{ "ticker": { "uuid": "850497cf-2db3-4412-872f-7d0c94f93629", "symbol": "RTX", "name": "RTX Corporation", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Industrials", "industry": "Aerospace & Defense", "page_url": "https://sharemaestro.com/factors/ticker/850497cf-2db3-4412-872f-7d0c94f93629/", "api_url": "https://sharemaestro.com/factors/api/tickers/850497cf-2db3-4412-872f-7d0c94f93629/" }, "ticker_metadata": { "id": 3457, "uuid": "850497cf-2db3-4412-872f-7d0c94f93629", "symbol": "RTX", "name": "RTX Corporation", "asset_type": "equity", "market_cap": 241945149000, "stock_exchange_id": 3, "industry": "Aerospace & Defense", "sector": "Industrials", "description": "Raytheon Technologies Corporation is an American multinational aerospace and defense conglomerate headquartered in Waltham, Massachusetts. It is one of the largest aerospace, intelligence services providers, and defense manufacturers in the world by revenue and market capitalization. Raytheon Technologies (RTX) researches, develops, and manufactures advanced technology products in the aerospace and defense industry, including aircraft engines, avionics, aerostructures, cybersecurity, guided missiles, air defense systems, satellites, and drones.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 3, "name": "NYSE", "symbol": "NYSE", "country_code": "US", "currency": "USD", "benchmark": "SPY", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "us", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "850497cf-2db3-4412-872f-7d0c94f93629", "symbol": "RTX", "name": "RTX Corporation", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Industrials", "industry": "Aerospace & Defense", "page_url": "https://sharemaestro.com/factors/ticker/850497cf-2db3-4412-872f-7d0c94f93629/", "api_url": "https://sharemaestro.com/factors/api/tickers/850497cf-2db3-4412-872f-7d0c94f93629/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.34, "value": 0.11, "quality": 0.67, "momentum": 0.77, "coverage": 0.97, "confidence": 0.97, "delta": null }, "headline_factors": { "price": 180.99, "market_cap": 246978954000, "pe_ratio": 34.0379, "earnings_yield": 0.0294, "ebitda_to_ev": 0.0556, "shareholder_yield": 0.0148, "roe": 0.1095, "piotroski_f_score": 8, "momentum_12_1": 0.2808, "volatility_252d": 0.2481 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:54:21.018982+00:00", "batch_id": "" }, "size": { "price_close": 180.99, "market_cap": 246978954000, "market_cap_usd": 246978954000, "enterprise_value": 277573954000, "shares_outstanding": 1364600000, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 34.0379, "pb_ratio": 3.7263, "ptbv_ratio": null, "ps_ratio": 2.7329, "pcf_ratio": 22.2163, "pfcf_ratio": 17.8003, "ev_ebitda": 17.9881, "ev_ebit": 25.1562, "ev_sales": 3.0714, "ev_fcf": 20.0053, "earnings_yield": 0.0294, "fcf_yield": 0.05, "price_to_sales": 2.7329, "price_to_book": 3.7263, "price_to_cashflow": 22.2163, "ebitda_to_ev": 0.0556, "sales_yield": 0.3256 }, "yield": { "dividend_yield": 0.0148, "buyback_yield": 0, "shareholder_yield": 0.0148, "debt_paydown_yield": null, "total_yield": 0.0148 }, "quality": { "gross_margin": 0.2021, "operating_margin": 0.1221, "net_margin": 0.0803, "ebitda_margin": 0.1707, "fcf_margin": 0.1535, "roe": 0.1095, "roa": 0.0426, "roic": 0.0931, "roc_greenblatt": null, "asset_turnover": 0.5303, "cash_conversion": 1.9122, "accruals_ratio": -0.0227, "sbc_to_revenue": 0.006, "piotroski_f_score": 8, "altman_z_score": 2.6765, "earnings_stability_5y": 0.3997, "revenue_stability_5y": 0.2132, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.1072, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 1.5449, "net_debt_to_ebitda": 1.9827, "debt_to_assets": 0.2195, "interest_coverage": 6.345, "current_ratio": 1.0244, "quick_ratio": 0.7828, "net_debt": 30595000000, "local_beta": 0.0002, "volatility_252d": 0.2481, "volatility_60d": 0.619, "max_drawdown_12m": -0.1839, "risk_adjusted_momentum": 1.1321 }, "growth": { "revenue_growth_1y": 0.1056, "revenue_growth_3y_cagr": 0.0972, "revenue_growth_5y_cagr": 0.0935, "eps_growth_1y": 0.5774, "eps_growth_3y_cagr": 0.0901, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.2526, "book_value_growth_1y": 0.0744, "revenue_growth": 0.1056, "earnings_growth": 0.5774 }, "momentum": { "price_return_1m": 0.0321, "price_return_3m": -0.1336, "price_return_6m": 0.0657, "price_return_9m": 0.1622, "price_return_12m": 0.3219, "price_return_12m_ex1m": 0.2808, "momentum_6m": 0.0657, "momentum_12m": 0.3219, "momentum_12_1": 0.2808, "distance_from_52w_high": -0.1336, "distance_from_52w_low": 0.2711, "relative_strength": 0.2219 }, "raw_ttm": { "revenue_ttm": 90373000000, "gross_profit_ttm": 18267000000, "ebit_ttm": 11034000000, "ebitda_ttm": 15431000000, "net_income_ttm": 7256000000, "eps_diluted_ttm": 5.3173, "operating_cash_flow_ttm": 11117000000, "capital_expenditure_ttm": 2758000000, "fcf_ttm": 13875000000, "dividends_paid_ttm": 3649000000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 1739000000, "cash_and_equivalents": 6818000000, "total_current_assets": 60009000000, "total_current_liabilities": 58579000000, "net_ppe": null, "total_assets": 170431000000, "total_debt": 37413000000, "total_equity": 66280000000, "net_working_capital": -949000000, "book_value_per_share": 48.571, "retained_earnings": 57861000000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": -18478000000, "tangible_book_per_share": null }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 74, "rank_pb": 70, "rank_ptbv": 50, "rank_ps": 60, "rank_pcf": 80, "rank_ev_ebitda": 73, "rank_ev_ebit": 78, "rank_earnings_yield": 74, "rank_fcf_yield": 68, "rank_dividend_yield": 40, "rank_shareholder_yield": 40, "rank_total_yield": 40, "rank_roe": 40, "rank_roc": 50, "rank_roic": 41, "rank_gross_margin": 83, "rank_fcf_margin": 58, "rank_piotroski": 7, "rank_accruals": 64, "rank_sue": 50, "rank_eps_growth_1y": 21, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 39, "rank_momentum_12m": 34, "rank_momentum_12m_ex1m": 38, "rank_relative_strength": 32 }, "composites": { "value_composite": 89, "quality_composite": 33, "momentum_composite": 23, "growth_composite": 15, "yield_composite": 27, "svqf_composite": 87, "vc1_composite": 89, "vc2_composite": 85, "vc3_composite": 85, "trending_value_composite": null, "overall_composite": 66, "quality_value_composite": 0.2715, "os_score": 0.34, "value_percentile": 0.11, "quality_percentile": 0.67, "momentum_percentile": 0.77, "factor_coverage": 0.97, "signal_confidence": 0.97, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 29, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 4816, "ticker_id": 3457, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:54:21.018982+00:00", "batch_id": "", "os_score_delta": null, "price_close": 180.99, "market_cap": 246978954000, "market_cap_usd": 246978954000, "enterprise_value": 277573954000, "shares_outstanding": 1364600000, "fx_rate_to_usd": null, "pe_ratio": 34.03789333, "pb_ratio": 3.72629683, "ptbv_ratio": null, "ps_ratio": 2.73288431, "pcf_ratio": 22.2163312, "pfcf_ratio": 17.80028497, "ev_ebitda": 17.98807297, "ev_ebit": 25.15624017, "ev_sales": 3.07142569, "ev_fcf": 20.00533002, "earnings_yield": 0.02937902, "fcf_yield": 0.04998668, "dividend_yield": 0.01477454, "buyback_yield": 0, "shareholder_yield": 0.01477454, "debt_paydown_yield": null, "total_yield": 0.01477454, "gross_margin": 0.20212895, "operating_margin": 0.12209399, "net_margin": 0.08028947, "ebitda_margin": 0.1707479, "fcf_margin": 0.15353037, "roe": 0.10947495, "roa": 0.04257441, "roic": 0.09314137, "roc_greenblatt": null, "asset_turnover": 0.53026151, "cash_conversion": 1.91221058, "accruals_ratio": -0.02265433, "sbc_to_revenue": 0.00597524, "debt_to_equity": 1.54491551, "net_debt_to_ebitda": 1.98269717, "debt_to_assets": 0.21951992, "interest_coverage": 6.34502588, "current_ratio": 1.02441148, "quick_ratio": 0.78280613, "net_debt": 30595000000, "revenue_growth_1y": 0.10562889, "revenue_growth_3y_cagr": 0.09723101, "revenue_growth_5y_cagr": 0.0935045, "eps_growth_1y": 0.5773913, "eps_growth_3y_cagr": 0.09009362, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.25259547, "book_value_growth_1y": 0.07436165, "piotroski_f_score": 8, "altman_z_score": 2.6764599, "earnings_stability_5y": 0.399668, "revenue_stability_5y": 0.213161, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.03206536, "price_return_3m": -0.13359837, "price_return_6m": 0.06568955, "price_return_9m": 0.16220307, "price_return_12m": 0.32191313, "price_return_12m_ex1m": 0.28084245, "distance_from_52w_high": -0.13359837, "distance_from_52w_low": 0.2711052, "relative_strength": 0.22194955, "local_beta": 0.0002, "volatility_252d": 0.248077, "volatility_60d": 0.618977, "max_drawdown_12m": -0.18392473, "revenue_ttm": 90373000000, "gross_profit_ttm": 18267000000, "ebit_ttm": 11034000000, "ebitda_ttm": 15431000000, "net_income_ttm": 7256000000, "eps_diluted_ttm": 5.3173091, "operating_cash_flow_ttm": 11117000000, "capital_expenditure_ttm": 2758000000, "fcf_ttm": 13875000000, "dividends_paid_ttm": 3649000000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 1739000000, "cash_and_equivalents": 6818000000, "total_current_assets": 60009000000, "total_current_liabilities": 58579000000, "net_ppe": null, "total_assets": 170431000000, "total_debt": 37413000000, "total_equity": 66280000000, "net_working_capital": -949000000, "book_value_per_share": 48.57100982, "retained_earnings": 57861000000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": -18478000000, "tangible_book_per_share": null, "universe_ticker_count": 3577, "sector": "Industrials", "rank_pe": 74, "rank_pb": 70, "rank_ptbv": 50, "rank_ps": 60, "rank_pcf": 80, "rank_ev_ebitda": 73, "rank_ev_ebit": 78, "rank_earnings_yield": 74, "rank_fcf_yield": 68, "rank_dividend_yield": 40, "rank_shareholder_yield": 40, "rank_total_yield": 40, "rank_roe": 40, "rank_roc": 50, "rank_roic": 41, "rank_gross_margin": 83, "rank_fcf_margin": 58, "rank_piotroski": 7, "rank_accruals": 64, "rank_sue": 50, "rank_eps_growth_1y": 21, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 39, "rank_momentum_12m": 34, "rank_momentum_12m_ex1m": 38, "rank_relative_strength": 32, "value_composite": 89, "quality_composite": 33, "momentum_composite": 23, "growth_composite": 15, "yield_composite": 27, "svqf_composite": 87, "vc1_composite": 89, "vc2_composite": 85, "vc3_composite": 85, "trending_value_composite": null, "overall_composite": 66, "factor_coverage": 0.97, "signal_confidence": 0.97, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 29, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 180.99, "os": 0.34, "value": 0.11, "quality": 0.67, "momentum": 0.77, "confidence": 0.97, "coverage": 0.97, "pe_ratio": 34.0379, "earnings_yield": 0.0294, "shareholder_yield": 0.0148, "roe": 0.1095, "momentum_12_1": 0.2808, "complete_fields": { "id": 4816, "ticker_id": 3457, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:54:21.018982+00:00", "batch_id": "", "os_score_delta": null, "price_close": 180.99, "market_cap": 246978954000, "market_cap_usd": 246978954000, "enterprise_value": 277573954000, "shares_outstanding": 1364600000, "fx_rate_to_usd": null, "pe_ratio": 34.03789333, "pb_ratio": 3.72629683, "ptbv_ratio": null, "ps_ratio": 2.73288431, "pcf_ratio": 22.2163312, "pfcf_ratio": 17.80028497, "ev_ebitda": 17.98807297, "ev_ebit": 25.15624017, "ev_sales": 3.07142569, "ev_fcf": 20.00533002, "earnings_yield": 0.02937902, "fcf_yield": 0.04998668, "dividend_yield": 0.01477454, "buyback_yield": 0, "shareholder_yield": 0.01477454, "debt_paydown_yield": null, "total_yield": 0.01477454, "gross_margin": 0.20212895, "operating_margin": 0.12209399, "net_margin": 0.08028947, "ebitda_margin": 0.1707479, "fcf_margin": 0.15353037, "roe": 0.10947495, "roa": 0.04257441, "roic": 0.09314137, "roc_greenblatt": null, "asset_turnover": 0.53026151, "cash_conversion": 1.91221058, "accruals_ratio": -0.02265433, "sbc_to_revenue": 0.00597524, "debt_to_equity": 1.54491551, "net_debt_to_ebitda": 1.98269717, "debt_to_assets": 0.21951992, "interest_coverage": 6.34502588, "current_ratio": 1.02441148, "quick_ratio": 0.78280613, "net_debt": 30595000000, "revenue_growth_1y": 0.10562889, "revenue_growth_3y_cagr": 0.09723101, "revenue_growth_5y_cagr": 0.0935045, "eps_growth_1y": 0.5773913, "eps_growth_3y_cagr": 0.09009362, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.25259547, "book_value_growth_1y": 0.07436165, "piotroski_f_score": 8, "altman_z_score": 2.6764599, "earnings_stability_5y": 0.399668, "revenue_stability_5y": 0.213161, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.03206536, "price_return_3m": -0.13359837, "price_return_6m": 0.06568955, "price_return_9m": 0.16220307, "price_return_12m": 0.32191313, "price_return_12m_ex1m": 0.28084245, "distance_from_52w_high": -0.13359837, "distance_from_52w_low": 0.2711052, "relative_strength": 0.22194955, "local_beta": 0.0002, "volatility_252d": 0.248077, "volatility_60d": 0.618977, "max_drawdown_12m": -0.18392473, "revenue_ttm": 90373000000, "gross_profit_ttm": 18267000000, "ebit_ttm": 11034000000, "ebitda_ttm": 15431000000, "net_income_ttm": 7256000000, "eps_diluted_ttm": 5.3173091, "operating_cash_flow_ttm": 11117000000, "capital_expenditure_ttm": 2758000000, "fcf_ttm": 13875000000, "dividends_paid_ttm": 3649000000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 1739000000, "cash_and_equivalents": 6818000000, "total_current_assets": 60009000000, "total_current_liabilities": 58579000000, "net_ppe": null, "total_assets": 170431000000, "total_debt": 37413000000, "total_equity": 66280000000, "net_working_capital": -949000000, "book_value_per_share": 48.57100982, "retained_earnings": 57861000000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": -18478000000, "tangible_book_per_share": null, "universe_ticker_count": 3577, "sector": "Industrials", "rank_pe": 74, "rank_pb": 70, "rank_ptbv": 50, "rank_ps": 60, "rank_pcf": 80, "rank_ev_ebitda": 73, "rank_ev_ebit": 78, "rank_earnings_yield": 74, "rank_fcf_yield": 68, "rank_dividend_yield": 40, "rank_shareholder_yield": 40, "rank_total_yield": 40, "rank_roe": 40, "rank_roc": 50, "rank_roic": 41, "rank_gross_margin": 83, "rank_fcf_margin": 58, "rank_piotroski": 7, "rank_accruals": 64, "rank_sue": 50, "rank_eps_growth_1y": 21, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 39, "rank_momentum_12m": 34, "rank_momentum_12m_ex1m": 38, "rank_relative_strength": 32, "value_composite": 89, "quality_composite": 33, "momentum_composite": 23, "growth_composite": 15, "yield_composite": 27, "svqf_composite": 87, "vc1_composite": 89, "vc2_composite": 85, "vc3_composite": 85, "trending_value_composite": null, "overall_composite": 66, "factor_coverage": 0.97, "signal_confidence": 0.97, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 29, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:17:10.117609+00:00", "is_restated": false, "income_statement": { "revenue": 88603000000, "cost_of_revenue": 70814000000, "gross_profit": 17789000000, "ebit": 10568000000, "ebitda": 14946000000, "pretax_income": 8733000000, "tax_provision": 1664000000, "net_income": 6732000000, "net_income_to_common": 6732000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7435000000, "total_current_assets": 60332000000, "total_assets": 171079000000, "short_term_debt": 3616000000, "long_term_debt": 34288000000, "total_debt": 37904000000, "total_liabilities": 103941000000, "total_equity": 65245000000, "shares_outstanding": 1356400000, "goodwill_and_intangibles": 85188000000 }, "cash_flow": { "operating_cash_flow": 10567000000, "capital_expenditure": 2627000000, "free_cash_flow": 13194000000, "dividends_paid": 3574000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 324656, "ticker_id": 3457, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:17:10.117609+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "10568000000", "ebitda": "14946000000", "netIncome": "6732000000", "grossProfit": "17789000000", "depreciation": "None", "totalRevenue": "88603000000", "costOfRevenue": "70814000000", "interestIncome": "1749000000", "incomeBeforeTax": "8733000000", "interestExpense": "1835000000", "operatingIncome": "9300000000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "1664000000", "reportedCurrency": "USD", "netInterestIncome": "-1737000000", "nonInterestIncome": "None", "operatingExpenses": "8489000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2807000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "70814000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4378000000", "sellingGeneralAndAdministrative": "6095000000", "netIncomeFromContinuingOperations": "7069000000" }, "balance": { "goodwill": "53343000000", "inventory": "13364000000", "commonStock": "38126000000", "currentDebt": "None", "investments": "None", "totalAssets": "171079000000", "longTermDebt": "34288000000", "shortTermDebt": "3616000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "31845000000", "reportedCurrency": "USD", "retainedEarnings": "56718000000", "totalLiabilities": "103941000000", "otherCurrentAssets": "7740000000", "totalCurrentAssets": "60332000000", "currentLongTermDebt": "3616000000", "longTermInvestments": "2132000000", "shortTermInvestments": "None", "currentNetReceivables": "31793000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "110747000000", "currentAccountsPayable": "15895000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "18755000000", "shortLongTermDebtTotal": "39506000000", "totalShareholderEquity": "65245000000", "capitalLeaseObligations": "1602000000", "otherCurrentLiabilities": "17658000000", "totalCurrentLiabilities": "58784000000", "otherNonCurrentLiabilities": "7200000000", "totalNonCurrentLiabilities": "45157000000", "cashAndShortTermInvestments": "7435000000", "commonStockSharesOutstanding": "1356400000", "intangibleAssetsExcludingGoodwill": "31845000000", "cashAndCashEquivalentsAtCarryingValue": "7435000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "7069000000", "profitLoss": "None", "dividendPayout": "3574000000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-532000000", "operatingCashflow": "10567000000", "capitalExpenditures": "2627000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-7486000000", "cashflowFromInvestment": "-1265000000", "stockBasedCompensation": "1092000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3574000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-50000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4378000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 88603000000, "cost_of_revenue": 70814000000, "gross_profit": 17789000000, "research_and_development": 2807000000, "selling_general_admin": 6095000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 10568000000, "depreciation_amortisation": 4378000000, "ebitda": 14946000000, "interest_expense": 1835000000, "interest_income": null, "other_non_operating": null, "pretax_income": 8733000000, "tax_provision": 1664000000, "effective_tax_rate": null, "net_income": 6732000000, "net_income_continuing_ops": 7069000000, "net_income_to_common": 6732000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 7435000000, "short_term_investments": null, "net_receivables": 31793000000, "inventory": 13364000000, "other_current_assets": null, "total_current_assets": 60332000000, "net_ppe": null, "goodwill": 53343000000, "intangible_assets": 31845000000, "goodwill_and_intangibles": 85188000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 110747000000, "total_assets": 171079000000, "short_term_debt": 3616000000, "accounts_payable": 15895000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 58784000000, "long_term_debt": 34288000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 45157000000, "total_liabilities": 103941000000, "total_debt": 37904000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 56718000000, "total_equity": 65245000000, "shares_outstanding": 1356400000, "operating_cash_flow": 10567000000, "stock_based_compensation": 1092000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2627000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1265000000, "dividends_paid": 3574000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -7486000000, "free_cash_flow": 13194000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "10568000000", "ebitda": "14946000000", "netIncome": "6732000000", "grossProfit": "17789000000", "depreciation": "None", "totalRevenue": "88603000000", "costOfRevenue": "70814000000", "interestIncome": "1749000000", "incomeBeforeTax": "8733000000", "interestExpense": "1835000000", "operatingIncome": "9300000000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "1664000000", "reportedCurrency": "USD", "netInterestIncome": "-1737000000", "nonInterestIncome": "None", "operatingExpenses": "8489000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2807000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "70814000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4378000000", "sellingGeneralAndAdministrative": "6095000000", "netIncomeFromContinuingOperations": "7069000000" }, "balance": { "goodwill": "53343000000", "inventory": "13364000000", "commonStock": "38126000000", "currentDebt": "None", "investments": "None", "totalAssets": "171079000000", "longTermDebt": "34288000000", "shortTermDebt": "3616000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "31845000000", "reportedCurrency": "USD", "retainedEarnings": "56718000000", "totalLiabilities": "103941000000", "otherCurrentAssets": "7740000000", "totalCurrentAssets": "60332000000", "currentLongTermDebt": "3616000000", "longTermInvestments": "2132000000", "shortTermInvestments": "None", "currentNetReceivables": "31793000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "110747000000", "currentAccountsPayable": "15895000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "18755000000", "shortLongTermDebtTotal": "39506000000", "totalShareholderEquity": "65245000000", "capitalLeaseObligations": "1602000000", "otherCurrentLiabilities": "17658000000", "totalCurrentLiabilities": "58784000000", "otherNonCurrentLiabilities": "7200000000", "totalNonCurrentLiabilities": "45157000000", "cashAndShortTermInvestments": "7435000000", "commonStockSharesOutstanding": "1356400000", "intangibleAssetsExcludingGoodwill": "31845000000", "cashAndCashEquivalentsAtCarryingValue": "7435000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "7069000000", "profitLoss": "None", "dividendPayout": "3574000000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-532000000", "operatingCashflow": "10567000000", "capitalExpenditures": "2627000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-7486000000", "cashflowFromInvestment": "-1265000000", "stockBasedCompensation": "1092000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3574000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-50000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4378000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:17:10.117609+00:00", "is_restated": false, "income_statement": { "revenue": 80738000000, "cost_of_revenue": 65328000000, "gross_profit": 15410000000, "ebit": 8164000000, "ebitda": 12528000000, "pretax_income": 6194000000, "tax_provision": 1181000000, "net_income": 4774000000, "net_income_to_common": 4774000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5578000000, "total_current_assets": 51133000000, "total_assets": 162861000000, "short_term_debt": 2535000000, "long_term_debt": 38726000000, "total_debt": 41261000000, "total_liabilities": 100903000000, "total_equity": 60156000000, "shares_outstanding": 1343600000, "goodwill_and_intangibles": 86232000000 }, "cash_flow": { "operating_cash_flow": 7159000000, "capital_expenditure": 2625000000, "free_cash_flow": 9784000000, "dividends_paid": 3217000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 324661, "ticker_id": 3457, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:17:10.117609+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "8164000000", "ebitda": "12528000000", "netIncome": "4774000000", "grossProfit": "15410000000", "depreciation": "None", "totalRevenue": "80738000000", "costOfRevenue": "65328000000", "interestIncome": "102000000", "incomeBeforeTax": "6194000000", "interestExpense": "1970000000", "operatingIncome": "6538000000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "1181000000", "reportedCurrency": "USD", "netInterestIncome": "-1868000000", "nonInterestIncome": "None", "operatingExpenses": "8872000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2934000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "65328000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4364000000", "sellingGeneralAndAdministrative": "5806000000", "netIncomeFromContinuingOperations": "5013000000" }, "balance": { "goodwill": "52789000000", "inventory": "12768000000", "commonStock": "37434000000", "currentDebt": "None", "investments": "None", "totalAssets": "162861000000", "longTermDebt": "38726000000", "shortTermDebt": "2535000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "33443000000", "reportedCurrency": "USD", "retainedEarnings": "53589000000", "totalLiabilities": "100903000000", "otherCurrentAssets": "7241000000", "totalCurrentAssets": "51133000000", "currentLongTermDebt": "2535000000", "longTermInvestments": "2246000000", "shortTermInvestments": "None", "currentNetReceivables": "25546000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "111728000000", "currentAccountsPayable": "12897000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "17953000000", "shortLongTermDebtTotal": "42893000000", "totalShareholderEquity": "60156000000", "capitalLeaseObligations": "1632000000", "otherCurrentLiabilities": "17451000000", "totalCurrentLiabilities": "51499000000", "otherNonCurrentLiabilities": "6942000000", "totalNonCurrentLiabilities": "49404000000", "cashAndShortTermInvestments": "5578000000", "commonStockSharesOutstanding": "1343600000", "intangibleAssetsExcludingGoodwill": "33443000000", "cashAndCashEquivalentsAtCarryingValue": "5578000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "5013000000", "profitLoss": "None", "dividendPayout": "3217000000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-1474000000", "operatingCashflow": "7159000000", "capitalExpenditures": "2625000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-6617000000", "cashflowFromInvestment": "-1534000000", "stockBasedCompensation": "437000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3217000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-444000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4364000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 80738000000, "cost_of_revenue": 65328000000, "gross_profit": 15410000000, "research_and_development": 2934000000, "selling_general_admin": 5806000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 8164000000, "depreciation_amortisation": 4364000000, "ebitda": 12528000000, "interest_expense": 1970000000, "interest_income": null, "other_non_operating": null, "pretax_income": 6194000000, "tax_provision": 1181000000, "effective_tax_rate": null, "net_income": 4774000000, "net_income_continuing_ops": 5013000000, "net_income_to_common": 4774000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 5578000000, "short_term_investments": null, "net_receivables": 25546000000, "inventory": 12768000000, "other_current_assets": null, "total_current_assets": 51133000000, "net_ppe": null, "goodwill": 52789000000, "intangible_assets": 33443000000, "goodwill_and_intangibles": 86232000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 111728000000, "total_assets": 162861000000, "short_term_debt": 2535000000, "accounts_payable": 12897000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 51499000000, "long_term_debt": 38726000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 49404000000, "total_liabilities": 100903000000, "total_debt": 41261000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 53589000000, "total_equity": 60156000000, "shares_outstanding": 1343600000, "operating_cash_flow": 7159000000, "stock_based_compensation": 437000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2625000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1534000000, "dividends_paid": 3217000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -6617000000, "free_cash_flow": 9784000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "8164000000", "ebitda": "12528000000", "netIncome": "4774000000", "grossProfit": "15410000000", "depreciation": "None", "totalRevenue": "80738000000", "costOfRevenue": "65328000000", "interestIncome": "102000000", "incomeBeforeTax": "6194000000", "interestExpense": "1970000000", "operatingIncome": "6538000000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "1181000000", "reportedCurrency": "USD", "netInterestIncome": "-1868000000", "nonInterestIncome": "None", "operatingExpenses": "8872000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2934000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "65328000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4364000000", "sellingGeneralAndAdministrative": "5806000000", "netIncomeFromContinuingOperations": "5013000000" }, "balance": { "goodwill": "52789000000", "inventory": "12768000000", "commonStock": "37434000000", "currentDebt": "None", "investments": "None", "totalAssets": "162861000000", "longTermDebt": "38726000000", "shortTermDebt": "2535000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "33443000000", "reportedCurrency": "USD", "retainedEarnings": "53589000000", "totalLiabilities": "100903000000", "otherCurrentAssets": "7241000000", "totalCurrentAssets": "51133000000", "currentLongTermDebt": "2535000000", "longTermInvestments": "2246000000", "shortTermInvestments": "None", "currentNetReceivables": "25546000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "111728000000", "currentAccountsPayable": "12897000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "17953000000", "shortLongTermDebtTotal": "42893000000", "totalShareholderEquity": "60156000000", "capitalLeaseObligations": "1632000000", "otherCurrentLiabilities": "17451000000", "totalCurrentLiabilities": "51499000000", "otherNonCurrentLiabilities": "6942000000", "totalNonCurrentLiabilities": "49404000000", "cashAndShortTermInvestments": "5578000000", "commonStockSharesOutstanding": "1343600000", "intangibleAssetsExcludingGoodwill": "33443000000", "cashAndCashEquivalentsAtCarryingValue": "5578000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "5013000000", "profitLoss": "None", "dividendPayout": "3217000000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-1474000000", "operatingCashflow": "7159000000", "capitalExpenditures": "2625000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-6617000000", "cashflowFromInvestment": "-1534000000", "stockBasedCompensation": "437000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3217000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-444000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4364000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:17:10.117609+00:00", "is_restated": false, "income_statement": { "revenue": 68920000000, "cost_of_revenue": 56831000000, "gross_profit": 12089000000, "ebit": 3561000000, "ebitda": 3561000000, "pretax_income": 3836000000, "tax_provision": 456000000, "net_income": 3380000000, "net_income_to_common": 3380000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6587000000, "total_current_assets": 48417000000, "total_assets": 161869000000, "short_term_debt": 1472000000, "long_term_debt": 42355000000, "total_debt": 43827000000, "total_liabilities": 100424000000, "total_equity": 59798000000, "shares_outstanding": 1435400000, "goodwill_and_intangibles": 89098000000 }, "cash_flow": { "operating_cash_flow": 7883000000, "capital_expenditure": 2415000000, "free_cash_flow": 10298000000, "dividends_paid": 3239000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 324666, "ticker_id": 3457, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:17:10.117609+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "3561000000", "ebitda": "3561000000", "netIncome": "3380000000", "grossProfit": "12089000000", "depreciation": "None", "totalRevenue": "68920000000", "costOfRevenue": "56831000000", "interestIncome": "100000000", "incomeBeforeTax": "3836000000", "interestExpense": "1505000000", "operatingIncome": "3561000000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "456000000", "reportedCurrency": "USD", "netInterestIncome": "-1553000000", "nonInterestIncome": "None", "operatingExpenses": "8614000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2805000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "56831000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4211000000", "sellingGeneralAndAdministrative": "4029000000", "netIncomeFromContinuingOperations": "3380000000" }, "balance": { "goodwill": "53699000000", "inventory": "11777000000", "commonStock": "37055000000", "currentDebt": "None", "investments": "None", "totalAssets": "161869000000", "longTermDebt": "42355000000", "shortTermDebt": "1472000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "35399000000", "reportedCurrency": "USD", "retainedEarnings": "52154000000", "totalLiabilities": "100424000000", "otherCurrentAssets": "7076000000", "totalCurrentAssets": "48417000000", "currentLongTermDebt": "1472000000", "longTermInvestments": "2392000000", "shortTermInvestments": "None", "currentNetReceivables": "22977000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "113452000000", "currentAccountsPayable": "10698000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "17386000000", "shortLongTermDebtTotal": "45239000000", "totalShareholderEquity": "59798000000", "capitalLeaseObligations": "1412000000", "otherCurrentLiabilities": "17408000000", "totalCurrentLiabilities": "46761000000", "otherNonCurrentLiabilities": "7511000000", "totalNonCurrentLiabilities": "53663000000", "cashAndShortTermInvestments": "6587000000", "commonStockSharesOutstanding": "1435400000", "intangibleAssetsExcludingGoodwill": "35399000000", "cashAndCashEquivalentsAtCarryingValue": "6587000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3380000000", "profitLoss": "None", "dividendPayout": "3239000000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-1104000000", "operatingCashflow": "7883000000", "capitalExpenditures": "2415000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-4527000000", "cashflowFromInvestment": "-3039000000", "stockBasedCompensation": "425000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3239000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-12870000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4211000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 68920000000, "cost_of_revenue": 56831000000, "gross_profit": 12089000000, "research_and_development": 2805000000, "selling_general_admin": 4029000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 3561000000, "depreciation_amortisation": 4211000000, "ebitda": 3561000000, "interest_expense": 1505000000, "interest_income": null, "other_non_operating": null, "pretax_income": 3836000000, "tax_provision": 456000000, "effective_tax_rate": null, "net_income": 3380000000, "net_income_continuing_ops": 3380000000, "net_income_to_common": 3380000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 6587000000, "short_term_investments": null, "net_receivables": 22977000000, "inventory": 11777000000, "other_current_assets": null, "total_current_assets": 48417000000, "net_ppe": null, "goodwill": 53699000000, "intangible_assets": 35399000000, "goodwill_and_intangibles": 89098000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 113452000000, "total_assets": 161869000000, "short_term_debt": 1472000000, "accounts_payable": 10698000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 46761000000, "long_term_debt": 42355000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 53663000000, "total_liabilities": 100424000000, "total_debt": 43827000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 52154000000, "total_equity": 59798000000, "shares_outstanding": 1435400000, "operating_cash_flow": 7883000000, "stock_based_compensation": 425000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2415000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -3039000000, "dividends_paid": 3239000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -4527000000, "free_cash_flow": 10298000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "3561000000", "ebitda": "3561000000", "netIncome": "3380000000", "grossProfit": "12089000000", "depreciation": "None", "totalRevenue": "68920000000", "costOfRevenue": "56831000000", "interestIncome": "100000000", "incomeBeforeTax": "3836000000", "interestExpense": "1505000000", "operatingIncome": "3561000000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "456000000", "reportedCurrency": "USD", "netInterestIncome": "-1553000000", "nonInterestIncome": "None", "operatingExpenses": "8614000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2805000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "56831000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4211000000", "sellingGeneralAndAdministrative": "4029000000", "netIncomeFromContinuingOperations": "3380000000" }, "balance": { "goodwill": "53699000000", "inventory": "11777000000", "commonStock": "37055000000", "currentDebt": "None", "investments": "None", "totalAssets": "161869000000", "longTermDebt": "42355000000", "shortTermDebt": "1472000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "35399000000", "reportedCurrency": "USD", "retainedEarnings": "52154000000", "totalLiabilities": "100424000000", "otherCurrentAssets": "7076000000", "totalCurrentAssets": "48417000000", "currentLongTermDebt": "1472000000", "longTermInvestments": "2392000000", "shortTermInvestments": "None", "currentNetReceivables": "22977000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "113452000000", "currentAccountsPayable": "10698000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "17386000000", "shortLongTermDebtTotal": "45239000000", "totalShareholderEquity": "59798000000", "capitalLeaseObligations": "1412000000", "otherCurrentLiabilities": "17408000000", "totalCurrentLiabilities": "46761000000", "otherNonCurrentLiabilities": "7511000000", "totalNonCurrentLiabilities": "53663000000", "cashAndShortTermInvestments": "6587000000", "commonStockSharesOutstanding": "1435400000", "intangibleAssetsExcludingGoodwill": "35399000000", "cashAndCashEquivalentsAtCarryingValue": "6587000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3380000000", "profitLoss": "None", "dividendPayout": "3239000000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-1104000000", "operatingCashflow": "7883000000", "capitalExpenditures": "2415000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-4527000000", "cashflowFromInvestment": "-3039000000", "stockBasedCompensation": "425000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3239000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-12870000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4211000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:17:10.117609+00:00", "is_restated": false, "income_statement": { "revenue": 67074000000, "cost_of_revenue": 53406000000, "gross_profit": 13668000000, "ebit": 7417000000, "ebitda": 11525000000, "pretax_income": 6117000000, "tax_provision": 790000000, "net_income": 5197000000, "net_income_to_common": 5197000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6220000000, "total_current_assets": 42443000000, "total_assets": 158864000000, "short_term_debt": 1220000000, "long_term_debt": 30694000000, "total_debt": 31914000000, "total_liabilities": 84650000000, "total_equity": 72632000000, "shares_outstanding": 1485900000, "goodwill_and_intangibles": 90663000000 }, "cash_flow": { "operating_cash_flow": 7168000000, "capital_expenditure": 2775000000, "free_cash_flow": 9943000000, "dividends_paid": 3128000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 324671, "ticker_id": 3457, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:17:10.117609+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "7417000000", "ebitda": "11525000000", "netIncome": "5197000000", "grossProfit": "13668000000", "depreciation": "None", "totalRevenue": "67074000000", "costOfRevenue": "53406000000", "interestIncome": "1276000000", "incomeBeforeTax": "6117000000", "interestExpense": "1300000000", "operatingIncome": "5504000000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "790000000", "reportedCurrency": "USD", "netInterestIncome": "-1276000000", "nonInterestIncome": "None", "operatingExpenses": "8164000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2711000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "53406000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4108000000", "sellingGeneralAndAdministrative": "3684000000", "netIncomeFromContinuingOperations": "5327000000" }, "balance": { "goodwill": "53840000000", "inventory": "10617000000", "commonStock": "37939000000", "currentDebt": "None", "investments": "None", "totalAssets": "158864000000", "longTermDebt": "30694000000", "shortTermDebt": "1220000000", "treasuryStock": "-15530000000", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "36823000000", "reportedCurrency": "USD", "retainedEarnings": "52269000000", "totalLiabilities": "84650000000", "otherCurrentAssets": "4964000000", "totalCurrentAssets": "42443000000", "currentLongTermDebt": "1220000000", "longTermInvestments": "2603000000", "shortTermInvestments": "None", "currentNetReceivables": "20642000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "116421000000", "currentAccountsPayable": "9896000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "16999000000", "shortLongTermDebtTotal": "33500000000", "totalShareholderEquity": "72632000000", "capitalLeaseObligations": "1586000000", "otherCurrentLiabilities": "13400000000", "totalCurrentLiabilities": "39114000000", "otherNonCurrentLiabilities": "8449000000", "totalNonCurrentLiabilities": "45536000000", "cashAndShortTermInvestments": "6220000000", "commonStockSharesOutstanding": "1485900000", "intangibleAssetsExcludingGoodwill": "36823000000", "cashAndCashEquivalentsAtCarryingValue": "6220000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "5327000000", "profitLoss": "None", "dividendPayout": "3128000000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "-1575000000", "operatingCashflow": "7168000000", "capitalExpenditures": "2775000000", "changeInReceivables": "437000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-5859000000", "cashflowFromInvestment": "-2829000000", "stockBasedCompensation": "420000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3128000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-1520000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2803000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4108000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 67074000000, "cost_of_revenue": 53406000000, "gross_profit": 13668000000, "research_and_development": 2711000000, "selling_general_admin": 3684000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 7417000000, "depreciation_amortisation": 4108000000, "ebitda": 11525000000, "interest_expense": 1300000000, "interest_income": null, "other_non_operating": null, "pretax_income": 6117000000, "tax_provision": 790000000, "effective_tax_rate": null, "net_income": 5197000000, "net_income_continuing_ops": 5327000000, "net_income_to_common": 5197000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 6220000000, "short_term_investments": null, "net_receivables": 20642000000, "inventory": 10617000000, "other_current_assets": null, "total_current_assets": 42443000000, "net_ppe": null, "goodwill": 53840000000, "intangible_assets": 36823000000, "goodwill_and_intangibles": 90663000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 116421000000, "total_assets": 158864000000, "short_term_debt": 1220000000, "accounts_payable": 9896000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 39114000000, "long_term_debt": 30694000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 45536000000, "total_liabilities": 84650000000, "total_debt": 31914000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 52269000000, "total_equity": 72632000000, "shares_outstanding": 1485900000, "operating_cash_flow": 7168000000, "stock_based_compensation": 420000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2775000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2829000000, "dividends_paid": 3128000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -5859000000, "free_cash_flow": 9943000000, "net_change_in_cash": -1520000000 }, "raw_data": { "income": { "ebit": "7417000000", "ebitda": "11525000000", "netIncome": "5197000000", "grossProfit": "13668000000", "depreciation": "None", "totalRevenue": "67074000000", "costOfRevenue": "53406000000", "interestIncome": "1276000000", "incomeBeforeTax": "6117000000", "interestExpense": "1300000000", "operatingIncome": "5504000000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "790000000", "reportedCurrency": "USD", "netInterestIncome": "-1276000000", "nonInterestIncome": "None", "operatingExpenses": "8164000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2711000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "53406000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4108000000", "sellingGeneralAndAdministrative": "3684000000", "netIncomeFromContinuingOperations": "5327000000" }, "balance": { "goodwill": "53840000000", "inventory": "10617000000", "commonStock": "37939000000", "currentDebt": "None", "investments": "None", "totalAssets": "158864000000", "longTermDebt": "30694000000", "shortTermDebt": "1220000000", "treasuryStock": "-15530000000", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "36823000000", "reportedCurrency": "USD", "retainedEarnings": "52269000000", "totalLiabilities": "84650000000", "otherCurrentAssets": "4964000000", "totalCurrentAssets": "42443000000", "currentLongTermDebt": "1220000000", "longTermInvestments": "2603000000", "shortTermInvestments": "None", "currentNetReceivables": "20642000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "116421000000", "currentAccountsPayable": "9896000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "16999000000", "shortLongTermDebtTotal": "33500000000", "totalShareholderEquity": "72632000000", "capitalLeaseObligations": "1586000000", "otherCurrentLiabilities": "13400000000", "totalCurrentLiabilities": "39114000000", "otherNonCurrentLiabilities": "8449000000", "totalNonCurrentLiabilities": "45536000000", "cashAndShortTermInvestments": "6220000000", "commonStockSharesOutstanding": "1485900000", "intangibleAssetsExcludingGoodwill": "36823000000", "cashAndCashEquivalentsAtCarryingValue": "6220000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "5327000000", "profitLoss": "None", "dividendPayout": "3128000000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "-1575000000", "operatingCashflow": "7168000000", "capitalExpenditures": "2775000000", "changeInReceivables": "437000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-5859000000", "cashflowFromInvestment": "-2829000000", "stockBasedCompensation": "420000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3128000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-1520000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2803000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4108000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:17:10.117609+00:00", "is_restated": false, "income_statement": { "revenue": 64360000000, "cost_of_revenue": 51863000000, "gross_profit": 12497000000, "ebit": 4667000000, "ebitda": 8934000000, "pretax_income": 4931000000, "tax_provision": 786000000, "net_income": 3864000000, "net_income_to_common": 3864000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7832000000, "total_current_assets": 42050000000, "total_assets": 161404000000, "short_term_debt": 158000000, "long_term_debt": 31327000000, "total_debt": 31485000000, "total_liabilities": 86705000000, "total_equity": 73068000000, "shares_outstanding": 1508500000, "goodwill_and_intangibles": 92952000000 }, "cash_flow": { "operating_cash_flow": 7071000000, "capital_expenditure": 2322000000, "free_cash_flow": 9393000000, "dividends_paid": 2957000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 324676, "ticker_id": 3457, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:17:10.117609+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "4667000000", "ebitda": "8934000000", "netIncome": "3864000000", "grossProfit": "12497000000", "depreciation": "None", "totalRevenue": "64360000000", "costOfRevenue": "51863000000", "interestIncome": "1322000000", "incomeBeforeTax": "4931000000", "interestExpense": "1330000000", "operatingIncome": "4667000000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "786000000", "reportedCurrency": "USD", "netInterestIncome": "-1322000000", "nonInterestIncome": "None", "operatingExpenses": "7830000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2732000000", "otherNonOperatingIncome": "-649000000", "costofGoodsAndServicesSold": "51863000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4267000000", "sellingGeneralAndAdministrative": "3102000000", "netIncomeFromContinuingOperations": "4145000000" }, "balance": { "goodwill": "54436000000", "inventory": "9178000000", "commonStock": "37483000000", "currentDebt": "None", "investments": "None", "totalAssets": "161404000000", "longTermDebt": "31327000000", "shortTermDebt": "158000000", "treasuryStock": "-12727000000", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "38516000000", "reportedCurrency": "USD", "retainedEarnings": "50265000000", "totalLiabilities": "86705000000", "otherCurrentAssets": "4018000000", "totalCurrentAssets": "42050000000", "currentLongTermDebt": "158000000", "longTermInvestments": "2848000000", "shortTermInvestments": "None", "currentNetReceivables": "21022000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "119354000000", "currentAccountsPayable": "8751000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "16930000000", "shortLongTermDebtTotal": "33142000000", "totalShareholderEquity": "73068000000", "capitalLeaseObligations": "1657000000", "otherCurrentLiabilities": "12820000000", "totalCurrentLiabilities": "35449000000", "otherNonCurrentLiabilities": "10417000000", "totalNonCurrentLiabilities": "51256000000", "cashAndShortTermInvestments": "7832000000", "commonStockSharesOutstanding": "1508500000", "intangibleAssetsExcludingGoodwill": "38516000000", "cashAndCashEquivalentsAtCarryingValue": "7832000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "4145000000", "profitLoss": "None", "dividendPayout": "2957000000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "163000000", "operatingCashflow": "7071000000", "capitalExpenditures": "2322000000", "changeInReceivables": "-570000000", "changeInExchangeRate": "-1000000", "cashflowFromFinancing": "-6685000000", "cashflowFromInvestment": "-1364000000", "stockBasedCompensation": "442000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2957000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-979000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2327000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4557000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 64360000000, "cost_of_revenue": 51863000000, "gross_profit": 12497000000, "research_and_development": 2732000000, "selling_general_admin": 3102000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 4667000000, "depreciation_amortisation": 4267000000, "ebitda": 8934000000, "interest_expense": 1330000000, "interest_income": null, "other_non_operating": null, "pretax_income": 4931000000, "tax_provision": 786000000, "effective_tax_rate": null, "net_income": 3864000000, "net_income_continuing_ops": 4145000000, "net_income_to_common": 3864000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 7832000000, "short_term_investments": null, "net_receivables": 21022000000, "inventory": 9178000000, "other_current_assets": null, "total_current_assets": 42050000000, "net_ppe": null, "goodwill": 54436000000, "intangible_assets": 38516000000, "goodwill_and_intangibles": 92952000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 119354000000, "total_assets": 161404000000, "short_term_debt": 158000000, "accounts_payable": 8751000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 35449000000, "long_term_debt": 31327000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 51256000000, "total_liabilities": 86705000000, "total_debt": 31485000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 50265000000, "total_equity": 73068000000, "shares_outstanding": 1508500000, "operating_cash_flow": 7071000000, "stock_based_compensation": 442000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2322000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1364000000, "dividends_paid": 2957000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -6685000000, "free_cash_flow": 9393000000, "net_change_in_cash": -979000000 }, "raw_data": { "income": { "ebit": "4667000000", "ebitda": "8934000000", "netIncome": "3864000000", "grossProfit": "12497000000", "depreciation": "None", "totalRevenue": "64360000000", "costOfRevenue": "51863000000", "interestIncome": "1322000000", "incomeBeforeTax": "4931000000", "interestExpense": "1330000000", "operatingIncome": "4667000000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "786000000", "reportedCurrency": "USD", "netInterestIncome": "-1322000000", "nonInterestIncome": "None", "operatingExpenses": "7830000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2732000000", "otherNonOperatingIncome": "-649000000", "costofGoodsAndServicesSold": "51863000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4267000000", "sellingGeneralAndAdministrative": "3102000000", "netIncomeFromContinuingOperations": "4145000000" }, "balance": { "goodwill": "54436000000", "inventory": "9178000000", "commonStock": "37483000000", "currentDebt": "None", "investments": "None", "totalAssets": "161404000000", "longTermDebt": "31327000000", "shortTermDebt": "158000000", "treasuryStock": "-12727000000", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "38516000000", "reportedCurrency": "USD", "retainedEarnings": "50265000000", "totalLiabilities": "86705000000", "otherCurrentAssets": "4018000000", "totalCurrentAssets": "42050000000", "currentLongTermDebt": "158000000", "longTermInvestments": "2848000000", "shortTermInvestments": "None", "currentNetReceivables": "21022000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "119354000000", "currentAccountsPayable": "8751000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "16930000000", "shortLongTermDebtTotal": "33142000000", "totalShareholderEquity": "73068000000", "capitalLeaseObligations": "1657000000", "otherCurrentLiabilities": "12820000000", "totalCurrentLiabilities": "35449000000", "otherNonCurrentLiabilities": "10417000000", "totalNonCurrentLiabilities": "51256000000", "cashAndShortTermInvestments": "7832000000", "commonStockSharesOutstanding": "1508500000", "intangibleAssetsExcludingGoodwill": "38516000000", "cashAndCashEquivalentsAtCarryingValue": "7832000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "4145000000", "profitLoss": "None", "dividendPayout": "2957000000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "163000000", "operatingCashflow": "7071000000", "capitalExpenditures": "2322000000", "changeInReceivables": "-570000000", "changeInExchangeRate": "-1000000", "cashflowFromFinancing": "-6685000000", "cashflowFromInvestment": "-1364000000", "stockBasedCompensation": "442000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2957000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-979000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2327000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4557000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:17:10.117609+00:00", "is_restated": false, "income_statement": { "revenue": 56669000000, "cost_of_revenue": 47659000000, "gross_profit": 9010000000, "ebit": 1401000000, "ebitda": 5293000000, "pretax_income": -2353000000, "tax_provision": 575000000, "net_income": -3519000000, "net_income_to_common": -3519000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 8802000000, "total_current_assets": 43376000000, "total_assets": 162153000000, "short_term_debt": 797000000, "long_term_debt": 31026000000, "total_debt": 31823000000, "total_liabilities": 88269000000, "total_equity": 72163000000, "shares_outstanding": 1357800000, "goodwill_and_intangibles": 94824000000 }, "cash_flow": { "operating_cash_flow": 3606000000, "capital_expenditure": 1967000000, "free_cash_flow": 5573000000, "dividends_paid": 2732000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 324681, "ticker_id": 3457, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:17:10.117609+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1401000000", "ebitda": "5293000000", "netIncome": "-3519000000", "grossProfit": "9010000000", "depreciation": "None", "totalRevenue": "56669000000", "costOfRevenue": "47659000000", "interestIncome": "1366000000", "incomeBeforeTax": "-2353000000", "interestExpense": "1408000000", "operatingIncome": "1401000000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "575000000", "reportedCurrency": "USD", "netInterestIncome": "-1366000000", "nonInterestIncome": "None", "operatingExpenses": "7609000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2582000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "47659000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3892000000", "sellingGeneralAndAdministrative": "5540000000", "netIncomeFromContinuingOperations": "-2928000000" }, "balance": { "goodwill": "54285000000", "inventory": "9411000000", "commonStock": "36930000000", "currentDebt": "None", "investments": "None", "totalAssets": "162153000000", "longTermDebt": "31026000000", "shortTermDebt": "797000000", "treasuryStock": "-10407000000", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "40539000000", "reportedCurrency": "USD", "retainedEarnings": "49423000000", "totalLiabilities": "88269000000", "otherCurrentAssets": "5978000000", "totalCurrentAssets": "43376000000", "currentLongTermDebt": "797000000", "longTermInvestments": "3144000000", "shortTermInvestments": "None", "currentNetReceivables": "19185000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "118777000000", "currentAccountsPayable": "8639000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "14962000000", "shortLongTermDebtTotal": "33339000000", "totalShareholderEquity": "72163000000", "capitalLeaseObligations": "1516000000", "otherCurrentLiabilities": "13523000000", "totalCurrentLiabilities": "35848000000", "otherNonCurrentLiabilities": "21395000000", "totalNonCurrentLiabilities": "52421000000", "cashAndShortTermInvestments": "8802000000", "commonStockSharesOutstanding": "1357800000", "intangibleAssetsExcludingGoodwill": "40539000000", "cashAndCashEquivalentsAtCarryingValue": "8802000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2928000000", "profitLoss": "None", "dividendPayout": "2732000000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "412000000", "operatingCashflow": "3606000000", "capitalExpenditures": "1967000000", "changeInReceivables": "1318000000", "changeInExchangeRate": "-22000000", "cashflowFromFinancing": "-5274000000", "cashflowFromInvestment": "3343000000", "stockBasedCompensation": "330000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2732000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "3795000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-47000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4156000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 56669000000, "cost_of_revenue": 47659000000, "gross_profit": 9010000000, "research_and_development": 2582000000, "selling_general_admin": 5540000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1401000000, "depreciation_amortisation": 3892000000, "ebitda": 5293000000, "interest_expense": 1408000000, "interest_income": null, "other_non_operating": null, "pretax_income": -2353000000, "tax_provision": 575000000, "effective_tax_rate": null, "net_income": -3519000000, "net_income_continuing_ops": -2928000000, "net_income_to_common": -3519000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 8802000000, "short_term_investments": null, "net_receivables": 19185000000, "inventory": 9411000000, "other_current_assets": null, "total_current_assets": 43376000000, "net_ppe": null, "goodwill": 54285000000, "intangible_assets": 40539000000, "goodwill_and_intangibles": 94824000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 118777000000, "total_assets": 162153000000, "short_term_debt": 797000000, "accounts_payable": 8639000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 35848000000, "long_term_debt": 31026000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 52421000000, "total_liabilities": 88269000000, "total_debt": 31823000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 49423000000, "total_equity": 72163000000, "shares_outstanding": 1357800000, "operating_cash_flow": 3606000000, "stock_based_compensation": 330000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1967000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 3343000000, "dividends_paid": 2732000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -5274000000, "free_cash_flow": 5573000000, "net_change_in_cash": 3795000000 }, "raw_data": { "income": { "ebit": "1401000000", "ebitda": "5293000000", "netIncome": "-3519000000", "grossProfit": "9010000000", "depreciation": "None", "totalRevenue": "56669000000", "costOfRevenue": "47659000000", "interestIncome": "1366000000", "incomeBeforeTax": "-2353000000", "interestExpense": "1408000000", "operatingIncome": "1401000000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "575000000", "reportedCurrency": "USD", "netInterestIncome": "-1366000000", "nonInterestIncome": "None", "operatingExpenses": "7609000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2582000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "47659000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3892000000", "sellingGeneralAndAdministrative": "5540000000", "netIncomeFromContinuingOperations": "-2928000000" }, "balance": { "goodwill": "54285000000", "inventory": "9411000000", "commonStock": "36930000000", "currentDebt": "None", "investments": "None", "totalAssets": "162153000000", "longTermDebt": "31026000000", "shortTermDebt": "797000000", "treasuryStock": "-10407000000", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "40539000000", "reportedCurrency": "USD", "retainedEarnings": "49423000000", "totalLiabilities": "88269000000", "otherCurrentAssets": "5978000000", "totalCurrentAssets": "43376000000", "currentLongTermDebt": "797000000", "longTermInvestments": "3144000000", "shortTermInvestments": "None", "currentNetReceivables": "19185000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "118777000000", "currentAccountsPayable": "8639000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "14962000000", "shortLongTermDebtTotal": "33339000000", "totalShareholderEquity": "72163000000", "capitalLeaseObligations": "1516000000", "otherCurrentLiabilities": "13523000000", "totalCurrentLiabilities": "35848000000", "otherNonCurrentLiabilities": "21395000000", "totalNonCurrentLiabilities": "52421000000", "cashAndShortTermInvestments": "8802000000", "commonStockSharesOutstanding": "1357800000", "intangibleAssetsExcludingGoodwill": "40539000000", "cashAndCashEquivalentsAtCarryingValue": "8802000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2928000000", "profitLoss": "None", "dividendPayout": "2732000000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "412000000", "operatingCashflow": "3606000000", "capitalExpenditures": "1967000000", "changeInReceivables": "1318000000", "changeInExchangeRate": "-22000000", "cashflowFromFinancing": "-5274000000", "cashflowFromInvestment": "3343000000", "stockBasedCompensation": "330000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2732000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "3795000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-47000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4156000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:17:10.117609+00:00", "is_restated": false, "income_statement": { "revenue": 45400000000, "cost_of_revenue": 34598000000, "gross_profit": 10802000000, "ebit": 4639000000, "ebitda": 7074000000, "pretax_income": 4152000000, "tax_provision": 421000000, "net_income": 5537000000, "net_income_to_common": 5537000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4937000000, "total_current_assets": 61577000000, "total_assets": 139615000000, "short_term_debt": 6095000000, "long_term_debt": 37788000000, "total_debt": 43883000000, "total_liabilities": 95289000000, "total_equity": 41774000000, "shares_outstanding": 864000000, "goodwill_and_intangibles": 61082000000 }, "cash_flow": { "operating_cash_flow": 8883000000, "capital_expenditure": 2607000000, "free_cash_flow": 11490000000, "dividends_paid": 2442000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 324686, "ticker_id": 3457, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:17:10.117609+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "4639000000", "ebitda": "7074000000", "netIncome": "5537000000", "grossProfit": "10802000000", "depreciation": "None", "totalRevenue": "45400000000", "costOfRevenue": "34598000000", "interestIncome": "162000000", "incomeBeforeTax": "4152000000", "interestExpense": "1711000000", "operatingIncome": "4639000000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "421000000", "reportedCurrency": "USD", "netInterestIncome": "-1611000000", "nonInterestIncome": "None", "operatingExpenses": "6163000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2452000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "34598000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2435000000", "sellingGeneralAndAdministrative": "8521000000", "netIncomeFromContinuingOperations": "5948000000" }, "balance": { "goodwill": "36609000000", "inventory": "9047000000", "commonStock": "23019000000", "currentDebt": "None", "investments": "None", "totalAssets": "139615000000", "longTermDebt": "37788000000", "shortTermDebt": "6095000000", "treasuryStock": "-32626000000", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "24473000000", "reportedCurrency": "USD", "retainedEarnings": "61594000000", "totalLiabilities": "95289000000", "otherCurrentAssets": "34388000000", "totalCurrentAssets": "61577000000", "currentLongTermDebt": "5860000000", "longTermInvestments": "3477000000", "shortTermInvestments": "None", "currentNetReceivables": "13205000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "78038000000", "currentAccountsPayable": "7816000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "12755000000", "shortLongTermDebtTotal": "44889000000", "totalShareholderEquity": "41774000000", "capitalLeaseObligations": "2688000000", "otherCurrentLiabilities": "22421000000", "totalCurrentLiabilities": "46594000000", "otherNonCurrentLiabilities": "23016000000", "totalNonCurrentLiabilities": "48695000000", "cashAndShortTermInvestments": "4937000000", "commonStockSharesOutstanding": "864000000", "intangibleAssetsExcludingGoodwill": "24473000000", "cashAndCashEquivalentsAtCarryingValue": "4937000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "5948000000", "profitLoss": "None", "dividendPayout": "2442000000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "-1216000000", "operatingCashflow": "8883000000", "capitalExpenditures": "2607000000", "changeInReceivables": "419000000", "changeInExchangeRate": "-19000000", "cashflowFromFinancing": "-4564000000", "cashflowFromInvestment": "-3092000000", "stockBasedCompensation": "356000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2442000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "1208000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-151000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3783000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 45400000000, "cost_of_revenue": 34598000000, "gross_profit": 10802000000, "research_and_development": 2452000000, "selling_general_admin": 8521000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 4639000000, "depreciation_amortisation": 2435000000, "ebitda": 7074000000, "interest_expense": 1711000000, "interest_income": null, "other_non_operating": null, "pretax_income": 4152000000, "tax_provision": 421000000, "effective_tax_rate": null, "net_income": 5537000000, "net_income_continuing_ops": 5948000000, "net_income_to_common": 5537000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4937000000, "short_term_investments": null, "net_receivables": 13205000000, "inventory": 9047000000, "other_current_assets": null, "total_current_assets": 61577000000, "net_ppe": null, "goodwill": 36609000000, "intangible_assets": 24473000000, "goodwill_and_intangibles": 61082000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 78038000000, "total_assets": 139615000000, "short_term_debt": 6095000000, "accounts_payable": 7816000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 46594000000, "long_term_debt": 37788000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 48695000000, "total_liabilities": 95289000000, "total_debt": 43883000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 61594000000, "total_equity": 41774000000, "shares_outstanding": 864000000, "operating_cash_flow": 8883000000, "stock_based_compensation": 356000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2607000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -3092000000, "dividends_paid": 2442000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -4564000000, "free_cash_flow": 11490000000, "net_change_in_cash": 1208000000 }, "raw_data": { "income": { "ebit": "4639000000", "ebitda": "7074000000", "netIncome": "5537000000", "grossProfit": "10802000000", "depreciation": "None", "totalRevenue": "45400000000", "costOfRevenue": "34598000000", "interestIncome": "162000000", "incomeBeforeTax": "4152000000", "interestExpense": "1711000000", "operatingIncome": "4639000000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "421000000", "reportedCurrency": "USD", "netInterestIncome": "-1611000000", "nonInterestIncome": "None", "operatingExpenses": "6163000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2452000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "34598000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2435000000", "sellingGeneralAndAdministrative": "8521000000", "netIncomeFromContinuingOperations": "5948000000" }, "balance": { "goodwill": "36609000000", "inventory": "9047000000", "commonStock": "23019000000", "currentDebt": "None", "investments": "None", "totalAssets": "139615000000", "longTermDebt": "37788000000", "shortTermDebt": "6095000000", "treasuryStock": "-32626000000", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "24473000000", "reportedCurrency": "USD", "retainedEarnings": "61594000000", "totalLiabilities": "95289000000", "otherCurrentAssets": "34388000000", "totalCurrentAssets": "61577000000", "currentLongTermDebt": "5860000000", "longTermInvestments": "3477000000", "shortTermInvestments": "None", "currentNetReceivables": "13205000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "78038000000", "currentAccountsPayable": "7816000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "12755000000", "shortLongTermDebtTotal": "44889000000", "totalShareholderEquity": "41774000000", "capitalLeaseObligations": "2688000000", "otherCurrentLiabilities": "22421000000", "totalCurrentLiabilities": "46594000000", "otherNonCurrentLiabilities": "23016000000", "totalNonCurrentLiabilities": "48695000000", "cashAndShortTermInvestments": "4937000000", "commonStockSharesOutstanding": "864000000", "intangibleAssetsExcludingGoodwill": "24473000000", "cashAndCashEquivalentsAtCarryingValue": "4937000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "5948000000", "profitLoss": "None", "dividendPayout": "2442000000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "-1216000000", "operatingCashflow": "8883000000", "capitalExpenditures": "2607000000", "changeInReceivables": "419000000", "changeInExchangeRate": "-19000000", "cashflowFromFinancing": "-4564000000", "cashflowFromInvestment": "-3092000000", "stockBasedCompensation": "356000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2442000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "1208000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-151000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3783000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:17:10.117609+00:00", "is_restated": false, "income_statement": { "revenue": 66485000000, "cost_of_revenue": 49838000000, "gross_profit": 16647000000, "ebit": 7281000000, "ebitda": 9497000000, "pretax_income": 8280000000, "tax_provision": 2626000000, "net_income": 5269000000, "net_income_to_common": 5269000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6152000000, "total_current_assets": 35503000000, "total_assets": 134211000000, "short_term_debt": 4345000000, "long_term_debt": 41192000000, "total_debt": 45537000000, "total_liabilities": 93492000000, "total_equity": 38446000000, "shares_outstanding": 810000000, "goodwill_and_intangibles": 74536000000 }, "cash_flow": { "operating_cash_flow": 6322000000, "capital_expenditure": 2302000000, "free_cash_flow": 8624000000, "dividends_paid": 2170000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 324691, "ticker_id": 3457, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:17:10.117609+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "7281000000", "ebitda": "9497000000", "netIncome": "5269000000", "grossProfit": "16647000000", "depreciation": "None", "totalRevenue": "66485000000", "costOfRevenue": "49838000000", "interestIncome": "187000000", "incomeBeforeTax": "8280000000", "interestExpense": "1182000000", "operatingIncome": "7281000000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "2626000000", "reportedCurrency": "USD", "netInterestIncome": "-1038000000", "nonInterestIncome": "None", "operatingExpenses": "9366000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2462000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "49838000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2216000000", "sellingGeneralAndAdministrative": "7066000000", "netIncomeFromContinuingOperations": "5654000000" }, "balance": { "goodwill": "48112000000", "inventory": "10083000000", "commonStock": "22514000000", "currentDebt": "None", "investments": "None", "totalAssets": "134211000000", "longTermDebt": "41192000000", "shortTermDebt": "4345000000", "treasuryStock": "-32482000000", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "26424000000", "reportedCurrency": "USD", "retainedEarnings": "57823000000", "totalLiabilities": "93492000000", "otherCurrentAssets": "1511000000", "totalCurrentAssets": "35503000000", "currentLongTermDebt": "4345000000", "longTermInvestments": "3023000000", "shortTermInvestments": "None", "currentNetReceivables": "17757000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "98708000000", "currentAccountsPayable": "11080000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "12297000000", "shortLongTermDebtTotal": "45537000000", "totalShareholderEquity": "38446000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "9486000000", "totalCurrentLiabilities": "31368000000", "otherNonCurrentLiabilities": "20932000000", "totalNonCurrentLiabilities": "62124000000", "cashAndShortTermInvestments": "6152000000", "commonStockSharesOutstanding": "810000000", "intangibleAssetsExcludingGoodwill": "26424000000", "cashAndCashEquivalentsAtCarryingValue": "6152000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "5654000000", "profitLoss": "None", "dividendPayout": "2170000000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "-537000000", "operatingCashflow": "6322000000", "capitalExpenditures": "2302000000", "changeInReceivables": "-2426000000", "changeInExchangeRate": "-120000000", "cashflowFromFinancing": "7965000000", "cashflowFromInvestment": "-16973000000", "stockBasedCompensation": "251000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2170000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-2806000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-325000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2433000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 66485000000, "cost_of_revenue": 49838000000, "gross_profit": 16647000000, "research_and_development": 2462000000, "selling_general_admin": 7066000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 7281000000, "depreciation_amortisation": 2216000000, "ebitda": 9497000000, "interest_expense": 1182000000, "interest_income": null, "other_non_operating": null, "pretax_income": 8280000000, "tax_provision": 2626000000, "effective_tax_rate": null, "net_income": 5269000000, "net_income_continuing_ops": 5654000000, "net_income_to_common": 5269000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 6152000000, "short_term_investments": null, "net_receivables": 17757000000, "inventory": 10083000000, "other_current_assets": null, "total_current_assets": 35503000000, "net_ppe": null, "goodwill": 48112000000, "intangible_assets": 26424000000, "goodwill_and_intangibles": 74536000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 98708000000, "total_assets": 134211000000, "short_term_debt": 4345000000, "accounts_payable": 11080000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 31368000000, "long_term_debt": 41192000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 62124000000, "total_liabilities": 93492000000, "total_debt": 45537000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 57823000000, "total_equity": 38446000000, "shares_outstanding": 810000000, "operating_cash_flow": 6322000000, "stock_based_compensation": 251000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2302000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -16973000000, "dividends_paid": 2170000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 7965000000, "free_cash_flow": 8624000000, "net_change_in_cash": -2806000000 }, "raw_data": { "income": { "ebit": "7281000000", "ebitda": "9497000000", "netIncome": "5269000000", "grossProfit": "16647000000", "depreciation": "None", "totalRevenue": "66485000000", "costOfRevenue": "49838000000", "interestIncome": "187000000", "incomeBeforeTax": "8280000000", "interestExpense": "1182000000", "operatingIncome": "7281000000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "2626000000", "reportedCurrency": "USD", "netInterestIncome": "-1038000000", "nonInterestIncome": "None", "operatingExpenses": "9366000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2462000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "49838000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2216000000", "sellingGeneralAndAdministrative": "7066000000", "netIncomeFromContinuingOperations": "5654000000" }, "balance": { "goodwill": "48112000000", "inventory": "10083000000", "commonStock": "22514000000", "currentDebt": "None", "investments": "None", "totalAssets": "134211000000", "longTermDebt": "41192000000", "shortTermDebt": "4345000000", "treasuryStock": "-32482000000", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "26424000000", "reportedCurrency": "USD", "retainedEarnings": "57823000000", "totalLiabilities": "93492000000", "otherCurrentAssets": "1511000000", "totalCurrentAssets": "35503000000", "currentLongTermDebt": "4345000000", "longTermInvestments": "3023000000", "shortTermInvestments": "None", "currentNetReceivables": "17757000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "98708000000", "currentAccountsPayable": "11080000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "12297000000", "shortLongTermDebtTotal": "45537000000", "totalShareholderEquity": "38446000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "9486000000", "totalCurrentLiabilities": "31368000000", "otherNonCurrentLiabilities": "20932000000", "totalNonCurrentLiabilities": "62124000000", "cashAndShortTermInvestments": "6152000000", "commonStockSharesOutstanding": "810000000", "intangibleAssetsExcludingGoodwill": "26424000000", "cashAndCashEquivalentsAtCarryingValue": "6152000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "5654000000", "profitLoss": "None", "dividendPayout": "2170000000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "-537000000", "operatingCashflow": "6322000000", "capitalExpenditures": "2302000000", "changeInReceivables": "-2426000000", "changeInExchangeRate": "-120000000", "cashflowFromFinancing": "7965000000", "cashflowFromInvestment": "-16973000000", "stockBasedCompensation": "251000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2170000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-2806000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-325000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2433000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:17:10.117609+00:00", "is_restated": false, "income_statement": { "revenue": 22076000000, "cost_of_revenue": 17482000000, "gross_profit": 4594000000, "ebit": 2926000000, "ebitda": 3997000000, "pretax_income": 2520000000, "tax_provision": 363000000, "net_income": 2059000000, "net_income_to_common": 2059000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6818000000, "total_current_assets": 60009000000, "total_assets": 170431000000, "short_term_debt": 4439000000, "long_term_debt": 32974000000, "total_debt": 37413000000, "total_liabilities": 102397000000, "total_equity": 66280000000, "shares_outstanding": 1364600000, "goodwill_and_intangibles": 84758000000 }, "cash_flow": { "operating_cash_flow": 1855000000, "capital_expenditure": 644000000, "free_cash_flow": 2499000000, "dividends_paid": 915000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 324654, "ticker_id": 3457, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:17:10.117609+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "2926000000", "ebitda": "3997000000", "netIncome": "2059000000", "grossProfit": "4594000000", "depreciation": "None", "totalRevenue": "22076000000", "costOfRevenue": "17482000000", "interestIncome": "24000000", "incomeBeforeTax": "2520000000", "interestExpense": "406000000", "operatingIncome": "2555000000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "363000000", "reportedCurrency": "USD", "netInterestIncome": "-382000000", "nonInterestIncome": "None", "operatingExpenses": "2039000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "627000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "17482000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1071000000", "sellingGeneralAndAdministrative": "1476000000", "netIncomeFromContinuingOperations": "2157000000" }, "balance": { "goodwill": "53276000000", "inventory": "14153000000", "commonStock": "38178000000", "currentDebt": "None", "investments": "None", "totalAssets": "170431000000", "longTermDebt": "32974000000", "shortTermDebt": "4439000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "31482000000", "reportedCurrency": "USD", "retainedEarnings": "57861000000", "totalLiabilities": "102397000000", "otherCurrentAssets": "8023000000", "totalCurrentAssets": "60009000000", "currentLongTermDebt": "4439000000", "longTermInvestments": "2041000000", "shortTermInvestments": "None", "currentNetReceivables": "31015000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "110422000000", "currentAccountsPayable": "15979000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "38935000000", "totalShareholderEquity": "66280000000", "capitalLeaseObligations": "1522000000", "otherCurrentLiabilities": "16221000000", "totalCurrentLiabilities": "58579000000", "otherNonCurrentLiabilities": "7307000000", "totalNonCurrentLiabilities": "43818000000", "cashAndShortTermInvestments": "6818000000", "commonStockSharesOutstanding": "1364600000", "intangibleAssetsExcludingGoodwill": "31482000000", "cashAndCashEquivalentsAtCarryingValue": "6818000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2157000000", "profitLoss": "None", "dividendPayout": "915000000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "-813000000", "operatingCashflow": "1855000000", "capitalExpenditures": "644000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1840000000", "cashflowFromInvestment": "-608000000", "stockBasedCompensation": "132000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "915000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1071000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 22076000000, "cost_of_revenue": 17482000000, "gross_profit": 4594000000, "research_and_development": 627000000, "selling_general_admin": 1476000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2926000000, "depreciation_amortisation": 1071000000, "ebitda": 3997000000, "interest_expense": 406000000, "interest_income": null, "other_non_operating": null, "pretax_income": 2520000000, "tax_provision": 363000000, "effective_tax_rate": null, "net_income": 2059000000, "net_income_continuing_ops": 2157000000, "net_income_to_common": 2059000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 6818000000, "short_term_investments": null, "net_receivables": 31015000000, "inventory": 14153000000, "other_current_assets": null, "total_current_assets": 60009000000, "net_ppe": null, "goodwill": 53276000000, "intangible_assets": 31482000000, "goodwill_and_intangibles": 84758000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 110422000000, "total_assets": 170431000000, "short_term_debt": 4439000000, "accounts_payable": 15979000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 58579000000, "long_term_debt": 32974000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 43818000000, "total_liabilities": 102397000000, "total_debt": 37413000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 57861000000, "total_equity": 66280000000, "shares_outstanding": 1364600000, "operating_cash_flow": 1855000000, "stock_based_compensation": 132000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 644000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -608000000, "dividends_paid": 915000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1840000000, "free_cash_flow": 2499000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "2926000000", "ebitda": "3997000000", "netIncome": "2059000000", "grossProfit": "4594000000", "depreciation": "None", "totalRevenue": "22076000000", "costOfRevenue": "17482000000", "interestIncome": "24000000", "incomeBeforeTax": "2520000000", "interestExpense": "406000000", "operatingIncome": "2555000000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "363000000", "reportedCurrency": "USD", "netInterestIncome": "-382000000", "nonInterestIncome": "None", "operatingExpenses": "2039000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "627000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "17482000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1071000000", "sellingGeneralAndAdministrative": "1476000000", "netIncomeFromContinuingOperations": "2157000000" }, "balance": { "goodwill": "53276000000", "inventory": "14153000000", "commonStock": "38178000000", "currentDebt": "None", "investments": "None", "totalAssets": "170431000000", "longTermDebt": "32974000000", "shortTermDebt": "4439000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "31482000000", "reportedCurrency": "USD", "retainedEarnings": "57861000000", "totalLiabilities": "102397000000", "otherCurrentAssets": "8023000000", "totalCurrentAssets": "60009000000", "currentLongTermDebt": "4439000000", "longTermInvestments": "2041000000", "shortTermInvestments": "None", "currentNetReceivables": "31015000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "110422000000", "currentAccountsPayable": "15979000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "38935000000", "totalShareholderEquity": "66280000000", "capitalLeaseObligations": "1522000000", "otherCurrentLiabilities": "16221000000", "totalCurrentLiabilities": "58579000000", "otherNonCurrentLiabilities": "7307000000", "totalNonCurrentLiabilities": "43818000000", "cashAndShortTermInvestments": "6818000000", "commonStockSharesOutstanding": "1364600000", "intangibleAssetsExcludingGoodwill": "31482000000", "cashAndCashEquivalentsAtCarryingValue": "6818000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2157000000", "profitLoss": "None", "dividendPayout": "915000000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "-813000000", "operatingCashflow": "1855000000", "capitalExpenditures": "644000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1840000000", "cashflowFromInvestment": "-608000000", "stockBasedCompensation": "132000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "915000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1071000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:17:10.117609+00:00", "is_restated": false, "income_statement": { "revenue": 24238000000, "cost_of_revenue": 19521000000, "gross_profit": 4717000000, "ebit": 2667000000, "ebitda": 3826000000, "pretax_income": 2297000000, "tax_provision": 584000000, "net_income": 1622000000, "net_income_to_common": 1622000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7435000000, "total_current_assets": 60332000000, "total_assets": 171079000000, "short_term_debt": 3616000000, "long_term_debt": 34288000000, "total_debt": 37904000000, "total_liabilities": 103941000000, "total_equity": 65245000000, "shares_outstanding": 1361700000, "goodwill_and_intangibles": 85188000000 }, "cash_flow": { "operating_cash_flow": 4165000000, "capital_expenditure": 970000000, "free_cash_flow": 5135000000, "dividends_paid": 914000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 324655, "ticker_id": 3457, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:17:10.117609+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "2667000000", "ebitda": "3826000000", "netIncome": "1622000000", "grossProfit": "4717000000", "depreciation": "None", "totalRevenue": "24238000000", "costOfRevenue": "19521000000", "interestIncome": "400000000", "incomeBeforeTax": "2297000000", "interestExpense": "370000000", "operatingIncome": "2596000000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "584000000", "reportedCurrency": "USD", "netInterestIncome": "-397000000", "nonInterestIncome": "None", "operatingExpenses": "2121000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "789000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "19521000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1159000000", "sellingGeneralAndAdministrative": "1638000000", "netIncomeFromContinuingOperations": "1713000000" }, "balance": { "goodwill": "53343000000", "inventory": "13364000000", "commonStock": "38126000000", "currentDebt": "None", "investments": "None", "totalAssets": "171079000000", "longTermDebt": "34288000000", "shortTermDebt": "3616000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "31845000000", "reportedCurrency": "USD", "retainedEarnings": "56718000000", "totalLiabilities": "103941000000", "otherCurrentAssets": "7740000000", "totalCurrentAssets": "60332000000", "currentLongTermDebt": "3616000000", "longTermInvestments": "2132000000", "shortTermInvestments": "None", "currentNetReceivables": "31793000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "110747000000", "currentAccountsPayable": "15895000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "18755000000", "shortLongTermDebtTotal": "39506000000", "totalShareholderEquity": "65245000000", "capitalLeaseObligations": "1602000000", "otherCurrentLiabilities": "17658000000", "totalCurrentLiabilities": "58784000000", "otherNonCurrentLiabilities": "7200000000", "totalNonCurrentLiabilities": "45157000000", "cashAndShortTermInvestments": "7435000000", "commonStockSharesOutstanding": "1361700000", "intangibleAssetsExcludingGoodwill": "31845000000", "cashAndCashEquivalentsAtCarryingValue": "7435000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1713000000", "profitLoss": "None", "dividendPayout": "914000000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "483000000", "operatingCashflow": "4165000000", "capitalExpenditures": "970000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2154000000", "cashflowFromInvestment": "-549000000", "stockBasedCompensation": "182000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "914000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-50000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1159000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 24238000000, "cost_of_revenue": 19521000000, "gross_profit": 4717000000, "research_and_development": 789000000, "selling_general_admin": 1638000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2667000000, "depreciation_amortisation": 1159000000, "ebitda": 3826000000, "interest_expense": 370000000, "interest_income": null, "other_non_operating": null, "pretax_income": 2297000000, "tax_provision": 584000000, "effective_tax_rate": null, "net_income": 1622000000, "net_income_continuing_ops": 1713000000, "net_income_to_common": 1622000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 7435000000, "short_term_investments": null, "net_receivables": 31793000000, "inventory": 13364000000, "other_current_assets": null, "total_current_assets": 60332000000, "net_ppe": null, "goodwill": 53343000000, "intangible_assets": 31845000000, "goodwill_and_intangibles": 85188000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 110747000000, "total_assets": 171079000000, "short_term_debt": 3616000000, "accounts_payable": 15895000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 58784000000, "long_term_debt": 34288000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 45157000000, "total_liabilities": 103941000000, "total_debt": 37904000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 56718000000, "total_equity": 65245000000, "shares_outstanding": 1361700000, "operating_cash_flow": 4165000000, "stock_based_compensation": 182000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 970000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -549000000, "dividends_paid": 914000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -2154000000, "free_cash_flow": 5135000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "2667000000", "ebitda": "3826000000", "netIncome": "1622000000", "grossProfit": "4717000000", "depreciation": "None", "totalRevenue": "24238000000", "costOfRevenue": "19521000000", "interestIncome": "400000000", "incomeBeforeTax": "2297000000", "interestExpense": "370000000", "operatingIncome": "2596000000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "584000000", "reportedCurrency": "USD", "netInterestIncome": "-397000000", "nonInterestIncome": "None", "operatingExpenses": "2121000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "789000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "19521000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1159000000", "sellingGeneralAndAdministrative": "1638000000", "netIncomeFromContinuingOperations": "1713000000" }, "balance": { "goodwill": "53343000000", "inventory": "13364000000", "commonStock": "38126000000", "currentDebt": "None", "investments": "None", "totalAssets": "171079000000", "longTermDebt": "34288000000", "shortTermDebt": "3616000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "31845000000", "reportedCurrency": "USD", "retainedEarnings": "56718000000", "totalLiabilities": "103941000000", "otherCurrentAssets": "7740000000", "totalCurrentAssets": "60332000000", "currentLongTermDebt": "3616000000", "longTermInvestments": "2132000000", "shortTermInvestments": "None", "currentNetReceivables": "31793000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "110747000000", "currentAccountsPayable": "15895000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "18755000000", "shortLongTermDebtTotal": "39506000000", "totalShareholderEquity": "65245000000", "capitalLeaseObligations": "1602000000", "otherCurrentLiabilities": "17658000000", "totalCurrentLiabilities": "58784000000", "otherNonCurrentLiabilities": "7200000000", "totalNonCurrentLiabilities": "45157000000", "cashAndShortTermInvestments": "7435000000", "commonStockSharesOutstanding": "1361700000", "intangibleAssetsExcludingGoodwill": "31845000000", "cashAndCashEquivalentsAtCarryingValue": "7435000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1713000000", "profitLoss": "None", "dividendPayout": "914000000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "483000000", "operatingCashflow": "4165000000", "capitalExpenditures": "970000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2154000000", "cashflowFromInvestment": "-549000000", "stockBasedCompensation": "182000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "914000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-50000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1159000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:17:10.117609+00:00", "is_restated": false, "income_statement": { "revenue": 22478000000, "cost_of_revenue": 17898000000, "gross_profit": 4580000000, "ebit": 2921000000, "ebitda": 4012000000, "pretax_income": 2438000000, "tax_provision": 432000000, "net_income": 1918000000, "net_income_to_common": 1918000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5966000000, "total_current_assets": 57118000000, "total_assets": 168672000000, "short_term_debt": 799000000, "long_term_debt": 38260000000, "total_debt": 39059000000, "total_liabilities": 102279000000, "total_equity": 64514000000, "shares_outstanding": 1358400000, "goodwill_and_intangibles": 85571000000 }, "cash_flow": { "operating_cash_flow": 4639000000, "capital_expenditure": 614000000, "free_cash_flow": 5253000000, "dividends_paid": 910000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 324657, "ticker_id": 3457, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:17:10.117609+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "2921000000", "ebitda": "4012000000", "netIncome": "1918000000", "grossProfit": "4580000000", "depreciation": "None", "totalRevenue": "22478000000", "costOfRevenue": "17898000000", "interestIncome": "46000000", "incomeBeforeTax": "2438000000", "interestExpense": "483000000", "operatingIncome": "2523000000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "432000000", "reportedCurrency": "USD", "netInterestIncome": "-437000000", "nonInterestIncome": "None", "operatingExpenses": "2057000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "684000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "17898000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1091000000", "sellingGeneralAndAdministrative": "1436000000", "netIncomeFromContinuingOperations": "2006000000" }, "balance": { "goodwill": "53311000000", "inventory": "13806000000", "commonStock": "37869000000", "currentDebt": "None", "investments": "None", "totalAssets": "168672000000", "longTermDebt": "38260000000", "shortTermDebt": "799000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "32260000000", "reportedCurrency": "USD", "retainedEarnings": "56014000000", "totalLiabilities": "102279000000", "otherCurrentAssets": "7905000000", "totalCurrentAssets": "57118000000", "currentLongTermDebt": "799000000", "longTermInvestments": "2071000000", "shortTermInvestments": "None", "currentNetReceivables": "29441000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "111554000000", "currentAccountsPayable": "14552000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "18224000000", "shortLongTermDebtTotal": "40709000000", "totalShareholderEquity": "64514000000", "capitalLeaseObligations": "1650000000", "otherCurrentLiabilities": "17772000000", "totalCurrentLiabilities": "53234000000", "otherNonCurrentLiabilities": "7154000000", "totalNonCurrentLiabilities": "49045000000", "cashAndShortTermInvestments": "5966000000", "commonStockSharesOutstanding": "1358400000", "intangibleAssetsExcludingGoodwill": "32260000000", "cashAndCashEquivalentsAtCarryingValue": "5966000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2006000000", "profitLoss": "None", "dividendPayout": "910000000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "182000000", "operatingCashflow": "4639000000", "capitalExpenditures": "614000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3923000000", "cashflowFromInvestment": "471000000", "stockBasedCompensation": "113000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "910000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-50000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1091000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 22478000000, "cost_of_revenue": 17898000000, "gross_profit": 4580000000, "research_and_development": 684000000, "selling_general_admin": 1436000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2921000000, "depreciation_amortisation": 1091000000, "ebitda": 4012000000, "interest_expense": 483000000, "interest_income": null, "other_non_operating": null, "pretax_income": 2438000000, "tax_provision": 432000000, "effective_tax_rate": null, "net_income": 1918000000, "net_income_continuing_ops": 2006000000, "net_income_to_common": 1918000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 5966000000, "short_term_investments": null, "net_receivables": 29441000000, "inventory": 13806000000, "other_current_assets": null, "total_current_assets": 57118000000, "net_ppe": null, "goodwill": 53311000000, "intangible_assets": 32260000000, "goodwill_and_intangibles": 85571000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 111554000000, "total_assets": 168672000000, "short_term_debt": 799000000, "accounts_payable": 14552000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 53234000000, "long_term_debt": 38260000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 49045000000, "total_liabilities": 102279000000, "total_debt": 39059000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 56014000000, "total_equity": 64514000000, "shares_outstanding": 1358400000, "operating_cash_flow": 4639000000, "stock_based_compensation": 113000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 614000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 471000000, "dividends_paid": 910000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -3923000000, "free_cash_flow": 5253000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "2921000000", "ebitda": "4012000000", "netIncome": "1918000000", "grossProfit": "4580000000", "depreciation": "None", "totalRevenue": "22478000000", "costOfRevenue": "17898000000", "interestIncome": "46000000", "incomeBeforeTax": "2438000000", "interestExpense": "483000000", "operatingIncome": "2523000000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "432000000", "reportedCurrency": "USD", "netInterestIncome": "-437000000", "nonInterestIncome": "None", "operatingExpenses": "2057000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "684000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "17898000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1091000000", "sellingGeneralAndAdministrative": "1436000000", "netIncomeFromContinuingOperations": "2006000000" }, "balance": { "goodwill": "53311000000", "inventory": "13806000000", "commonStock": "37869000000", "currentDebt": "None", "investments": "None", "totalAssets": "168672000000", "longTermDebt": "38260000000", "shortTermDebt": "799000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "32260000000", "reportedCurrency": "USD", "retainedEarnings": "56014000000", "totalLiabilities": "102279000000", "otherCurrentAssets": "7905000000", "totalCurrentAssets": "57118000000", "currentLongTermDebt": "799000000", "longTermInvestments": "2071000000", "shortTermInvestments": "None", "currentNetReceivables": "29441000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "111554000000", "currentAccountsPayable": "14552000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "18224000000", "shortLongTermDebtTotal": "40709000000", "totalShareholderEquity": "64514000000", "capitalLeaseObligations": "1650000000", "otherCurrentLiabilities": "17772000000", "totalCurrentLiabilities": "53234000000", "otherNonCurrentLiabilities": "7154000000", "totalNonCurrentLiabilities": "49045000000", "cashAndShortTermInvestments": "5966000000", "commonStockSharesOutstanding": "1358400000", "intangibleAssetsExcludingGoodwill": "32260000000", "cashAndCashEquivalentsAtCarryingValue": "5966000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2006000000", "profitLoss": "None", "dividendPayout": "910000000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "182000000", "operatingCashflow": "4639000000", "capitalExpenditures": "614000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3923000000", "cashflowFromInvestment": "471000000", "stockBasedCompensation": "113000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "910000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-50000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1091000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:17:10.117609+00:00", "is_restated": false, "income_statement": { "revenue": 21581000000, "cost_of_revenue": 17205000000, "gross_profit": 4376000000, "ebit": 2520000000, "ebitda": 3596000000, "pretax_income": 2040000000, "tax_provision": 315000000, "net_income": 1657000000, "net_income_to_common": 1657000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4782000000, "total_current_assets": 54657000000, "total_assets": 167139000000, "short_term_debt": 3719000000, "long_term_debt": 38259000000, "total_debt": 41978000000, "total_liabilities": 102892000000, "total_equity": 62398000000, "shares_outstanding": 1354000000, "goodwill_and_intangibles": 86075000000 }, "cash_flow": { "operating_cash_flow": 458000000, "capital_expenditure": 530000000, "free_cash_flow": 988000000, "dividends_paid": 910000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 324658, "ticker_id": 3457, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:17:10.117609+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "2520000000", "ebitda": "3596000000", "netIncome": "1657000000", "grossProfit": "4376000000", "depreciation": "None", "totalRevenue": "21581000000", "costOfRevenue": "17205000000", "interestIncome": "28000000", "incomeBeforeTax": "2040000000", "interestExpense": "480000000", "operatingIncome": "2146000000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "315000000", "reportedCurrency": "USD", "netInterestIncome": "-452000000", "nonInterestIncome": "None", "operatingExpenses": "2230000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "697000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "17205000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1076000000", "sellingGeneralAndAdministrative": "1573000000", "netIncomeFromContinuingOperations": "1725000000" }, "balance": { "goodwill": "53327000000", "inventory": "14012000000", "commonStock": "37680000000", "currentDebt": "None", "investments": "None", "totalAssets": "167139000000", "longTermDebt": "38259000000", "shortTermDebt": "3719000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "32748000000", "reportedCurrency": "USD", "retainedEarnings": "54104000000", "totalLiabilities": "102892000000", "otherCurrentAssets": "7792000000", "totalCurrentAssets": "54657000000", "currentLongTermDebt": "3719000000", "longTermInvestments": "2104000000", "shortTermInvestments": "None", "currentNetReceivables": "28071000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "112482000000", "currentAccountsPayable": "13433000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "18074000000", "shortLongTermDebtTotal": "43595000000", "totalShareholderEquity": "62398000000", "capitalLeaseObligations": "1617000000", "otherCurrentLiabilities": "17994000000", "totalCurrentLiabilities": "54332000000", "otherNonCurrentLiabilities": "6646000000", "totalNonCurrentLiabilities": "48560000000", "cashAndShortTermInvestments": "4782000000", "commonStockSharesOutstanding": "1354000000", "intangibleAssetsExcludingGoodwill": "32748000000", "cashAndCashEquivalentsAtCarryingValue": "4782000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1725000000", "profitLoss": "None", "dividendPayout": "910000000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "-384000000", "operatingCashflow": "458000000", "capitalExpenditures": "530000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-353000000", "cashflowFromInvestment": "-509000000", "stockBasedCompensation": "113000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "910000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-50000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1076000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 21581000000, "cost_of_revenue": 17205000000, "gross_profit": 4376000000, "research_and_development": 697000000, "selling_general_admin": 1573000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2520000000, "depreciation_amortisation": 1076000000, "ebitda": 3596000000, "interest_expense": 480000000, "interest_income": null, "other_non_operating": null, "pretax_income": 2040000000, "tax_provision": 315000000, "effective_tax_rate": null, "net_income": 1657000000, "net_income_continuing_ops": 1725000000, "net_income_to_common": 1657000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4782000000, "short_term_investments": null, "net_receivables": 28071000000, "inventory": 14012000000, "other_current_assets": null, "total_current_assets": 54657000000, "net_ppe": null, "goodwill": 53327000000, "intangible_assets": 32748000000, "goodwill_and_intangibles": 86075000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 112482000000, "total_assets": 167139000000, "short_term_debt": 3719000000, "accounts_payable": 13433000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 54332000000, "long_term_debt": 38259000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 48560000000, "total_liabilities": 102892000000, "total_debt": 41978000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 54104000000, "total_equity": 62398000000, "shares_outstanding": 1354000000, "operating_cash_flow": 458000000, "stock_based_compensation": 113000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 530000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -509000000, "dividends_paid": 910000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -353000000, "free_cash_flow": 988000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "2520000000", "ebitda": "3596000000", "netIncome": "1657000000", "grossProfit": "4376000000", "depreciation": "None", "totalRevenue": "21581000000", "costOfRevenue": "17205000000", "interestIncome": "28000000", "incomeBeforeTax": "2040000000", "interestExpense": "480000000", "operatingIncome": "2146000000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "315000000", "reportedCurrency": "USD", "netInterestIncome": "-452000000", "nonInterestIncome": "None", "operatingExpenses": "2230000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "697000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "17205000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1076000000", "sellingGeneralAndAdministrative": "1573000000", "netIncomeFromContinuingOperations": "1725000000" }, "balance": { "goodwill": "53327000000", "inventory": "14012000000", "commonStock": "37680000000", "currentDebt": "None", "investments": "None", "totalAssets": "167139000000", "longTermDebt": "38259000000", "shortTermDebt": "3719000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "32748000000", "reportedCurrency": "USD", "retainedEarnings": "54104000000", "totalLiabilities": "102892000000", "otherCurrentAssets": "7792000000", "totalCurrentAssets": "54657000000", "currentLongTermDebt": "3719000000", "longTermInvestments": "2104000000", "shortTermInvestments": "None", "currentNetReceivables": "28071000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "112482000000", "currentAccountsPayable": "13433000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "18074000000", "shortLongTermDebtTotal": "43595000000", "totalShareholderEquity": "62398000000", "capitalLeaseObligations": "1617000000", "otherCurrentLiabilities": "17994000000", "totalCurrentLiabilities": "54332000000", "otherNonCurrentLiabilities": "6646000000", "totalNonCurrentLiabilities": "48560000000", "cashAndShortTermInvestments": "4782000000", "commonStockSharesOutstanding": "1354000000", "intangibleAssetsExcludingGoodwill": "32748000000", "cashAndCashEquivalentsAtCarryingValue": "4782000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1725000000", "profitLoss": "None", "dividendPayout": "910000000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "-384000000", "operatingCashflow": "458000000", "capitalExpenditures": "530000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-353000000", "cashflowFromInvestment": "-509000000", "stockBasedCompensation": "113000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "910000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-50000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1076000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:17:10.117609+00:00", "is_restated": false, "income_statement": { "revenue": 20306000000, "cost_of_revenue": 16190000000, "gross_profit": 4116000000, "ebit": 2031000000, "ebitda": 3083000000, "pretax_income": 1958000000, "tax_provision": 333000000, "net_income": 1535000000, "net_income_to_common": 1535000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5157000000, "total_current_assets": 52916000000, "total_assets": 164864000000, "short_term_debt": 3056000000, "long_term_debt": 38244000000, "total_debt": 41300000000, "total_liabilities": 101520000000, "total_equity": 61516000000, "shares_outstanding": 1351800000, "goodwill_and_intangibles": 86161000000 }, "cash_flow": { "operating_cash_flow": 1305000000, "capital_expenditure": 513000000, "free_cash_flow": 1818000000, "dividends_paid": 840000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 324659, "ticker_id": 3457, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:17:10.117609+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "2031000000", "ebitda": "3083000000", "netIncome": "1535000000", "grossProfit": "4116000000", "depreciation": "None", "totalRevenue": "20306000000", "costOfRevenue": "16190000000", "interestIncome": "51000000", "incomeBeforeTax": "1958000000", "interestExpense": "502000000", "operatingIncome": "2031000000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "333000000", "reportedCurrency": "USD", "netInterestIncome": "-451000000", "nonInterestIncome": "None", "operatingExpenses": "2085000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "637000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "16190000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1052000000", "sellingGeneralAndAdministrative": "1448000000", "netIncomeFromContinuingOperations": "1625000000" }, "balance": { "goodwill": "53045000000", "inventory": "13618000000", "commonStock": "37515000000", "currentDebt": "None", "investments": "None", "totalAssets": "164864000000", "longTermDebt": "38244000000", "shortTermDebt": "3056000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "33116000000", "reportedCurrency": "USD", "retainedEarnings": "54277000000", "totalLiabilities": "101520000000", "otherCurrentAssets": "7474000000", "totalCurrentAssets": "52916000000", "currentLongTermDebt": "3056000000", "longTermInvestments": "2135000000", "shortTermInvestments": "612000000", "currentNetReceivables": "26667000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "111948000000", "currentAccountsPayable": "13444000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "18034000000", "shortLongTermDebtTotal": "42946000000", "totalShareholderEquity": "61516000000", "capitalLeaseObligations": "1646000000", "otherCurrentLiabilities": "17086000000", "totalCurrentLiabilities": "52624000000", "otherNonCurrentLiabilities": "6946000000", "totalNonCurrentLiabilities": "48896000000", "cashAndShortTermInvestments": "5157000000", "commonStockSharesOutstanding": "1351800000", "intangibleAssetsExcludingGoodwill": "33116000000", "cashAndCashEquivalentsAtCarryingValue": "5157000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1625000000", "profitLoss": "None", "dividendPayout": "840000000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "-813000000", "operatingCashflow": "1305000000", "capitalExpenditures": "513000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1056000000", "cashflowFromInvestment": "-678000000", "stockBasedCompensation": "111000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "840000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-50000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1052000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 20306000000, "cost_of_revenue": 16190000000, "gross_profit": 4116000000, "research_and_development": 637000000, "selling_general_admin": 1448000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2031000000, "depreciation_amortisation": 1052000000, "ebitda": 3083000000, "interest_expense": 502000000, "interest_income": null, "other_non_operating": null, "pretax_income": 1958000000, "tax_provision": 333000000, "effective_tax_rate": null, "net_income": 1535000000, "net_income_continuing_ops": 1625000000, "net_income_to_common": 1535000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 5157000000, "short_term_investments": 612000000, "net_receivables": 26667000000, "inventory": 13618000000, "other_current_assets": null, "total_current_assets": 52916000000, "net_ppe": null, "goodwill": 53045000000, "intangible_assets": 33116000000, "goodwill_and_intangibles": 86161000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 111948000000, "total_assets": 164864000000, "short_term_debt": 3056000000, "accounts_payable": 13444000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 52624000000, "long_term_debt": 38244000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 48896000000, "total_liabilities": 101520000000, "total_debt": 41300000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 54277000000, "total_equity": 61516000000, "shares_outstanding": 1351800000, "operating_cash_flow": 1305000000, "stock_based_compensation": 111000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 513000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -678000000, "dividends_paid": 840000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1056000000, "free_cash_flow": 1818000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "2031000000", "ebitda": "3083000000", "netIncome": "1535000000", "grossProfit": "4116000000", "depreciation": "None", "totalRevenue": "20306000000", "costOfRevenue": "16190000000", "interestIncome": "51000000", "incomeBeforeTax": "1958000000", "interestExpense": "502000000", "operatingIncome": "2031000000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "333000000", "reportedCurrency": "USD", "netInterestIncome": "-451000000", "nonInterestIncome": "None", "operatingExpenses": "2085000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "637000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "16190000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1052000000", "sellingGeneralAndAdministrative": "1448000000", "netIncomeFromContinuingOperations": "1625000000" }, "balance": { "goodwill": "53045000000", "inventory": "13618000000", "commonStock": "37515000000", "currentDebt": "None", "investments": "None", "totalAssets": "164864000000", "longTermDebt": "38244000000", "shortTermDebt": "3056000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "33116000000", "reportedCurrency": "USD", "retainedEarnings": "54277000000", "totalLiabilities": "101520000000", "otherCurrentAssets": "7474000000", "totalCurrentAssets": "52916000000", "currentLongTermDebt": "3056000000", "longTermInvestments": "2135000000", "shortTermInvestments": "612000000", "currentNetReceivables": "26667000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "111948000000", "currentAccountsPayable": "13444000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "18034000000", "shortLongTermDebtTotal": "42946000000", "totalShareholderEquity": "61516000000", "capitalLeaseObligations": "1646000000", "otherCurrentLiabilities": "17086000000", "totalCurrentLiabilities": "52624000000", "otherNonCurrentLiabilities": "6946000000", "totalNonCurrentLiabilities": "48896000000", "cashAndShortTermInvestments": "5157000000", "commonStockSharesOutstanding": "1351800000", "intangibleAssetsExcludingGoodwill": "33116000000", "cashAndCashEquivalentsAtCarryingValue": "5157000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1625000000", "profitLoss": "None", "dividendPayout": "840000000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "-813000000", "operatingCashflow": "1305000000", "capitalExpenditures": "513000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1056000000", "cashflowFromInvestment": "-678000000", "stockBasedCompensation": "111000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "840000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-50000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1052000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:17:10.117609+00:00", "is_restated": false, "income_statement": { "revenue": 21623000000, "cost_of_revenue": 17388000000, "gross_profit": 4235000000, "ebit": 1853000000, "ebitda": 2992000000, "pretax_income": 2009000000, "tax_provision": 449000000, "net_income": 1482000000, "net_income_to_common": 1482000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5578000000, "total_current_assets": 51133000000, "total_assets": 162861000000, "short_term_debt": 2535000000, "long_term_debt": 38726000000, "total_debt": 41261000000, "total_liabilities": 100903000000, "total_equity": 60156000000, "shares_outstanding": 1348900000, "goodwill_and_intangibles": 86232000000 }, "cash_flow": { "operating_cash_flow": 1561000000, "capital_expenditure": 1069000000, "free_cash_flow": 2630000000, "dividends_paid": 802000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 324660, "ticker_id": 3457, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:17:10.117609+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1853000000", "ebitda": "2992000000", "netIncome": "1482000000", "grossProfit": "4235000000", "depreciation": "None", "totalRevenue": "21623000000", "costOfRevenue": "17388000000", "interestIncome": "27000000", "incomeBeforeTax": "2009000000", "interestExpense": "514000000", "operatingIncome": "1853000000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "449000000", "reportedCurrency": "USD", "netInterestIncome": "-487000000", "nonInterestIncome": "None", "operatingExpenses": "2382000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "808000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "17388000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1139000000", "sellingGeneralAndAdministrative": "1574000000", "netIncomeFromContinuingOperations": "1560000000" }, "balance": { "goodwill": "52789000000", "inventory": "12768000000", "commonStock": "37434000000", "currentDebt": "None", "investments": "None", "totalAssets": "162861000000", "longTermDebt": "38726000000", "shortTermDebt": "2535000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "33443000000", "reportedCurrency": "USD", "retainedEarnings": "53589000000", "totalLiabilities": "100903000000", "otherCurrentAssets": "7241000000", "totalCurrentAssets": "51133000000", "currentLongTermDebt": "2535000000", "longTermInvestments": "2246000000", "shortTermInvestments": "None", "currentNetReceivables": "25546000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "111728000000", "currentAccountsPayable": "12897000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "17953000000", "shortLongTermDebtTotal": "42893000000", "totalShareholderEquity": "60156000000", "capitalLeaseObligations": "1632000000", "otherCurrentLiabilities": "17451000000", "totalCurrentLiabilities": "51499000000", "otherNonCurrentLiabilities": "6942000000", "totalNonCurrentLiabilities": "49404000000", "cashAndShortTermInvestments": "5578000000", "commonStockSharesOutstanding": "1348900000", "intangibleAssetsExcludingGoodwill": "33443000000", "cashAndCashEquivalentsAtCarryingValue": "5578000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1560000000", "profitLoss": "None", "dividendPayout": "802000000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "231000000", "operatingCashflow": "1561000000", "capitalExpenditures": "1069000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1868000000", "cashflowFromInvestment": "-779000000", "stockBasedCompensation": "109000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "802000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-50000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1139000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 21623000000, "cost_of_revenue": 17388000000, "gross_profit": 4235000000, "research_and_development": 808000000, "selling_general_admin": 1574000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1853000000, "depreciation_amortisation": 1139000000, "ebitda": 2992000000, "interest_expense": 514000000, "interest_income": null, "other_non_operating": null, "pretax_income": 2009000000, "tax_provision": 449000000, "effective_tax_rate": null, "net_income": 1482000000, "net_income_continuing_ops": 1560000000, "net_income_to_common": 1482000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 5578000000, "short_term_investments": null, "net_receivables": 25546000000, "inventory": 12768000000, "other_current_assets": null, "total_current_assets": 51133000000, "net_ppe": null, "goodwill": 52789000000, "intangible_assets": 33443000000, "goodwill_and_intangibles": 86232000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 111728000000, "total_assets": 162861000000, "short_term_debt": 2535000000, "accounts_payable": 12897000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 51499000000, "long_term_debt": 38726000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 49404000000, "total_liabilities": 100903000000, "total_debt": 41261000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 53589000000, "total_equity": 60156000000, "shares_outstanding": 1348900000, "operating_cash_flow": 1561000000, "stock_based_compensation": 109000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1069000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -779000000, "dividends_paid": 802000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1868000000, "free_cash_flow": 2630000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1853000000", "ebitda": "2992000000", "netIncome": "1482000000", "grossProfit": "4235000000", "depreciation": "None", "totalRevenue": "21623000000", "costOfRevenue": "17388000000", "interestIncome": "27000000", "incomeBeforeTax": "2009000000", "interestExpense": "514000000", "operatingIncome": "1853000000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "449000000", "reportedCurrency": "USD", "netInterestIncome": "-487000000", "nonInterestIncome": "None", "operatingExpenses": "2382000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "808000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "17388000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1139000000", "sellingGeneralAndAdministrative": "1574000000", "netIncomeFromContinuingOperations": "1560000000" }, "balance": { "goodwill": "52789000000", "inventory": "12768000000", "commonStock": "37434000000", "currentDebt": "None", "investments": "None", "totalAssets": "162861000000", "longTermDebt": "38726000000", "shortTermDebt": "2535000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "33443000000", "reportedCurrency": "USD", "retainedEarnings": "53589000000", "totalLiabilities": "100903000000", "otherCurrentAssets": "7241000000", "totalCurrentAssets": "51133000000", "currentLongTermDebt": "2535000000", "longTermInvestments": "2246000000", "shortTermInvestments": "None", "currentNetReceivables": "25546000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "111728000000", "currentAccountsPayable": "12897000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "17953000000", "shortLongTermDebtTotal": "42893000000", "totalShareholderEquity": "60156000000", "capitalLeaseObligations": "1632000000", "otherCurrentLiabilities": "17451000000", "totalCurrentLiabilities": "51499000000", "otherNonCurrentLiabilities": "6942000000", "totalNonCurrentLiabilities": "49404000000", "cashAndShortTermInvestments": "5578000000", "commonStockSharesOutstanding": "1348900000", "intangibleAssetsExcludingGoodwill": "33443000000", "cashAndCashEquivalentsAtCarryingValue": "5578000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1560000000", "profitLoss": "None", "dividendPayout": "802000000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "231000000", "operatingCashflow": "1561000000", "capitalExpenditures": "1069000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1868000000", "cashflowFromInvestment": "-779000000", "stockBasedCompensation": "109000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "802000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-50000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1139000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:17:10.117609+00:00", "is_restated": false, "income_statement": { "revenue": 20089000000, "cost_of_revenue": 16055000000, "gross_profit": 4034000000, "ebit": 1894000000, "ebitda": 2988000000, "pretax_income": 1906000000, "tax_provision": 371000000, "net_income": 1472000000, "net_income_to_common": 1472000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6682000000, "total_current_assets": 51764000000, "total_assets": 164822000000, "short_term_debt": 3333000000, "long_term_debt": 38823000000, "total_debt": 42156000000, "total_liabilities": 101963000000, "total_equity": 61114000000, "shares_outstanding": 1346200000, "goodwill_and_intangibles": 87918000000 }, "cash_flow": { "operating_cash_flow": 2523000000, "capital_expenditure": 681000000, "free_cash_flow": 3204000000, "dividends_paid": 823000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 324662, "ticker_id": 3457, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:17:10.117609+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1894000000", "ebitda": "2988000000", "netIncome": "1472000000", "grossProfit": "4034000000", "depreciation": "None", "totalRevenue": "20089000000", "costOfRevenue": "16055000000", "interestIncome": "45000000", "incomeBeforeTax": "1906000000", "interestExpense": "548000000", "operatingIncome": "1894000000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "371000000", "reportedCurrency": "USD", "netInterestIncome": "-503000000", "nonInterestIncome": "None", "operatingExpenses": "2140000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "751000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "16055000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1094000000", "sellingGeneralAndAdministrative": "2083000000", "netIncomeFromContinuingOperations": "1535000000" }, "balance": { "goodwill": "53759000000", "inventory": "13465000000", "commonStock": "37276000000", "currentDebt": "None", "investments": "None", "totalAssets": "164822000000", "longTermDebt": "38823000000", "shortTermDebt": "3333000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "34159000000", "reportedCurrency": "USD", "retainedEarnings": "52948000000", "totalLiabilities": "101963000000", "otherCurrentAssets": "6836000000", "totalCurrentAssets": "51764000000", "currentLongTermDebt": "3333000000", "longTermInvestments": "2306000000", "shortTermInvestments": "-1560000000", "currentNetReceivables": "24781000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "113058000000", "currentAccountsPayable": "11834000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "17732000000", "shortLongTermDebtTotal": "43748000000", "totalShareholderEquity": "61114000000", "capitalLeaseObligations": "1592000000", "otherCurrentLiabilities": "18644000000", "totalCurrentLiabilities": "52247000000", "otherNonCurrentLiabilities": "7071000000", "totalNonCurrentLiabilities": "49716000000", "cashAndShortTermInvestments": "6682000000", "commonStockSharesOutstanding": "1346200000", "intangibleAssetsExcludingGoodwill": "34159000000", "cashAndCashEquivalentsAtCarryingValue": "6682000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1535000000", "profitLoss": "None", "dividendPayout": "823000000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "-344000000", "operatingCashflow": "2523000000", "capitalExpenditures": "681000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1158000000", "cashflowFromInvestment": "-715000000", "stockBasedCompensation": "105000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "823000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-294000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1094000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 20089000000, "cost_of_revenue": 16055000000, "gross_profit": 4034000000, "research_and_development": 751000000, "selling_general_admin": 2083000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1894000000, "depreciation_amortisation": 1094000000, "ebitda": 2988000000, "interest_expense": 548000000, "interest_income": null, "other_non_operating": null, "pretax_income": 1906000000, "tax_provision": 371000000, "effective_tax_rate": null, "net_income": 1472000000, "net_income_continuing_ops": 1535000000, "net_income_to_common": 1472000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 6682000000, "short_term_investments": -1560000000, "net_receivables": 24781000000, "inventory": 13465000000, "other_current_assets": null, "total_current_assets": 51764000000, "net_ppe": null, "goodwill": 53759000000, "intangible_assets": 34159000000, "goodwill_and_intangibles": 87918000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 113058000000, "total_assets": 164822000000, "short_term_debt": 3333000000, "accounts_payable": 11834000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 52247000000, "long_term_debt": 38823000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 49716000000, "total_liabilities": 101963000000, "total_debt": 42156000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 52948000000, "total_equity": 61114000000, "shares_outstanding": 1346200000, "operating_cash_flow": 2523000000, "stock_based_compensation": 105000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 681000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -715000000, "dividends_paid": 823000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1158000000, "free_cash_flow": 3204000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1894000000", "ebitda": "2988000000", "netIncome": "1472000000", "grossProfit": "4034000000", "depreciation": "None", "totalRevenue": "20089000000", "costOfRevenue": "16055000000", "interestIncome": "45000000", "incomeBeforeTax": "1906000000", "interestExpense": "548000000", "operatingIncome": "1894000000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "371000000", "reportedCurrency": "USD", "netInterestIncome": "-503000000", "nonInterestIncome": "None", "operatingExpenses": "2140000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "751000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "16055000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1094000000", "sellingGeneralAndAdministrative": "2083000000", "netIncomeFromContinuingOperations": "1535000000" }, "balance": { "goodwill": "53759000000", "inventory": "13465000000", "commonStock": "37276000000", "currentDebt": "None", "investments": "None", "totalAssets": "164822000000", "longTermDebt": "38823000000", "shortTermDebt": "3333000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "34159000000", "reportedCurrency": "USD", "retainedEarnings": "52948000000", "totalLiabilities": "101963000000", "otherCurrentAssets": "6836000000", "totalCurrentAssets": "51764000000", "currentLongTermDebt": "3333000000", "longTermInvestments": "2306000000", "shortTermInvestments": "-1560000000", "currentNetReceivables": "24781000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "113058000000", "currentAccountsPayable": "11834000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "17732000000", "shortLongTermDebtTotal": "43748000000", "totalShareholderEquity": "61114000000", "capitalLeaseObligations": "1592000000", "otherCurrentLiabilities": "18644000000", "totalCurrentLiabilities": "52247000000", "otherNonCurrentLiabilities": "7071000000", "totalNonCurrentLiabilities": "49716000000", "cashAndShortTermInvestments": "6682000000", "commonStockSharesOutstanding": "1346200000", "intangibleAssetsExcludingGoodwill": "34159000000", "cashAndCashEquivalentsAtCarryingValue": "6682000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1535000000", "profitLoss": "None", "dividendPayout": "823000000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "-344000000", "operatingCashflow": "2523000000", "capitalExpenditures": "681000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1158000000", "cashflowFromInvestment": "-715000000", "stockBasedCompensation": "105000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "823000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-294000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1094000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:17:10.117609+00:00", "is_restated": false, "income_statement": { "revenue": 19721000000, "cost_of_revenue": 16141000000, "gross_profit": 3580000000, "ebit": 1425000000, "ebitda": 2497000000, "pretax_income": 428000000, "tax_provision": 253000000, "net_income": 111000000, "net_income_to_common": 111000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6011000000, "total_current_assets": 49225000000, "total_assets": 161169000000, "short_term_debt": 1848000000, "long_term_debt": 40303000000, "total_debt": 42151000000, "total_liabilities": 100488000000, "total_equity": 58985000000, "shares_outstanding": 1342100000, "goodwill_and_intangibles": 87850000000 }, "cash_flow": { "operating_cash_flow": 2733000000, "capital_expenditure": 692000000, "free_cash_flow": 3425000000, "dividends_paid": 823000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 324663, "ticker_id": 3457, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:17:10.117609+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1425000000", "ebitda": "2497000000", "netIncome": "111000000", "grossProfit": "3580000000", "depreciation": "None", "totalRevenue": "19721000000", "costOfRevenue": "16141000000", "interestIncome": "19000000", "incomeBeforeTax": "428000000", "interestExpense": "488000000", "operatingIncome": "1425000000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "253000000", "reportedCurrency": "USD", "netInterestIncome": "-469000000", "nonInterestIncome": "None", "operatingExpenses": "2155000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "706000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "16141000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1072000000", "sellingGeneralAndAdministrative": "1075000000", "netIncomeFromContinuingOperations": "175000000" }, "balance": { "goodwill": "53347000000", "inventory": "13047000000", "commonStock": "37302000000", "currentDebt": "None", "investments": "None", "totalAssets": "161169000000", "longTermDebt": "40303000000", "shortTermDebt": "1848000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "34503000000", "reportedCurrency": "USD", "retainedEarnings": "51488000000", "totalLiabilities": "100488000000", "otherCurrentAssets": "6334000000", "totalCurrentAssets": "49225000000", "currentLongTermDebt": "1848000000", "longTermInvestments": "2320000000", "shortTermInvestments": "None", "currentNetReceivables": "23833000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "111944000000", "currentAccountsPayable": "10939000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "43566000000", "totalShareholderEquity": "58985000000", "capitalLeaseObligations": "1415000000", "otherCurrentLiabilities": "19113000000", "totalCurrentLiabilities": "49565000000", "otherNonCurrentLiabilities": "6941000000", "totalNonCurrentLiabilities": "50923000000", "cashAndShortTermInvestments": "6011000000", "commonStockSharesOutstanding": "1342100000", "intangibleAssetsExcludingGoodwill": "34503000000", "cashAndCashEquivalentsAtCarryingValue": "6011000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "111000000", "profitLoss": "None", "dividendPayout": "823000000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "-715000000", "operatingCashflow": "2733000000", "capitalExpenditures": "692000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1584000000", "cashflowFromInvestment": "-733000000", "stockBasedCompensation": "29000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "823000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-44000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1072000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 19721000000, "cost_of_revenue": 16141000000, "gross_profit": 3580000000, "research_and_development": 706000000, "selling_general_admin": 1075000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1425000000, "depreciation_amortisation": 1072000000, "ebitda": 2497000000, "interest_expense": 488000000, "interest_income": null, "other_non_operating": null, "pretax_income": 428000000, "tax_provision": 253000000, "effective_tax_rate": null, "net_income": 111000000, "net_income_continuing_ops": 175000000, "net_income_to_common": 111000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 6011000000, "short_term_investments": null, "net_receivables": 23833000000, "inventory": 13047000000, "other_current_assets": null, "total_current_assets": 49225000000, "net_ppe": null, "goodwill": 53347000000, "intangible_assets": 34503000000, "goodwill_and_intangibles": 87850000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 111944000000, "total_assets": 161169000000, "short_term_debt": 1848000000, "accounts_payable": 10939000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 49565000000, "long_term_debt": 40303000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 50923000000, "total_liabilities": 100488000000, "total_debt": 42151000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 51488000000, "total_equity": 58985000000, "shares_outstanding": 1342100000, "operating_cash_flow": 2733000000, "stock_based_compensation": 29000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 692000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -733000000, "dividends_paid": 823000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1584000000, "free_cash_flow": 3425000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1425000000", "ebitda": "2497000000", "netIncome": "111000000", "grossProfit": "3580000000", "depreciation": "None", "totalRevenue": "19721000000", "costOfRevenue": "16141000000", "interestIncome": "19000000", "incomeBeforeTax": "428000000", "interestExpense": "488000000", "operatingIncome": "1425000000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "253000000", "reportedCurrency": "USD", "netInterestIncome": "-469000000", "nonInterestIncome": "None", "operatingExpenses": "2155000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "706000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "16141000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1072000000", "sellingGeneralAndAdministrative": "1075000000", "netIncomeFromContinuingOperations": "175000000" }, "balance": { "goodwill": "53347000000", "inventory": "13047000000", "commonStock": "37302000000", "currentDebt": "None", "investments": "None", "totalAssets": "161169000000", "longTermDebt": "40303000000", "shortTermDebt": "1848000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "34503000000", "reportedCurrency": "USD", "retainedEarnings": "51488000000", "totalLiabilities": "100488000000", "otherCurrentAssets": "6334000000", "totalCurrentAssets": "49225000000", "currentLongTermDebt": "1848000000", "longTermInvestments": "2320000000", "shortTermInvestments": "None", "currentNetReceivables": "23833000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "111944000000", "currentAccountsPayable": "10939000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "43566000000", "totalShareholderEquity": "58985000000", "capitalLeaseObligations": "1415000000", "otherCurrentLiabilities": "19113000000", "totalCurrentLiabilities": "49565000000", "otherNonCurrentLiabilities": "6941000000", "totalNonCurrentLiabilities": "50923000000", "cashAndShortTermInvestments": "6011000000", "commonStockSharesOutstanding": "1342100000", "intangibleAssetsExcludingGoodwill": "34503000000", "cashAndCashEquivalentsAtCarryingValue": "6011000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "111000000", "profitLoss": "None", "dividendPayout": "823000000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "-715000000", "operatingCashflow": "2733000000", "capitalExpenditures": "692000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1584000000", "cashflowFromInvestment": "-733000000", "stockBasedCompensation": "29000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "823000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-44000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1072000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:17:10.117609+00:00", "is_restated": false, "income_statement": { "revenue": 19305000000, "cost_of_revenue": 15744000000, "gross_profit": 3561000000, "ebit": 1498000000, "ebitda": 2557000000, "pretax_income": 1851000000, "tax_provision": 108000000, "net_income": 1709000000, "net_income_to_common": 1709000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5607000000, "total_current_assets": 48023000000, "total_assets": 160187000000, "short_term_debt": 510000000, "long_term_debt": 42334000000, "total_debt": 42844000000, "total_liabilities": 98050000000, "total_equity": 60485000000, "shares_outstanding": 1337300000, "goodwill_and_intangibles": 88604000000 }, "cash_flow": { "operating_cash_flow": 342000000, "capital_expenditure": 630000000, "free_cash_flow": 972000000, "dividends_paid": 769000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 324664, "ticker_id": 3457, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:17:10.117609+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1498000000", "ebitda": "2557000000", "netIncome": "1709000000", "grossProfit": "3561000000", "depreciation": "None", "totalRevenue": "19305000000", "costOfRevenue": "15744000000", "interestIncome": "11000000", "incomeBeforeTax": "1851000000", "interestExpense": "420000000", "operatingIncome": "1498000000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "108000000", "reportedCurrency": "USD", "netInterestIncome": "-409000000", "nonInterestIncome": "None", "operatingExpenses": "2063000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "669000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "15744000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1059000000", "sellingGeneralAndAdministrative": "1008000000", "netIncomeFromContinuingOperations": "1743000000" }, "balance": { "goodwill": "53644000000", "inventory": "12386000000", "commonStock": "37108000000", "currentDebt": "None", "investments": "None", "totalAssets": "160187000000", "longTermDebt": "42334000000", "shortTermDebt": "510000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "34960000000", "reportedCurrency": "USD", "retainedEarnings": "53052000000", "totalLiabilities": "98050000000", "otherCurrentAssets": "6646000000", "totalCurrentAssets": "48023000000", "currentLongTermDebt": "510000000", "longTermInvestments": "2359000000", "shortTermInvestments": "None", "currentNetReceivables": "23384000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "112164000000", "currentAccountsPayable": "10522000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "44254000000", "totalShareholderEquity": "60485000000", "capitalLeaseObligations": "1410000000", "otherCurrentLiabilities": "16868000000", "totalCurrentLiabilities": "45019000000", "otherNonCurrentLiabilities": "6967000000", "totalNonCurrentLiabilities": "53031000000", "cashAndShortTermInvestments": "5607000000", "commonStockSharesOutstanding": "1337300000", "intangibleAssetsExcludingGoodwill": "34960000000", "cashAndCashEquivalentsAtCarryingValue": "5607000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1709000000", "profitLoss": "None", "dividendPayout": "769000000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "-646000000", "operatingCashflow": "342000000", "capitalExpenditures": "630000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2007000000", "cashflowFromInvestment": "693000000", "stockBasedCompensation": "194000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "769000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-56000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1059000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 19305000000, "cost_of_revenue": 15744000000, "gross_profit": 3561000000, "research_and_development": 669000000, "selling_general_admin": 1008000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1498000000, "depreciation_amortisation": 1059000000, "ebitda": 2557000000, "interest_expense": 420000000, "interest_income": null, "other_non_operating": null, "pretax_income": 1851000000, "tax_provision": 108000000, "effective_tax_rate": null, "net_income": 1709000000, "net_income_continuing_ops": 1743000000, "net_income_to_common": 1709000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 5607000000, "short_term_investments": null, "net_receivables": 23384000000, "inventory": 12386000000, "other_current_assets": null, "total_current_assets": 48023000000, "net_ppe": null, "goodwill": 53644000000, "intangible_assets": 34960000000, "goodwill_and_intangibles": 88604000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 112164000000, "total_assets": 160187000000, "short_term_debt": 510000000, "accounts_payable": 10522000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 45019000000, "long_term_debt": 42334000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 53031000000, "total_liabilities": 98050000000, "total_debt": 42844000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 53052000000, "total_equity": 60485000000, "shares_outstanding": 1337300000, "operating_cash_flow": 342000000, "stock_based_compensation": 194000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 630000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 693000000, "dividends_paid": 769000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -2007000000, "free_cash_flow": 972000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1498000000", "ebitda": "2557000000", "netIncome": "1709000000", "grossProfit": "3561000000", "depreciation": "None", "totalRevenue": "19305000000", "costOfRevenue": "15744000000", "interestIncome": "11000000", "incomeBeforeTax": "1851000000", "interestExpense": "420000000", "operatingIncome": "1498000000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "108000000", "reportedCurrency": "USD", "netInterestIncome": "-409000000", "nonInterestIncome": "None", "operatingExpenses": "2063000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "669000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "15744000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1059000000", "sellingGeneralAndAdministrative": "1008000000", "netIncomeFromContinuingOperations": "1743000000" }, "balance": { "goodwill": "53644000000", "inventory": "12386000000", "commonStock": "37108000000", "currentDebt": "None", "investments": "None", "totalAssets": "160187000000", "longTermDebt": "42334000000", "shortTermDebt": "510000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "34960000000", "reportedCurrency": "USD", "retainedEarnings": "53052000000", "totalLiabilities": "98050000000", "otherCurrentAssets": "6646000000", "totalCurrentAssets": "48023000000", "currentLongTermDebt": "510000000", "longTermInvestments": "2359000000", "shortTermInvestments": "None", "currentNetReceivables": "23384000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "112164000000", "currentAccountsPayable": "10522000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "44254000000", "totalShareholderEquity": "60485000000", "capitalLeaseObligations": "1410000000", "otherCurrentLiabilities": "16868000000", "totalCurrentLiabilities": "45019000000", "otherNonCurrentLiabilities": "6967000000", "totalNonCurrentLiabilities": "53031000000", "cashAndShortTermInvestments": "5607000000", "commonStockSharesOutstanding": "1337300000", "intangibleAssetsExcludingGoodwill": "34960000000", "cashAndCashEquivalentsAtCarryingValue": "5607000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1709000000", "profitLoss": "None", "dividendPayout": "769000000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "-646000000", "operatingCashflow": "342000000", "capitalExpenditures": "630000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2007000000", "cashflowFromInvestment": "693000000", "stockBasedCompensation": "194000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "769000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-56000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1059000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:17:10.117609+00:00", "is_restated": false, "income_statement": { "revenue": 19927000000, "cost_of_revenue": 15918000000, "gross_profit": 4009000000, "ebit": 1807000000, "ebitda": 2540000000, "pretax_income": 1735000000, "tax_provision": 262000000, "net_income": 1426000000, "net_income_to_common": 1426000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6587000000, "total_current_assets": 48417000000, "total_assets": 161869000000, "short_term_debt": 1472000000, "long_term_debt": 42355000000, "total_debt": 43827000000, "total_liabilities": 100424000000, "total_equity": 59798000000, "shares_outstanding": 1361700000, "goodwill_and_intangibles": 89098000000 }, "cash_flow": { "operating_cash_flow": 4711000000, "capital_expenditure": 805000000, "free_cash_flow": 5516000000, "dividends_paid": 767000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 324665, "ticker_id": 3457, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:17:10.117609+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1807000000", "ebitda": "2540000000", "netIncome": "1426000000", "grossProfit": "4009000000", "depreciation": "None", "totalRevenue": "19927000000", "costOfRevenue": "15918000000", "interestIncome": "54000000", "incomeBeforeTax": "1735000000", "interestExpense": "551000000", "operatingIncome": "1807000000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "262000000", "reportedCurrency": "USD", "netInterestIncome": "-497000000", "nonInterestIncome": "None", "operatingExpenses": "2202000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "757000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "15918000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "733000000", "sellingGeneralAndAdministrative": "335000000", "netIncomeFromContinuingOperations": "1473000000" }, "balance": { "goodwill": "53699000000", "inventory": "11777000000", "commonStock": "37055000000", "currentDebt": "None", "investments": "None", "totalAssets": "161869000000", "longTermDebt": "42355000000", "shortTermDebt": "1472000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "35399000000", "reportedCurrency": "USD", "retainedEarnings": "52154000000", "totalLiabilities": "100424000000", "otherCurrentAssets": "7076000000", "totalCurrentAssets": "48417000000", "currentLongTermDebt": "1472000000", "longTermInvestments": "2392000000", "shortTermInvestments": "None", "currentNetReceivables": "22977000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "113452000000", "currentAccountsPayable": "10698000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "45239000000", "totalShareholderEquity": "59798000000", "capitalLeaseObligations": "1412000000", "otherCurrentLiabilities": "17408000000", "totalCurrentLiabilities": "46761000000", "otherNonCurrentLiabilities": "7511000000", "totalNonCurrentLiabilities": "53663000000", "cashAndShortTermInvestments": "6587000000", "commonStockSharesOutstanding": "1361700000", "intangibleAssetsExcludingGoodwill": "35399000000", "cashAndCashEquivalentsAtCarryingValue": "6587000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1473000000", "profitLoss": "None", "dividendPayout": "767000000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "326000000", "operatingCashflow": "4711000000", "capitalExpenditures": "805000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2618000000", "cashflowFromInvestment": "-978000000", "stockBasedCompensation": "106000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "767000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-10283000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1059000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 19927000000, "cost_of_revenue": 15918000000, "gross_profit": 4009000000, "research_and_development": 757000000, "selling_general_admin": 335000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1807000000, "depreciation_amortisation": 733000000, "ebitda": 2540000000, "interest_expense": 551000000, "interest_income": null, "other_non_operating": null, "pretax_income": 1735000000, "tax_provision": 262000000, "effective_tax_rate": null, "net_income": 1426000000, "net_income_continuing_ops": 1473000000, "net_income_to_common": 1426000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 6587000000, "short_term_investments": null, "net_receivables": 22977000000, "inventory": 11777000000, "other_current_assets": null, "total_current_assets": 48417000000, "net_ppe": null, "goodwill": 53699000000, "intangible_assets": 35399000000, "goodwill_and_intangibles": 89098000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 113452000000, "total_assets": 161869000000, "short_term_debt": 1472000000, "accounts_payable": 10698000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 46761000000, "long_term_debt": 42355000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 53663000000, "total_liabilities": 100424000000, "total_debt": 43827000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 52154000000, "total_equity": 59798000000, "shares_outstanding": 1361700000, "operating_cash_flow": 4711000000, "stock_based_compensation": 106000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 805000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -978000000, "dividends_paid": 767000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -2618000000, "free_cash_flow": 5516000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1807000000", "ebitda": "2540000000", "netIncome": "1426000000", "grossProfit": "4009000000", "depreciation": "None", "totalRevenue": "19927000000", "costOfRevenue": "15918000000", "interestIncome": "54000000", "incomeBeforeTax": "1735000000", "interestExpense": "551000000", "operatingIncome": "1807000000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "262000000", "reportedCurrency": "USD", "netInterestIncome": "-497000000", "nonInterestIncome": "None", "operatingExpenses": "2202000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "757000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "15918000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "733000000", "sellingGeneralAndAdministrative": "335000000", "netIncomeFromContinuingOperations": "1473000000" }, "balance": { "goodwill": "53699000000", "inventory": "11777000000", "commonStock": "37055000000", "currentDebt": "None", "investments": "None", "totalAssets": "161869000000", "longTermDebt": "42355000000", "shortTermDebt": "1472000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "35399000000", "reportedCurrency": "USD", "retainedEarnings": "52154000000", "totalLiabilities": "100424000000", "otherCurrentAssets": "7076000000", "totalCurrentAssets": "48417000000", "currentLongTermDebt": "1472000000", "longTermInvestments": "2392000000", "shortTermInvestments": "None", "currentNetReceivables": "22977000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "113452000000", "currentAccountsPayable": "10698000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "45239000000", "totalShareholderEquity": "59798000000", "capitalLeaseObligations": "1412000000", "otherCurrentLiabilities": "17408000000", "totalCurrentLiabilities": "46761000000", "otherNonCurrentLiabilities": "7511000000", "totalNonCurrentLiabilities": "53663000000", "cashAndShortTermInvestments": "6587000000", "commonStockSharesOutstanding": "1361700000", "intangibleAssetsExcludingGoodwill": "35399000000", "cashAndCashEquivalentsAtCarryingValue": "6587000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1473000000", "profitLoss": "None", "dividendPayout": "767000000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "326000000", "operatingCashflow": "4711000000", "capitalExpenditures": "805000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2618000000", "cashflowFromInvestment": "-978000000", "stockBasedCompensation": "106000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "767000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-10283000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1059000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:17:10.117609+00:00", "is_restated": false, "income_statement": { "revenue": 13464000000, "cost_of_revenue": 12750000000, "gross_profit": 714000000, "ebit": -1399000000, "ebitda": -325000000, "pretax_income": -1322000000, "tax_provision": -389000000, "net_income": -984000000, "net_income_to_common": -984000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5456000000, "total_current_assets": 46518000000, "total_assets": 162443000000, "short_term_debt": 2559000000, "long_term_debt": 32701000000, "total_debt": 35260000000, "total_liabilities": 91197000000, "total_equity": 69596000000, "shares_outstanding": 1448100000, "goodwill_and_intangibles": 89748000000 }, "cash_flow": { "operating_cash_flow": 3316000000, "capital_expenditure": 786000000, "free_cash_flow": 4102000000, "dividends_paid": 838000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 324667, "ticker_id": 3457, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:17:10.117609+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1399000000", "ebitda": "-325000000", "netIncome": "-984000000", "grossProfit": "714000000", "depreciation": "None", "totalRevenue": "13464000000", "costOfRevenue": "12750000000", "interestIncome": "19000000", "incomeBeforeTax": "-1322000000", "interestExpense": "391000000", "operatingIncome": "-1399000000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "-389000000", "reportedCurrency": "USD", "netInterestIncome": "-369000000", "nonInterestIncome": "None", "operatingExpenses": "2113000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "712000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "12750000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1074000000", "sellingGeneralAndAdministrative": "1401000000", "netIncomeFromContinuingOperations": "-933000000" }, "balance": { "goodwill": "53883000000", "inventory": "12050000000", "commonStock": "38388000000", "currentDebt": "None", "investments": "None", "totalAssets": "162443000000", "longTermDebt": "32701000000", "shortTermDebt": "2559000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "35865000000", "reportedCurrency": "USD", "retainedEarnings": "51513000000", "totalLiabilities": "91197000000", "otherCurrentAssets": "6258000000", "totalCurrentAssets": "46518000000", "currentLongTermDebt": "2559000000", "longTermInvestments": "2452000000", "shortTermInvestments": "None", "currentNetReceivables": "22754000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "115925000000", "currentAccountsPayable": "10315000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "17102000000", "shortLongTermDebtTotal": "36783000000", "totalShareholderEquity": "69596000000", "capitalLeaseObligations": "1523000000", "otherCurrentLiabilities": "16880000000", "totalCurrentLiabilities": "45002000000", "otherNonCurrentLiabilities": "7514000000", "totalNonCurrentLiabilities": "46195000000", "cashAndShortTermInvestments": "5456000000", "commonStockSharesOutstanding": "1448100000", "intangibleAssetsExcludingGoodwill": "35865000000", "cashAndCashEquivalentsAtCarryingValue": "5456000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-933000000", "profitLoss": "None", "dividendPayout": "838000000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "-108000000", "operatingCashflow": "3316000000", "capitalExpenditures": "786000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2377000000", "cashflowFromInvestment": "-2061000000", "stockBasedCompensation": "107000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "838000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1429000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1074000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 13464000000, "cost_of_revenue": 12750000000, "gross_profit": 714000000, "research_and_development": 712000000, "selling_general_admin": 1401000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1399000000, "depreciation_amortisation": 1074000000, "ebitda": -325000000, "interest_expense": 391000000, "interest_income": null, "other_non_operating": null, "pretax_income": -1322000000, "tax_provision": -389000000, "effective_tax_rate": null, "net_income": -984000000, "net_income_continuing_ops": -933000000, "net_income_to_common": -984000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 5456000000, "short_term_investments": null, "net_receivables": 22754000000, "inventory": 12050000000, "other_current_assets": null, "total_current_assets": 46518000000, "net_ppe": null, "goodwill": 53883000000, "intangible_assets": 35865000000, "goodwill_and_intangibles": 89748000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 115925000000, "total_assets": 162443000000, "short_term_debt": 2559000000, "accounts_payable": 10315000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 45002000000, "long_term_debt": 32701000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 46195000000, "total_liabilities": 91197000000, "total_debt": 35260000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 51513000000, "total_equity": 69596000000, "shares_outstanding": 1448100000, "operating_cash_flow": 3316000000, "stock_based_compensation": 107000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 786000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2061000000, "dividends_paid": 838000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -2377000000, "free_cash_flow": 4102000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-1399000000", "ebitda": "-325000000", "netIncome": "-984000000", "grossProfit": "714000000", "depreciation": "None", "totalRevenue": "13464000000", "costOfRevenue": "12750000000", "interestIncome": "19000000", "incomeBeforeTax": "-1322000000", "interestExpense": "391000000", "operatingIncome": "-1399000000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "-389000000", "reportedCurrency": "USD", "netInterestIncome": "-369000000", "nonInterestIncome": "None", "operatingExpenses": "2113000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "712000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "12750000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1074000000", "sellingGeneralAndAdministrative": "1401000000", "netIncomeFromContinuingOperations": "-933000000" }, "balance": { "goodwill": "53883000000", "inventory": "12050000000", "commonStock": "38388000000", "currentDebt": "None", "investments": "None", "totalAssets": "162443000000", "longTermDebt": "32701000000", "shortTermDebt": "2559000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "35865000000", "reportedCurrency": "USD", "retainedEarnings": "51513000000", "totalLiabilities": "91197000000", "otherCurrentAssets": "6258000000", "totalCurrentAssets": "46518000000", "currentLongTermDebt": "2559000000", "longTermInvestments": "2452000000", "shortTermInvestments": "None", "currentNetReceivables": "22754000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "115925000000", "currentAccountsPayable": "10315000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "17102000000", "shortLongTermDebtTotal": "36783000000", "totalShareholderEquity": "69596000000", "capitalLeaseObligations": "1523000000", "otherCurrentLiabilities": "16880000000", "totalCurrentLiabilities": "45002000000", "otherNonCurrentLiabilities": "7514000000", "totalNonCurrentLiabilities": "46195000000", "cashAndShortTermInvestments": "5456000000", "commonStockSharesOutstanding": "1448100000", "intangibleAssetsExcludingGoodwill": "35865000000", "cashAndCashEquivalentsAtCarryingValue": "5456000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-933000000", "profitLoss": "None", "dividendPayout": "838000000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "-108000000", "operatingCashflow": "3316000000", "capitalExpenditures": "786000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2377000000", "cashflowFromInvestment": "-2061000000", "stockBasedCompensation": "107000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "838000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1429000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1074000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:17:10.117609+00:00", "is_restated": false, "income_statement": { "revenue": 18315000000, "cost_of_revenue": 14518000000, "gross_profit": 3797000000, "ebit": 1433000000, "ebitda": 2477000000, "pretax_income": 1572000000, "tax_provision": 213000000, "net_income": 1327000000, "net_income_to_common": 1327000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5391000000, "total_current_assets": 45915000000, "total_assets": 162161000000, "short_term_debt": 2630000000, "long_term_debt": 32723000000, "total_debt": 35353000000, "total_liabilities": 88074000000, "total_equity": 72480000000, "shares_outstanding": 1468700000, "goodwill_and_intangibles": 90356000000 }, "cash_flow": { "operating_cash_flow": 719000000, "capital_expenditure": 686000000, "free_cash_flow": 1405000000, "dividends_paid": 844000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 324668, "ticker_id": 3457, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:17:10.117609+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1433000000", "ebitda": "2477000000", "netIncome": "1327000000", "grossProfit": "3797000000", "depreciation": "None", "totalRevenue": "18315000000", "costOfRevenue": "14518000000", "interestIncome": "333000000", "incomeBeforeTax": "1572000000", "interestExpense": "372000000", "operatingIncome": "1433000000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "213000000", "reportedCurrency": "USD", "netInterestIncome": "-333000000", "nonInterestIncome": "None", "operatingExpenses": "2364000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "729000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "14518000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1044000000", "sellingGeneralAndAdministrative": "1153000000", "netIncomeFromContinuingOperations": "1359000000" }, "balance": { "goodwill": "54122000000", "inventory": "11997000000", "commonStock": "38228000000", "currentDebt": "None", "investments": "None", "totalAssets": "162161000000", "longTermDebt": "32723000000", "shortTermDebt": "2630000000", "treasuryStock": "-16713000000", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "36234000000", "reportedCurrency": "USD", "retainedEarnings": "52489000000", "totalLiabilities": "88074000000", "otherCurrentAssets": "5654000000", "totalCurrentAssets": "45915000000", "currentLongTermDebt": "2630000000", "longTermInvestments": "2457000000", "shortTermInvestments": "None", "currentNetReceivables": "22873000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "116246000000", "currentAccountsPayable": "10128000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "15295000000", "shortLongTermDebtTotal": "36923000000", "totalShareholderEquity": "72480000000", "capitalLeaseObligations": "1570000000", "otherCurrentLiabilities": "13840000000", "totalCurrentLiabilities": "41760000000", "otherNonCurrentLiabilities": "13591000000", "totalNonCurrentLiabilities": "46314000000", "cashAndShortTermInvestments": "5391000000", "commonStockSharesOutstanding": "1468700000", "intangibleAssetsExcludingGoodwill": "36234000000", "cashAndCashEquivalentsAtCarryingValue": "5391000000", "accumulatedDepreciationAmortizationPPE": "-14880000000" }, "cashflow": { "netIncome": "1359000000", "profitLoss": "None", "dividendPayout": "844000000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "-602000000", "operatingCashflow": "719000000", "capitalExpenditures": "686000000", "changeInReceivables": "263000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-628000000", "cashflowFromInvestment": "-623000000", "stockBasedCompensation": "112000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "844000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-532000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-596000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1044000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 18315000000, "cost_of_revenue": 14518000000, "gross_profit": 3797000000, "research_and_development": 729000000, "selling_general_admin": 1153000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1433000000, "depreciation_amortisation": 1044000000, "ebitda": 2477000000, "interest_expense": 372000000, "interest_income": null, "other_non_operating": null, "pretax_income": 1572000000, "tax_provision": 213000000, "effective_tax_rate": null, "net_income": 1327000000, "net_income_continuing_ops": 1359000000, "net_income_to_common": 1327000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 5391000000, "short_term_investments": null, "net_receivables": 22873000000, "inventory": 11997000000, "other_current_assets": null, "total_current_assets": 45915000000, "net_ppe": null, "goodwill": 54122000000, "intangible_assets": 36234000000, "goodwill_and_intangibles": 90356000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 116246000000, "total_assets": 162161000000, "short_term_debt": 2630000000, "accounts_payable": 10128000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 41760000000, "long_term_debt": 32723000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 46314000000, "total_liabilities": 88074000000, "total_debt": 35353000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 52489000000, "total_equity": 72480000000, "shares_outstanding": 1468700000, "operating_cash_flow": 719000000, "stock_based_compensation": 112000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 686000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -623000000, "dividends_paid": 844000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -628000000, "free_cash_flow": 1405000000, "net_change_in_cash": -532000000 }, "raw_data": { "income": { "ebit": "1433000000", "ebitda": "2477000000", "netIncome": "1327000000", "grossProfit": "3797000000", "depreciation": "None", "totalRevenue": "18315000000", "costOfRevenue": "14518000000", "interestIncome": "333000000", "incomeBeforeTax": "1572000000", "interestExpense": "372000000", "operatingIncome": "1433000000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "213000000", "reportedCurrency": "USD", "netInterestIncome": "-333000000", "nonInterestIncome": "None", "operatingExpenses": "2364000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "729000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "14518000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1044000000", "sellingGeneralAndAdministrative": "1153000000", "netIncomeFromContinuingOperations": "1359000000" }, "balance": { "goodwill": "54122000000", "inventory": "11997000000", "commonStock": "38228000000", "currentDebt": "None", "investments": "None", "totalAssets": "162161000000", "longTermDebt": "32723000000", "shortTermDebt": "2630000000", "treasuryStock": "-16713000000", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "36234000000", "reportedCurrency": "USD", "retainedEarnings": "52489000000", "totalLiabilities": "88074000000", "otherCurrentAssets": "5654000000", "totalCurrentAssets": "45915000000", "currentLongTermDebt": "2630000000", "longTermInvestments": "2457000000", "shortTermInvestments": "None", "currentNetReceivables": "22873000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "116246000000", "currentAccountsPayable": "10128000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "15295000000", "shortLongTermDebtTotal": "36923000000", "totalShareholderEquity": "72480000000", "capitalLeaseObligations": "1570000000", "otherCurrentLiabilities": "13840000000", "totalCurrentLiabilities": "41760000000", "otherNonCurrentLiabilities": "13591000000", "totalNonCurrentLiabilities": "46314000000", "cashAndShortTermInvestments": "5391000000", "commonStockSharesOutstanding": "1468700000", "intangibleAssetsExcludingGoodwill": "36234000000", "cashAndCashEquivalentsAtCarryingValue": "5391000000", "accumulatedDepreciationAmortizationPPE": "-14880000000" }, "cashflow": { "netIncome": "1359000000", "profitLoss": "None", "dividendPayout": "844000000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "-602000000", "operatingCashflow": "719000000", "capitalExpenditures": "686000000", "changeInReceivables": "263000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-628000000", "cashflowFromInvestment": "-623000000", "stockBasedCompensation": "112000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "844000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-532000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-596000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1044000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "momentum_leaders", "name": "Momentum Leaders", "slug": "momentum-leaders", "group": "momentum", "page_url": "/factors/momentum-leaders/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" }, { "key": "low_volatility", "name": "Low Volatility", "slug": "low-volatility", "group": "defensive", "page_url": "/factors/low-volatility/", "rank_field": "volatility_252d" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }