{ "ticker": { "uuid": "8525148b-d546-4fd1-85af-bbb689255bd7", "symbol": "MRNA", "name": "Moderna Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Healthcare", "industry": "Biotechnology", "page_url": "https://sharemaestro.com/factors/ticker/8525148b-d546-4fd1-85af-bbb689255bd7/", "api_url": "https://sharemaestro.com/factors/api/tickers/8525148b-d546-4fd1-85af-bbb689255bd7/" }, "ticker_metadata": { "id": 7203, "uuid": "8525148b-d546-4fd1-85af-bbb689255bd7", "symbol": "MRNA", "name": "Moderna Inc", "asset_type": "equity", "market_cap": 18724344000, "stock_exchange_id": 2, "industry": "Biotechnology", "sector": "Healthcare", "description": "Moderna, Inc., a biotechnology company, develops messenger RNA-based vaccines and therapies for the treatment of infectious diseases, immuno-oncology, rare diseases, cardiovascular diseases, and autoimmune diseases. The company is headquartered in Cambridge, Massachusetts.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "8525148b-d546-4fd1-85af-bbb689255bd7", "symbol": "MRNA", "name": "Moderna Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Healthcare", "industry": "Biotechnology", "page_url": "https://sharemaestro.com/factors/ticker/8525148b-d546-4fd1-85af-bbb689255bd7/", "api_url": "https://sharemaestro.com/factors/api/tickers/8525148b-d546-4fd1-85af-bbb689255bd7/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.23, "value": 0.26, "quality": 0.03, "momentum": 0.9, "coverage": 0.848, "confidence": 0.848, "delta": null }, "headline_factors": { "price": 47.44, "market_cap": 18738800000, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": 0, "roe": -0.4312, "piotroski_f_score": 3, "momentum_12_1": 0.9792, "volatility_252d": 0.6466 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:49:13.753556+00:00", "batch_id": "" }, "size": { "price_close": 47.44, "market_cap": 18738800000, "market_cap_usd": 18738800000, "enterprise_value": 17470800000, "shares_outstanding": 395000000, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 2.5295, "ptbv_ratio": 2.5882, "ps_ratio": 8.4219, "pcf_ratio": null, "pfcf_ratio": -14.3263, "ev_ebitda": null, "ev_ebit": -5.475, "ev_sales": 7.852, "ev_fcf": -13.3569, "earnings_yield": null, "fcf_yield": -0.0749, "price_to_sales": 8.4219, "price_to_book": 2.5295, "price_to_cashflow": null, "ebitda_to_ev": null, "sales_yield": 0.1274 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": -0.1389, "operating_margin": -1.4342, "net_margin": -1.4355, "ebitda_margin": -1.3285, "fcf_margin": -0.5879, "roe": -0.4312, "roa": -0.278, "roic": -0.3898, "roc_greenblatt": null, "asset_turnover": 0.1937, "cash_conversion": 0.4095, "accruals_ratio": -0.1522, "sbc_to_revenue": 0.2121, "piotroski_f_score": 3, "altman_z_score": 3.1019, "earnings_stability_5y": 0.5974, "revenue_stability_5y": 1.1533, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": -0.0269, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 0.5508, "net_debt_to_ebitda": 0.429, "debt_to_assets": 0.0557, "interest_coverage": -122.7308, "current_ratio": 2.4092, "quick_ratio": 2.3482, "net_debt": -1268000000, "local_beta": -0.0015, "volatility_252d": 0.6466, "volatility_60d": 1.4006, "max_drawdown_12m": -0.3116, "risk_adjusted_momentum": 1.5143 }, "growth": { "revenue_growth_1y": -0.2912, "revenue_growth_3y_cagr": -0.5313, "revenue_growth_5y_cagr": 0.4792, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.2167, "revenue_growth": -0.2912, "earnings_growth": null }, "momentum": { "price_return_1m": -0.1271, "price_return_3m": -0.0967, "price_return_6m": 0.7126, "price_return_9m": 0.887, "price_return_12m": 0.7276, "price_return_12m_ex1m": 0.9792, "momentum_6m": 0.7126, "momentum_12m": 0.7276, "momentum_12_1": 0.9792, "distance_from_52w_high": -0.1271, "distance_from_52w_low": 1.0179, "relative_strength": 0.5697 }, "raw_ttm": { "revenue_ttm": 2225000000, "gross_profit_ttm": -309000000, "ebit_ttm": -3191000000, "ebitda_ttm": -2956000000, "net_income_ttm": -3194000000, "eps_diluted_ttm": -8.0861, "operating_cash_flow_ttm": -1445000000, "capital_expenditure_ttm": 137000000, "fcf_ttm": -1308000000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 26000000, "cash_and_equivalents": 1908000000, "total_current_assets": 5770000000, "total_current_liabilities": 2395000000, "net_ppe": null, "total_assets": 11488000000, "total_debt": 640000000, "total_equity": 7408000000, "net_working_capital": 1517000000, "book_value_per_share": 18.7544, "retained_earnings": 5880000000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 7240000000, "tangible_book_per_share": 18.3291 }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 50, "rank_pb": 58, "rank_ptbv": 51, "rank_ps": 88, "rank_pcf": 50, "rank_ev_ebitda": 50, "rank_ev_ebit": 16, "rank_earnings_yield": 50, "rank_fcf_yield": 93, "rank_dividend_yield": 73, "rank_shareholder_yield": 73, "rank_total_yield": 73, "rank_roe": 90, "rank_roc": 50, "rank_roic": 95, "rank_gross_margin": 97, "rank_fcf_margin": 94, "rank_piotroski": 88, "rank_accruals": 11, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 96, "rank_momentum_12m": 16, "rank_momentum_12m_ex1m": 12, "rank_relative_strength": 17 }, "composites": { "value_composite": 74, "quality_composite": 97, "momentum_composite": 10, "growth_composite": 88, "yield_composite": 82, "svqf_composite": 59, "vc1_composite": 77, "vc2_composite": 80, "vc3_composite": 80, "trending_value_composite": null, "overall_composite": 77, "quality_value_composite": 0.0883, "os_score": 0.23, "value_percentile": 0.26, "quality_percentile": 0.03, "momentum_percentile": 0.9, "factor_coverage": 0.848, "signal_confidence": 0.848, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 74, "small_cap_core_rank": 79, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 1987, "ticker_id": 7203, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:49:13.753556+00:00", "batch_id": "", "os_score_delta": null, "price_close": 47.44, "market_cap": 18738800000, "market_cap_usd": 18738800000, "enterprise_value": 17470800000, "shares_outstanding": 395000000, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 2.52953564, "ptbv_ratio": 2.58823204, "ps_ratio": 8.42193258, "pcf_ratio": null, "pfcf_ratio": -14.32629969, "ev_ebitda": null, "ev_ebit": -5.4750235, "ev_sales": 7.85204494, "ev_fcf": -13.35688073, "earnings_yield": null, "fcf_yield": -0.07486778, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": -0.1388764, "operating_margin": -1.4341573, "net_margin": -1.43550562, "ebitda_margin": -1.32853933, "fcf_margin": -0.58786517, "roe": -0.43115551, "roa": -0.27802925, "roic": -0.38978013, "roc_greenblatt": null, "asset_turnover": 0.19368036, "cash_conversion": 0.40951785, "accruals_ratio": -0.15224582, "sbc_to_revenue": 0.21213483, "debt_to_equity": 0.55075594, "net_debt_to_ebitda": 0.42895805, "debt_to_assets": 0.05571031, "interest_coverage": -122.73076923, "current_ratio": 2.4091858, "quick_ratio": 2.34822547, "net_debt": -1268000000, "revenue_growth_1y": -0.29117553, "revenue_growth_3y_cagr": -0.53125523, "revenue_growth_5y_cagr": 0.47922401, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.21669411, "piotroski_f_score": 3, "altman_z_score": 3.10186709, "earnings_stability_5y": 0.597429, "revenue_stability_5y": 1.153339, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.12713891, "price_return_3m": -0.09672506, "price_return_6m": 0.71263538, "price_return_9m": 0.88703262, "price_return_12m": 0.72760379, "price_return_12m_ex1m": 0.97924253, "distance_from_52w_high": -0.12713891, "distance_from_52w_low": 1.01786474, "relative_strength": 0.56966274, "local_beta": -0.0015, "volatility_252d": 0.646646, "volatility_60d": 1.400642, "max_drawdown_12m": -0.31156662, "revenue_ttm": 2225000000, "gross_profit_ttm": -309000000, "ebit_ttm": -3191000000, "ebitda_ttm": -2956000000, "net_income_ttm": -3194000000, "eps_diluted_ttm": -8.08607595, "operating_cash_flow_ttm": -1445000000, "capital_expenditure_ttm": 137000000, "fcf_ttm": -1308000000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 26000000, "cash_and_equivalents": 1908000000, "total_current_assets": 5770000000, "total_current_liabilities": 2395000000, "net_ppe": null, "total_assets": 11488000000, "total_debt": 640000000, "total_equity": 7408000000, "net_working_capital": 1517000000, "book_value_per_share": 18.75443038, "retained_earnings": 5880000000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 7240000000, "tangible_book_per_share": 18.32911392, "universe_ticker_count": 3577, "sector": "Healthcare", "rank_pe": 50, "rank_pb": 58, "rank_ptbv": 51, "rank_ps": 88, "rank_pcf": 50, "rank_ev_ebitda": 50, "rank_ev_ebit": 16, "rank_earnings_yield": 50, "rank_fcf_yield": 93, "rank_dividend_yield": 73, "rank_shareholder_yield": 73, "rank_total_yield": 73, "rank_roe": 90, "rank_roc": 50, "rank_roic": 95, "rank_gross_margin": 97, "rank_fcf_margin": 94, "rank_piotroski": 88, "rank_accruals": 11, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 96, "rank_momentum_12m": 16, "rank_momentum_12m_ex1m": 12, "rank_relative_strength": 17, "value_composite": 74, "quality_composite": 97, "momentum_composite": 10, "growth_composite": 88, "yield_composite": 82, "svqf_composite": 59, "vc1_composite": 77, "vc2_composite": 80, "vc3_composite": 80, "trending_value_composite": null, "overall_composite": 77, "factor_coverage": 0.848, "signal_confidence": 0.848, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 74, "small_cap_core_rank": 79, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 47.44, "os": 0.23, "value": 0.26, "quality": 0.03, "momentum": 0.9, "confidence": 0.848, "coverage": 0.848, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": -0.4312, "momentum_12_1": 0.9792, "complete_fields": { "id": 1987, "ticker_id": 7203, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:49:13.753556+00:00", "batch_id": "", "os_score_delta": null, "price_close": 47.44, "market_cap": 18738800000, "market_cap_usd": 18738800000, "enterprise_value": 17470800000, "shares_outstanding": 395000000, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 2.52953564, "ptbv_ratio": 2.58823204, "ps_ratio": 8.42193258, "pcf_ratio": null, "pfcf_ratio": -14.32629969, "ev_ebitda": null, "ev_ebit": -5.4750235, "ev_sales": 7.85204494, "ev_fcf": -13.35688073, "earnings_yield": null, "fcf_yield": -0.07486778, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": -0.1388764, "operating_margin": -1.4341573, "net_margin": -1.43550562, "ebitda_margin": -1.32853933, "fcf_margin": -0.58786517, "roe": -0.43115551, "roa": -0.27802925, "roic": -0.38978013, "roc_greenblatt": null, "asset_turnover": 0.19368036, "cash_conversion": 0.40951785, "accruals_ratio": -0.15224582, "sbc_to_revenue": 0.21213483, "debt_to_equity": 0.55075594, "net_debt_to_ebitda": 0.42895805, "debt_to_assets": 0.05571031, "interest_coverage": -122.73076923, "current_ratio": 2.4091858, "quick_ratio": 2.34822547, "net_debt": -1268000000, "revenue_growth_1y": -0.29117553, "revenue_growth_3y_cagr": -0.53125523, "revenue_growth_5y_cagr": 0.47922401, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.21669411, "piotroski_f_score": 3, "altman_z_score": 3.10186709, "earnings_stability_5y": 0.597429, "revenue_stability_5y": 1.153339, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.12713891, "price_return_3m": -0.09672506, "price_return_6m": 0.71263538, "price_return_9m": 0.88703262, "price_return_12m": 0.72760379, "price_return_12m_ex1m": 0.97924253, "distance_from_52w_high": -0.12713891, "distance_from_52w_low": 1.01786474, "relative_strength": 0.56966274, "local_beta": -0.0015, "volatility_252d": 0.646646, "volatility_60d": 1.400642, "max_drawdown_12m": -0.31156662, "revenue_ttm": 2225000000, "gross_profit_ttm": -309000000, "ebit_ttm": -3191000000, "ebitda_ttm": -2956000000, "net_income_ttm": -3194000000, "eps_diluted_ttm": -8.08607595, "operating_cash_flow_ttm": -1445000000, "capital_expenditure_ttm": 137000000, "fcf_ttm": -1308000000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 26000000, "cash_and_equivalents": 1908000000, "total_current_assets": 5770000000, "total_current_liabilities": 2395000000, "net_ppe": null, "total_assets": 11488000000, "total_debt": 640000000, "total_equity": 7408000000, "net_working_capital": 1517000000, "book_value_per_share": 18.75443038, "retained_earnings": 5880000000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 7240000000, "tangible_book_per_share": 18.32911392, "universe_ticker_count": 3577, "sector": "Healthcare", "rank_pe": 50, "rank_pb": 58, "rank_ptbv": 51, "rank_ps": 88, "rank_pcf": 50, "rank_ev_ebitda": 50, "rank_ev_ebit": 16, "rank_earnings_yield": 50, "rank_fcf_yield": 93, "rank_dividend_yield": 73, "rank_shareholder_yield": 73, "rank_total_yield": 73, "rank_roe": 90, "rank_roc": 50, "rank_roic": 95, "rank_gross_margin": 97, "rank_fcf_margin": 94, "rank_piotroski": 88, "rank_accruals": 11, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 96, "rank_momentum_12m": 16, "rank_momentum_12m_ex1m": 12, "rank_relative_strength": 17, "value_composite": 74, "quality_composite": 97, "momentum_composite": 10, "growth_composite": 88, "yield_composite": 82, "svqf_composite": 59, "vc1_composite": 77, "vc2_composite": 80, "vc3_composite": 80, "trending_value_composite": null, "overall_composite": 77, "factor_coverage": 0.848, "signal_confidence": 0.848, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 74, "small_cap_core_rank": 79, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:09:51.730403+00:00", "is_restated": false, "income_statement": { "revenue": 1944000000, "cost_of_revenue": 868000000, "gross_profit": 1076000000, "ebit": -2768000000, "ebitda": -2553000000, "pretax_income": -2768000000, "tax_provision": 54000000, "net_income": -2822000000, "net_income_to_common": -2822000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2595000000, "total_current_assets": 6544000000, "total_assets": 12338000000, "short_term_debt": null, "long_term_debt": 590000000, "total_debt": 590000000, "total_liabilities": 3688000000, "total_equity": 8650000000, "shares_outstanding": 389000000, "goodwill_and_intangibles": 97000000 }, "cash_flow": { "operating_cash_flow": -1873000000, "capital_expenditure": 192000000, "free_cash_flow": -1681000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 124170, "ticker_id": 7203, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:09:51.730403+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-2768000000", "ebitda": "-2553000000", "netIncome": "-2822000000", "grossProfit": "1076000000", "depreciation": "None", "totalRevenue": "1944000000", "costOfRevenue": "868000000", "interestIncome": "314000000", "incomeBeforeTax": "-2768000000", "interestExpense": "10000000", "operatingIncome": "-3074000000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "54000000", "reportedCurrency": "USD", "netInterestIncome": "304000000", "nonInterestIncome": "None", "operatingExpenses": "4150000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3132000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "868000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "215000000", "sellingGeneralAndAdministrative": "1018000000", "netIncomeFromContinuingOperations": "-2822000000" }, "balance": { "goodwill": "52000000", "inventory": "153000000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "12338000000", "longTermDebt": "590000000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "45000000", "reportedCurrency": "USD", "retainedEarnings": "7223000000", "totalLiabilities": "3688000000", "otherCurrentAssets": "408000000", "totalCurrentAssets": "6544000000", "currentLongTermDebt": "None", "longTermInvestments": "2342000000", "shortTermInvestments": "3204000000", "currentNetReceivables": "184000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5794000000", "currentAccountsPayable": "317000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1916000000", "totalShareholderEquity": "8650000000", "capitalLeaseObligations": "715000000", "otherCurrentLiabilities": "1571000000", "totalCurrentLiabilities": "1987000000", "otherNonCurrentLiabilities": "36000000", "totalNonCurrentLiabilities": "1701000000", "cashAndShortTermInvestments": "2595000000", "commonStockSharesOutstanding": "389000000", "intangibleAssetsExcludingGoodwill": "45000000", "cashAndCashEquivalentsAtCarryingValue": "2595000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2822000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-34000000", "operatingCashflow": "-1873000000", "capitalExpenditures": "192000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "593000000", "cashflowFromInvestment": "1946000000", "stockBasedCompensation": "483000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "215000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1944000000, "cost_of_revenue": 868000000, "gross_profit": 1076000000, "research_and_development": 3132000000, "selling_general_admin": 1018000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2768000000, "depreciation_amortisation": 215000000, "ebitda": -2553000000, "interest_expense": 10000000, "interest_income": null, "other_non_operating": null, "pretax_income": -2768000000, "tax_provision": 54000000, "effective_tax_rate": null, "net_income": -2822000000, "net_income_continuing_ops": -2822000000, "net_income_to_common": -2822000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2595000000, "short_term_investments": 3204000000, "net_receivables": 184000000, "inventory": 153000000, "other_current_assets": null, "total_current_assets": 6544000000, "net_ppe": null, "goodwill": 52000000, "intangible_assets": 45000000, "goodwill_and_intangibles": 97000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 5794000000, "total_assets": 12338000000, "short_term_debt": null, "accounts_payable": 317000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1987000000, "long_term_debt": 590000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1701000000, "total_liabilities": 3688000000, "total_debt": 590000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 7223000000, "total_equity": 8650000000, "shares_outstanding": 389000000, "operating_cash_flow": -1873000000, "stock_based_compensation": 483000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 192000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 1946000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 593000000, "free_cash_flow": -1681000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-2768000000", "ebitda": "-2553000000", "netIncome": "-2822000000", "grossProfit": "1076000000", "depreciation": "None", "totalRevenue": "1944000000", "costOfRevenue": "868000000", "interestIncome": "314000000", "incomeBeforeTax": "-2768000000", "interestExpense": "10000000", "operatingIncome": "-3074000000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "54000000", "reportedCurrency": "USD", "netInterestIncome": "304000000", "nonInterestIncome": "None", "operatingExpenses": "4150000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3132000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "868000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "215000000", "sellingGeneralAndAdministrative": "1018000000", "netIncomeFromContinuingOperations": "-2822000000" }, "balance": { "goodwill": "52000000", "inventory": "153000000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "12338000000", "longTermDebt": "590000000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "45000000", "reportedCurrency": "USD", "retainedEarnings": "7223000000", "totalLiabilities": "3688000000", "otherCurrentAssets": "408000000", "totalCurrentAssets": "6544000000", "currentLongTermDebt": "None", "longTermInvestments": "2342000000", "shortTermInvestments": "3204000000", "currentNetReceivables": "184000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5794000000", "currentAccountsPayable": "317000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1916000000", "totalShareholderEquity": "8650000000", "capitalLeaseObligations": "715000000", "otherCurrentLiabilities": "1571000000", "totalCurrentLiabilities": "1987000000", "otherNonCurrentLiabilities": "36000000", "totalNonCurrentLiabilities": "1701000000", "cashAndShortTermInvestments": "2595000000", "commonStockSharesOutstanding": "389000000", "intangibleAssetsExcludingGoodwill": "45000000", "cashAndCashEquivalentsAtCarryingValue": "2595000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2822000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-34000000", "operatingCashflow": "-1873000000", "capitalExpenditures": "192000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "593000000", "cashflowFromInvestment": "1946000000", "stockBasedCompensation": "483000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "215000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:09:51.730403+00:00", "is_restated": false, "income_statement": { "revenue": 3199000000, "cost_of_revenue": 1464000000, "gross_profit": 1735000000, "ebit": -3583000000, "ebitda": -3394000000, "pretax_income": -3607000000, "tax_provision": -46000000, "net_income": -3561000000, "net_income_to_common": -3561000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1927000000, "total_current_assets": 8099000000, "total_assets": 14142000000, "short_term_debt": 37000000, "long_term_debt": null, "total_debt": 37000000, "total_liabilities": 3241000000, "total_equity": 10901000000, "shares_outstanding": 384000000, "goodwill_and_intangibles": 92000000 }, "cash_flow": { "operating_cash_flow": -3004000000, "capital_expenditure": 1051000000, "free_cash_flow": -1953000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 124175, "ticker_id": 7203, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:09:51.730403+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-3583000000", "ebitda": "-3394000000", "netIncome": "-3561000000", "grossProfit": "1735000000", "depreciation": "None", "totalRevenue": "3199000000", "costOfRevenue": "1464000000", "interestIncome": "425000000", "incomeBeforeTax": "-3607000000", "interestExpense": "24000000", "operatingIncome": "-3945000000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "-46000000", "reportedCurrency": "USD", "netInterestIncome": "401000000", "nonInterestIncome": "None", "operatingExpenses": "5680000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4543000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1464000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "189000000", "sellingGeneralAndAdministrative": "1028000000", "netIncomeFromContinuingOperations": "-3561000000" }, "balance": { "goodwill": "52000000", "inventory": "117000000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "14142000000", "longTermDebt": "None", "shortTermDebt": "37000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "40000000", "reportedCurrency": "USD", "retainedEarnings": "10045000000", "totalLiabilities": "3241000000", "otherCurrentAssets": "365000000", "totalCurrentAssets": "8099000000", "currentLongTermDebt": "None", "longTermInvestments": "2508000000", "shortTermInvestments": "5098000000", "currentNetReceivables": "592000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6043000000", "currentAccountsPayable": "405000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "747000000", "totalShareholderEquity": "10901000000", "capitalLeaseObligations": "747000000", "otherCurrentLiabilities": "1608000000", "totalCurrentLiabilities": "2206000000", "otherNonCurrentLiabilities": "36000000", "totalNonCurrentLiabilities": "1035000000", "cashAndShortTermInvestments": "1927000000", "commonStockSharesOutstanding": "384000000", "intangibleAssetsExcludingGoodwill": "40000000", "cashAndCashEquivalentsAtCarryingValue": "1927000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3561000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "83000000", "operatingCashflow": "-3004000000", "capitalExpenditures": "1051000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "56000000", "cashflowFromInvestment": "1949000000", "stockBasedCompensation": "429000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "189000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3199000000, "cost_of_revenue": 1464000000, "gross_profit": 1735000000, "research_and_development": 4543000000, "selling_general_admin": 1028000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -3583000000, "depreciation_amortisation": 189000000, "ebitda": -3394000000, "interest_expense": 24000000, "interest_income": null, "other_non_operating": null, "pretax_income": -3607000000, "tax_provision": -46000000, "effective_tax_rate": null, "net_income": -3561000000, "net_income_continuing_ops": -3561000000, "net_income_to_common": -3561000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1927000000, "short_term_investments": 5098000000, "net_receivables": 592000000, "inventory": 117000000, "other_current_assets": null, "total_current_assets": 8099000000, "net_ppe": null, "goodwill": 52000000, "intangible_assets": 40000000, "goodwill_and_intangibles": 92000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 6043000000, "total_assets": 14142000000, "short_term_debt": 37000000, "accounts_payable": 405000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2206000000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1035000000, "total_liabilities": 3241000000, "total_debt": 37000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 10045000000, "total_equity": 10901000000, "shares_outstanding": 384000000, "operating_cash_flow": -3004000000, "stock_based_compensation": 429000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1051000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 1949000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 56000000, "free_cash_flow": -1953000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-3583000000", "ebitda": "-3394000000", "netIncome": "-3561000000", "grossProfit": "1735000000", "depreciation": "None", "totalRevenue": "3199000000", "costOfRevenue": "1464000000", "interestIncome": "425000000", "incomeBeforeTax": "-3607000000", "interestExpense": "24000000", "operatingIncome": "-3945000000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "-46000000", "reportedCurrency": "USD", "netInterestIncome": "401000000", "nonInterestIncome": "None", "operatingExpenses": "5680000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4543000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1464000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "189000000", "sellingGeneralAndAdministrative": "1028000000", "netIncomeFromContinuingOperations": "-3561000000" }, "balance": { "goodwill": "52000000", "inventory": "117000000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "14142000000", "longTermDebt": "None", "shortTermDebt": "37000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "40000000", "reportedCurrency": "USD", "retainedEarnings": "10045000000", "totalLiabilities": "3241000000", "otherCurrentAssets": "365000000", "totalCurrentAssets": "8099000000", "currentLongTermDebt": "None", "longTermInvestments": "2508000000", "shortTermInvestments": "5098000000", "currentNetReceivables": "592000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6043000000", "currentAccountsPayable": "405000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "747000000", "totalShareholderEquity": "10901000000", "capitalLeaseObligations": "747000000", "otherCurrentLiabilities": "1608000000", "totalCurrentLiabilities": "2206000000", "otherNonCurrentLiabilities": "36000000", "totalNonCurrentLiabilities": "1035000000", "cashAndShortTermInvestments": "1927000000", "commonStockSharesOutstanding": "384000000", "intangibleAssetsExcludingGoodwill": "40000000", "cashAndCashEquivalentsAtCarryingValue": "1927000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3561000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "83000000", "operatingCashflow": "-3004000000", "capitalExpenditures": "1051000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "56000000", "cashflowFromInvestment": "1949000000", "stockBasedCompensation": "429000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "189000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:09:51.730403+00:00", "is_restated": false, "income_statement": { "revenue": 6848000000, "cost_of_revenue": 4693000000, "gross_profit": 2155000000, "ebit": -3904000000, "ebitda": -3283000000, "pretax_income": -3942000000, "tax_provision": 772000000, "net_income": -4714000000, "net_income_to_common": -4714000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2907000000, "total_current_assets": 10325000000, "total_assets": 18426000000, "short_term_debt": 25000000, "long_term_debt": null, "total_debt": 25000000, "total_liabilities": 4572000000, "total_equity": 13854000000, "shares_outstanding": 382000000, "goodwill_and_intangibles": 96000000 }, "cash_flow": { "operating_cash_flow": -3118000000, "capital_expenditure": 707000000, "free_cash_flow": -2411000000, "dividends_paid": 270000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 124180, "ticker_id": 7203, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:09:51.730403+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-3904000000", "ebitda": "-3283000000", "netIncome": "-4714000000", "grossProfit": "2155000000", "depreciation": "None", "totalRevenue": "6848000000", "costOfRevenue": "4693000000", "interestIncome": "405000000", "incomeBeforeTax": "-3942000000", "interestExpense": "38000000", "operatingIncome": "-4239000000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "772000000", "reportedCurrency": "USD", "netInterestIncome": "363000000", "nonInterestIncome": "None", "operatingExpenses": "6394000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4845000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4693000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "621000000", "sellingGeneralAndAdministrative": "1345000000", "netIncomeFromContinuingOperations": "-3466000000" }, "balance": { "goodwill": "52000000", "inventory": "202000000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "18426000000", "longTermDebt": "None", "shortTermDebt": "25000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "44000000", "reportedCurrency": "USD", "retainedEarnings": "13606000000", "totalLiabilities": "4572000000", "otherCurrentAssets": "438000000", "totalCurrentAssets": "10325000000", "currentLongTermDebt": "None", "longTermInvestments": "4743000000", "shortTermInvestments": "5697000000", "currentNetReceivables": "1081000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8101000000", "currentAccountsPayable": "520000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1243000000", "totalShareholderEquity": "13854000000", "capitalLeaseObligations": "1243000000", "otherCurrentLiabilities": "1839000000", "totalCurrentLiabilities": "3015000000", "otherNonCurrentLiabilities": "256000000", "totalNonCurrentLiabilities": "1557000000", "cashAndShortTermInvestments": "2907000000", "commonStockSharesOutstanding": "382000000", "intangibleAssetsExcludingGoodwill": "44000000", "cashAndCashEquivalentsAtCarryingValue": "2907000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4714000000", "profitLoss": "None", "dividendPayout": "270000000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "747000000", "operatingCashflow": "-3118000000", "capitalExpenditures": "707000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1377000000", "cashflowFromInvestment": "4206000000", "stockBasedCompensation": "305000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "270000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1153000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "621000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 6848000000, "cost_of_revenue": 4693000000, "gross_profit": 2155000000, "research_and_development": 4845000000, "selling_general_admin": 1345000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -3904000000, "depreciation_amortisation": 621000000, "ebitda": -3283000000, "interest_expense": 38000000, "interest_income": null, "other_non_operating": null, "pretax_income": -3942000000, "tax_provision": 772000000, "effective_tax_rate": null, "net_income": -4714000000, "net_income_continuing_ops": -3466000000, "net_income_to_common": -4714000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2907000000, "short_term_investments": 5697000000, "net_receivables": 1081000000, "inventory": 202000000, "other_current_assets": null, "total_current_assets": 10325000000, "net_ppe": null, "goodwill": 52000000, "intangible_assets": 44000000, "goodwill_and_intangibles": 96000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 8101000000, "total_assets": 18426000000, "short_term_debt": 25000000, "accounts_payable": 520000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3015000000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1557000000, "total_liabilities": 4572000000, "total_debt": 25000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 13606000000, "total_equity": 13854000000, "shares_outstanding": 382000000, "operating_cash_flow": -3118000000, "stock_based_compensation": 305000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 707000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 4206000000, "dividends_paid": 270000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1377000000, "free_cash_flow": -2411000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-3904000000", "ebitda": "-3283000000", "netIncome": "-4714000000", "grossProfit": "2155000000", "depreciation": "None", "totalRevenue": "6848000000", "costOfRevenue": "4693000000", "interestIncome": "405000000", "incomeBeforeTax": "-3942000000", "interestExpense": "38000000", "operatingIncome": "-4239000000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "772000000", "reportedCurrency": "USD", "netInterestIncome": "363000000", "nonInterestIncome": "None", "operatingExpenses": "6394000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4845000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4693000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "621000000", "sellingGeneralAndAdministrative": "1345000000", "netIncomeFromContinuingOperations": "-3466000000" }, "balance": { "goodwill": "52000000", "inventory": "202000000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "18426000000", "longTermDebt": "None", "shortTermDebt": "25000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "44000000", "reportedCurrency": "USD", "retainedEarnings": "13606000000", "totalLiabilities": "4572000000", "otherCurrentAssets": "438000000", "totalCurrentAssets": "10325000000", "currentLongTermDebt": "None", "longTermInvestments": "4743000000", "shortTermInvestments": "5697000000", "currentNetReceivables": "1081000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8101000000", "currentAccountsPayable": "520000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1243000000", "totalShareholderEquity": "13854000000", "capitalLeaseObligations": "1243000000", "otherCurrentLiabilities": "1839000000", "totalCurrentLiabilities": "3015000000", "otherNonCurrentLiabilities": "256000000", "totalNonCurrentLiabilities": "1557000000", "cashAndShortTermInvestments": "2907000000", "commonStockSharesOutstanding": "382000000", "intangibleAssetsExcludingGoodwill": "44000000", "cashAndCashEquivalentsAtCarryingValue": "2907000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4714000000", "profitLoss": "None", "dividendPayout": "270000000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "747000000", "operatingCashflow": "-3118000000", "capitalExpenditures": "707000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1377000000", "cashflowFromInvestment": "4206000000", "stockBasedCompensation": "305000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "270000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1153000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "621000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:09:51.730403+00:00", "is_restated": false, "income_statement": { "revenue": 18875000000, "cost_of_revenue": 5416000000, "gross_profit": 13459000000, "ebit": 9420000000, "ebitda": 9768000000, "pretax_income": 9575000000, "tax_provision": 1213000000, "net_income": 8362000000, "net_income_to_common": 8362000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3205000000, "total_current_assets": 13431000000, "total_assets": 25858000000, "short_term_debt": 196000000, "long_term_debt": null, "total_debt": 196000000, "total_liabilities": 6735000000, "total_equity": 19123000000, "shares_outstanding": 416000000, "goodwill_and_intangibles": 0 }, "cash_flow": { "operating_cash_flow": 4981000000, "capital_expenditure": 400000000, "free_cash_flow": 5381000000, "dividends_paid": 184000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 124185, "ticker_id": 7203, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:09:51.730403+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "9420000000", "ebitda": "9768000000", "netIncome": "8362000000", "grossProfit": "13459000000", "depreciation": "None", "totalRevenue": "18875000000", "costOfRevenue": "5416000000", "interestIncome": "200000000", "incomeBeforeTax": "9575000000", "interestExpense": "29000000", "operatingIncome": "9420000000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "1213000000", "reportedCurrency": "USD", "netInterestIncome": "200000000", "nonInterestIncome": "None", "operatingExpenses": "4039000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3295000000", "otherNonOperatingIncome": "155000000", "costofGoodsAndServicesSold": "5416000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "348000000", "sellingGeneralAndAdministrative": "1011000000", "netIncomeFromContinuingOperations": "8362000000" }, "balance": { "goodwill": "0", "inventory": "949000000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "25858000000", "longTermDebt": "None", "shortTermDebt": "196000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "18320000000", "totalLiabilities": "6735000000", "otherCurrentAssets": "895000000", "totalCurrentAssets": "13431000000", "currentLongTermDebt": "None", "longTermInvestments": "8318000000", "shortTermInvestments": "6697000000", "currentNetReceivables": "1685000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "12427000000", "currentAccountsPayable": "487000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2139000000", "shortLongTermDebtTotal": "1200000000", "totalShareholderEquity": "19123000000", "capitalLeaseObligations": "1004000000", "otherCurrentLiabilities": "2154000000", "totalCurrentLiabilities": "4923000000", "otherNonCurrentLiabilities": "135000000", "totalNonCurrentLiabilities": "1812000000", "cashAndShortTermInvestments": "3205000000", "commonStockSharesOutstanding": "416000000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "3205000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "8362000000", "profitLoss": "None", "dividendPayout": "184000000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "492000000", "operatingCashflow": "4981000000", "capitalExpenditures": "400000000", "changeInReceivables": "1790000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3448000000", "cashflowFromInvestment": "-5176000000", "stockBasedCompensation": "226000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "184000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-3643000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3329000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "348000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 18875000000, "cost_of_revenue": 5416000000, "gross_profit": 13459000000, "research_and_development": 3295000000, "selling_general_admin": 1011000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 9420000000, "depreciation_amortisation": 348000000, "ebitda": 9768000000, "interest_expense": 29000000, "interest_income": null, "other_non_operating": null, "pretax_income": 9575000000, "tax_provision": 1213000000, "effective_tax_rate": null, "net_income": 8362000000, "net_income_continuing_ops": 8362000000, "net_income_to_common": 8362000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3205000000, "short_term_investments": 6697000000, "net_receivables": 1685000000, "inventory": 949000000, "other_current_assets": null, "total_current_assets": 13431000000, "net_ppe": null, "goodwill": 0, "intangible_assets": null, "goodwill_and_intangibles": 0, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 12427000000, "total_assets": 25858000000, "short_term_debt": 196000000, "accounts_payable": 487000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4923000000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1812000000, "total_liabilities": 6735000000, "total_debt": 196000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 18320000000, "total_equity": 19123000000, "shares_outstanding": 416000000, "operating_cash_flow": 4981000000, "stock_based_compensation": 226000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 400000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -5176000000, "dividends_paid": 184000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -3448000000, "free_cash_flow": 5381000000, "net_change_in_cash": -3643000000 }, "raw_data": { "income": { "ebit": "9420000000", "ebitda": "9768000000", "netIncome": "8362000000", "grossProfit": "13459000000", "depreciation": "None", "totalRevenue": "18875000000", "costOfRevenue": "5416000000", "interestIncome": "200000000", "incomeBeforeTax": "9575000000", "interestExpense": "29000000", "operatingIncome": "9420000000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "1213000000", "reportedCurrency": "USD", "netInterestIncome": "200000000", "nonInterestIncome": "None", "operatingExpenses": "4039000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3295000000", "otherNonOperatingIncome": "155000000", "costofGoodsAndServicesSold": "5416000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "348000000", "sellingGeneralAndAdministrative": "1011000000", "netIncomeFromContinuingOperations": "8362000000" }, "balance": { "goodwill": "0", "inventory": "949000000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "25858000000", "longTermDebt": "None", "shortTermDebt": "196000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "18320000000", "totalLiabilities": "6735000000", "otherCurrentAssets": "895000000", "totalCurrentAssets": "13431000000", "currentLongTermDebt": "None", "longTermInvestments": "8318000000", "shortTermInvestments": "6697000000", "currentNetReceivables": "1685000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "12427000000", "currentAccountsPayable": "487000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2139000000", "shortLongTermDebtTotal": "1200000000", "totalShareholderEquity": "19123000000", "capitalLeaseObligations": "1004000000", "otherCurrentLiabilities": "2154000000", "totalCurrentLiabilities": "4923000000", "otherNonCurrentLiabilities": "135000000", "totalNonCurrentLiabilities": "1812000000", "cashAndShortTermInvestments": "3205000000", "commonStockSharesOutstanding": "416000000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "3205000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "8362000000", "profitLoss": "None", "dividendPayout": "184000000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "492000000", "operatingCashflow": "4981000000", "capitalExpenditures": "400000000", "changeInReceivables": "1790000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3448000000", "cashflowFromInvestment": "-5176000000", "stockBasedCompensation": "226000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "184000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-3643000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3329000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "348000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:09:51.730403+00:00", "is_restated": false, "income_statement": { "revenue": 17736000000, "cost_of_revenue": 2617000000, "gross_profit": 15119000000, "ebit": 13296000000, "ebitda": 13528000000, "pretax_income": 13285000000, "tax_provision": 1083000000, "net_income": 12202000000, "net_income_to_common": 12202000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6848000000, "total_current_assets": 16071000000, "total_assets": 24669000000, "short_term_debt": 211000000, "long_term_debt": null, "total_debt": 211000000, "total_liabilities": 10524000000, "total_equity": 14145000000, "shares_outstanding": 431000000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 13620000000, "capital_expenditure": 284000000, "free_cash_flow": 13904000000, "dividends_paid": 124000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 124190, "ticker_id": 7203, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:09:51.730403+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "13296000000", "ebitda": "13528000000", "netIncome": "12202000000", "grossProfit": "15119000000", "depreciation": "None", "totalRevenue": "17736000000", "costOfRevenue": "2617000000", "interestIncome": "18000000", "incomeBeforeTax": "13285000000", "interestExpense": "18000000", "operatingIncome": "13296000000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "1083000000", "reportedCurrency": "USD", "netInterestIncome": "18000000", "nonInterestIncome": "None", "operatingExpenses": "1823000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1991000000", "otherNonOperatingIncome": "-11000000", "costofGoodsAndServicesSold": "2617000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "232000000", "sellingGeneralAndAdministrative": "567000000", "netIncomeFromContinuingOperations": "12202000000" }, "balance": { "goodwill": "None", "inventory": "1441000000", "commonStock": "-857000000", "currentDebt": "None", "investments": "None", "totalAssets": "24669000000", "longTermDebt": "None", "shortTermDebt": "211000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "9958000000", "totalLiabilities": "10524000000", "otherCurrentAssets": "580000000", "totalCurrentAssets": "16071000000", "currentLongTermDebt": "None", "longTermInvestments": "6843000000", "shortTermInvestments": "3879000000", "currentNetReceivables": "3323000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8598000000", "currentAccountsPayable": "302000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1383000000", "shortLongTermDebtTotal": "916000000", "totalShareholderEquity": "14145000000", "capitalLeaseObligations": "916000000", "otherCurrentLiabilities": "1486000000", "totalCurrentLiabilities": "9128000000", "otherNonCurrentLiabilities": "1396000000", "totalNonCurrentLiabilities": "1396000000", "cashAndShortTermInvestments": "6848000000", "commonStockSharesOutstanding": "431000000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "6848000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "12202000000", "profitLoss": "None", "dividendPayout": "124000000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-1394000000", "operatingCashflow": "13620000000", "capitalExpenditures": "284000000", "changeInReceivables": "-1784000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-873000000", "cashflowFromInvestment": "-8523000000", "stockBasedCompensation": "142000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "124000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "4224000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-857000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "232000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 17736000000, "cost_of_revenue": 2617000000, "gross_profit": 15119000000, "research_and_development": 1991000000, "selling_general_admin": 567000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 13296000000, "depreciation_amortisation": 232000000, "ebitda": 13528000000, "interest_expense": 18000000, "interest_income": null, "other_non_operating": null, "pretax_income": 13285000000, "tax_provision": 1083000000, "effective_tax_rate": null, "net_income": 12202000000, "net_income_continuing_ops": 12202000000, "net_income_to_common": 12202000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 6848000000, "short_term_investments": 3879000000, "net_receivables": 3323000000, "inventory": 1441000000, "other_current_assets": null, "total_current_assets": 16071000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 8598000000, "total_assets": 24669000000, "short_term_debt": 211000000, "accounts_payable": 302000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 9128000000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1396000000, "total_liabilities": 10524000000, "total_debt": 211000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 9958000000, "total_equity": 14145000000, "shares_outstanding": 431000000, "operating_cash_flow": 13620000000, "stock_based_compensation": 142000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 284000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -8523000000, "dividends_paid": 124000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -873000000, "free_cash_flow": 13904000000, "net_change_in_cash": 4224000000 }, "raw_data": { "income": { "ebit": "13296000000", "ebitda": "13528000000", "netIncome": "12202000000", "grossProfit": "15119000000", "depreciation": "None", "totalRevenue": "17736000000", "costOfRevenue": "2617000000", "interestIncome": "18000000", "incomeBeforeTax": "13285000000", "interestExpense": "18000000", "operatingIncome": "13296000000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "1083000000", "reportedCurrency": "USD", "netInterestIncome": "18000000", "nonInterestIncome": "None", "operatingExpenses": "1823000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1991000000", "otherNonOperatingIncome": "-11000000", "costofGoodsAndServicesSold": "2617000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "232000000", "sellingGeneralAndAdministrative": "567000000", "netIncomeFromContinuingOperations": "12202000000" }, "balance": { "goodwill": "None", "inventory": "1441000000", "commonStock": "-857000000", "currentDebt": "None", "investments": "None", "totalAssets": "24669000000", "longTermDebt": "None", "shortTermDebt": "211000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "9958000000", "totalLiabilities": "10524000000", "otherCurrentAssets": "580000000", "totalCurrentAssets": "16071000000", "currentLongTermDebt": "None", "longTermInvestments": "6843000000", "shortTermInvestments": "3879000000", "currentNetReceivables": "3323000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8598000000", "currentAccountsPayable": "302000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1383000000", "shortLongTermDebtTotal": "916000000", "totalShareholderEquity": "14145000000", "capitalLeaseObligations": "916000000", "otherCurrentLiabilities": "1486000000", "totalCurrentLiabilities": "9128000000", "otherNonCurrentLiabilities": "1396000000", "totalNonCurrentLiabilities": "1396000000", "cashAndShortTermInvestments": "6848000000", "commonStockSharesOutstanding": "431000000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "6848000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "12202000000", "profitLoss": "None", "dividendPayout": "124000000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-1394000000", "operatingCashflow": "13620000000", "capitalExpenditures": "284000000", "changeInReceivables": "-1784000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-873000000", "cashflowFromInvestment": "-8523000000", "stockBasedCompensation": "142000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "124000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "4224000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-857000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "232000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:09:51.730403+00:00", "is_restated": false, "income_statement": { "revenue": 274490000, "cost_of_revenue": 7933000, "gross_profit": 266557000, "ebit": -763144000, "ebitda": -731893000, "pretax_income": -744513000, "tax_provision": 2551000, "net_income": -747064000, "net_income_to_common": -747064000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2624000000, "total_current_assets": 6298000000, "total_assets": 7337000000, "short_term_debt": 30000000, "long_term_debt": null, "total_debt": 30000000, "total_liabilities": 4776000000, "total_equity": 2561000000, "shares_outstanding": 381333059, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 2026971000, "capital_expenditure": 67448000, "free_cash_flow": 2094419000, "dividends_paid": 7040000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 124195, "ticker_id": 7203, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:09:51.730403+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-763144000", "ebitda": "-731893000", "netIncome": "-747064000", "grossProfit": "266557000", "depreciation": "None", "totalRevenue": "274490000", "costOfRevenue": "7933000", "interestIncome": "24715000", "incomeBeforeTax": "-744513000", "interestExpense": "9886000", "operatingIncome": "-763144000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "2551000", "reportedCurrency": "USD", "netInterestIncome": "14829000", "nonInterestIncome": "None", "operatingExpenses": "1029701000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1370339000", "otherNonOperatingIncome": "18631000", "costofGoodsAndServicesSold": "7933000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "31251000", "sellingGeneralAndAdministrative": "188267000", "netIncomeFromContinuingOperations": "-747064000" }, "balance": { "goodwill": "None", "inventory": "47000000", "commonStock": "40000", "currentDebt": "None", "investments": "None", "totalAssets": "7337000000", "longTermDebt": "None", "shortTermDebt": "30000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-2244000000", "totalLiabilities": "4776000000", "otherCurrentAssets": "235000000", "totalCurrentAssets": "6298000000", "currentLongTermDebt": "None", "longTermInvestments": "638848000", "shortTermInvestments": "1984000000", "currentNetReceivables": "1408000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1039000000", "currentAccountsPayable": "18000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "387090000", "shortLongTermDebtTotal": "237000000", "totalShareholderEquity": "2561000000", "capitalLeaseObligations": "207295000", "otherCurrentLiabilities": "474000000", "totalCurrentLiabilities": "4389000000", "otherNonCurrentLiabilities": "386567000", "totalNonCurrentLiabilities": "387000000", "cashAndShortTermInvestments": "2624000000", "commonStockSharesOutstanding": "381333059", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "2624000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-747064000", "profitLoss": "None", "dividendPayout": "7040000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "-46527000", "operatingCashflow": "2026971000", "capitalExpenditures": "67448000", "changeInReceivables": "-1385191000", "changeInExchangeRate": "None", "cashflowFromFinancing": "2033193000", "cashflowFromInvestment": "-1671928000", "stockBasedCompensation": "93021000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "7040000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "2388236000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "7040000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "31251000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 274490000, "cost_of_revenue": 7933000, "gross_profit": 266557000, "research_and_development": 1370339000, "selling_general_admin": 188267000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -763144000, "depreciation_amortisation": 31251000, "ebitda": -731893000, "interest_expense": 9886000, "interest_income": null, "other_non_operating": null, "pretax_income": -744513000, "tax_provision": 2551000, "effective_tax_rate": null, "net_income": -747064000, "net_income_continuing_ops": -747064000, "net_income_to_common": -747064000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2624000000, "short_term_investments": 1984000000, "net_receivables": 1408000000, "inventory": 47000000, "other_current_assets": null, "total_current_assets": 6298000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1039000000, "total_assets": 7337000000, "short_term_debt": 30000000, "accounts_payable": 18000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4389000000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 387000000, "total_liabilities": 4776000000, "total_debt": 30000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -2244000000, "total_equity": 2561000000, "shares_outstanding": 381333059, "operating_cash_flow": 2026971000, "stock_based_compensation": 93021000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 67448000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1671928000, "dividends_paid": 7040000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 2033193000, "free_cash_flow": 2094419000, "net_change_in_cash": 2388236000 }, "raw_data": { "income": { "ebit": "-763144000", "ebitda": "-731893000", "netIncome": "-747064000", "grossProfit": "266557000", "depreciation": "None", "totalRevenue": "274490000", "costOfRevenue": "7933000", "interestIncome": "24715000", "incomeBeforeTax": "-744513000", "interestExpense": "9886000", "operatingIncome": "-763144000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "2551000", "reportedCurrency": "USD", "netInterestIncome": "14829000", "nonInterestIncome": "None", "operatingExpenses": "1029701000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1370339000", "otherNonOperatingIncome": "18631000", "costofGoodsAndServicesSold": "7933000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "31251000", "sellingGeneralAndAdministrative": "188267000", "netIncomeFromContinuingOperations": "-747064000" }, "balance": { "goodwill": "None", "inventory": "47000000", "commonStock": "40000", "currentDebt": "None", "investments": "None", "totalAssets": "7337000000", "longTermDebt": "None", "shortTermDebt": "30000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-2244000000", "totalLiabilities": "4776000000", "otherCurrentAssets": "235000000", "totalCurrentAssets": "6298000000", "currentLongTermDebt": "None", "longTermInvestments": "638848000", "shortTermInvestments": "1984000000", "currentNetReceivables": "1408000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1039000000", "currentAccountsPayable": "18000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "387090000", "shortLongTermDebtTotal": "237000000", "totalShareholderEquity": "2561000000", "capitalLeaseObligations": "207295000", "otherCurrentLiabilities": "474000000", "totalCurrentLiabilities": "4389000000", "otherNonCurrentLiabilities": "386567000", "totalNonCurrentLiabilities": "387000000", "cashAndShortTermInvestments": "2624000000", "commonStockSharesOutstanding": "381333059", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "2624000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-747064000", "profitLoss": "None", "dividendPayout": "7040000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "-46527000", "operatingCashflow": "2026971000", "capitalExpenditures": "67448000", "changeInReceivables": "-1385191000", "changeInExchangeRate": "None", "cashflowFromFinancing": "2033193000", "cashflowFromInvestment": "-1671928000", "stockBasedCompensation": "93021000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "7040000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "2388236000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "7040000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "31251000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:09:51.730403+00:00", "is_restated": false, "income_statement": { "revenue": 48036000, "cost_of_revenue": 496309000, "gross_profit": 48036000, "ebit": -545720000, "ebitda": -514699000, "pretax_income": -514716000, "tax_provision": -695000, "net_income": -514021000, "net_income_to_common": -514021000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 235876000, "total_current_assets": 1128804000, "total_assets": 1589422000, "short_term_debt": 67652000, "long_term_debt": null, "total_debt": 67652000, "total_liabilities": 414612000, "total_equity": 1174810000, "shares_outstanding": 330802136, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -458968000, "capital_expenditure": 31554000, "free_cash_flow": -427414000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 124200, "ticker_id": 7203, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:09:51.730403+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-545720000", "ebitda": "-514699000", "netIncome": "-514021000", "grossProfit": "48036000", "depreciation": "None", "totalRevenue": "48036000", "costOfRevenue": "496309000", "interestIncome": "38530000", "incomeBeforeTax": "-514716000", "interestExpense": "6612000", "operatingIncome": "-545720000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "-695000", "reportedCurrency": "USD", "netInterestIncome": "31918000", "nonInterestIncome": "None", "operatingExpenses": "593756000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "496309000", "otherNonOperatingIncome": "31004000", "costofGoodsAndServicesSold": "496309000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "31021000", "sellingGeneralAndAdministrative": "109620000", "netIncomeFromContinuingOperations": "-514021000" }, "balance": { "goodwill": "None", "inventory": "-904193000", "commonStock": "34000", "currentDebt": "None", "investments": "None", "totalAssets": "1589422000", "longTermDebt": "None", "shortTermDebt": "67652000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-1496454000", "totalLiabilities": "414612000", "otherCurrentAssets": "9507000", "totalCurrentAssets": "1128804000", "currentLongTermDebt": "None", "longTermInvestments": "159987000", "shortTermInvestments": "867124000", "currentNetReceivables": "16297000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "460618000", "currentAccountsPayable": "7090000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "287909000", "shortLongTermDebtTotal": "132364000", "totalShareholderEquity": "1174810000", "capitalLeaseObligations": "132364000", "otherCurrentLiabilities": "72715000", "totalCurrentLiabilities": "143115000", "otherNonCurrentLiabilities": "138000", "totalNonCurrentLiabilities": "271497000", "cashAndShortTermInvestments": "235876000", "commonStockSharesOutstanding": "330802136", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "235876000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-514021000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "7203000", "operatingCashflow": "-458968000", "capitalExpenditures": "31554000", "changeInReceivables": "7216000", "changeInExchangeRate": "None", "cashflowFromFinancing": "51121000", "cashflowFromInvestment": "-14945000", "stockBasedCompensation": "81122000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-422792000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "2891000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "31021000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 48036000, "cost_of_revenue": 496309000, "gross_profit": 48036000, "research_and_development": 496309000, "selling_general_admin": 109620000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -545720000, "depreciation_amortisation": 31021000, "ebitda": -514699000, "interest_expense": 6612000, "interest_income": null, "other_non_operating": null, "pretax_income": -514716000, "tax_provision": -695000, "effective_tax_rate": null, "net_income": -514021000, "net_income_continuing_ops": -514021000, "net_income_to_common": -514021000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 235876000, "short_term_investments": 867124000, "net_receivables": 16297000, "inventory": -904193000, "other_current_assets": null, "total_current_assets": 1128804000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 460618000, "total_assets": 1589422000, "short_term_debt": 67652000, "accounts_payable": 7090000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 143115000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 271497000, "total_liabilities": 414612000, "total_debt": 67652000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1496454000, "total_equity": 1174810000, "shares_outstanding": 330802136, "operating_cash_flow": -458968000, "stock_based_compensation": 81122000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 31554000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -14945000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 51121000, "free_cash_flow": -427414000, "net_change_in_cash": -422792000 }, "raw_data": { "income": { "ebit": "-545720000", "ebitda": "-514699000", "netIncome": "-514021000", "grossProfit": "48036000", "depreciation": "None", "totalRevenue": "48036000", "costOfRevenue": "496309000", "interestIncome": "38530000", "incomeBeforeTax": "-514716000", "interestExpense": "6612000", "operatingIncome": "-545720000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "-695000", "reportedCurrency": "USD", "netInterestIncome": "31918000", "nonInterestIncome": "None", "operatingExpenses": "593756000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "496309000", "otherNonOperatingIncome": "31004000", "costofGoodsAndServicesSold": "496309000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "31021000", "sellingGeneralAndAdministrative": "109620000", "netIncomeFromContinuingOperations": "-514021000" }, "balance": { "goodwill": "None", "inventory": "-904193000", "commonStock": "34000", "currentDebt": "None", "investments": "None", "totalAssets": "1589422000", "longTermDebt": "None", "shortTermDebt": "67652000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-1496454000", "totalLiabilities": "414612000", "otherCurrentAssets": "9507000", "totalCurrentAssets": "1128804000", "currentLongTermDebt": "None", "longTermInvestments": "159987000", "shortTermInvestments": "867124000", "currentNetReceivables": "16297000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "460618000", "currentAccountsPayable": "7090000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "287909000", "shortLongTermDebtTotal": "132364000", "totalShareholderEquity": "1174810000", "capitalLeaseObligations": "132364000", "otherCurrentLiabilities": "72715000", "totalCurrentLiabilities": "143115000", "otherNonCurrentLiabilities": "138000", "totalNonCurrentLiabilities": "271497000", "cashAndShortTermInvestments": "235876000", "commonStockSharesOutstanding": "330802136", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "235876000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-514021000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "7203000", "operatingCashflow": "-458968000", "capitalExpenditures": "31554000", "changeInReceivables": "7216000", "changeInExchangeRate": "None", "cashflowFromFinancing": "51121000", "cashflowFromInvestment": "-14945000", "stockBasedCompensation": "81122000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-422792000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "2891000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "31021000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:09:51.730403+00:00", "is_restated": false, "income_statement": { "revenue": 122512000, "cost_of_revenue": 454082000, "gross_profit": -331570000, "ebit": -413266000, "ebitda": -388404000, "pretax_income": -384408000, "tax_provision": 326000, "net_income": -384734000, "net_income_to_common": -384734000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 658364000, "total_current_assets": 1563006000, "total_assets": 1962149000, "short_term_debt": 79073000, "long_term_debt": null, "total_debt": 79073000, "total_liabilities": 431908000, "total_equity": 1530241000, "shares_outstanding": 81114183, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -330865000, "capital_expenditure": 105766000, "free_cash_flow": -225099000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 124205, "ticker_id": 7203, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:09:51.730403+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-413266000", "ebitda": "-388404000", "netIncome": "-384734000", "grossProfit": "-331570000", "depreciation": "None", "totalRevenue": "122512000", "costOfRevenue": "454082000", "interestIncome": "27023000", "incomeBeforeTax": "-384408000", "interestExpense": "3096000", "operatingIncome": "-413266000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "326000", "reportedCurrency": "USD", "netInterestIncome": "27023000", "nonInterestIncome": "None", "operatingExpenses": "535778000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "454082000", "otherNonOperatingIncome": "28858000", "costofGoodsAndServicesSold": "454082000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "24862000", "sellingGeneralAndAdministrative": "94252000", "netIncomeFromContinuingOperations": "-384734000" }, "balance": { "goodwill": "None", "inventory": "-172990000", "commonStock": "33000", "currentDebt": "None", "investments": "None", "totalAssets": "1962149000", "longTermDebt": "None", "shortTermDebt": "79073000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-1006627000", "totalLiabilities": "431908000", "otherCurrentAssets": "10996000", "totalCurrentAssets": "1563006000", "currentLongTermDebt": "None", "longTermInvestments": "172990000", "shortTermInvestments": "863063000", "currentNetReceivables": "30583000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "399143000", "currentAccountsPayable": "31210000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "211977000", "shortLongTermDebtTotal": "112562000", "totalShareholderEquity": "1530241000", "capitalLeaseObligations": "33489000", "otherCurrentLiabilities": "3464000", "totalCurrentLiabilities": "222803000", "otherNonCurrentLiabilities": "258000", "totalNonCurrentLiabilities": "209105000", "cashAndShortTermInvestments": "658364000", "commonStockSharesOutstanding": "81114183", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "658364000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-384734000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "4408000", "operatingCashflow": "-330865000", "capitalExpenditures": "105766000", "changeInReceivables": "832000", "changeInExchangeRate": "None", "cashflowFromFinancing": "1226842000", "cashflowFromInvestment": "-372472000", "stockBasedCompensation": "72565000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "523505000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-8182000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "24862000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 122512000, "cost_of_revenue": 454082000, "gross_profit": -331570000, "research_and_development": 454082000, "selling_general_admin": 94252000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -413266000, "depreciation_amortisation": 24862000, "ebitda": -388404000, "interest_expense": 3096000, "interest_income": null, "other_non_operating": null, "pretax_income": -384408000, "tax_provision": 326000, "effective_tax_rate": null, "net_income": -384734000, "net_income_continuing_ops": -384734000, "net_income_to_common": -384734000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 658364000, "short_term_investments": 863063000, "net_receivables": 30583000, "inventory": -172990000, "other_current_assets": null, "total_current_assets": 1563006000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 399143000, "total_assets": 1962149000, "short_term_debt": 79073000, "accounts_payable": 31210000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 222803000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 209105000, "total_liabilities": 431908000, "total_debt": 79073000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1006627000, "total_equity": 1530241000, "shares_outstanding": 81114183, "operating_cash_flow": -330865000, "stock_based_compensation": 72565000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 105766000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -372472000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1226842000, "free_cash_flow": -225099000, "net_change_in_cash": 523505000 }, "raw_data": { "income": { "ebit": "-413266000", "ebitda": "-388404000", "netIncome": "-384734000", "grossProfit": "-331570000", "depreciation": "None", "totalRevenue": "122512000", "costOfRevenue": "454082000", "interestIncome": "27023000", "incomeBeforeTax": "-384408000", "interestExpense": "3096000", "operatingIncome": "-413266000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "326000", "reportedCurrency": "USD", "netInterestIncome": "27023000", "nonInterestIncome": "None", "operatingExpenses": "535778000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "454082000", "otherNonOperatingIncome": "28858000", "costofGoodsAndServicesSold": "454082000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "24862000", "sellingGeneralAndAdministrative": "94252000", "netIncomeFromContinuingOperations": "-384734000" }, "balance": { "goodwill": "None", "inventory": "-172990000", "commonStock": "33000", "currentDebt": "None", "investments": "None", "totalAssets": "1962149000", "longTermDebt": "None", "shortTermDebt": "79073000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-1006627000", "totalLiabilities": "431908000", "otherCurrentAssets": "10996000", "totalCurrentAssets": "1563006000", "currentLongTermDebt": "None", "longTermInvestments": "172990000", "shortTermInvestments": "863063000", "currentNetReceivables": "30583000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "399143000", "currentAccountsPayable": "31210000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "211977000", "shortLongTermDebtTotal": "112562000", "totalShareholderEquity": "1530241000", "capitalLeaseObligations": "33489000", "otherCurrentLiabilities": "3464000", "totalCurrentLiabilities": "222803000", "otherNonCurrentLiabilities": "258000", "totalNonCurrentLiabilities": "209105000", "cashAndShortTermInvestments": "658364000", "commonStockSharesOutstanding": "81114183", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "658364000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-384734000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "4408000", "operatingCashflow": "-330865000", "capitalExpenditures": "105766000", "changeInReceivables": "832000", "changeInExchangeRate": "None", "cashflowFromFinancing": "1226842000", "cashflowFromInvestment": "-372472000", "stockBasedCompensation": "72565000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "523505000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-8182000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "24862000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:09:51.730403+00:00", "is_restated": false, "income_statement": { "revenue": 389000000, "cost_of_revenue": 955000000, "gross_profit": -566000000, "ebit": -1388000000, "ebitda": -1329000000, "pretax_income": -1334000000, "tax_provision": 9000000, "net_income": -1343000000, "net_income_to_common": -1343000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1908000000, "total_current_assets": 5770000000, "total_assets": 11488000000, "short_term_debt": 50000000, "long_term_debt": 590000000, "total_debt": 640000000, "total_liabilities": 4080000000, "total_equity": 7408000000, "shares_outstanding": 395000000, "goodwill_and_intangibles": 168000000 }, "cash_flow": { "operating_cash_flow": -630000000, "capital_expenditure": 62000000, "free_cash_flow": -568000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 124168, "ticker_id": 7203, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:09:51.730403+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1388000000", "ebitda": "-1329000000", "netIncome": "-1343000000", "grossProfit": "-566000000", "depreciation": "None", "totalRevenue": "389000000", "costOfRevenue": "955000000", "interestIncome": "72000000", "incomeBeforeTax": "-1334000000", "interestExpense": "17000000", "operatingIncome": "-1388000000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "9000000", "reportedCurrency": "USD", "netInterestIncome": "55000000", "nonInterestIncome": "None", "operatingExpenses": "822000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "649000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "955000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "59000000", "sellingGeneralAndAdministrative": "173000000", "netIncomeFromContinuingOperations": "-1343000000" }, "balance": { "goodwill": "52000000", "inventory": "146000000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "11488000000", "longTermDebt": "590000000", "shortTermDebt": "50000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "116000000", "reportedCurrency": "USD", "retainedEarnings": "5880000000", "totalLiabilities": "4080000000", "otherCurrentAssets": "272000000", "totalCurrentAssets": "5770000000", "currentLongTermDebt": "None", "longTermInvestments": "2251000000", "shortTermInvestments": "3297000000", "currentNetReceivables": "147000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5718000000", "currentAccountsPayable": "161000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1298000000", "totalShareholderEquity": "7408000000", "capitalLeaseObligations": "708000000", "otherCurrentLiabilities": "2082000000", "totalCurrentLiabilities": "2395000000", "otherNonCurrentLiabilities": "30000000", "totalNonCurrentLiabilities": "1685000000", "cashAndShortTermInvestments": "1908000000", "commonStockSharesOutstanding": "395000000", "intangibleAssetsExcludingGoodwill": "116000000", "cashAndCashEquivalentsAtCarryingValue": "1908000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1343000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "6000000", "operatingCashflow": "-630000000", "capitalExpenditures": "62000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "17000000", "cashflowFromInvestment": "-76000000", "stockBasedCompensation": "104000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "59000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 389000000, "cost_of_revenue": 955000000, "gross_profit": -566000000, "research_and_development": 649000000, "selling_general_admin": 173000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1388000000, "depreciation_amortisation": 59000000, "ebitda": -1329000000, "interest_expense": 17000000, "interest_income": null, "other_non_operating": null, "pretax_income": -1334000000, "tax_provision": 9000000, "effective_tax_rate": null, "net_income": -1343000000, "net_income_continuing_ops": -1343000000, "net_income_to_common": -1343000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1908000000, "short_term_investments": 3297000000, "net_receivables": 147000000, "inventory": 146000000, "other_current_assets": null, "total_current_assets": 5770000000, "net_ppe": null, "goodwill": 52000000, "intangible_assets": 116000000, "goodwill_and_intangibles": 168000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 5718000000, "total_assets": 11488000000, "short_term_debt": 50000000, "accounts_payable": 161000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2395000000, "long_term_debt": 590000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1685000000, "total_liabilities": 4080000000, "total_debt": 640000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 5880000000, "total_equity": 7408000000, "shares_outstanding": 395000000, "operating_cash_flow": -630000000, "stock_based_compensation": 104000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 62000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -76000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 17000000, "free_cash_flow": -568000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-1388000000", "ebitda": "-1329000000", "netIncome": "-1343000000", "grossProfit": "-566000000", "depreciation": "None", "totalRevenue": "389000000", "costOfRevenue": "955000000", "interestIncome": "72000000", "incomeBeforeTax": "-1334000000", "interestExpense": "17000000", "operatingIncome": "-1388000000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "9000000", "reportedCurrency": "USD", "netInterestIncome": "55000000", "nonInterestIncome": "None", "operatingExpenses": "822000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "649000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "955000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "59000000", "sellingGeneralAndAdministrative": "173000000", "netIncomeFromContinuingOperations": "-1343000000" }, "balance": { "goodwill": "52000000", "inventory": "146000000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "11488000000", "longTermDebt": "590000000", "shortTermDebt": "50000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "116000000", "reportedCurrency": "USD", "retainedEarnings": "5880000000", "totalLiabilities": "4080000000", "otherCurrentAssets": "272000000", "totalCurrentAssets": "5770000000", "currentLongTermDebt": "None", "longTermInvestments": "2251000000", "shortTermInvestments": "3297000000", "currentNetReceivables": "147000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5718000000", "currentAccountsPayable": "161000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1298000000", "totalShareholderEquity": "7408000000", "capitalLeaseObligations": "708000000", "otherCurrentLiabilities": "2082000000", "totalCurrentLiabilities": "2395000000", "otherNonCurrentLiabilities": "30000000", "totalNonCurrentLiabilities": "1685000000", "cashAndShortTermInvestments": "1908000000", "commonStockSharesOutstanding": "395000000", "intangibleAssetsExcludingGoodwill": "116000000", "cashAndCashEquivalentsAtCarryingValue": "1908000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1343000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "6000000", "operatingCashflow": "-630000000", "capitalExpenditures": "62000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "17000000", "cashflowFromInvestment": "-76000000", "stockBasedCompensation": "104000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "59000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:09:51.730403+00:00", "is_restated": false, "income_statement": { "revenue": 678000000, "cost_of_revenue": 452000000, "gross_profit": 226000000, "ebit": -799000000, "ebitda": -732000000, "pretax_income": -799000000, "tax_provision": 27000000, "net_income": -826000000, "net_income_to_common": -826000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2595000000, "total_current_assets": 6544000000, "total_assets": 12338000000, "short_term_debt": null, "long_term_debt": 590000000, "total_debt": 590000000, "total_liabilities": 3688000000, "total_equity": 8650000000, "shares_outstanding": 392000000, "goodwill_and_intangibles": 97000000 }, "cash_flow": { "operating_cash_flow": 951000000, "capital_expenditure": 39000000, "free_cash_flow": 990000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 124169, "ticker_id": 7203, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:09:51.730403+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-799000000", "ebitda": "-732000000", "netIncome": "-826000000", "grossProfit": "226000000", "depreciation": "None", "totalRevenue": "678000000", "costOfRevenue": "452000000", "interestIncome": "70000000", "incomeBeforeTax": "-799000000", "interestExpense": "8000000", "operatingIncome": "-857000000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "27000000", "reportedCurrency": "USD", "netInterestIncome": "62000000", "nonInterestIncome": "None", "operatingExpenses": "1083000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "775000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "452000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "67000000", "sellingGeneralAndAdministrative": "308000000", "netIncomeFromContinuingOperations": "-826000000" }, "balance": { "goodwill": "52000000", "inventory": "153000000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "12338000000", "longTermDebt": "590000000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "45000000", "reportedCurrency": "USD", "retainedEarnings": "7223000000", "totalLiabilities": "3688000000", "otherCurrentAssets": "408000000", "totalCurrentAssets": "6544000000", "currentLongTermDebt": "None", "longTermInvestments": "2342000000", "shortTermInvestments": "3204000000", "currentNetReceivables": "184000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5794000000", "currentAccountsPayable": "317000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1916000000", "totalShareholderEquity": "8650000000", "capitalLeaseObligations": "715000000", "otherCurrentLiabilities": "1571000000", "totalCurrentLiabilities": "1987000000", "otherNonCurrentLiabilities": "36000000", "totalNonCurrentLiabilities": "1701000000", "cashAndShortTermInvestments": "2595000000", "commonStockSharesOutstanding": "392000000", "intangibleAssetsExcludingGoodwill": "45000000", "cashAndCashEquivalentsAtCarryingValue": "2595000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-826000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "179000000", "operatingCashflow": "951000000", "capitalExpenditures": "39000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "560000000", "cashflowFromInvestment": "-48000000", "stockBasedCompensation": "113000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "67000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 678000000, "cost_of_revenue": 452000000, "gross_profit": 226000000, "research_and_development": 775000000, "selling_general_admin": 308000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -799000000, "depreciation_amortisation": 67000000, "ebitda": -732000000, "interest_expense": 8000000, "interest_income": null, "other_non_operating": null, "pretax_income": -799000000, "tax_provision": 27000000, "effective_tax_rate": null, "net_income": -826000000, "net_income_continuing_ops": -826000000, "net_income_to_common": -826000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2595000000, "short_term_investments": 3204000000, "net_receivables": 184000000, "inventory": 153000000, "other_current_assets": null, "total_current_assets": 6544000000, "net_ppe": null, "goodwill": 52000000, "intangible_assets": 45000000, "goodwill_and_intangibles": 97000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 5794000000, "total_assets": 12338000000, "short_term_debt": null, "accounts_payable": 317000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1987000000, "long_term_debt": 590000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1701000000, "total_liabilities": 3688000000, "total_debt": 590000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 7223000000, "total_equity": 8650000000, "shares_outstanding": 392000000, "operating_cash_flow": 951000000, "stock_based_compensation": 113000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 39000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -48000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 560000000, "free_cash_flow": 990000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-799000000", "ebitda": "-732000000", "netIncome": "-826000000", "grossProfit": "226000000", "depreciation": "None", "totalRevenue": "678000000", "costOfRevenue": "452000000", "interestIncome": "70000000", "incomeBeforeTax": "-799000000", "interestExpense": "8000000", "operatingIncome": "-857000000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "27000000", "reportedCurrency": "USD", "netInterestIncome": "62000000", "nonInterestIncome": "None", "operatingExpenses": "1083000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "775000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "452000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "67000000", "sellingGeneralAndAdministrative": "308000000", "netIncomeFromContinuingOperations": "-826000000" }, "balance": { "goodwill": "52000000", "inventory": "153000000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "12338000000", "longTermDebt": "590000000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "45000000", "reportedCurrency": "USD", "retainedEarnings": "7223000000", "totalLiabilities": "3688000000", "otherCurrentAssets": "408000000", "totalCurrentAssets": "6544000000", "currentLongTermDebt": "None", "longTermInvestments": "2342000000", "shortTermInvestments": "3204000000", "currentNetReceivables": "184000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5794000000", "currentAccountsPayable": "317000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1916000000", "totalShareholderEquity": "8650000000", "capitalLeaseObligations": "715000000", "otherCurrentLiabilities": "1571000000", "totalCurrentLiabilities": "1987000000", "otherNonCurrentLiabilities": "36000000", "totalNonCurrentLiabilities": "1701000000", "cashAndShortTermInvestments": "2595000000", "commonStockSharesOutstanding": "392000000", "intangibleAssetsExcludingGoodwill": "45000000", "cashAndCashEquivalentsAtCarryingValue": "2595000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-826000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "179000000", "operatingCashflow": "951000000", "capitalExpenditures": "39000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "560000000", "cashflowFromInvestment": "-48000000", "stockBasedCompensation": "113000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "67000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:09:51.730403+00:00", "is_restated": false, "income_statement": { "revenue": 1016000000, "cost_of_revenue": 1008000000, "gross_profit": 8000000, "ebit": -187000000, "ebitda": -135000000, "pretax_income": -187000000, "tax_provision": 13000000, "net_income": -200000000, "net_income_to_common": -200000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1132000000, "total_current_assets": 6598000000, "total_assets": 12135000000, "short_term_debt": 48000000, "long_term_debt": null, "total_debt": 48000000, "total_liabilities": 2805000000, "total_equity": 9330000000, "shares_outstanding": 390000000, "goodwill_and_intangibles": 99000000 }, "cash_flow": { "operating_cash_flow": -847000000, "capital_expenditure": 33000000, "free_cash_flow": -814000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 124171, "ticker_id": 7203, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:09:51.730403+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-187000000", "ebitda": "-135000000", "netIncome": "-200000000", "grossProfit": "8000000", "depreciation": "None", "totalRevenue": "1016000000", "costOfRevenue": "1008000000", "interestIncome": "73000000", "incomeBeforeTax": "-187000000", "interestExpense": "0", "operatingIncome": "-260000000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "13000000", "reportedCurrency": "USD", "netInterestIncome": "73000000", "nonInterestIncome": "None", "operatingExpenses": "268000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "801000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1008000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "52000000", "sellingGeneralAndAdministrative": "268000000", "netIncomeFromContinuingOperations": "-200000000" }, "balance": { "goodwill": "52000000", "inventory": "332000000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "12135000000", "longTermDebt": "None", "shortTermDebt": "48000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "47000000", "reportedCurrency": "USD", "retainedEarnings": "8049000000", "totalLiabilities": "2805000000", "otherCurrentAssets": "367000000", "totalCurrentAssets": "6598000000", "currentLongTermDebt": "None", "longTermInvestments": "2152000000", "shortTermInvestments": "3372000000", "currentNetReceivables": "1394000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5537000000", "currentAccountsPayable": "267000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1394000000", "totalShareholderEquity": "9330000000", "capitalLeaseObligations": "734000000", "otherCurrentLiabilities": "1203000000", "totalCurrentLiabilities": "1681000000", "otherNonCurrentLiabilities": "42000000", "totalNonCurrentLiabilities": "1124000000", "cashAndShortTermInvestments": "1132000000", "commonStockSharesOutstanding": "390000000", "intangibleAssetsExcludingGoodwill": "47000000", "cashAndCashEquivalentsAtCarryingValue": "1132000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-200000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "-91000000", "operatingCashflow": "-847000000", "capitalExpenditures": "33000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1000000", "cashflowFromInvestment": "700000000", "stockBasedCompensation": "125000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "52000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1016000000, "cost_of_revenue": 1008000000, "gross_profit": 8000000, "research_and_development": 801000000, "selling_general_admin": 268000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -187000000, "depreciation_amortisation": 52000000, "ebitda": -135000000, "interest_expense": 0, "interest_income": null, "other_non_operating": null, "pretax_income": -187000000, "tax_provision": 13000000, "effective_tax_rate": null, "net_income": -200000000, "net_income_continuing_ops": -200000000, "net_income_to_common": -200000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1132000000, "short_term_investments": 3372000000, "net_receivables": 1394000000, "inventory": 332000000, "other_current_assets": null, "total_current_assets": 6598000000, "net_ppe": null, "goodwill": 52000000, "intangible_assets": 47000000, "goodwill_and_intangibles": 99000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 5537000000, "total_assets": 12135000000, "short_term_debt": 48000000, "accounts_payable": 267000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1681000000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1124000000, "total_liabilities": 2805000000, "total_debt": 48000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 8049000000, "total_equity": 9330000000, "shares_outstanding": 390000000, "operating_cash_flow": -847000000, "stock_based_compensation": 125000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 33000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 700000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1000000, "free_cash_flow": -814000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-187000000", "ebitda": "-135000000", "netIncome": "-200000000", "grossProfit": "8000000", "depreciation": "None", "totalRevenue": "1016000000", "costOfRevenue": "1008000000", "interestIncome": "73000000", "incomeBeforeTax": "-187000000", "interestExpense": "0", "operatingIncome": "-260000000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "13000000", "reportedCurrency": "USD", "netInterestIncome": "73000000", "nonInterestIncome": "None", "operatingExpenses": "268000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "801000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1008000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "52000000", "sellingGeneralAndAdministrative": "268000000", "netIncomeFromContinuingOperations": "-200000000" }, "balance": { "goodwill": "52000000", "inventory": "332000000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "12135000000", "longTermDebt": "None", "shortTermDebt": "48000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "47000000", "reportedCurrency": "USD", "retainedEarnings": "8049000000", "totalLiabilities": "2805000000", "otherCurrentAssets": "367000000", "totalCurrentAssets": "6598000000", "currentLongTermDebt": "None", "longTermInvestments": "2152000000", "shortTermInvestments": "3372000000", "currentNetReceivables": "1394000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5537000000", "currentAccountsPayable": "267000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1394000000", "totalShareholderEquity": "9330000000", "capitalLeaseObligations": "734000000", "otherCurrentLiabilities": "1203000000", "totalCurrentLiabilities": "1681000000", "otherNonCurrentLiabilities": "42000000", "totalNonCurrentLiabilities": "1124000000", "cashAndShortTermInvestments": "1132000000", "commonStockSharesOutstanding": "390000000", "intangibleAssetsExcludingGoodwill": "47000000", "cashAndCashEquivalentsAtCarryingValue": "1132000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-200000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "-91000000", "operatingCashflow": "-847000000", "capitalExpenditures": "33000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1000000", "cashflowFromInvestment": "700000000", "stockBasedCompensation": "125000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "52000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:09:51.730403+00:00", "is_restated": false, "income_statement": { "revenue": 142000000, "cost_of_revenue": 119000000, "gross_profit": 23000000, "ebit": -817000000, "ebitda": -760000000, "pretax_income": -818000000, "tax_provision": 7000000, "net_income": -825000000, "net_income_to_common": -825000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1279000000, "total_current_assets": 6171000000, "total_assets": 12010000000, "short_term_debt": 43000000, "long_term_debt": null, "total_debt": 43000000, "total_liabilities": 2611000000, "total_equity": 9399000000, "shares_outstanding": 388000000, "goodwill_and_intangibles": 100000000 }, "cash_flow": { "operating_cash_flow": -919000000, "capital_expenditure": 3000000, "free_cash_flow": -916000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 124172, "ticker_id": 7203, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:09:51.730403+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-817000000", "ebitda": "-760000000", "netIncome": "-825000000", "grossProfit": "23000000", "depreciation": "None", "totalRevenue": "142000000", "costOfRevenue": "119000000", "interestIncome": "81000000", "incomeBeforeTax": "-818000000", "interestExpense": "1000000", "operatingIncome": "-907000000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "7000000", "reportedCurrency": "USD", "netInterestIncome": "80000000", "nonInterestIncome": "None", "operatingExpenses": "930000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "700000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "119000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "57000000", "sellingGeneralAndAdministrative": "230000000", "netIncomeFromContinuingOperations": "-825000000" }, "balance": { "goodwill": "52000000", "inventory": "240000000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "12010000000", "longTermDebt": "None", "shortTermDebt": "43000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "48000000", "reportedCurrency": "USD", "retainedEarnings": "8249000000", "totalLiabilities": "2611000000", "otherCurrentAssets": "343000000", "totalCurrentAssets": "6171000000", "currentLongTermDebt": "None", "longTermInvestments": "2380000000", "shortTermInvestments": "3852000000", "currentNetReceivables": "457000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5839000000", "currentAccountsPayable": "175000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "741000000", "totalShareholderEquity": "9399000000", "capitalLeaseObligations": "741000000", "otherCurrentLiabilities": "1136000000", "totalCurrentLiabilities": "1572000000", "otherNonCurrentLiabilities": "39000000", "totalNonCurrentLiabilities": "1039000000", "cashAndShortTermInvestments": "1279000000", "commonStockSharesOutstanding": "388000000", "intangibleAssetsExcludingGoodwill": "48000000", "cashAndCashEquivalentsAtCarryingValue": "1279000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-825000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "-114000000", "operatingCashflow": "-919000000", "capitalExpenditures": "3000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "9000000", "cashflowFromInvestment": "564000000", "stockBasedCompensation": "130000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "57000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 142000000, "cost_of_revenue": 119000000, "gross_profit": 23000000, "research_and_development": 700000000, "selling_general_admin": 230000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -817000000, "depreciation_amortisation": 57000000, "ebitda": -760000000, "interest_expense": 1000000, "interest_income": null, "other_non_operating": null, "pretax_income": -818000000, "tax_provision": 7000000, "effective_tax_rate": null, "net_income": -825000000, "net_income_continuing_ops": -825000000, "net_income_to_common": -825000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1279000000, "short_term_investments": 3852000000, "net_receivables": 457000000, "inventory": 240000000, "other_current_assets": null, "total_current_assets": 6171000000, "net_ppe": null, "goodwill": 52000000, "intangible_assets": 48000000, "goodwill_and_intangibles": 100000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 5839000000, "total_assets": 12010000000, "short_term_debt": 43000000, "accounts_payable": 175000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1572000000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1039000000, "total_liabilities": 2611000000, "total_debt": 43000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 8249000000, "total_equity": 9399000000, "shares_outstanding": 388000000, "operating_cash_flow": -919000000, "stock_based_compensation": 130000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 564000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 9000000, "free_cash_flow": -916000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-817000000", "ebitda": "-760000000", "netIncome": "-825000000", "grossProfit": "23000000", "depreciation": "None", "totalRevenue": "142000000", "costOfRevenue": "119000000", "interestIncome": "81000000", "incomeBeforeTax": "-818000000", "interestExpense": "1000000", "operatingIncome": "-907000000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "7000000", "reportedCurrency": "USD", "netInterestIncome": "80000000", "nonInterestIncome": "None", "operatingExpenses": "930000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "700000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "119000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "57000000", "sellingGeneralAndAdministrative": "230000000", "netIncomeFromContinuingOperations": "-825000000" }, "balance": { "goodwill": "52000000", "inventory": "240000000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "12010000000", "longTermDebt": "None", "shortTermDebt": "43000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "48000000", "reportedCurrency": "USD", "retainedEarnings": "8249000000", "totalLiabilities": "2611000000", "otherCurrentAssets": "343000000", "totalCurrentAssets": "6171000000", "currentLongTermDebt": "None", "longTermInvestments": "2380000000", "shortTermInvestments": "3852000000", "currentNetReceivables": "457000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5839000000", "currentAccountsPayable": "175000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "741000000", "totalShareholderEquity": "9399000000", "capitalLeaseObligations": "741000000", "otherCurrentLiabilities": "1136000000", "totalCurrentLiabilities": "1572000000", "otherNonCurrentLiabilities": "39000000", "totalNonCurrentLiabilities": "1039000000", "cashAndShortTermInvestments": "1279000000", "commonStockSharesOutstanding": "388000000", "intangibleAssetsExcludingGoodwill": "48000000", "cashAndCashEquivalentsAtCarryingValue": "1279000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-825000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "-114000000", "operatingCashflow": "-919000000", "capitalExpenditures": "3000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "9000000", "cashflowFromInvestment": "564000000", "stockBasedCompensation": "130000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "57000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:09:51.730403+00:00", "is_restated": false, "income_statement": { "revenue": 107000000, "cost_of_revenue": 90000000, "gross_profit": 17000000, "ebit": -963000000, "ebitda": -924000000, "pretax_income": -964000000, "tax_provision": 7000000, "net_income": -971000000, "net_income_to_common": -971000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1623000000, "total_current_assets": 6766000000, "total_assets": 12704000000, "short_term_debt": 43000000, "long_term_debt": null, "total_debt": 43000000, "total_liabilities": 2638000000, "total_equity": 10066000000, "shares_outstanding": 386000000, "goodwill_and_intangibles": 101000000 }, "cash_flow": { "operating_cash_flow": -1037000000, "capital_expenditure": 127000000, "free_cash_flow": -910000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 124173, "ticker_id": 7203, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:09:51.730403+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-963000000", "ebitda": "-924000000", "netIncome": "-971000000", "grossProfit": "17000000", "depreciation": "None", "totalRevenue": "107000000", "costOfRevenue": "90000000", "interestIncome": "90000000", "incomeBeforeTax": "-964000000", "interestExpense": "1000000", "operatingIncome": "-1050000000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "7000000", "reportedCurrency": "USD", "netInterestIncome": "89000000", "nonInterestIncome": "None", "operatingExpenses": "1067000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "856000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "90000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "39000000", "sellingGeneralAndAdministrative": "212000000", "netIncomeFromContinuingOperations": "-971000000" }, "balance": { "goodwill": "52000000", "inventory": "128000000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "12704000000", "longTermDebt": "None", "shortTermDebt": "43000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "49000000", "reportedCurrency": "USD", "retainedEarnings": "9074000000", "totalLiabilities": "2638000000", "otherCurrentAssets": "357000000", "totalCurrentAssets": "6766000000", "currentLongTermDebt": "None", "longTermInvestments": "2424000000", "shortTermInvestments": "4352000000", "currentNetReceivables": "306000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5938000000", "currentAccountsPayable": "226000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "745000000", "totalShareholderEquity": "10066000000", "capitalLeaseObligations": "745000000", "otherCurrentLiabilities": "1210000000", "totalCurrentLiabilities": "1604000000", "otherNonCurrentLiabilities": "40000000", "totalNonCurrentLiabilities": "1034000000", "cashAndShortTermInvestments": "1623000000", "commonStockSharesOutstanding": "386000000", "intangibleAssetsExcludingGoodwill": "49000000", "cashAndCashEquivalentsAtCarryingValue": "1623000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-971000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "-8000000", "operatingCashflow": "-1037000000", "capitalExpenditures": "127000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "4000000", "cashflowFromInvestment": "730000000", "stockBasedCompensation": "115000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "39000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 107000000, "cost_of_revenue": 90000000, "gross_profit": 17000000, "research_and_development": 856000000, "selling_general_admin": 212000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -963000000, "depreciation_amortisation": 39000000, "ebitda": -924000000, "interest_expense": 1000000, "interest_income": null, "other_non_operating": null, "pretax_income": -964000000, "tax_provision": 7000000, "effective_tax_rate": null, "net_income": -971000000, "net_income_continuing_ops": -971000000, "net_income_to_common": -971000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1623000000, "short_term_investments": 4352000000, "net_receivables": 306000000, "inventory": 128000000, "other_current_assets": null, "total_current_assets": 6766000000, "net_ppe": null, "goodwill": 52000000, "intangible_assets": 49000000, "goodwill_and_intangibles": 101000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 5938000000, "total_assets": 12704000000, "short_term_debt": 43000000, "accounts_payable": 226000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1604000000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1034000000, "total_liabilities": 2638000000, "total_debt": 43000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 9074000000, "total_equity": 10066000000, "shares_outstanding": 386000000, "operating_cash_flow": -1037000000, "stock_based_compensation": 115000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 127000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 730000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 4000000, "free_cash_flow": -910000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-963000000", "ebitda": "-924000000", "netIncome": "-971000000", "grossProfit": "17000000", "depreciation": "None", "totalRevenue": "107000000", "costOfRevenue": "90000000", "interestIncome": "90000000", "incomeBeforeTax": "-964000000", "interestExpense": "1000000", "operatingIncome": "-1050000000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "7000000", "reportedCurrency": "USD", "netInterestIncome": "89000000", "nonInterestIncome": "None", "operatingExpenses": "1067000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "856000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "90000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "39000000", "sellingGeneralAndAdministrative": "212000000", "netIncomeFromContinuingOperations": "-971000000" }, "balance": { "goodwill": "52000000", "inventory": "128000000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "12704000000", "longTermDebt": "None", "shortTermDebt": "43000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "49000000", "reportedCurrency": "USD", "retainedEarnings": "9074000000", "totalLiabilities": "2638000000", "otherCurrentAssets": "357000000", "totalCurrentAssets": "6766000000", "currentLongTermDebt": "None", "longTermInvestments": "2424000000", "shortTermInvestments": "4352000000", "currentNetReceivables": "306000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5938000000", "currentAccountsPayable": "226000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "745000000", "totalShareholderEquity": "10066000000", "capitalLeaseObligations": "745000000", "otherCurrentLiabilities": "1210000000", "totalCurrentLiabilities": "1604000000", "otherNonCurrentLiabilities": "40000000", "totalNonCurrentLiabilities": "1034000000", "cashAndShortTermInvestments": "1623000000", "commonStockSharesOutstanding": "386000000", "intangibleAssetsExcludingGoodwill": "49000000", "cashAndCashEquivalentsAtCarryingValue": "1623000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-971000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "-8000000", "operatingCashflow": "-1037000000", "capitalExpenditures": "127000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "4000000", "cashflowFromInvestment": "730000000", "stockBasedCompensation": "115000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "39000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:09:51.730403+00:00", "is_restated": false, "income_statement": { "revenue": 956000000, "cost_of_revenue": 739000000, "gross_profit": 217000000, "ebit": -1178000000, "ebitda": -1118000000, "pretax_income": -1184000000, "tax_provision": -64000000, "net_income": -1120000000, "net_income_to_common": -1120000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1927000000, "total_current_assets": 8099000000, "total_assets": 14142000000, "short_term_debt": 37000000, "long_term_debt": null, "total_debt": 37000000, "total_liabilities": 3241000000, "total_equity": 10901000000, "shares_outstanding": 385000000, "goodwill_and_intangibles": 92000000 }, "cash_flow": { "operating_cash_flow": 825000000, "capital_expenditure": 522000000, "free_cash_flow": 1347000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 124174, "ticker_id": 7203, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:09:51.730403+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1178000000", "ebitda": "-1118000000", "netIncome": "-1120000000", "grossProfit": "217000000", "depreciation": "None", "totalRevenue": "956000000", "costOfRevenue": "739000000", "interestIncome": "91000000", "incomeBeforeTax": "-1184000000", "interestExpense": "6000000", "operatingIncome": "-1246000000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "-64000000", "reportedCurrency": "USD", "netInterestIncome": "85000000", "nonInterestIncome": "None", "operatingExpenses": "1463000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1122000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "739000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "60000000", "sellingGeneralAndAdministrative": "351000000", "netIncomeFromContinuingOperations": "-1120000000" }, "balance": { "goodwill": "52000000", "inventory": "117000000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "14142000000", "longTermDebt": "None", "shortTermDebt": "37000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "40000000", "reportedCurrency": "USD", "retainedEarnings": "10045000000", "totalLiabilities": "3241000000", "otherCurrentAssets": "365000000", "totalCurrentAssets": "8099000000", "currentLongTermDebt": "None", "longTermInvestments": "2508000000", "shortTermInvestments": "5098000000", "currentNetReceivables": "592000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6043000000", "currentAccountsPayable": "405000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "747000000", "totalShareholderEquity": "10901000000", "capitalLeaseObligations": "747000000", "otherCurrentLiabilities": "1608000000", "totalCurrentLiabilities": "2206000000", "otherNonCurrentLiabilities": "36000000", "totalNonCurrentLiabilities": "1035000000", "cashAndShortTermInvestments": "1927000000", "commonStockSharesOutstanding": "385000000", "intangibleAssetsExcludingGoodwill": "40000000", "cashAndCashEquivalentsAtCarryingValue": "1927000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1120000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "291000000", "operatingCashflow": "825000000", "capitalExpenditures": "522000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3000000", "cashflowFromInvestment": "-539000000", "stockBasedCompensation": "104000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "60000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 956000000, "cost_of_revenue": 739000000, "gross_profit": 217000000, "research_and_development": 1122000000, "selling_general_admin": 351000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1178000000, "depreciation_amortisation": 60000000, "ebitda": -1118000000, "interest_expense": 6000000, "interest_income": null, "other_non_operating": null, "pretax_income": -1184000000, "tax_provision": -64000000, "effective_tax_rate": null, "net_income": -1120000000, "net_income_continuing_ops": -1120000000, "net_income_to_common": -1120000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1927000000, "short_term_investments": 5098000000, "net_receivables": 592000000, "inventory": 117000000, "other_current_assets": null, "total_current_assets": 8099000000, "net_ppe": null, "goodwill": 52000000, "intangible_assets": 40000000, "goodwill_and_intangibles": 92000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 6043000000, "total_assets": 14142000000, "short_term_debt": 37000000, "accounts_payable": 405000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2206000000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1035000000, "total_liabilities": 3241000000, "total_debt": 37000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 10045000000, "total_equity": 10901000000, "shares_outstanding": 385000000, "operating_cash_flow": 825000000, "stock_based_compensation": 104000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 522000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -539000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -3000000, "free_cash_flow": 1347000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-1178000000", "ebitda": "-1118000000", "netIncome": "-1120000000", "grossProfit": "217000000", "depreciation": "None", "totalRevenue": "956000000", "costOfRevenue": "739000000", "interestIncome": "91000000", "incomeBeforeTax": "-1184000000", "interestExpense": "6000000", "operatingIncome": "-1246000000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "-64000000", "reportedCurrency": "USD", "netInterestIncome": "85000000", "nonInterestIncome": "None", "operatingExpenses": "1463000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1122000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "739000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "60000000", "sellingGeneralAndAdministrative": "351000000", "netIncomeFromContinuingOperations": "-1120000000" }, "balance": { "goodwill": "52000000", "inventory": "117000000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "14142000000", "longTermDebt": "None", "shortTermDebt": "37000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "40000000", "reportedCurrency": "USD", "retainedEarnings": "10045000000", "totalLiabilities": "3241000000", "otherCurrentAssets": "365000000", "totalCurrentAssets": "8099000000", "currentLongTermDebt": "None", "longTermInvestments": "2508000000", "shortTermInvestments": "5098000000", "currentNetReceivables": "592000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6043000000", "currentAccountsPayable": "405000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "747000000", "totalShareholderEquity": "10901000000", "capitalLeaseObligations": "747000000", "otherCurrentLiabilities": "1608000000", "totalCurrentLiabilities": "2206000000", "otherNonCurrentLiabilities": "36000000", "totalNonCurrentLiabilities": "1035000000", "cashAndShortTermInvestments": "1927000000", "commonStockSharesOutstanding": "385000000", "intangibleAssetsExcludingGoodwill": "40000000", "cashAndCashEquivalentsAtCarryingValue": "1927000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1120000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "291000000", "operatingCashflow": "825000000", "capitalExpenditures": "522000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3000000", "cashflowFromInvestment": "-539000000", "stockBasedCompensation": "104000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "60000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:09:51.730403+00:00", "is_restated": false, "income_statement": { "revenue": 1855000000, "cost_of_revenue": 514000000, "gross_profit": 1341000000, "ebit": 27000000, "ebitda": 79000000, "pretax_income": 21000000, "tax_provision": 8000000, "net_income": 13000000, "net_income_to_common": 13000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1644000000, "total_current_assets": 9666000000, "total_assets": 15803000000, "short_term_debt": 51000000, "long_term_debt": null, "total_debt": 51000000, "total_liabilities": 3876000000, "total_equity": 11927000000, "shares_outstanding": 399000000, "goodwill_and_intangibles": 93000000 }, "cash_flow": { "operating_cash_flow": -1566000000, "capital_expenditure": 151000000, "free_cash_flow": -1415000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 124176, "ticker_id": 7203, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:09:51.730403+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "27000000", "ebitda": "79000000", "netIncome": "13000000", "grossProfit": "1341000000", "depreciation": "None", "totalRevenue": "1855000000", "costOfRevenue": "514000000", "interestIncome": "103000000", "incomeBeforeTax": "21000000", "interestExpense": "6000000", "operatingIncome": "-70000000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "8000000", "reportedCurrency": "USD", "netInterestIncome": "97000000", "nonInterestIncome": "None", "operatingExpenses": "1411000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1137000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "514000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "52000000", "sellingGeneralAndAdministrative": "281000000", "netIncomeFromContinuingOperations": "13000000" }, "balance": { "goodwill": "52000000", "inventory": "412000000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "15803000000", "longTermDebt": "None", "shortTermDebt": "51000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "41000000", "reportedCurrency": "USD", "retainedEarnings": "11165000000", "totalLiabilities": "3876000000", "otherCurrentAssets": "551000000", "totalCurrentAssets": "9666000000", "currentLongTermDebt": "None", "longTermInvestments": "2358000000", "shortTermInvestments": "5223000000", "currentNetReceivables": "1836000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6137000000", "currentAccountsPayable": "373000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1355000000", "totalShareholderEquity": "11927000000", "capitalLeaseObligations": "1355000000", "otherCurrentLiabilities": "1394000000", "totalCurrentLiabilities": "2201000000", "otherNonCurrentLiabilities": "35000000", "totalNonCurrentLiabilities": "1675000000", "cashAndShortTermInvestments": "1644000000", "commonStockSharesOutstanding": "399000000", "intangibleAssetsExcludingGoodwill": "41000000", "cashAndCashEquivalentsAtCarryingValue": "1644000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "13000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "-11000000", "operatingCashflow": "-1566000000", "capitalExpenditures": "151000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "11000000", "cashflowFromInvestment": "721000000", "stockBasedCompensation": "112000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "52000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1855000000, "cost_of_revenue": 514000000, "gross_profit": 1341000000, "research_and_development": 1137000000, "selling_general_admin": 281000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 27000000, "depreciation_amortisation": 52000000, "ebitda": 79000000, "interest_expense": 6000000, "interest_income": null, "other_non_operating": null, "pretax_income": 21000000, "tax_provision": 8000000, "effective_tax_rate": null, "net_income": 13000000, "net_income_continuing_ops": 13000000, "net_income_to_common": 13000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1644000000, "short_term_investments": 5223000000, "net_receivables": 1836000000, "inventory": 412000000, "other_current_assets": null, "total_current_assets": 9666000000, "net_ppe": null, "goodwill": 52000000, "intangible_assets": 41000000, "goodwill_and_intangibles": 93000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 6137000000, "total_assets": 15803000000, "short_term_debt": 51000000, "accounts_payable": 373000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2201000000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1675000000, "total_liabilities": 3876000000, "total_debt": 51000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 11165000000, "total_equity": 11927000000, "shares_outstanding": 399000000, "operating_cash_flow": -1566000000, "stock_based_compensation": 112000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 151000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 721000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 11000000, "free_cash_flow": -1415000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "27000000", "ebitda": "79000000", "netIncome": "13000000", "grossProfit": "1341000000", "depreciation": "None", "totalRevenue": "1855000000", "costOfRevenue": "514000000", "interestIncome": "103000000", "incomeBeforeTax": "21000000", "interestExpense": "6000000", "operatingIncome": "-70000000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "8000000", "reportedCurrency": "USD", "netInterestIncome": "97000000", "nonInterestIncome": "None", "operatingExpenses": "1411000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1137000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "514000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "52000000", "sellingGeneralAndAdministrative": "281000000", "netIncomeFromContinuingOperations": "13000000" }, "balance": { "goodwill": "52000000", "inventory": "412000000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "15803000000", "longTermDebt": "None", "shortTermDebt": "51000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "41000000", "reportedCurrency": "USD", "retainedEarnings": "11165000000", "totalLiabilities": "3876000000", "otherCurrentAssets": "551000000", "totalCurrentAssets": "9666000000", "currentLongTermDebt": "None", "longTermInvestments": "2358000000", "shortTermInvestments": "5223000000", "currentNetReceivables": "1836000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6137000000", "currentAccountsPayable": "373000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1355000000", "totalShareholderEquity": "11927000000", "capitalLeaseObligations": "1355000000", "otherCurrentLiabilities": "1394000000", "totalCurrentLiabilities": "2201000000", "otherNonCurrentLiabilities": "35000000", "totalNonCurrentLiabilities": "1675000000", "cashAndShortTermInvestments": "1644000000", "commonStockSharesOutstanding": "399000000", "intangibleAssetsExcludingGoodwill": "41000000", "cashAndCashEquivalentsAtCarryingValue": "1644000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "13000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "-11000000", "operatingCashflow": "-1566000000", "capitalExpenditures": "151000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "11000000", "cashflowFromInvestment": "721000000", "stockBasedCompensation": "112000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "52000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:09:51.730403+00:00", "is_restated": false, "income_statement": { "revenue": 221000000, "cost_of_revenue": 115000000, "gross_profit": 106000000, "ebit": -1273000000, "ebitda": -1232000000, "pretax_income": -1279000000, "tax_provision": null, "net_income": -1279000000, "net_income_to_common": -1279000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2478000000, "total_current_assets": 9661000000, "total_assets": 15680000000, "short_term_debt": 25000000, "long_term_debt": null, "total_debt": 25000000, "total_liabilities": 3968000000, "total_equity": 11712000000, "shares_outstanding": 384000000, "goodwill_and_intangibles": 94000000 }, "cash_flow": { "operating_cash_flow": -1274000000, "capital_expenditure": 182000000, "free_cash_flow": -1092000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 124177, "ticker_id": 7203, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:09:51.730403+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1273000000", "ebitda": "-1232000000", "netIncome": "-1279000000", "grossProfit": "106000000", "depreciation": "None", "totalRevenue": "221000000", "costOfRevenue": "115000000", "interestIncome": "111000000", "incomeBeforeTax": "-1279000000", "interestExpense": "6000000", "operatingIncome": "-1363000000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "105000000", "nonInterestIncome": "None", "operatingExpenses": "1469000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1221000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "115000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "41000000", "sellingGeneralAndAdministrative": "268000000", "netIncomeFromContinuingOperations": "-1279000000" }, "balance": { "goodwill": "52000000", "inventory": "399000000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "15680000000", "longTermDebt": "None", "shortTermDebt": "25000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "42000000", "reportedCurrency": "USD", "retainedEarnings": "11152000000", "totalLiabilities": "3968000000", "otherCurrentAssets": "351000000", "totalCurrentAssets": "9661000000", "currentLongTermDebt": "None", "longTermInvestments": "2357000000", "shortTermInvestments": "6010000000", "currentNetReceivables": "423000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6019000000", "currentAccountsPayable": "279000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1269000000", "totalShareholderEquity": "11712000000", "capitalLeaseObligations": "1269000000", "otherCurrentLiabilities": "1350000000", "totalCurrentLiabilities": "2363000000", "otherNonCurrentLiabilities": "266000000", "totalNonCurrentLiabilities": "1605000000", "cashAndShortTermInvestments": "2478000000", "commonStockSharesOutstanding": "384000000", "intangibleAssetsExcludingGoodwill": "42000000", "cashAndCashEquivalentsAtCarryingValue": "2478000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1279000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "-104000000", "operatingCashflow": "-1274000000", "capitalExpenditures": "182000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "34000000", "cashflowFromInvestment": "1649000000", "stockBasedCompensation": "112000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "41000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 221000000, "cost_of_revenue": 115000000, "gross_profit": 106000000, "research_and_development": 1221000000, "selling_general_admin": 268000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1273000000, "depreciation_amortisation": 41000000, "ebitda": -1232000000, "interest_expense": 6000000, "interest_income": null, "other_non_operating": null, "pretax_income": -1279000000, "tax_provision": null, "effective_tax_rate": null, "net_income": -1279000000, "net_income_continuing_ops": -1279000000, "net_income_to_common": -1279000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2478000000, "short_term_investments": 6010000000, "net_receivables": 423000000, "inventory": 399000000, "other_current_assets": null, "total_current_assets": 9661000000, "net_ppe": null, "goodwill": 52000000, "intangible_assets": 42000000, "goodwill_and_intangibles": 94000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 6019000000, "total_assets": 15680000000, "short_term_debt": 25000000, "accounts_payable": 279000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2363000000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1605000000, "total_liabilities": 3968000000, "total_debt": 25000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 11152000000, "total_equity": 11712000000, "shares_outstanding": 384000000, "operating_cash_flow": -1274000000, "stock_based_compensation": 112000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 182000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 1649000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 34000000, "free_cash_flow": -1092000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-1273000000", "ebitda": "-1232000000", "netIncome": "-1279000000", "grossProfit": "106000000", "depreciation": "None", "totalRevenue": "221000000", "costOfRevenue": "115000000", "interestIncome": "111000000", "incomeBeforeTax": "-1279000000", "interestExpense": "6000000", "operatingIncome": "-1363000000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "105000000", "nonInterestIncome": "None", "operatingExpenses": "1469000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1221000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "115000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "41000000", "sellingGeneralAndAdministrative": "268000000", "netIncomeFromContinuingOperations": "-1279000000" }, "balance": { "goodwill": "52000000", "inventory": "399000000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "15680000000", "longTermDebt": "None", "shortTermDebt": "25000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "42000000", "reportedCurrency": "USD", "retainedEarnings": "11152000000", "totalLiabilities": "3968000000", "otherCurrentAssets": "351000000", "totalCurrentAssets": "9661000000", "currentLongTermDebt": "None", "longTermInvestments": "2357000000", "shortTermInvestments": "6010000000", "currentNetReceivables": "423000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6019000000", "currentAccountsPayable": "279000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1269000000", "totalShareholderEquity": "11712000000", "capitalLeaseObligations": "1269000000", "otherCurrentLiabilities": "1350000000", "totalCurrentLiabilities": "2363000000", "otherNonCurrentLiabilities": "266000000", "totalNonCurrentLiabilities": "1605000000", "cashAndShortTermInvestments": "2478000000", "commonStockSharesOutstanding": "384000000", "intangibleAssetsExcludingGoodwill": "42000000", "cashAndCashEquivalentsAtCarryingValue": "2478000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1279000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "-104000000", "operatingCashflow": "-1274000000", "capitalExpenditures": "182000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "34000000", "cashflowFromInvestment": "1649000000", "stockBasedCompensation": "112000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "41000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:09:51.730403+00:00", "is_restated": false, "income_statement": { "revenue": 167000000, "cost_of_revenue": 96000000, "gross_profit": 71000000, "ebit": -1159000000, "ebitda": -1123000000, "pretax_income": -1165000000, "tax_provision": 10000000, "net_income": -1175000000, "net_income_to_common": -1175000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2051000000, "total_current_assets": 9600000000, "total_assets": 16729000000, "short_term_debt": 25000000, "long_term_debt": null, "total_debt": 25000000, "total_liabilities": 3912000000, "total_equity": 12817000000, "shares_outstanding": 382000000, "goodwill_and_intangibles": 95000000 }, "cash_flow": { "operating_cash_flow": -989000000, "capital_expenditure": 196000000, "free_cash_flow": -793000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 124178, "ticker_id": 7203, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:09:51.730403+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1159000000", "ebitda": "-1123000000", "netIncome": "-1175000000", "grossProfit": "71000000", "depreciation": "None", "totalRevenue": "167000000", "costOfRevenue": "96000000", "interestIncome": "120000000", "incomeBeforeTax": "-1165000000", "interestExpense": "6000000", "operatingIncome": "-1266000000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "10000000", "reportedCurrency": "USD", "netInterestIncome": "114000000", "nonInterestIncome": "None", "operatingExpenses": "1337000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1027000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "96000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "36000000", "sellingGeneralAndAdministrative": "274000000", "netIncomeFromContinuingOperations": "-1175000000" }, "balance": { "goodwill": "52000000", "inventory": "295000000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "16729000000", "longTermDebt": "None", "shortTermDebt": "25000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "43000000", "reportedCurrency": "USD", "retainedEarnings": "12431000000", "totalLiabilities": "3912000000", "otherCurrentAssets": "395000000", "totalCurrentAssets": "9600000000", "currentLongTermDebt": "None", "longTermInvestments": "3691000000", "shortTermInvestments": "6472000000", "currentNetReceivables": "387000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7129000000", "currentAccountsPayable": "183000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1237000000", "totalShareholderEquity": "12817000000", "capitalLeaseObligations": "1237000000", "otherCurrentLiabilities": "1561000000", "totalCurrentLiabilities": "2380000000", "otherNonCurrentLiabilities": "262000000", "totalNonCurrentLiabilities": "1532000000", "cashAndShortTermInvestments": "2051000000", "commonStockSharesOutstanding": "382000000", "intangibleAssetsExcludingGoodwill": "43000000", "cashAndCashEquivalentsAtCarryingValue": "2051000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1175000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "-93000000", "operatingCashflow": "-989000000", "capitalExpenditures": "196000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "14000000", "cashflowFromInvestment": "118000000", "stockBasedCompensation": "101000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "36000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 167000000, "cost_of_revenue": 96000000, "gross_profit": 71000000, "research_and_development": 1027000000, "selling_general_admin": 274000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1159000000, "depreciation_amortisation": 36000000, "ebitda": -1123000000, "interest_expense": 6000000, "interest_income": null, "other_non_operating": null, "pretax_income": -1165000000, "tax_provision": 10000000, "effective_tax_rate": null, "net_income": -1175000000, "net_income_continuing_ops": -1175000000, "net_income_to_common": -1175000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2051000000, "short_term_investments": 6472000000, "net_receivables": 387000000, "inventory": 295000000, "other_current_assets": null, "total_current_assets": 9600000000, "net_ppe": null, "goodwill": 52000000, "intangible_assets": 43000000, "goodwill_and_intangibles": 95000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 7129000000, "total_assets": 16729000000, "short_term_debt": 25000000, "accounts_payable": 183000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2380000000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1532000000, "total_liabilities": 3912000000, "total_debt": 25000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 12431000000, "total_equity": 12817000000, "shares_outstanding": 382000000, "operating_cash_flow": -989000000, "stock_based_compensation": 101000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 196000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 118000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 14000000, "free_cash_flow": -793000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-1159000000", "ebitda": "-1123000000", "netIncome": "-1175000000", "grossProfit": "71000000", "depreciation": "None", "totalRevenue": "167000000", "costOfRevenue": "96000000", "interestIncome": "120000000", "incomeBeforeTax": "-1165000000", "interestExpense": "6000000", "operatingIncome": "-1266000000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "10000000", "reportedCurrency": "USD", "netInterestIncome": "114000000", "nonInterestIncome": "None", "operatingExpenses": "1337000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1027000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "96000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "36000000", "sellingGeneralAndAdministrative": "274000000", "netIncomeFromContinuingOperations": "-1175000000" }, "balance": { "goodwill": "52000000", "inventory": "295000000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "16729000000", "longTermDebt": "None", "shortTermDebt": "25000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "43000000", "reportedCurrency": "USD", "retainedEarnings": "12431000000", "totalLiabilities": "3912000000", "otherCurrentAssets": "395000000", "totalCurrentAssets": "9600000000", "currentLongTermDebt": "None", "longTermInvestments": "3691000000", "shortTermInvestments": "6472000000", "currentNetReceivables": "387000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7129000000", "currentAccountsPayable": "183000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1237000000", "totalShareholderEquity": "12817000000", "capitalLeaseObligations": "1237000000", "otherCurrentLiabilities": "1561000000", "totalCurrentLiabilities": "2380000000", "otherNonCurrentLiabilities": "262000000", "totalNonCurrentLiabilities": "1532000000", "cashAndShortTermInvestments": "2051000000", "commonStockSharesOutstanding": "382000000", "intangibleAssetsExcludingGoodwill": "43000000", "cashAndCashEquivalentsAtCarryingValue": "2051000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1175000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "-93000000", "operatingCashflow": "-989000000", "capitalExpenditures": "196000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "14000000", "cashflowFromInvestment": "118000000", "stockBasedCompensation": "101000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "36000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:09:51.730403+00:00", "is_restated": false, "income_statement": { "revenue": 2813000000, "cost_of_revenue": 929000000, "gross_profit": 1884000000, "ebit": 76000000, "ebitda": 278000000, "pretax_income": 70000000, "tax_provision": -147000000, "net_income": 217000000, "net_income_to_common": 217000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2907000000, "total_current_assets": 10325000000, "total_assets": 18426000000, "short_term_debt": 25000000, "long_term_debt": null, "total_debt": 25000000, "total_liabilities": 4572000000, "total_equity": 13854000000, "shares_outstanding": 395000000, "goodwill_and_intangibles": 96000000 }, "cash_flow": { "operating_cash_flow": 622000000, "capital_expenditure": 220000000, "free_cash_flow": 842000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 124179, "ticker_id": 7203, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:09:51.730403+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "76000000", "ebitda": "278000000", "netIncome": "217000000", "grossProfit": "1884000000", "depreciation": "None", "totalRevenue": "2813000000", "costOfRevenue": "929000000", "interestIncome": "103000000", "incomeBeforeTax": "70000000", "interestExpense": "6000000", "operatingIncome": "6000000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-147000000", "reportedCurrency": "USD", "netInterestIncome": "97000000", "nonInterestIncome": "None", "operatingExpenses": "1878000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1406000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "929000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "202000000", "sellingGeneralAndAdministrative": "266000000", "netIncomeFromContinuingOperations": "217000000" }, "balance": { "goodwill": "52000000", "inventory": "202000000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "18426000000", "longTermDebt": "None", "shortTermDebt": "25000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "44000000", "reportedCurrency": "USD", "retainedEarnings": "13606000000", "totalLiabilities": "4572000000", "otherCurrentAssets": "438000000", "totalCurrentAssets": "10325000000", "currentLongTermDebt": "None", "longTermInvestments": "4743000000", "shortTermInvestments": "5697000000", "currentNetReceivables": "1081000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8101000000", "currentAccountsPayable": "520000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1243000000", "totalShareholderEquity": "13854000000", "capitalLeaseObligations": "1243000000", "otherCurrentLiabilities": "1839000000", "totalCurrentLiabilities": "3015000000", "otherNonCurrentLiabilities": "256000000", "totalNonCurrentLiabilities": "1557000000", "cashAndShortTermInvestments": "2907000000", "commonStockSharesOutstanding": "395000000", "intangibleAssetsExcludingGoodwill": "44000000", "cashAndCashEquivalentsAtCarryingValue": "2907000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "217000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "285000000", "operatingCashflow": "622000000", "capitalExpenditures": "220000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-109000000", "cashflowFromInvestment": "-538000000", "stockBasedCompensation": "79000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "202000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2813000000, "cost_of_revenue": 929000000, "gross_profit": 1884000000, "research_and_development": 1406000000, "selling_general_admin": 266000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 76000000, "depreciation_amortisation": 202000000, "ebitda": 278000000, "interest_expense": 6000000, "interest_income": null, "other_non_operating": null, "pretax_income": 70000000, "tax_provision": -147000000, "effective_tax_rate": null, "net_income": 217000000, "net_income_continuing_ops": 217000000, "net_income_to_common": 217000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2907000000, "short_term_investments": 5697000000, "net_receivables": 1081000000, "inventory": 202000000, "other_current_assets": null, "total_current_assets": 10325000000, "net_ppe": null, "goodwill": 52000000, "intangible_assets": 44000000, "goodwill_and_intangibles": 96000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 8101000000, "total_assets": 18426000000, "short_term_debt": 25000000, "accounts_payable": 520000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3015000000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1557000000, "total_liabilities": 4572000000, "total_debt": 25000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 13606000000, "total_equity": 13854000000, "shares_outstanding": 395000000, "operating_cash_flow": 622000000, "stock_based_compensation": 79000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 220000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -538000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -109000000, "free_cash_flow": 842000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "76000000", "ebitda": "278000000", "netIncome": "217000000", "grossProfit": "1884000000", "depreciation": "None", "totalRevenue": "2813000000", "costOfRevenue": "929000000", "interestIncome": "103000000", "incomeBeforeTax": "70000000", "interestExpense": "6000000", "operatingIncome": "6000000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-147000000", "reportedCurrency": "USD", "netInterestIncome": "97000000", "nonInterestIncome": "None", "operatingExpenses": "1878000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1406000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "929000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "202000000", "sellingGeneralAndAdministrative": "266000000", "netIncomeFromContinuingOperations": "217000000" }, "balance": { "goodwill": "52000000", "inventory": "202000000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "18426000000", "longTermDebt": "None", "shortTermDebt": "25000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "44000000", "reportedCurrency": "USD", "retainedEarnings": "13606000000", "totalLiabilities": "4572000000", "otherCurrentAssets": "438000000", "totalCurrentAssets": "10325000000", "currentLongTermDebt": "None", "longTermInvestments": "4743000000", "shortTermInvestments": "5697000000", "currentNetReceivables": "1081000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8101000000", "currentAccountsPayable": "520000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1243000000", "totalShareholderEquity": "13854000000", "capitalLeaseObligations": "1243000000", "otherCurrentLiabilities": "1839000000", "totalCurrentLiabilities": "3015000000", "otherNonCurrentLiabilities": "256000000", "totalNonCurrentLiabilities": "1557000000", "cashAndShortTermInvestments": "2907000000", "commonStockSharesOutstanding": "395000000", "intangibleAssetsExcludingGoodwill": "44000000", "cashAndCashEquivalentsAtCarryingValue": "2907000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "217000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "285000000", "operatingCashflow": "622000000", "capitalExpenditures": "220000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-109000000", "cashflowFromInvestment": "-538000000", "stockBasedCompensation": "79000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "202000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:09:51.730403+00:00", "is_restated": false, "income_statement": { "revenue": 1831000000, "cost_of_revenue": 2241000000, "gross_profit": -410000000, "ebit": -1948000000, "ebitda": -1699000000, "pretax_income": -1958000000, "tax_provision": 1672000000, "net_income": -3630000000, "net_income_to_common": -3630000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2932000000, "total_current_assets": 10799000000, "total_assets": 19450000000, "short_term_debt": 183000000, "long_term_debt": null, "total_debt": 183000000, "total_liabilities": 5995000000, "total_equity": 13455000000, "shares_outstanding": 381000000, "goodwill_and_intangibles": 97000000 }, "cash_flow": { "operating_cash_flow": -1600000000, "capital_expenditure": 140000000, "free_cash_flow": -1460000000, "dividends_paid": 59000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 124181, "ticker_id": 7203, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:09:51.730403+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1948000000", "ebitda": "-1699000000", "netIncome": "-3630000000", "grossProfit": "-410000000", "depreciation": "None", "totalRevenue": "1831000000", "costOfRevenue": "2241000000", "interestIncome": "105000000", "incomeBeforeTax": "-1958000000", "interestExpense": "10000000", "operatingIncome": "-2012000000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "1672000000", "reportedCurrency": "USD", "netInterestIncome": "105000000", "nonInterestIncome": "None", "operatingExpenses": "1602000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1160000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2241000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "249000000", "sellingGeneralAndAdministrative": "442000000", "netIncomeFromContinuingOperations": "-3630000000" }, "balance": { "goodwill": "52000000", "inventory": "487000000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "19450000000", "longTermDebt": "None", "shortTermDebt": "183000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "45000000", "reportedCurrency": "USD", "retainedEarnings": "13389000000", "totalLiabilities": "5995000000", "otherCurrentAssets": "593000000", "totalCurrentAssets": "10799000000", "currentLongTermDebt": "None", "longTermInvestments": "5273000000", "shortTermInvestments": "4641000000", "currentNetReceivables": "2146000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8651000000", "currentAccountsPayable": "494000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2717000000", "shortLongTermDebtTotal": "1455000000", "totalShareholderEquity": "13455000000", "capitalLeaseObligations": "1272000000", "otherCurrentLiabilities": "2280000000", "totalCurrentLiabilities": "4385000000", "otherNonCurrentLiabilities": "172000000", "totalNonCurrentLiabilities": "1610000000", "cashAndShortTermInvestments": "2932000000", "commonStockSharesOutstanding": "381000000", "intangibleAssetsExcludingGoodwill": "45000000", "cashAndCashEquivalentsAtCarryingValue": "2932000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3630000000", "profitLoss": "None", "dividendPayout": "59000000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "228000000", "operatingCashflow": "-1600000000", "capitalExpenditures": "140000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-58000000", "cashflowFromInvestment": "789000000", "stockBasedCompensation": "77000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "59000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "1000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "249000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1831000000, "cost_of_revenue": 2241000000, "gross_profit": -410000000, "research_and_development": 1160000000, "selling_general_admin": 442000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1948000000, "depreciation_amortisation": 249000000, "ebitda": -1699000000, "interest_expense": 10000000, "interest_income": null, "other_non_operating": null, "pretax_income": -1958000000, "tax_provision": 1672000000, "effective_tax_rate": null, "net_income": -3630000000, "net_income_continuing_ops": -3630000000, "net_income_to_common": -3630000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2932000000, "short_term_investments": 4641000000, "net_receivables": 2146000000, "inventory": 487000000, "other_current_assets": null, "total_current_assets": 10799000000, "net_ppe": null, "goodwill": 52000000, "intangible_assets": 45000000, "goodwill_and_intangibles": 97000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 8651000000, "total_assets": 19450000000, "short_term_debt": 183000000, "accounts_payable": 494000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4385000000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1610000000, "total_liabilities": 5995000000, "total_debt": 183000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 13389000000, "total_equity": 13455000000, "shares_outstanding": 381000000, "operating_cash_flow": -1600000000, "stock_based_compensation": 77000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 140000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 789000000, "dividends_paid": 59000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -58000000, "free_cash_flow": -1460000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-1948000000", "ebitda": "-1699000000", "netIncome": "-3630000000", "grossProfit": "-410000000", "depreciation": "None", "totalRevenue": "1831000000", "costOfRevenue": "2241000000", "interestIncome": "105000000", "incomeBeforeTax": "-1958000000", "interestExpense": "10000000", "operatingIncome": "-2012000000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "1672000000", "reportedCurrency": "USD", "netInterestIncome": "105000000", "nonInterestIncome": "None", "operatingExpenses": "1602000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1160000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2241000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "249000000", "sellingGeneralAndAdministrative": "442000000", "netIncomeFromContinuingOperations": "-3630000000" }, "balance": { "goodwill": "52000000", "inventory": "487000000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "19450000000", "longTermDebt": "None", "shortTermDebt": "183000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "45000000", "reportedCurrency": "USD", "retainedEarnings": "13389000000", "totalLiabilities": "5995000000", "otherCurrentAssets": "593000000", "totalCurrentAssets": "10799000000", "currentLongTermDebt": "None", "longTermInvestments": "5273000000", "shortTermInvestments": "4641000000", "currentNetReceivables": "2146000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8651000000", "currentAccountsPayable": "494000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2717000000", "shortLongTermDebtTotal": "1455000000", "totalShareholderEquity": "13455000000", "capitalLeaseObligations": "1272000000", "otherCurrentLiabilities": "2280000000", "totalCurrentLiabilities": "4385000000", "otherNonCurrentLiabilities": "172000000", "totalNonCurrentLiabilities": "1610000000", "cashAndShortTermInvestments": "2932000000", "commonStockSharesOutstanding": "381000000", "intangibleAssetsExcludingGoodwill": "45000000", "cashAndCashEquivalentsAtCarryingValue": "2932000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3630000000", "profitLoss": "None", "dividendPayout": "59000000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "228000000", "operatingCashflow": "-1600000000", "capitalExpenditures": "140000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-58000000", "cashflowFromInvestment": "789000000", "stockBasedCompensation": "77000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "59000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "1000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "249000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:09:51.730403+00:00", "is_restated": false, "income_statement": { "revenue": 344000000, "cost_of_revenue": 731000000, "gross_profit": -387000000, "ebit": -1736000000, "ebitda": -1646000000, "pretax_income": -1749000000, "tax_provision": -369000000, "net_income": -1380000000, "net_income_to_common": -1380000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3801000000, "total_current_assets": 10599000000, "total_assets": 21884000000, "short_term_debt": 221000000, "long_term_debt": null, "total_debt": 221000000, "total_liabilities": 4935000000, "total_equity": 16949000000, "shares_outstanding": 381000000, "goodwill_and_intangibles": 98000000 }, "cash_flow": { "operating_cash_flow": -915000000, "capital_expenditure": 234000000, "free_cash_flow": -681000000, "dividends_paid": 40000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 124182, "ticker_id": 7203, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:09:51.730403+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1736000000", "ebitda": "-1646000000", "netIncome": "-1380000000", "grossProfit": "-387000000", "depreciation": "None", "totalRevenue": "344000000", "costOfRevenue": "731000000", "interestIncome": "104000000", "incomeBeforeTax": "-1749000000", "interestExpense": "13000000", "operatingIncome": "-1867000000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "-369000000", "reportedCurrency": "USD", "netInterestIncome": "104000000", "nonInterestIncome": "None", "operatingExpenses": "1480000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1148000000", "otherNonOperatingIncome": "118000000", "costofGoodsAndServicesSold": "731000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "90000000", "sellingGeneralAndAdministrative": "332000000", "netIncomeFromContinuingOperations": "-1380000000" }, "balance": { "goodwill": "52000000", "inventory": "715000000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "21884000000", "longTermDebt": "None", "shortTermDebt": "221000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "46000000", "reportedCurrency": "USD", "retainedEarnings": "17019000000", "totalLiabilities": "4935000000", "otherCurrentAssets": "737000000", "totalCurrentAssets": "10599000000", "currentLongTermDebt": "None", "longTermInvestments": "6105000000", "shortTermInvestments": "4658000000", "currentNetReceivables": "688000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "11285000000", "currentAccountsPayable": "310000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2410000000", "shortLongTermDebtTotal": "1168000000", "totalShareholderEquity": "16949000000", "capitalLeaseObligations": "947000000", "otherCurrentLiabilities": "1505000000", "totalCurrentLiabilities": "3123000000", "otherNonCurrentLiabilities": "173000000", "totalNonCurrentLiabilities": "1812000000", "cashAndShortTermInvestments": "3801000000", "commonStockSharesOutstanding": "381000000", "intangibleAssetsExcludingGoodwill": "46000000", "cashAndCashEquivalentsAtCarryingValue": "3801000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1380000000", "profitLoss": "None", "dividendPayout": "40000000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "18000000", "operatingCashflow": "-915000000", "capitalExpenditures": "234000000", "changeInReceivables": "881000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-668000000", "cashflowFromInvestment": "1944000000", "stockBasedCompensation": "74000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "40000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "361000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-628000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "92000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 344000000, "cost_of_revenue": 731000000, "gross_profit": -387000000, "research_and_development": 1148000000, "selling_general_admin": 332000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1736000000, "depreciation_amortisation": 90000000, "ebitda": -1646000000, "interest_expense": 13000000, "interest_income": null, "other_non_operating": null, "pretax_income": -1749000000, "tax_provision": -369000000, "effective_tax_rate": null, "net_income": -1380000000, "net_income_continuing_ops": -1380000000, "net_income_to_common": -1380000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3801000000, "short_term_investments": 4658000000, "net_receivables": 688000000, "inventory": 715000000, "other_current_assets": null, "total_current_assets": 10599000000, "net_ppe": null, "goodwill": 52000000, "intangible_assets": 46000000, "goodwill_and_intangibles": 98000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 11285000000, "total_assets": 21884000000, "short_term_debt": 221000000, "accounts_payable": 310000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3123000000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1812000000, "total_liabilities": 4935000000, "total_debt": 221000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 17019000000, "total_equity": 16949000000, "shares_outstanding": 381000000, "operating_cash_flow": -915000000, "stock_based_compensation": 74000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 234000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 1944000000, "dividends_paid": 40000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -668000000, "free_cash_flow": -681000000, "net_change_in_cash": 361000000 }, "raw_data": { "income": { "ebit": "-1736000000", "ebitda": "-1646000000", "netIncome": "-1380000000", "grossProfit": "-387000000", "depreciation": "None", "totalRevenue": "344000000", "costOfRevenue": "731000000", "interestIncome": "104000000", "incomeBeforeTax": "-1749000000", "interestExpense": "13000000", "operatingIncome": "-1867000000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "-369000000", "reportedCurrency": "USD", "netInterestIncome": "104000000", "nonInterestIncome": "None", "operatingExpenses": "1480000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1148000000", "otherNonOperatingIncome": "118000000", "costofGoodsAndServicesSold": "731000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "90000000", "sellingGeneralAndAdministrative": "332000000", "netIncomeFromContinuingOperations": "-1380000000" }, "balance": { "goodwill": "52000000", "inventory": "715000000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "21884000000", "longTermDebt": "None", "shortTermDebt": "221000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "46000000", "reportedCurrency": "USD", "retainedEarnings": "17019000000", "totalLiabilities": "4935000000", "otherCurrentAssets": "737000000", "totalCurrentAssets": "10599000000", "currentLongTermDebt": "None", "longTermInvestments": "6105000000", "shortTermInvestments": "4658000000", "currentNetReceivables": "688000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "11285000000", "currentAccountsPayable": "310000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2410000000", "shortLongTermDebtTotal": "1168000000", "totalShareholderEquity": "16949000000", "capitalLeaseObligations": "947000000", "otherCurrentLiabilities": "1505000000", "totalCurrentLiabilities": "3123000000", "otherNonCurrentLiabilities": "173000000", "totalNonCurrentLiabilities": "1812000000", "cashAndShortTermInvestments": "3801000000", "commonStockSharesOutstanding": "381000000", "intangibleAssetsExcludingGoodwill": "46000000", "cashAndCashEquivalentsAtCarryingValue": "3801000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1380000000", "profitLoss": "None", "dividendPayout": "40000000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "18000000", "operatingCashflow": "-915000000", "capitalExpenditures": "234000000", "changeInReceivables": "881000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-668000000", "cashflowFromInvestment": "1944000000", "stockBasedCompensation": "74000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "40000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "361000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-628000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "92000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }