{ "ticker": { "uuid": "851b7929-abc6-4c19-817e-07770b26dbc7", "symbol": "ALK", "name": "Alkemy Capital Investments Plc", "exchange": "LSE", "exchange_name": "London Stock Exchange", "country": "GB", "currency": "GBP", "sector": "Financial Services", "industry": "Shell Companies", "page_url": "https://sharemaestro.com/factors/ticker/851b7929-abc6-4c19-817e-07770b26dbc7/", "api_url": "https://sharemaestro.com/factors/api/tickers/851b7929-abc6-4c19-817e-07770b26dbc7/" }, "ticker_metadata": { "id": 26554, "uuid": "851b7929-abc6-4c19-817e-07770b26dbc7", "symbol": "ALK", "name": "Alkemy Capital Investments Plc", "asset_type": "equity", "market_cap": 27276912, "stock_exchange_id": 19, "industry": "Shell Companies", "sector": "Financial Services", "description": "Alkemy Capital Investments Plc invests in the critical minerals sector in the United Kingdom and Australia. The company operates through the Construction and Operation of the Project in Teesside, UK; and the Construction of a Lithium Ore Enrichment Facility in Port Headland, Australia segments. It develops a lithium hydroxide processing facility that produces low-carbon battery grade lithium hydroxide or carbonate for the European battery cell manufactures; a commercial-scale natural graphite active anode material processing facility; and a lithium sulphate refinery, which processes spodumene concentrate to create lithium sulphate. The company was formerly known as Alkemy Capital Plc and changed its name to Alkemy Capital Investments Plc in February 2021. Alkemy Capital Investments Plc is based in London, the United Kingdom.", "currency": "GBP", "is_active": true }, "exchange_metadata": { "id": 19, "name": "London Stock Exchange", "symbol": "LSE", "country_code": "GB", "currency": "GBP", "benchmark": "^FTSE", "data_symbol": "LSE", "ticker_suffix": ".L", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "851b7929-abc6-4c19-817e-07770b26dbc7", "symbol": "ALK", "name": "Alkemy Capital Investments Plc", "exchange": "LSE", "exchange_name": "London Stock Exchange", "country": "GB", "currency": "GBP", "sector": "Financial Services", "industry": "Shell Companies", "page_url": "https://sharemaestro.com/factors/ticker/851b7929-abc6-4c19-817e-07770b26dbc7/", "api_url": "https://sharemaestro.com/factors/api/tickers/851b7929-abc6-4c19-817e-07770b26dbc7/" }, "week_end_date": "2026-06-07", "universe": "GBP_UK", "score": { "os": 0.82, "value": 0.65, "quality": 0.64, "momentum": 0.65, "coverage": 0.576, "confidence": 0.543, "delta": null }, "headline_factors": { "price": 242, "market_cap": 2580347264, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": -0.0007, "roe": 3.5169, "piotroski_f_score": 3, "momentum_12_1": 1.3834, "volatility_252d": 0.8346 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2026-01-31", "financials_age_days": 127, "has_full_data": false, "completeness_score": 0.3571, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T13:35:38.795702+00:00", "batch_id": "" }, "size": { "price_close": 242, "market_cap": 2580347264, "market_cap_usd": 2580347264, "enterprise_value": 2582244575, "shares_outstanding": 10662592, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": null, "ptbv_ratio": null, "ps_ratio": null, "pcf_ratio": null, "pfcf_ratio": -876.1219, "ev_ebitda": null, "ev_ebit": -1370.5585, "ev_sales": null, "ev_fcf": -876.7661, "earnings_yield": null, "fcf_yield": -0.0011, "price_to_sales": null, "price_to_book": null, "price_to_cashflow": null, "ebitda_to_ev": null, "sales_yield": null }, "yield": { "dividend_yield": 0, "buyback_yield": -0.0007, "shareholder_yield": -0.0007, "debt_paydown_yield": 0, "total_yield": -0.0007 }, "quality": { "gross_margin": null, "operating_margin": null, "net_margin": null, "ebitda_margin": null, "fcf_margin": null, "roe": 3.5169, "roa": -0.614, "roic": -1.1875, "roc_greenblatt": null, "asset_turnover": null, "cash_conversion": 1.1838, "accruals_ratio": -0.3438, "sbc_to_revenue": null, "piotroski_f_score": 3, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": null, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": -0.0361, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": -0.9704, "debt_to_assets": 0.5061, "interest_coverage": -3.5368, "current_ratio": 0.0815, "quick_ratio": 0.0815, "net_debt": 1897311, "local_beta": 0.3987, "volatility_252d": 0.8346, "volatility_60d": 1.8211, "max_drawdown_12m": -0.4238, "risk_adjusted_momentum": 1.6576 }, "growth": { "revenue_growth_1y": null, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": null, "revenue_growth": null, "earnings_growth": null }, "momentum": { "price_return_1m": -0.2986, "price_return_3m": -0.4238, "price_return_6m": -0.2924, "price_return_9m": 0.2269, "price_return_12m": 0.6718, "price_return_12m_ex1m": 1.3834, "momentum_6m": -0.2924, "momentum_12m": 0.6718, "momentum_12_1": 1.3834, "distance_from_52w_high": -0.4238, "distance_from_52w_low": 0.5513, "relative_strength": 0.4987 }, "raw_ttm": { "revenue_ttm": 0, "gross_profit_ttm": -146217, "ebit_ttm": -1884082, "ebitda_ttm": -1955138, "net_income_ttm": -2487848, "eps_diluted_ttm": -0.2333, "operating_cash_flow_ttm": -1094895, "capital_expenditure_ttm": -1850297, "fcf_ttm": -2945192, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": 1864904, "interest_expense_ttm": 532710, "cash_and_equivalents": 153286, "total_current_assets": 294563, "total_current_liabilities": 3613806, "net_ppe": null, "total_assets": 4052132, "total_debt": 2050597, "total_equity": -707394, "net_working_capital": -2567652, "book_value_per_share": -0.0663, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": null }, "ranks": { "universe_ticker_count": null, "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null }, "composites": { "value_composite": 35, "quality_composite": 36, "momentum_composite": 35, "growth_composite": 35, "yield_composite": 35, "svqf_composite": 26, "vc1_composite": 34, "vc2_composite": 35, "vc3_composite": 35, "trending_value_composite": null, "overall_composite": 18, "quality_value_composite": 0.645, "os_score": 0.82, "value_percentile": 0.65, "quality_percentile": 0.64, "momentum_percentile": 0.65, "factor_coverage": 0.576, "signal_confidence": 0.543, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 81, "small_cap_core_rank": 35, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 8335, "ticker_id": 26554, "universe_id": 3, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2026-01-31", "financials_age_days": 127, "has_full_data": false, "completeness_score": 0.3571, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T13:35:38.795702+00:00", "batch_id": "", "os_score_delta": null, "price_close": 242, "market_cap": 2580347264, "market_cap_usd": 2580347264, "enterprise_value": 2582244575, "shares_outstanding": 10662592, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": null, "ptbv_ratio": null, "ps_ratio": null, "pcf_ratio": null, "pfcf_ratio": -876.12191803, "ev_ebitda": null, "ev_ebit": -1370.55848684, "ev_sales": null, "ev_fcf": -876.76612425, "earnings_yield": null, "fcf_yield": -0.00114056, "dividend_yield": 0, "buyback_yield": -0.00072273, "shareholder_yield": -0.00072273, "debt_paydown_yield": 0, "total_yield": -0.00072273, "gross_margin": null, "operating_margin": null, "net_margin": null, "ebitda_margin": null, "fcf_margin": null, "roe": 3.51691985, "roa": -0.61396026, "roic": -1.18752947, "roc_greenblatt": null, "asset_turnover": null, "cash_conversion": 1.18383117, "accruals_ratio": -0.34375805, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": -0.97042306, "debt_to_assets": 0.50605385, "interest_coverage": -3.53678737, "current_ratio": 0.08151046, "quick_ratio": 0.08151046, "net_debt": 1897311, "revenue_growth_1y": null, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": null, "piotroski_f_score": 3, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": null, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.29855072, "price_return_3m": -0.42380952, "price_return_6m": -0.29239766, "price_return_9m": 0.22686946, "price_return_12m": 0.67184801, "price_return_12m_ex1m": 1.38341969, "distance_from_52w_high": -0.42380952, "distance_from_52w_low": 0.55128205, "relative_strength": 0.49870743, "local_beta": 0.3987, "volatility_252d": 0.834591, "volatility_60d": 1.821137, "max_drawdown_12m": -0.42380952, "revenue_ttm": 0, "gross_profit_ttm": -146217, "ebit_ttm": -1884082, "ebitda_ttm": -1955138, "net_income_ttm": -2487848, "eps_diluted_ttm": -0.23332488, "operating_cash_flow_ttm": -1094895, "capital_expenditure_ttm": -1850297, "fcf_ttm": -2945192, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": 1864904, "interest_expense_ttm": 532710, "cash_and_equivalents": 153286, "total_current_assets": 294563, "total_current_liabilities": 3613806, "net_ppe": null, "total_assets": 4052132, "total_debt": 2050597, "total_equity": -707394, "net_working_capital": -2567652, "book_value_per_share": -0.06634353, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": null, "universe_ticker_count": null, "sector": "Financial Services", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 35, "quality_composite": 36, "momentum_composite": 35, "growth_composite": 35, "yield_composite": 35, "svqf_composite": 26, "vc1_composite": 34, "vc2_composite": 35, "vc3_composite": 35, "trending_value_composite": null, "overall_composite": 18, "factor_coverage": 0.576, "signal_confidence": 0.543, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 81, "small_cap_core_rank": 35, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 242, "os": 0.82, "value": 0.65, "quality": 0.64, "momentum": 0.65, "confidence": 0.543, "coverage": 0.576, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": -0.0007, "roe": 3.5169, "momentum_12_1": 1.3834, "complete_fields": { "id": 8335, "ticker_id": 26554, "universe_id": 3, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2026-01-31", "financials_age_days": 127, "has_full_data": false, "completeness_score": 0.3571, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T13:35:38.795702+00:00", "batch_id": "", "os_score_delta": null, "price_close": 242, "market_cap": 2580347264, "market_cap_usd": 2580347264, "enterprise_value": 2582244575, "shares_outstanding": 10662592, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": null, "ptbv_ratio": null, "ps_ratio": null, "pcf_ratio": null, "pfcf_ratio": -876.12191803, "ev_ebitda": null, "ev_ebit": -1370.55848684, "ev_sales": null, "ev_fcf": -876.76612425, "earnings_yield": null, "fcf_yield": -0.00114056, "dividend_yield": 0, "buyback_yield": -0.00072273, "shareholder_yield": -0.00072273, "debt_paydown_yield": 0, "total_yield": -0.00072273, "gross_margin": null, "operating_margin": null, "net_margin": null, "ebitda_margin": null, "fcf_margin": null, "roe": 3.51691985, "roa": -0.61396026, "roic": -1.18752947, "roc_greenblatt": null, "asset_turnover": null, "cash_conversion": 1.18383117, "accruals_ratio": -0.34375805, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": -0.97042306, "debt_to_assets": 0.50605385, "interest_coverage": -3.53678737, "current_ratio": 0.08151046, "quick_ratio": 0.08151046, "net_debt": 1897311, "revenue_growth_1y": null, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": null, "piotroski_f_score": 3, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": null, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.29855072, "price_return_3m": -0.42380952, "price_return_6m": -0.29239766, "price_return_9m": 0.22686946, "price_return_12m": 0.67184801, "price_return_12m_ex1m": 1.38341969, "distance_from_52w_high": -0.42380952, "distance_from_52w_low": 0.55128205, "relative_strength": 0.49870743, "local_beta": 0.3987, "volatility_252d": 0.834591, "volatility_60d": 1.821137, "max_drawdown_12m": -0.42380952, "revenue_ttm": 0, "gross_profit_ttm": -146217, "ebit_ttm": -1884082, "ebitda_ttm": -1955138, "net_income_ttm": -2487848, "eps_diluted_ttm": -0.23332488, "operating_cash_flow_ttm": -1094895, "capital_expenditure_ttm": -1850297, "fcf_ttm": -2945192, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": 1864904, "interest_expense_ttm": 532710, "cash_and_equivalents": 153286, "total_current_assets": 294563, "total_current_liabilities": 3613806, "net_ppe": null, "total_assets": 4052132, "total_debt": 2050597, "total_equity": -707394, "net_working_capital": -2567652, "book_value_per_share": -0.06634353, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": null, "universe_ticker_count": null, "sector": "Financial Services", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 35, "quality_composite": 36, "momentum_composite": 35, "growth_composite": 35, "yield_composite": 35, "svqf_composite": 26, "vc1_composite": 34, "vc2_composite": 35, "vc3_composite": 35, "trending_value_composite": null, "overall_composite": 18, "factor_coverage": 0.576, "signal_confidence": 0.543, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 81, "small_cap_core_rank": 35, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2026-01-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T12:31:29.469031+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 146217, "gross_profit": -146217, "ebit": -1884082, "ebitda": -1955138, "pretax_income": null, "tax_provision": null, "net_income": -2487848, "net_income_to_common": -2487848, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 153286, "total_current_assets": 294563, "total_assets": 4052132, "short_term_debt": 904877, "long_term_debt": 1145720, "total_debt": 2050597, "total_liabilities": null, "total_equity": -707394, "shares_outstanding": 10662592, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -1094895, "capital_expenditure": -1850297, "free_cash_flow": -2945192, "dividends_paid": null, "share_repurchases": null, "shares_issued": 1864904, "net_debt_issued": 1216914 }, "complete_fields": { "id": 391145, "ticker_id": 26554, "period_end_date": "2026-01-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T12:31:29.469031+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-1955138", "netIncome": "-2487848", "grossProfit": "-146217", "totalRevenue": "0", "costOfRevenue": "146217", "interestExpense": "532710", "operatingIncome": "-1884082", "fiscalDateEnding": "2026-01-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": "2050597", "totalAssets": "4052132", "longTermDebt": "1145720", "shortTermDebt": "904877", "fiscalDateEnding": "2026-01-31", "totalLiabilities": null, "sharesOutstanding": "10662592", "totalCurrentAssets": "294563", "totalShareholderEquity": "-707394", "totalCurrentLiabilities": "3613806", "cashAndShortTermInvestments": "153286" }, "cashflow": { "freeCashFlow": "-2945192", "dividendsPaid": null, "issuanceOfDebt": "2182896", "issuanceOfStock": "1864904", "repaymentOfDebt": "-965982", "fiscalDateEnding": "2026-01-31", "operatingCashflow": "-1094895", "repurchaseOfStock": null, "capitalExpenditures": "-1850297" } }, "revenue": 0, "cost_of_revenue": 146217, "gross_profit": -146217, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1884082, "depreciation_amortisation": null, "ebitda": -1955138, "interest_expense": 532710, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -2487848, "net_income_continuing_ops": null, "net_income_to_common": -2487848, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 153286, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 294563, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 4052132, "short_term_debt": 904877, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3613806, "long_term_debt": 1145720, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 2050597, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": -707394, "shares_outstanding": 10662592, "operating_cash_flow": -1094895, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -1850297, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 1864904, "net_debt_issued": 1216914, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -2945192, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-1955138", "netIncome": "-2487848", "grossProfit": "-146217", "totalRevenue": "0", "costOfRevenue": "146217", "interestExpense": "532710", "operatingIncome": "-1884082", "fiscalDateEnding": "2026-01-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": "2050597", "totalAssets": "4052132", "longTermDebt": "1145720", "shortTermDebt": "904877", "fiscalDateEnding": "2026-01-31", "totalLiabilities": null, "sharesOutstanding": "10662592", "totalCurrentAssets": "294563", "totalShareholderEquity": "-707394", "totalCurrentLiabilities": "3613806", "cashAndShortTermInvestments": "153286" }, "cashflow": { "freeCashFlow": "-2945192", "dividendsPaid": null, "issuanceOfDebt": "2182896", "issuanceOfStock": "1864904", "repaymentOfDebt": "-965982", "fiscalDateEnding": "2026-01-31", "operatingCashflow": "-1094895", "repurchaseOfStock": null, "capitalExpenditures": "-1850297" } } }, { "period_end_date": "2025-01-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T12:31:29.469031+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 32552, "gross_profit": -32552, "ebit": -1292260, "ebitda": -1291253, "pretax_income": null, "tax_provision": null, "net_income": -1426326, "net_income_to_common": -1426326, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 16673, "total_current_assets": 64481, "total_assets": 570665, "short_term_debt": 599391, "long_term_debt": 0, "total_debt": 599391, "total_liabilities": null, "total_equity": -1530692, "shares_outstanding": 8814851, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -369119, "capital_expenditure": -28119, "free_cash_flow": -397238, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": 370850 }, "complete_fields": { "id": 391147, "ticker_id": 26554, "period_end_date": "2025-01-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T12:31:29.469031+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-1291253", "netIncome": "-1426326", "grossProfit": "-32552", "totalRevenue": "0", "costOfRevenue": "32552", "interestExpense": "135073", "operatingIncome": "-1292260", "fiscalDateEnding": "2025-01-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": "599391", "totalAssets": "570665", "longTermDebt": "0", "shortTermDebt": "599391", "fiscalDateEnding": "2025-01-31", "totalLiabilities": null, "sharesOutstanding": "8814851", "totalCurrentAssets": "64481", "totalShareholderEquity": "-1530692", "totalCurrentLiabilities": "2101357", "cashAndShortTermInvestments": "16673" }, "cashflow": { "freeCashFlow": "-397238", "dividendsPaid": null, "issuanceOfDebt": "370850", "issuanceOfStock": "0", "repaymentOfDebt": "0", "fiscalDateEnding": "2025-01-31", "operatingCashflow": "-369119", "repurchaseOfStock": null, "capitalExpenditures": "-28119" } }, "revenue": 0, "cost_of_revenue": 32552, "gross_profit": -32552, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1292260, "depreciation_amortisation": null, "ebitda": -1291253, "interest_expense": 135073, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -1426326, "net_income_continuing_ops": null, "net_income_to_common": -1426326, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 16673, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 64481, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 570665, "short_term_debt": 599391, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2101357, "long_term_debt": 0, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 599391, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": -1530692, "shares_outstanding": 8814851, "operating_cash_flow": -369119, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -28119, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": 370850, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -397238, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-1291253", "netIncome": "-1426326", "grossProfit": "-32552", "totalRevenue": "0", "costOfRevenue": "32552", "interestExpense": "135073", "operatingIncome": "-1292260", "fiscalDateEnding": "2025-01-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": "599391", "totalAssets": "570665", "longTermDebt": "0", "shortTermDebt": "599391", "fiscalDateEnding": "2025-01-31", "totalLiabilities": null, "sharesOutstanding": "8814851", "totalCurrentAssets": "64481", "totalShareholderEquity": "-1530692", "totalCurrentLiabilities": "2101357", "cashAndShortTermInvestments": "16673" }, "cashflow": { "freeCashFlow": "-397238", "dividendsPaid": null, "issuanceOfDebt": "370850", "issuanceOfStock": "0", "repaymentOfDebt": "0", "fiscalDateEnding": "2025-01-31", "operatingCashflow": "-369119", "repurchaseOfStock": null, "capitalExpenditures": "-28119" } } }, { "period_end_date": "2024-01-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T12:31:29.469031+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 145403, "gross_profit": -145403, "ebit": -2090335, "ebitda": -2094303, "pretax_income": null, "tax_provision": null, "net_income": -1770982, "net_income_to_common": -1770982, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 45458, "total_current_assets": 171761, "total_assets": 488850, "short_term_debt": 102289, "long_term_debt": null, "total_debt": 102289, "total_liabilities": null, "total_equity": -520648, "shares_outstanding": 8814851, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -1621272, "capital_expenditure": null, "free_cash_flow": -1621272, "dividends_paid": null, "share_repurchases": null, "shares_issued": 1880680, "net_debt_issued": -224000 }, "complete_fields": { "id": 391148, "ticker_id": 26554, "period_end_date": "2024-01-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T12:31:29.469031+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-2094303", "netIncome": "-1770982", "grossProfit": "-145403", "totalRevenue": "0", "costOfRevenue": "145403", "interestExpense": "1697", "operatingIncome": "-2090335", "fiscalDateEnding": "2024-01-31", "researchAndDevelopment": "636140", "depreciationAndAmortization": null }, "balance": { "totalDebt": "102289", "totalAssets": "488850", "longTermDebt": null, "shortTermDebt": "102289", "fiscalDateEnding": "2024-01-31", "totalLiabilities": null, "sharesOutstanding": "8814851", "totalCurrentAssets": "171761", "totalShareholderEquity": "-520648", "totalCurrentLiabilities": "1009498", "cashAndShortTermInvestments": "45458" }, "cashflow": { "freeCashFlow": "-1621272", "dividendsPaid": null, "issuanceOfDebt": "0", "issuanceOfStock": "1880680", "repaymentOfDebt": "-224000", "fiscalDateEnding": "2024-01-31", "operatingCashflow": "-1621272", "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": 0, "cost_of_revenue": 145403, "gross_profit": -145403, "research_and_development": 636140, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2090335, "depreciation_amortisation": null, "ebitda": -2094303, "interest_expense": 1697, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -1770982, "net_income_continuing_ops": null, "net_income_to_common": -1770982, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 45458, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 171761, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 488850, "short_term_debt": 102289, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1009498, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 102289, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": -520648, "shares_outstanding": 8814851, "operating_cash_flow": -1621272, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 1880680, "net_debt_issued": -224000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -1621272, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-2094303", "netIncome": "-1770982", "grossProfit": "-145403", "totalRevenue": "0", "costOfRevenue": "145403", "interestExpense": "1697", "operatingIncome": "-2090335", "fiscalDateEnding": "2024-01-31", "researchAndDevelopment": "636140", "depreciationAndAmortization": null }, "balance": { "totalDebt": "102289", "totalAssets": "488850", "longTermDebt": null, "shortTermDebt": "102289", "fiscalDateEnding": "2024-01-31", "totalLiabilities": null, "sharesOutstanding": "8814851", "totalCurrentAssets": "171761", "totalShareholderEquity": "-520648", "totalCurrentLiabilities": "1009498", "cashAndShortTermInvestments": "45458" }, "cashflow": { "freeCashFlow": "-1621272", "dividendsPaid": null, "issuanceOfDebt": "0", "issuanceOfStock": "1880680", "repaymentOfDebt": "-224000", "fiscalDateEnding": "2024-01-31", "operatingCashflow": "-1621272", "repurchaseOfStock": null, "capitalExpenditures": null } } }, { "period_end_date": "2023-01-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T12:31:29.469031+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 272051, "gross_profit": -272051, "ebit": -2608879, "ebitda": -2643223, "pretax_income": null, "tax_provision": null, "net_income": -2644759, "net_income_to_common": -2644759, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 12356, "total_current_assets": 224481, "total_assets": 523294, "short_term_debt": 326289, "long_term_debt": null, "total_debt": 326289, "total_liabilities": null, "total_equity": -824590, "shares_outstanding": 7199998, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -2317596, "capital_expenditure": -51475, "free_cash_flow": -2369071, "dividends_paid": null, "share_repurchases": null, "shares_issued": 1080149, "net_debt_issued": 190000 }, "complete_fields": { "id": 391149, "ticker_id": 26554, "period_end_date": "2023-01-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T12:31:29.469031+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-2643223", "netIncome": "-2644759", "grossProfit": "-272051", "totalRevenue": "0", "costOfRevenue": "272051", "interestExpense": "1536", "operatingIncome": "-2608879", "fiscalDateEnding": "2023-01-31", "researchAndDevelopment": "1310877", "depreciationAndAmortization": null }, "balance": { "totalDebt": "326289", "totalAssets": "523294", "longTermDebt": null, "shortTermDebt": "326289", "fiscalDateEnding": "2023-01-31", "totalLiabilities": null, "sharesOutstanding": "7199998", "totalCurrentAssets": "224481", "totalShareholderEquity": "-824590", "totalCurrentLiabilities": "1347884", "cashAndShortTermInvestments": "12356" }, "cashflow": { "freeCashFlow": "-2369071", "dividendsPaid": null, "issuanceOfDebt": "190000", "issuanceOfStock": "1080149", "repaymentOfDebt": "0", "fiscalDateEnding": "2023-01-31", "operatingCashflow": "-2317596", "repurchaseOfStock": null, "capitalExpenditures": "-51475" } }, "revenue": 0, "cost_of_revenue": 272051, "gross_profit": -272051, "research_and_development": 1310877, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2608879, "depreciation_amortisation": null, "ebitda": -2643223, "interest_expense": 1536, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -2644759, "net_income_continuing_ops": null, "net_income_to_common": -2644759, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 12356, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 224481, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 523294, "short_term_debt": 326289, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1347884, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 326289, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": -824590, "shares_outstanding": 7199998, "operating_cash_flow": -2317596, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -51475, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 1080149, "net_debt_issued": 190000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -2369071, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-2643223", "netIncome": "-2644759", "grossProfit": "-272051", "totalRevenue": "0", "costOfRevenue": "272051", "interestExpense": "1536", "operatingIncome": "-2608879", "fiscalDateEnding": "2023-01-31", "researchAndDevelopment": "1310877", "depreciationAndAmortization": null }, "balance": { "totalDebt": "326289", "totalAssets": "523294", "longTermDebt": null, "shortTermDebt": "326289", "fiscalDateEnding": "2023-01-31", "totalLiabilities": null, "sharesOutstanding": "7199998", "totalCurrentAssets": "224481", "totalShareholderEquity": "-824590", "totalCurrentLiabilities": "1347884", "cashAndShortTermInvestments": "12356" }, "cashflow": { "freeCashFlow": "-2369071", "dividendsPaid": null, "issuanceOfDebt": "190000", "issuanceOfStock": "1080149", "repaymentOfDebt": "0", "fiscalDateEnding": "2023-01-31", "operatingCashflow": "-2317596", "repurchaseOfStock": null, "capitalExpenditures": "-51475" } } }, { "period_end_date": "2022-01-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T12:31:29.469031+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 391150, "ticker_id": 26554, "period_end_date": "2022-01-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T12:31:29.469031+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2022-01-31", "researchAndDevelopment": "330747", "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2022-01-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2022-01-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": 330747, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2022-01-31", "researchAndDevelopment": "330747", "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2022-01-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2022-01-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } } ], "quarterly": [ { "period_end_date": "2026-01-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T12:31:29.469031+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 153286, "total_current_assets": 294563, "total_assets": 4052132, "short_term_debt": 904877, "long_term_debt": 1145720, "total_debt": 2050597, "total_liabilities": null, "total_equity": -707394, "shares_outstanding": 10662592, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 391144, "ticker_id": 26554, "period_end_date": "2026-01-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T12:31:29.469031+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "2050597", "totalAssets": "4052132", "longTermDebt": "1145720", "shortTermDebt": "904877", "fiscalDateEnding": "2026-01-31", "totalLiabilities": null, "sharesOutstanding": "10662592", "totalCurrentAssets": "294563", "totalShareholderEquity": "-707394", "totalCurrentLiabilities": "3613806", "cashAndShortTermInvestments": "153286" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 153286, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 294563, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 4052132, "short_term_debt": 904877, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3613806, "long_term_debt": 1145720, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 2050597, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": -707394, "shares_outstanding": 10662592, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "2050597", "totalAssets": "4052132", "longTermDebt": "1145720", "shortTermDebt": "904877", "fiscalDateEnding": "2026-01-31", "totalLiabilities": null, "sharesOutstanding": "10662592", "totalCurrentAssets": "294563", "totalShareholderEquity": "-707394", "totalCurrentLiabilities": "3613806", "cashAndShortTermInvestments": "153286" } } }, { "period_end_date": "2025-01-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T12:31:29.469031+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 16673, "total_current_assets": 64481, "total_assets": 570665, "short_term_debt": 599391, "long_term_debt": 0, "total_debt": 599391, "total_liabilities": null, "total_equity": -1530692, "shares_outstanding": 8814851, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 391146, "ticker_id": 26554, "period_end_date": "2025-01-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T12:31:29.469031+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "599391", "totalAssets": "570665", "longTermDebt": "0", "shortTermDebt": "599391", "fiscalDateEnding": "2025-01-31", "totalLiabilities": null, "sharesOutstanding": "8814851", "totalCurrentAssets": "64481", "totalShareholderEquity": "-1530692", "totalCurrentLiabilities": "2101357", "cashAndShortTermInvestments": "16673" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 16673, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 64481, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 570665, "short_term_debt": 599391, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2101357, "long_term_debt": 0, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 599391, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": -1530692, "shares_outstanding": 8814851, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "599391", "totalAssets": "570665", "longTermDebt": "0", "shortTermDebt": "599391", "fiscalDateEnding": "2025-01-31", "totalLiabilities": null, "sharesOutstanding": "8814851", "totalCurrentAssets": "64481", "totalShareholderEquity": "-1530692", "totalCurrentLiabilities": "2101357", "cashAndShortTermInvestments": "16673" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 5, "quarterly_financial_periods": 2, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2026-01-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }