{ "ticker": { "uuid": "84f10d1f-47c0-4157-9d46-1ee2bd1aa10d", "symbol": "FATN", "name": "FatPipe, Inc. Common Stock", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Technology", "industry": "Software - Infrastructure", "page_url": "https://sharemaestro.com/factors/ticker/84f10d1f-47c0-4157-9d46-1ee2bd1aa10d/", "api_url": "https://sharemaestro.com/factors/api/tickers/84f10d1f-47c0-4157-9d46-1ee2bd1aa10d/" }, "latest_snapshot": { "ticker": { "uuid": "84f10d1f-47c0-4157-9d46-1ee2bd1aa10d", "symbol": "FATN", "name": "FatPipe, Inc. Common Stock", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Technology", "industry": "Software - Infrastructure", "page_url": "https://sharemaestro.com/factors/ticker/84f10d1f-47c0-4157-9d46-1ee2bd1aa10d/", "api_url": "https://sharemaestro.com/factors/api/tickers/84f10d1f-47c0-4157-9d46-1ee2bd1aa10d/" }, "week_end_date": "2026-08-09", "universe": "USD_US", "score": { "os": 0.12, "value": 0.17, "quality": 0.64, "momentum": 0.16, "coverage": 0.939, "confidence": 0.939, "delta": -0.05 }, "headline_factors": { "price": 6.37, "market_cap": 89342231.16, "pe_ratio": 16.3778, "earnings_yield": 0.0429, "ebitda_to_ev": 0.0464, "shareholder_yield": -0.0419, "roe": 0.2057, "piotroski_f_score": 4, "momentum_12_1": -0.1023, "volatility_252d": 1.671 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "valuation": { "pe_ratio": 16.3778, "ev_ebitda": 21.55, "earnings_yield": 0.0429, "fcf_yield": -0.0102, "shareholder_yield": -0.0419 }, "quality": { "roe": 0.2057, "roic": 0.1048, "gross_margin": 0.9068, "fcf_margin": -0.0454, "piotroski_f_score": 4 }, "growth": { "revenue_growth_1y": 0.452, "eps_growth_1y": 2.5528, "fcf_growth_1y": null }, "momentum": { "price_return_12m": 0.0688, "momentum_12_1": -0.1023, "relative_strength": -0.1005 }, "scores": { "value_percentile": 0.17, "quality_percentile": 0.64, "momentum_percentile": 0.16, "growth_composite": 4, "yield_composite": 92, "overall_composite": 88, "os_score": 0.12, "factor_coverage": 0.939, "signal_confidence": 0.939 } } }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 6.13, "os": 0.04, "value": 0.17, "quality": 0.34, "momentum": 0.07, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 17.2979, "earnings_yield": 0.0458, "shareholder_yield": -0.0435, "roe": 0.1971, "momentum_12_1": -0.6388 }, { "week_end_date": "2026-06-14", "price": 6.05, "os": 0.04, "value": 0.17, "quality": 0.34, "momentum": 0.04, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 17.0722, "earnings_yield": 0.0464, "shareholder_yield": -0.0441, "roe": 0.1971, "momentum_12_1": -0.5182 }, { "week_end_date": "2026-06-21", "price": 5.29, "os": 0.1, "value": 0.23, "quality": 0.64, "momentum": 0.05, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 14.9276, "earnings_yield": 0.053, "shareholder_yield": -0.0504, "roe": 0.1971, "momentum_12_1": -0.562 }, { "week_end_date": "2026-06-28", "price": 6.04, "os": 0.06, "value": 0.19, "quality": 0.35, "momentum": 0.12, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 17.044, "earnings_yield": 0.0465, "shareholder_yield": -0.0442, "roe": 0.1971, "momentum_12_1": 0.0205 }, { "week_end_date": "2026-07-05", "price": 5.98, "os": 0.1, "value": 0.19, "quality": 0.64, "momentum": 0.08, "confidence": 0.931, "coverage": 0.939, "pe_ratio": 16.8746, "earnings_yield": 0.047, "shareholder_yield": -0.0446, "roe": 0.1971, "momentum_12_1": -0.3189 }, { "week_end_date": "2026-07-12", "price": 5.35, "os": 0.15, "value": 0.23, "quality": 0.65, "momentum": 0.14, "confidence": 0.92, "coverage": 0.939, "pe_ratio": 15.098, "earnings_yield": 0.0524, "shareholder_yield": -0.0499, "roe": 0.1971, "momentum_12_1": -0.3038 }, { "week_end_date": "2026-07-19", "price": 4.54, "os": 0.16, "value": 0.3, "quality": 0.65, "momentum": 0.06, "confidence": 0.91, "coverage": 0.939, "pe_ratio": 12.8121, "earnings_yield": 0.0617, "shareholder_yield": -0.0588, "roe": 0.1971, "momentum_12_1": -0.3517 }, { "week_end_date": "2026-07-26", "price": 4.51, "os": 0.17, "value": 0.3, "quality": 0.65, "momentum": 0.09, "confidence": 0.9, "coverage": 0.939, "pe_ratio": 12.7274, "earnings_yield": 0.0621, "shareholder_yield": -0.0592, "roe": 0.1971, "momentum_12_1": -0.2323 }, { "week_end_date": "2026-08-02", "price": 6.08, "os": 0.17, "value": 0.18, "quality": 0.64, "momentum": 0.32, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 15.6321, "earnings_yield": 0.0444, "shareholder_yield": -0.0439, "roe": 0.2057, "momentum_12_1": 0.0187 }, { "week_end_date": "2026-08-09", "price": 6.37, "os": 0.12, "value": 0.17, "quality": 0.64, "momentum": 0.16, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 16.3778, "earnings_yield": 0.0429, "shareholder_yield": -0.0419, "roe": 0.2057, "momentum_12_1": -0.1023 } ], "financial_periods": { "annual": [ { "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 19208294, "cost_of_revenue": 1728384, "gross_profit": 17479910, "ebit": 3961429, "ebitda": 4330678, "pretax_income": 3486358, "tax_provision": -1483603, "net_income": 4969961, "net_income_to_common": 4969961, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5214775, "total_current_assets": 16456909, "total_assets": 34523087, "short_term_debt": 792803, "long_term_debt": 4232886, "total_debt": 5708126, "total_liabilities": 9307457, "total_equity": 25215630, "shares_outstanding": 14006392, "goodwill_and_intangibles": 694192 }, "cash_flow": { "operating_cash_flow": -780393, "capital_expenditure": 52483, "free_cash_flow": -727910, "dividends_paid": null, "share_repurchases": null, "shares_issued": 3742162, "net_debt_issued": -423031 } }, { "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 19208294, "cost_of_revenue": 4531572, "gross_profit": 14676722, "ebit": 3961429, "ebitda": 4330678, "pretax_income": 3486358, "tax_provision": -1483603, "net_income": 4969961, "net_income_to_common": 4969961, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5214775, "total_current_assets": 16456909, "total_assets": 34523087, "short_term_debt": 792803, "long_term_debt": 4232886, "total_debt": 5708126, "total_liabilities": 9307457, "total_equity": 25215630, "shares_outstanding": 14006392, "goodwill_and_intangibles": 694192 }, "cash_flow": { "operating_cash_flow": -780393, "capital_expenditure": 52487, "free_cash_flow": -727906, "dividends_paid": null, "share_repurchases": null, "shares_issued": 3742162, "net_debt_issued": -423031 } }, { "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 19208294, "cost_of_revenue": 4531572, "gross_profit": 14676722, "ebit": 3961429, "ebitda": 4330678, "pretax_income": 3486358, "tax_provision": -1483603, "net_income": 4969961, "net_income_to_common": 4969961, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5214775, "total_current_assets": 16456909, "total_assets": 34523087, "short_term_debt": 792803, "long_term_debt": 4232886, "total_debt": 5708126, "total_liabilities": 9307457, "total_equity": 25215630, "shares_outstanding": 14006392, "goodwill_and_intangibles": 694192 }, "cash_flow": { "operating_cash_flow": -780393, "capital_expenditure": 52487, "free_cash_flow": -727906, "dividends_paid": null, "share_repurchases": null, "shares_issued": 3742162, "net_debt_issued": -423031 } }, { "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 19208294, "cost_of_revenue": 4531572, "gross_profit": 14676722, "ebit": 3961429, "ebitda": 4330678, "pretax_income": 3486358, "tax_provision": -1483603, "net_income": 4969961, "net_income_to_common": 4969961, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5214775, "total_current_assets": 16456909, "total_assets": 34523087, "short_term_debt": 792803, "long_term_debt": 4232886, "total_debt": 5708126, "total_liabilities": 9307457, "total_equity": 25215630, "shares_outstanding": 14006392, "goodwill_and_intangibles": 694192 }, "cash_flow": { "operating_cash_flow": -780393, "capital_expenditure": 52487, "free_cash_flow": -727906, "dividends_paid": null, "share_repurchases": null, "shares_issued": 3742162, "net_debt_issued": -423031 } }, { "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 19208294, "cost_of_revenue": 4531572, "gross_profit": 14676722, "ebit": 3961429, "ebitda": 4330678, "pretax_income": 3486358, "tax_provision": -1483603, "net_income": 4969961, "net_income_to_common": 4969961, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5214775, "total_current_assets": 16456909, "total_assets": 34523087, "short_term_debt": 792803, "long_term_debt": 4232886, "total_debt": 5708126, "total_liabilities": 9307457, "total_equity": 25215630, "shares_outstanding": 14006392, "goodwill_and_intangibles": 694192 }, "cash_flow": { "operating_cash_flow": -780393, "capital_expenditure": 52487, "free_cash_flow": -727906, "dividends_paid": null, "share_repurchases": null, "shares_issued": 3742162, "net_debt_issued": -423031 } }, { "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 19208294, "cost_of_revenue": 4531572, "gross_profit": 14676722, "ebit": 3961429, "ebitda": 4330678, "pretax_income": 3486358, "tax_provision": -1483603, "net_income": 4969961, "net_income_to_common": 4969961, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5214775, "total_current_assets": 16456909, "total_assets": 34523087, "short_term_debt": 792803, "long_term_debt": 4232886, "total_debt": 5708126, "total_liabilities": 9307457, "total_equity": 25215630, "shares_outstanding": 14006392, "goodwill_and_intangibles": 694192 }, "cash_flow": { "operating_cash_flow": -780393, "capital_expenditure": 52487, "free_cash_flow": -727906, "dividends_paid": null, "share_repurchases": null, "shares_issued": 3742162, "net_debt_issued": -423031 } }, { "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 19208294, "cost_of_revenue": 4531572, "gross_profit": 14676722, "ebit": 3961429, "ebitda": 4330678, "pretax_income": 3486358, "tax_provision": -1483603, "net_income": 4969961, "net_income_to_common": 4969961, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5214775, "total_current_assets": 16456909, "total_assets": 34523087, "short_term_debt": 792803, "long_term_debt": 4232886, "total_debt": 5708126, "total_liabilities": 9307457, "total_equity": 25215630, "shares_outstanding": 14006392, "goodwill_and_intangibles": 694192 }, "cash_flow": { "operating_cash_flow": -780393, "capital_expenditure": 52487, "free_cash_flow": -727906, "dividends_paid": null, "share_repurchases": null, "shares_issued": 3742162, "net_debt_issued": -423031 } }, { "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 19208294, "cost_of_revenue": 4531572, "gross_profit": 14676722, "ebit": 3961429, "ebitda": 4330678, "pretax_income": 3486358, "tax_provision": -1483603, "net_income": 4969961, "net_income_to_common": 4969961, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5214775, "total_current_assets": 16456909, "total_assets": 34523087, "short_term_debt": 792803, "long_term_debt": 4232886, "total_debt": 5708126, "total_liabilities": 9307457, "total_equity": 25215630, "shares_outstanding": 14006392, "goodwill_and_intangibles": 694192 }, "cash_flow": { "operating_cash_flow": -780393, "capital_expenditure": 52487, "free_cash_flow": -727906, "dividends_paid": null, "share_repurchases": null, "shares_issued": 3742162, "net_debt_issued": -423031 } } ], "quarterly": [ { "period_end_date": "2026-06-30", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 2, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 5031538, "cost_of_revenue": 390062, "gross_profit": 4641476, "ebit": 950515, "ebitda": 993629, "pretax_income": 855403, "tax_provision": -370925, "net_income": 1226328, "net_income_to_common": 1226328, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4308342, "total_current_assets": 16395203, "total_assets": 35476390, "short_term_debt": 891109, "long_term_debt": 4140158, "total_debt": 5607166, "total_liabilities": 8960280, "total_equity": 26516110, "shares_outstanding": 14092732, "goodwill_and_intangibles": 661041 }, "cash_flow": { "operating_cash_flow": -679047, "capital_expenditure": 4520, "free_cash_flow": -674527, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": -92728 } }, { "period_end_date": "2026-06-30", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 2, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 5031538, "cost_of_revenue": 390062, "gross_profit": 4641476, "ebit": 901465, "ebitda": 901465, "pretax_income": 855403, "tax_provision": 370925, "net_income": 1226328, "net_income_to_common": 1226328, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4308342, "total_current_assets": 16395203, "total_assets": 35476390, "short_term_debt": 802476, "long_term_debt": 4140158, "total_debt": 5518533, "total_liabilities": 8960280, "total_equity": 26516110, "shares_outstanding": 14092732, "goodwill_and_intangibles": 661041 }, "cash_flow": { "operating_cash_flow": -679047, "capital_expenditure": 4520, "free_cash_flow": -674527, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": -92728 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 7225354, "cost_of_revenue": 684730, "gross_profit": 6540624, "ebit": 2360184, "ebitda": 2430531, "pretax_income": 2185106, "tax_provision": -1776385, "net_income": 3961491, "net_income_to_common": 3961491, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5214775, "total_current_assets": 16456909, "total_assets": 34523087, "short_term_debt": 792803, "long_term_debt": 4232886, "total_debt": 5708126, "total_liabilities": 9307457, "total_equity": 25215630, "shares_outstanding": 14024468, "goodwill_and_intangibles": 694192 }, "cash_flow": { "operating_cash_flow": -912525, "capital_expenditure": 8514, "free_cash_flow": -904011, "dividends_paid": null, "share_repurchases": -310, "shares_issued": null, "net_debt_issued": -23639 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 7225354, "cost_of_revenue": 1416218, "gross_profit": 5809136, "ebit": 2360184, "ebitda": 2430531, "pretax_income": 2185106, "tax_provision": -1776385, "net_income": 3961491, "net_income_to_common": 3961491, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5214775, "total_current_assets": 16456909, "total_assets": 34523087, "short_term_debt": 792803, "long_term_debt": 4232886, "total_debt": 5708126, "total_liabilities": 9307457, "total_equity": 25215630, "shares_outstanding": 14024468, "goodwill_and_intangibles": 694192 }, "cash_flow": { "operating_cash_flow": -912525, "capital_expenditure": 8515, "free_cash_flow": -904010, "dividends_paid": null, "share_repurchases": -310, "shares_issued": null, "net_debt_issued": -23639 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 7225354, "cost_of_revenue": 1416218, "gross_profit": 5809136, "ebit": 2360184, "ebitda": 2430531, "pretax_income": 2185106, "tax_provision": -1776385, "net_income": 3961491, "net_income_to_common": 3961491, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5214775, "total_current_assets": 16456909, "total_assets": 34523087, "short_term_debt": 792803, "long_term_debt": 4232886, "total_debt": 5708126, "total_liabilities": 9307457, "total_equity": 25215630, "shares_outstanding": 14024468, "goodwill_and_intangibles": 694192 }, "cash_flow": { "operating_cash_flow": -912525, "capital_expenditure": 8515, "free_cash_flow": -904010, "dividends_paid": null, "share_repurchases": -310, "shares_issued": null, "net_debt_issued": -23639 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 7225354, "cost_of_revenue": 1416218, "gross_profit": 5809136, "ebit": 2360184, "ebitda": 2430531, "pretax_income": 2185106, "tax_provision": -1776385, "net_income": 3961491, "net_income_to_common": 3961491, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5214775, "total_current_assets": 16456909, "total_assets": 34523087, "short_term_debt": 792803, "long_term_debt": 4232886, "total_debt": 5708126, "total_liabilities": 9307457, "total_equity": 25215630, "shares_outstanding": 14024468, "goodwill_and_intangibles": 694192 }, "cash_flow": { "operating_cash_flow": -912525, "capital_expenditure": 8515, "free_cash_flow": -904010, "dividends_paid": null, "share_repurchases": -310, "shares_issued": null, "net_debt_issued": -23639 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 7225354, "cost_of_revenue": 1416218, "gross_profit": 5809136, "ebit": 2360184, "ebitda": 2430531, "pretax_income": 2185106, "tax_provision": -1776385, "net_income": 3961491, "net_income_to_common": 3961491, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5214775, "total_current_assets": 16456909, "total_assets": 34523087, "short_term_debt": 792803, "long_term_debt": 4232886, "total_debt": 5708126, "total_liabilities": 9307457, "total_equity": 25215630, "shares_outstanding": 14024468, "goodwill_and_intangibles": 694192 }, "cash_flow": { "operating_cash_flow": -912525, "capital_expenditure": 8515, "free_cash_flow": -904010, "dividends_paid": null, "share_repurchases": -310, "shares_issued": null, "net_debt_issued": -23639 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 7225354, "cost_of_revenue": 1416218, "gross_profit": 5809136, "ebit": 2360184, "ebitda": 2430531, "pretax_income": 2185106, "tax_provision": -1776385, "net_income": 3961491, "net_income_to_common": 3961491, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5214775, "total_current_assets": 16456909, "total_assets": 34523087, "short_term_debt": 792803, "long_term_debt": 4232886, "total_debt": 5708126, "total_liabilities": 9307457, "total_equity": 25215630, "shares_outstanding": 14024468, "goodwill_and_intangibles": 694192 }, "cash_flow": { "operating_cash_flow": -912525, "capital_expenditure": 8515, "free_cash_flow": -904010, "dividends_paid": null, "share_repurchases": -310, "shares_issued": null, "net_debt_issued": -23639 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 7225354, "cost_of_revenue": 1416218, "gross_profit": 5809136, "ebit": 2360184, "ebitda": 2430531, "pretax_income": 2185106, "tax_provision": -1776385, "net_income": 3961491, "net_income_to_common": 3961491, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5214775, "total_current_assets": 16456909, "total_assets": 34523087, "short_term_debt": 792803, "long_term_debt": 4232886, "total_debt": 5708126, "total_liabilities": 9307457, "total_equity": 25215630, "shares_outstanding": 14024468, "goodwill_and_intangibles": 694192 }, "cash_flow": { "operating_cash_flow": -912525, "capital_expenditure": 8515, "free_cash_flow": -904010, "dividends_paid": null, "share_repurchases": -310, "shares_issued": null, "net_debt_issued": -23639 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 7225354, "cost_of_revenue": 1416218, "gross_profit": 5809136, "ebit": 2360184, "ebitda": 2430531, "pretax_income": 2185106, "tax_provision": -1776385, "net_income": 3961491, "net_income_to_common": 3961491, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5214775, "total_current_assets": 16456909, "total_assets": 34523087, "short_term_debt": 792803, "long_term_debt": 4232886, "total_debt": 5708126, "total_liabilities": 9307457, "total_equity": 25215630, "shares_outstanding": 14024468, "goodwill_and_intangibles": 694192 }, "cash_flow": { "operating_cash_flow": -912525, "capital_expenditure": 8515, "free_cash_flow": -904010, "dividends_paid": null, "share_repurchases": -310, "shares_issued": null, "net_debt_issued": -23639 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 7225354, "cost_of_revenue": 1416218, "gross_profit": 5809136, "ebit": 2185066, "ebitda": 2255413, "pretax_income": 2185106, "tax_provision": -1776385, "net_income": 3961491, "net_income_to_common": 3961491, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5214775, "total_current_assets": 16456909, "total_assets": 34523087, "short_term_debt": 792803, "long_term_debt": 4232886, "total_debt": 5708126, "total_liabilities": 9307457, "total_equity": 25215630, "shares_outstanding": 14024468, "goodwill_and_intangibles": 694192 }, "cash_flow": { "operating_cash_flow": -912525, "capital_expenditure": 8515, "free_cash_flow": -904010, "dividends_paid": null, "share_repurchases": -310, "shares_issued": null, "net_debt_issued": -23639 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 4087786, "cost_of_revenue": 503816, "gross_profit": 3583970, "ebit": 504926, "ebitda": 607763, "pretax_income": 400854, "tax_provision": 90192, "net_income": 310662, "net_income_to_common": 310662, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6163214, "total_current_assets": 16568830, "total_assets": 32378402, "short_term_debt": 811451, "long_term_debt": 4183321, "total_debt": 5794805, "total_liabilities": 11218224, "total_equity": 21160178, "shares_outstanding": 13924468, "goodwill_and_intangibles": 764800 }, "cash_flow": { "operating_cash_flow": 240901, "capital_expenditure": 8522, "free_cash_flow": 249423, "dividends_paid": null, "share_repurchases": -125000, "shares_issued": null, "net_debt_issued": -160383 } } ] }, "strategy_matches": [ { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/" }, { "key": "quality_compounders", "name": "Quality Compounders", "slug": "quality-compounders", "group": "quality", "page_url": "/factors/quality-compounders/" }, { "key": "garp", "name": "GARP", "slug": "garp", "group": "growth", "page_url": "/factors/garp/" }, { "key": "risk_adj_momentum", "name": "Price Strength Relative to Volatility", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/" } ], "coverage": { "factor_history_points": 10, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-08-09", "latest_financials_period_end": "2026-06-30" }, "schema": { "public_fields_only": true } }