{ "ticker": { "uuid": "84f9384f-bc14-40e9-9b9f-cd060588fa68", "symbol": "TKNO", "name": "Alpha Teknova Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Healthcare", "industry": "Drug Manufacturers - Specialty & Generic", "page_url": "https://sharemaestro.com/factors/ticker/84f9384f-bc14-40e9-9b9f-cd060588fa68/", "api_url": "https://sharemaestro.com/factors/api/tickers/84f9384f-bc14-40e9-9b9f-cd060588fa68/" }, "ticker_metadata": { "id": 8551, "uuid": "84f9384f-bc14-40e9-9b9f-cd060588fa68", "symbol": "TKNO", "name": "Alpha Teknova Inc", "asset_type": "equity", "market_cap": 249841000, "stock_exchange_id": 2, "industry": "Drug Manufacturers - Specialty & Generic", "sector": "Healthcare", "description": "Alpha Teknova Inc (TKNO) is a leading entity in the synthetic biology sector, specializing in the production of vital biological reagents and supplements that cater to life sciences research and biomanufacturing. The company's offerings play a pivotal role in high-demand areas such as vaccine development, cell and gene therapy, and diagnostic testing, underscored by a commitment to quality and exceptional customer service. With a robust biotechnology foundation and a strong focus on innovation, Alpha Teknova is well-equipped to capitalize on growth opportunities in the rapidly evolving life sciences market, positioning itself as a valuable investment for institutional stakeholders.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "84f9384f-bc14-40e9-9b9f-cd060588fa68", "symbol": "TKNO", "name": "Alpha Teknova Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Healthcare", "industry": "Drug Manufacturers - Specialty & Generic", "page_url": "https://sharemaestro.com/factors/ticker/84f9384f-bc14-40e9-9b9f-cd060588fa68/", "api_url": "https://sharemaestro.com/factors/api/tickers/84f9384f-bc14-40e9-9b9f-cd060588fa68/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.03, "value": 0.24, "quality": 0.11, "momentum": 0.09, "coverage": 0.848, "confidence": 0.848, "delta": null }, "headline_factors": { "price": 4.56, "market_cap": 244444627.68, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": 0, "roe": -0.2644, "piotroski_f_score": 5, "momentum_12_1": -0.3541, "volatility_252d": 0.9699 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": true }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:45:59.629117+00:00", "batch_id": "" }, "size": { "price_close": 4.56, "market_cap": 244444627.68, "market_cap_usd": 244444627.68, "enterprise_value": 255223627.68, "shares_outstanding": 53606278, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 3.7651, "ptbv_ratio": 4.589, "ps_ratio": 5.8477, "pcf_ratio": null, "pfcf_ratio": -37.3826, "ev_ebitda": null, "ev_ebit": -15.6483, "ev_sales": 6.1055, "ev_fcf": -39.031, "earnings_yield": null, "fcf_yield": -0.0256, "price_to_sales": 5.8477, "price_to_book": 3.7651, "price_to_cashflow": null, "ebitda_to_ev": null, "sales_yield": 0.1638 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": 0.3333, "operating_margin": -0.3902, "net_margin": -0.4107, "ebitda_margin": -0.2386, "fcf_margin": -0.1564, "roe": -0.2644, "roa": -0.174, "roic": -0.1616, "roc_greenblatt": null, "asset_turnover": 0.4237, "cash_conversion": 0.3809, "accruals_ratio": -0.096, "sbc_to_revenue": 0.0783, "piotroski_f_score": 5, "altman_z_score": 2.5358, "earnings_stability_5y": 0.238, "revenue_stability_5y": 0.2094, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.1412, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 0.5196, "net_debt_to_ebitda": -1.0809, "debt_to_assets": 0.1529, "interest_coverage": -20.7771, "current_ratio": 4.5931, "quick_ratio": 3.5963, "net_debt": 10779000, "local_beta": 0.0017, "volatility_252d": 0.9699, "volatility_60d": 2.3005, "max_drawdown_12m": -0.6705, "risk_adjusted_momentum": -0.3651 }, "growth": { "revenue_growth_1y": 0.0929, "revenue_growth_3y_cagr": -0.0073, "revenue_growth_5y_cagr": 0.053, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.2704, "revenue_growth": 0.0929, "earnings_growth": null }, "momentum": { "price_return_1m": 0.1906, "price_return_3m": 1.1611, "price_return_6m": -0.05, "price_return_9m": 0.0459, "price_return_12m": -0.231, "price_return_12m_ex1m": -0.3541, "momentum_6m": -0.05, "momentum_12m": -0.231, "momentum_12_1": -0.3541, "distance_from_52w_high": -0.2488, "distance_from_52w_low": 1.28, "relative_strength": -0.389 }, "raw_ttm": { "revenue_ttm": 41802000, "gross_profit_ttm": 13931000, "ebit_ttm": -16310000, "ebitda_ttm": -9972000, "net_income_ttm": -17169000, "eps_diluted_ttm": -0.3203, "operating_cash_flow_ttm": -7702000, "capital_expenditure_ttm": 1163000, "fcf_ttm": -6539000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 785000, "cash_and_equivalents": 4306000, "total_current_assets": 31674000, "total_current_liabilities": 6896000, "net_ppe": null, "total_assets": 98657000, "total_debt": 15085000, "total_equity": 64924000, "net_working_capital": 22387000, "book_value_per_share": 1.2111, "retained_earnings": -140345000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 53268000, "tangible_book_per_share": 0.9937 }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 50, "rank_pb": 70, "rank_ptbv": 66, "rank_ps": 82, "rank_pcf": 50, "rank_ev_ebitda": 50, "rank_ev_ebit": 10, "rank_earnings_yield": 50, "rank_fcf_yield": 90, "rank_dividend_yield": 60, "rank_shareholder_yield": 60, "rank_total_yield": 60, "rank_roe": 86, "rank_roc": 50, "rank_roic": 90, "rank_gross_margin": 66, "rank_fcf_margin": 91, "rank_piotroski": 47, "rank_accruals": 22, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 43, "rank_momentum_12m": 82, "rank_momentum_12m_ex1m": 90, "rank_relative_strength": 84 }, "composites": { "value_composite": 76, "quality_composite": 89, "momentum_composite": 91, "growth_composite": 31, "yield_composite": 73, "svqf_composite": 71, "vc1_composite": 78, "vc2_composite": 78, "vc3_composite": 78, "trending_value_composite": null, "overall_composite": 97, "quality_value_composite": 0.1625, "os_score": 0.03, "value_percentile": 0.24, "quality_percentile": 0.11, "momentum_percentile": 0.09, "factor_coverage": 0.848, "signal_confidence": 0.848, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 92, "small_cap_core_rank": 78, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": true } } }, "latest_snapshot_fields": { "id": 183, "ticker_id": 8551, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:45:59.629117+00:00", "batch_id": "", "os_score_delta": null, "price_close": 4.56, "market_cap": 244444627.68, "market_cap_usd": 244444627.68, "enterprise_value": 255223627.68, "shares_outstanding": 53606278, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 3.76508884, "ptbv_ratio": 4.58895824, "ps_ratio": 5.84767781, "pcf_ratio": null, "pfcf_ratio": -37.38257037, "ev_ebitda": null, "ev_ebit": -15.64829109, "ev_sales": 6.10553628, "ev_fcf": -39.03098756, "earnings_yield": null, "fcf_yield": -0.02562067, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.33326157, "operating_margin": -0.39017272, "net_margin": -0.41072198, "ebitda_margin": -0.23855318, "fcf_margin": -0.15642792, "roe": -0.26444766, "roa": -0.17402719, "roic": -0.16158541, "roc_greenblatt": null, "asset_turnover": 0.42371043, "cash_conversion": 0.38086085, "accruals_ratio": -0.09595873, "sbc_to_revenue": 0.07827377, "debt_to_equity": 0.51957674, "net_debt_to_ebitda": -1.08092659, "debt_to_assets": 0.15290349, "interest_coverage": -20.77707006, "current_ratio": 4.59309745, "quick_ratio": 3.5962877, "net_debt": 10779000, "revenue_growth_1y": 0.09286275, "revenue_growth_3y_cagr": -0.00729598, "revenue_growth_5y_cagr": 0.05301206, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.27043798, "piotroski_f_score": 5, "altman_z_score": 2.53583262, "earnings_stability_5y": 0.237957, "revenue_stability_5y": 0.209449, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.19060052, "price_return_3m": 1.16113744, "price_return_6m": -0.05, "price_return_9m": 0.04587156, "price_return_12m": -0.23102867, "price_return_12m_ex1m": -0.35413153, "distance_from_52w_high": -0.24876442, "distance_from_52w_low": 1.28, "relative_strength": -0.38896972, "local_beta": 0.0017, "volatility_252d": 0.969944, "volatility_60d": 2.300487, "max_drawdown_12m": -0.67051071, "revenue_ttm": 41802000, "gross_profit_ttm": 13931000, "ebit_ttm": -16310000, "ebitda_ttm": -9972000, "net_income_ttm": -17169000, "eps_diluted_ttm": -0.32027965, "operating_cash_flow_ttm": -7702000, "capital_expenditure_ttm": 1163000, "fcf_ttm": -6539000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 785000, "cash_and_equivalents": 4306000, "total_current_assets": 31674000, "total_current_liabilities": 6896000, "net_ppe": null, "total_assets": 98657000, "total_debt": 15085000, "total_equity": 64924000, "net_working_capital": 22387000, "book_value_per_share": 1.2111268, "retained_earnings": -140345000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 53268000, "tangible_book_per_share": 0.99368958, "universe_ticker_count": 3577, "sector": "Healthcare", "rank_pe": 50, "rank_pb": 70, "rank_ptbv": 66, "rank_ps": 82, "rank_pcf": 50, "rank_ev_ebitda": 50, "rank_ev_ebit": 10, "rank_earnings_yield": 50, "rank_fcf_yield": 90, "rank_dividend_yield": 60, "rank_shareholder_yield": 60, "rank_total_yield": 60, "rank_roe": 86, "rank_roc": 50, "rank_roic": 90, "rank_gross_margin": 66, "rank_fcf_margin": 91, "rank_piotroski": 47, "rank_accruals": 22, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 43, "rank_momentum_12m": 82, "rank_momentum_12m_ex1m": 90, "rank_relative_strength": 84, "value_composite": 76, "quality_composite": 89, "momentum_composite": 91, "growth_composite": 31, "yield_composite": 73, "svqf_composite": 71, "vc1_composite": 78, "vc2_composite": 78, "vc3_composite": 78, "trending_value_composite": null, "overall_composite": 97, "factor_coverage": 0.848, "signal_confidence": 0.848, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 92, "small_cap_core_rank": 78, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 4.56, "os": 0.03, "value": 0.24, "quality": 0.11, "momentum": 0.09, "confidence": 0.848, "coverage": 0.848, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": -0.2644, "momentum_12_1": -0.3541, "complete_fields": { "id": 183, "ticker_id": 8551, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:45:59.629117+00:00", "batch_id": "", "os_score_delta": null, "price_close": 4.56, "market_cap": 244444627.68, "market_cap_usd": 244444627.68, "enterprise_value": 255223627.68, "shares_outstanding": 53606278, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 3.76508884, "ptbv_ratio": 4.58895824, "ps_ratio": 5.84767781, "pcf_ratio": null, "pfcf_ratio": -37.38257037, "ev_ebitda": null, "ev_ebit": -15.64829109, "ev_sales": 6.10553628, "ev_fcf": -39.03098756, "earnings_yield": null, "fcf_yield": -0.02562067, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.33326157, "operating_margin": -0.39017272, "net_margin": -0.41072198, "ebitda_margin": -0.23855318, "fcf_margin": -0.15642792, "roe": -0.26444766, "roa": -0.17402719, "roic": -0.16158541, "roc_greenblatt": null, "asset_turnover": 0.42371043, "cash_conversion": 0.38086085, "accruals_ratio": -0.09595873, "sbc_to_revenue": 0.07827377, "debt_to_equity": 0.51957674, "net_debt_to_ebitda": -1.08092659, "debt_to_assets": 0.15290349, "interest_coverage": -20.77707006, "current_ratio": 4.59309745, "quick_ratio": 3.5962877, "net_debt": 10779000, "revenue_growth_1y": 0.09286275, "revenue_growth_3y_cagr": -0.00729598, "revenue_growth_5y_cagr": 0.05301206, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.27043798, "piotroski_f_score": 5, "altman_z_score": 2.53583262, "earnings_stability_5y": 0.237957, "revenue_stability_5y": 0.209449, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.19060052, "price_return_3m": 1.16113744, "price_return_6m": -0.05, "price_return_9m": 0.04587156, "price_return_12m": -0.23102867, "price_return_12m_ex1m": -0.35413153, "distance_from_52w_high": -0.24876442, "distance_from_52w_low": 1.28, "relative_strength": -0.38896972, "local_beta": 0.0017, "volatility_252d": 0.969944, "volatility_60d": 2.300487, "max_drawdown_12m": -0.67051071, "revenue_ttm": 41802000, "gross_profit_ttm": 13931000, "ebit_ttm": -16310000, "ebitda_ttm": -9972000, "net_income_ttm": -17169000, "eps_diluted_ttm": -0.32027965, "operating_cash_flow_ttm": -7702000, "capital_expenditure_ttm": 1163000, "fcf_ttm": -6539000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 785000, "cash_and_equivalents": 4306000, "total_current_assets": 31674000, "total_current_liabilities": 6896000, "net_ppe": null, "total_assets": 98657000, "total_debt": 15085000, "total_equity": 64924000, "net_working_capital": 22387000, "book_value_per_share": 1.2111268, "retained_earnings": -140345000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 53268000, "tangible_book_per_share": 0.99368958, "universe_ticker_count": 3577, "sector": "Healthcare", "rank_pe": 50, "rank_pb": 70, "rank_ptbv": 66, "rank_ps": 82, "rank_pcf": 50, "rank_ev_ebitda": 50, "rank_ev_ebit": 10, "rank_earnings_yield": 50, "rank_fcf_yield": 90, "rank_dividend_yield": 60, "rank_shareholder_yield": 60, "rank_total_yield": 60, "rank_roe": 86, "rank_roc": 50, "rank_roic": 90, "rank_gross_margin": 66, "rank_fcf_margin": 91, "rank_piotroski": 47, "rank_accruals": 22, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 43, "rank_momentum_12m": 82, "rank_momentum_12m_ex1m": 90, "rank_relative_strength": 84, "value_composite": 76, "quality_composite": 89, "momentum_composite": 91, "growth_composite": 31, "yield_composite": 73, "svqf_composite": 71, "vc1_composite": 78, "vc2_composite": 78, "vc3_composite": 78, "trending_value_composite": null, "overall_composite": 97, "factor_coverage": 0.848, "signal_confidence": 0.848, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 92, "small_cap_core_rank": 78, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:53:43.710059+00:00", "is_restated": false, "income_statement": { "revenue": 40520000, "cost_of_revenue": 27079000, "gross_profit": 13441000, "ebit": -16491000, "ebitda": -10149000, "pretax_income": -17201000, "tax_provision": 58000, "net_income": -17259000, "net_income_to_common": -17259000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5912000, "total_current_assets": 34511000, "total_assets": 103584000, "short_term_debt": 1876000, "long_term_debt": 13123000, "total_debt": 14999000, "total_liabilities": 34809000, "total_equity": 68775000, "shares_outstanding": 53483075, "goodwill_and_intangibles": 11943000 }, "cash_flow": { "operating_cash_flow": -8646000, "capital_expenditure": 1148000, "free_cash_flow": -7498000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 183902, "ticker_id": 8551, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:53:43.710059+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-16491000", "ebitda": "-10149000", "netIncome": "-17259000", "grossProfit": "13441000", "depreciation": "None", "totalRevenue": "40520000", "costOfRevenue": "27079000", "interestIncome": "None", "incomeBeforeTax": "-17201000", "interestExpense": "710000", "operatingIncome": "-16976000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "58000", "reportedCurrency": "USD", "netInterestIncome": "-710000", "nonInterestIncome": "None", "operatingExpenses": "30417000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2197000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "27079000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6342000", "sellingGeneralAndAdministrative": "20318000", "netIncomeFromContinuingOperations": "-17259000" }, "balance": { "goodwill": "None", "inventory": "7054000", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "103584000", "longTermDebt": "13123000", "shortTermDebt": "1876000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "11943000", "reportedCurrency": "USD", "retainedEarnings": "-135790000", "totalLiabilities": "34809000", "otherCurrentAssets": "16927000", "totalCurrentAssets": "34511000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "15426000", "currentNetReceivables": "4618000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "69073000", "currentAccountsPayable": "1378000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "15146000", "totalShareholderEquity": "68775000", "capitalLeaseObligations": "15146000", "otherCurrentLiabilities": "4283000", "totalCurrentLiabilities": "7537000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "27272000", "cashAndShortTermInvestments": "5912000", "commonStockSharesOutstanding": "53483075", "intangibleAssetsExcludingGoodwill": "11943000", "cashAndCashEquivalentsAtCarryingValue": "5912000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-17259000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-2368000", "operatingCashflow": "-8646000", "capitalExpenditures": "1148000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "151000", "cashflowFromInvestment": "10699000", "stockBasedCompensation": "3429000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "55000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6342000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 40520000, "cost_of_revenue": 27079000, "gross_profit": 13441000, "research_and_development": 2197000, "selling_general_admin": 20318000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -16491000, "depreciation_amortisation": 6342000, "ebitda": -10149000, "interest_expense": 710000, "interest_income": null, "other_non_operating": null, "pretax_income": -17201000, "tax_provision": 58000, "effective_tax_rate": null, "net_income": -17259000, "net_income_continuing_ops": -17259000, "net_income_to_common": -17259000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 5912000, "short_term_investments": 15426000, "net_receivables": 4618000, "inventory": 7054000, "other_current_assets": null, "total_current_assets": 34511000, "net_ppe": null, "goodwill": null, "intangible_assets": 11943000, "goodwill_and_intangibles": 11943000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 69073000, "total_assets": 103584000, "short_term_debt": 1876000, "accounts_payable": 1378000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 7537000, "long_term_debt": 13123000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 27272000, "total_liabilities": 34809000, "total_debt": 14999000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -135790000, "total_equity": 68775000, "shares_outstanding": 53483075, "operating_cash_flow": -8646000, "stock_based_compensation": 3429000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1148000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 10699000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 151000, "free_cash_flow": -7498000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-16491000", "ebitda": "-10149000", "netIncome": "-17259000", "grossProfit": "13441000", "depreciation": "None", "totalRevenue": "40520000", "costOfRevenue": "27079000", "interestIncome": "None", "incomeBeforeTax": "-17201000", "interestExpense": "710000", "operatingIncome": "-16976000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "58000", "reportedCurrency": "USD", "netInterestIncome": "-710000", "nonInterestIncome": "None", "operatingExpenses": "30417000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2197000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "27079000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6342000", "sellingGeneralAndAdministrative": "20318000", "netIncomeFromContinuingOperations": "-17259000" }, "balance": { "goodwill": "None", "inventory": "7054000", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "103584000", "longTermDebt": "13123000", "shortTermDebt": "1876000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "11943000", "reportedCurrency": "USD", "retainedEarnings": "-135790000", "totalLiabilities": "34809000", "otherCurrentAssets": "16927000", "totalCurrentAssets": "34511000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "15426000", "currentNetReceivables": "4618000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "69073000", "currentAccountsPayable": "1378000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "15146000", "totalShareholderEquity": "68775000", "capitalLeaseObligations": "15146000", "otherCurrentLiabilities": "4283000", "totalCurrentLiabilities": "7537000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "27272000", "cashAndShortTermInvestments": "5912000", "commonStockSharesOutstanding": "53483075", "intangibleAssetsExcludingGoodwill": "11943000", "cashAndCashEquivalentsAtCarryingValue": "5912000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-17259000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-2368000", "operatingCashflow": "-8646000", "capitalExpenditures": "1148000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "151000", "cashflowFromInvestment": "10699000", "stockBasedCompensation": "3429000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "55000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6342000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:53:43.710059+00:00", "is_restated": false, "income_statement": { "revenue": 37745000, "cost_of_revenue": 30514000, "gross_profit": 7231000, "ebit": -26146000, "ebitda": -19568000, "pretax_income": -26833000, "tax_provision": -88000, "net_income": -26745000, "net_income_to_common": -26745000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3708000, "total_current_assets": 42776000, "total_assets": 118769000, "short_term_debt": 5845000, "long_term_debt": 9443000, "total_debt": 15288000, "total_liabilities": 36375000, "total_equity": 82394000, "shares_outstanding": 46745905, "goodwill_and_intangibles": 13091000 }, "cash_flow": { "operating_cash_flow": -12391000, "capital_expenditure": 1125000, "free_cash_flow": -11266000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 183907, "ticker_id": 8551, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:53:43.710059+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-26146000", "ebitda": "-19568000", "netIncome": "-26745000", "grossProfit": "7231000", "depreciation": "None", "totalRevenue": "37745000", "costOfRevenue": "30514000", "interestIncome": "None", "incomeBeforeTax": "-26833000", "interestExpense": "687000", "operatingIncome": "-26146000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "-88000", "reportedCurrency": "USD", "netInterestIncome": "-687000", "nonInterestIncome": "None", "operatingExpenses": "33377000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2759000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "30514000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6578000", "sellingGeneralAndAdministrative": "23150000", "netIncomeFromContinuingOperations": "-26745000" }, "balance": { "goodwill": "None", "inventory": "6801000", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "118769000", "longTermDebt": "9443000", "shortTermDebt": "5845000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "13091000", "reportedCurrency": "USD", "retainedEarnings": "-118531000", "totalLiabilities": "36375000", "otherCurrentAssets": "1267000", "totalCurrentAssets": "42776000", "currentLongTermDebt": "4045000", "longTermInvestments": "None", "shortTermInvestments": "26688000", "currentNetReceivables": "4312000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "75993000", "currentAccountsPayable": "825000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "30172000", "totalShareholderEquity": "82394000", "capitalLeaseObligations": "16684000", "otherCurrentLiabilities": "4511000", "totalCurrentLiabilities": "11211000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "25164000", "cashAndShortTermInvestments": "3708000", "commonStockSharesOutstanding": "46745905", "intangibleAssetsExcludingGoodwill": "13091000", "cashAndCashEquivalentsAtCarryingValue": "3708000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-26745000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "244000", "operatingCashflow": "-12391000", "capitalExpenditures": "1125000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "14890000", "cashflowFromInvestment": "-27275000", "stockBasedCompensation": "3666000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "135000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6578000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 37745000, "cost_of_revenue": 30514000, "gross_profit": 7231000, "research_and_development": 2759000, "selling_general_admin": 23150000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -26146000, "depreciation_amortisation": 6578000, "ebitda": -19568000, "interest_expense": 687000, "interest_income": null, "other_non_operating": null, "pretax_income": -26833000, "tax_provision": -88000, "effective_tax_rate": null, "net_income": -26745000, "net_income_continuing_ops": -26745000, "net_income_to_common": -26745000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3708000, "short_term_investments": 26688000, "net_receivables": 4312000, "inventory": 6801000, "other_current_assets": null, "total_current_assets": 42776000, "net_ppe": null, "goodwill": null, "intangible_assets": 13091000, "goodwill_and_intangibles": 13091000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 75993000, "total_assets": 118769000, "short_term_debt": 5845000, "accounts_payable": 825000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 11211000, "long_term_debt": 9443000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 25164000, "total_liabilities": 36375000, "total_debt": 15288000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -118531000, "total_equity": 82394000, "shares_outstanding": 46745905, "operating_cash_flow": -12391000, "stock_based_compensation": 3666000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1125000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -27275000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 14890000, "free_cash_flow": -11266000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-26146000", "ebitda": "-19568000", "netIncome": "-26745000", "grossProfit": "7231000", "depreciation": "None", "totalRevenue": "37745000", "costOfRevenue": "30514000", "interestIncome": "None", "incomeBeforeTax": "-26833000", "interestExpense": "687000", "operatingIncome": "-26146000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "-88000", "reportedCurrency": "USD", "netInterestIncome": "-687000", "nonInterestIncome": "None", "operatingExpenses": "33377000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2759000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "30514000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6578000", "sellingGeneralAndAdministrative": "23150000", "netIncomeFromContinuingOperations": "-26745000" }, "balance": { "goodwill": "None", "inventory": "6801000", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "118769000", "longTermDebt": "9443000", "shortTermDebt": "5845000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "13091000", "reportedCurrency": "USD", "retainedEarnings": "-118531000", "totalLiabilities": "36375000", "otherCurrentAssets": "1267000", "totalCurrentAssets": "42776000", "currentLongTermDebt": "4045000", "longTermInvestments": "None", "shortTermInvestments": "26688000", "currentNetReceivables": "4312000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "75993000", "currentAccountsPayable": "825000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "30172000", "totalShareholderEquity": "82394000", "capitalLeaseObligations": "16684000", "otherCurrentLiabilities": "4511000", "totalCurrentLiabilities": "11211000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "25164000", "cashAndShortTermInvestments": "3708000", "commonStockSharesOutstanding": "46745905", "intangibleAssetsExcludingGoodwill": "13091000", "cashAndCashEquivalentsAtCarryingValue": "3708000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-26745000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "244000", "operatingCashflow": "-12391000", "capitalExpenditures": "1125000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "14890000", "cashflowFromInvestment": "-27275000", "stockBasedCompensation": "3666000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "135000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6578000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:53:43.710059+00:00", "is_restated": false, "income_statement": { "revenue": 36684000, "cost_of_revenue": 26388000, "gross_profit": 10296000, "ebit": -31199000, "ebitda": -25539000, "pretax_income": -37078000, "tax_provision": -298000, "net_income": -36780000, "net_income_to_common": -36780000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 28484000, "total_current_assets": 45660000, "total_assets": 128587000, "short_term_debt": 1803000, "long_term_debt": 13251000, "total_debt": 15054000, "total_liabilities": 38551000, "total_equity": 90036000, "shares_outstanding": 31820000, "goodwill_and_intangibles": 14239000 }, "cash_flow": { "operating_cash_flow": -18814000, "capital_expenditure": 7934000, "free_cash_flow": -10880000, "dividends_paid": 252000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 183912, "ticker_id": 8551, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:53:43.710059+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-31199000", "ebitda": "-25539000", "netIncome": "-36780000", "grossProfit": "10296000", "depreciation": "None", "totalRevenue": "36684000", "costOfRevenue": "26388000", "interestIncome": "None", "incomeBeforeTax": "-37078000", "interestExpense": "833000", "operatingIncome": "-35563000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-298000", "reportedCurrency": "USD", "netInterestIncome": "-878000", "nonInterestIncome": "None", "operatingExpenses": "45859000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "5567000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "26388000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5660000", "sellingGeneralAndAdministrative": "25450000", "netIncomeFromContinuingOperations": "-39418000" }, "balance": { "goodwill": "None", "inventory": "11594000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "128587000", "longTermDebt": "13251000", "shortTermDebt": "1803000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "14239000", "reportedCurrency": "USD", "retainedEarnings": "-91786000", "totalLiabilities": "38551000", "otherCurrentAssets": "1634000", "totalCurrentAssets": "45660000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "3948000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "82927000", "currentAccountsPayable": "1493000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "30458000", "totalShareholderEquity": "90036000", "capitalLeaseObligations": "17207000", "otherCurrentLiabilities": "5563000", "totalCurrentLiabilities": "8875000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "29676000", "cashAndShortTermInvestments": "28484000", "commonStockSharesOutstanding": "31820000", "intangibleAssetsExcludingGoodwill": "14239000", "cashAndCashEquivalentsAtCarryingValue": "28484000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-36780000", "profitLoss": "None", "dividendPayout": "252000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "330000", "operatingCashflow": "-18814000", "capitalExpenditures": "7934000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "12799000", "cashflowFromInvestment": "-7737000", "stockBasedCompensation": "4137000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "252000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "252000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5660000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 36684000, "cost_of_revenue": 26388000, "gross_profit": 10296000, "research_and_development": 5567000, "selling_general_admin": 25450000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -31199000, "depreciation_amortisation": 5660000, "ebitda": -25539000, "interest_expense": 833000, "interest_income": null, "other_non_operating": null, "pretax_income": -37078000, "tax_provision": -298000, "effective_tax_rate": null, "net_income": -36780000, "net_income_continuing_ops": -39418000, "net_income_to_common": -36780000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 28484000, "short_term_investments": 0, "net_receivables": 3948000, "inventory": 11594000, "other_current_assets": null, "total_current_assets": 45660000, "net_ppe": null, "goodwill": null, "intangible_assets": 14239000, "goodwill_and_intangibles": 14239000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 82927000, "total_assets": 128587000, "short_term_debt": 1803000, "accounts_payable": 1493000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 8875000, "long_term_debt": 13251000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 29676000, "total_liabilities": 38551000, "total_debt": 15054000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -91786000, "total_equity": 90036000, "shares_outstanding": 31820000, "operating_cash_flow": -18814000, "stock_based_compensation": 4137000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 7934000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -7737000, "dividends_paid": 252000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 12799000, "free_cash_flow": -10880000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-31199000", "ebitda": "-25539000", "netIncome": "-36780000", "grossProfit": "10296000", "depreciation": "None", "totalRevenue": "36684000", "costOfRevenue": "26388000", "interestIncome": "None", "incomeBeforeTax": "-37078000", "interestExpense": "833000", "operatingIncome": "-35563000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-298000", "reportedCurrency": "USD", "netInterestIncome": "-878000", "nonInterestIncome": "None", "operatingExpenses": "45859000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "5567000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "26388000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5660000", "sellingGeneralAndAdministrative": "25450000", "netIncomeFromContinuingOperations": "-39418000" }, "balance": { "goodwill": "None", "inventory": "11594000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "128587000", "longTermDebt": "13251000", "shortTermDebt": "1803000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "14239000", "reportedCurrency": "USD", "retainedEarnings": "-91786000", "totalLiabilities": "38551000", "otherCurrentAssets": "1634000", "totalCurrentAssets": "45660000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "3948000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "82927000", "currentAccountsPayable": "1493000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "30458000", "totalShareholderEquity": "90036000", "capitalLeaseObligations": "17207000", "otherCurrentLiabilities": "5563000", "totalCurrentLiabilities": "8875000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "29676000", "cashAndShortTermInvestments": "28484000", "commonStockSharesOutstanding": "31820000", "intangibleAssetsExcludingGoodwill": "14239000", "cashAndCashEquivalentsAtCarryingValue": "28484000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-36780000", "profitLoss": "None", "dividendPayout": "252000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "330000", "operatingCashflow": "-18814000", "capitalExpenditures": "7934000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "12799000", "cashflowFromInvestment": "-7737000", "stockBasedCompensation": "4137000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "252000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "252000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5660000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:53:43.710059+00:00", "is_restated": false, "income_statement": { "revenue": 41420000, "cost_of_revenue": 23944000, "gross_profit": 17476000, "ebit": -28858000, "ebitda": -25693000, "pretax_income": -49391000, "tax_provision": -1923000, "net_income": -47468000, "net_income_to_common": -47468000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 42236000, "total_current_assets": 61140000, "total_assets": 152261000, "short_term_debt": 2223000, "long_term_debt": 21976000, "total_debt": 24199000, "total_liabilities": 52376000, "total_equity": 99885000, "shares_outstanding": 28084000, "goodwill_and_intangibles": 17556000 }, "cash_flow": { "operating_cash_flow": -27400000, "capital_expenditure": 28149000, "free_cash_flow": 749000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 183917, "ticker_id": 8551, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:53:43.710059+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-28858000", "ebitda": "-25693000", "netIncome": "-47468000", "grossProfit": "17476000", "depreciation": "None", "totalRevenue": "41420000", "costOfRevenue": "23944000", "interestIncome": "None", "incomeBeforeTax": "-49391000", "interestExpense": "213000", "operatingIncome": "-49659000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "-1923000", "reportedCurrency": "USD", "netInterestIncome": "213000", "nonInterestIncome": "None", "operatingExpenses": "67135000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "7737000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "23944000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3165000", "sellingGeneralAndAdministrative": "28298000", "netIncomeFromContinuingOperations": "-47468000" }, "balance": { "goodwill": "0", "inventory": "12247000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "152261000", "longTermDebt": "21976000", "shortTermDebt": "2223000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "17556000", "reportedCurrency": "USD", "retainedEarnings": "-55006000", "totalLiabilities": "52376000", "otherCurrentAssets": "2374000", "totalCurrentAssets": "61140000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "4283000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "91121000", "currentAccountsPayable": "2449000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "71313000", "shortLongTermDebtTotal": "42310000", "totalShareholderEquity": "99885000", "capitalLeaseObligations": "20334000", "otherCurrentLiabilities": "6005000", "totalCurrentLiabilities": "10875000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "41501000", "cashAndShortTermInvestments": "42236000", "commonStockSharesOutstanding": "28084000", "intangibleAssetsExcludingGoodwill": "17556000", "cashAndCashEquivalentsAtCarryingValue": "42236000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-47468000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "-7550000", "operatingCashflow": "-27400000", "capitalExpenditures": "28149000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "10267000", "cashflowFromInvestment": "-28149000", "stockBasedCompensation": "3711000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "294000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3165000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 41420000, "cost_of_revenue": 23944000, "gross_profit": 17476000, "research_and_development": 7737000, "selling_general_admin": 28298000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -28858000, "depreciation_amortisation": 3165000, "ebitda": -25693000, "interest_expense": 213000, "interest_income": null, "other_non_operating": null, "pretax_income": -49391000, "tax_provision": -1923000, "effective_tax_rate": null, "net_income": -47468000, "net_income_continuing_ops": -47468000, "net_income_to_common": -47468000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 42236000, "short_term_investments": null, "net_receivables": 4283000, "inventory": 12247000, "other_current_assets": null, "total_current_assets": 61140000, "net_ppe": null, "goodwill": 0, "intangible_assets": 17556000, "goodwill_and_intangibles": 17556000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 91121000, "total_assets": 152261000, "short_term_debt": 2223000, "accounts_payable": 2449000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 10875000, "long_term_debt": 21976000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 41501000, "total_liabilities": 52376000, "total_debt": 24199000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -55006000, "total_equity": 99885000, "shares_outstanding": 28084000, "operating_cash_flow": -27400000, "stock_based_compensation": 3711000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 28149000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -28149000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 10267000, "free_cash_flow": 749000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-28858000", "ebitda": "-25693000", "netIncome": "-47468000", "grossProfit": "17476000", "depreciation": "None", "totalRevenue": "41420000", "costOfRevenue": "23944000", "interestIncome": "None", "incomeBeforeTax": "-49391000", "interestExpense": "213000", "operatingIncome": "-49659000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "-1923000", "reportedCurrency": "USD", "netInterestIncome": "213000", "nonInterestIncome": "None", "operatingExpenses": "67135000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "7737000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "23944000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3165000", "sellingGeneralAndAdministrative": "28298000", "netIncomeFromContinuingOperations": "-47468000" }, "balance": { "goodwill": "0", "inventory": "12247000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "152261000", "longTermDebt": "21976000", "shortTermDebt": "2223000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "17556000", "reportedCurrency": "USD", "retainedEarnings": "-55006000", "totalLiabilities": "52376000", "otherCurrentAssets": "2374000", "totalCurrentAssets": "61140000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "4283000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "91121000", "currentAccountsPayable": "2449000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "71313000", "shortLongTermDebtTotal": "42310000", "totalShareholderEquity": "99885000", "capitalLeaseObligations": "20334000", "otherCurrentLiabilities": "6005000", "totalCurrentLiabilities": "10875000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "41501000", "cashAndShortTermInvestments": "42236000", "commonStockSharesOutstanding": "28084000", "intangibleAssetsExcludingGoodwill": "17556000", "cashAndCashEquivalentsAtCarryingValue": "42236000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-47468000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "-7550000", "operatingCashflow": "-27400000", "capitalExpenditures": "28149000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "10267000", "cashflowFromInvestment": "-28149000", "stockBasedCompensation": "3711000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "294000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3165000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:53:43.710059+00:00", "is_restated": false, "income_statement": { "revenue": 36893000, "cost_of_revenue": 19272000, "gross_profit": 17621000, "ebit": -12008000, "ebitda": -9125000, "pretax_income": -12637000, "tax_provision": -2834000, "net_income": -9803000, "net_income_to_common": -9803000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 87518000, "total_current_assets": 101204000, "total_assets": 166511000, "short_term_debt": 200000, "long_term_debt": 11870000, "total_debt": 12070000, "total_liabilities": 23308000, "total_equity": 143203000, "shares_outstanding": 28012017, "goodwill_and_intangibles": 35317000 }, "cash_flow": { "operating_cash_flow": -9069000, "capital_expenditure": 19877000, "free_cash_flow": 10808000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 183922, "ticker_id": 8551, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:53:43.710059+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-12008000", "ebitda": "-9125000", "netIncome": "-9803000", "grossProfit": "17621000", "depreciation": "None", "totalRevenue": "36893000", "costOfRevenue": "19272000", "interestIncome": "None", "incomeBeforeTax": "-12637000", "interestExpense": "589000", "operatingIncome": "-12008000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "-2834000", "reportedCurrency": "USD", "netInterestIncome": "-589000", "nonInterestIncome": "None", "operatingExpenses": "29629000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4312000", "otherNonOperatingIncome": "-40000", "costofGoodsAndServicesSold": "19272000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2883000", "sellingGeneralAndAdministrative": "20392000", "netIncomeFromContinuingOperations": "-9803000" }, "balance": { "goodwill": "16613000", "inventory": "5394000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "166511000", "longTermDebt": "11870000", "shortTermDebt": "200000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "18704000", "reportedCurrency": "USD", "retainedEarnings": "-7538000", "totalLiabilities": "23308000", "otherCurrentAssets": "2438000", "totalCurrentAssets": "101204000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "5854000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "65307000", "currentAccountsPayable": "2248000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "29810000", "shortLongTermDebtTotal": "12070000", "totalShareholderEquity": "143203000", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "5495000", "totalCurrentLiabilities": "7743000", "otherNonCurrentLiabilities": "273000", "totalNonCurrentLiabilities": "15565000", "cashAndShortTermInvestments": "87518000", "commonStockSharesOutstanding": "28012017", "intangibleAssetsExcludingGoodwill": "18704000", "cashAndCashEquivalentsAtCarryingValue": "87518000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-9803000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-2253000", "operatingCashflow": "-9069000", "capitalExpenditures": "19877000", "changeInReceivables": "-278000", "changeInExchangeRate": "None", "cashflowFromFinancing": "110793000", "cashflowFromInvestment": "-17521000", "stockBasedCompensation": "1551000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "84203000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "99057000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2883000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 36893000, "cost_of_revenue": 19272000, "gross_profit": 17621000, "research_and_development": 4312000, "selling_general_admin": 20392000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -12008000, "depreciation_amortisation": 2883000, "ebitda": -9125000, "interest_expense": 589000, "interest_income": null, "other_non_operating": null, "pretax_income": -12637000, "tax_provision": -2834000, "effective_tax_rate": null, "net_income": -9803000, "net_income_continuing_ops": -9803000, "net_income_to_common": -9803000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 87518000, "short_term_investments": 0, "net_receivables": 5854000, "inventory": 5394000, "other_current_assets": null, "total_current_assets": 101204000, "net_ppe": null, "goodwill": 16613000, "intangible_assets": 18704000, "goodwill_and_intangibles": 35317000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 65307000, "total_assets": 166511000, "short_term_debt": 200000, "accounts_payable": 2248000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 7743000, "long_term_debt": 11870000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 15565000, "total_liabilities": 23308000, "total_debt": 12070000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -7538000, "total_equity": 143203000, "shares_outstanding": 28012017, "operating_cash_flow": -9069000, "stock_based_compensation": 1551000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 19877000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -17521000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 110793000, "free_cash_flow": 10808000, "net_change_in_cash": 84203000 }, "raw_data": { "income": { "ebit": "-12008000", "ebitda": "-9125000", "netIncome": "-9803000", "grossProfit": "17621000", "depreciation": "None", "totalRevenue": "36893000", "costOfRevenue": "19272000", "interestIncome": "None", "incomeBeforeTax": "-12637000", "interestExpense": "589000", "operatingIncome": "-12008000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "-2834000", "reportedCurrency": "USD", "netInterestIncome": "-589000", "nonInterestIncome": "None", "operatingExpenses": "29629000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4312000", "otherNonOperatingIncome": "-40000", "costofGoodsAndServicesSold": "19272000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2883000", "sellingGeneralAndAdministrative": "20392000", "netIncomeFromContinuingOperations": "-9803000" }, "balance": { "goodwill": "16613000", "inventory": "5394000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "166511000", "longTermDebt": "11870000", "shortTermDebt": "200000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "18704000", "reportedCurrency": "USD", "retainedEarnings": "-7538000", "totalLiabilities": "23308000", "otherCurrentAssets": "2438000", "totalCurrentAssets": "101204000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "5854000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "65307000", "currentAccountsPayable": "2248000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "29810000", "shortLongTermDebtTotal": "12070000", "totalShareholderEquity": "143203000", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "5495000", "totalCurrentLiabilities": "7743000", "otherNonCurrentLiabilities": "273000", "totalNonCurrentLiabilities": "15565000", "cashAndShortTermInvestments": "87518000", "commonStockSharesOutstanding": "28012017", "intangibleAssetsExcludingGoodwill": "18704000", "cashAndCashEquivalentsAtCarryingValue": "87518000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-9803000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-2253000", "operatingCashflow": "-9069000", "capitalExpenditures": "19877000", "changeInReceivables": "-278000", "changeInExchangeRate": "None", "cashflowFromFinancing": "110793000", "cashflowFromInvestment": "-17521000", "stockBasedCompensation": "1551000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "84203000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "99057000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2883000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:53:43.710059+00:00", "is_restated": false, "income_statement": { "revenue": 31297000, "cost_of_revenue": 13542000, "gross_profit": 17755000, "ebit": 4663000, "ebitda": 6707000, "pretax_income": 4726000, "tax_provision": 1156000, "net_income": 3570000, "net_income_to_common": 3570000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3315000, "total_current_assets": 16414000, "total_assets": 62911000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 10506000, "total_equity": 52405000, "shares_outstanding": 3976628, "goodwill_and_intangibles": 36465000 }, "cash_flow": { "operating_cash_flow": 2505000, "capital_expenditure": 5466000, "free_cash_flow": 7971000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 183927, "ticker_id": 8551, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:53:43.710059+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "4663000", "ebitda": "6707000", "netIncome": "3570000", "grossProfit": "17755000", "depreciation": "None", "totalRevenue": "31297000", "costOfRevenue": "13542000", "interestIncome": "87000", "incomeBeforeTax": "4726000", "interestExpense": "63000", "operatingIncome": "4663000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "1156000", "reportedCurrency": "USD", "netInterestIncome": "87000", "nonInterestIncome": "None", "operatingExpenses": "13092000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1507000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "13542000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2044000", "sellingGeneralAndAdministrative": "8208000", "netIncomeFromContinuingOperations": "3570000" }, "balance": { "goodwill": "16613000", "inventory": "3582000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "62911000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "19852000", "reportedCurrency": "USD", "retainedEarnings": "2265000", "totalLiabilities": "10506000", "otherCurrentAssets": "1137000", "totalCurrentAssets": "16414000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "1811000", "currentNetReceivables": "6569000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "46497000", "currentAccountsPayable": "1635000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "10008000", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "52405000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2327000", "totalCurrentLiabilities": "3962000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "6544000", "cashAndShortTermInvestments": "3315000", "commonStockSharesOutstanding": "3976628", "intangibleAssetsExcludingGoodwill": "19852000", "cashAndCashEquivalentsAtCarryingValue": "3315000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3570000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "-987000", "operatingCashflow": "2505000", "capitalExpenditures": "5466000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1599000", "cashflowFromInvestment": "-1735000", "stockBasedCompensation": "300000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2044000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 31297000, "cost_of_revenue": 13542000, "gross_profit": 17755000, "research_and_development": 1507000, "selling_general_admin": 8208000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 4663000, "depreciation_amortisation": 2044000, "ebitda": 6707000, "interest_expense": 63000, "interest_income": null, "other_non_operating": null, "pretax_income": 4726000, "tax_provision": 1156000, "effective_tax_rate": null, "net_income": 3570000, "net_income_continuing_ops": 3570000, "net_income_to_common": 3570000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3315000, "short_term_investments": 1811000, "net_receivables": 6569000, "inventory": 3582000, "other_current_assets": null, "total_current_assets": 16414000, "net_ppe": null, "goodwill": 16613000, "intangible_assets": 19852000, "goodwill_and_intangibles": 36465000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 46497000, "total_assets": 62911000, "short_term_debt": null, "accounts_payable": 1635000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3962000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 6544000, "total_liabilities": 10506000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2265000, "total_equity": 52405000, "shares_outstanding": 3976628, "operating_cash_flow": 2505000, "stock_based_compensation": 300000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 5466000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1735000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1599000, "free_cash_flow": 7971000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "4663000", "ebitda": "6707000", "netIncome": "3570000", "grossProfit": "17755000", "depreciation": "None", "totalRevenue": "31297000", "costOfRevenue": "13542000", "interestIncome": "87000", "incomeBeforeTax": "4726000", "interestExpense": "63000", "operatingIncome": "4663000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "1156000", "reportedCurrency": "USD", "netInterestIncome": "87000", "nonInterestIncome": "None", "operatingExpenses": "13092000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1507000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "13542000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2044000", "sellingGeneralAndAdministrative": "8208000", "netIncomeFromContinuingOperations": "3570000" }, "balance": { "goodwill": "16613000", "inventory": "3582000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "62911000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "19852000", "reportedCurrency": "USD", "retainedEarnings": "2265000", "totalLiabilities": "10506000", "otherCurrentAssets": "1137000", "totalCurrentAssets": "16414000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "1811000", "currentNetReceivables": "6569000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "46497000", "currentAccountsPayable": "1635000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "10008000", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "52405000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2327000", "totalCurrentLiabilities": "3962000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "6544000", "cashAndShortTermInvestments": "3315000", "commonStockSharesOutstanding": "3976628", "intangibleAssetsExcludingGoodwill": "19852000", "cashAndCashEquivalentsAtCarryingValue": "3315000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3570000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "-987000", "operatingCashflow": "2505000", "capitalExpenditures": "5466000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1599000", "cashflowFromInvestment": "-1735000", "stockBasedCompensation": "300000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2044000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:53:43.710059+00:00", "is_restated": false, "income_statement": { "revenue": 20094000, "cost_of_revenue": 11520000, "gross_profit": 8574000, "ebit": -1856000, "ebitda": -233000, "pretax_income": -1800000, "tax_provision": -495000, "net_income": -1305000, "net_income_to_common": -1305000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4144000, "total_current_assets": 15416000, "total_assets": 58510000, "short_term_debt": 45000, "long_term_debt": null, "total_debt": 45000, "total_liabilities": 45600000, "total_equity": 12910000, "shares_outstanding": 3636724, "goodwill_and_intangibles": 37612000 }, "cash_flow": { "operating_cash_flow": 2172000, "capital_expenditure": 2649000, "free_cash_flow": 4821000, "dividends_paid": 270000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 183931, "ticker_id": 8551, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:53:43.710059+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1856000", "ebitda": "-233000", "netIncome": "-1305000", "grossProfit": "8574000", "depreciation": "None", "totalRevenue": "20094000", "costOfRevenue": "11520000", "interestIncome": "66000", "incomeBeforeTax": "-1800000", "interestExpense": "56000", "operatingIncome": "-1856000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "-495000", "reportedCurrency": "USD", "netInterestIncome": "66000", "nonInterestIncome": "None", "operatingExpenses": "10430000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "769000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "11520000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1623000", "sellingGeneralAndAdministrative": "7633000", "netIncomeFromContinuingOperations": "-1305000" }, "balance": { "goodwill": "16613000", "inventory": "2566000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "58510000", "longTermDebt": "None", "shortTermDebt": "45000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "20999000", "reportedCurrency": "USD", "retainedEarnings": "-1305000", "totalLiabilities": "45600000", "otherCurrentAssets": "188000", "totalCurrentAssets": "15416000", "currentLongTermDebt": "45000", "longTermInvestments": "None", "shortTermInvestments": "5532000", "currentNetReceivables": "2986000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "43094000", "currentAccountsPayable": "768000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "5450000", "shortLongTermDebtTotal": "45000", "totalShareholderEquity": "12910000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "4767000", "totalCurrentLiabilities": "5580000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "40020000", "cashAndShortTermInvestments": "4144000", "commonStockSharesOutstanding": "3636724", "intangibleAssetsExcludingGoodwill": "20999000", "cashAndCashEquivalentsAtCarryingValue": "4144000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1305000", "profitLoss": "None", "dividendPayout": "270000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "996000", "operatingCashflow": "2172000", "capitalExpenditures": "2649000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "8570000", "cashflowFromInvestment": "-8156000", "stockBasedCompensation": "75000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "270000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-19468000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1623000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 20094000, "cost_of_revenue": 11520000, "gross_profit": 8574000, "research_and_development": 769000, "selling_general_admin": 7633000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1856000, "depreciation_amortisation": 1623000, "ebitda": -233000, "interest_expense": 56000, "interest_income": null, "other_non_operating": null, "pretax_income": -1800000, "tax_provision": -495000, "effective_tax_rate": null, "net_income": -1305000, "net_income_continuing_ops": -1305000, "net_income_to_common": -1305000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4144000, "short_term_investments": 5532000, "net_receivables": 2986000, "inventory": 2566000, "other_current_assets": null, "total_current_assets": 15416000, "net_ppe": null, "goodwill": 16613000, "intangible_assets": 20999000, "goodwill_and_intangibles": 37612000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 43094000, "total_assets": 58510000, "short_term_debt": 45000, "accounts_payable": 768000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5580000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 40020000, "total_liabilities": 45600000, "total_debt": 45000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1305000, "total_equity": 12910000, "shares_outstanding": 3636724, "operating_cash_flow": 2172000, "stock_based_compensation": 75000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2649000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -8156000, "dividends_paid": 270000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 8570000, "free_cash_flow": 4821000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-1856000", "ebitda": "-233000", "netIncome": "-1305000", "grossProfit": "8574000", "depreciation": "None", "totalRevenue": "20094000", "costOfRevenue": "11520000", "interestIncome": "66000", "incomeBeforeTax": "-1800000", "interestExpense": "56000", "operatingIncome": "-1856000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "-495000", "reportedCurrency": "USD", "netInterestIncome": "66000", "nonInterestIncome": "None", "operatingExpenses": "10430000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "769000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "11520000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1623000", "sellingGeneralAndAdministrative": "7633000", "netIncomeFromContinuingOperations": "-1305000" }, "balance": { "goodwill": "16613000", "inventory": "2566000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "58510000", "longTermDebt": "None", "shortTermDebt": "45000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "20999000", "reportedCurrency": "USD", "retainedEarnings": "-1305000", "totalLiabilities": "45600000", "otherCurrentAssets": "188000", "totalCurrentAssets": "15416000", "currentLongTermDebt": "45000", "longTermInvestments": "None", "shortTermInvestments": "5532000", "currentNetReceivables": "2986000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "43094000", "currentAccountsPayable": "768000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "5450000", "shortLongTermDebtTotal": "45000", "totalShareholderEquity": "12910000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "4767000", "totalCurrentLiabilities": "5580000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "40020000", "cashAndShortTermInvestments": "4144000", "commonStockSharesOutstanding": "3636724", "intangibleAssetsExcludingGoodwill": "20999000", "cashAndCashEquivalentsAtCarryingValue": "4144000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1305000", "profitLoss": "None", "dividendPayout": "270000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "996000", "operatingCashflow": "2172000", "capitalExpenditures": "2649000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "8570000", "cashflowFromInvestment": "-8156000", "stockBasedCompensation": "75000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "270000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-19468000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1623000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:53:43.710059+00:00", "is_restated": false, "income_statement": { "revenue": 11077000, "cost_of_revenue": 7580000, "gross_profit": 3497000, "ebit": -4298000, "ebitda": -2722000, "pretax_income": -4508000, "tax_provision": 47000, "net_income": -4555000, "net_income_to_common": -4555000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4306000, "total_current_assets": 31674000, "total_assets": 98657000, "short_term_debt": 1915000, "long_term_debt": 13170000, "total_debt": 15085000, "total_liabilities": 33733000, "total_equity": 64924000, "shares_outstanding": 53606278, "goodwill_and_intangibles": 11656000 }, "cash_flow": { "operating_cash_flow": -3359000, "capital_expenditure": 221000, "free_cash_flow": -3138000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 183900, "ticker_id": 8551, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:53:43.710059+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-4298000", "ebitda": "-2722000", "netIncome": "-4555000", "grossProfit": "3497000", "depreciation": "None", "totalRevenue": "11077000", "costOfRevenue": "7580000", "interestIncome": "None", "incomeBeforeTax": "-4508000", "interestExpense": "219000", "operatingIncome": "-4298000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "47000", "reportedCurrency": "USD", "netInterestIncome": "-219000", "nonInterestIncome": "None", "operatingExpenses": "7795000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "609000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7580000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1576000", "sellingGeneralAndAdministrative": "5058000", "netIncomeFromContinuingOperations": "-4555000" }, "balance": { "goodwill": "None", "inventory": "6874000", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "98657000", "longTermDebt": "13170000", "shortTermDebt": "1915000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "11656000", "reportedCurrency": "USD", "retainedEarnings": "-140345000", "totalLiabilities": "33733000", "otherCurrentAssets": "14822000", "totalCurrentAssets": "31674000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "13478000", "currentNetReceivables": "5672000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "66983000", "currentAccountsPayable": "1618000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "14657000", "totalShareholderEquity": "64924000", "capitalLeaseObligations": "14657000", "otherCurrentLiabilities": "3363000", "totalCurrentLiabilities": "6896000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "26837000", "cashAndShortTermInvestments": "4306000", "commonStockSharesOutstanding": "53606278", "intangibleAssetsExcludingGoodwill": "11656000", "cashAndCashEquivalentsAtCarryingValue": "4306000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4555000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "-233000", "operatingCashflow": "-3359000", "capitalExpenditures": "221000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-88000", "cashflowFromInvestment": "1841000", "stockBasedCompensation": "695000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1576000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 11077000, "cost_of_revenue": 7580000, "gross_profit": 3497000, "research_and_development": 609000, "selling_general_admin": 5058000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -4298000, "depreciation_amortisation": 1576000, "ebitda": -2722000, "interest_expense": 219000, "interest_income": null, "other_non_operating": null, "pretax_income": -4508000, "tax_provision": 47000, "effective_tax_rate": null, "net_income": -4555000, "net_income_continuing_ops": -4555000, "net_income_to_common": -4555000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4306000, "short_term_investments": 13478000, "net_receivables": 5672000, "inventory": 6874000, "other_current_assets": null, "total_current_assets": 31674000, "net_ppe": null, "goodwill": null, "intangible_assets": 11656000, "goodwill_and_intangibles": 11656000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 66983000, "total_assets": 98657000, "short_term_debt": 1915000, "accounts_payable": 1618000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6896000, "long_term_debt": 13170000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 26837000, "total_liabilities": 33733000, "total_debt": 15085000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -140345000, "total_equity": 64924000, "shares_outstanding": 53606278, "operating_cash_flow": -3359000, "stock_based_compensation": 695000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 221000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 1841000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -88000, "free_cash_flow": -3138000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-4298000", "ebitda": "-2722000", "netIncome": "-4555000", "grossProfit": "3497000", "depreciation": "None", "totalRevenue": "11077000", "costOfRevenue": "7580000", "interestIncome": "None", "incomeBeforeTax": "-4508000", "interestExpense": "219000", "operatingIncome": "-4298000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "47000", "reportedCurrency": "USD", "netInterestIncome": "-219000", "nonInterestIncome": "None", "operatingExpenses": "7795000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "609000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7580000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1576000", "sellingGeneralAndAdministrative": "5058000", "netIncomeFromContinuingOperations": "-4555000" }, "balance": { "goodwill": "None", "inventory": "6874000", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "98657000", "longTermDebt": "13170000", "shortTermDebt": "1915000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "11656000", "reportedCurrency": "USD", "retainedEarnings": "-140345000", "totalLiabilities": "33733000", "otherCurrentAssets": "14822000", "totalCurrentAssets": "31674000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "13478000", "currentNetReceivables": "5672000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "66983000", "currentAccountsPayable": "1618000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "14657000", "totalShareholderEquity": "64924000", "capitalLeaseObligations": "14657000", "otherCurrentLiabilities": "3363000", "totalCurrentLiabilities": "6896000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "26837000", "cashAndShortTermInvestments": "4306000", "commonStockSharesOutstanding": "53606278", "intangibleAssetsExcludingGoodwill": "11656000", "cashAndCashEquivalentsAtCarryingValue": "4306000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4555000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "-233000", "operatingCashflow": "-3359000", "capitalExpenditures": "221000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-88000", "cashflowFromInvestment": "1841000", "stockBasedCompensation": "695000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1576000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:53:43.710059+00:00", "is_restated": false, "income_statement": { "revenue": 9984000, "cost_of_revenue": 6740000, "gross_profit": 3244000, "ebit": -4609000, "ebitda": -3028000, "pretax_income": -4820000, "tax_provision": -62000, "net_income": -4758000, "net_income_to_common": -4758000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5912000, "total_current_assets": 34511000, "total_assets": 103584000, "short_term_debt": 1876000, "long_term_debt": 13123000, "total_debt": 14999000, "total_liabilities": 34809000, "total_equity": 68775000, "shares_outstanding": 53543334, "goodwill_and_intangibles": 11943000 }, "cash_flow": { "operating_cash_flow": -362000, "capital_expenditure": 348000, "free_cash_flow": -14000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 183901, "ticker_id": 8551, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:53:43.710059+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-4609000", "ebitda": "-3028000", "netIncome": "-4758000", "grossProfit": "3244000", "depreciation": "None", "totalRevenue": "9984000", "costOfRevenue": "6740000", "interestIncome": "None", "incomeBeforeTax": "-4820000", "interestExpense": "211000", "operatingIncome": "-4609000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "-62000", "reportedCurrency": "USD", "netInterestIncome": "-211000", "nonInterestIncome": "None", "operatingExpenses": "7853000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "522000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6740000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1581000", "sellingGeneralAndAdministrative": "5250000", "netIncomeFromContinuingOperations": "-4758000" }, "balance": { "goodwill": "None", "inventory": "7054000", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "103584000", "longTermDebt": "13123000", "shortTermDebt": "1876000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "11943000", "reportedCurrency": "USD", "retainedEarnings": "-135790000", "totalLiabilities": "34809000", "otherCurrentAssets": "16927000", "totalCurrentAssets": "34511000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "15426000", "currentNetReceivables": "4618000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "69073000", "currentAccountsPayable": "1378000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "15146000", "totalShareholderEquity": "68775000", "capitalLeaseObligations": "15146000", "otherCurrentLiabilities": "4283000", "totalCurrentLiabilities": "7537000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "27272000", "cashAndShortTermInvestments": "5912000", "commonStockSharesOutstanding": "53543334", "intangibleAssetsExcludingGoodwill": "11943000", "cashAndCashEquivalentsAtCarryingValue": "5912000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4758000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-598000", "operatingCashflow": "-362000", "capitalExpenditures": "348000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-137000", "cashflowFromInvestment": "3207000", "stockBasedCompensation": "777000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "55000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1581000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 9984000, "cost_of_revenue": 6740000, "gross_profit": 3244000, "research_and_development": 522000, "selling_general_admin": 5250000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -4609000, "depreciation_amortisation": 1581000, "ebitda": -3028000, "interest_expense": 211000, "interest_income": null, "other_non_operating": null, "pretax_income": -4820000, "tax_provision": -62000, "effective_tax_rate": null, "net_income": -4758000, "net_income_continuing_ops": -4758000, "net_income_to_common": -4758000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 5912000, "short_term_investments": 15426000, "net_receivables": 4618000, "inventory": 7054000, "other_current_assets": null, "total_current_assets": 34511000, "net_ppe": null, "goodwill": null, "intangible_assets": 11943000, "goodwill_and_intangibles": 11943000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 69073000, "total_assets": 103584000, "short_term_debt": 1876000, "accounts_payable": 1378000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 7537000, "long_term_debt": 13123000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 27272000, "total_liabilities": 34809000, "total_debt": 14999000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -135790000, "total_equity": 68775000, "shares_outstanding": 53543334, "operating_cash_flow": -362000, "stock_based_compensation": 777000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 348000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 3207000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -137000, "free_cash_flow": -14000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-4609000", "ebitda": "-3028000", "netIncome": "-4758000", "grossProfit": "3244000", "depreciation": "None", "totalRevenue": "9984000", "costOfRevenue": "6740000", "interestIncome": "None", "incomeBeforeTax": "-4820000", "interestExpense": "211000", "operatingIncome": "-4609000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "-62000", "reportedCurrency": "USD", "netInterestIncome": "-211000", "nonInterestIncome": "None", "operatingExpenses": "7853000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "522000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6740000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1581000", "sellingGeneralAndAdministrative": "5250000", "netIncomeFromContinuingOperations": "-4758000" }, "balance": { "goodwill": "None", "inventory": "7054000", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "103584000", "longTermDebt": "13123000", "shortTermDebt": "1876000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "11943000", "reportedCurrency": "USD", "retainedEarnings": "-135790000", "totalLiabilities": "34809000", "otherCurrentAssets": "16927000", "totalCurrentAssets": "34511000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "15426000", "currentNetReceivables": "4618000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "69073000", "currentAccountsPayable": "1378000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "15146000", "totalShareholderEquity": "68775000", "capitalLeaseObligations": "15146000", "otherCurrentLiabilities": "4283000", "totalCurrentLiabilities": "7537000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "27272000", "cashAndShortTermInvestments": "5912000", "commonStockSharesOutstanding": "53543334", "intangibleAssetsExcludingGoodwill": "11943000", "cashAndCashEquivalentsAtCarryingValue": "5912000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4758000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-598000", "operatingCashflow": "-362000", "capitalExpenditures": "348000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-137000", "cashflowFromInvestment": "3207000", "stockBasedCompensation": "777000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "55000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1581000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:53:43.710059+00:00", "is_restated": false, "income_statement": { "revenue": 10454000, "cost_of_revenue": 7248000, "gross_profit": 3206000, "ebit": -4017000, "ebitda": -2426000, "pretax_income": -4207000, "tax_provision": 79000, "net_income": -4286000, "net_income_to_common": -4286000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3204000, "total_current_assets": 36563000, "total_assets": 107625000, "short_term_debt": 1886000, "long_term_debt": 13076000, "total_debt": 14962000, "total_liabilities": 34975000, "total_equity": 72650000, "shares_outstanding": 53516986, "goodwill_and_intangibles": 12230000 }, "cash_flow": { "operating_cash_flow": -1880000, "capital_expenditure": 387000, "free_cash_flow": -1493000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 183903, "ticker_id": 8551, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:53:43.710059+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-4017000", "ebitda": "-2426000", "netIncome": "-4286000", "grossProfit": "3206000", "depreciation": "None", "totalRevenue": "10454000", "costOfRevenue": "7248000", "interestIncome": "None", "incomeBeforeTax": "-4207000", "interestExpense": "190000", "operatingIncome": "-4017000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "79000", "reportedCurrency": "USD", "netInterestIncome": "-190000", "nonInterestIncome": "None", "operatingExpenses": "7223000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "542000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7248000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1591000", "sellingGeneralAndAdministrative": "4647000", "netIncomeFromContinuingOperations": "-4286000" }, "balance": { "goodwill": "None", "inventory": "6914000", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "107625000", "longTermDebt": "13076000", "shortTermDebt": "1886000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "12230000", "reportedCurrency": "USD", "retainedEarnings": "-131032000", "totalLiabilities": "34975000", "otherCurrentAssets": "21310000", "totalCurrentAssets": "36563000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "18912000", "currentNetReceivables": "5135000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "71062000", "currentAccountsPayable": "1084000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "15903000", "totalShareholderEquity": "72650000", "capitalLeaseObligations": "15903000", "otherCurrentLiabilities": "3966000", "totalCurrentLiabilities": "6936000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "28039000", "cashAndShortTermInvestments": "3204000", "commonStockSharesOutstanding": "53516986", "intangibleAssetsExcludingGoodwill": "12230000", "cashAndCashEquivalentsAtCarryingValue": "3204000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4286000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "-36000", "operatingCashflow": "-1880000", "capitalExpenditures": "387000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "168000", "cashflowFromInvestment": "1640000", "stockBasedCompensation": "850000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1591000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 10454000, "cost_of_revenue": 7248000, "gross_profit": 3206000, "research_and_development": 542000, "selling_general_admin": 4647000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -4017000, "depreciation_amortisation": 1591000, "ebitda": -2426000, "interest_expense": 190000, "interest_income": null, "other_non_operating": null, "pretax_income": -4207000, "tax_provision": 79000, "effective_tax_rate": null, "net_income": -4286000, "net_income_continuing_ops": -4286000, "net_income_to_common": -4286000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3204000, "short_term_investments": 18912000, "net_receivables": 5135000, "inventory": 6914000, "other_current_assets": null, "total_current_assets": 36563000, "net_ppe": null, "goodwill": null, "intangible_assets": 12230000, "goodwill_and_intangibles": 12230000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 71062000, "total_assets": 107625000, "short_term_debt": 1886000, "accounts_payable": 1084000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6936000, "long_term_debt": 13076000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 28039000, "total_liabilities": 34975000, "total_debt": 14962000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -131032000, "total_equity": 72650000, "shares_outstanding": 53516986, "operating_cash_flow": -1880000, "stock_based_compensation": 850000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 387000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 1640000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 168000, "free_cash_flow": -1493000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-4017000", "ebitda": "-2426000", "netIncome": "-4286000", "grossProfit": "3206000", "depreciation": "None", "totalRevenue": "10454000", "costOfRevenue": "7248000", "interestIncome": "None", "incomeBeforeTax": "-4207000", "interestExpense": "190000", "operatingIncome": "-4017000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "79000", "reportedCurrency": "USD", "netInterestIncome": "-190000", "nonInterestIncome": "None", "operatingExpenses": "7223000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "542000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7248000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1591000", "sellingGeneralAndAdministrative": "4647000", "netIncomeFromContinuingOperations": "-4286000" }, "balance": { "goodwill": "None", "inventory": "6914000", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "107625000", "longTermDebt": "13076000", "shortTermDebt": "1886000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "12230000", "reportedCurrency": "USD", "retainedEarnings": "-131032000", "totalLiabilities": "34975000", "otherCurrentAssets": "21310000", "totalCurrentAssets": "36563000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "18912000", "currentNetReceivables": "5135000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "71062000", "currentAccountsPayable": "1084000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "15903000", "totalShareholderEquity": "72650000", "capitalLeaseObligations": "15903000", "otherCurrentLiabilities": "3966000", "totalCurrentLiabilities": "6936000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "28039000", "cashAndShortTermInvestments": "3204000", "commonStockSharesOutstanding": "53516986", "intangibleAssetsExcludingGoodwill": "12230000", "cashAndCashEquivalentsAtCarryingValue": "3204000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4286000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "-36000", "operatingCashflow": "-1880000", "capitalExpenditures": "387000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "168000", "cashflowFromInvestment": "1640000", "stockBasedCompensation": "850000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1591000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:53:43.710059+00:00", "is_restated": false, "income_statement": { "revenue": 10287000, "cost_of_revenue": 6303000, "gross_profit": 3984000, "ebit": -3386000, "ebitda": -1796000, "pretax_income": -3551000, "tax_provision": 19000, "net_income": -3570000, "net_income_to_common": -3570000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3276000, "total_current_assets": 38057000, "total_assets": 110487000, "short_term_debt": 1886000, "long_term_debt": 13032000, "total_debt": 14918000, "total_liabilities": 34430000, "total_equity": 76057000, "shares_outstanding": 53448736, "goodwill_and_intangibles": 12517000 }, "cash_flow": { "operating_cash_flow": -2101000, "capital_expenditure": 207000, "free_cash_flow": -1894000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 183904, "ticker_id": 8551, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:53:43.710059+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-3386000", "ebitda": "-1796000", "netIncome": "-3570000", "grossProfit": "3984000", "depreciation": "None", "totalRevenue": "10287000", "costOfRevenue": "6303000", "interestIncome": "None", "incomeBeforeTax": "-3551000", "interestExpense": "165000", "operatingIncome": "-3386000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "19000", "reportedCurrency": "USD", "netInterestIncome": "-165000", "nonInterestIncome": "None", "operatingExpenses": "7370000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "581000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6303000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1590000", "sellingGeneralAndAdministrative": "4929000", "netIncomeFromContinuingOperations": "-3570000" }, "balance": { "goodwill": "None", "inventory": "7610000", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "110487000", "longTermDebt": "13032000", "shortTermDebt": "1886000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "12517000", "reportedCurrency": "USD", "retainedEarnings": "-126746000", "totalLiabilities": "34430000", "otherCurrentAssets": "1307000", "totalCurrentAssets": "38057000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "20724000", "currentNetReceivables": "5140000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "72430000", "currentAccountsPayable": "1204000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "28970000", "totalShareholderEquity": "76057000", "capitalLeaseObligations": "15938000", "otherCurrentLiabilities": "3383000", "totalCurrentLiabilities": "6478000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "27952000", "cashAndShortTermInvestments": "3276000", "commonStockSharesOutstanding": "53448736", "intangibleAssetsExcludingGoodwill": "12517000", "cashAndCashEquivalentsAtCarryingValue": "3276000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3570000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "-1525000", "operatingCashflow": "-2101000", "capitalExpenditures": "207000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-28000", "cashflowFromInvestment": "2028000", "stockBasedCompensation": "950000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "56000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1590000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 10287000, "cost_of_revenue": 6303000, "gross_profit": 3984000, "research_and_development": 581000, "selling_general_admin": 4929000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -3386000, "depreciation_amortisation": 1590000, "ebitda": -1796000, "interest_expense": 165000, "interest_income": null, "other_non_operating": null, "pretax_income": -3551000, "tax_provision": 19000, "effective_tax_rate": null, "net_income": -3570000, "net_income_continuing_ops": -3570000, "net_income_to_common": -3570000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3276000, "short_term_investments": 20724000, "net_receivables": 5140000, "inventory": 7610000, "other_current_assets": null, "total_current_assets": 38057000, "net_ppe": null, "goodwill": null, "intangible_assets": 12517000, "goodwill_and_intangibles": 12517000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 72430000, "total_assets": 110487000, "short_term_debt": 1886000, "accounts_payable": 1204000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6478000, "long_term_debt": 13032000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 27952000, "total_liabilities": 34430000, "total_debt": 14918000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -126746000, "total_equity": 76057000, "shares_outstanding": 53448736, "operating_cash_flow": -2101000, "stock_based_compensation": 950000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 207000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 2028000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -28000, "free_cash_flow": -1894000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-3386000", "ebitda": "-1796000", "netIncome": "-3570000", "grossProfit": "3984000", "depreciation": "None", "totalRevenue": "10287000", "costOfRevenue": "6303000", "interestIncome": "None", "incomeBeforeTax": "-3551000", "interestExpense": "165000", "operatingIncome": "-3386000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "19000", "reportedCurrency": "USD", "netInterestIncome": "-165000", "nonInterestIncome": "None", "operatingExpenses": "7370000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "581000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6303000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1590000", "sellingGeneralAndAdministrative": "4929000", "netIncomeFromContinuingOperations": "-3570000" }, "balance": { "goodwill": "None", "inventory": "7610000", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "110487000", "longTermDebt": "13032000", "shortTermDebt": "1886000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "12517000", "reportedCurrency": "USD", "retainedEarnings": "-126746000", "totalLiabilities": "34430000", "otherCurrentAssets": "1307000", "totalCurrentAssets": "38057000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "20724000", "currentNetReceivables": "5140000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "72430000", "currentAccountsPayable": "1204000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "28970000", "totalShareholderEquity": "76057000", "capitalLeaseObligations": "15938000", "otherCurrentLiabilities": "3383000", "totalCurrentLiabilities": "6478000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "27952000", "cashAndShortTermInvestments": "3276000", "commonStockSharesOutstanding": "53448736", "intangibleAssetsExcludingGoodwill": "12517000", "cashAndCashEquivalentsAtCarryingValue": "3276000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3570000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "-1525000", "operatingCashflow": "-2101000", "capitalExpenditures": "207000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-28000", "cashflowFromInvestment": "2028000", "stockBasedCompensation": "950000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "56000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1590000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:53:43.710059+00:00", "is_restated": false, "income_statement": { "revenue": 9795000, "cost_of_revenue": 6788000, "gross_profit": 3007000, "ebit": -4964000, "ebitda": -3384000, "pretax_income": -4623000, "tax_provision": 22000, "net_income": -4645000, "net_income_to_common": -4645000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3377000, "total_current_assets": 39733000, "total_assets": 113993000, "short_term_debt": 1850000, "long_term_debt": 12989000, "total_debt": 14839000, "total_liabilities": 35388000, "total_equity": 78605000, "shares_outstanding": 53421533, "goodwill_and_intangibles": 12804000 }, "cash_flow": { "operating_cash_flow": -4103000, "capital_expenditure": 206000, "free_cash_flow": -3897000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 183905, "ticker_id": 8551, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:53:43.710059+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-4964000", "ebitda": "-3384000", "netIncome": "-4645000", "grossProfit": "3007000", "depreciation": "None", "totalRevenue": "9795000", "costOfRevenue": "6788000", "interestIncome": "None", "incomeBeforeTax": "-4623000", "interestExpense": "144000", "operatingIncome": "-4964000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "22000", "reportedCurrency": "USD", "netInterestIncome": "-144000", "nonInterestIncome": "None", "operatingExpenses": "7971000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "552000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6788000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1580000", "sellingGeneralAndAdministrative": "5492000", "netIncomeFromContinuingOperations": "-4645000" }, "balance": { "goodwill": "None", "inventory": "6573000", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "113993000", "longTermDebt": "12989000", "shortTermDebt": "1850000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "12804000", "reportedCurrency": "USD", "retainedEarnings": "-123176000", "totalLiabilities": "35388000", "otherCurrentAssets": "1271000", "totalCurrentAssets": "39733000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "22896000", "currentNetReceivables": "5616000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "74260000", "currentAccountsPayable": "1555000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "29345000", "totalShareholderEquity": "78605000", "capitalLeaseObligations": "16356000", "otherCurrentLiabilities": "3626000", "totalCurrentLiabilities": "7045000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "28343000", "cashAndShortTermInvestments": "3377000", "commonStockSharesOutstanding": "53421533", "intangibleAssetsExcludingGoodwill": "12804000", "cashAndCashEquivalentsAtCarryingValue": "3377000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4645000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "-209000", "operatingCashflow": "-4103000", "capitalExpenditures": "206000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-52000", "cashflowFromInvestment": "3824000", "stockBasedCompensation": "852000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1580000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 9795000, "cost_of_revenue": 6788000, "gross_profit": 3007000, "research_and_development": 552000, "selling_general_admin": 5492000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -4964000, "depreciation_amortisation": 1580000, "ebitda": -3384000, "interest_expense": 144000, "interest_income": null, "other_non_operating": null, "pretax_income": -4623000, "tax_provision": 22000, "effective_tax_rate": null, "net_income": -4645000, "net_income_continuing_ops": -4645000, "net_income_to_common": -4645000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3377000, "short_term_investments": 22896000, "net_receivables": 5616000, "inventory": 6573000, "other_current_assets": null, "total_current_assets": 39733000, "net_ppe": null, "goodwill": null, "intangible_assets": 12804000, "goodwill_and_intangibles": 12804000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 74260000, "total_assets": 113993000, "short_term_debt": 1850000, "accounts_payable": 1555000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 7045000, "long_term_debt": 12989000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 28343000, "total_liabilities": 35388000, "total_debt": 14839000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -123176000, "total_equity": 78605000, "shares_outstanding": 53421533, "operating_cash_flow": -4103000, "stock_based_compensation": 852000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 206000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 3824000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -52000, "free_cash_flow": -3897000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-4964000", "ebitda": "-3384000", "netIncome": "-4645000", "grossProfit": "3007000", "depreciation": "None", "totalRevenue": "9795000", "costOfRevenue": "6788000", "interestIncome": "None", "incomeBeforeTax": "-4623000", "interestExpense": "144000", "operatingIncome": "-4964000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "22000", "reportedCurrency": "USD", "netInterestIncome": "-144000", "nonInterestIncome": "None", "operatingExpenses": "7971000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "552000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6788000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1580000", "sellingGeneralAndAdministrative": "5492000", "netIncomeFromContinuingOperations": "-4645000" }, "balance": { "goodwill": "None", "inventory": "6573000", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "113993000", "longTermDebt": "12989000", "shortTermDebt": "1850000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "12804000", "reportedCurrency": "USD", "retainedEarnings": "-123176000", "totalLiabilities": "35388000", "otherCurrentAssets": "1271000", "totalCurrentAssets": "39733000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "22896000", "currentNetReceivables": "5616000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "74260000", "currentAccountsPayable": "1555000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "29345000", "totalShareholderEquity": "78605000", "capitalLeaseObligations": "16356000", "otherCurrentLiabilities": "3626000", "totalCurrentLiabilities": "7045000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "28343000", "cashAndShortTermInvestments": "3377000", "commonStockSharesOutstanding": "53421533", "intangibleAssetsExcludingGoodwill": "12804000", "cashAndCashEquivalentsAtCarryingValue": "3377000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4645000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "-209000", "operatingCashflow": "-4103000", "capitalExpenditures": "206000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-52000", "cashflowFromInvestment": "3824000", "stockBasedCompensation": "852000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1580000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:53:43.710059+00:00", "is_restated": false, "income_statement": { "revenue": 9265000, "cost_of_revenue": 7137000, "gross_profit": 2128000, "ebit": -5628000, "ebitda": -3983000, "pretax_income": -5757000, "tax_provision": -38000, "net_income": -5719000, "net_income_to_common": -5719000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3708000, "total_current_assets": 42776000, "total_assets": 118769000, "short_term_debt": 5845000, "long_term_debt": 9443000, "total_debt": 15288000, "total_liabilities": 36375000, "total_equity": 82394000, "shares_outstanding": 53374839, "goodwill_and_intangibles": 13091000 }, "cash_flow": { "operating_cash_flow": -936000, "capital_expenditure": 567000, "free_cash_flow": -369000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 183906, "ticker_id": 8551, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:53:43.710059+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-5628000", "ebitda": "-3983000", "netIncome": "-5719000", "grossProfit": "2128000", "depreciation": "None", "totalRevenue": "9265000", "costOfRevenue": "7137000", "interestIncome": "None", "incomeBeforeTax": "-5757000", "interestExpense": "129000", "operatingIncome": "-5628000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "-38000", "reportedCurrency": "USD", "netInterestIncome": "-129000", "nonInterestIncome": "None", "operatingExpenses": "7756000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "594000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7137000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1645000", "sellingGeneralAndAdministrative": "5318000", "netIncomeFromContinuingOperations": "-5719000" }, "balance": { "goodwill": "None", "inventory": "6801000", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "118769000", "longTermDebt": "9443000", "shortTermDebt": "5845000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "13091000", "reportedCurrency": "USD", "retainedEarnings": "-118531000", "totalLiabilities": "36375000", "otherCurrentAssets": "1267000", "totalCurrentAssets": "42776000", "currentLongTermDebt": "4045000", "longTermInvestments": "None", "shortTermInvestments": "26688000", "currentNetReceivables": "4312000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "75993000", "currentAccountsPayable": "825000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "30172000", "totalShareholderEquity": "82394000", "capitalLeaseObligations": "16684000", "otherCurrentLiabilities": "4511000", "totalCurrentLiabilities": "11211000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "25164000", "cashAndShortTermInvestments": "3708000", "commonStockSharesOutstanding": "53374839", "intangibleAssetsExcludingGoodwill": "13091000", "cashAndCashEquivalentsAtCarryingValue": "3708000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-5719000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "559000", "operatingCashflow": "-936000", "capitalExpenditures": "567000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-87000", "cashflowFromInvestment": "-1414000", "stockBasedCompensation": "766000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1645000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 9265000, "cost_of_revenue": 7137000, "gross_profit": 2128000, "research_and_development": 594000, "selling_general_admin": 5318000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -5628000, "depreciation_amortisation": 1645000, "ebitda": -3983000, "interest_expense": 129000, "interest_income": null, "other_non_operating": null, "pretax_income": -5757000, "tax_provision": -38000, "effective_tax_rate": null, "net_income": -5719000, "net_income_continuing_ops": -5719000, "net_income_to_common": -5719000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3708000, "short_term_investments": 26688000, "net_receivables": 4312000, "inventory": 6801000, "other_current_assets": null, "total_current_assets": 42776000, "net_ppe": null, "goodwill": null, "intangible_assets": 13091000, "goodwill_and_intangibles": 13091000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 75993000, "total_assets": 118769000, "short_term_debt": 5845000, "accounts_payable": 825000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 11211000, "long_term_debt": 9443000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 25164000, "total_liabilities": 36375000, "total_debt": 15288000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -118531000, "total_equity": 82394000, "shares_outstanding": 53374839, "operating_cash_flow": -936000, "stock_based_compensation": 766000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 567000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1414000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -87000, "free_cash_flow": -369000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-5628000", "ebitda": "-3983000", "netIncome": "-5719000", "grossProfit": "2128000", "depreciation": "None", "totalRevenue": "9265000", "costOfRevenue": "7137000", "interestIncome": "None", "incomeBeforeTax": "-5757000", "interestExpense": "129000", "operatingIncome": "-5628000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "-38000", "reportedCurrency": "USD", "netInterestIncome": "-129000", "nonInterestIncome": "None", "operatingExpenses": "7756000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "594000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7137000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1645000", "sellingGeneralAndAdministrative": "5318000", "netIncomeFromContinuingOperations": "-5719000" }, "balance": { "goodwill": "None", "inventory": "6801000", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "118769000", "longTermDebt": "9443000", "shortTermDebt": "5845000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "13091000", "reportedCurrency": "USD", "retainedEarnings": "-118531000", "totalLiabilities": "36375000", "otherCurrentAssets": "1267000", "totalCurrentAssets": "42776000", "currentLongTermDebt": "4045000", "longTermInvestments": "None", "shortTermInvestments": "26688000", "currentNetReceivables": "4312000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "75993000", "currentAccountsPayable": "825000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "30172000", "totalShareholderEquity": "82394000", "capitalLeaseObligations": "16684000", "otherCurrentLiabilities": "4511000", "totalCurrentLiabilities": "11211000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "25164000", "cashAndShortTermInvestments": "3708000", "commonStockSharesOutstanding": "53374839", "intangibleAssetsExcludingGoodwill": "13091000", "cashAndCashEquivalentsAtCarryingValue": "3708000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-5719000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "559000", "operatingCashflow": "-936000", "capitalExpenditures": "567000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-87000", "cashflowFromInvestment": "-1414000", "stockBasedCompensation": "766000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1645000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:53:43.710059+00:00", "is_restated": false, "income_statement": { "revenue": 9576000, "cost_of_revenue": 9486000, "gross_profit": 90000, "ebit": -7432000, "ebitda": -5761000, "pretax_income": -7573000, "tax_provision": -8000, "net_income": -7565000, "net_income_to_common": -7565000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6145000, "total_current_assets": 45930000, "total_assets": 124099000, "short_term_debt": 4371000, "long_term_debt": 10857000, "total_debt": 15228000, "total_liabilities": 36831000, "total_equity": 87268000, "shares_outstanding": 44520132, "goodwill_and_intangibles": 13378000 }, "cash_flow": { "operating_cash_flow": -2059000, "capital_expenditure": 331000, "free_cash_flow": -1728000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 183908, "ticker_id": 8551, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:53:43.710059+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-7432000", "ebitda": "-5761000", "netIncome": "-7565000", "grossProfit": "90000", "depreciation": "None", "totalRevenue": "9576000", "costOfRevenue": "9486000", "interestIncome": "None", "incomeBeforeTax": "-7573000", "interestExpense": "141000", "operatingIncome": "-7432000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "-8000", "reportedCurrency": "USD", "netInterestIncome": "-141000", "nonInterestIncome": "None", "operatingExpenses": "7522000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "627000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "9486000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1671000", "sellingGeneralAndAdministrative": "4968000", "netIncomeFromContinuingOperations": "-7565000" }, "balance": { "goodwill": "None", "inventory": "7674000", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "124099000", "longTermDebt": "10857000", "shortTermDebt": "4371000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "13378000", "reportedCurrency": "USD", "retainedEarnings": "-112812000", "totalLiabilities": "36831000", "otherCurrentAssets": "1960000", "totalCurrentAssets": "45930000", "currentLongTermDebt": "2528000", "longTermInvestments": "None", "shortTermInvestments": "25546000", "currentNetReceivables": "4605000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "78169000", "currentAccountsPayable": "975000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "30586000", "totalShareholderEquity": "87268000", "capitalLeaseObligations": "17201000", "otherCurrentLiabilities": "4339000", "totalCurrentLiabilities": "9719000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "27112000", "cashAndShortTermInvestments": "6145000", "commonStockSharesOutstanding": "44520132", "intangibleAssetsExcludingGoodwill": "13378000", "cashAndCashEquivalentsAtCarryingValue": "6145000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-7565000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "3339000", "operatingCashflow": "-2059000", "capitalExpenditures": "331000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "15367000", "cashflowFromInvestment": "-25759000", "stockBasedCompensation": "760000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "118000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1671000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 9576000, "cost_of_revenue": 9486000, "gross_profit": 90000, "research_and_development": 627000, "selling_general_admin": 4968000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -7432000, "depreciation_amortisation": 1671000, "ebitda": -5761000, "interest_expense": 141000, "interest_income": null, "other_non_operating": null, "pretax_income": -7573000, "tax_provision": -8000, "effective_tax_rate": null, "net_income": -7565000, "net_income_continuing_ops": -7565000, "net_income_to_common": -7565000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 6145000, "short_term_investments": 25546000, "net_receivables": 4605000, "inventory": 7674000, "other_current_assets": null, "total_current_assets": 45930000, "net_ppe": null, "goodwill": null, "intangible_assets": 13378000, "goodwill_and_intangibles": 13378000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 78169000, "total_assets": 124099000, "short_term_debt": 4371000, "accounts_payable": 975000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 9719000, "long_term_debt": 10857000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 27112000, "total_liabilities": 36831000, "total_debt": 15228000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -112812000, "total_equity": 87268000, "shares_outstanding": 44520132, "operating_cash_flow": -2059000, "stock_based_compensation": 760000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 331000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -25759000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 15367000, "free_cash_flow": -1728000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-7432000", "ebitda": "-5761000", "netIncome": "-7565000", "grossProfit": "90000", "depreciation": "None", "totalRevenue": "9576000", "costOfRevenue": "9486000", "interestIncome": "None", "incomeBeforeTax": "-7573000", "interestExpense": "141000", "operatingIncome": "-7432000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "-8000", "reportedCurrency": "USD", "netInterestIncome": "-141000", "nonInterestIncome": "None", "operatingExpenses": "7522000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "627000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "9486000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1671000", "sellingGeneralAndAdministrative": "4968000", "netIncomeFromContinuingOperations": "-7565000" }, "balance": { "goodwill": "None", "inventory": "7674000", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "124099000", "longTermDebt": "10857000", "shortTermDebt": "4371000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "13378000", "reportedCurrency": "USD", "retainedEarnings": "-112812000", "totalLiabilities": "36831000", "otherCurrentAssets": "1960000", "totalCurrentAssets": "45930000", "currentLongTermDebt": "2528000", "longTermInvestments": "None", "shortTermInvestments": "25546000", "currentNetReceivables": "4605000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "78169000", "currentAccountsPayable": "975000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "30586000", "totalShareholderEquity": "87268000", "capitalLeaseObligations": "17201000", "otherCurrentLiabilities": "4339000", "totalCurrentLiabilities": "9719000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "27112000", "cashAndShortTermInvestments": "6145000", "commonStockSharesOutstanding": "44520132", "intangibleAssetsExcludingGoodwill": "13378000", "cashAndCashEquivalentsAtCarryingValue": "6145000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-7565000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "3339000", "operatingCashflow": "-2059000", "capitalExpenditures": "331000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "15367000", "cashflowFromInvestment": "-25759000", "stockBasedCompensation": "760000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "118000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1671000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:53:43.710059+00:00", "is_restated": false, "income_statement": { "revenue": 9614000, "cost_of_revenue": 6810000, "gross_profit": 2804000, "ebit": -5100000, "ebitda": -3474000, "pretax_income": -5372000, "tax_provision": -8000, "net_income": -5364000, "net_income_to_common": -5364000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 18596000, "total_current_assets": 35284000, "total_assets": 115353000, "short_term_debt": 2892000, "long_term_debt": 12271000, "total_debt": 15163000, "total_liabilities": 36425000, "total_equity": 78928000, "shares_outstanding": 40853882, "goodwill_and_intangibles": 13665000 }, "cash_flow": { "operating_cash_flow": -2863000, "capital_expenditure": 115000, "free_cash_flow": -2748000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 183909, "ticker_id": 8551, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:53:43.710059+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-5100000", "ebitda": "-3474000", "netIncome": "-5364000", "grossProfit": "2804000", "depreciation": "None", "totalRevenue": "9614000", "costOfRevenue": "6810000", "interestIncome": "None", "incomeBeforeTax": "-5372000", "interestExpense": "272000", "operatingIncome": "-5100000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "-8000", "reportedCurrency": "USD", "netInterestIncome": "-272000", "nonInterestIncome": "None", "operatingExpenses": "7904000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "678000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6810000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1626000", "sellingGeneralAndAdministrative": "5483000", "netIncomeFromContinuingOperations": "-5364000" }, "balance": { "goodwill": "None", "inventory": "10987000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "115353000", "longTermDebt": "12271000", "shortTermDebt": "2892000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "13665000", "reportedCurrency": "USD", "retainedEarnings": "-105247000", "totalLiabilities": "36425000", "otherCurrentAssets": "1104000", "totalCurrentAssets": "35284000", "currentLongTermDebt": "1011000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "4597000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "80069000", "currentAccountsPayable": "1023000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "30975000", "totalShareholderEquity": "78928000", "capitalLeaseObligations": "17693000", "otherCurrentLiabilities": "3474000", "totalCurrentLiabilities": "7413000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "29012000", "cashAndShortTermInvestments": "18596000", "commonStockSharesOutstanding": "40853882", "intangibleAssetsExcludingGoodwill": "13665000", "cashAndCashEquivalentsAtCarryingValue": "18596000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-5364000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "-767000", "operatingCashflow": "-2863000", "capitalExpenditures": "115000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-22000", "cashflowFromInvestment": "-115000", "stockBasedCompensation": "833000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1626000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 9614000, "cost_of_revenue": 6810000, "gross_profit": 2804000, "research_and_development": 678000, "selling_general_admin": 5483000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -5100000, "depreciation_amortisation": 1626000, "ebitda": -3474000, "interest_expense": 272000, "interest_income": null, "other_non_operating": null, "pretax_income": -5372000, "tax_provision": -8000, "effective_tax_rate": null, "net_income": -5364000, "net_income_continuing_ops": -5364000, "net_income_to_common": -5364000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 18596000, "short_term_investments": null, "net_receivables": 4597000, "inventory": 10987000, "other_current_assets": null, "total_current_assets": 35284000, "net_ppe": null, "goodwill": null, "intangible_assets": 13665000, "goodwill_and_intangibles": 13665000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 80069000, "total_assets": 115353000, "short_term_debt": 2892000, "accounts_payable": 1023000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 7413000, "long_term_debt": 12271000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 29012000, "total_liabilities": 36425000, "total_debt": 15163000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -105247000, "total_equity": 78928000, "shares_outstanding": 40853882, "operating_cash_flow": -2863000, "stock_based_compensation": 833000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 115000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -115000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -22000, "free_cash_flow": -2748000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-5100000", "ebitda": "-3474000", "netIncome": "-5364000", "grossProfit": "2804000", "depreciation": "None", "totalRevenue": "9614000", "costOfRevenue": "6810000", "interestIncome": "None", "incomeBeforeTax": "-5372000", "interestExpense": "272000", "operatingIncome": "-5100000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "-8000", "reportedCurrency": "USD", "netInterestIncome": "-272000", "nonInterestIncome": "None", "operatingExpenses": "7904000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "678000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6810000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1626000", "sellingGeneralAndAdministrative": "5483000", "netIncomeFromContinuingOperations": "-5364000" }, "balance": { "goodwill": "None", "inventory": "10987000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "115353000", "longTermDebt": "12271000", "shortTermDebt": "2892000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "13665000", "reportedCurrency": "USD", "retainedEarnings": "-105247000", "totalLiabilities": "36425000", "otherCurrentAssets": "1104000", "totalCurrentAssets": "35284000", "currentLongTermDebt": "1011000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "4597000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "80069000", "currentAccountsPayable": "1023000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "30975000", "totalShareholderEquity": "78928000", "capitalLeaseObligations": "17693000", "otherCurrentLiabilities": "3474000", "totalCurrentLiabilities": "7413000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "29012000", "cashAndShortTermInvestments": "18596000", "commonStockSharesOutstanding": "40853882", "intangibleAssetsExcludingGoodwill": "13665000", "cashAndCashEquivalentsAtCarryingValue": "18596000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-5364000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "-767000", "operatingCashflow": "-2863000", "capitalExpenditures": "115000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-22000", "cashflowFromInvestment": "-115000", "stockBasedCompensation": "833000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1626000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:53:43.710059+00:00", "is_restated": false, "income_statement": { "revenue": 9290000, "cost_of_revenue": 7081000, "gross_profit": 2209000, "ebit": -7986000, "ebitda": -6350000, "pretax_income": -8131000, "tax_provision": -34000, "net_income": -8097000, "net_income_to_common": -8097000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 21596000, "total_current_assets": 38823000, "total_assets": 120817000, "short_term_debt": 1922000, "long_term_debt": 13178000, "total_debt": 15100000, "total_liabilities": 37439000, "total_equity": 83378000, "shares_outstanding": 40804885, "goodwill_and_intangibles": 13952000 }, "cash_flow": { "operating_cash_flow": -6558000, "capital_expenditure": 112000, "free_cash_flow": -6446000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 183910, "ticker_id": 8551, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:53:43.710059+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-7986000", "ebitda": "-6350000", "netIncome": "-8097000", "grossProfit": "2209000", "depreciation": "None", "totalRevenue": "9290000", "costOfRevenue": "7081000", "interestIncome": "None", "incomeBeforeTax": "-8131000", "interestExpense": "145000", "operatingIncome": "-7986000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "-34000", "reportedCurrency": "USD", "netInterestIncome": "-145000", "nonInterestIncome": "None", "operatingExpenses": "10195000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "860000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7081000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1636000", "sellingGeneralAndAdministrative": "7381000", "netIncomeFromContinuingOperations": "-8097000" }, "balance": { "goodwill": "None", "inventory": "11207000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "120817000", "longTermDebt": "13178000", "shortTermDebt": "1922000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "13952000", "reportedCurrency": "USD", "retainedEarnings": "-99883000", "totalLiabilities": "37439000", "otherCurrentAssets": "1460000", "totalCurrentAssets": "38823000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "4560000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "81994000", "currentAccountsPayable": "1543000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "31360000", "totalShareholderEquity": "83378000", "capitalLeaseObligations": "18182000", "otherCurrentLiabilities": "3544000", "totalCurrentLiabilities": "7039000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "30400000", "cashAndShortTermInvestments": "21596000", "commonStockSharesOutstanding": "40804885", "intangibleAssetsExcludingGoodwill": "13952000", "cashAndCashEquivalentsAtCarryingValue": "21596000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-8097000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "478000", "operatingCashflow": "-6558000", "capitalExpenditures": "112000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-343000", "cashflowFromInvestment": "13000", "stockBasedCompensation": "1307000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-37000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1636000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 9290000, "cost_of_revenue": 7081000, "gross_profit": 2209000, "research_and_development": 860000, "selling_general_admin": 7381000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -7986000, "depreciation_amortisation": 1636000, "ebitda": -6350000, "interest_expense": 145000, "interest_income": null, "other_non_operating": null, "pretax_income": -8131000, "tax_provision": -34000, "effective_tax_rate": null, "net_income": -8097000, "net_income_continuing_ops": -8097000, "net_income_to_common": -8097000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 21596000, "short_term_investments": null, "net_receivables": 4560000, "inventory": 11207000, "other_current_assets": null, "total_current_assets": 38823000, "net_ppe": null, "goodwill": null, "intangible_assets": 13952000, "goodwill_and_intangibles": 13952000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 81994000, "total_assets": 120817000, "short_term_debt": 1922000, "accounts_payable": 1543000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 7039000, "long_term_debt": 13178000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 30400000, "total_liabilities": 37439000, "total_debt": 15100000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -99883000, "total_equity": 83378000, "shares_outstanding": 40804885, "operating_cash_flow": -6558000, "stock_based_compensation": 1307000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 112000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 13000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -343000, "free_cash_flow": -6446000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-7986000", "ebitda": "-6350000", "netIncome": "-8097000", "grossProfit": "2209000", "depreciation": "None", "totalRevenue": "9290000", "costOfRevenue": "7081000", "interestIncome": "None", "incomeBeforeTax": "-8131000", "interestExpense": "145000", "operatingIncome": "-7986000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "-34000", "reportedCurrency": "USD", "netInterestIncome": "-145000", "nonInterestIncome": "None", "operatingExpenses": "10195000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "860000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7081000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1636000", "sellingGeneralAndAdministrative": "7381000", "netIncomeFromContinuingOperations": "-8097000" }, "balance": { "goodwill": "None", "inventory": "11207000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "120817000", "longTermDebt": "13178000", "shortTermDebt": "1922000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "13952000", "reportedCurrency": "USD", "retainedEarnings": "-99883000", "totalLiabilities": "37439000", "otherCurrentAssets": "1460000", "totalCurrentAssets": "38823000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "4560000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "81994000", "currentAccountsPayable": "1543000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "31360000", "totalShareholderEquity": "83378000", "capitalLeaseObligations": "18182000", "otherCurrentLiabilities": "3544000", "totalCurrentLiabilities": "7039000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "30400000", "cashAndShortTermInvestments": "21596000", "commonStockSharesOutstanding": "40804885", "intangibleAssetsExcludingGoodwill": "13952000", "cashAndCashEquivalentsAtCarryingValue": "21596000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-8097000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "478000", "operatingCashflow": "-6558000", "capitalExpenditures": "112000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-343000", "cashflowFromInvestment": "13000", "stockBasedCompensation": "1307000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-37000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1636000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:53:43.710059+00:00", "is_restated": false, "income_statement": { "revenue": 7867000, "cost_of_revenue": 6532000, "gross_profit": 1335000, "ebit": -8689000, "ebitda": -7078000, "pretax_income": -10960000, "tax_provision": -304000, "net_income": -10656000, "net_income_to_common": -10656000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 28484000, "total_current_assets": 45660000, "total_assets": 128587000, "short_term_debt": 1803000, "long_term_debt": 13251000, "total_debt": 15054000, "total_liabilities": 38551000, "total_equity": 90036000, "shares_outstanding": 40750760, "goodwill_and_intangibles": 14239000 }, "cash_flow": { "operating_cash_flow": -2892000, "capital_expenditure": 312000, "free_cash_flow": -2580000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 183911, "ticker_id": 8551, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:53:43.710059+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-8689000", "ebitda": "-7078000", "netIncome": "-10656000", "grossProfit": "1335000", "depreciation": "None", "totalRevenue": "7867000", "costOfRevenue": "6532000", "interestIncome": "None", "incomeBeforeTax": "-10960000", "interestExpense": "440000", "operatingIncome": "-10858000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-304000", "reportedCurrency": "USD", "netInterestIncome": "173000", "nonInterestIncome": "None", "operatingExpenses": "12193000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1311000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6532000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1611000", "sellingGeneralAndAdministrative": "6024000", "netIncomeFromContinuingOperations": "-10656000" }, "balance": { "goodwill": "None", "inventory": "11594000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "128587000", "longTermDebt": "13251000", "shortTermDebt": "1803000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "14239000", "reportedCurrency": "USD", "retainedEarnings": "-91786000", "totalLiabilities": "38551000", "otherCurrentAssets": "1634000", "totalCurrentAssets": "45660000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "3948000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "82927000", "currentAccountsPayable": "1493000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "30458000", "totalShareholderEquity": "90036000", "capitalLeaseObligations": "17207000", "otherCurrentLiabilities": "5563000", "totalCurrentLiabilities": "8875000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "29676000", "cashAndShortTermInvestments": "28484000", "commonStockSharesOutstanding": "40750760", "intangibleAssetsExcludingGoodwill": "14239000", "cashAndCashEquivalentsAtCarryingValue": "28484000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-10656000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-319000", "operatingCashflow": "-2892000", "capitalExpenditures": "312000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-621000", "cashflowFromInvestment": "-115000", "stockBasedCompensation": "1022000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "114000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1611000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 7867000, "cost_of_revenue": 6532000, "gross_profit": 1335000, "research_and_development": 1311000, "selling_general_admin": 6024000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -8689000, "depreciation_amortisation": 1611000, "ebitda": -7078000, "interest_expense": 440000, "interest_income": null, "other_non_operating": null, "pretax_income": -10960000, "tax_provision": -304000, "effective_tax_rate": null, "net_income": -10656000, "net_income_continuing_ops": -10656000, "net_income_to_common": -10656000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 28484000, "short_term_investments": 0, "net_receivables": 3948000, "inventory": 11594000, "other_current_assets": null, "total_current_assets": 45660000, "net_ppe": null, "goodwill": null, "intangible_assets": 14239000, "goodwill_and_intangibles": 14239000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 82927000, "total_assets": 128587000, "short_term_debt": 1803000, "accounts_payable": 1493000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 8875000, "long_term_debt": 13251000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 29676000, "total_liabilities": 38551000, "total_debt": 15054000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -91786000, "total_equity": 90036000, "shares_outstanding": 40750760, "operating_cash_flow": -2892000, "stock_based_compensation": 1022000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 312000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -115000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -621000, "free_cash_flow": -2580000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-8689000", "ebitda": "-7078000", "netIncome": "-10656000", "grossProfit": "1335000", "depreciation": "None", "totalRevenue": "7867000", "costOfRevenue": "6532000", "interestIncome": "None", "incomeBeforeTax": "-10960000", "interestExpense": "440000", "operatingIncome": "-10858000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-304000", "reportedCurrency": "USD", "netInterestIncome": "173000", "nonInterestIncome": "None", "operatingExpenses": "12193000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1311000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6532000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1611000", "sellingGeneralAndAdministrative": "6024000", "netIncomeFromContinuingOperations": "-10656000" }, "balance": { "goodwill": "None", "inventory": "11594000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "128587000", "longTermDebt": "13251000", "shortTermDebt": "1803000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "14239000", "reportedCurrency": "USD", "retainedEarnings": "-91786000", "totalLiabilities": "38551000", "otherCurrentAssets": "1634000", "totalCurrentAssets": "45660000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "3948000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "82927000", "currentAccountsPayable": "1493000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "30458000", "totalShareholderEquity": "90036000", "capitalLeaseObligations": "17207000", "otherCurrentLiabilities": "5563000", "totalCurrentLiabilities": "8875000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "29676000", "cashAndShortTermInvestments": "28484000", "commonStockSharesOutstanding": "40750760", "intangibleAssetsExcludingGoodwill": "14239000", "cashAndCashEquivalentsAtCarryingValue": "28484000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-10656000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-319000", "operatingCashflow": "-2892000", "capitalExpenditures": "312000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-621000", "cashflowFromInvestment": "-115000", "stockBasedCompensation": "1022000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "114000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1611000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:53:43.710059+00:00", "is_restated": false, "income_statement": { "revenue": 8169000, "cost_of_revenue": 6697000, "gross_profit": 1472000, "ebit": -9353000, "ebitda": -7731000, "pretax_income": -10144000, "tax_provision": 9000, "net_income": -10153000, "net_income_to_common": -10153000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 32079000, "total_current_assets": 51078000, "total_assets": 138385000, "short_term_debt": 1770000, "long_term_debt": 13168000, "total_debt": 14938000, "total_liabilities": 38733000, "total_equity": 99652000, "shares_outstanding": 29956930, "goodwill_and_intangibles": 16696000 }, "cash_flow": { "operating_cash_flow": -4406000, "capital_expenditure": 972000, "free_cash_flow": -3434000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 183913, "ticker_id": 8551, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:53:43.710059+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-9353000", "ebitda": "-7731000", "netIncome": "-10153000", "grossProfit": "1472000", "depreciation": "None", "totalRevenue": "8169000", "costOfRevenue": "6697000", "interestIncome": "None", "incomeBeforeTax": "-10144000", "interestExpense": "791000", "operatingIncome": "-8762000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "9000", "reportedCurrency": "USD", "netInterestIncome": "-791000", "nonInterestIncome": "None", "operatingExpenses": "10234000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1397000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6697000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1622000", "sellingGeneralAndAdministrative": "6138000", "netIncomeFromContinuingOperations": "-10153000" }, "balance": { "goodwill": "None", "inventory": "11468000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "138385000", "longTermDebt": "13168000", "shortTermDebt": "1770000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "16696000", "reportedCurrency": "USD", "retainedEarnings": "-81130000", "totalLiabilities": "38733000", "otherCurrentAssets": "2371000", "totalCurrentAssets": "51078000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "5160000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "87307000", "currentAccountsPayable": "1422000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "30811000", "totalShareholderEquity": "99652000", "capitalLeaseObligations": "17643000", "otherCurrentLiabilities": "5123000", "totalCurrentLiabilities": "8339000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "30394000", "cashAndShortTermInvestments": "32079000", "commonStockSharesOutstanding": "29956930", "intangibleAssetsExcludingGoodwill": "16696000", "cashAndCashEquivalentsAtCarryingValue": "32079000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-10153000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "453000", "operatingCashflow": "-4406000", "capitalExpenditures": "972000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "13649000", "cashflowFromInvestment": "-972000", "stockBasedCompensation": "1035000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1587000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 8169000, "cost_of_revenue": 6697000, "gross_profit": 1472000, "research_and_development": 1397000, "selling_general_admin": 6138000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -9353000, "depreciation_amortisation": 1622000, "ebitda": -7731000, "interest_expense": 791000, "interest_income": null, "other_non_operating": null, "pretax_income": -10144000, "tax_provision": 9000, "effective_tax_rate": null, "net_income": -10153000, "net_income_continuing_ops": -10153000, "net_income_to_common": -10153000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 32079000, "short_term_investments": null, "net_receivables": 5160000, "inventory": 11468000, "other_current_assets": null, "total_current_assets": 51078000, "net_ppe": null, "goodwill": null, "intangible_assets": 16696000, "goodwill_and_intangibles": 16696000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 87307000, "total_assets": 138385000, "short_term_debt": 1770000, "accounts_payable": 1422000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 8339000, "long_term_debt": 13168000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 30394000, "total_liabilities": 38733000, "total_debt": 14938000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -81130000, "total_equity": 99652000, "shares_outstanding": 29956930, "operating_cash_flow": -4406000, "stock_based_compensation": 1035000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 972000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -972000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 13649000, "free_cash_flow": -3434000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-9353000", "ebitda": "-7731000", "netIncome": "-10153000", "grossProfit": "1472000", "depreciation": "None", "totalRevenue": "8169000", "costOfRevenue": "6697000", "interestIncome": "None", "incomeBeforeTax": "-10144000", "interestExpense": "791000", "operatingIncome": "-8762000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "9000", "reportedCurrency": "USD", "netInterestIncome": "-791000", "nonInterestIncome": "None", "operatingExpenses": "10234000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1397000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6697000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1622000", "sellingGeneralAndAdministrative": "6138000", "netIncomeFromContinuingOperations": "-10153000" }, "balance": { "goodwill": "None", "inventory": "11468000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "138385000", "longTermDebt": "13168000", "shortTermDebt": "1770000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "16696000", "reportedCurrency": "USD", "retainedEarnings": "-81130000", "totalLiabilities": "38733000", "otherCurrentAssets": "2371000", "totalCurrentAssets": "51078000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "5160000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "87307000", "currentAccountsPayable": "1422000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "30811000", "totalShareholderEquity": "99652000", "capitalLeaseObligations": "17643000", "otherCurrentLiabilities": "5123000", "totalCurrentLiabilities": "8339000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "30394000", "cashAndShortTermInvestments": "32079000", "commonStockSharesOutstanding": "29956930", "intangibleAssetsExcludingGoodwill": "16696000", "cashAndCashEquivalentsAtCarryingValue": "32079000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-10153000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "453000", "operatingCashflow": "-4406000", "capitalExpenditures": "972000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "13649000", "cashflowFromInvestment": "-972000", "stockBasedCompensation": "1035000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1587000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:53:43.710059+00:00", "is_restated": false, "income_statement": { "revenue": 11527000, "cost_of_revenue": 6461000, "gross_profit": 5066000, "ebit": -6831000, "ebitda": -5534000, "pretax_income": -7139000, "tax_provision": 15000, "net_income": -7154000, "net_income_to_common": -7154000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 23710000, "total_current_assets": 43113000, "total_assets": 132548000, "short_term_debt": 23913000, "long_term_debt": null, "total_debt": 23913000, "total_liabilities": 46340000, "total_equity": 86208000, "shares_outstanding": 28272306, "goodwill_and_intangibles": 16983000 }, "cash_flow": { "operating_cash_flow": -3856000, "capital_expenditure": 2338000, "free_cash_flow": -1518000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 183914, "ticker_id": 8551, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:53:43.710059+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-6831000", "ebitda": "-5534000", "netIncome": "-7154000", "grossProfit": "5066000", "depreciation": "None", "totalRevenue": "11527000", "costOfRevenue": "6461000", "interestIncome": "None", "incomeBeforeTax": "-7139000", "interestExpense": "308000", "operatingIncome": "-6997000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "15000", "reportedCurrency": "USD", "netInterestIncome": "-308000", "nonInterestIncome": "None", "operatingExpenses": "12063000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1464000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6461000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1297000", "sellingGeneralAndAdministrative": "5943000", "netIncomeFromContinuingOperations": "-7154000" }, "balance": { "goodwill": "None", "inventory": "12018000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "132548000", "longTermDebt": "None", "shortTermDebt": "23913000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "16983000", "reportedCurrency": "USD", "retainedEarnings": "-70977000", "totalLiabilities": "46340000", "otherCurrentAssets": "1741000", "totalCurrentAssets": "43113000", "currentLongTermDebt": "22162000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "5644000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "89435000", "currentAccountsPayable": "1081000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "70422000", "shortLongTermDebtTotal": "40235000", "totalShareholderEquity": "86208000", "capitalLeaseObligations": "18073000", "otherCurrentLiabilities": "3622000", "totalCurrentLiabilities": "28652000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "17688000", "cashAndShortTermInvestments": "23710000", "commonStockSharesOutstanding": "28272306", "intangibleAssetsExcludingGoodwill": "16983000", "cashAndCashEquivalentsAtCarryingValue": "23710000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-7154000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "-44000", "operatingCashflow": "-3856000", "capitalExpenditures": "2338000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-180000", "cashflowFromInvestment": "-2338000", "stockBasedCompensation": "1070000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "138000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1281000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 11527000, "cost_of_revenue": 6461000, "gross_profit": 5066000, "research_and_development": 1464000, "selling_general_admin": 5943000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -6831000, "depreciation_amortisation": 1297000, "ebitda": -5534000, "interest_expense": 308000, "interest_income": null, "other_non_operating": null, "pretax_income": -7139000, "tax_provision": 15000, "effective_tax_rate": null, "net_income": -7154000, "net_income_continuing_ops": -7154000, "net_income_to_common": -7154000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 23710000, "short_term_investments": null, "net_receivables": 5644000, "inventory": 12018000, "other_current_assets": null, "total_current_assets": 43113000, "net_ppe": null, "goodwill": null, "intangible_assets": 16983000, "goodwill_and_intangibles": 16983000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 89435000, "total_assets": 132548000, "short_term_debt": 23913000, "accounts_payable": 1081000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 28652000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 17688000, "total_liabilities": 46340000, "total_debt": 23913000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -70977000, "total_equity": 86208000, "shares_outstanding": 28272306, "operating_cash_flow": -3856000, "stock_based_compensation": 1070000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2338000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2338000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -180000, "free_cash_flow": -1518000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-6831000", "ebitda": "-5534000", "netIncome": "-7154000", "grossProfit": "5066000", "depreciation": "None", "totalRevenue": "11527000", "costOfRevenue": "6461000", "interestIncome": "None", "incomeBeforeTax": "-7139000", "interestExpense": "308000", "operatingIncome": "-6997000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "15000", "reportedCurrency": "USD", "netInterestIncome": "-308000", "nonInterestIncome": "None", "operatingExpenses": "12063000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1464000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6461000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1297000", "sellingGeneralAndAdministrative": "5943000", "netIncomeFromContinuingOperations": "-7154000" }, "balance": { "goodwill": "None", "inventory": "12018000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "132548000", "longTermDebt": "None", "shortTermDebt": "23913000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "16983000", "reportedCurrency": "USD", "retainedEarnings": "-70977000", "totalLiabilities": "46340000", "otherCurrentAssets": "1741000", "totalCurrentAssets": "43113000", "currentLongTermDebt": "22162000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "5644000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "89435000", "currentAccountsPayable": "1081000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "70422000", "shortLongTermDebtTotal": "40235000", "totalShareholderEquity": "86208000", "capitalLeaseObligations": "18073000", "otherCurrentLiabilities": "3622000", "totalCurrentLiabilities": "28652000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "17688000", "cashAndShortTermInvestments": "23710000", "commonStockSharesOutstanding": "28272306", "intangibleAssetsExcludingGoodwill": "16983000", "cashAndCashEquivalentsAtCarryingValue": "23710000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-7154000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "-44000", "operatingCashflow": "-3856000", "capitalExpenditures": "2338000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-180000", "cashflowFromInvestment": "-2338000", "stockBasedCompensation": "1070000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "138000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1281000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 7, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }