{ "ticker": { "uuid": "84f5b0ae-65c2-464a-811e-fe7faecda748", "symbol": "WMB", "name": "Williams Companies Inc", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Energy", "industry": "Oil & Gas Midstream", "page_url": "https://sharemaestro.com/factors/ticker/84f5b0ae-65c2-464a-811e-fe7faecda748/", "api_url": "https://sharemaestro.com/factors/api/tickers/84f5b0ae-65c2-464a-811e-fe7faecda748/" }, "ticker_metadata": { "id": 4364, "uuid": "84f5b0ae-65c2-464a-811e-fe7faecda748", "symbol": "WMB", "name": "Williams Companies Inc", "asset_type": "equity", "market_cap": 93363683000, "stock_exchange_id": 3, "industry": "Oil & Gas Midstream", "sector": "Energy", "description": "The Williams Companies, Inc., is an American energy company based in Tulsa, Oklahoma. Its core business is natural gas processing and transportation, with additional petroleum and electricity generation assets.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 3, "name": "NYSE", "symbol": "NYSE", "country_code": "US", "currency": "USD", "benchmark": "SPY", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "us", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "84f5b0ae-65c2-464a-811e-fe7faecda748", "symbol": "WMB", "name": "Williams Companies Inc", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Energy", "industry": "Oil & Gas Midstream", "page_url": "https://sharemaestro.com/factors/ticker/84f5b0ae-65c2-464a-811e-fe7faecda748/", "api_url": "https://sharemaestro.com/factors/api/tickers/84f5b0ae-65c2-464a-811e-fe7faecda748/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.45, "value": 0.09, "quality": 0.95, "momentum": 0.72, "coverage": 1, "confidence": 1, "delta": null }, "headline_factors": { "price": 71.96, "market_cap": 88007080000, "pe_ratio": 30.9993, "earnings_yield": 0.0323, "ebitda_to_ev": 0.0604, "shareholder_yield": 0.0281, "roe": 0.2185, "piotroski_f_score": 7, "momentum_12_1": 0.2272, "volatility_252d": 0.2541 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": true, "earnings_consistent_5y": true }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:55:12.734703+00:00", "batch_id": "" }, "size": { "price_close": 71.96, "market_cap": 88007080000, "market_cap_usd": 88007080000, "enterprise_value": 117359080000, "shares_outstanding": 1223000000, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 30.9993, "pb_ratio": 6.7739, "ptbv_ratio": 13.9208, "ps_ratio": 7.3825, "pcf_ratio": 14.5035, "pfcf_ratio": 7.7105, "ev_ebitda": 16.5528, "ev_ebit": 23.6993, "ev_sales": 9.8447, "ev_fcf": 10.282, "earnings_yield": 0.0323, "fcf_yield": 0.0973, "price_to_sales": 7.3825, "price_to_book": 6.7739, "price_to_cashflow": 14.5035, "ebitda_to_ev": 0.0604, "sales_yield": 0.1016 }, "yield": { "dividend_yield": 0.0281, "buyback_yield": 0, "shareholder_yield": 0.0281, "debt_paydown_yield": null, "total_yield": 0.0281 }, "quality": { "gross_margin": 0.6285, "operating_margin": 0.4154, "net_margin": 0.2382, "ebitda_margin": 0.5947, "fcf_margin": 0.9575, "roe": 0.2185, "roa": 0.0477, "roic": 0.0894, "roc_greenblatt": null, "asset_turnover": 0.2001, "cash_conversion": 4.0204, "accruals_ratio": -0.0542, "sbc_to_revenue": 0.0013, "piotroski_f_score": 7, "altman_z_score": 1.3673, "earnings_stability_5y": 0.2501, "revenue_stability_5y": 0.1537, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.1258, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 3.418, "net_debt_to_ebitda": 4.1399, "debt_to_assets": 0.5087, "interest_coverage": 3.371, "current_ratio": 0.8288, "quick_ratio": 0.7634, "net_debt": 29352000000, "local_beta": 0, "volatility_252d": 0.2541, "volatility_60d": 0.5828, "max_drawdown_12m": -0.1086, "risk_adjusted_momentum": 0.894 }, "growth": { "revenue_growth_1y": 0.1058, "revenue_growth_3y_cagr": 0.0291, "revenue_growth_5y_cagr": 0.0913, "eps_growth_1y": 0.243, "eps_growth_3y_cagr": 0.0851, "eps_growth_5y_cagr": 0.6548, "fcf_growth_1y": 0.3842, "book_value_growth_1y": 0.0315, "revenue_growth": 0.1058, "earnings_growth": 0.243 }, "momentum": { "price_return_1m": 0, "price_return_3m": -0.0238, "price_return_6m": 0.1635, "price_return_9m": 0.2885, "price_return_12m": 0.2272, "price_return_12m_ex1m": 0.2272, "momentum_6m": 0.1635, "momentum_12m": 0.2272, "momentum_12_1": 0.2272, "distance_from_52w_high": -0.083, "distance_from_52w_low": 0.2915, "relative_strength": 0.1272 }, "raw_ttm": { "revenue_ttm": 11921000000, "gross_profit_ttm": 7492000000, "ebit_ttm": 4952000000, "ebitda_ttm": 7090000000, "net_income_ttm": 2839000000, "eps_diluted_ttm": 2.3213, "operating_cash_flow_ttm": 6068000000, "capital_expenditure_ttm": 5346000000, "fcf_ttm": 11414000000, "dividends_paid_ttm": 2474000000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 1469000000, "cash_and_equivalents": 950000000, "total_current_assets": 3320000000, "total_current_liabilities": 4006000000, "net_ppe": null, "total_assets": 59569000000, "total_debt": 30302000000, "total_equity": 12992000000, "net_working_capital": -1388000000, "book_value_per_share": 10.6231, "retained_earnings": -12017000000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 6322000000, "tangible_book_per_share": 5.1693 }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 71, "rank_pb": 84, "rank_ptbv": 86, "rank_ps": 86, "rank_pcf": 63, "rank_ev_ebitda": 69, "rank_ev_ebit": 76, "rank_earnings_yield": 71, "rank_fcf_yield": 41, "rank_dividend_yield": 27, "rank_shareholder_yield": 28, "rank_total_yield": 28, "rank_roe": 17, "rank_roc": 50, "rank_roic": 42, "rank_gross_margin": 30, "rank_fcf_margin": 5, "rank_piotroski": 21, "rank_accruals": 41, "rank_sue": 50, "rank_eps_growth_1y": 38, "rank_eps_growth_5y": 6, "rank_revenue_growth_1y": 39, "rank_momentum_12m": 43, "rank_momentum_12m_ex1m": 43, "rank_relative_strength": 40 }, "composites": { "value_composite": 91, "quality_composite": 5, "momentum_composite": 28, "growth_composite": 6, "yield_composite": 19, "svqf_composite": 86, "vc1_composite": 91, "vc2_composite": 86, "vc3_composite": 86, "trending_value_composite": null, "overall_composite": 55, "quality_value_composite": 0.2924, "os_score": 0.45, "value_percentile": 0.09, "quality_percentile": 0.95, "momentum_percentile": 0.72, "factor_coverage": 1, "signal_confidence": 1, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 36, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": true, "earnings_consistent_5y": true } } }, "latest_snapshot_fields": { "id": 5270, "ticker_id": 4364, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:55:12.734703+00:00", "batch_id": "", "os_score_delta": null, "price_close": 71.96, "market_cap": 88007080000, "market_cap_usd": 88007080000, "enterprise_value": 117359080000, "shares_outstanding": 1223000000, "fx_rate_to_usd": null, "pe_ratio": 30.99932371, "pb_ratio": 6.77394397, "ptbv_ratio": 13.92076558, "ps_ratio": 7.38252496, "pcf_ratio": 14.50347396, "pfcf_ratio": 7.71045032, "ev_ebitda": 16.55276164, "ev_ebit": 23.69932956, "ev_sales": 9.8447345, "ev_fcf": 10.28202909, "earnings_yield": 0.03225877, "fcf_yield": 0.09725707, "dividend_yield": 0.02811137, "buyback_yield": 0, "shareholder_yield": 0.02811137, "debt_paydown_yield": null, "total_yield": 0.02811137, "gross_margin": 0.62847077, "operating_margin": 0.41540139, "net_margin": 0.23815116, "ebitda_margin": 0.59474876, "fcf_margin": 0.95747001, "roe": 0.21851909, "roa": 0.04765902, "roic": 0.08942999, "roc_greenblatt": null, "asset_turnover": 0.20012087, "cash_conversion": 4.02042973, "accruals_ratio": -0.05420605, "sbc_to_revenue": 0.00125828, "debt_to_equity": 3.41802648, "net_debt_to_ebitda": 4.13991537, "debt_to_assets": 0.5086874, "interest_coverage": 3.37100068, "current_ratio": 0.82875686, "quick_ratio": 0.76335497, "net_debt": 29352000000, "revenue_growth_1y": 0.10584416, "revenue_growth_3y_cagr": 0.02908936, "revenue_growth_5y_cagr": 0.09134327, "eps_growth_1y": 0.24299475, "eps_growth_3y_cagr": 0.08511532, "eps_growth_5y_cagr": 0.65476923, "fcf_growth_1y": 0.38418627, "book_value_growth_1y": 0.03148081, "piotroski_f_score": 7, "altman_z_score": 1.36730418, "earnings_stability_5y": 0.250061, "revenue_stability_5y": 0.15372, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0, "price_return_3m": -0.02377215, "price_return_6m": 0.16353711, "price_return_9m": 0.28851581, "price_return_12m": 0.22720521, "price_return_12m_ex1m": 0.22720521, "distance_from_52w_high": -0.08296164, "distance_from_52w_low": 0.29145033, "relative_strength": 0.12724163, "local_beta": 0, "volatility_252d": 0.254148, "volatility_60d": 0.582793, "max_drawdown_12m": -0.10855989, "revenue_ttm": 11921000000, "gross_profit_ttm": 7492000000, "ebit_ttm": 4952000000, "ebitda_ttm": 7090000000, "net_income_ttm": 2839000000, "eps_diluted_ttm": 2.32134096, "operating_cash_flow_ttm": 6068000000, "capital_expenditure_ttm": 5346000000, "fcf_ttm": 11414000000, "dividends_paid_ttm": 2474000000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 1469000000, "cash_and_equivalents": 950000000, "total_current_assets": 3320000000, "total_current_liabilities": 4006000000, "net_ppe": null, "total_assets": 59569000000, "total_debt": 30302000000, "total_equity": 12992000000, "net_working_capital": -1388000000, "book_value_per_share": 10.62305805, "retained_earnings": -12017000000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 6322000000, "tangible_book_per_share": 5.16925593, "universe_ticker_count": 3577, "sector": "Energy", "rank_pe": 71, "rank_pb": 84, "rank_ptbv": 86, "rank_ps": 86, "rank_pcf": 63, "rank_ev_ebitda": 69, "rank_ev_ebit": 76, "rank_earnings_yield": 71, "rank_fcf_yield": 41, "rank_dividend_yield": 27, "rank_shareholder_yield": 28, "rank_total_yield": 28, "rank_roe": 17, "rank_roc": 50, "rank_roic": 42, "rank_gross_margin": 30, "rank_fcf_margin": 5, "rank_piotroski": 21, "rank_accruals": 41, "rank_sue": 50, "rank_eps_growth_1y": 38, "rank_eps_growth_5y": 6, "rank_revenue_growth_1y": 39, "rank_momentum_12m": 43, "rank_momentum_12m_ex1m": 43, "rank_relative_strength": 40, "value_composite": 91, "quality_composite": 5, "momentum_composite": 28, "growth_composite": 6, "yield_composite": 19, "svqf_composite": 86, "vc1_composite": 91, "vc2_composite": 86, "vc3_composite": 86, "trending_value_composite": null, "overall_composite": 55, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 36, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 71.96, "os": 0.45, "value": 0.09, "quality": 0.95, "momentum": 0.72, "confidence": 1, "coverage": 1, "pe_ratio": 30.9993, "earnings_yield": 0.0323, "shareholder_yield": 0.0281, "roe": 0.2185, "momentum_12_1": 0.2272, "complete_fields": { "id": 5270, "ticker_id": 4364, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:55:12.734703+00:00", "batch_id": "", "os_score_delta": null, "price_close": 71.96, "market_cap": 88007080000, "market_cap_usd": 88007080000, "enterprise_value": 117359080000, "shares_outstanding": 1223000000, "fx_rate_to_usd": null, "pe_ratio": 30.99932371, "pb_ratio": 6.77394397, "ptbv_ratio": 13.92076558, "ps_ratio": 7.38252496, "pcf_ratio": 14.50347396, "pfcf_ratio": 7.71045032, "ev_ebitda": 16.55276164, "ev_ebit": 23.69932956, "ev_sales": 9.8447345, "ev_fcf": 10.28202909, "earnings_yield": 0.03225877, "fcf_yield": 0.09725707, "dividend_yield": 0.02811137, "buyback_yield": 0, "shareholder_yield": 0.02811137, "debt_paydown_yield": null, "total_yield": 0.02811137, "gross_margin": 0.62847077, "operating_margin": 0.41540139, "net_margin": 0.23815116, "ebitda_margin": 0.59474876, "fcf_margin": 0.95747001, "roe": 0.21851909, "roa": 0.04765902, "roic": 0.08942999, "roc_greenblatt": null, "asset_turnover": 0.20012087, "cash_conversion": 4.02042973, "accruals_ratio": -0.05420605, "sbc_to_revenue": 0.00125828, "debt_to_equity": 3.41802648, "net_debt_to_ebitda": 4.13991537, "debt_to_assets": 0.5086874, "interest_coverage": 3.37100068, "current_ratio": 0.82875686, "quick_ratio": 0.76335497, "net_debt": 29352000000, "revenue_growth_1y": 0.10584416, "revenue_growth_3y_cagr": 0.02908936, "revenue_growth_5y_cagr": 0.09134327, "eps_growth_1y": 0.24299475, "eps_growth_3y_cagr": 0.08511532, "eps_growth_5y_cagr": 0.65476923, "fcf_growth_1y": 0.38418627, "book_value_growth_1y": 0.03148081, "piotroski_f_score": 7, "altman_z_score": 1.36730418, "earnings_stability_5y": 0.250061, "revenue_stability_5y": 0.15372, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0, "price_return_3m": -0.02377215, "price_return_6m": 0.16353711, "price_return_9m": 0.28851581, "price_return_12m": 0.22720521, "price_return_12m_ex1m": 0.22720521, "distance_from_52w_high": -0.08296164, "distance_from_52w_low": 0.29145033, "relative_strength": 0.12724163, "local_beta": 0, "volatility_252d": 0.254148, "volatility_60d": 0.582793, "max_drawdown_12m": -0.10855989, "revenue_ttm": 11921000000, "gross_profit_ttm": 7492000000, "ebit_ttm": 4952000000, "ebitda_ttm": 7090000000, "net_income_ttm": 2839000000, "eps_diluted_ttm": 2.32134096, "operating_cash_flow_ttm": 6068000000, "capital_expenditure_ttm": 5346000000, "fcf_ttm": 11414000000, "dividends_paid_ttm": 2474000000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 1469000000, "cash_and_equivalents": 950000000, "total_current_assets": 3320000000, "total_current_liabilities": 4006000000, "net_ppe": null, "total_assets": 59569000000, "total_debt": 30302000000, "total_equity": 12992000000, "net_working_capital": -1388000000, "book_value_per_share": 10.62305805, "retained_earnings": -12017000000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 6322000000, "tangible_book_per_share": 5.16925593, "universe_ticker_count": 3577, "sector": "Energy", "rank_pe": 71, "rank_pb": 84, "rank_ptbv": 86, "rank_ps": 86, "rank_pcf": 63, "rank_ev_ebitda": 69, "rank_ev_ebit": 76, "rank_earnings_yield": 71, "rank_fcf_yield": 41, "rank_dividend_yield": 27, "rank_shareholder_yield": 28, "rank_total_yield": 28, "rank_roe": 17, "rank_roc": 50, "rank_roic": 42, "rank_gross_margin": 30, "rank_fcf_margin": 5, "rank_piotroski": 21, "rank_accruals": 41, "rank_sue": 50, "rank_eps_growth_1y": 38, "rank_eps_growth_5y": 6, "rank_revenue_growth_1y": 39, "rank_momentum_12m": 43, "rank_momentum_12m_ex1m": 43, "rank_relative_strength": 40, "value_composite": 91, "quality_composite": 5, "momentum_composite": 28, "growth_composite": 6, "yield_composite": 19, "svqf_composite": 86, "vc1_composite": 91, "vc2_composite": 86, "vc3_composite": 86, "trending_value_composite": null, "overall_composite": 55, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 36, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:55:24.939671+00:00", "is_restated": false, "income_statement": { "revenue": 11950000000, "cost_of_revenue": 6828000000, "gross_profit": 5122000000, "ebit": 5067000000, "ebitda": 7414000000, "pretax_income": 3625000000, "tax_provision": 857000000, "net_income": 2618000000, "net_income_to_common": 2618000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 63000000, "total_current_assets": 3244000000, "total_assets": 58573000000, "short_term_debt": 2045000000, "long_term_debt": 27316000000, "total_debt": 29361000000, "total_liabilities": 43578000000, "total_equity": 12807000000, "shares_outstanding": 1221000000, "goodwill_and_intangibles": 7229000000 }, "cash_flow": { "operating_cash_flow": 5898000000, "capital_expenditure": 4893000000, "free_cash_flow": 10791000000, "dividends_paid": 2442000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 354951, "ticker_id": 4364, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:55:24.939671+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "5067000000", "ebitda": "7414000000", "netIncome": "2618000000", "grossProfit": "5122000000", "depreciation": "None", "totalRevenue": "11950000000", "costOfRevenue": "6828000000", "interestIncome": "640000000", "incomeBeforeTax": "3625000000", "interestExpense": "1442000000", "operatingIncome": "4401000000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "857000000", "reportedCurrency": "USD", "netInterestIncome": "-1402000000", "nonInterestIncome": "None", "operatingExpenses": "721000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6828000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2347000000", "sellingGeneralAndAdministrative": "721000000", "netIncomeFromContinuingOperations": "2768000000" }, "balance": { "goodwill": "466000000", "inventory": "314000000", "commonStock": "1261000000", "currentDebt": "None", "investments": "None", "totalAssets": "58573000000", "longTermDebt": "27316000000", "shortTermDebt": "2045000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "6763000000", "reportedCurrency": "USD", "retainedEarnings": "-12237000000", "totalLiabilities": "43578000000", "otherCurrentAssets": "783000000", "totalCurrentAssets": "3244000000", "currentLongTermDebt": "2045000000", "longTermInvestments": "4559000000", "shortTermInvestments": "None", "currentNetReceivables": "2084000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "55329000000", "currentAccountsPayable": "2224000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "41996000000", "shortLongTermDebtTotal": "29361000000", "totalShareholderEquity": "12807000000", "capitalLeaseObligations": "32000000", "otherCurrentLiabilities": "1837000000", "totalCurrentLiabilities": "6106000000", "otherNonCurrentLiabilities": "4986000000", "totalNonCurrentLiabilities": "37472000000", "cashAndShortTermInvestments": "63000000", "commonStockSharesOutstanding": "1221000000", "intangibleAssetsExcludingGoodwill": "6763000000", "cashAndCashEquivalentsAtCarryingValue": "63000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2618000000", "profitLoss": "None", "dividendPayout": "2442000000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-45000000", "operatingCashflow": "5898000000", "capitalExpenditures": "4893000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-442000000", "cashflowFromInvestment": "-5453000000", "stockBasedCompensation": "93000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2442000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "9000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2347000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 11950000000, "cost_of_revenue": 6828000000, "gross_profit": 5122000000, "research_and_development": null, "selling_general_admin": 721000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 5067000000, "depreciation_amortisation": 2347000000, "ebitda": 7414000000, "interest_expense": 1442000000, "interest_income": null, "other_non_operating": null, "pretax_income": 3625000000, "tax_provision": 857000000, "effective_tax_rate": null, "net_income": 2618000000, "net_income_continuing_ops": 2768000000, "net_income_to_common": 2618000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 63000000, "short_term_investments": null, "net_receivables": 2084000000, "inventory": 314000000, "other_current_assets": null, "total_current_assets": 3244000000, "net_ppe": null, "goodwill": 466000000, "intangible_assets": 6763000000, "goodwill_and_intangibles": 7229000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 55329000000, "total_assets": 58573000000, "short_term_debt": 2045000000, "accounts_payable": 2224000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6106000000, "long_term_debt": 27316000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 37472000000, "total_liabilities": 43578000000, "total_debt": 29361000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -12237000000, "total_equity": 12807000000, "shares_outstanding": 1221000000, "operating_cash_flow": 5898000000, "stock_based_compensation": 93000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4893000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -5453000000, "dividends_paid": 2442000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -442000000, "free_cash_flow": 10791000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "5067000000", "ebitda": "7414000000", "netIncome": "2618000000", "grossProfit": "5122000000", "depreciation": "None", "totalRevenue": "11950000000", "costOfRevenue": "6828000000", "interestIncome": "640000000", "incomeBeforeTax": "3625000000", "interestExpense": "1442000000", "operatingIncome": "4401000000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "857000000", "reportedCurrency": "USD", "netInterestIncome": "-1402000000", "nonInterestIncome": "None", "operatingExpenses": "721000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6828000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2347000000", "sellingGeneralAndAdministrative": "721000000", "netIncomeFromContinuingOperations": "2768000000" }, "balance": { "goodwill": "466000000", "inventory": "314000000", "commonStock": "1261000000", "currentDebt": "None", "investments": "None", "totalAssets": "58573000000", "longTermDebt": "27316000000", "shortTermDebt": "2045000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "6763000000", "reportedCurrency": "USD", "retainedEarnings": "-12237000000", "totalLiabilities": "43578000000", "otherCurrentAssets": "783000000", "totalCurrentAssets": "3244000000", "currentLongTermDebt": "2045000000", "longTermInvestments": "4559000000", "shortTermInvestments": "None", "currentNetReceivables": "2084000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "55329000000", "currentAccountsPayable": "2224000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "41996000000", "shortLongTermDebtTotal": "29361000000", "totalShareholderEquity": "12807000000", "capitalLeaseObligations": "32000000", "otherCurrentLiabilities": "1837000000", "totalCurrentLiabilities": "6106000000", "otherNonCurrentLiabilities": "4986000000", "totalNonCurrentLiabilities": "37472000000", "cashAndShortTermInvestments": "63000000", "commonStockSharesOutstanding": "1221000000", "intangibleAssetsExcludingGoodwill": "6763000000", "cashAndCashEquivalentsAtCarryingValue": "63000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2618000000", "profitLoss": "None", "dividendPayout": "2442000000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-45000000", "operatingCashflow": "5898000000", "capitalExpenditures": "4893000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-442000000", "cashflowFromInvestment": "-5453000000", "stockBasedCompensation": "93000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2442000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "9000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2347000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:55:24.939671+00:00", "is_restated": false, "income_statement": { "revenue": 10503000000, "cost_of_revenue": 4337000000, "gross_profit": 6166000000, "ebit": 4350000000, "ebitda": 6569000000, "pretax_income": 2986000000, "tax_provision": 640000000, "net_income": 2225000000, "net_income_to_common": 2225000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 60000000, "total_current_assets": 2661000000, "total_assets": 54532000000, "short_term_debt": 2201000000, "long_term_debt": 24736000000, "total_debt": 26937000000, "total_liabilities": 39692000000, "total_equity": 12436000000, "shares_outstanding": 1222954000, "goodwill_and_intangibles": 7209000000 }, "cash_flow": { "operating_cash_flow": 4974000000, "capital_expenditure": 2573000000, "free_cash_flow": 7547000000, "dividends_paid": 2316000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 354956, "ticker_id": 4364, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:55:24.939671+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "4350000000", "ebitda": "6569000000", "netIncome": "2225000000", "grossProfit": "6166000000", "depreciation": "None", "totalRevenue": "10503000000", "costOfRevenue": "4337000000", "interestIncome": "67000000", "incomeBeforeTax": "2986000000", "interestExpense": "1364000000", "operatingIncome": "3339000000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "640000000", "reportedCurrency": "USD", "netInterestIncome": "-1297000000", "nonInterestIncome": "None", "operatingExpenses": "2827000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4337000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2219000000", "sellingGeneralAndAdministrative": "708000000", "netIncomeFromContinuingOperations": "2346000000" }, "balance": { "goodwill": "466000000", "inventory": "279000000", "commonStock": "1258000000", "currentDebt": "None", "investments": "None", "totalAssets": "54532000000", "longTermDebt": "24736000000", "shortTermDebt": "2201000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "6743000000", "reportedCurrency": "USD", "retainedEarnings": "-12396000000", "totalLiabilities": "39692000000", "otherCurrentAssets": "459000000", "totalCurrentAssets": "2661000000", "currentLongTermDebt": "2175000000", "longTermInvestments": "4140000000", "shortTermInvestments": "None", "currentNetReceivables": "1863000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "51871000000", "currentAccountsPayable": "1613000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "38846000000", "shortLongTermDebtTotal": "27079000000", "totalShareholderEquity": "12436000000", "capitalLeaseObligations": "26000000", "otherCurrentLiabilities": "1328000000", "totalCurrentLiabilities": "5312000000", "otherNonCurrentLiabilities": "5268000000", "totalNonCurrentLiabilities": "34380000000", "cashAndShortTermInvestments": "60000000", "commonStockSharesOutstanding": "1222954000", "intangibleAssetsExcludingGoodwill": "6743000000", "cashAndCashEquivalentsAtCarryingValue": "60000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2346000000", "profitLoss": "None", "dividendPayout": "2316000000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-9000000", "operatingCashflow": "4974000000", "capitalExpenditures": "2573000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2201000000", "cashflowFromInvestment": "-4863000000", "stockBasedCompensation": "99000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2316000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "10000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2219000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 10503000000, "cost_of_revenue": 4337000000, "gross_profit": 6166000000, "research_and_development": null, "selling_general_admin": 708000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 4350000000, "depreciation_amortisation": 2219000000, "ebitda": 6569000000, "interest_expense": 1364000000, "interest_income": null, "other_non_operating": null, "pretax_income": 2986000000, "tax_provision": 640000000, "effective_tax_rate": null, "net_income": 2225000000, "net_income_continuing_ops": 2346000000, "net_income_to_common": 2225000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 60000000, "short_term_investments": null, "net_receivables": 1863000000, "inventory": 279000000, "other_current_assets": null, "total_current_assets": 2661000000, "net_ppe": null, "goodwill": 466000000, "intangible_assets": 6743000000, "goodwill_and_intangibles": 7209000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 51871000000, "total_assets": 54532000000, "short_term_debt": 2201000000, "accounts_payable": 1613000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5312000000, "long_term_debt": 24736000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 34380000000, "total_liabilities": 39692000000, "total_debt": 26937000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -12396000000, "total_equity": 12436000000, "shares_outstanding": 1222954000, "operating_cash_flow": 4974000000, "stock_based_compensation": 99000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2573000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -4863000000, "dividends_paid": 2316000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -2201000000, "free_cash_flow": 7547000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "4350000000", "ebitda": "6569000000", "netIncome": "2225000000", "grossProfit": "6166000000", "depreciation": "None", "totalRevenue": "10503000000", "costOfRevenue": "4337000000", "interestIncome": "67000000", "incomeBeforeTax": "2986000000", "interestExpense": "1364000000", "operatingIncome": "3339000000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "640000000", "reportedCurrency": "USD", "netInterestIncome": "-1297000000", "nonInterestIncome": "None", "operatingExpenses": "2827000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4337000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2219000000", "sellingGeneralAndAdministrative": "708000000", "netIncomeFromContinuingOperations": "2346000000" }, "balance": { "goodwill": "466000000", "inventory": "279000000", "commonStock": "1258000000", "currentDebt": "None", "investments": "None", "totalAssets": "54532000000", "longTermDebt": "24736000000", "shortTermDebt": "2201000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "6743000000", "reportedCurrency": "USD", "retainedEarnings": "-12396000000", "totalLiabilities": "39692000000", "otherCurrentAssets": "459000000", "totalCurrentAssets": "2661000000", "currentLongTermDebt": "2175000000", "longTermInvestments": "4140000000", "shortTermInvestments": "None", "currentNetReceivables": "1863000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "51871000000", "currentAccountsPayable": "1613000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "38846000000", "shortLongTermDebtTotal": "27079000000", "totalShareholderEquity": "12436000000", "capitalLeaseObligations": "26000000", "otherCurrentLiabilities": "1328000000", "totalCurrentLiabilities": "5312000000", "otherNonCurrentLiabilities": "5268000000", "totalNonCurrentLiabilities": "34380000000", "cashAndShortTermInvestments": "60000000", "commonStockSharesOutstanding": "1222954000", "intangibleAssetsExcludingGoodwill": "6743000000", "cashAndCashEquivalentsAtCarryingValue": "60000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2346000000", "profitLoss": "None", "dividendPayout": "2316000000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-9000000", "operatingCashflow": "4974000000", "capitalExpenditures": "2573000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2201000000", "cashflowFromInvestment": "-4863000000", "stockBasedCompensation": "99000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2316000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "10000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2219000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:55:24.939671+00:00", "is_restated": false, "income_statement": { "revenue": 10907000000, "cost_of_revenue": 4106000000, "gross_profit": 6801000000, "ebit": 5641000000, "ebitda": 7712000000, "pretax_income": 4405000000, "tax_provision": 1005000000, "net_income": 3179000000, "net_income_to_common": 3179000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2150000000, "total_current_assets": 4513000000, "total_assets": 52627000000, "short_term_debt": 3086000000, "long_term_debt": 23376000000, "total_debt": 26462000000, "total_liabilities": 37736000000, "total_equity": 12402000000, "shares_outstanding": 1222715000, "goodwill_and_intangibles": 7593000000 }, "cash_flow": { "operating_cash_flow": 5938000000, "capital_expenditure": 2567000000, "free_cash_flow": 8505000000, "dividends_paid": 2179000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 354961, "ticker_id": 4364, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:55:24.939671+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "5641000000", "ebitda": "7712000000", "netIncome": "3179000000", "grossProfit": "6801000000", "depreciation": "None", "totalRevenue": "10907000000", "costOfRevenue": "4106000000", "interestIncome": "79000000", "incomeBeforeTax": "4405000000", "interestExpense": "1236000000", "operatingIncome": "4311000000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "1005000000", "reportedCurrency": "USD", "netInterestIncome": "-1203000000", "nonInterestIncome": "None", "operatingExpenses": "2490000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4106000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2071000000", "sellingGeneralAndAdministrative": "642000000", "netIncomeFromContinuingOperations": "2920000000" }, "balance": { "goodwill": "463000000", "inventory": "274000000", "commonStock": "1256000000", "currentDebt": "None", "investments": "None", "totalAssets": "52627000000", "longTermDebt": "23376000000", "shortTermDebt": "3086000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "7130000000", "reportedCurrency": "USD", "retainedEarnings": "-12287000000", "totalLiabilities": "37736000000", "otherCurrentAssets": "434000000", "totalCurrentAssets": "4513000000", "currentLongTermDebt": "3062000000", "longTermInvestments": "4637000000", "shortTermInvestments": "None", "currentNetReceivables": "1655000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "48114000000", "currentAccountsPayable": "1379000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "34470000000", "shortLongTermDebtTotal": "26462000000", "totalShareholderEquity": "12402000000", "capitalLeaseObligations": "24000000", "otherCurrentLiabilities": "1206000000", "totalCurrentLiabilities": "5830000000", "otherNonCurrentLiabilities": "4684000000", "totalNonCurrentLiabilities": "31906000000", "cashAndShortTermInvestments": "2150000000", "commonStockSharesOutstanding": "1222715000", "intangibleAssetsExcludingGoodwill": "7130000000", "cashAndCashEquivalentsAtCarryingValue": "2150000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3276000000", "profitLoss": "None", "dividendPayout": "2179000000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "13000000", "operatingCashflow": "5938000000", "capitalExpenditures": "2567000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-49000000", "cashflowFromInvestment": "-3891000000", "stockBasedCompensation": "77000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2179000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-130000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2071000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 10907000000, "cost_of_revenue": 4106000000, "gross_profit": 6801000000, "research_and_development": null, "selling_general_admin": 642000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 5641000000, "depreciation_amortisation": 2071000000, "ebitda": 7712000000, "interest_expense": 1236000000, "interest_income": null, "other_non_operating": null, "pretax_income": 4405000000, "tax_provision": 1005000000, "effective_tax_rate": null, "net_income": 3179000000, "net_income_continuing_ops": 2920000000, "net_income_to_common": 3179000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2150000000, "short_term_investments": null, "net_receivables": 1655000000, "inventory": 274000000, "other_current_assets": null, "total_current_assets": 4513000000, "net_ppe": null, "goodwill": 463000000, "intangible_assets": 7130000000, "goodwill_and_intangibles": 7593000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 48114000000, "total_assets": 52627000000, "short_term_debt": 3086000000, "accounts_payable": 1379000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5830000000, "long_term_debt": 23376000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 31906000000, "total_liabilities": 37736000000, "total_debt": 26462000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -12287000000, "total_equity": 12402000000, "shares_outstanding": 1222715000, "operating_cash_flow": 5938000000, "stock_based_compensation": 77000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2567000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -3891000000, "dividends_paid": 2179000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -49000000, "free_cash_flow": 8505000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "5641000000", "ebitda": "7712000000", "netIncome": "3179000000", "grossProfit": "6801000000", "depreciation": "None", "totalRevenue": "10907000000", "costOfRevenue": "4106000000", "interestIncome": "79000000", "incomeBeforeTax": "4405000000", "interestExpense": "1236000000", "operatingIncome": "4311000000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "1005000000", "reportedCurrency": "USD", "netInterestIncome": "-1203000000", "nonInterestIncome": "None", "operatingExpenses": "2490000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4106000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2071000000", "sellingGeneralAndAdministrative": "642000000", "netIncomeFromContinuingOperations": "2920000000" }, "balance": { "goodwill": "463000000", "inventory": "274000000", "commonStock": "1256000000", "currentDebt": "None", "investments": "None", "totalAssets": "52627000000", "longTermDebt": "23376000000", "shortTermDebt": "3086000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "7130000000", "reportedCurrency": "USD", "retainedEarnings": "-12287000000", "totalLiabilities": "37736000000", "otherCurrentAssets": "434000000", "totalCurrentAssets": "4513000000", "currentLongTermDebt": "3062000000", "longTermInvestments": "4637000000", "shortTermInvestments": "None", "currentNetReceivables": "1655000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "48114000000", "currentAccountsPayable": "1379000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "34470000000", "shortLongTermDebtTotal": "26462000000", "totalShareholderEquity": "12402000000", "capitalLeaseObligations": "24000000", "otherCurrentLiabilities": "1206000000", "totalCurrentLiabilities": "5830000000", "otherNonCurrentLiabilities": "4684000000", "totalNonCurrentLiabilities": "31906000000", "cashAndShortTermInvestments": "2150000000", "commonStockSharesOutstanding": "1222715000", "intangibleAssetsExcludingGoodwill": "7130000000", "cashAndCashEquivalentsAtCarryingValue": "2150000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3276000000", "profitLoss": "None", "dividendPayout": "2179000000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "13000000", "operatingCashflow": "5938000000", "capitalExpenditures": "2567000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-49000000", "cashflowFromInvestment": "-3891000000", "stockBasedCompensation": "77000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2179000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-130000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2071000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:55:24.939671+00:00", "is_restated": false, "income_statement": { "revenue": 10965000000, "cost_of_revenue": 5466000000, "gross_profit": 5499000000, "ebit": 3689000000, "ebitda": 5698000000, "pretax_income": 2542000000, "tax_provision": 425000000, "net_income": 2049000000, "net_income_to_common": 2049000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 152000000, "total_current_assets": 3797000000, "total_assets": 48433000000, "short_term_debt": 1002000000, "long_term_debt": 21927000000, "total_debt": 22929000000, "total_liabilities": 34388000000, "total_equity": 11485000000, "shares_outstanding": 1222672000, "goodwill_and_intangibles": 7363000000 }, "cash_flow": { "operating_cash_flow": 4889000000, "capital_expenditure": 2283000000, "free_cash_flow": 7172000000, "dividends_paid": 2071000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 354966, "ticker_id": 4364, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:55:24.939671+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "3689000000", "ebitda": "5698000000", "netIncome": "2049000000", "grossProfit": "5499000000", "depreciation": "None", "totalRevenue": "10965000000", "costOfRevenue": "5466000000", "interestIncome": "494000000", "incomeBeforeTax": "2542000000", "interestExpense": "1147000000", "operatingIncome": "3018000000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "425000000", "reportedCurrency": "USD", "netInterestIncome": "-1147000000", "nonInterestIncome": "None", "operatingExpenses": "2481000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5466000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2009000000", "sellingGeneralAndAdministrative": "2445000000", "netIncomeFromContinuingOperations": "2117000000" }, "balance": { "goodwill": "None", "inventory": "320000000", "commonStock": "1253000000", "currentDebt": "None", "investments": "None", "totalAssets": "48433000000", "longTermDebt": "21927000000", "shortTermDebt": "1002000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "7363000000", "reportedCurrency": "USD", "retainedEarnings": "-13271000000", "totalLiabilities": "34388000000", "otherCurrentAssets": "602000000", "totalCurrentAssets": "3797000000", "currentLongTermDebt": "977000000", "longTermInvestments": "5065000000", "shortTermInvestments": "None", "currentNetReceivables": "2723000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "44636000000", "currentAccountsPayable": "2327000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "30889000000", "shortLongTermDebtTotal": "22904000000", "totalShareholderEquity": "11485000000", "capitalLeaseObligations": "25000000", "otherCurrentLiabilities": "1420000000", "totalCurrentLiabilities": "4890000000", "otherNonCurrentLiabilities": "4684000000", "totalNonCurrentLiabilities": "29498000000", "cashAndShortTermInvestments": "152000000", "commonStockSharesOutstanding": "1222672000", "intangibleAssetsExcludingGoodwill": "7363000000", "cashAndCashEquivalentsAtCarryingValue": "152000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2117000000", "profitLoss": "None", "dividendPayout": "2071000000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "-110000000", "operatingCashflow": "4889000000", "capitalExpenditures": "2283000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3042000000", "cashflowFromInvestment": "-3375000000", "stockBasedCompensation": "73000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2071000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "54000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2009000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 10965000000, "cost_of_revenue": 5466000000, "gross_profit": 5499000000, "research_and_development": null, "selling_general_admin": 2445000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 3689000000, "depreciation_amortisation": 2009000000, "ebitda": 5698000000, "interest_expense": 1147000000, "interest_income": null, "other_non_operating": null, "pretax_income": 2542000000, "tax_provision": 425000000, "effective_tax_rate": null, "net_income": 2049000000, "net_income_continuing_ops": 2117000000, "net_income_to_common": 2049000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 152000000, "short_term_investments": null, "net_receivables": 2723000000, "inventory": 320000000, "other_current_assets": null, "total_current_assets": 3797000000, "net_ppe": null, "goodwill": null, "intangible_assets": 7363000000, "goodwill_and_intangibles": 7363000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 44636000000, "total_assets": 48433000000, "short_term_debt": 1002000000, "accounts_payable": 2327000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4890000000, "long_term_debt": 21927000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 29498000000, "total_liabilities": 34388000000, "total_debt": 22929000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -13271000000, "total_equity": 11485000000, "shares_outstanding": 1222672000, "operating_cash_flow": 4889000000, "stock_based_compensation": 73000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2283000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -3375000000, "dividends_paid": 2071000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -3042000000, "free_cash_flow": 7172000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "3689000000", "ebitda": "5698000000", "netIncome": "2049000000", "grossProfit": "5499000000", "depreciation": "None", "totalRevenue": "10965000000", "costOfRevenue": "5466000000", "interestIncome": "494000000", "incomeBeforeTax": "2542000000", "interestExpense": "1147000000", "operatingIncome": "3018000000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "425000000", "reportedCurrency": "USD", "netInterestIncome": "-1147000000", "nonInterestIncome": "None", "operatingExpenses": "2481000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5466000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2009000000", "sellingGeneralAndAdministrative": "2445000000", "netIncomeFromContinuingOperations": "2117000000" }, "balance": { "goodwill": "None", "inventory": "320000000", "commonStock": "1253000000", "currentDebt": "None", "investments": "None", "totalAssets": "48433000000", "longTermDebt": "21927000000", "shortTermDebt": "1002000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "7363000000", "reportedCurrency": "USD", "retainedEarnings": "-13271000000", "totalLiabilities": "34388000000", "otherCurrentAssets": "602000000", "totalCurrentAssets": "3797000000", "currentLongTermDebt": "977000000", "longTermInvestments": "5065000000", "shortTermInvestments": "None", "currentNetReceivables": "2723000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "44636000000", "currentAccountsPayable": "2327000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "30889000000", "shortLongTermDebtTotal": "22904000000", "totalShareholderEquity": "11485000000", "capitalLeaseObligations": "25000000", "otherCurrentLiabilities": "1420000000", "totalCurrentLiabilities": "4890000000", "otherNonCurrentLiabilities": "4684000000", "totalNonCurrentLiabilities": "29498000000", "cashAndShortTermInvestments": "152000000", "commonStockSharesOutstanding": "1222672000", "intangibleAssetsExcludingGoodwill": "7363000000", "cashAndCashEquivalentsAtCarryingValue": "152000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2117000000", "profitLoss": "None", "dividendPayout": "2071000000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "-110000000", "operatingCashflow": "4889000000", "capitalExpenditures": "2283000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3042000000", "cashflowFromInvestment": "-3375000000", "stockBasedCompensation": "73000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2071000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "54000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2009000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:55:24.939671+00:00", "is_restated": false, "income_statement": { "revenue": 10627000000, "cost_of_revenue": 5874000000, "gross_profit": 4753000000, "ebit": 3252000000, "ebitda": 5094000000, "pretax_income": 2073000000, "tax_provision": 511000000, "net_income": 1517000000, "net_income_to_common": 1517000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1680000000, "total_current_assets": 4549000000, "total_assets": 47612000000, "short_term_debt": 2048000000, "long_term_debt": 21650000000, "total_debt": 23698000000, "total_liabilities": 33511000000, "total_equity": 11423000000, "shares_outstanding": 1218215000, "goodwill_and_intangibles": 7402000000 }, "cash_flow": { "operating_cash_flow": 3945000000, "capital_expenditure": 1247000000, "free_cash_flow": 5192000000, "dividends_paid": 1992000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 354971, "ticker_id": 4364, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:55:24.939671+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "3252000000", "ebitda": "5094000000", "netIncome": "1517000000", "grossProfit": "4753000000", "depreciation": "None", "totalRevenue": "10627000000", "costOfRevenue": "5874000000", "interestIncome": "564000000", "incomeBeforeTax": "2073000000", "interestExpense": "1179000000", "operatingIncome": "2631000000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "511000000", "reportedCurrency": "USD", "netInterestIncome": "-1179000000", "nonInterestIncome": "None", "operatingExpenses": "2122000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "621000000", "costofGoodsAndServicesSold": "5874000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1842000000", "sellingGeneralAndAdministrative": "558000000", "netIncomeFromContinuingOperations": "1562000000" }, "balance": { "goodwill": "None", "inventory": "379000000", "commonStock": "1250000000", "currentDebt": "None", "investments": "None", "totalAssets": "47612000000", "longTermDebt": "21650000000", "shortTermDebt": "2048000000", "treasuryStock": "-1041000000", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "7402000000", "reportedCurrency": "USD", "retainedEarnings": "-13237000000", "totalLiabilities": "33511000000", "otherCurrentAssets": "512000000", "totalCurrentAssets": "4549000000", "currentLongTermDebt": "2025000000", "longTermInvestments": "5127000000", "shortTermInvestments": "None", "currentNetReceivables": "1978000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "43063000000", "currentAccountsPayable": "1746000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "29258000000", "shortLongTermDebtTotal": "23675000000", "totalShareholderEquity": "11423000000", "capitalLeaseObligations": "23000000", "otherCurrentLiabilities": "1044000000", "totalCurrentLiabilities": "4972000000", "otherNonCurrentLiabilities": "4436000000", "totalNonCurrentLiabilities": "28539000000", "cashAndShortTermInvestments": "1680000000", "commonStockSharesOutstanding": "1218215000", "intangibleAssetsExcludingGoodwill": "7402000000", "cashAndCashEquivalentsAtCarryingValue": "1680000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1562000000", "profitLoss": "None", "dividendPayout": "1992000000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-124000000", "operatingCashflow": "3945000000", "capitalExpenditures": "1247000000", "changeInReceivables": "-545000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-942000000", "cashflowFromInvestment": "-1465000000", "stockBasedCompensation": "81000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1992000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "1538000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "2155000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1842000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 10627000000, "cost_of_revenue": 5874000000, "gross_profit": 4753000000, "research_and_development": null, "selling_general_admin": 558000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 3252000000, "depreciation_amortisation": 1842000000, "ebitda": 5094000000, "interest_expense": 1179000000, "interest_income": null, "other_non_operating": null, "pretax_income": 2073000000, "tax_provision": 511000000, "effective_tax_rate": null, "net_income": 1517000000, "net_income_continuing_ops": 1562000000, "net_income_to_common": 1517000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1680000000, "short_term_investments": null, "net_receivables": 1978000000, "inventory": 379000000, "other_current_assets": null, "total_current_assets": 4549000000, "net_ppe": null, "goodwill": null, "intangible_assets": 7402000000, "goodwill_and_intangibles": 7402000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 43063000000, "total_assets": 47612000000, "short_term_debt": 2048000000, "accounts_payable": 1746000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4972000000, "long_term_debt": 21650000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 28539000000, "total_liabilities": 33511000000, "total_debt": 23698000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -13237000000, "total_equity": 11423000000, "shares_outstanding": 1218215000, "operating_cash_flow": 3945000000, "stock_based_compensation": 81000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1247000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1465000000, "dividends_paid": 1992000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -942000000, "free_cash_flow": 5192000000, "net_change_in_cash": 1538000000 }, "raw_data": { "income": { "ebit": "3252000000", "ebitda": "5094000000", "netIncome": "1517000000", "grossProfit": "4753000000", "depreciation": "None", "totalRevenue": "10627000000", "costOfRevenue": "5874000000", "interestIncome": "564000000", "incomeBeforeTax": "2073000000", "interestExpense": "1179000000", "operatingIncome": "2631000000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "511000000", "reportedCurrency": "USD", "netInterestIncome": "-1179000000", "nonInterestIncome": "None", "operatingExpenses": "2122000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "621000000", "costofGoodsAndServicesSold": "5874000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1842000000", "sellingGeneralAndAdministrative": "558000000", "netIncomeFromContinuingOperations": "1562000000" }, "balance": { "goodwill": "None", "inventory": "379000000", "commonStock": "1250000000", "currentDebt": "None", "investments": "None", "totalAssets": "47612000000", "longTermDebt": "21650000000", "shortTermDebt": "2048000000", "treasuryStock": "-1041000000", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "7402000000", "reportedCurrency": "USD", "retainedEarnings": "-13237000000", "totalLiabilities": "33511000000", "otherCurrentAssets": "512000000", "totalCurrentAssets": "4549000000", "currentLongTermDebt": "2025000000", "longTermInvestments": "5127000000", "shortTermInvestments": "None", "currentNetReceivables": "1978000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "43063000000", "currentAccountsPayable": "1746000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "29258000000", "shortLongTermDebtTotal": "23675000000", "totalShareholderEquity": "11423000000", "capitalLeaseObligations": "23000000", "otherCurrentLiabilities": "1044000000", "totalCurrentLiabilities": "4972000000", "otherNonCurrentLiabilities": "4436000000", "totalNonCurrentLiabilities": "28539000000", "cashAndShortTermInvestments": "1680000000", "commonStockSharesOutstanding": "1218215000", "intangibleAssetsExcludingGoodwill": "7402000000", "cashAndCashEquivalentsAtCarryingValue": "1680000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1562000000", "profitLoss": "None", "dividendPayout": "1992000000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-124000000", "operatingCashflow": "3945000000", "capitalExpenditures": "1247000000", "changeInReceivables": "-545000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-942000000", "cashflowFromInvestment": "-1465000000", "stockBasedCompensation": "81000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1992000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "1538000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "2155000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1842000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:55:24.939671+00:00", "is_restated": false, "income_statement": { "revenue": 7719000000, "cost_of_revenue": 3334000000, "gross_profit": 4385000000, "ebit": 1449000000, "ebitda": 3170000000, "pretax_income": 277000000, "tax_provision": 79000000, "net_income": 211000000, "net_income_to_common": 211000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 142000000, "total_current_assets": 1429000000, "total_assets": 44165000000, "short_term_debt": 921000000, "long_term_debt": 21451000000, "total_debt": 22372000000, "total_liabilities": 29582000000, "total_equity": 11769000000, "shares_outstanding": 1215165000, "goodwill_and_intangibles": 7444000000 }, "cash_flow": { "operating_cash_flow": 3496000000, "capital_expenditure": 1275000000, "free_cash_flow": 4771000000, "dividends_paid": 1941000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 354976, "ticker_id": 4364, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:55:24.939671+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1449000000", "ebitda": "3170000000", "netIncome": "211000000", "grossProfit": "4385000000", "depreciation": "None", "totalRevenue": "7719000000", "costOfRevenue": "3334000000", "interestIncome": "836000000", "incomeBeforeTax": "277000000", "interestExpense": "1172000000", "operatingIncome": "2202000000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "79000000", "reportedCurrency": "USD", "netInterestIncome": "-1172000000", "nonInterestIncome": "None", "operatingExpenses": "2183000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "-753000000", "costofGoodsAndServicesSold": "3334000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1721000000", "sellingGeneralAndAdministrative": "466000000", "netIncomeFromContinuingOperations": "198000000" }, "balance": { "goodwill": "None", "inventory": "136000000", "commonStock": "1248000000", "currentDebt": "None", "investments": "None", "totalAssets": "44165000000", "longTermDebt": "21451000000", "shortTermDebt": "921000000", "treasuryStock": "-1041000000", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "7444000000", "reportedCurrency": "USD", "retainedEarnings": "-12748000000", "totalLiabilities": "29582000000", "otherCurrentAssets": "152000000", "totalCurrentAssets": "1429000000", "currentLongTermDebt": "893000000", "longTermInvestments": "5159000000", "shortTermInvestments": "5159000000", "currentNetReceivables": "999000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "42736000000", "currentAccountsPayable": "482000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "28929000000", "shortLongTermDebtTotal": "22344000000", "totalShareholderEquity": "11769000000", "capitalLeaseObligations": "28000000", "otherCurrentLiabilities": "787000000", "totalCurrentLiabilities": "2319000000", "otherNonCurrentLiabilities": "3889000000", "totalNonCurrentLiabilities": "27263000000", "cashAndShortTermInvestments": "142000000", "commonStockSharesOutstanding": "1215165000", "intangibleAssetsExcludingGoodwill": "7444000000", "cashAndCashEquivalentsAtCarryingValue": "142000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "198000000", "profitLoss": "None", "dividendPayout": "1941000000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "-11000000", "operatingCashflow": "3496000000", "capitalExpenditures": "1275000000", "changeInReceivables": "-2000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2085000000", "cashflowFromInvestment": "-1558000000", "stockBasedCompensation": "52000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1941000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-147000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "3899000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1721000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 7719000000, "cost_of_revenue": 3334000000, "gross_profit": 4385000000, "research_and_development": null, "selling_general_admin": 466000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1449000000, "depreciation_amortisation": 1721000000, "ebitda": 3170000000, "interest_expense": 1172000000, "interest_income": null, "other_non_operating": null, "pretax_income": 277000000, "tax_provision": 79000000, "effective_tax_rate": null, "net_income": 211000000, "net_income_continuing_ops": 198000000, "net_income_to_common": 211000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 142000000, "short_term_investments": 5159000000, "net_receivables": 999000000, "inventory": 136000000, "other_current_assets": null, "total_current_assets": 1429000000, "net_ppe": null, "goodwill": null, "intangible_assets": 7444000000, "goodwill_and_intangibles": 7444000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 42736000000, "total_assets": 44165000000, "short_term_debt": 921000000, "accounts_payable": 482000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2319000000, "long_term_debt": 21451000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 27263000000, "total_liabilities": 29582000000, "total_debt": 22372000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -12748000000, "total_equity": 11769000000, "shares_outstanding": 1215165000, "operating_cash_flow": 3496000000, "stock_based_compensation": 52000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1275000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1558000000, "dividends_paid": 1941000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -2085000000, "free_cash_flow": 4771000000, "net_change_in_cash": -147000000 }, "raw_data": { "income": { "ebit": "1449000000", "ebitda": "3170000000", "netIncome": "211000000", "grossProfit": "4385000000", "depreciation": "None", "totalRevenue": "7719000000", "costOfRevenue": "3334000000", "interestIncome": "836000000", "incomeBeforeTax": "277000000", "interestExpense": "1172000000", "operatingIncome": "2202000000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "79000000", "reportedCurrency": "USD", "netInterestIncome": "-1172000000", "nonInterestIncome": "None", "operatingExpenses": "2183000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "-753000000", "costofGoodsAndServicesSold": "3334000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1721000000", "sellingGeneralAndAdministrative": "466000000", "netIncomeFromContinuingOperations": "198000000" }, "balance": { "goodwill": "None", "inventory": "136000000", "commonStock": "1248000000", "currentDebt": "None", "investments": "None", "totalAssets": "44165000000", "longTermDebt": "21451000000", "shortTermDebt": "921000000", "treasuryStock": "-1041000000", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "7444000000", "reportedCurrency": "USD", "retainedEarnings": "-12748000000", "totalLiabilities": "29582000000", "otherCurrentAssets": "152000000", "totalCurrentAssets": "1429000000", "currentLongTermDebt": "893000000", "longTermInvestments": "5159000000", "shortTermInvestments": "5159000000", "currentNetReceivables": "999000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "42736000000", "currentAccountsPayable": "482000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "28929000000", "shortLongTermDebtTotal": "22344000000", "totalShareholderEquity": "11769000000", "capitalLeaseObligations": "28000000", "otherCurrentLiabilities": "787000000", "totalCurrentLiabilities": "2319000000", "otherNonCurrentLiabilities": "3889000000", "totalNonCurrentLiabilities": "27263000000", "cashAndShortTermInvestments": "142000000", "commonStockSharesOutstanding": "1215165000", "intangibleAssetsExcludingGoodwill": "7444000000", "cashAndCashEquivalentsAtCarryingValue": "142000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "198000000", "profitLoss": "None", "dividendPayout": "1941000000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "-11000000", "operatingCashflow": "3496000000", "capitalExpenditures": "1275000000", "changeInReceivables": "-2000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2085000000", "cashflowFromInvestment": "-1558000000", "stockBasedCompensation": "52000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1941000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-147000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "3899000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1721000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:55:24.939671+00:00", "is_restated": false, "income_statement": { "revenue": 8201000000, "cost_of_revenue": 3780000000, "gross_profit": 4421000000, "ebit": 2250000000, "ebitda": 3964000000, "pretax_income": 1064000000, "tax_provision": 335000000, "net_income": 850000000, "net_income_to_common": 850000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 289000000, "total_current_assets": 1580000000, "total_assets": 46040000000, "short_term_debt": 2161000000, "long_term_debt": 20148000000, "total_debt": 22309000000, "total_liabilities": 29676000000, "total_equity": 13363000000, "shares_outstanding": 1214011000, "goodwill_and_intangibles": 7959000000 }, "cash_flow": { "operating_cash_flow": 3693000000, "capital_expenditure": 2149000000, "free_cash_flow": 5842000000, "dividends_paid": 1842000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 354981, "ticker_id": 4364, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:55:24.939671+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "2250000000", "ebitda": "3964000000", "netIncome": "850000000", "grossProfit": "4421000000", "depreciation": "None", "totalRevenue": "8201000000", "costOfRevenue": "3780000000", "interestIncome": "704000000", "incomeBeforeTax": "1064000000", "interestExpense": "1186000000", "operatingIncome": "1921000000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "335000000", "reportedCurrency": "USD", "netInterestIncome": "-1186000000", "nonInterestIncome": "None", "operatingExpenses": "2500000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "329000000", "costofGoodsAndServicesSold": "3780000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1714000000", "sellingGeneralAndAdministrative": "558000000", "netIncomeFromContinuingOperations": "729000000" }, "balance": { "goodwill": "188000000", "inventory": "125000000", "commonStock": "1247000000", "currentDebt": "None", "investments": "None", "totalAssets": "46040000000", "longTermDebt": "20148000000", "shortTermDebt": "2161000000", "treasuryStock": "-1041000000", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "7771000000", "reportedCurrency": "USD", "retainedEarnings": "-11002000000", "totalLiabilities": "29676000000", "otherCurrentAssets": "170000000", "totalCurrentAssets": "1580000000", "currentLongTermDebt": "2140000000", "longTermInvestments": "6235000000", "shortTermInvestments": "None", "currentNetReceivables": "996000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "44460000000", "currentAccountsPayable": "552000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "29200000000", "shortLongTermDebtTotal": "22288000000", "totalShareholderEquity": "13363000000", "capitalLeaseObligations": "21000000", "otherCurrentLiabilities": "1097000000", "totalCurrentLiabilities": "3968000000", "otherNonCurrentLiabilities": "3778000000", "totalNonCurrentLiabilities": "25708000000", "cashAndShortTermInvestments": "289000000", "commonStockSharesOutstanding": "1214011000", "intangibleAssetsExcludingGoodwill": "7771000000", "cashAndCashEquivalentsAtCarryingValue": "289000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "714000000", "profitLoss": "None", "dividendPayout": "1842000000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "5000000", "operatingCashflow": "3693000000", "capitalExpenditures": "2149000000", "changeInReceivables": "34000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-745000000", "cashflowFromInvestment": "-2827000000", "stockBasedCompensation": "57000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1842000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "121000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "763000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1714000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 8201000000, "cost_of_revenue": 3780000000, "gross_profit": 4421000000, "research_and_development": null, "selling_general_admin": 558000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2250000000, "depreciation_amortisation": 1714000000, "ebitda": 3964000000, "interest_expense": 1186000000, "interest_income": null, "other_non_operating": null, "pretax_income": 1064000000, "tax_provision": 335000000, "effective_tax_rate": null, "net_income": 850000000, "net_income_continuing_ops": 729000000, "net_income_to_common": 850000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 289000000, "short_term_investments": null, "net_receivables": 996000000, "inventory": 125000000, "other_current_assets": null, "total_current_assets": 1580000000, "net_ppe": null, "goodwill": 188000000, "intangible_assets": 7771000000, "goodwill_and_intangibles": 7959000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 44460000000, "total_assets": 46040000000, "short_term_debt": 2161000000, "accounts_payable": 552000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3968000000, "long_term_debt": 20148000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 25708000000, "total_liabilities": 29676000000, "total_debt": 22309000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -11002000000, "total_equity": 13363000000, "shares_outstanding": 1214011000, "operating_cash_flow": 3693000000, "stock_based_compensation": 57000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2149000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2827000000, "dividends_paid": 1842000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -745000000, "free_cash_flow": 5842000000, "net_change_in_cash": 121000000 }, "raw_data": { "income": { "ebit": "2250000000", "ebitda": "3964000000", "netIncome": "850000000", "grossProfit": "4421000000", "depreciation": "None", "totalRevenue": "8201000000", "costOfRevenue": "3780000000", "interestIncome": "704000000", "incomeBeforeTax": "1064000000", "interestExpense": "1186000000", "operatingIncome": "1921000000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "335000000", "reportedCurrency": "USD", "netInterestIncome": "-1186000000", "nonInterestIncome": "None", "operatingExpenses": "2500000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "329000000", "costofGoodsAndServicesSold": "3780000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1714000000", "sellingGeneralAndAdministrative": "558000000", "netIncomeFromContinuingOperations": "729000000" }, "balance": { "goodwill": "188000000", "inventory": "125000000", "commonStock": "1247000000", "currentDebt": "None", "investments": "None", "totalAssets": "46040000000", "longTermDebt": "20148000000", "shortTermDebt": "2161000000", "treasuryStock": "-1041000000", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "7771000000", "reportedCurrency": "USD", "retainedEarnings": "-11002000000", "totalLiabilities": "29676000000", "otherCurrentAssets": "170000000", "totalCurrentAssets": "1580000000", "currentLongTermDebt": "2140000000", "longTermInvestments": "6235000000", "shortTermInvestments": "None", "currentNetReceivables": "996000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "44460000000", "currentAccountsPayable": "552000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "29200000000", "shortLongTermDebtTotal": "22288000000", "totalShareholderEquity": "13363000000", "capitalLeaseObligations": "21000000", "otherCurrentLiabilities": "1097000000", "totalCurrentLiabilities": "3968000000", "otherNonCurrentLiabilities": "3778000000", "totalNonCurrentLiabilities": "25708000000", "cashAndShortTermInvestments": "289000000", "commonStockSharesOutstanding": "1214011000", "intangibleAssetsExcludingGoodwill": "7771000000", "cashAndCashEquivalentsAtCarryingValue": "289000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "714000000", "profitLoss": "None", "dividendPayout": "1842000000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "5000000", "operatingCashflow": "3693000000", "capitalExpenditures": "2149000000", "changeInReceivables": "34000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-745000000", "cashflowFromInvestment": "-2827000000", "stockBasedCompensation": "57000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1842000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "121000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "763000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1714000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:55:24.939671+00:00", "is_restated": false, "income_statement": { "revenue": 8686000000, "cost_of_revenue": 4569000000, "gross_profit": 4117000000, "ebit": 1443000000, "ebitda": 3168000000, "pretax_income": 331000000, "tax_provision": 138000000, "net_income": -155000000, "net_income_to_common": -155000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 168000000, "total_current_assets": 1464000000, "total_assets": 45302000000, "short_term_debt": 47000000, "long_term_debt": 22367000000, "total_debt": 22414000000, "total_liabilities": 29305000000, "total_equity": 14660000000, "shares_outstanding": 973626000, "goodwill_and_intangibles": 7767000000 }, "cash_flow": { "operating_cash_flow": 3293000000, "capital_expenditure": 3263000000, "free_cash_flow": 6556000000, "dividends_paid": 1386000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 354986, "ticker_id": 4364, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:55:24.939671+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1443000000", "ebitda": "3168000000", "netIncome": "-155000000", "grossProfit": "4117000000", "depreciation": "None", "totalRevenue": "8686000000", "costOfRevenue": "4569000000", "interestIncome": "497000000", "incomeBeforeTax": "331000000", "interestExpense": "1112000000", "operatingIncome": "768000000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "138000000", "reportedCurrency": "USD", "netInterestIncome": "-1112000000", "nonInterestIncome": "None", "operatingExpenses": "3349000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0", "otherNonOperatingIncome": "675000000", "costofGoodsAndServicesSold": "4569000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1725000000", "sellingGeneralAndAdministrative": "569000000", "netIncomeFromContinuingOperations": "193000000" }, "balance": { "goodwill": "None", "inventory": "130000000", "commonStock": "1245000000", "currentDebt": "None", "investments": "None", "totalAssets": "45302000000", "longTermDebt": "22367000000", "shortTermDebt": "47000000", "treasuryStock": "-1041000000", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "7767000000", "reportedCurrency": "USD", "retainedEarnings": "-10002000000", "totalLiabilities": "29305000000", "otherCurrentAssets": "174000000", "totalCurrentAssets": "1464000000", "currentLongTermDebt": "47000000", "longTermInvestments": "7821000000", "shortTermInvestments": "None", "currentNetReceivables": "992000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "43838000000", "currentAccountsPayable": "662000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "27504000000", "shortLongTermDebtTotal": "22414000000", "totalShareholderEquity": "14660000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "858000000", "totalCurrentLiabilities": "1811000000", "otherNonCurrentLiabilities": "3603000000", "totalNonCurrentLiabilities": "27494000000", "cashAndShortTermInvestments": "168000000", "commonStockSharesOutstanding": "973626000", "intangibleAssetsExcludingGoodwill": "7767000000", "cashAndCashEquivalentsAtCarryingValue": "168000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-155000000", "profitLoss": "None", "dividendPayout": "1386000000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "-16000000", "operatingCashflow": "3293000000", "capitalExpenditures": "3263000000", "changeInReceivables": "-36000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1314000000", "cashflowFromInvestment": "-2710000000", "stockBasedCompensation": "55000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1386000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-731000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "1388000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1758000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 8686000000, "cost_of_revenue": 4569000000, "gross_profit": 4117000000, "research_and_development": 0, "selling_general_admin": 569000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1443000000, "depreciation_amortisation": 1725000000, "ebitda": 3168000000, "interest_expense": 1112000000, "interest_income": null, "other_non_operating": null, "pretax_income": 331000000, "tax_provision": 138000000, "effective_tax_rate": null, "net_income": -155000000, "net_income_continuing_ops": 193000000, "net_income_to_common": -155000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 168000000, "short_term_investments": null, "net_receivables": 992000000, "inventory": 130000000, "other_current_assets": null, "total_current_assets": 1464000000, "net_ppe": null, "goodwill": null, "intangible_assets": 7767000000, "goodwill_and_intangibles": 7767000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 43838000000, "total_assets": 45302000000, "short_term_debt": 47000000, "accounts_payable": 662000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1811000000, "long_term_debt": 22367000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 27494000000, "total_liabilities": 29305000000, "total_debt": 22414000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -10002000000, "total_equity": 14660000000, "shares_outstanding": 973626000, "operating_cash_flow": 3293000000, "stock_based_compensation": 55000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3263000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2710000000, "dividends_paid": 1386000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1314000000, "free_cash_flow": 6556000000, "net_change_in_cash": -731000000 }, "raw_data": { "income": { "ebit": "1443000000", "ebitda": "3168000000", "netIncome": "-155000000", "grossProfit": "4117000000", "depreciation": "None", "totalRevenue": "8686000000", "costOfRevenue": "4569000000", "interestIncome": "497000000", "incomeBeforeTax": "331000000", "interestExpense": "1112000000", "operatingIncome": "768000000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "138000000", "reportedCurrency": "USD", "netInterestIncome": "-1112000000", "nonInterestIncome": "None", "operatingExpenses": "3349000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0", "otherNonOperatingIncome": "675000000", "costofGoodsAndServicesSold": "4569000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1725000000", "sellingGeneralAndAdministrative": "569000000", "netIncomeFromContinuingOperations": "193000000" }, "balance": { "goodwill": "None", "inventory": "130000000", "commonStock": "1245000000", "currentDebt": "None", "investments": "None", "totalAssets": "45302000000", "longTermDebt": "22367000000", "shortTermDebt": "47000000", "treasuryStock": "-1041000000", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "7767000000", "reportedCurrency": "USD", "retainedEarnings": "-10002000000", "totalLiabilities": "29305000000", "otherCurrentAssets": "174000000", "totalCurrentAssets": "1464000000", "currentLongTermDebt": "47000000", "longTermInvestments": "7821000000", "shortTermInvestments": "None", "currentNetReceivables": "992000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "43838000000", "currentAccountsPayable": "662000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "27504000000", "shortLongTermDebtTotal": "22414000000", "totalShareholderEquity": "14660000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "858000000", "totalCurrentLiabilities": "1811000000", "otherNonCurrentLiabilities": "3603000000", "totalNonCurrentLiabilities": "27494000000", "cashAndShortTermInvestments": "168000000", "commonStockSharesOutstanding": "973626000", "intangibleAssetsExcludingGoodwill": "7767000000", "cashAndCashEquivalentsAtCarryingValue": "168000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-155000000", "profitLoss": "None", "dividendPayout": "1386000000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "-16000000", "operatingCashflow": "3293000000", "capitalExpenditures": "3263000000", "changeInReceivables": "-36000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1314000000", "cashflowFromInvestment": "-2710000000", "stockBasedCompensation": "55000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1386000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-731000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "1388000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1758000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:55:24.939671+00:00", "is_restated": false, "income_statement": { "revenue": 3030000000, "cost_of_revenue": 543000000, "gross_profit": 2487000000, "ebit": 1156000000, "ebitda": 1532000000, "pretax_income": 1156000000, "tax_provision": 244000000, "net_income": 912000000, "net_income_to_common": 912000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 950000000, "total_current_assets": 3320000000, "total_assets": 59569000000, "short_term_debt": 248000000, "long_term_debt": 30054000000, "total_debt": 30302000000, "total_liabilities": 44407000000, "total_equity": 12992000000, "shares_outstanding": 1223000000, "goodwill_and_intangibles": 6670000000 }, "cash_flow": { "operating_cash_flow": 1603000000, "capital_expenditure": 1359000000, "free_cash_flow": 2962000000, "dividends_paid": 642000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 354949, "ticker_id": 4364, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:55:24.939671+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1156000000", "ebitda": "1532000000", "netIncome": "912000000", "grossProfit": "2487000000", "depreciation": "None", "totalRevenue": "3030000000", "costOfRevenue": "543000000", "interestIncome": "None", "incomeBeforeTax": "1156000000", "interestExpense": "376000000", "operatingIncome": "1321000000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "244000000", "reportedCurrency": "USD", "netInterestIncome": "-376000000", "nonInterestIncome": "None", "operatingExpenses": "1166000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "543000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "376000000", "sellingGeneralAndAdministrative": "193000000", "netIncomeFromContinuingOperations": "912000000" }, "balance": { "goodwill": "None", "inventory": "262000000", "commonStock": "1262000000", "currentDebt": "None", "investments": "None", "totalAssets": "59569000000", "longTermDebt": "30054000000", "shortTermDebt": "248000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "6670000000", "reportedCurrency": "USD", "retainedEarnings": "-12017000000", "totalLiabilities": "44407000000", "otherCurrentAssets": "432000000", "totalCurrentAssets": "3320000000", "currentLongTermDebt": "248000000", "longTermInvestments": "4520000000", "shortTermInvestments": "None", "currentNetReceivables": "1676000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "56249000000", "currentAccountsPayable": "2271000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "30302000000", "totalShareholderEquity": "12992000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1487000000", "totalCurrentLiabilities": "4006000000", "otherNonCurrentLiabilities": "4942000000", "totalNonCurrentLiabilities": "40401000000", "cashAndShortTermInvestments": "950000000", "commonStockSharesOutstanding": "1223000000", "intangibleAssetsExcludingGoodwill": "6670000000", "cashAndCashEquivalentsAtCarryingValue": "950000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "912000000", "profitLoss": "None", "dividendPayout": "642000000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "50000000", "operatingCashflow": "1603000000", "capitalExpenditures": "1359000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "168000000", "cashflowFromInvestment": "-884000000", "stockBasedCompensation": "22000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "642000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "584000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3030000000, "cost_of_revenue": 543000000, "gross_profit": 2487000000, "research_and_development": null, "selling_general_admin": 193000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1156000000, "depreciation_amortisation": 376000000, "ebitda": 1532000000, "interest_expense": 376000000, "interest_income": null, "other_non_operating": null, "pretax_income": 1156000000, "tax_provision": 244000000, "effective_tax_rate": null, "net_income": 912000000, "net_income_continuing_ops": 912000000, "net_income_to_common": 912000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 950000000, "short_term_investments": null, "net_receivables": 1676000000, "inventory": 262000000, "other_current_assets": null, "total_current_assets": 3320000000, "net_ppe": null, "goodwill": null, "intangible_assets": 6670000000, "goodwill_and_intangibles": 6670000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 56249000000, "total_assets": 59569000000, "short_term_debt": 248000000, "accounts_payable": 2271000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4006000000, "long_term_debt": 30054000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 40401000000, "total_liabilities": 44407000000, "total_debt": 30302000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -12017000000, "total_equity": 12992000000, "shares_outstanding": 1223000000, "operating_cash_flow": 1603000000, "stock_based_compensation": 22000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1359000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -884000000, "dividends_paid": 642000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 168000000, "free_cash_flow": 2962000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1156000000", "ebitda": "1532000000", "netIncome": "912000000", "grossProfit": "2487000000", "depreciation": "None", "totalRevenue": "3030000000", "costOfRevenue": "543000000", "interestIncome": "None", "incomeBeforeTax": "1156000000", "interestExpense": "376000000", "operatingIncome": "1321000000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "244000000", "reportedCurrency": "USD", "netInterestIncome": "-376000000", "nonInterestIncome": "None", "operatingExpenses": "1166000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "543000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "376000000", "sellingGeneralAndAdministrative": "193000000", "netIncomeFromContinuingOperations": "912000000" }, "balance": { "goodwill": "None", "inventory": "262000000", "commonStock": "1262000000", "currentDebt": "None", "investments": "None", "totalAssets": "59569000000", "longTermDebt": "30054000000", "shortTermDebt": "248000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "6670000000", "reportedCurrency": "USD", "retainedEarnings": "-12017000000", "totalLiabilities": "44407000000", "otherCurrentAssets": "432000000", "totalCurrentAssets": "3320000000", "currentLongTermDebt": "248000000", "longTermInvestments": "4520000000", "shortTermInvestments": "None", "currentNetReceivables": "1676000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "56249000000", "currentAccountsPayable": "2271000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "30302000000", "totalShareholderEquity": "12992000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1487000000", "totalCurrentLiabilities": "4006000000", "otherNonCurrentLiabilities": "4942000000", "totalNonCurrentLiabilities": "40401000000", "cashAndShortTermInvestments": "950000000", "commonStockSharesOutstanding": "1223000000", "intangibleAssetsExcludingGoodwill": "6670000000", "cashAndCashEquivalentsAtCarryingValue": "950000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "912000000", "profitLoss": "None", "dividendPayout": "642000000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "50000000", "operatingCashflow": "1603000000", "capitalExpenditures": "1359000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "168000000", "cashflowFromInvestment": "-884000000", "stockBasedCompensation": "22000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "642000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "584000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:55:24.939671+00:00", "is_restated": false, "income_statement": { "revenue": 3198000000, "cost_of_revenue": 1700000000, "gross_profit": 1498000000, "ebit": 1388000000, "ebitda": 1957000000, "pretax_income": 1017000000, "tax_provision": 244000000, "net_income": 734000000, "net_income_to_common": 734000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 63000000, "total_current_assets": 3244000000, "total_assets": 58573000000, "short_term_debt": 2045000000, "long_term_debt": 27316000000, "total_debt": 29361000000, "total_liabilities": 43578000000, "total_equity": 12807000000, "shares_outstanding": 1222000000, "goodwill_and_intangibles": 7229000000 }, "cash_flow": { "operating_cash_flow": 1576000000, "capital_expenditure": 2061000000, "free_cash_flow": 3637000000, "dividends_paid": 610000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 354950, "ticker_id": 4364, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:55:24.939671+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1388000000", "ebitda": "1957000000", "netIncome": "734000000", "grossProfit": "1498000000", "depreciation": "None", "totalRevenue": "3198000000", "costOfRevenue": "1700000000", "interestIncome": "49000000", "incomeBeforeTax": "1017000000", "interestExpense": "371000000", "operatingIncome": "1307000000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "244000000", "reportedCurrency": "USD", "netInterestIncome": "-331000000", "nonInterestIncome": "None", "operatingExpenses": "191000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1700000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "569000000", "sellingGeneralAndAdministrative": "776000000", "netIncomeFromContinuingOperations": "773000000" }, "balance": { "goodwill": "466000000", "inventory": "314000000", "commonStock": "1261000000", "currentDebt": "None", "investments": "None", "totalAssets": "58573000000", "longTermDebt": "27316000000", "shortTermDebt": "2045000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "6763000000", "reportedCurrency": "USD", "retainedEarnings": "-12237000000", "totalLiabilities": "43578000000", "otherCurrentAssets": "783000000", "totalCurrentAssets": "3244000000", "currentLongTermDebt": "2045000000", "longTermInvestments": "4559000000", "shortTermInvestments": "None", "currentNetReceivables": "2084000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "55329000000", "currentAccountsPayable": "2224000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "41996000000", "shortLongTermDebtTotal": "29361000000", "totalShareholderEquity": "12807000000", "capitalLeaseObligations": "32000000", "otherCurrentLiabilities": "-3149000000", "totalCurrentLiabilities": "6106000000", "otherNonCurrentLiabilities": "4986000000", "totalNonCurrentLiabilities": "37472000000", "cashAndShortTermInvestments": "63000000", "commonStockSharesOutstanding": "1222000000", "intangibleAssetsExcludingGoodwill": "6763000000", "cashAndCashEquivalentsAtCarryingValue": "63000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "734000000", "profitLoss": "None", "dividendPayout": "610000000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "21000000", "operatingCashflow": "1576000000", "capitalExpenditures": "2061000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "690000000", "cashflowFromInvestment": "-2273000000", "stockBasedCompensation": "23000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "610000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "9000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "522000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3198000000, "cost_of_revenue": 1700000000, "gross_profit": 1498000000, "research_and_development": null, "selling_general_admin": 776000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1388000000, "depreciation_amortisation": 569000000, "ebitda": 1957000000, "interest_expense": 371000000, "interest_income": null, "other_non_operating": null, "pretax_income": 1017000000, "tax_provision": 244000000, "effective_tax_rate": null, "net_income": 734000000, "net_income_continuing_ops": 773000000, "net_income_to_common": 734000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 63000000, "short_term_investments": null, "net_receivables": 2084000000, "inventory": 314000000, "other_current_assets": null, "total_current_assets": 3244000000, "net_ppe": null, "goodwill": 466000000, "intangible_assets": 6763000000, "goodwill_and_intangibles": 7229000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 55329000000, "total_assets": 58573000000, "short_term_debt": 2045000000, "accounts_payable": 2224000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6106000000, "long_term_debt": 27316000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 37472000000, "total_liabilities": 43578000000, "total_debt": 29361000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -12237000000, "total_equity": 12807000000, "shares_outstanding": 1222000000, "operating_cash_flow": 1576000000, "stock_based_compensation": 23000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2061000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2273000000, "dividends_paid": 610000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 690000000, "free_cash_flow": 3637000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1388000000", "ebitda": "1957000000", "netIncome": "734000000", "grossProfit": "1498000000", "depreciation": "None", "totalRevenue": "3198000000", "costOfRevenue": "1700000000", "interestIncome": "49000000", "incomeBeforeTax": "1017000000", "interestExpense": "371000000", "operatingIncome": "1307000000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "244000000", "reportedCurrency": "USD", "netInterestIncome": "-331000000", "nonInterestIncome": "None", "operatingExpenses": "191000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1700000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "569000000", "sellingGeneralAndAdministrative": "776000000", "netIncomeFromContinuingOperations": "773000000" }, "balance": { "goodwill": "466000000", "inventory": "314000000", "commonStock": "1261000000", "currentDebt": "None", "investments": "None", "totalAssets": "58573000000", "longTermDebt": "27316000000", "shortTermDebt": "2045000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "6763000000", "reportedCurrency": "USD", "retainedEarnings": "-12237000000", "totalLiabilities": "43578000000", "otherCurrentAssets": "783000000", "totalCurrentAssets": "3244000000", "currentLongTermDebt": "2045000000", "longTermInvestments": "4559000000", "shortTermInvestments": "None", "currentNetReceivables": "2084000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "55329000000", "currentAccountsPayable": "2224000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "41996000000", "shortLongTermDebtTotal": "29361000000", "totalShareholderEquity": "12807000000", "capitalLeaseObligations": "32000000", "otherCurrentLiabilities": "-3149000000", "totalCurrentLiabilities": "6106000000", "otherNonCurrentLiabilities": "4986000000", "totalNonCurrentLiabilities": "37472000000", "cashAndShortTermInvestments": "63000000", "commonStockSharesOutstanding": "1222000000", "intangibleAssetsExcludingGoodwill": "6763000000", "cashAndCashEquivalentsAtCarryingValue": "63000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "734000000", "profitLoss": "None", "dividendPayout": "610000000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "21000000", "operatingCashflow": "1576000000", "capitalExpenditures": "2061000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "690000000", "cashflowFromInvestment": "-2273000000", "stockBasedCompensation": "23000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "610000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "9000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "522000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:55:24.939671+00:00", "is_restated": false, "income_statement": { "revenue": 2923000000, "cost_of_revenue": 471000000, "gross_profit": 2452000000, "ebit": 1301000000, "ebitda": 1865000000, "pretax_income": 929000000, "tax_provision": 246000000, "net_income": 647000000, "net_income_to_common": 647000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 70000000, "total_current_assets": 2271000000, "total_assets": 55736000000, "short_term_debt": 2398000000, "long_term_debt": 25589000000, "total_debt": 27987000000, "total_liabilities": 40876000000, "total_equity": 12520000000, "shares_outstanding": 1222000000, "goodwill_and_intangibles": 7004000000 }, "cash_flow": { "operating_cash_flow": 1439000000, "capital_expenditure": 954000000, "free_cash_flow": 2393000000, "dividends_paid": 611000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 354952, "ticker_id": 4364, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:55:24.939671+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1301000000", "ebitda": "1865000000", "netIncome": "647000000", "grossProfit": "2452000000", "depreciation": "None", "totalRevenue": "2923000000", "costOfRevenue": "471000000", "interestIncome": "201000000", "incomeBeforeTax": "929000000", "interestExpense": "372000000", "operatingIncome": "1109000000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "246000000", "reportedCurrency": "USD", "netInterestIncome": "-372000000", "nonInterestIncome": "None", "operatingExpenses": "1343000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "471000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "564000000", "sellingGeneralAndAdministrative": "168000000", "netIncomeFromContinuingOperations": "683000000" }, "balance": { "goodwill": "None", "inventory": "339000000", "commonStock": "1261000000", "currentDebt": "None", "investments": "None", "totalAssets": "55736000000", "longTermDebt": "25589000000", "shortTermDebt": "2398000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "7004000000", "reportedCurrency": "USD", "retainedEarnings": "-12354000000", "totalLiabilities": "40876000000", "otherCurrentAssets": "382000000", "totalCurrentAssets": "2271000000", "currentLongTermDebt": "2398000000", "longTermInvestments": "4188000000", "shortTermInvestments": "None", "currentNetReceivables": "1480000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "53465000000", "currentAccountsPayable": "1406000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "40385000000", "shortLongTermDebtTotal": "27987000000", "totalShareholderEquity": "12520000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-3511000000", "totalCurrentLiabilities": "5377000000", "otherNonCurrentLiabilities": "5084000000", "totalNonCurrentLiabilities": "35499000000", "cashAndShortTermInvestments": "70000000", "commonStockSharesOutstanding": "1222000000", "intangibleAssetsExcludingGoodwill": "7004000000", "cashAndCashEquivalentsAtCarryingValue": "70000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "683000000", "profitLoss": "None", "dividendPayout": "611000000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "66000000", "operatingCashflow": "1439000000", "capitalExpenditures": "954000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1250000000", "cashflowFromInvestment": "-1022000000", "stockBasedCompensation": "-49000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "611000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "9000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "564000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2923000000, "cost_of_revenue": 471000000, "gross_profit": 2452000000, "research_and_development": null, "selling_general_admin": 168000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1301000000, "depreciation_amortisation": 564000000, "ebitda": 1865000000, "interest_expense": 372000000, "interest_income": null, "other_non_operating": null, "pretax_income": 929000000, "tax_provision": 246000000, "effective_tax_rate": null, "net_income": 647000000, "net_income_continuing_ops": 683000000, "net_income_to_common": 647000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 70000000, "short_term_investments": null, "net_receivables": 1480000000, "inventory": 339000000, "other_current_assets": null, "total_current_assets": 2271000000, "net_ppe": null, "goodwill": null, "intangible_assets": 7004000000, "goodwill_and_intangibles": 7004000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 53465000000, "total_assets": 55736000000, "short_term_debt": 2398000000, "accounts_payable": 1406000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5377000000, "long_term_debt": 25589000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 35499000000, "total_liabilities": 40876000000, "total_debt": 27987000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -12354000000, "total_equity": 12520000000, "shares_outstanding": 1222000000, "operating_cash_flow": 1439000000, "stock_based_compensation": -49000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 954000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1022000000, "dividends_paid": 611000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1250000000, "free_cash_flow": 2393000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1301000000", "ebitda": "1865000000", "netIncome": "647000000", "grossProfit": "2452000000", "depreciation": "None", "totalRevenue": "2923000000", "costOfRevenue": "471000000", "interestIncome": "201000000", "incomeBeforeTax": "929000000", "interestExpense": "372000000", "operatingIncome": "1109000000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "246000000", "reportedCurrency": "USD", "netInterestIncome": "-372000000", "nonInterestIncome": "None", "operatingExpenses": "1343000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "471000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "564000000", "sellingGeneralAndAdministrative": "168000000", "netIncomeFromContinuingOperations": "683000000" }, "balance": { "goodwill": "None", "inventory": "339000000", "commonStock": "1261000000", "currentDebt": "None", "investments": "None", "totalAssets": "55736000000", "longTermDebt": "25589000000", "shortTermDebt": "2398000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "7004000000", "reportedCurrency": "USD", "retainedEarnings": "-12354000000", "totalLiabilities": "40876000000", "otherCurrentAssets": "382000000", "totalCurrentAssets": "2271000000", "currentLongTermDebt": "2398000000", "longTermInvestments": "4188000000", "shortTermInvestments": "None", "currentNetReceivables": "1480000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "53465000000", "currentAccountsPayable": "1406000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "40385000000", "shortLongTermDebtTotal": "27987000000", "totalShareholderEquity": "12520000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-3511000000", "totalCurrentLiabilities": "5377000000", "otherNonCurrentLiabilities": "5084000000", "totalNonCurrentLiabilities": "35499000000", "cashAndShortTermInvestments": "70000000", "commonStockSharesOutstanding": "1222000000", "intangibleAssetsExcludingGoodwill": "7004000000", "cashAndCashEquivalentsAtCarryingValue": "70000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "683000000", "profitLoss": "None", "dividendPayout": "611000000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "66000000", "operatingCashflow": "1439000000", "capitalExpenditures": "954000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1250000000", "cashflowFromInvestment": "-1022000000", "stockBasedCompensation": "-49000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "611000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "9000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "564000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:55:24.939671+00:00", "is_restated": false, "income_statement": { "revenue": 2770000000, "cost_of_revenue": 1715000000, "gross_profit": 1055000000, "ebit": 1107000000, "ebitda": 1736000000, "pretax_income": 757000000, "tax_provision": 174000000, "net_income": 546000000, "net_income_to_common": 546000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 903000000, "total_current_assets": 3221000000, "total_assets": 56141000000, "short_term_debt": 2969000000, "long_term_debt": 25603000000, "total_debt": 28572000000, "total_liabilities": 41336000000, "total_equity": 12438000000, "shares_outstanding": 1221650000, "goodwill_and_intangibles": 7100000000 }, "cash_flow": { "operating_cash_flow": 1450000000, "capital_expenditure": 972000000, "free_cash_flow": 2422000000, "dividends_paid": 611000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 354953, "ticker_id": 4364, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:55:24.939671+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1107000000", "ebitda": "1736000000", "netIncome": "546000000", "grossProfit": "1055000000", "depreciation": "None", "totalRevenue": "2770000000", "costOfRevenue": "1715000000", "interestIncome": "204000000", "incomeBeforeTax": "757000000", "interestExpense": "350000000", "operatingIncome": "887000000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "174000000", "reportedCurrency": "USD", "netInterestIncome": "-350000000", "nonInterestIncome": "None", "operatingExpenses": "168000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1715000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "629000000", "sellingGeneralAndAdministrative": "740000000", "netIncomeFromContinuingOperations": "583000000" }, "balance": { "goodwill": "None", "inventory": "335000000", "commonStock": "1260000000", "currentDebt": "None", "investments": "None", "totalAssets": "56141000000", "longTermDebt": "25603000000", "shortTermDebt": "2969000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "7100000000", "reportedCurrency": "USD", "retainedEarnings": "-12387000000", "totalLiabilities": "41336000000", "otherCurrentAssets": "420000000", "totalCurrentAssets": "3221000000", "currentLongTermDebt": "2969000000", "longTermInvestments": "4209000000", "shortTermInvestments": "None", "currentNetReceivables": "1563000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "52920000000", "currentAccountsPayable": "1414000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "39773000000", "shortLongTermDebtTotal": "28572000000", "totalShareholderEquity": "12438000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1629000000", "totalCurrentLiabilities": "6012000000", "otherNonCurrentLiabilities": "5158000000", "totalNonCurrentLiabilities": "35324000000", "cashAndShortTermInvestments": "903000000", "commonStockSharesOutstanding": "1221650000", "intangibleAssetsExcludingGoodwill": "7100000000", "cashAndCashEquivalentsAtCarryingValue": "903000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "583000000", "profitLoss": "None", "dividendPayout": "611000000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "-89000000", "operatingCashflow": "1450000000", "capitalExpenditures": "972000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "363000000", "cashflowFromInvestment": "-1010000000", "stockBasedCompensation": "19000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "611000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "5000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "605000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2770000000, "cost_of_revenue": 1715000000, "gross_profit": 1055000000, "research_and_development": null, "selling_general_admin": 740000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1107000000, "depreciation_amortisation": 629000000, "ebitda": 1736000000, "interest_expense": 350000000, "interest_income": null, "other_non_operating": null, "pretax_income": 757000000, "tax_provision": 174000000, "effective_tax_rate": null, "net_income": 546000000, "net_income_continuing_ops": 583000000, "net_income_to_common": 546000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 903000000, "short_term_investments": null, "net_receivables": 1563000000, "inventory": 335000000, "other_current_assets": null, "total_current_assets": 3221000000, "net_ppe": null, "goodwill": null, "intangible_assets": 7100000000, "goodwill_and_intangibles": 7100000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 52920000000, "total_assets": 56141000000, "short_term_debt": 2969000000, "accounts_payable": 1414000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6012000000, "long_term_debt": 25603000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 35324000000, "total_liabilities": 41336000000, "total_debt": 28572000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -12387000000, "total_equity": 12438000000, "shares_outstanding": 1221650000, "operating_cash_flow": 1450000000, "stock_based_compensation": 19000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 972000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1010000000, "dividends_paid": 611000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 363000000, "free_cash_flow": 2422000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1107000000", "ebitda": "1736000000", "netIncome": "546000000", "grossProfit": "1055000000", "depreciation": "None", "totalRevenue": "2770000000", "costOfRevenue": "1715000000", "interestIncome": "204000000", "incomeBeforeTax": "757000000", "interestExpense": "350000000", "operatingIncome": "887000000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "174000000", "reportedCurrency": "USD", "netInterestIncome": "-350000000", "nonInterestIncome": "None", "operatingExpenses": "168000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1715000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "629000000", "sellingGeneralAndAdministrative": "740000000", "netIncomeFromContinuingOperations": "583000000" }, "balance": { "goodwill": "None", "inventory": "335000000", "commonStock": "1260000000", "currentDebt": "None", "investments": "None", "totalAssets": "56141000000", "longTermDebt": "25603000000", "shortTermDebt": "2969000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "7100000000", "reportedCurrency": "USD", "retainedEarnings": "-12387000000", "totalLiabilities": "41336000000", "otherCurrentAssets": "420000000", "totalCurrentAssets": "3221000000", "currentLongTermDebt": "2969000000", "longTermInvestments": "4209000000", "shortTermInvestments": "None", "currentNetReceivables": "1563000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "52920000000", "currentAccountsPayable": "1414000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "39773000000", "shortLongTermDebtTotal": "28572000000", "totalShareholderEquity": "12438000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1629000000", "totalCurrentLiabilities": "6012000000", "otherNonCurrentLiabilities": "5158000000", "totalNonCurrentLiabilities": "35324000000", "cashAndShortTermInvestments": "903000000", "commonStockSharesOutstanding": "1221650000", "intangibleAssetsExcludingGoodwill": "7100000000", "cashAndCashEquivalentsAtCarryingValue": "903000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "583000000", "profitLoss": "None", "dividendPayout": "611000000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "-89000000", "operatingCashflow": "1450000000", "capitalExpenditures": "972000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "363000000", "cashflowFromInvestment": "-1010000000", "stockBasedCompensation": "19000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "611000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "5000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "605000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:55:24.939671+00:00", "is_restated": false, "income_statement": { "revenue": 3048000000, "cost_of_revenue": 1228000000, "gross_profit": 1820000000, "ebit": 1271000000, "ebitda": 1856000000, "pretax_income": 922000000, "tax_provision": 193000000, "net_income": 691000000, "net_income_to_common": 691000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 100000000, "total_current_assets": 2535000000, "total_assets": 54924000000, "short_term_debt": 3289000000, "long_term_debt": 24122000000, "total_debt": 27411000000, "total_liabilities": 40059000000, "total_equity": 12487000000, "shares_outstanding": 1220661000, "goodwill_and_intangibles": 7115000000 }, "cash_flow": { "operating_cash_flow": 1433000000, "capital_expenditure": 1012000000, "free_cash_flow": 2445000000, "dividends_paid": 610000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 354954, "ticker_id": 4364, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:55:24.939671+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1271000000", "ebitda": "1856000000", "netIncome": "691000000", "grossProfit": "1820000000", "depreciation": "None", "totalRevenue": "3048000000", "costOfRevenue": "1228000000", "interestIncome": "186000000", "incomeBeforeTax": "922000000", "interestExpense": "349000000", "operatingIncome": "1094000000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "193000000", "reportedCurrency": "USD", "netInterestIncome": "-349000000", "nonInterestIncome": "None", "operatingExpenses": "726000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1228000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "585000000", "sellingGeneralAndAdministrative": "194000000", "netIncomeFromContinuingOperations": "729000000" }, "balance": { "goodwill": "None", "inventory": "249000000", "commonStock": "1260000000", "currentDebt": "None", "investments": "None", "totalAssets": "54924000000", "longTermDebt": "24122000000", "shortTermDebt": "3289000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "7115000000", "reportedCurrency": "USD", "retainedEarnings": "-12320000000", "totalLiabilities": "40059000000", "otherCurrentAssets": "405000000", "totalCurrentAssets": "2535000000", "currentLongTermDebt": "3289000000", "longTermInvestments": "4300000000", "shortTermInvestments": "None", "currentNetReceivables": "1781000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "52389000000", "currentAccountsPayable": "1551000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "39155000000", "shortLongTermDebtTotal": "27411000000", "totalShareholderEquity": "12487000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1426000000", "totalCurrentLiabilities": "6266000000", "otherNonCurrentLiabilities": "5189000000", "totalNonCurrentLiabilities": "33793000000", "cashAndShortTermInvestments": "100000000", "commonStockSharesOutstanding": "1220661000", "intangibleAssetsExcludingGoodwill": "7115000000", "cashAndCashEquivalentsAtCarryingValue": "100000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "729000000", "profitLoss": "None", "dividendPayout": "610000000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "28000000", "operatingCashflow": "1433000000", "capitalExpenditures": "1012000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-223000000", "cashflowFromInvestment": "-1170000000", "stockBasedCompensation": "30000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "610000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "5000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "585000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3048000000, "cost_of_revenue": 1228000000, "gross_profit": 1820000000, "research_and_development": null, "selling_general_admin": 194000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1271000000, "depreciation_amortisation": 585000000, "ebitda": 1856000000, "interest_expense": 349000000, "interest_income": null, "other_non_operating": null, "pretax_income": 922000000, "tax_provision": 193000000, "effective_tax_rate": null, "net_income": 691000000, "net_income_continuing_ops": 729000000, "net_income_to_common": 691000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 100000000, "short_term_investments": null, "net_receivables": 1781000000, "inventory": 249000000, "other_current_assets": null, "total_current_assets": 2535000000, "net_ppe": null, "goodwill": null, "intangible_assets": 7115000000, "goodwill_and_intangibles": 7115000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 52389000000, "total_assets": 54924000000, "short_term_debt": 3289000000, "accounts_payable": 1551000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6266000000, "long_term_debt": 24122000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 33793000000, "total_liabilities": 40059000000, "total_debt": 27411000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -12320000000, "total_equity": 12487000000, "shares_outstanding": 1220661000, "operating_cash_flow": 1433000000, "stock_based_compensation": 30000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1012000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1170000000, "dividends_paid": 610000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -223000000, "free_cash_flow": 2445000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1271000000", "ebitda": "1856000000", "netIncome": "691000000", "grossProfit": "1820000000", "depreciation": "None", "totalRevenue": "3048000000", "costOfRevenue": "1228000000", "interestIncome": "186000000", "incomeBeforeTax": "922000000", "interestExpense": "349000000", "operatingIncome": "1094000000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "193000000", "reportedCurrency": "USD", "netInterestIncome": "-349000000", "nonInterestIncome": "None", "operatingExpenses": "726000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1228000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "585000000", "sellingGeneralAndAdministrative": "194000000", "netIncomeFromContinuingOperations": "729000000" }, "balance": { "goodwill": "None", "inventory": "249000000", "commonStock": "1260000000", "currentDebt": "None", "investments": "None", "totalAssets": "54924000000", "longTermDebt": "24122000000", "shortTermDebt": "3289000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "7115000000", "reportedCurrency": "USD", "retainedEarnings": "-12320000000", "totalLiabilities": "40059000000", "otherCurrentAssets": "405000000", "totalCurrentAssets": "2535000000", "currentLongTermDebt": "3289000000", "longTermInvestments": "4300000000", "shortTermInvestments": "None", "currentNetReceivables": "1781000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "52389000000", "currentAccountsPayable": "1551000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "39155000000", "shortLongTermDebtTotal": "27411000000", "totalShareholderEquity": "12487000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1426000000", "totalCurrentLiabilities": "6266000000", "otherNonCurrentLiabilities": "5189000000", "totalNonCurrentLiabilities": "33793000000", "cashAndShortTermInvestments": "100000000", "commonStockSharesOutstanding": "1220661000", "intangibleAssetsExcludingGoodwill": "7115000000", "cashAndCashEquivalentsAtCarryingValue": "100000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "729000000", "profitLoss": "None", "dividendPayout": "610000000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "28000000", "operatingCashflow": "1433000000", "capitalExpenditures": "1012000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-223000000", "cashflowFromInvestment": "-1170000000", "stockBasedCompensation": "30000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "610000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "5000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "585000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:55:24.939671+00:00", "is_restated": false, "income_statement": { "revenue": 2743000000, "cost_of_revenue": 1187000000, "gross_profit": 1556000000, "ebit": 946000000, "ebitda": 1511000000, "pretax_income": 608000000, "tax_provision": 91000000, "net_income": 486000000, "net_income_to_common": 486000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 60000000, "total_current_assets": 2661000000, "total_assets": 54532000000, "short_term_debt": 2201000000, "long_term_debt": 24736000000, "total_debt": 26937000000, "total_liabilities": 39692000000, "total_equity": 12436000000, "shares_outstanding": 1224472000, "goodwill_and_intangibles": 7209000000 }, "cash_flow": { "operating_cash_flow": 1218000000, "capital_expenditure": 800000000, "free_cash_flow": 2018000000, "dividends_paid": 579000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 354955, "ticker_id": 4364, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:55:24.939671+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "946000000", "ebitda": "1511000000", "netIncome": "486000000", "grossProfit": "1556000000", "depreciation": "None", "totalRevenue": "2743000000", "costOfRevenue": "1187000000", "interestIncome": "198000000", "incomeBeforeTax": "608000000", "interestExpense": "338000000", "operatingIncome": "793000000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "91000000", "reportedCurrency": "USD", "netInterestIncome": "-271000000", "nonInterestIncome": "None", "operatingExpenses": "763000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1187000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "565000000", "sellingGeneralAndAdministrative": "188000000", "netIncomeFromContinuingOperations": "517000000" }, "balance": { "goodwill": "466000000", "inventory": "279000000", "commonStock": "1258000000", "currentDebt": "None", "investments": "None", "totalAssets": "54532000000", "longTermDebt": "24736000000", "shortTermDebt": "2201000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "6743000000", "reportedCurrency": "USD", "retainedEarnings": "-12396000000", "totalLiabilities": "39692000000", "otherCurrentAssets": "459000000", "totalCurrentAssets": "2661000000", "currentLongTermDebt": "2175000000", "longTermInvestments": "4140000000", "shortTermInvestments": "None", "currentNetReceivables": "1863000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "51871000000", "currentAccountsPayable": "1613000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "38692000000", "shortLongTermDebtTotal": "26937000000", "totalShareholderEquity": "12436000000", "capitalLeaseObligations": "26000000", "otherCurrentLiabilities": "1328000000", "totalCurrentLiabilities": "5312000000", "otherNonCurrentLiabilities": "5268000000", "totalNonCurrentLiabilities": "34380000000", "cashAndShortTermInvestments": "60000000", "commonStockSharesOutstanding": "1224472000", "intangibleAssetsExcludingGoodwill": "6743000000", "cashAndCashEquivalentsAtCarryingValue": "60000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "517000000", "profitLoss": "None", "dividendPayout": "579000000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-3000000", "operatingCashflow": "1218000000", "capitalExpenditures": "800000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-850000000", "cashflowFromInvestment": "-1070000000", "stockBasedCompensation": "30000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "579000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "10000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "565000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2743000000, "cost_of_revenue": 1187000000, "gross_profit": 1556000000, "research_and_development": null, "selling_general_admin": 188000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 946000000, "depreciation_amortisation": 565000000, "ebitda": 1511000000, "interest_expense": 338000000, "interest_income": null, "other_non_operating": null, "pretax_income": 608000000, "tax_provision": 91000000, "effective_tax_rate": null, "net_income": 486000000, "net_income_continuing_ops": 517000000, "net_income_to_common": 486000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 60000000, "short_term_investments": null, "net_receivables": 1863000000, "inventory": 279000000, "other_current_assets": null, "total_current_assets": 2661000000, "net_ppe": null, "goodwill": 466000000, "intangible_assets": 6743000000, "goodwill_and_intangibles": 7209000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 51871000000, "total_assets": 54532000000, "short_term_debt": 2201000000, "accounts_payable": 1613000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5312000000, "long_term_debt": 24736000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 34380000000, "total_liabilities": 39692000000, "total_debt": 26937000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -12396000000, "total_equity": 12436000000, "shares_outstanding": 1224472000, "operating_cash_flow": 1218000000, "stock_based_compensation": 30000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 800000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1070000000, "dividends_paid": 579000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -850000000, "free_cash_flow": 2018000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "946000000", "ebitda": "1511000000", "netIncome": "486000000", "grossProfit": "1556000000", "depreciation": "None", "totalRevenue": "2743000000", "costOfRevenue": "1187000000", "interestIncome": "198000000", "incomeBeforeTax": "608000000", "interestExpense": "338000000", "operatingIncome": "793000000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "91000000", "reportedCurrency": "USD", "netInterestIncome": "-271000000", "nonInterestIncome": "None", "operatingExpenses": "763000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1187000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "565000000", "sellingGeneralAndAdministrative": "188000000", "netIncomeFromContinuingOperations": "517000000" }, "balance": { "goodwill": "466000000", "inventory": "279000000", "commonStock": "1258000000", "currentDebt": "None", "investments": "None", "totalAssets": "54532000000", "longTermDebt": "24736000000", "shortTermDebt": "2201000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "6743000000", "reportedCurrency": "USD", "retainedEarnings": "-12396000000", "totalLiabilities": "39692000000", "otherCurrentAssets": "459000000", "totalCurrentAssets": "2661000000", "currentLongTermDebt": "2175000000", "longTermInvestments": "4140000000", "shortTermInvestments": "None", "currentNetReceivables": "1863000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "51871000000", "currentAccountsPayable": "1613000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "38692000000", "shortLongTermDebtTotal": "26937000000", "totalShareholderEquity": "12436000000", "capitalLeaseObligations": "26000000", "otherCurrentLiabilities": "1328000000", "totalCurrentLiabilities": "5312000000", "otherNonCurrentLiabilities": "5268000000", "totalNonCurrentLiabilities": "34380000000", "cashAndShortTermInvestments": "60000000", "commonStockSharesOutstanding": "1224472000", "intangibleAssetsExcludingGoodwill": "6743000000", "cashAndCashEquivalentsAtCarryingValue": "60000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "517000000", "profitLoss": "None", "dividendPayout": "579000000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-3000000", "operatingCashflow": "1218000000", "capitalExpenditures": "800000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-850000000", "cashflowFromInvestment": "-1070000000", "stockBasedCompensation": "30000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "579000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "10000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "565000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:55:24.939671+00:00", "is_restated": false, "income_statement": { "revenue": 2653000000, "cost_of_revenue": 1090000000, "gross_profit": 1563000000, "ebit": 1306000000, "ebitda": 1872000000, "pretax_income": 968000000, "tax_provision": 227000000, "net_income": 706000000, "net_income_to_common": 706000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 762000000, "total_current_assets": 2698000000, "total_assets": 53837000000, "short_term_debt": 2284000000, "long_term_debt": 24825000000, "total_debt": 27109000000, "total_liabilities": 38972000000, "total_equity": 12428000000, "shares_outstanding": 1219537000, "goodwill_and_intangibles": 7305000000 }, "cash_flow": { "operating_cash_flow": 1243000000, "capital_expenditure": 682000000, "free_cash_flow": 1925000000, "dividends_paid": 579000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 354957, "ticker_id": 4364, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:55:24.939671+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1306000000", "ebitda": "1872000000", "netIncome": "706000000", "grossProfit": "1563000000", "depreciation": "None", "totalRevenue": "2653000000", "costOfRevenue": "1090000000", "interestIncome": "99000000", "incomeBeforeTax": "968000000", "interestExpense": "338000000", "operatingIncome": "838000000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "227000000", "reportedCurrency": "USD", "netInterestIncome": "-338000000", "nonInterestIncome": "None", "operatingExpenses": "725000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1090000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "566000000", "sellingGeneralAndAdministrative": "170000000", "netIncomeFromContinuingOperations": "741000000" }, "balance": { "goodwill": "None", "inventory": "275000000", "commonStock": "1258000000", "currentDebt": "None", "investments": "None", "totalAssets": "53837000000", "longTermDebt": "24825000000", "shortTermDebt": "2284000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "7305000000", "reportedCurrency": "USD", "retainedEarnings": "-12296000000", "totalLiabilities": "38972000000", "otherCurrentAssets": "351000000", "totalCurrentAssets": "2698000000", "currentLongTermDebt": "2284000000", "longTermInvestments": "4201000000", "shortTermInvestments": "None", "currentNetReceivables": "1310000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "51139000000", "currentAccountsPayable": "1137000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "37974000000", "shortLongTermDebtTotal": "27109000000", "totalShareholderEquity": "12428000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1298000000", "totalCurrentLiabilities": "4719000000", "otherNonCurrentLiabilities": "5116000000", "totalNonCurrentLiabilities": "34253000000", "cashAndShortTermInvestments": "762000000", "commonStockSharesOutstanding": "1219537000", "intangibleAssetsExcludingGoodwill": "7305000000", "cashAndCashEquivalentsAtCarryingValue": "762000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "796000000", "profitLoss": "None", "dividendPayout": "579000000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "11000000", "operatingCashflow": "1243000000", "capitalExpenditures": "682000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "237000000", "cashflowFromInvestment": "-773000000", "stockBasedCompensation": "-48000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "579000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "8000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "527000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2653000000, "cost_of_revenue": 1090000000, "gross_profit": 1563000000, "research_and_development": null, "selling_general_admin": 170000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1306000000, "depreciation_amortisation": 566000000, "ebitda": 1872000000, "interest_expense": 338000000, "interest_income": null, "other_non_operating": null, "pretax_income": 968000000, "tax_provision": 227000000, "effective_tax_rate": null, "net_income": 706000000, "net_income_continuing_ops": 741000000, "net_income_to_common": 706000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 762000000, "short_term_investments": null, "net_receivables": 1310000000, "inventory": 275000000, "other_current_assets": null, "total_current_assets": 2698000000, "net_ppe": null, "goodwill": null, "intangible_assets": 7305000000, "goodwill_and_intangibles": 7305000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 51139000000, "total_assets": 53837000000, "short_term_debt": 2284000000, "accounts_payable": 1137000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4719000000, "long_term_debt": 24825000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 34253000000, "total_liabilities": 38972000000, "total_debt": 27109000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -12296000000, "total_equity": 12428000000, "shares_outstanding": 1219537000, "operating_cash_flow": 1243000000, "stock_based_compensation": -48000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 682000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -773000000, "dividends_paid": 579000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 237000000, "free_cash_flow": 1925000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1306000000", "ebitda": "1872000000", "netIncome": "706000000", "grossProfit": "1563000000", "depreciation": "None", "totalRevenue": "2653000000", "costOfRevenue": "1090000000", "interestIncome": "99000000", "incomeBeforeTax": "968000000", "interestExpense": "338000000", "operatingIncome": "838000000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "227000000", "reportedCurrency": "USD", "netInterestIncome": "-338000000", "nonInterestIncome": "None", "operatingExpenses": "725000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1090000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "566000000", "sellingGeneralAndAdministrative": "170000000", "netIncomeFromContinuingOperations": "741000000" }, "balance": { "goodwill": "None", "inventory": "275000000", "commonStock": "1258000000", "currentDebt": "None", "investments": "None", "totalAssets": "53837000000", "longTermDebt": "24825000000", "shortTermDebt": "2284000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "7305000000", "reportedCurrency": "USD", "retainedEarnings": "-12296000000", "totalLiabilities": "38972000000", "otherCurrentAssets": "351000000", "totalCurrentAssets": "2698000000", "currentLongTermDebt": "2284000000", "longTermInvestments": "4201000000", "shortTermInvestments": "None", "currentNetReceivables": "1310000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "51139000000", "currentAccountsPayable": "1137000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "37974000000", "shortLongTermDebtTotal": "27109000000", "totalShareholderEquity": "12428000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1298000000", "totalCurrentLiabilities": "4719000000", "otherNonCurrentLiabilities": "5116000000", "totalNonCurrentLiabilities": "34253000000", "cashAndShortTermInvestments": "762000000", "commonStockSharesOutstanding": "1219537000", "intangibleAssetsExcludingGoodwill": "7305000000", "cashAndCashEquivalentsAtCarryingValue": "762000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "796000000", "profitLoss": "None", "dividendPayout": "579000000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "11000000", "operatingCashflow": "1243000000", "capitalExpenditures": "682000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "237000000", "cashflowFromInvestment": "-773000000", "stockBasedCompensation": "-48000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "579000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "8000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "527000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:55:24.939671+00:00", "is_restated": false, "income_statement": { "revenue": 2336000000, "cost_of_revenue": 981000000, "gross_profit": 1355000000, "ebit": 894000000, "ebitda": 1434000000, "pretax_income": 555000000, "tax_provision": 129000000, "net_income": 401000000, "net_income_to_common": 401000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 55000000, "total_current_assets": 2115000000, "total_assets": 52409000000, "short_term_debt": 2166000000, "long_term_debt": 24096000000, "total_debt": 26262000000, "total_liabilities": 37663000000, "total_equity": 12296000000, "shares_outstanding": 1222236000, "goodwill_and_intangibles": 7402000000 }, "cash_flow": { "operating_cash_flow": 1279000000, "capital_expenditure": 579000000, "free_cash_flow": 1858000000, "dividends_paid": 579000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 354958, "ticker_id": 4364, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:55:24.939671+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "894000000", "ebitda": "1434000000", "netIncome": "401000000", "grossProfit": "1355000000", "depreciation": "None", "totalRevenue": "2336000000", "costOfRevenue": "981000000", "interestIncome": "None", "incomeBeforeTax": "555000000", "interestExpense": "339000000", "operatingIncome": "696000000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "129000000", "reportedCurrency": "USD", "netInterestIncome": "-339000000", "nonInterestIncome": "None", "operatingExpenses": "659000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "981000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "540000000", "sellingGeneralAndAdministrative": "164000000", "netIncomeFromContinuingOperations": "426000000" }, "balance": { "goodwill": "None", "inventory": "274000000", "commonStock": "1258000000", "currentDebt": "None", "investments": "None", "totalAssets": "52409000000", "longTermDebt": "24096000000", "shortTermDebt": "2166000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "7402000000", "reportedCurrency": "USD", "retainedEarnings": "-12419000000", "totalLiabilities": "37663000000", "otherCurrentAssets": "388000000", "totalCurrentAssets": "2115000000", "currentLongTermDebt": "2166000000", "longTermInvestments": "4612000000", "shortTermInvestments": "None", "currentNetReceivables": "1398000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "50294000000", "currentAccountsPayable": "1192000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "26262000000", "totalShareholderEquity": "12296000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1338000000", "totalCurrentLiabilities": "4696000000", "otherNonCurrentLiabilities": "4764000000", "totalNonCurrentLiabilities": "32967000000", "cashAndShortTermInvestments": "55000000", "commonStockSharesOutstanding": "1222236000", "intangibleAssetsExcludingGoodwill": "7402000000", "cashAndCashEquivalentsAtCarryingValue": "55000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "401000000", "profitLoss": "None", "dividendPayout": "579000000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "-37000000", "operatingCashflow": "1279000000", "capitalExpenditures": "579000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1281000000", "cashflowFromInvestment": "-610000000", "stockBasedCompensation": "24000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "579000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "540000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2336000000, "cost_of_revenue": 981000000, "gross_profit": 1355000000, "research_and_development": null, "selling_general_admin": 164000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 894000000, "depreciation_amortisation": 540000000, "ebitda": 1434000000, "interest_expense": 339000000, "interest_income": null, "other_non_operating": null, "pretax_income": 555000000, "tax_provision": 129000000, "effective_tax_rate": null, "net_income": 401000000, "net_income_continuing_ops": 426000000, "net_income_to_common": 401000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 55000000, "short_term_investments": null, "net_receivables": 1398000000, "inventory": 274000000, "other_current_assets": null, "total_current_assets": 2115000000, "net_ppe": null, "goodwill": null, "intangible_assets": 7402000000, "goodwill_and_intangibles": 7402000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 50294000000, "total_assets": 52409000000, "short_term_debt": 2166000000, "accounts_payable": 1192000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4696000000, "long_term_debt": 24096000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 32967000000, "total_liabilities": 37663000000, "total_debt": 26262000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -12419000000, "total_equity": 12296000000, "shares_outstanding": 1222236000, "operating_cash_flow": 1279000000, "stock_based_compensation": 24000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 579000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -610000000, "dividends_paid": 579000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1281000000, "free_cash_flow": 1858000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "894000000", "ebitda": "1434000000", "netIncome": "401000000", "grossProfit": "1355000000", "depreciation": "None", "totalRevenue": "2336000000", "costOfRevenue": "981000000", "interestIncome": "None", "incomeBeforeTax": "555000000", "interestExpense": "339000000", "operatingIncome": "696000000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "129000000", "reportedCurrency": "USD", "netInterestIncome": "-339000000", "nonInterestIncome": "None", "operatingExpenses": "659000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "981000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "540000000", "sellingGeneralAndAdministrative": "164000000", "netIncomeFromContinuingOperations": "426000000" }, "balance": { "goodwill": "None", "inventory": "274000000", "commonStock": "1258000000", "currentDebt": "None", "investments": "None", "totalAssets": "52409000000", "longTermDebt": "24096000000", "shortTermDebt": "2166000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "7402000000", "reportedCurrency": "USD", "retainedEarnings": "-12419000000", "totalLiabilities": "37663000000", "otherCurrentAssets": "388000000", "totalCurrentAssets": "2115000000", "currentLongTermDebt": "2166000000", "longTermInvestments": "4612000000", "shortTermInvestments": "None", "currentNetReceivables": "1398000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "50294000000", "currentAccountsPayable": "1192000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "26262000000", "totalShareholderEquity": "12296000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1338000000", "totalCurrentLiabilities": "4696000000", "otherNonCurrentLiabilities": "4764000000", "totalNonCurrentLiabilities": "32967000000", "cashAndShortTermInvestments": "55000000", "commonStockSharesOutstanding": "1222236000", "intangibleAssetsExcludingGoodwill": "7402000000", "cashAndCashEquivalentsAtCarryingValue": "55000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "401000000", "profitLoss": "None", "dividendPayout": "579000000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "-37000000", "operatingCashflow": "1279000000", "capitalExpenditures": "579000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1281000000", "cashflowFromInvestment": "-610000000", "stockBasedCompensation": "24000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "579000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "540000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:55:24.939671+00:00", "is_restated": false, "income_statement": { "revenue": 2771000000, "cost_of_revenue": 1079000000, "gross_profit": 1692000000, "ebit": 1204000000, "ebitda": 1752000000, "pretax_income": 855000000, "tax_provision": 193000000, "net_income": 632000000, "net_income_to_common": 632000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 667000000, "total_current_assets": 2610000000, "total_assets": 52747000000, "short_term_debt": 2787000000, "long_term_debt": 24100000000, "total_debt": 26887000000, "total_liabilities": 37817000000, "total_equity": 12449000000, "shares_outstanding": 1222222000, "goodwill_and_intangibles": 7496000000 }, "cash_flow": { "operating_cash_flow": 1234000000, "capital_expenditure": 544000000, "free_cash_flow": 1778000000, "dividends_paid": 579000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 354959, "ticker_id": 4364, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:55:24.939671+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1204000000", "ebitda": "1752000000", "netIncome": "632000000", "grossProfit": "1692000000", "depreciation": "None", "totalRevenue": "2771000000", "costOfRevenue": "1079000000", "interestIncome": "None", "incomeBeforeTax": "855000000", "interestExpense": "349000000", "operatingIncome": "1012000000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "193000000", "reportedCurrency": "USD", "netInterestIncome": "-349000000", "nonInterestIncome": "None", "operatingExpenses": "680000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1079000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "548000000", "sellingGeneralAndAdministrative": "186000000", "netIncomeFromContinuingOperations": "662000000" }, "balance": { "goodwill": "None", "inventory": "239000000", "commonStock": "1258000000", "currentDebt": "None", "investments": "None", "totalAssets": "52747000000", "longTermDebt": "24100000000", "shortTermDebt": "2787000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "7496000000", "reportedCurrency": "USD", "retainedEarnings": "-12238000000", "totalLiabilities": "37817000000", "otherCurrentAssets": "349000000", "totalCurrentAssets": "2610000000", "currentLongTermDebt": "2787000000", "longTermInvestments": "4639000000", "shortTermInvestments": "None", "currentNetReceivables": "1355000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "50137000000", "currentAccountsPayable": "1042000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "26887000000", "totalShareholderEquity": "12449000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1152000000", "totalCurrentLiabilities": "4981000000", "otherNonCurrentLiabilities": "4735000000", "totalNonCurrentLiabilities": "32836000000", "cashAndShortTermInvestments": "667000000", "commonStockSharesOutstanding": "1222222000", "intangibleAssetsExcludingGoodwill": "7496000000", "cashAndCashEquivalentsAtCarryingValue": "667000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "632000000", "profitLoss": "None", "dividendPayout": "579000000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "34000000", "operatingCashflow": "1234000000", "capitalExpenditures": "544000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-281000000", "cashflowFromInvestment": "-2436000000", "stockBasedCompensation": "24000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "579000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "548000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2771000000, "cost_of_revenue": 1079000000, "gross_profit": 1692000000, "research_and_development": null, "selling_general_admin": 186000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1204000000, "depreciation_amortisation": 548000000, "ebitda": 1752000000, "interest_expense": 349000000, "interest_income": null, "other_non_operating": null, "pretax_income": 855000000, "tax_provision": 193000000, "effective_tax_rate": null, "net_income": 632000000, "net_income_continuing_ops": 662000000, "net_income_to_common": 632000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 667000000, "short_term_investments": null, "net_receivables": 1355000000, "inventory": 239000000, "other_current_assets": null, "total_current_assets": 2610000000, "net_ppe": null, "goodwill": null, "intangible_assets": 7496000000, "goodwill_and_intangibles": 7496000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 50137000000, "total_assets": 52747000000, "short_term_debt": 2787000000, "accounts_payable": 1042000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4981000000, "long_term_debt": 24100000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 32836000000, "total_liabilities": 37817000000, "total_debt": 26887000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -12238000000, "total_equity": 12449000000, "shares_outstanding": 1222222000, "operating_cash_flow": 1234000000, "stock_based_compensation": 24000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 544000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2436000000, "dividends_paid": 579000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -281000000, "free_cash_flow": 1778000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1204000000", "ebitda": "1752000000", "netIncome": "632000000", "grossProfit": "1692000000", "depreciation": "None", "totalRevenue": "2771000000", "costOfRevenue": "1079000000", "interestIncome": "None", "incomeBeforeTax": "855000000", "interestExpense": "349000000", "operatingIncome": "1012000000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "193000000", "reportedCurrency": "USD", "netInterestIncome": "-349000000", "nonInterestIncome": "None", "operatingExpenses": "680000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1079000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "548000000", "sellingGeneralAndAdministrative": "186000000", "netIncomeFromContinuingOperations": "662000000" }, "balance": { "goodwill": "None", "inventory": "239000000", "commonStock": "1258000000", "currentDebt": "None", "investments": "None", "totalAssets": "52747000000", "longTermDebt": "24100000000", "shortTermDebt": "2787000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "7496000000", "reportedCurrency": "USD", "retainedEarnings": "-12238000000", "totalLiabilities": "37817000000", "otherCurrentAssets": "349000000", "totalCurrentAssets": "2610000000", "currentLongTermDebt": "2787000000", "longTermInvestments": "4639000000", "shortTermInvestments": "None", "currentNetReceivables": "1355000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "50137000000", "currentAccountsPayable": "1042000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "26887000000", "totalShareholderEquity": "12449000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1152000000", "totalCurrentLiabilities": "4981000000", "otherNonCurrentLiabilities": "4735000000", "totalNonCurrentLiabilities": "32836000000", "cashAndShortTermInvestments": "667000000", "commonStockSharesOutstanding": "1222222000", "intangibleAssetsExcludingGoodwill": "7496000000", "cashAndCashEquivalentsAtCarryingValue": "667000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "632000000", "profitLoss": "None", "dividendPayout": "579000000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "34000000", "operatingCashflow": "1234000000", "capitalExpenditures": "544000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-281000000", "cashflowFromInvestment": "-2436000000", "stockBasedCompensation": "24000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "579000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "548000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:55:24.939671+00:00", "is_restated": false, "income_statement": { "revenue": 2784000000, "cost_of_revenue": 977000000, "gross_profit": 1807000000, "ebit": 1869000000, "ebitda": 2398000000, "pretax_income": 1547000000, "tax_provision": 370000000, "net_income": 1138000000, "net_income_to_common": 1138000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2150000000, "total_current_assets": 4513000000, "total_assets": 52627000000, "short_term_debt": 3086000000, "long_term_debt": 23376000000, "total_debt": 26462000000, "total_liabilities": 37736000000, "total_equity": 12402000000, "shares_outstanding": 1222831582, "goodwill_and_intangibles": 7593000000 }, "cash_flow": { "operating_cash_flow": 1813000000, "capital_expenditure": 689000000, "free_cash_flow": 2502000000, "dividends_paid": 544000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 354960, "ticker_id": 4364, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:55:24.939671+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1869000000", "ebitda": "2398000000", "netIncome": "1138000000", "grossProfit": "1807000000", "depreciation": "None", "totalRevenue": "2784000000", "costOfRevenue": "977000000", "interestIncome": "None", "incomeBeforeTax": "1547000000", "interestExpense": "322000000", "operatingIncome": "1087000000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "370000000", "reportedCurrency": "USD", "netInterestIncome": "-243000000", "nonInterestIncome": "None", "operatingExpenses": "720000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "977000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "529000000", "sellingGeneralAndAdministrative": "182000000", "netIncomeFromContinuingOperations": "1177000000" }, "balance": { "goodwill": "463000000", "inventory": "274000000", "commonStock": "1256000000", "currentDebt": "None", "investments": "None", "totalAssets": "52627000000", "longTermDebt": "23376000000", "shortTermDebt": "3086000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "7130000000", "reportedCurrency": "USD", "retainedEarnings": "-12287000000", "totalLiabilities": "37736000000", "otherCurrentAssets": "434000000", "totalCurrentAssets": "4513000000", "currentLongTermDebt": "3062000000", "longTermInvestments": "4637000000", "shortTermInvestments": "None", "currentNetReceivables": "1655000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "48114000000", "currentAccountsPayable": "1379000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "26462000000", "totalShareholderEquity": "12402000000", "capitalLeaseObligations": "24000000", "otherCurrentLiabilities": "1206000000", "totalCurrentLiabilities": "5830000000", "otherNonCurrentLiabilities": "4684000000", "totalNonCurrentLiabilities": "31906000000", "cashAndShortTermInvestments": "2150000000", "commonStockSharesOutstanding": "1222831582", "intangibleAssetsExcludingGoodwill": "7130000000", "cashAndCashEquivalentsAtCarryingValue": "2150000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1146000000", "profitLoss": "None", "dividendPayout": "544000000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-16000000", "operatingCashflow": "1813000000", "capitalExpenditures": "689000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-477000000", "cashflowFromInvestment": "-1260000000", "stockBasedCompensation": "18000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "544000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "529000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2784000000, "cost_of_revenue": 977000000, "gross_profit": 1807000000, "research_and_development": null, "selling_general_admin": 182000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1869000000, "depreciation_amortisation": 529000000, "ebitda": 2398000000, "interest_expense": 322000000, "interest_income": null, "other_non_operating": null, "pretax_income": 1547000000, "tax_provision": 370000000, "effective_tax_rate": null, "net_income": 1138000000, "net_income_continuing_ops": 1177000000, "net_income_to_common": 1138000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2150000000, "short_term_investments": null, "net_receivables": 1655000000, "inventory": 274000000, "other_current_assets": null, "total_current_assets": 4513000000, "net_ppe": null, "goodwill": 463000000, "intangible_assets": 7130000000, "goodwill_and_intangibles": 7593000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 48114000000, "total_assets": 52627000000, "short_term_debt": 3086000000, "accounts_payable": 1379000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5830000000, "long_term_debt": 23376000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 31906000000, "total_liabilities": 37736000000, "total_debt": 26462000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -12287000000, "total_equity": 12402000000, "shares_outstanding": 1222831582, "operating_cash_flow": 1813000000, "stock_based_compensation": 18000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 689000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1260000000, "dividends_paid": 544000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -477000000, "free_cash_flow": 2502000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1869000000", "ebitda": "2398000000", "netIncome": "1138000000", "grossProfit": "1807000000", "depreciation": "None", "totalRevenue": "2784000000", "costOfRevenue": "977000000", "interestIncome": "None", "incomeBeforeTax": "1547000000", "interestExpense": "322000000", "operatingIncome": "1087000000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "370000000", "reportedCurrency": "USD", "netInterestIncome": "-243000000", "nonInterestIncome": "None", "operatingExpenses": "720000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "977000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "529000000", "sellingGeneralAndAdministrative": "182000000", "netIncomeFromContinuingOperations": "1177000000" }, "balance": { "goodwill": "463000000", "inventory": "274000000", "commonStock": "1256000000", "currentDebt": "None", "investments": "None", "totalAssets": "52627000000", "longTermDebt": "23376000000", "shortTermDebt": "3086000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "7130000000", "reportedCurrency": "USD", "retainedEarnings": "-12287000000", "totalLiabilities": "37736000000", "otherCurrentAssets": "434000000", "totalCurrentAssets": "4513000000", "currentLongTermDebt": "3062000000", "longTermInvestments": "4637000000", "shortTermInvestments": "None", "currentNetReceivables": "1655000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "48114000000", "currentAccountsPayable": "1379000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "26462000000", "totalShareholderEquity": "12402000000", "capitalLeaseObligations": "24000000", "otherCurrentLiabilities": "1206000000", "totalCurrentLiabilities": "5830000000", "otherNonCurrentLiabilities": "4684000000", "totalNonCurrentLiabilities": "31906000000", "cashAndShortTermInvestments": "2150000000", "commonStockSharesOutstanding": "1222831582", "intangibleAssetsExcludingGoodwill": "7130000000", "cashAndCashEquivalentsAtCarryingValue": "2150000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1146000000", "profitLoss": "None", "dividendPayout": "544000000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-16000000", "operatingCashflow": "1813000000", "capitalExpenditures": "689000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-477000000", "cashflowFromInvestment": "-1260000000", "stockBasedCompensation": "18000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "544000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "529000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:55:24.939671+00:00", "is_restated": false, "income_statement": { "revenue": 2559000000, "cost_of_revenue": 1036000000, "gross_profit": 1523000000, "ebit": 1175000000, "ebitda": 1696000000, "pretax_income": 861000000, "tax_provision": 176000000, "net_income": 654000000, "net_income_to_common": 654000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2074000000, "total_current_assets": 4256000000, "total_assets": 50788000000, "short_term_debt": 2879000000, "long_term_debt": 22772000000, "total_debt": 25651000000, "total_liabilities": 36445000000, "total_equity": 11845000000, "shares_outstanding": 1220073000, "goodwill_and_intangibles": 7459000000 }, "cash_flow": { "operating_cash_flow": 1234000000, "capital_expenditure": 702000000, "free_cash_flow": 1936000000, "dividends_paid": 544000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 354962, "ticker_id": 4364, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:55:24.939671+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1175000000", "ebitda": "1696000000", "netIncome": "654000000", "grossProfit": "1523000000", "depreciation": "None", "totalRevenue": "2559000000", "costOfRevenue": "1036000000", "interestIncome": "163000000", "incomeBeforeTax": "861000000", "interestExpense": "314000000", "operatingIncome": "994000000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "176000000", "reportedCurrency": "USD", "netInterestIncome": "-314000000", "nonInterestIncome": "None", "operatingExpenses": "529000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1036000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "521000000", "sellingGeneralAndAdministrative": "666000000", "netIncomeFromContinuingOperations": "685000000" }, "balance": { "goodwill": "None", "inventory": "266000000", "commonStock": "1256000000", "currentDebt": "None", "investments": "None", "totalAssets": "50788000000", "longTermDebt": "22772000000", "shortTermDebt": "2879000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "7459000000", "reportedCurrency": "USD", "retainedEarnings": "-12876000000", "totalLiabilities": "36445000000", "otherCurrentAssets": "497000000", "totalCurrentAssets": "4256000000", "currentLongTermDebt": "2879000000", "longTermInvestments": "4998000000", "shortTermInvestments": "None", "currentNetReceivables": "1419000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "46532000000", "currentAccountsPayable": "1358000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "32628000000", "shortLongTermDebtTotal": "25651000000", "totalShareholderEquity": "11845000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1289000000", "totalCurrentLiabilities": "5526000000", "otherNonCurrentLiabilities": "4651000000", "totalNonCurrentLiabilities": "30919000000", "cashAndShortTermInvestments": "2074000000", "commonStockSharesOutstanding": "1220073000", "intangibleAssetsExcludingGoodwill": "7459000000", "cashAndCashEquivalentsAtCarryingValue": "2074000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "684000000", "profitLoss": "None", "dividendPayout": "544000000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "-12000000", "operatingCashflow": "1234000000", "capitalExpenditures": "702000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "632000000", "cashflowFromInvestment": "-2631000000", "stockBasedCompensation": "19000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "544000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "1251000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "521000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2559000000, "cost_of_revenue": 1036000000, "gross_profit": 1523000000, "research_and_development": null, "selling_general_admin": 666000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1175000000, "depreciation_amortisation": 521000000, "ebitda": 1696000000, "interest_expense": 314000000, "interest_income": null, "other_non_operating": null, "pretax_income": 861000000, "tax_provision": 176000000, "effective_tax_rate": null, "net_income": 654000000, "net_income_continuing_ops": 685000000, "net_income_to_common": 654000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2074000000, "short_term_investments": null, "net_receivables": 1419000000, "inventory": 266000000, "other_current_assets": null, "total_current_assets": 4256000000, "net_ppe": null, "goodwill": null, "intangible_assets": 7459000000, "goodwill_and_intangibles": 7459000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 46532000000, "total_assets": 50788000000, "short_term_debt": 2879000000, "accounts_payable": 1358000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5526000000, "long_term_debt": 22772000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 30919000000, "total_liabilities": 36445000000, "total_debt": 25651000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -12876000000, "total_equity": 11845000000, "shares_outstanding": 1220073000, "operating_cash_flow": 1234000000, "stock_based_compensation": 19000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 702000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2631000000, "dividends_paid": 544000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 632000000, "free_cash_flow": 1936000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1175000000", "ebitda": "1696000000", "netIncome": "654000000", "grossProfit": "1523000000", "depreciation": "None", "totalRevenue": "2559000000", "costOfRevenue": "1036000000", "interestIncome": "163000000", "incomeBeforeTax": "861000000", "interestExpense": "314000000", "operatingIncome": "994000000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "176000000", "reportedCurrency": "USD", "netInterestIncome": "-314000000", "nonInterestIncome": "None", "operatingExpenses": "529000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1036000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "521000000", "sellingGeneralAndAdministrative": "666000000", "netIncomeFromContinuingOperations": "685000000" }, "balance": { "goodwill": "None", "inventory": "266000000", "commonStock": "1256000000", "currentDebt": "None", "investments": "None", "totalAssets": "50788000000", "longTermDebt": "22772000000", "shortTermDebt": "2879000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "7459000000", "reportedCurrency": "USD", "retainedEarnings": "-12876000000", "totalLiabilities": "36445000000", "otherCurrentAssets": "497000000", "totalCurrentAssets": "4256000000", "currentLongTermDebt": "2879000000", "longTermInvestments": "4998000000", "shortTermInvestments": "None", "currentNetReceivables": "1419000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "46532000000", "currentAccountsPayable": "1358000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "32628000000", "shortLongTermDebtTotal": "25651000000", "totalShareholderEquity": "11845000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1289000000", "totalCurrentLiabilities": "5526000000", "otherNonCurrentLiabilities": "4651000000", "totalNonCurrentLiabilities": "30919000000", "cashAndShortTermInvestments": "2074000000", "commonStockSharesOutstanding": "1220073000", "intangibleAssetsExcludingGoodwill": "7459000000", "cashAndCashEquivalentsAtCarryingValue": "2074000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "684000000", "profitLoss": "None", "dividendPayout": "544000000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "-12000000", "operatingCashflow": "1234000000", "capitalExpenditures": "702000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "632000000", "cashflowFromInvestment": "-2631000000", "stockBasedCompensation": "19000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "544000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "1251000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "521000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:55:24.939671+00:00", "is_restated": false, "income_statement": { "revenue": 2483000000, "cost_of_revenue": 980000000, "gross_profit": 1503000000, "ebit": 1062000000, "ebitda": 1577000000, "pretax_income": 756000000, "tax_provision": 175000000, "net_income": 460000000, "net_income_to_common": 460000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 551000000, "total_current_assets": 2639000000, "total_assets": 49025000000, "short_term_debt": 2877000000, "long_term_debt": 21532000000, "total_debt": 24409000000, "total_liabilities": 34816000000, "total_equity": 11679000000, "shares_outstanding": 1219915000, "goodwill_and_intangibles": 7573000000 }, "cash_flow": { "operating_cash_flow": 1377000000, "capital_expenditure": 624000000, "free_cash_flow": 2001000000, "dividends_paid": 545000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 354963, "ticker_id": 4364, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:55:24.939671+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1062000000", "ebitda": "1577000000", "netIncome": "460000000", "grossProfit": "1503000000", "depreciation": "None", "totalRevenue": "2483000000", "costOfRevenue": "980000000", "interestIncome": "133000000", "incomeBeforeTax": "756000000", "interestExpense": "306000000", "operatingIncome": "870000000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "175000000", "reportedCurrency": "USD", "netInterestIncome": "-306000000", "nonInterestIncome": "None", "operatingExpenses": "633000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "192000000", "costofGoodsAndServicesSold": "980000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "515000000", "sellingGeneralAndAdministrative": "161000000", "netIncomeFromContinuingOperations": "581000000" }, "balance": { "goodwill": "None", "inventory": "259000000", "commonStock": "1256000000", "currentDebt": "None", "investments": "None", "totalAssets": "49025000000", "longTermDebt": "21532000000", "shortTermDebt": "2877000000", "treasuryStock": "-1180000000", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "7573000000", "reportedCurrency": "USD", "retainedEarnings": "-12982000000", "totalLiabilities": "34816000000", "otherCurrentAssets": "467000000", "totalCurrentAssets": "2639000000", "currentLongTermDebt": "2877000000", "longTermInvestments": "5046000000", "shortTermInvestments": "None", "currentNetReceivables": "1362000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "46386000000", "currentAccountsPayable": "1146000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "32346000000", "shortLongTermDebtTotal": "24409000000", "totalShareholderEquity": "11679000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1361000000", "totalCurrentLiabilities": "5384000000", "otherNonCurrentLiabilities": "4575000000", "totalNonCurrentLiabilities": "29432000000", "cashAndShortTermInvestments": "551000000", "commonStockSharesOutstanding": "1219915000", "intangibleAssetsExcludingGoodwill": "7573000000", "cashAndCashEquivalentsAtCarryingValue": "551000000", "accumulatedDepreciationAmortizationPPE": "-17894000000" }, "cashflow": { "netIncome": "494000000", "profitLoss": "None", "dividendPayout": "545000000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "14000000", "operatingCashflow": "1377000000", "capitalExpenditures": "624000000", "changeInReceivables": "154000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-654000000", "cashflowFromInvestment": "-649000000", "stockBasedCompensation": "23000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "545000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "74000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-56000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "515000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2483000000, "cost_of_revenue": 980000000, "gross_profit": 1503000000, "research_and_development": null, "selling_general_admin": 161000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1062000000, "depreciation_amortisation": 515000000, "ebitda": 1577000000, "interest_expense": 306000000, "interest_income": null, "other_non_operating": null, "pretax_income": 756000000, "tax_provision": 175000000, "effective_tax_rate": null, "net_income": 460000000, "net_income_continuing_ops": 581000000, "net_income_to_common": 460000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 551000000, "short_term_investments": null, "net_receivables": 1362000000, "inventory": 259000000, "other_current_assets": null, "total_current_assets": 2639000000, "net_ppe": null, "goodwill": null, "intangible_assets": 7573000000, "goodwill_and_intangibles": 7573000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 46386000000, "total_assets": 49025000000, "short_term_debt": 2877000000, "accounts_payable": 1146000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5384000000, "long_term_debt": 21532000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 29432000000, "total_liabilities": 34816000000, "total_debt": 24409000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -12982000000, "total_equity": 11679000000, "shares_outstanding": 1219915000, "operating_cash_flow": 1377000000, "stock_based_compensation": 23000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 624000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -649000000, "dividends_paid": 545000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -654000000, "free_cash_flow": 2001000000, "net_change_in_cash": 74000000 }, "raw_data": { "income": { "ebit": "1062000000", "ebitda": "1577000000", "netIncome": "460000000", "grossProfit": "1503000000", "depreciation": "None", "totalRevenue": "2483000000", "costOfRevenue": "980000000", "interestIncome": "133000000", "incomeBeforeTax": "756000000", "interestExpense": "306000000", "operatingIncome": "870000000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "175000000", "reportedCurrency": "USD", "netInterestIncome": "-306000000", "nonInterestIncome": "None", "operatingExpenses": "633000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "192000000", "costofGoodsAndServicesSold": "980000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "515000000", "sellingGeneralAndAdministrative": "161000000", "netIncomeFromContinuingOperations": "581000000" }, "balance": { "goodwill": "None", "inventory": "259000000", "commonStock": "1256000000", "currentDebt": "None", "investments": "None", "totalAssets": "49025000000", "longTermDebt": "21532000000", "shortTermDebt": "2877000000", "treasuryStock": "-1180000000", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "7573000000", "reportedCurrency": "USD", "retainedEarnings": "-12982000000", "totalLiabilities": "34816000000", "otherCurrentAssets": "467000000", "totalCurrentAssets": "2639000000", "currentLongTermDebt": "2877000000", "longTermInvestments": "5046000000", "shortTermInvestments": "None", "currentNetReceivables": "1362000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "46386000000", "currentAccountsPayable": "1146000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "32346000000", "shortLongTermDebtTotal": "24409000000", "totalShareholderEquity": "11679000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1361000000", "totalCurrentLiabilities": "5384000000", "otherNonCurrentLiabilities": "4575000000", "totalNonCurrentLiabilities": "29432000000", "cashAndShortTermInvestments": "551000000", "commonStockSharesOutstanding": "1219915000", "intangibleAssetsExcludingGoodwill": "7573000000", "cashAndCashEquivalentsAtCarryingValue": "551000000", "accumulatedDepreciationAmortizationPPE": "-17894000000" }, "cashflow": { "netIncome": "494000000", "profitLoss": "None", "dividendPayout": "545000000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "14000000", "operatingCashflow": "1377000000", "capitalExpenditures": "624000000", "changeInReceivables": "154000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-654000000", "cashflowFromInvestment": "-649000000", "stockBasedCompensation": "23000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "545000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "74000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-56000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "515000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "veiled_value", "name": "Veiled Value", "slug": "veiled-value", "group": "value", "page_url": "/factors/veiled-value/", "rank_field": "-os_score" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "momentum_leaders", "name": "Momentum Leaders", "slug": "momentum-leaders", "group": "momentum", "page_url": "/factors/momentum-leaders/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }