "308000000", "operatingIncome": "84293000000", "fiscalDateEnding": "2023-12-31", "researchAndDevelopment": "45427000000", "depreciationAndAmortization": "11946000000" }, "balance": { "totalDebt": "27121000000", "totalAssets": "402392000000", "longTermDebt": "11870000000", "shortTermDebt": "2791000000", "preferredStock": "0", "fiscalDateEnding": "2023-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "12460000000", "totalCurrentAssets": "171530000000", "totalShareholderEquity": "283379000000", "totalCurrentLiabilities": "81814000000", "propertyPlantEquipmentNet": "148436000000", "cashAndShortTermInvestments": "24048000000" }, "cashflow": { "freeCashFlow": "69495000000", "dividendsPaid": "0", "issuanceOfDebt": "10790000000", "issuanceOfStock": "-9837000000", "repaymentOfDebt": "-11550000000", "fiscalDateEnding": "2023-12-31", "operatingCashflow": "101746000000", "repurchaseOfStock": "-61504000000", "capitalExpenditures": "-32251000000" } }, "revenue": 307394000000, "cost_of_revenue": 133332000000, "gross_profit": 174062000000, "research_and_development": 45427000000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 84293000000, "depreciation_amortisation": 11946000000, "ebitda": 97971000000, "interest_expense": 308000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 73795000000, "net_income_continuing_ops": null, "net_income_to_common": 73795000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 24048000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 171530000000, "net_ppe": 148436000000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 402392000000, "short_term_debt": 2791000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 81814000000, "long_term_debt": 11870000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 27121000000, "preferred_stock": 0, "minority_interest": null, "retained_earnings": null, "total_equity": 283379000000, "shares_outstanding": 12460000000, "operating_cash_flow": 101746000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -32251000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": 0, "share_repurchases": -61504000000, "shares_issued": null, "net_debt_issued": -760000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 69495000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "97971000000", "netIncome": "73795000000", "grossProfit": "174062000000", "totalRevenue": "307394000000", "costOfRevenue": "133332000000", "interestExpense": "308000000", "operatingIncome": "84293000000", "fiscalDateEnding": "2023-12-31", "researchAndDevelopment": "45427000000", "depreciationAndAmortization": "11946000000" }, "balance": { "totalDebt": "27121000000", "totalAssets": "402392000000", "longTermDebt": "11870000000", "shortTermDebt": "2791000000", "preferredStock": "0", "fiscalDateEnding": "2023-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "12460000000", "totalCurrentAssets": "171530000000", "totalShareholderEquity": "283379000000", "totalCurrentLiabilities": "81814000000", "propertyPlantEquipmentNet": "148436000000", "cashAndShortTermInvestments": "24048000000" }, "cashflow": { "freeCashFlow": "69495000000", "dividendsPaid": "0", "issuanceOfDebt": "10790000000", "issuanceOfStock": "-9837000000", "repaymentOfDebt": "-11550000000", "fiscalDateEnding": "2023-12-31", "operatingCashflow": "101746000000", "repurchaseOfStock": "-61504000000", "capitalExpenditures": "-32251000000" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:44:40.126965+00:00", "is_restated": false, "income_statement": { "revenue": 282836000000, "cost_of_revenue": 126203000000, "gross_profit": 156633000000, "ebit": 74842000000, "ebitda": 85160000000, "pretax_income": null, "tax_provision": null, "net_income": 59972000000, "net_income_to_common": 59972000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 21879000000, "total_current_assets": 164795000000, "total_assets": 365264000000, "short_term_debt": 2477000000, "long_term_debt": 12857000000, "total_debt": 29679000000, "total_liabilities": null, "total_equity": 256144000000, "shares_outstanding": 12849000000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 91495000000, "capital_expenditure": -31485000000, "free_cash_flow": 60010000000, "dividends_paid": 0, "share_repurchases": -59296000000, "shares_issued": null, "net_debt_issued": -1196000000 }, "complete_fields": { "id": 421605, "ticker_id": 35917, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:44:40.126965+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "85160000000", "netIncome": "59972000000", "grossProfit": "156633000000", "totalRevenue": "282836000000", "costOfRevenue": "126203000000", "interestExpense": "357000000", "operatingIncome": "74842000000", "fiscalDateEnding": "2022-12-31", "researchAndDevelopment": "39500000000", "depreciationAndAmortization": "13475000000" }, "balance": { "totalDebt": "29679000000", "totalAssets": "365264000000", "longTermDebt": "12857000000", "shortTermDebt": "2477000000", "preferredStock": "0", "fiscalDateEnding": "2022-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "12849000000", "totalCurrentAssets": "164795000000", "totalShareholderEquity": "256144000000", "totalCurrentLiabilities": "69300000000", "propertyPlantEquipmentNet": "127049000000", "cashAndShortTermInvestments": "21879000000" }, "cashflow": { "freeCashFlow": "60010000000", "dividendsPaid": "0", "issuanceOfDebt": "52872000000", "issuanceOfStock": "-9300000000", "repaymentOfDebt": "-54068000000", "fiscalDateEnding": "2022-12-31", "operatingCashflow": "91495000000", "repurchaseOfStock": "-59296000000", "capitalExpenditures": "-31485000000" } }, "revenue": 282836000000, "cost_of_revenue": 126203000000, "gross_profit": 156633000000, "research_and_development": 39500000000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 74842000000, "depreciation_amortisation": 13475000000, "ebitda": 85160000000, "interest_expense": 357000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 59972000000, "net_income_continuing_ops": null, "net_income_to_common": 59972000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 21879000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 164795000000, "net_ppe": 127049000000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 365264000000, "short_term_debt": 2477000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 69300000000, "long_term_debt": 12857000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 29679000000, "preferred_stock": 0, "minority_interest": null, "retained_earnings": null, "total_equity": 256144000000, "shares_outstanding": 12849000000, "operating_cash_flow": 91495000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -31485000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": 0, "share_repurchases": -59296000000, "shares_issued": null, "net_debt_issued": -1196000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 60010000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "85160000000", "netIncome": "59972000000", "grossProfit": "156633000000", "totalRevenue": "282836000000", "costOfRevenue": "126203000000", "interestExpense": "357000000", "operatingIncome": "74842000000", "fiscalDateEnding": "2022-12-31", "researchAndDevelopment": "39500000000", "depreciationAndAmortization": "13475000000" }, "balance": { "totalDebt": "29679000000", "totalAssets": "365264000000", "longTermDebt": "12857000000", "shortTermDebt": "2477000000", "preferredStock": "0", "fiscalDateEnding": "2022-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "12849000000", "totalCurrentAssets": "164795000000", "totalShareholderEquity": "256144000000", "totalCurrentLiabilities": "69300000000", "propertyPlantEquipmentNet": "127049000000", "cashAndShortTermInvestments": "21879000000" }, "cashflow": { "freeCashFlow": "60010000000", "dividendsPaid": "0", "issuanceOfDebt": "52872000000", "issuanceOfStock": "-9300000000", "repaymentOfDebt": "-54068000000", "fiscalDateEnding": "2022-12-31", "operatingCashflow": "91495000000", "repurchaseOfStock": "-59296000000", "capitalExpenditures": "-31485000000" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:44:40.126965+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": 2189000000, "long_term_debt": null, "total_debt": 2189000000, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 421606, "ticker_id": 35917, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:44:40.126965+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": "2189000000", "preferredStock": null, "fiscalDateEnding": "2021-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2021-12-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": 2189000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 2189000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": "2189000000", "preferredStock": null, "fiscalDateEnding": "2021-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2021-12-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:44:40.126965+00:00", "is_restated": false, "income_statement": { "revenue": 109896000000, "cost_of_revenue": 41271000000, "gross_profit": 68625000000, "ebit": 39696000000, "ebitda": 84427000000, "pretax_income": null, "tax_provision": null, "net_income": 62578000000, "net_income_to_common": 62578000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 38063000000, "total_current_assets": 213753000000, "total_assets": 703919000000, "short_term_debt": null, "long_term_debt": 77501000000, "total_debt": 90484000000, "total_liabilities": null, "total_equity": 478746000000, "shares_outstanding": 12116000000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 45790000000, "capital_expenditure": -35674000000, "free_cash_flow": 10116000000, "dividends_paid": -2542000000, "share_repurchases": 0, "shares_issued": null, "net_debt_issued": 29902000000 }, "complete_fields": { "id": 421595, "ticker_id": 35917, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:44:40.126965+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "84427000000", "netIncome": "62578000000", "grossProfit": "68625000000", "totalRevenue": "109896000000", "costOfRevenue": "41271000000", "interestExpense": "533000000", "operatingIncome": "39696000000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": "17032000000", "depreciationAndAmortization": "6482000000" }, "balance": { "totalDebt": "90484000000", "totalAssets": "703919000000", "longTermDebt": "77501000000", "shortTermDebt": null, "preferredStock": "0", "fiscalDateEnding": "2026-03-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "12116000000", "totalCurrentAssets": "213753000000", "totalShareholderEquity": "478746000000", "totalCurrentLiabilities": "111188000000", "propertyPlantEquipmentNet": "296529000000", "cashAndShortTermInvestments": "38063000000" }, "cashflow": { "freeCashFlow": "10116000000", "dividendsPaid": "-2542000000", "issuanceOfDebt": "31379000000", "issuanceOfStock": "-5483000000", "repaymentOfDebt": "-1477000000", "fiscalDateEnding": "2026-03-31", "operatingCashflow": "45790000000", "repurchaseOfStock": "0", "capitalExpenditures": "-35674000000" } }, "revenue": 109896000000, "cost_of_revenue": 41271000000, "gross_profit": 68625000000, "research_and_development": 17032000000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 39696000000, "depreciation_amortisation": 6482000000, "ebitda": 84427000000, "interest_expense": 533000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 62578000000, "net_income_continuing_ops": null, "net_income_to_common": 62578000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 38063000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 213753000000, "net_ppe": 296529000000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 703919000000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 111188000000, "long_term_debt": 77501000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 90484000000, "preferred_stock": 0, "minority_interest": null, "retained_earnings": null, "total_equity": 478746000000, "shares_outstanding": 12116000000, "operating_cash_flow": 45790000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -35674000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -2542000000, "share_repurchases": 0, "shares_issued": null, "net_debt_issued": 29902000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 10116000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "84427000000", "netIncome": "62578000000", "grossProfit": "68625000000", "totalRevenue": "109896000000", "costOfRevenue": "41271000000", "interestExpense": "533000000", "operatingIncome": "39696000000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": "17032000000", "depreciationAndAmortization": "6482000000" }, "balance": { "totalDebt": "90484000000", "totalAssets": "703919000000", "longTermDebt": "77501000000", "shortTermDebt": null, "preferredStock": "0", "fiscalDateEnding": "2026-03-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "12116000000", "totalCurrentAssets": "213753000000", "totalShareholderEquity": "478746000000", "totalCurrentLiabilities": "111188000000", "propertyPlantEquipmentNet": "296529000000", "cashAndShortTermInvestments": "38063000000" }, "cashflow": { "freeCashFlow": "10116000000", "dividendsPaid": "-2542000000", "issuanceOfDebt": "31379000000", "issuanceOfStock": "-5483000000", "repaymentOfDebt": "-1477000000", "fiscalDateEnding": "2026-03-31", "operatingCashflow": "45790000000", "repurchaseOfStock": "0", "capitalExpenditures": "-35674000000" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:44:40.126965+00:00", "is_restated": false, "income_statement": { "revenue": 113829000000, "cost_of_revenue": 45767000000, "gross_profit": 68062000000, "ebit": 35934000000, "ebitda": 45455000000, "pretax_income": null, "tax_provision": null, "net_income": 34455000000, "net_income_to_common": 34455000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 30708000000, "total_current_assets": 206038000000, "total_assets": 595281000000, "short_term_debt": null, "long_term_debt": 46547000000, "total_debt": 46547000000, "total_liabilities": null, "total_equity": 415265000000, "shares_outstanding": 12088000000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 52402000000, "capital_expenditure": -27851000000, "free_cash_flow": 24551000000, "dividends_paid": -2536000000, "share_repurchases": -5499000000, "shares_issued": null, "net_debt_issued": 20229000000 }, "complete_fields": { "id": 421596, "ticker_id": 35917, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:44:40.126965+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "45455000000", "netIncome": "34455000000", "grossProfit": "68062000000", "totalRevenue": "113829000000", "costOfRevenue": "45767000000", "interestExpense": "298000000", "operatingIncome": "35934000000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": "18572000000", "depreciationAndAmortization": "6040000000" }, "balance": { "totalDebt": null, "totalAssets": "595281000000", "longTermDebt": "46547000000", "shortTermDebt": null, "preferredStock": "0", "fiscalDateEnding": "2025-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "12088000000", "totalCurrentAssets": "206038000000", "totalShareholderEquity": "415265000000", "totalCurrentLiabilities": "102745000000", "propertyPlantEquipmentNet": "261818000000", "cashAndShortTermInvestments": "30708000000" }, "cashflow": { "freeCashFlow": "24551000000", "dividendsPaid": "-2536000000", "issuanceOfDebt": "26562000000", "issuanceOfStock": "-5166000000", "repaymentOfDebt": "-6333000000", "fiscalDateEnding": "2025-12-31", "operatingCashflow": "52402000000", "repurchaseOfStock": "-5499000000", "capitalExpenditures": "-27851000000" } }, "revenue": 113829000000, "cost_of_revenue": 45767000000, "gross_profit": 68062000000, "research_and_development": 18572000000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 35934000000, "depreciation_amortisation": 6040000000, "ebitda": 45455000000, "interest_expense": 298000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 34455000000, "net_income_continuing_ops": null, "net_income_to_common": 34455000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 30708000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 206038000000, "net_ppe": 261818000000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 595281000000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 102745000000, "long_term_debt": 46547000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 46547000000, "preferred_stock": 0, "minority_interest": null, "retained_earnings": null, "total_equity": 415265000000, "shares_outstanding": 12088000000, "operating_cash_flow": 52402000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -27851000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -2536000000, "share_repurchases": -5499000000, "shares_issued": null, "net_debt_issued": 20229000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 24551000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "45455000000", "netIncome": "34455000000", "grossProfit": "68062000000", "totalRevenue": "113829000000", "costOfRevenue": "45767000000", "interestExpense": "298000000", "operatingIncome": "35934000000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": "18572000000", "depreciationAndAmortization": "6040000000" }, "balance": { "totalDebt": null, "totalAssets": "595281000000", "longTermDebt": "46547000000", "shortTermDebt": null, "preferredStock": "0", "fiscalDateEnding": "2025-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "12088000000", "totalCurrentAssets": "206038000000", "totalShareholderEquity": "415265000000", "totalCurrentLiabilities": "102745000000", "propertyPlantEquipmentNet": "261818000000", "cashAndShortTermInvestments": "30708000000" }, "cashflow": { "freeCashFlow": "24551000000", "dividendsPaid": "-2536000000", "issuanceOfDebt": "26562000000", "issuanceOfStock": "-5166000000", "repaymentOfDebt": "-6333000000", "fiscalDateEnding": "2025-12-31", "operatingCashflow": "52402000000", "repurchaseOfStock": "-5499000000", "capitalExpenditures": "-27851000000" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:44:40.126965+00:00", "is_restated": false, "income_statement": { "revenue": 102346000000, "cost_of_revenue": 41369000000, "gross_profit": 60977000000, "ebit": 31228000000, "ebitda": 49741000000, "pretax_income": null, "tax_provision": null, "net_income": 34979000000, "net_income_to_common": 34979000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 23090000000, "total_current_assets": 173947000000, "total_assets": 536469000000, "short_term_debt": null, "long_term_debt": 21607000000, "total_debt": 21607000000, "total_liabilities": null, "total_equity": 386867000000, "shares_outstanding": 12077000000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 48414000000, "capital_expenditure": -23953000000, "free_cash_flow": 24461000000, "dividends_paid": -2536000000, "share_repurchases": -11504000000, "shares_issued": null, "net_debt_issued": -1073000000 }, "complete_fields": { "id": 421598, "ticker_id": 35917, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:44:40.126965+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "49741000000", "netIncome": "34979000000", "grossProfit": "60977000000", "totalRevenue": "102346000000", "costOfRevenue": "41369000000", "interestExpense": "143000000", "operatingIncome": "31228000000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": "15151000000", "depreciationAndAmortization": "5611000000" }, "balance": { "totalDebt": null, "totalAssets": "536469000000", "longTermDebt": "21607000000", "shortTermDebt": null, "preferredStock": "0", "fiscalDateEnding": "2025-09-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "12077000000", "totalCurrentAssets": "173947000000", "totalShareholderEquity": "386867000000", "totalCurrentLiabilities": "99550000000", "propertyPlantEquipmentNet": "238311000000", "cashAndShortTermInvestments": "23090000000" }, "cashflow": { "freeCashFlow": "24461000000", "dividendsPaid": "-2536000000", "issuanceOfDebt": "6624000000", "issuanceOfStock": "-3270000000", "repaymentOfDebt": "-7697000000", "fiscalDateEnding": "2025-09-30", "operatingCashflow": "48414000000", "repurchaseOfStock": "-11504000000", "capitalExpenditures": "-23953000000" } }, "revenue": 102346000000, "cost_of_revenue": 41369000000, "gross_profit": 60977000000, "research_and_development": 15151000000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 31228000000, "depreciation_amortisation": 5611000000, "ebitda": 49741000000, "interest_expense": 143000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 34979000000, "net_income_continuing_ops": null, "net_income_to_common": 34979000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 23090000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 173947000000, "net_ppe": 238311000000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 536469000000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 99550000000, "long_term_debt": 21607000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 21607000000, "preferred_stock": 0, "minority_interest": null, "retained_earnings": null, "total_equity": 386867000000, "shares_outstanding": 12077000000, "operating_cash_flow": 48414000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -23953000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -2536000000, "share_repurchases": -11504000000, "shares_issued": null, "net_debt_issued": -1073000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 24461000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "49741000000", "netIncome": "34979000000", "grossProfit": "60977000000", "totalRevenue": "102346000000", "costOfRevenue": "41369000000", "interestExpense": "143000000", "operatingIncome": "31228000000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": "15151000000", "depreciationAndAmortization": "5611000000" }, "balance": { "totalDebt": null, "totalAssets": "536469000000", "longTermDebt": "21607000000", "shortTermDebt": null, "preferredStock": "0", "fiscalDateEnding": "2025-09-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "12077000000", "totalCurrentAssets": "173947000000", "totalShareholderEquity": "386867000000", "totalCurrentLiabilities": "99550000000", "propertyPlantEquipmentNet": "238311000000", "cashAndShortTermInvestments": "23090000000" }, "cashflow": { "freeCashFlow": "24461000000", "dividendsPaid": "-2536000000", "issuanceOfDebt": "6624000000", "issuanceOfStock": "-3270000000", "repaymentOfDebt": "-7697000000", "fiscalDateEnding": "2025-09-30", "operatingCashflow": "48414000000", "repurchaseOfStock": "-11504000000", "capitalExpenditures": "-23953000000" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:44:40.126965+00:00", "is_restated": false, "income_statement": { "revenue": 96428000000, "cost_of_revenue": 39039000000, "gross_profit": 57389000000, "ebit": 31271000000, "ebitda": 39192000000, "pretax_income": null, "tax_provision": null, "net_income": 28196000000, "net_income_to_common": 28196000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 21036000000, "total_current_assets": 166216000000, "total_assets": 502053000000, "short_term_debt": null, "long_term_debt": 23607000000, "total_debt": 23607000000, "total_liabilities": null, "total_equity": 362916000000, "shares_outstanding": 12104000000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 27747000000, "capital_expenditure": -22446000000, "free_cash_flow": 5301000000, "dividends_paid": -2543000000, "share_repurchases": -13638000000, "shares_issued": null, "net_debt_issued": 12970000000 }, "complete_fields": { "id": 421599, "ticker_id": 35917, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:44:40.126965+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "39192000000", "netIncome": "28196000000", "grossProfit": "57389000000", "totalRevenue": "96428000000", "costOfRevenue": "39039000000", "interestExpense": "261000000", "operatingIncome": "31271000000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": "13808000000", "depreciationAndAmortization": "4998000000" }, "balance": { "totalDebt": null, "totalAssets": "502053000000", "longTermDebt": "23607000000", "shortTermDebt": null, "preferredStock": "0", "fiscalDateEnding": "2025-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "12104000000", "totalCurrentAssets": "166216000000", "totalShareholderEquity": "362916000000", "totalCurrentLiabilities": "87310000000", "propertyPlantEquipmentNet": "217486000000", "cashAndShortTermInvestments": "21036000000" }, "cashflow": { "freeCashFlow": "5301000000", "dividendsPaid": "-2543000000", "issuanceOfDebt": "26846000000", "issuanceOfStock": "-2621000000", "repaymentOfDebt": "-13876000000", "fiscalDateEnding": "2025-06-30", "operatingCashflow": "27747000000", "repurchaseOfStock": "-13638000000", "capitalExpenditures": "-22446000000" } }, "revenue": 96428000000, "cost_of_revenue": 39039000000, "gross_profit": 57389000000, "research_and_development": 13808000000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 31271000000, "depreciation_amortisation": 4998000000, "ebitda": 39192000000, "interest_expense": 261000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 28196000000, "net_income_continuing_ops": null, "net_income_to_common": 28196000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 21036000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 166216000000, "net_ppe": 217486000000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 502053000000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 87310000000, "long_term_debt": 23607000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 23607000000, "preferred_stock": 0, "minority_interest": null, "retained_earnings": null, "total_equity": 362916000000, "shares_outstanding": 12104000000, "operating_cash_flow": 27747000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -22446000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -2543000000, "share_repurchases": -13638000000, "shares_issued": null, "net_debt_issued": 12970000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 5301000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "39192000000", "netIncome": "28196000000", "grossProfit": "57389000000", "totalRevenue": "96428000000", "costOfRevenue": "39039000000", "interestExpense": "261000000", "operatingIncome": "31271000000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": "13808000000", "depreciationAndAmortization": "4998000000" }, "balance": { "totalDebt": null, "totalAssets": "502053000000", "longTermDebt": "23607000000", "shortTermDebt": null, "preferredStock": "0", "fiscalDateEnding": "2025-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "12104000000", "totalCurrentAssets": "166216000000", "totalShareholderEquity": "362916000000", "totalCurrentLiabilities": "87310000000", "propertyPlantEquipmentNet": "217486000000", "cashAndShortTermInvestments": "21036000000" }, "cashflow": { "freeCashFlow": "5301000000", "dividendsPaid": "-2543000000", "issuanceOfDebt": "26846000000", "issuanceOfStock": "-2621000000", "repaymentOfDebt": "-13876000000", "fiscalDateEnding": "2025-06-30", "operatingCashflow": "27747000000", "repurchaseOfStock": "-13638000000", "capitalExpenditures": "-22446000000" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:44:40.126965+00:00", "is_restated": false, "income_statement": { "revenue": 90234000000, "cost_of_revenue": 36361000000, "gross_profit": 53873000000, "ebit": 30606000000, "ebitda": 46310000000, "pretax_income": null, "tax_provision": null, "net_income": 34540000000, "net_income_to_common": 34540000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 23264000000, "total_current_assets": 162052000000, "total_assets": 475374000000, "short_term_debt": 1000000000, "long_term_debt": 10886000000, "total_debt": 11886000000, "total_liabilities": null, "total_equity": 345267000000, "shares_outstanding": 12155000000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 36150000000, "capital_expenditure": -17197000000, "free_cash_flow": 18953000000, "dividends_paid": -2434000000, "share_repurchases": -15068000000, "shares_issued": null, "net_debt_issued": 11000000 }, "complete_fields": { "id": 421600, "ticker_id": 35917, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:44:40.126965+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "46310000000", "netIncome": "34540000000", "grossProfit": "53873000000", "totalRevenue": "90234000000", "costOfRevenue": "36361000000", "interestExpense": "34000000", "operatingIncome": "30606000000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": "13556000000", "depreciationAndAmortization": "4487000000" }, "balance": { "totalDebt": null, "totalAssets": "475374000000", "longTermDebt": "10886000000", "shortTermDebt": "1000000000", "preferredStock": "0", "fiscalDateEnding": "2025-03-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "12155000000", "totalCurrentAssets": "162052000000", "totalShareholderEquity": "345267000000", "totalCurrentLiabilities": "91654000000", "propertyPlantEquipmentNet": "198784000000", "cashAndShortTermInvestments": "23264000000" }, "cashflow": { "freeCashFlow": "18953000000", "dividendsPaid": "-2434000000", "issuanceOfDebt": "4532000000", "issuanceOfStock": "-3110000000", "repaymentOfDebt": "-4521000000", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "36150000000", "repurchaseOfStock": "-15068000000", "capitalExpenditures": "-17197000000" } }, "revenue": 90234000000, "cost_of_revenue": 36361000000, "gross_profit": 53873000000, "research_and_development": 13556000000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 30606000000, "depreciation_amortisation": 4487000000, "ebitda": 46310000000, "interest_expense": 34000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 34540000000, "net_income_continuing_ops": null, "net_income_to_common": 34540000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 23264000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 162052000000, "net_ppe": 198784000000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 475374000000, "short_term_debt": 1000000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 91654000000, "long_term_debt": 10886000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 11886000000, "preferred_stock": 0, "minority_interest": null, "retained_earnings": null, "total_equity": 345267000000, "shares_outstanding": 12155000000, "operating_cash_flow": 36150000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -17197000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -2434000000, "share_repurchases": -15068000000, "shares_issued": null, "net_debt_issued": 11000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 18953000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "46310000000", "netIncome": "34540000000", "grossProfit": "53873000000", "totalRevenue": "90234000000", "costOfRevenue": "36361000000", "interestExpense": "34000000", "operatingIncome": "30606000000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": "13556000000", "depreciationAndAmortization": "4487000000" }, "balance": { "totalDebt": null, "totalAssets": "475374000000", "longTermDebt": "10886000000", "shortTermDebt": "1000000000", "preferredStock": "0", "fiscalDateEnding": "2025-03-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "12155000000", "totalCurrentAssets": "162052000000", "totalShareholderEquity": "345267000000", "totalCurrentLiabilities": "91654000000", "propertyPlantEquipmentNet": "198784000000", "cashAndShortTermInvestments": "23264000000" }, "cashflow": { "freeCashFlow": "18953000000", "dividendsPaid": "-2434000000", "issuanceOfDebt": "4532000000", "issuanceOfStock": "-3110000000", "repaymentOfDebt": "-4521000000", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "36150000000", "repurchaseOfStock": "-15068000000", "capitalExpenditures": "-17197000000" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:44:40.126965+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": 22574000000, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 421601, "ticker_id": 35917, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:44:40.126965+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": "22574000000", "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2024-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 22574000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": "22574000000", "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2024-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": null } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:44:40.126965+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 421603, "ticker_id": 35917, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:44:40.126965+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2024-09-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2024-09-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": null } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "momentum_leaders", "name": "Momentum Leaders", "slug": "momentum-leaders", "group": "momentum", "page_url": "/factors/momentum-leaders/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 5, "quarterly_financial_periods": 7, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }