{ "ticker": { "uuid": "852cffcc-d92e-431e-b4b4-4f2e1fc7d065", "symbol": "AREC", "name": "Arecor Therapeutics plc", "exchange": "LSE", "exchange_name": "London Stock Exchange", "country": "GB", "currency": "GBP", "sector": "Healthcare", "industry": "Biotechnology", "page_url": "https://sharemaestro.com/factors/ticker/852cffcc-d92e-431e-b4b4-4f2e1fc7d065/", "api_url": "https://sharemaestro.com/factors/api/tickers/852cffcc-d92e-431e-b4b4-4f2e1fc7d065/" }, "ticker_metadata": { "id": 26654, "uuid": "852cffcc-d92e-431e-b4b4-4f2e1fc7d065", "symbol": "AREC", "name": "Arecor Therapeutics plc", "asset_type": "equity", "market_cap": 24919354, "stock_exchange_id": 19, "industry": "Biotechnology", "sector": "Healthcare", "description": "Arecor Therapeutics plc, a clinical stage biotechnology company, develops therapeutics that address diabetes, obesity and other cardiometabolic diseases in the United Kingdom. The company's lead therapeutic product is the AT278, a disruptor insulin which is designed to transform Automated Insulin Delivery (AID) systems to improve patient care for people living with diabetes. It also develops a novel oral delivery platform using a GLP-1 receptor agonist. Arecor Therapeutics plc was founded in 2007 and is headquartered in Little Chesterford, the United Kingdom.", "currency": "GBP", "is_active": true }, "exchange_metadata": { "id": 19, "name": "London Stock Exchange", "symbol": "LSE", "country_code": "GB", "currency": "GBP", "benchmark": "^FTSE", "data_symbol": "LSE", "ticker_suffix": ".L", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "852cffcc-d92e-431e-b4b4-4f2e1fc7d065", "symbol": "AREC", "name": "Arecor Therapeutics plc", "exchange": "LSE", "exchange_name": "London Stock Exchange", "country": "GB", "currency": "GBP", "sector": "Healthcare", "industry": "Biotechnology", "page_url": "https://sharemaestro.com/factors/ticker/852cffcc-d92e-431e-b4b4-4f2e1fc7d065/", "api_url": "https://sharemaestro.com/factors/api/tickers/852cffcc-d92e-431e-b4b4-4f2e1fc7d065/" }, "week_end_date": "2026-06-07", "universe": "GBP_UK", "score": { "os": 0.11, "value": 0.05, "quality": 0.18, "momentum": 0.89, "coverage": 0.848, "confidence": 0.758, "delta": null }, "headline_factors": { "price": 69, "market_cap": 2605205469, "pe_ratio": 3923.5022, "earnings_yield": 0.0003, "ebitda_to_ev": 0.0005, "shareholder_yield": 0, "roe": 0.1029, "piotroski_f_score": 6, "momentum_12_1": 0.5172, "volatility_252d": 0.3615 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.9286, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T13:35:41.837705+00:00", "batch_id": "" }, "size": { "price_close": 69, "market_cap": 2605205469, "market_cap_usd": 2605205469, "enterprise_value": 2602302469, "shares_outstanding": 37756601, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 3923.5022, "pb_ratio": 403.6575, "ptbv_ratio": 403.6575, "ps_ratio": 1519.9565, "pcf_ratio": null, "pfcf_ratio": -1058.1663, "ev_ebitda": 2133.0348, "ev_ebit": -643.3381, "ev_sales": 1518.2628, "ev_fcf": -1056.9872, "earnings_yield": 0.0003, "fcf_yield": -0.0009, "price_to_sales": 1519.9565, "price_to_book": 403.6575, "price_to_cashflow": null, "ebitda_to_ev": 0.0005, "sales_yield": 0.0007 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": 0.7386, "operating_margin": -2.36, "net_margin": 0.3874, "ebitda_margin": 0.7118, "fcf_margin": -1.4364, "roe": 0.1029, "roa": 0.082, "roic": -0.8543, "roc_greenblatt": null, "asset_turnover": 0.2116, "cash_conversion": -3.7078, "accruals_ratio": 0.3737, "sbc_to_revenue": null, "piotroski_f_score": 6, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.5304, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.1563, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": -2.3795, "debt_to_assets": 0.0121, "interest_coverage": -367.7273, "current_ratio": 4.7839, "quick_ratio": 4.7839, "net_debt": -2903000, "local_beta": 0.1591, "volatility_252d": 0.3615, "volatility_60d": 0.7362, "max_drawdown_12m": -0.2543, "risk_adjusted_momentum": 1.4309 }, "growth": { "revenue_growth_1y": 0.0432, "revenue_growth_3y_cagr": -0.1065, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.2066, "revenue_growth": 0.0432, "earnings_growth": null }, "momentum": { "price_return_1m": 0.0455, "price_return_3m": -0.0417, "price_return_6m": -0.0676, "price_return_9m": -0.0213, "price_return_12m": 0.5862, "price_return_12m_ex1m": 0.5172, "momentum_6m": -0.0676, "momentum_12m": 0.5862, "momentum_12_1": 0.5172, "distance_from_52w_high": -0.2023, "distance_from_52w_low": 0.5862, "relative_strength": 0.4131 }, "raw_ttm": { "revenue_ttm": 1714000, "gross_profit_ttm": 1266000, "ebit_ttm": -4045000, "ebitda_ttm": 1220000, "net_income_ttm": 664000, "eps_diluted_ttm": 0.0176, "operating_cash_flow_ttm": -2363000, "capital_expenditure_ttm": -99000, "fcf_ttm": -2462000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": 0, "interest_expense_ttm": 11000, "cash_and_equivalents": 3001000, "total_current_assets": 7702000, "total_current_liabilities": 1610000, "net_ppe": null, "total_assets": 8101000, "total_debt": 98000, "total_equity": 6454000, "net_working_capital": 3187000, "book_value_per_share": 0.1709, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 0.1709 }, "ranks": { "universe_ticker_count": 765, "rank_pe": 91, "rank_pb": 85, "rank_ptbv": 85, "rank_ps": 97, "rank_pcf": 50, "rank_ev_ebitda": 92, "rank_ev_ebit": 14, "rank_earnings_yield": 86, "rank_fcf_yield": 84, "rank_dividend_yield": 61, "rank_shareholder_yield": 65, "rank_total_yield": 74, "rank_roe": 36, "rank_roc": 50, "rank_roic": 97, "rank_gross_margin": 15, "rank_fcf_margin": 95, "rank_piotroski": 27, "rank_accruals": 99, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 52, "rank_momentum_12m": 15, "rank_momentum_12m_ex1m": 17, "rank_relative_strength": 15 }, "composites": { "value_composite": 95, "quality_composite": 82, "momentum_composite": 11, "growth_composite": 67, "yield_composite": 78, "svqf_composite": 93, "vc1_composite": 98, "vc2_composite": 98, "vc3_composite": 98, "trending_value_composite": null, "overall_composite": 89, "quality_value_composite": 0.0949, "os_score": 0.11, "value_percentile": 0.05, "quality_percentile": 0.18, "momentum_percentile": 0.89, "factor_coverage": 0.848, "signal_confidence": 0.758, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 33, "small_cap_core_rank": 98, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 8362, "ticker_id": 26654, "universe_id": 3, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.9286, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T13:35:41.837705+00:00", "batch_id": "", "os_score_delta": null, "price_close": 69, "market_cap": 2605205469, "market_cap_usd": 2605205469, "enterprise_value": 2602302469, "shares_outstanding": 37756601, "fx_rate_to_usd": null, "pe_ratio": 3923.50221235, "pb_ratio": 403.65749442, "ptbv_ratio": 403.65749442, "ps_ratio": 1519.95651634, "pcf_ratio": null, "pfcf_ratio": -1058.1663156, "ev_ebitda": 2133.03481066, "ev_ebit": -643.33806403, "ev_sales": 1518.26281739, "ev_fcf": -1056.98719293, "earnings_yield": 0.00025487, "fcf_yield": -0.00094609, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.7386231, "operating_margin": -2.35997666, "net_margin": 0.3873979, "ebitda_margin": 0.7117853, "fcf_margin": -1.43640607, "roe": 0.10288193, "roa": 0.08196519, "roic": -0.85433681, "roc_greenblatt": null, "asset_turnover": 0.21157882, "cash_conversion": -3.70783133, "accruals_ratio": 0.37365757, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": -2.3795082, "debt_to_assets": 0.01209727, "interest_coverage": -367.72727273, "current_ratio": 4.78385093, "quick_ratio": 4.78385093, "net_debt": -2903000, "revenue_growth_1y": 0.04321363, "revenue_growth_3y_cagr": -0.10651826, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.20658067, "piotroski_f_score": 6, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.530366, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.04545455, "price_return_3m": -0.04166667, "price_return_6m": -0.06756757, "price_return_9m": -0.0212766, "price_return_12m": 0.5862069, "price_return_12m_ex1m": 0.51724138, "distance_from_52w_high": -0.20231214, "distance_from_52w_low": 0.5862069, "relative_strength": 0.41306631, "local_beta": 0.1591, "volatility_252d": 0.361486, "volatility_60d": 0.73618, "max_drawdown_12m": -0.25433526, "revenue_ttm": 1714000, "gross_profit_ttm": 1266000, "ebit_ttm": -4045000, "ebitda_ttm": 1220000, "net_income_ttm": 664000, "eps_diluted_ttm": 0.01758633, "operating_cash_flow_ttm": -2363000, "capital_expenditure_ttm": -99000, "fcf_ttm": -2462000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": 0, "interest_expense_ttm": 11000, "cash_and_equivalents": 3001000, "total_current_assets": 7702000, "total_current_liabilities": 1610000, "net_ppe": null, "total_assets": 8101000, "total_debt": 98000, "total_equity": 6454000, "net_working_capital": 3187000, "book_value_per_share": 0.170937, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 0.170937, "universe_ticker_count": 765, "sector": "Healthcare", "rank_pe": 91, "rank_pb": 85, "rank_ptbv": 85, "rank_ps": 97, "rank_pcf": 50, "rank_ev_ebitda": 92, "rank_ev_ebit": 14, "rank_earnings_yield": 86, "rank_fcf_yield": 84, "rank_dividend_yield": 61, "rank_shareholder_yield": 65, "rank_total_yield": 74, "rank_roe": 36, "rank_roc": 50, "rank_roic": 97, "rank_gross_margin": 15, "rank_fcf_margin": 95, "rank_piotroski": 27, "rank_accruals": 99, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 52, "rank_momentum_12m": 15, "rank_momentum_12m_ex1m": 17, "rank_relative_strength": 15, "value_composite": 95, "quality_composite": 82, "momentum_composite": 11, "growth_composite": 67, "yield_composite": 78, "svqf_composite": 93, "vc1_composite": 98, "vc2_composite": 98, "vc3_composite": 98, "trending_value_composite": null, "overall_composite": 89, "factor_coverage": 0.848, "signal_confidence": 0.758, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 33, "small_cap_core_rank": 98, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 69, "os": 0.11, "value": 0.05, "quality": 0.18, "momentum": 0.89, "confidence": 0.758, "coverage": 0.848, "pe_ratio": 3923.5022, "earnings_yield": 0.0003, "shareholder_yield": 0, "roe": 0.1029, "momentum_12_1": 0.5172, "complete_fields": { "id": 8362, "ticker_id": 26654, "universe_id": 3, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.9286, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T13:35:41.837705+00:00", "batch_id": "", "os_score_delta": null, "price_close": 69, "market_cap": 2605205469, "market_cap_usd": 2605205469, "enterprise_value": 2602302469, "shares_outstanding": 37756601, "fx_rate_to_usd": null, "pe_ratio": 3923.50221235, "pb_ratio": 403.65749442, "ptbv_ratio": 403.65749442, "ps_ratio": 1519.95651634, "pcf_ratio": null, "pfcf_ratio": -1058.1663156, "ev_ebitda": 2133.03481066, "ev_ebit": -643.33806403, "ev_sales": 1518.26281739, "ev_fcf": -1056.98719293, "earnings_yield": 0.00025487, "fcf_yield": -0.00094609, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.7386231, "operating_margin": -2.35997666, "net_margin": 0.3873979, "ebitda_margin": 0.7117853, "fcf_margin": -1.43640607, "roe": 0.10288193, "roa": 0.08196519, "roic": -0.85433681, "roc_greenblatt": null, "asset_turnover": 0.21157882, "cash_conversion": -3.70783133, "accruals_ratio": 0.37365757, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": -2.3795082, "debt_to_assets": 0.01209727, "interest_coverage": -367.72727273, "current_ratio": 4.78385093, "quick_ratio": 4.78385093, "net_debt": -2903000, "revenue_growth_1y": 0.04321363, "revenue_growth_3y_cagr": -0.10651826, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.20658067, "piotroski_f_score": 6, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.530366, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.04545455, "price_return_3m": -0.04166667, "price_return_6m": -0.06756757, "price_return_9m": -0.0212766, "price_return_12m": 0.5862069, "price_return_12m_ex1m": 0.51724138, "distance_from_52w_high": -0.20231214, "distance_from_52w_low": 0.5862069, "relative_strength": 0.41306631, "local_beta": 0.1591, "volatility_252d": 0.361486, "volatility_60d": 0.73618, "max_drawdown_12m": -0.25433526, "revenue_ttm": 1714000, "gross_profit_ttm": 1266000, "ebit_ttm": -4045000, "ebitda_ttm": 1220000, "net_income_ttm": 664000, "eps_diluted_ttm": 0.01758633, "operating_cash_flow_ttm": -2363000, "capital_expenditure_ttm": -99000, "fcf_ttm": -2462000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": 0, "interest_expense_ttm": 11000, "cash_and_equivalents": 3001000, "total_current_assets": 7702000, "total_current_liabilities": 1610000, "net_ppe": null, "total_assets": 8101000, "total_debt": 98000, "total_equity": 6454000, "net_working_capital": 3187000, "book_value_per_share": 0.170937, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 0.170937, "universe_ticker_count": 765, "sector": "Healthcare", "rank_pe": 91, "rank_pb": 85, "rank_ptbv": 85, "rank_ps": 97, "rank_pcf": 50, "rank_ev_ebitda": 92, "rank_ev_ebit": 14, "rank_earnings_yield": 86, "rank_fcf_yield": 84, "rank_dividend_yield": 61, "rank_shareholder_yield": 65, "rank_total_yield": 74, "rank_roe": 36, "rank_roc": 50, "rank_roic": 97, "rank_gross_margin": 15, "rank_fcf_margin": 95, "rank_piotroski": 27, "rank_accruals": 99, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 52, "rank_momentum_12m": 15, "rank_momentum_12m_ex1m": 17, "rank_relative_strength": 15, "value_composite": 95, "quality_composite": 82, "momentum_composite": 11, "growth_composite": 67, "yield_composite": 78, "svqf_composite": 93, "vc1_composite": 98, "vc2_composite": 98, "vc3_composite": 98, "trending_value_composite": null, "overall_composite": 89, "factor_coverage": 0.848, "signal_confidence": 0.758, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 33, "small_cap_core_rank": 98, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T12:33:05.913258+00:00", "is_restated": false, "income_statement": { "revenue": 1714000, "cost_of_revenue": 448000, "gross_profit": 1266000, "ebit": -4045000, "ebitda": 1220000, "pretax_income": null, "tax_provision": null, "net_income": 664000, "net_income_to_common": 664000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3001000, "total_current_assets": 7702000, "total_assets": 8101000, "short_term_debt": 96000, "long_term_debt": null, "total_debt": 98000, "total_liabilities": null, "total_equity": 6454000, "shares_outstanding": 37756601, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -2363000, "capital_expenditure": -99000, "free_cash_flow": -2462000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": null }, "complete_fields": { "id": 391364, "ticker_id": 26654, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T12:33:05.913258+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "1220000", "netIncome": "664000", "grossProfit": "1266000", "totalRevenue": "1714000", "costOfRevenue": "448000", "interestExpense": "11000", "operatingIncome": "-4045000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": "2694000", "depreciationAndAmortization": "215000" }, "balance": { "totalDebt": "98000", "totalAssets": "8101000", "longTermDebt": null, "shortTermDebt": "96000", "fiscalDateEnding": "2025-12-31", "totalLiabilities": null, "sharesOutstanding": "37756601", "totalCurrentAssets": "7702000", "totalShareholderEquity": "6454000", "totalCurrentLiabilities": "1610000", "cashAndShortTermInvestments": "3001000" }, "cashflow": { "freeCashFlow": "-2462000", "dividendsPaid": null, "issuanceOfDebt": "0", "issuanceOfStock": "0", "repaymentOfDebt": null, "fiscalDateEnding": "2025-12-31", "operatingCashflow": "-2363000", "repurchaseOfStock": null, "capitalExpenditures": "-99000" } }, "revenue": 1714000, "cost_of_revenue": 448000, "gross_profit": 1266000, "research_and_development": 2694000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -4045000, "depreciation_amortisation": 215000, "ebitda": 1220000, "interest_expense": 11000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 664000, "net_income_continuing_ops": null, "net_income_to_common": 664000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3001000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 7702000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 8101000, "short_term_debt": 96000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1610000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 98000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 6454000, "shares_outstanding": 37756601, "operating_cash_flow": -2363000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -99000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -2462000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "1220000", "netIncome": "664000", "grossProfit": "1266000", "totalRevenue": "1714000", "costOfRevenue": "448000", "interestExpense": "11000", "operatingIncome": "-4045000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": "2694000", "depreciationAndAmortization": "215000" }, "balance": { "totalDebt": "98000", "totalAssets": "8101000", "longTermDebt": null, "shortTermDebt": "96000", "fiscalDateEnding": "2025-12-31", "totalLiabilities": null, "sharesOutstanding": "37756601", "totalCurrentAssets": "7702000", "totalShareholderEquity": "6454000", "totalCurrentLiabilities": "1610000", "cashAndShortTermInvestments": "3001000" }, "cashflow": { "freeCashFlow": "-2462000", "dividendsPaid": null, "issuanceOfDebt": "0", "issuanceOfStock": "0", "repaymentOfDebt": null, "fiscalDateEnding": "2025-12-31", "operatingCashflow": "-2363000", "repurchaseOfStock": null, "capitalExpenditures": "-99000" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T12:33:05.913258+00:00", "is_restated": false, "income_statement": { "revenue": 1643000, "cost_of_revenue": 724000, "gross_profit": 919000, "ebit": -5176000, "ebitda": -4720000, "pretax_income": null, "tax_provision": null, "net_income": -10236000, "net_income_to_common": -10236000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3239000, "total_current_assets": 8234000, "total_assets": 8722000, "short_term_debt": 121000, "long_term_debt": null, "total_debt": 232000, "total_liabilities": null, "total_equity": 5349000, "shares_outstanding": 37756601, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -9330000, "capital_expenditure": -8000, "free_cash_flow": -9338000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 6417000, "net_debt_issued": 9000 }, "complete_fields": { "id": 391367, "ticker_id": 26654, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T12:33:05.913258+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-4720000", "netIncome": "-10236000", "grossProfit": "919000", "totalRevenue": "1643000", "costOfRevenue": "724000", "interestExpense": "18000", "operatingIncome": "-5176000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": "3041000", "depreciationAndAmortization": "355000" }, "balance": { "totalDebt": "232000", "totalAssets": "8722000", "longTermDebt": null, "shortTermDebt": "121000", "fiscalDateEnding": "2024-12-31", "totalLiabilities": null, "sharesOutstanding": "37756601", "totalCurrentAssets": "8234000", "totalShareholderEquity": "5349000", "totalCurrentLiabilities": "3256000", "cashAndShortTermInvestments": "3239000" }, "cashflow": { "freeCashFlow": "-9338000", "dividendsPaid": null, "issuanceOfDebt": "9000", "issuanceOfStock": "6417000", "repaymentOfDebt": null, "fiscalDateEnding": "2024-12-31", "operatingCashflow": "-9330000", "repurchaseOfStock": null, "capitalExpenditures": "-8000" } }, "revenue": 1643000, "cost_of_revenue": 724000, "gross_profit": 919000, "research_and_development": 3041000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -5176000, "depreciation_amortisation": 355000, "ebitda": -4720000, "interest_expense": 18000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -10236000, "net_income_continuing_ops": null, "net_income_to_common": -10236000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3239000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 8234000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 8722000, "short_term_debt": 121000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3256000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 232000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 5349000, "shares_outstanding": 37756601, "operating_cash_flow": -9330000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -8000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 6417000, "net_debt_issued": 9000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -9338000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-4720000", "netIncome": "-10236000", "grossProfit": "919000", "totalRevenue": "1643000", "costOfRevenue": "724000", "interestExpense": "18000", "operatingIncome": "-5176000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": "3041000", "depreciationAndAmortization": "355000" }, "balance": { "totalDebt": "232000", "totalAssets": "8722000", "longTermDebt": null, "shortTermDebt": "121000", "fiscalDateEnding": "2024-12-31", "totalLiabilities": null, "sharesOutstanding": "37756601", "totalCurrentAssets": "8234000", "totalShareholderEquity": "5349000", "totalCurrentLiabilities": "3256000", "cashAndShortTermInvestments": "3239000" }, "cashflow": { "freeCashFlow": "-9338000", "dividendsPaid": null, "issuanceOfDebt": "9000", "issuanceOfStock": "6417000", "repaymentOfDebt": null, "fiscalDateEnding": "2024-12-31", "operatingCashflow": "-9330000", "repurchaseOfStock": null, "capitalExpenditures": "-8000" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T12:33:05.913258+00:00", "is_restated": false, "income_statement": { "revenue": 4573000, "cost_of_revenue": 3322000, "gross_profit": 1251000, "ebit": -9175000, "ebitda": -8390000, "pretax_income": null, "tax_provision": null, "net_income": -8554000, "net_income_to_common": -8554000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5093000, "total_current_assets": 11170000, "total_assets": 15377000, "short_term_debt": 118000, "long_term_debt": null, "total_debt": 338000, "total_liabilities": null, "total_equity": 9527000, "shares_outstanding": 30626986, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -5841000, "capital_expenditure": -151000, "free_cash_flow": -5992000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": 38000 }, "complete_fields": { "id": 391368, "ticker_id": 26654, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T12:33:05.913258+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-8390000", "netIncome": "-8554000", "grossProfit": "1251000", "totalRevenue": "4573000", "costOfRevenue": "3322000", "interestExpense": "15000", "operatingIncome": "-9175000", "fiscalDateEnding": "2023-12-31", "researchAndDevelopment": "5401000", "depreciationAndAmortization": "496000" }, "balance": { "totalDebt": "338000", "totalAssets": "15377000", "longTermDebt": null, "shortTermDebt": "118000", "fiscalDateEnding": "2023-12-31", "totalLiabilities": null, "sharesOutstanding": "30626986", "totalCurrentAssets": "11170000", "totalShareholderEquity": "9527000", "totalCurrentLiabilities": "5150000", "cashAndShortTermInvestments": "5093000" }, "cashflow": { "freeCashFlow": "-5992000", "dividendsPaid": null, "issuanceOfDebt": "38000", "issuanceOfStock": "0", "repaymentOfDebt": "0", "fiscalDateEnding": "2023-12-31", "operatingCashflow": "-5841000", "repurchaseOfStock": null, "capitalExpenditures": "-151000" } }, "revenue": 4573000, "cost_of_revenue": 3322000, "gross_profit": 1251000, "research_and_development": 5401000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -9175000, "depreciation_amortisation": 496000, "ebitda": -8390000, "interest_expense": 15000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -8554000, "net_income_continuing_ops": null, "net_income_to_common": -8554000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 5093000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 11170000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 15377000, "short_term_debt": 118000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5150000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 338000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 9527000, "shares_outstanding": 30626986, "operating_cash_flow": -5841000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -151000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": 38000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -5992000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-8390000", "netIncome": "-8554000", "grossProfit": "1251000", "totalRevenue": "4573000", "costOfRevenue": "3322000", "interestExpense": "15000", "operatingIncome": "-9175000", "fiscalDateEnding": "2023-12-31", "researchAndDevelopment": "5401000", "depreciationAndAmortization": "496000" }, "balance": { "totalDebt": "338000", "totalAssets": "15377000", "longTermDebt": null, "shortTermDebt": "118000", "fiscalDateEnding": "2023-12-31", "totalLiabilities": null, "sharesOutstanding": "30626986", "totalCurrentAssets": "11170000", "totalShareholderEquity": "9527000", "totalCurrentLiabilities": "5150000", "cashAndShortTermInvestments": "5093000" }, "cashflow": { "freeCashFlow": "-5992000", "dividendsPaid": null, "issuanceOfDebt": "38000", "issuanceOfStock": "0", "repaymentOfDebt": "0", "fiscalDateEnding": "2023-12-31", "operatingCashflow": "-5841000", "repurchaseOfStock": null, "capitalExpenditures": "-151000" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T12:33:05.913258+00:00", "is_restated": false, "income_statement": { "revenue": 2403000, "cost_of_revenue": null, "gross_profit": null, "ebit": -10512000, "ebitda": -10062000, "pretax_income": null, "tax_provision": null, "net_income": -9260000, "net_income_to_common": -9260000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4765000, "total_current_assets": 17477000, "total_assets": 21765000, "short_term_debt": 202000, "long_term_debt": null, "total_debt": 288000, "total_liabilities": null, "total_equity": 17455000, "shares_outstanding": 30618183, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -10780000, "capital_expenditure": -345000, "free_cash_flow": -11125000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 6000000, "net_debt_issued": -295000 }, "complete_fields": { "id": 391369, "ticker_id": 26654, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T12:33:05.913258+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-10062000", "netIncome": "-9260000", "grossProfit": null, "totalRevenue": "2403000", "costOfRevenue": null, "interestExpense": "21000", "operatingIncome": "-10512000", "fiscalDateEnding": "2022-12-31", "researchAndDevelopment": "8613000", "depreciationAndAmortization": "341000" }, "balance": { "totalDebt": "288000", "totalAssets": "21765000", "longTermDebt": null, "shortTermDebt": "202000", "fiscalDateEnding": "2022-12-31", "totalLiabilities": null, "sharesOutstanding": "30618183", "totalCurrentAssets": "17477000", "totalShareholderEquity": "17455000", "totalCurrentLiabilities": "3728000", "cashAndShortTermInvestments": "4765000" }, "cashflow": { "freeCashFlow": "-11125000", "dividendsPaid": null, "issuanceOfDebt": "0", "issuanceOfStock": "6000000", "repaymentOfDebt": "-295000", "fiscalDateEnding": "2022-12-31", "operatingCashflow": "-10780000", "repurchaseOfStock": null, "capitalExpenditures": "-345000" } }, "revenue": 2403000, "cost_of_revenue": null, "gross_profit": null, "research_and_development": 8613000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -10512000, "depreciation_amortisation": 341000, "ebitda": -10062000, "interest_expense": 21000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -9260000, "net_income_continuing_ops": null, "net_income_to_common": -9260000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4765000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 17477000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 21765000, "short_term_debt": 202000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3728000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 288000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 17455000, "shares_outstanding": 30618183, "operating_cash_flow": -10780000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -345000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 6000000, "net_debt_issued": -295000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -11125000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-10062000", "netIncome": "-9260000", "grossProfit": null, "totalRevenue": "2403000", "costOfRevenue": null, "interestExpense": "21000", "operatingIncome": "-10512000", "fiscalDateEnding": "2022-12-31", "researchAndDevelopment": "8613000", "depreciationAndAmortization": "341000" }, "balance": { "totalDebt": "288000", "totalAssets": "21765000", "longTermDebt": null, "shortTermDebt": "202000", "fiscalDateEnding": "2022-12-31", "totalLiabilities": null, "sharesOutstanding": "30618183", "totalCurrentAssets": "17477000", "totalShareholderEquity": "17455000", "totalCurrentLiabilities": "3728000", "cashAndShortTermInvestments": "4765000" }, "cashflow": { "freeCashFlow": "-11125000", "dividendsPaid": null, "issuanceOfDebt": "0", "issuanceOfStock": "6000000", "repaymentOfDebt": "-295000", "fiscalDateEnding": "2022-12-31", "operatingCashflow": "-10780000", "repurchaseOfStock": null, "capitalExpenditures": "-345000" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T12:33:05.913258+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": 1158000, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": 0, "total_debt": 0, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 391370, "ticker_id": 26654, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T12:33:05.913258+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": "1158000", "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2021-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": "0", "shortTermDebt": null, "fiscalDateEnding": "2021-12-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": "0", "fiscalDateEnding": "2021-12-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": 1158000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": 0, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 0, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": "1158000", "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2021-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": "0", "shortTermDebt": null, "fiscalDateEnding": "2021-12-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": "0", "fiscalDateEnding": "2021-12-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } } ], "quarterly": [ { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T12:33:05.913258+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3001000, "total_current_assets": 7702000, "total_assets": 8101000, "short_term_debt": 96000, "long_term_debt": 2000, "total_debt": 98000, "total_liabilities": null, "total_equity": 6454000, "shares_outstanding": 37756601, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 391363, "ticker_id": 26654, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T12:33:05.913258+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "98000", "totalAssets": "8101000", "longTermDebt": "2000", "shortTermDebt": "96000", "fiscalDateEnding": "2025-12-31", "totalLiabilities": null, "sharesOutstanding": "37756601", "totalCurrentAssets": "7702000", "totalShareholderEquity": "6454000", "totalCurrentLiabilities": "1610000", "cashAndShortTermInvestments": "3001000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3001000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 7702000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 8101000, "short_term_debt": 96000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1610000, "long_term_debt": 2000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 98000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 6454000, "shares_outstanding": 37756601, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "98000", "totalAssets": "8101000", "longTermDebt": "2000", "shortTermDebt": "96000", "fiscalDateEnding": "2025-12-31", "totalLiabilities": null, "sharesOutstanding": "37756601", "totalCurrentAssets": "7702000", "totalShareholderEquity": "6454000", "totalCurrentLiabilities": "1610000", "cashAndShortTermInvestments": "3001000" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T12:33:05.913258+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1867000, "total_current_assets": 4772000, "total_assets": 5250000, "short_term_debt": 114000, "long_term_debt": 59000, "total_debt": 173000, "total_liabilities": null, "total_equity": 2856000, "shares_outstanding": 37756601, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 391365, "ticker_id": 26654, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T12:33:05.913258+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "173000", "totalAssets": "5250000", "longTermDebt": "59000", "shortTermDebt": "114000", "fiscalDateEnding": "2025-06-30", "totalLiabilities": null, "sharesOutstanding": "37756601", "totalCurrentAssets": "4772000", "totalShareholderEquity": "2856000", "totalCurrentLiabilities": "2326000", "cashAndShortTermInvestments": "1867000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1867000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 4772000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 5250000, "short_term_debt": 114000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2326000, "long_term_debt": 59000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 173000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 2856000, "shares_outstanding": 37756601, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "173000", "totalAssets": "5250000", "longTermDebt": "59000", "shortTermDebt": "114000", "fiscalDateEnding": "2025-06-30", "totalLiabilities": null, "sharesOutstanding": "37756601", "totalCurrentAssets": "4772000", "totalShareholderEquity": "2856000", "totalCurrentLiabilities": "2326000", "cashAndShortTermInvestments": "1867000" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T12:33:05.913258+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3239000, "total_current_assets": 8234000, "total_assets": 8722000, "short_term_debt": 121000, "long_term_debt": 111000, "total_debt": 232000, "total_liabilities": null, "total_equity": 5349000, "shares_outstanding": 37756601, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 391366, "ticker_id": 26654, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T12:33:05.913258+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "232000", "totalAssets": "8722000", "longTermDebt": "111000", "shortTermDebt": "121000", "fiscalDateEnding": "2024-12-31", "totalLiabilities": null, "sharesOutstanding": "37756601", "totalCurrentAssets": "8234000", "totalShareholderEquity": "5349000", "totalCurrentLiabilities": "3256000", "cashAndShortTermInvestments": "3239000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3239000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 8234000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 8722000, "short_term_debt": 121000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3256000, "long_term_debt": 111000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 232000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 5349000, "shares_outstanding": 37756601, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "232000", "totalAssets": "8722000", "longTermDebt": "111000", "shortTermDebt": "121000", "fiscalDateEnding": "2024-12-31", "totalLiabilities": null, "sharesOutstanding": "37756601", "totalCurrentAssets": "8234000", "totalShareholderEquity": "5349000", "totalCurrentLiabilities": "3256000", "cashAndShortTermInvestments": "3239000" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "momentum_leaders", "name": "Momentum Leaders", "slug": "momentum-leaders", "group": "momentum", "page_url": "/factors/momentum-leaders/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 5, "quarterly_financial_periods": 3, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }