{ "ticker": { "uuid": "852fa7bd-ef2a-415a-b99c-90dd8ea091bc", "symbol": "PASW", "name": "Ping An Biomedical Co., Ltd.", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Consumer Cyclical", "industry": "Textile Manufacturing", "page_url": "https://sharemaestro.com/factors/ticker/852fa7bd-ef2a-415a-b99c-90dd8ea091bc/", "api_url": "https://sharemaestro.com/factors/api/tickers/852fa7bd-ef2a-415a-b99c-90dd8ea091bc/" }, "ticker_metadata": { "id": 7599, "uuid": "852fa7bd-ef2a-415a-b99c-90dd8ea091bc", "symbol": "PASW", "name": "Ping An Biomedical Co., Ltd.", "asset_type": "equity", "market_cap": 19429800, "stock_exchange_id": 2, "industry": "Textile Manufacturing", "sector": "Consumer Cyclical", "description": "Ping An Biomedical Co., Ltd., provides supply chain management services in the apparel industry in China.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "852fa7bd-ef2a-415a-b99c-90dd8ea091bc", "symbol": "PASW", "name": "Ping An Biomedical Co., Ltd.", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Consumer Cyclical", "industry": "Textile Manufacturing", "page_url": "https://sharemaestro.com/factors/ticker/852fa7bd-ef2a-415a-b99c-90dd8ea091bc/", "api_url": "https://sharemaestro.com/factors/api/tickers/852fa7bd-ef2a-415a-b99c-90dd8ea091bc/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.36, "value": 0.43, "quality": 0.42, "momentum": 0.42, "coverage": 0.758, "confidence": 0.569, "delta": null }, "headline_factors": { "price": 0.16, "market_cap": 3300500, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": 0, "roe": -0.2836, "piotroski_f_score": 3, "momentum_12_1": null, "volatility_252d": 0.9879 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-09-30", "financials_age_days": 250, "has_full_data": false, "completeness_score": 0.7143, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:49:53.495089+00:00", "batch_id": "" }, "size": { "price_close": 0.161, "market_cap": 3300500, "market_cap_usd": 3300500, "enterprise_value": 12478386, "shares_outstanding": 20500000, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 0.073, "ptbv_ratio": 0.073, "ps_ratio": 0.0967, "pcf_ratio": null, "pfcf_ratio": -0.5135, "ev_ebitda": null, "ev_ebit": -0.8488, "ev_sales": 0.3654, "ev_fcf": -1.9413, "earnings_yield": null, "fcf_yield": -0.5151, "price_to_sales": 0.0967, "price_to_book": 0.073, "price_to_cashflow": null, "ebitda_to_ev": null, "sales_yield": 2.7366 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": 0.0278, "operating_margin": -0.4305, "net_margin": -0.3757, "ebitda_margin": null, "fcf_margin": -0.1882, "roe": -0.2836, "roa": -0.1875, "roic": -0.2026, "roc_greenblatt": null, "asset_turnover": 0.4991, "cash_conversion": 0.501, "accruals_ratio": -0.0936, "sbc_to_revenue": null, "piotroski_f_score": 3, "altman_z_score": 0.1572, "earnings_stability_5y": null, "revenue_stability_5y": 0.3622, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.0139, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 0.5122, "net_debt_to_ebitda": null, "debt_to_assets": 0.1513, "interest_coverage": -47.8789, "current_ratio": 2.7602, "quick_ratio": 2.7411, "net_debt": 9177886, "local_beta": -0.001, "volatility_252d": 0.9879, "volatility_60d": 2.2207, "max_drawdown_12m": -0.9272, "risk_adjusted_momentum": null }, "growth": { "revenue_growth_1y": -0.6103, "revenue_growth_3y_cagr": -0.332, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": -1.4393, "book_value_growth_1y": null, "revenue_growth": -0.6103, "earnings_growth": null }, "momentum": { "price_return_1m": 0.0592, "price_return_3m": 0.0915, "price_return_6m": -0.6819, "price_return_9m": -0.8509, "price_return_12m": null, "price_return_12m_ex1m": null, "momentum_6m": -0.6819, "momentum_12m": null, "momentum_12_1": null, "distance_from_52w_high": -0.911, "distance_from_52w_low": 0.2215, "relative_strength": null }, "raw_ttm": { "revenue_ttm": 34147936, "gross_profit_ttm": 949505, "ebit_ttm": -14701470, "ebitda_ttm": null, "net_income_ttm": -12829206, "eps_diluted_ttm": -0.6258, "operating_cash_flow_ttm": -6427762, "capital_expenditure_ttm": 0, "fcf_ttm": -6427762, "dividends_paid_ttm": 0, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 307055, "cash_and_equivalents": 1172480, "total_current_assets": 63697447, "total_current_liabilities": 23076822, "net_ppe": null, "total_assets": 68414527, "total_debt": 10350366, "total_equity": 45242007, "net_working_capital": 49798511, "book_value_per_share": 2.2069, "retained_earnings": -21047417, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 2.2069 }, "ranks": { "universe_ticker_count": null, "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null }, "composites": { "value_composite": 57, "quality_composite": 58, "momentum_composite": 58, "growth_composite": 58, "yield_composite": 57, "svqf_composite": 62, "vc1_composite": 58, "vc2_composite": 58, "vc3_composite": 58, "trending_value_composite": null, "overall_composite": 64, "quality_value_composite": 0.425, "os_score": 0.36, "value_percentile": 0.43, "quality_percentile": 0.42, "momentum_percentile": 0.42, "factor_coverage": 0.758, "signal_confidence": 0.569, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 80, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 2357, "ticker_id": 7599, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-09-30", "financials_age_days": 250, "has_full_data": false, "completeness_score": 0.7143, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:49:53.495089+00:00", "batch_id": "", "os_score_delta": null, "price_close": 0.161, "market_cap": 3300500, "market_cap_usd": 3300500, "enterprise_value": 12478386, "shares_outstanding": 20500000, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 0.07295211, "ptbv_ratio": 0.07295211, "ps_ratio": 0.09665299, "pcf_ratio": null, "pfcf_ratio": -0.51347576, "ev_ebitda": null, "ev_ebit": -0.84878492, "ev_sales": 0.36542138, "ev_fcf": -1.9413267, "earnings_yield": null, "fcf_yield": -0.51511165, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.02780563, "operating_margin": -0.43052295, "net_margin": -0.37569492, "ebitda_margin": null, "fcf_margin": -0.18823281, "roe": -0.28356845, "roa": -0.18752166, "roic": -0.20261162, "roc_greenblatt": null, "asset_turnover": 0.49913282, "cash_conversion": 0.50102571, "accruals_ratio": -0.09356849, "sbc_to_revenue": null, "debt_to_equity": 0.51219036, "net_debt_to_ebitda": null, "debt_to_assets": 0.15128901, "interest_coverage": -47.87894677, "current_ratio": 2.76023479, "quick_ratio": 2.74108554, "net_debt": 9177886, "revenue_growth_1y": -0.61028301, "revenue_growth_3y_cagr": -0.33197626, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": -1.43934825, "book_value_growth_1y": null, "piotroski_f_score": 3, "altman_z_score": 0.15724858, "earnings_stability_5y": null, "revenue_stability_5y": 0.362172, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.05921053, "price_return_3m": 0.09152542, "price_return_6m": -0.68188105, "price_return_9m": -0.85092593, "price_return_12m": null, "price_return_12m_ex1m": null, "distance_from_52w_high": -0.91104972, "distance_from_52w_low": 0.2215478, "relative_strength": null, "local_beta": -0.001, "volatility_252d": 0.987902, "volatility_60d": 2.220707, "max_drawdown_12m": -0.92718232, "revenue_ttm": 34147936, "gross_profit_ttm": 949505, "ebit_ttm": -14701470, "ebitda_ttm": null, "net_income_ttm": -12829206, "eps_diluted_ttm": -0.62581493, "operating_cash_flow_ttm": -6427762, "capital_expenditure_ttm": 0, "fcf_ttm": -6427762, "dividends_paid_ttm": 0, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 307055, "cash_and_equivalents": 1172480, "total_current_assets": 63697447, "total_current_liabilities": 23076822, "net_ppe": null, "total_assets": 68414527, "total_debt": 10350366, "total_equity": 45242007, "net_working_capital": 49798511, "book_value_per_share": 2.20692717, "retained_earnings": -21047417, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 2.20692717, "universe_ticker_count": null, "sector": "Consumer Cyclical", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 57, "quality_composite": 58, "momentum_composite": 58, "growth_composite": 58, "yield_composite": 57, "svqf_composite": 62, "vc1_composite": 58, "vc2_composite": 58, "vc3_composite": 58, "trending_value_composite": null, "overall_composite": 64, "factor_coverage": 0.758, "signal_confidence": 0.569, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 80, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 0.16, "os": 0.36, "value": 0.43, "quality": 0.42, "momentum": 0.42, "confidence": 0.569, "coverage": 0.758, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": -0.2836, "momentum_12_1": null, "complete_fields": { "id": 2357, "ticker_id": 7599, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-09-30", "financials_age_days": 250, "has_full_data": false, "completeness_score": 0.7143, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:49:53.495089+00:00", "batch_id": "", "os_score_delta": null, "price_close": 0.161, "market_cap": 3300500, "market_cap_usd": 3300500, "enterprise_value": 12478386, "shares_outstanding": 20500000, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 0.07295211, "ptbv_ratio": 0.07295211, "ps_ratio": 0.09665299, "pcf_ratio": null, "pfcf_ratio": -0.51347576, "ev_ebitda": null, "ev_ebit": -0.84878492, "ev_sales": 0.36542138, "ev_fcf": -1.9413267, "earnings_yield": null, "fcf_yield": -0.51511165, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.02780563, "operating_margin": -0.43052295, "net_margin": -0.37569492, "ebitda_margin": null, "fcf_margin": -0.18823281, "roe": -0.28356845, "roa": -0.18752166, "roic": -0.20261162, "roc_greenblatt": null, "asset_turnover": 0.49913282, "cash_conversion": 0.50102571, "accruals_ratio": -0.09356849, "sbc_to_revenue": null, "debt_to_equity": 0.51219036, "net_debt_to_ebitda": null, "debt_to_assets": 0.15128901, "interest_coverage": -47.87894677, "current_ratio": 2.76023479, "quick_ratio": 2.74108554, "net_debt": 9177886, "revenue_growth_1y": -0.61028301, "revenue_growth_3y_cagr": -0.33197626, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": -1.43934825, "book_value_growth_1y": null, "piotroski_f_score": 3, "altman_z_score": 0.15724858, "earnings_stability_5y": null, "revenue_stability_5y": 0.362172, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.05921053, "price_return_3m": 0.09152542, "price_return_6m": -0.68188105, "price_return_9m": -0.85092593, "price_return_12m": null, "price_return_12m_ex1m": null, "distance_from_52w_high": -0.91104972, "distance_from_52w_low": 0.2215478, "relative_strength": null, "local_beta": -0.001, "volatility_252d": 0.987902, "volatility_60d": 2.220707, "max_drawdown_12m": -0.92718232, "revenue_ttm": 34147936, "gross_profit_ttm": 949505, "ebit_ttm": -14701470, "ebitda_ttm": null, "net_income_ttm": -12829206, "eps_diluted_ttm": -0.62581493, "operating_cash_flow_ttm": -6427762, "capital_expenditure_ttm": 0, "fcf_ttm": -6427762, "dividends_paid_ttm": 0, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 307055, "cash_and_equivalents": 1172480, "total_current_assets": 63697447, "total_current_liabilities": 23076822, "net_ppe": null, "total_assets": 68414527, "total_debt": 10350366, "total_equity": 45242007, "net_working_capital": 49798511, "book_value_per_share": 2.20692717, "retained_earnings": -21047417, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 2.20692717, "universe_ticker_count": null, "sector": "Consumer Cyclical", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 57, "quality_composite": 58, "momentum_composite": 58, "growth_composite": 58, "yield_composite": 57, "svqf_composite": 62, "vc1_composite": 58, "vc2_composite": 58, "vc3_composite": 58, "trending_value_composite": null, "overall_composite": 64, "factor_coverage": 0.758, "signal_confidence": 0.569, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 80, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-09-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:40:58.730791+00:00", "is_restated": false, "income_statement": { "revenue": 34147936, "cost_of_revenue": 33198431, "gross_profit": 949505, "ebit": -14701470, "ebitda": null, "pretax_income": -14684795, "tax_provision": null, "net_income": -12829206, "net_income_to_common": -12829206, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1172480, "total_current_assets": 63697447, "total_assets": 68414527, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 23172520, "total_equity": 45242007, "shares_outstanding": 20500000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -6427762, "capital_expenditure": 0, "free_cash_flow": -6427762, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 143244, "ticker_id": 7599, "period_end_date": "2025-09-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:40:58.730791+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "None", "netIncome": "-12829206", "grossProfit": "949505", "depreciation": "None", "totalRevenue": "34147936", "costOfRevenue": "33198431", "interestIncome": "326349", "incomeBeforeTax": "-14684795", "interestExpense": "307055", "operatingIncome": "-14701470", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "None", "reportedCurrency": "CNY", "netInterestIncome": "19294", "nonInterestIncome": "None", "operatingExpenses": "48849406", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "33198431", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "6302165", "netIncomeFromContinuingOperations": "-12829206" }, "balance": { "goodwill": "None", "inventory": "441904", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "68414527", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "None", "reportedCurrency": "CNY", "retainedEarnings": "-21047417", "totalLiabilities": "23172520", "otherCurrentAssets": "None", "totalCurrentAssets": "63697447", "currentLongTermDebt": "10000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "16930876", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4717080", "currentAccountsPayable": "9413410", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "45242007", "capitalLeaseObligations": "467577", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "23076822", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "95698", "cashAndShortTermInvestments": "1172480", "commonStockSharesOutstanding": "20500000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1172480", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-12829206", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "CNY", "changeInInventory": "-308473", "operatingCashflow": "-6427762", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "43660424", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5585", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 34147936, "cost_of_revenue": 33198431, "gross_profit": 949505, "research_and_development": null, "selling_general_admin": 6302165, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -14701470, "depreciation_amortisation": null, "ebitda": null, "interest_expense": 307055, "interest_income": null, "other_non_operating": null, "pretax_income": -14684795, "tax_provision": null, "effective_tax_rate": null, "net_income": -12829206, "net_income_continuing_ops": -12829206, "net_income_to_common": -12829206, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1172480, "short_term_investments": null, "net_receivables": 16930876, "inventory": 441904, "other_current_assets": null, "total_current_assets": 63697447, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4717080, "total_assets": 68414527, "short_term_debt": null, "accounts_payable": 9413410, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 23076822, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 95698, "total_liabilities": 23172520, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -21047417, "total_equity": 45242007, "shares_outstanding": 20500000, "operating_cash_flow": -6427762, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 43660424, "free_cash_flow": -6427762, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "None", "netIncome": "-12829206", "grossProfit": "949505", "depreciation": "None", "totalRevenue": "34147936", "costOfRevenue": "33198431", "interestIncome": "326349", "incomeBeforeTax": "-14684795", "interestExpense": "307055", "operatingIncome": "-14701470", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "None", "reportedCurrency": "CNY", "netInterestIncome": "19294", "nonInterestIncome": "None", "operatingExpenses": "48849406", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "33198431", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "6302165", "netIncomeFromContinuingOperations": "-12829206" }, "balance": { "goodwill": "None", "inventory": "441904", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "68414527", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "None", "reportedCurrency": "CNY", "retainedEarnings": "-21047417", "totalLiabilities": "23172520", "otherCurrentAssets": "None", "totalCurrentAssets": "63697447", "currentLongTermDebt": "10000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "16930876", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4717080", "currentAccountsPayable": "9413410", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "45242007", "capitalLeaseObligations": "467577", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "23076822", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "95698", "cashAndShortTermInvestments": "1172480", "commonStockSharesOutstanding": "20500000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1172480", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-12829206", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "CNY", "changeInInventory": "-308473", "operatingCashflow": "-6427762", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "43660424", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5585", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:40:58.730791+00:00", "is_restated": false, "income_statement": { "revenue": 87622395, "cost_of_revenue": 82205508, "gross_profit": 5416887, "ebit": 22557, "ebitda": 473336, "pretax_income": -682716, "tax_provision": 601456, "net_income": -1284172, "net_income_to_common": -1284172, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 130923, "total_current_assets": 53310118, "total_assets": 56849755, "short_term_debt": 10350366, "long_term_debt": null, "total_debt": 10350366, "total_liabilities": 64037936, "total_equity": -7188181, "shares_outstanding": 20500000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 14630221, "capital_expenditure": 0, "free_cash_flow": 14630221, "dividends_paid": 322412, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 143246, "ticker_id": 7599, "period_end_date": "2024-09-30", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:40:58.730791+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "22557", "ebitda": "473336", "netIncome": "-1284172", "grossProfit": "5416887", "depreciation": "None", "totalRevenue": "87622395", "costOfRevenue": "82205508", "interestIncome": "2034", "incomeBeforeTax": "-682716", "interestExpense": "705273", "operatingIncome": "-2039", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "601456", "reportedCurrency": "CNY", "netInterestIncome": "-703239", "nonInterestIncome": "None", "operatingExpenses": "5418926", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "82205508", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "450779", "sellingGeneralAndAdministrative": "4541702", "netIncomeFromContinuingOperations": "-1284172" }, "balance": { "goodwill": "None", "inventory": "127296", "commonStock": "7272", "currentDebt": "None", "investments": "None", "totalAssets": "56849755", "longTermDebt": "None", "shortTermDebt": "10350366", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "CNY", "retainedEarnings": "-8218211", "totalLiabilities": "64037936", "otherCurrentAssets": "12532646", "totalCurrentAssets": "53310118", "currentLongTermDebt": "10000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "40519253", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3539637", "currentAccountsPayable": "15055820", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "10811819", "totalShareholderEquity": "-7188181", "capitalLeaseObligations": "811819", "otherCurrentLiabilities": "35824544", "totalCurrentLiabilities": "63576483", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "461453", "cashAndShortTermInvestments": "130923", "commonStockSharesOutstanding": "20500000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "130923", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1284172", "profitLoss": "None", "dividendPayout": "322412", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "CNY", "changeInInventory": "3055501", "operatingCashflow": "14630221", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-30088905", "cashflowFromInvestment": "15000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "322412", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "10239", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 87622395, "cost_of_revenue": 82205508, "gross_profit": 5416887, "research_and_development": null, "selling_general_admin": 4541702, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 22557, "depreciation_amortisation": 450779, "ebitda": 473336, "interest_expense": 705273, "interest_income": null, "other_non_operating": null, "pretax_income": -682716, "tax_provision": 601456, "effective_tax_rate": null, "net_income": -1284172, "net_income_continuing_ops": -1284172, "net_income_to_common": -1284172, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 130923, "short_term_investments": null, "net_receivables": 40519253, "inventory": 127296, "other_current_assets": null, "total_current_assets": 53310118, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3539637, "total_assets": 56849755, "short_term_debt": 10350366, "accounts_payable": 15055820, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 63576483, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 461453, "total_liabilities": 64037936, "total_debt": 10350366, "preferred_stock": null, "minority_interest": null, "retained_earnings": -8218211, "total_equity": -7188181, "shares_outstanding": 20500000, "operating_cash_flow": 14630221, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": 15000000, "dividends_paid": 322412, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -30088905, "free_cash_flow": 14630221, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "22557", "ebitda": "473336", "netIncome": "-1284172", "grossProfit": "5416887", "depreciation": "None", "totalRevenue": "87622395", "costOfRevenue": "82205508", "interestIncome": "2034", "incomeBeforeTax": "-682716", "interestExpense": "705273", "operatingIncome": "-2039", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "601456", "reportedCurrency": "CNY", "netInterestIncome": "-703239", "nonInterestIncome": "None", "operatingExpenses": "5418926", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "82205508", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "450779", "sellingGeneralAndAdministrative": "4541702", "netIncomeFromContinuingOperations": "-1284172" }, "balance": { "goodwill": "None", "inventory": "127296", "commonStock": "7272", "currentDebt": "None", "investments": "None", "totalAssets": "56849755", "longTermDebt": "None", "shortTermDebt": "10350366", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "CNY", "retainedEarnings": "-8218211", "totalLiabilities": "64037936", "otherCurrentAssets": "12532646", "totalCurrentAssets": "53310118", "currentLongTermDebt": "10000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "40519253", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3539637", "currentAccountsPayable": "15055820", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "10811819", "totalShareholderEquity": "-7188181", "capitalLeaseObligations": "811819", "otherCurrentLiabilities": "35824544", "totalCurrentLiabilities": "63576483", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "461453", "cashAndShortTermInvestments": "130923", "commonStockSharesOutstanding": "20500000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "130923", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1284172", "profitLoss": "None", "dividendPayout": "322412", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "CNY", "changeInInventory": "3055501", "operatingCashflow": "14630221", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-30088905", "cashflowFromInvestment": "15000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "322412", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "10239", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:40:58.730791+00:00", "is_restated": false, "income_statement": { "revenue": 82563751, "cost_of_revenue": 78323583, "gross_profit": 4240168, "ebit": 1781945, "ebitda": 2198695, "pretax_income": 41686, "tax_provision": 1035623, "net_income": -993937, "net_income_to_common": -993937, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 591874, "total_current_assets": 76571404, "total_assets": 79841522, "short_term_debt": 42889792, "long_term_debt": null, "total_debt": 42889792, "total_liabilities": 85701115, "total_equity": -5859593, "shares_outstanding": 20500000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -6082836, "capital_expenditure": 0, "free_cash_flow": -6082836, "dividends_paid": 9603730, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 143248, "ticker_id": 7599, "period_end_date": "2023-09-30", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:40:58.730791+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1781945", "ebitda": "2198695", "netIncome": "-993937", "grossProfit": "4240168", "depreciation": "None", "totalRevenue": "82563751", "costOfRevenue": "78323583", "interestIncome": "156142", "incomeBeforeTax": "41686", "interestExpense": "1740259", "operatingIncome": "612481", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "1035623", "reportedCurrency": "CNY", "netInterestIncome": "-1584117", "nonInterestIncome": "None", "operatingExpenses": "3627687", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "78323583", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "416750", "sellingGeneralAndAdministrative": "2878429", "netIncomeFromContinuingOperations": "-993937" }, "balance": { "goodwill": "None", "inventory": "3188932", "commonStock": "7272", "currentDebt": "None", "investments": "None", "totalAssets": "79841522", "longTermDebt": "None", "shortTermDebt": "42889792", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "None", "reportedCurrency": "CNY", "retainedEarnings": "-6580153", "totalLiabilities": "85701115", "otherCurrentAssets": "11737381", "totalCurrentAssets": "76571404", "currentLongTermDebt": "42500000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "61053217", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3270118", "currentAccountsPayable": "9272389", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "42956534", "totalShareholderEquity": "-5859593", "capitalLeaseObligations": "456534", "otherCurrentLiabilities": "32334997", "totalCurrentLiabilities": "85634373", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "66742", "cashAndShortTermInvestments": "591874", "commonStockSharesOutstanding": "20500000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "591874", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-993937", "profitLoss": "None", "dividendPayout": "9603730", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "CNY", "changeInInventory": "1437088", "operatingCashflow": "-6082836", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "8874664", "cashflowFromInvestment": "-3367570", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "9603730", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "32756", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 82563751, "cost_of_revenue": 78323583, "gross_profit": 4240168, "research_and_development": null, "selling_general_admin": 2878429, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1781945, "depreciation_amortisation": 416750, "ebitda": 2198695, "interest_expense": 1740259, "interest_income": null, "other_non_operating": null, "pretax_income": 41686, "tax_provision": 1035623, "effective_tax_rate": null, "net_income": -993937, "net_income_continuing_ops": -993937, "net_income_to_common": -993937, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 591874, "short_term_investments": null, "net_receivables": 61053217, "inventory": 3188932, "other_current_assets": null, "total_current_assets": 76571404, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3270118, "total_assets": 79841522, "short_term_debt": 42889792, "accounts_payable": 9272389, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 85634373, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 66742, "total_liabilities": 85701115, "total_debt": 42889792, "preferred_stock": null, "minority_interest": null, "retained_earnings": -6580153, "total_equity": -5859593, "shares_outstanding": 20500000, "operating_cash_flow": -6082836, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": -3367570, "dividends_paid": 9603730, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 8874664, "free_cash_flow": -6082836, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1781945", "ebitda": "2198695", "netIncome": "-993937", "grossProfit": "4240168", "depreciation": "None", "totalRevenue": "82563751", "costOfRevenue": "78323583", "interestIncome": "156142", "incomeBeforeTax": "41686", "interestExpense": "1740259", "operatingIncome": "612481", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "1035623", "reportedCurrency": "CNY", "netInterestIncome": "-1584117", "nonInterestIncome": "None", "operatingExpenses": "3627687", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "78323583", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "416750", "sellingGeneralAndAdministrative": "2878429", "netIncomeFromContinuingOperations": "-993937" }, "balance": { "goodwill": "None", "inventory": "3188932", "commonStock": "7272", "currentDebt": "None", "investments": "None", "totalAssets": "79841522", "longTermDebt": "None", "shortTermDebt": "42889792", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "None", "reportedCurrency": "CNY", "retainedEarnings": "-6580153", "totalLiabilities": "85701115", "otherCurrentAssets": "11737381", "totalCurrentAssets": "76571404", "currentLongTermDebt": "42500000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "61053217", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3270118", "currentAccountsPayable": "9272389", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "42956534", "totalShareholderEquity": "-5859593", "capitalLeaseObligations": "456534", "otherCurrentLiabilities": "32334997", "totalCurrentLiabilities": "85634373", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "66742", "cashAndShortTermInvestments": "591874", "commonStockSharesOutstanding": "20500000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "591874", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-993937", "profitLoss": "None", "dividendPayout": "9603730", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "CNY", "changeInInventory": "1437088", "operatingCashflow": "-6082836", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "8874664", "cashflowFromInvestment": "-3367570", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "9603730", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "32756", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-09-30", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:40:58.730791+00:00", "is_restated": false, "income_statement": { "revenue": 114548334, "cost_of_revenue": 100404904, "gross_profit": 14143430, "ebit": 11191494, "ebitda": 11605937, "pretax_income": 9625097, "tax_provision": 2398240, "net_income": 7226857, "net_income_to_common": 7226857, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1166538, "total_current_assets": 79042393, "total_assets": 81948016, "short_term_debt": 35566742, "long_term_debt": null, "total_debt": 35566742, "total_liabilities": 77348471, "total_equity": 4599545, "shares_outstanding": 20500000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 21088103, "capital_expenditure": 24779, "free_cash_flow": 21112882, "dividends_paid": 4830233, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 143249, "ticker_id": 7599, "period_end_date": "2022-09-30", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:40:58.730791+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "11191494", "ebitda": "11605937", "netIncome": "7226857", "grossProfit": "14143430", "depreciation": "None", "totalRevenue": "114548334", "costOfRevenue": "100404904", "interestIncome": "42337", "incomeBeforeTax": "9625097", "interestExpense": "1566397", "operatingIncome": "10815127", "fiscalDateEnding": "2022-09-30", "incomeTaxExpense": "2398240", "reportedCurrency": "USD", "netInterestIncome": "-1524060", "nonInterestIncome": "None", "operatingExpenses": "3328303", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "100404904", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "414443", "sellingGeneralAndAdministrative": "2755696", "netIncomeFromContinuingOperations": "7226857" }, "balance": { "goodwill": "None", "inventory": "4626020", "commonStock": "7272", "currentDebt": "None", "investments": "None", "totalAssets": "81948016", "longTermDebt": "None", "shortTermDebt": "35566742", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-09-30", "intangibleAssets": "None", "reportedCurrency": "CNY", "retainedEarnings": "4448384", "totalLiabilities": "77348471", "otherCurrentAssets": "5692746", "totalCurrentAssets": "79042393", "currentLongTermDebt": "35500000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "67557089", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2905623", "currentAccountsPayable": "18035360", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "35566742", "totalShareholderEquity": "4599545", "capitalLeaseObligations": "66742", "otherCurrentLiabilities": "20936727", "totalCurrentLiabilities": "77348471", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "1166538", "commonStockSharesOutstanding": "20500000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1166538", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "7226857", "profitLoss": "None", "dividendPayout": "4830233", "fiscalDateEnding": "2022-09-30", "reportedCurrency": "CNY", "changeInInventory": "11388945", "operatingCashflow": "21088103", "capitalExpenditures": "24779", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "10237916", "cashflowFromInvestment": "-30259499", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "4830233", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "24651", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 114548334, "cost_of_revenue": 100404904, "gross_profit": 14143430, "research_and_development": null, "selling_general_admin": 2755696, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 11191494, "depreciation_amortisation": 414443, "ebitda": 11605937, "interest_expense": 1566397, "interest_income": null, "other_non_operating": null, "pretax_income": 9625097, "tax_provision": 2398240, "effective_tax_rate": null, "net_income": 7226857, "net_income_continuing_ops": 7226857, "net_income_to_common": 7226857, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1166538, "short_term_investments": null, "net_receivables": 67557089, "inventory": 4626020, "other_current_assets": null, "total_current_assets": 79042393, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2905623, "total_assets": 81948016, "short_term_debt": 35566742, "accounts_payable": 18035360, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 77348471, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 0, "total_liabilities": 77348471, "total_debt": 35566742, "preferred_stock": null, "minority_interest": null, "retained_earnings": 4448384, "total_equity": 4599545, "shares_outstanding": 20500000, "operating_cash_flow": 21088103, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 24779, "acquisitions": null, "other_investing": null, "investing_cash_flow": -30259499, "dividends_paid": 4830233, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 10237916, "free_cash_flow": 21112882, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "11191494", "ebitda": "11605937", "netIncome": "7226857", "grossProfit": "14143430", "depreciation": "None", "totalRevenue": "114548334", "costOfRevenue": "100404904", "interestIncome": "42337", "incomeBeforeTax": "9625097", "interestExpense": "1566397", "operatingIncome": "10815127", "fiscalDateEnding": "2022-09-30", "incomeTaxExpense": "2398240", "reportedCurrency": "USD", "netInterestIncome": "-1524060", "nonInterestIncome": "None", "operatingExpenses": "3328303", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "100404904", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "414443", "sellingGeneralAndAdministrative": "2755696", "netIncomeFromContinuingOperations": "7226857" }, "balance": { "goodwill": "None", "inventory": "4626020", "commonStock": "7272", "currentDebt": "None", "investments": "None", "totalAssets": "81948016", "longTermDebt": "None", "shortTermDebt": "35566742", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-09-30", "intangibleAssets": "None", "reportedCurrency": "CNY", "retainedEarnings": "4448384", "totalLiabilities": "77348471", "otherCurrentAssets": "5692746", "totalCurrentAssets": "79042393", "currentLongTermDebt": "35500000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "67557089", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2905623", "currentAccountsPayable": "18035360", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "35566742", "totalShareholderEquity": "4599545", "capitalLeaseObligations": "66742", "otherCurrentLiabilities": "20936727", "totalCurrentLiabilities": "77348471", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "1166538", "commonStockSharesOutstanding": "20500000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1166538", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "7226857", "profitLoss": "None", "dividendPayout": "4830233", "fiscalDateEnding": "2022-09-30", "reportedCurrency": "CNY", "changeInInventory": "11388945", "operatingCashflow": "21088103", "capitalExpenditures": "24779", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "10237916", "cashflowFromInvestment": "-30259499", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "4830233", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "24651", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-09-30", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:40:58.730791+00:00", "is_restated": false, "income_statement": { "revenue": 99521616, "cost_of_revenue": 85249332, "gross_profit": 14272284, "ebit": 9183252, "ebitda": 9574745, "pretax_income": 7819902, "tax_provision": 2605975, "net_income": 5213927, "net_income_to_common": 5213927, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 105710, "total_current_assets": 70364502, "total_assets": 73707790, "short_term_debt": 28888380, "long_term_debt": null, "total_debt": 28888380, "total_liabilities": 75770369, "total_equity": -2062579, "shares_outstanding": 13750000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -31373286, "capital_expenditure": 26991, "free_cash_flow": -31346295, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 143250, "ticker_id": 7599, "period_end_date": "2021-09-30", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:40:58.730791+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "9183252", "ebitda": "9574745", "netIncome": "5213927", "grossProfit": "14272284", "depreciation": "None", "totalRevenue": "99521616", "costOfRevenue": "85249332", "interestIncome": "4415", "incomeBeforeTax": "7819902", "interestExpense": "1363350", "operatingIncome": "8267544", "fiscalDateEnding": "2021-09-30", "incomeTaxExpense": "2605975", "reportedCurrency": "USD", "netInterestIncome": "-1358935", "nonInterestIncome": "None", "operatingExpenses": "6004740", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "85249332", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "391493", "sellingGeneralAndAdministrative": "2933205", "netIncomeFromContinuingOperations": "5213927" }, "balance": { "goodwill": "None", "inventory": "16014965", "commonStock": "7272", "currentDebt": "None", "investments": "None", "totalAssets": "73707790", "longTermDebt": "None", "shortTermDebt": "28888380", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-09-30", "intangibleAssets": "None", "reportedCurrency": "CNY", "retainedEarnings": "-2069574", "totalLiabilities": "75770369", "otherCurrentAssets": "4466682", "totalCurrentAssets": "70364502", "currentLongTermDebt": "28498588", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "49777145", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3343288", "currentAccountsPayable": "7137112", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "28955122", "totalShareholderEquity": "-2062579", "capitalLeaseObligations": "456534", "otherCurrentLiabilities": "37336014", "totalCurrentLiabilities": "75703627", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "66742", "cashAndShortTermInvestments": "105710", "commonStockSharesOutstanding": "13750000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "105710", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "5213927", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2021-09-30", "reportedCurrency": "CNY", "changeInInventory": "-10184658", "operatingCashflow": "-31373286", "capitalExpenditures": "26991", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "31445456", "cashflowFromInvestment": "-26991", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "391493", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 99521616, "cost_of_revenue": 85249332, "gross_profit": 14272284, "research_and_development": null, "selling_general_admin": 2933205, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 9183252, "depreciation_amortisation": 391493, "ebitda": 9574745, "interest_expense": 1363350, "interest_income": null, "other_non_operating": null, "pretax_income": 7819902, "tax_provision": 2605975, "effective_tax_rate": null, "net_income": 5213927, "net_income_continuing_ops": 5213927, "net_income_to_common": 5213927, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 105710, "short_term_investments": null, "net_receivables": 49777145, "inventory": 16014965, "other_current_assets": null, "total_current_assets": 70364502, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3343288, "total_assets": 73707790, "short_term_debt": 28888380, "accounts_payable": 7137112, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 75703627, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 66742, "total_liabilities": 75770369, "total_debt": 28888380, "preferred_stock": null, "minority_interest": null, "retained_earnings": -2069574, "total_equity": -2062579, "shares_outstanding": 13750000, "operating_cash_flow": -31373286, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 26991, "acquisitions": null, "other_investing": null, "investing_cash_flow": -26991, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 31445456, "free_cash_flow": -31346295, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "9183252", "ebitda": "9574745", "netIncome": "5213927", "grossProfit": "14272284", "depreciation": "None", "totalRevenue": "99521616", "costOfRevenue": "85249332", "interestIncome": "4415", "incomeBeforeTax": "7819902", "interestExpense": "1363350", "operatingIncome": "8267544", "fiscalDateEnding": "2021-09-30", "incomeTaxExpense": "2605975", "reportedCurrency": "USD", "netInterestIncome": "-1358935", "nonInterestIncome": "None", "operatingExpenses": "6004740", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "85249332", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "391493", "sellingGeneralAndAdministrative": "2933205", "netIncomeFromContinuingOperations": "5213927" }, "balance": { "goodwill": "None", "inventory": "16014965", "commonStock": "7272", "currentDebt": "None", "investments": "None", "totalAssets": "73707790", "longTermDebt": "None", "shortTermDebt": "28888380", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-09-30", "intangibleAssets": "None", "reportedCurrency": "CNY", "retainedEarnings": "-2069574", "totalLiabilities": "75770369", "otherCurrentAssets": "4466682", "totalCurrentAssets": "70364502", "currentLongTermDebt": "28498588", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "49777145", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3343288", "currentAccountsPayable": "7137112", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "28955122", "totalShareholderEquity": "-2062579", "capitalLeaseObligations": "456534", "otherCurrentLiabilities": "37336014", "totalCurrentLiabilities": "75703627", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "66742", "cashAndShortTermInvestments": "105710", "commonStockSharesOutstanding": "13750000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "105710", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "5213927", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2021-09-30", "reportedCurrency": "CNY", "changeInInventory": "-10184658", "operatingCashflow": "-31373286", "capitalExpenditures": "26991", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "31445456", "cashflowFromInvestment": "-26991", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "391493", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:40:58.730791+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1172480, "total_current_assets": 63697447, "total_assets": 68414527, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 23172520, "total_equity": 45242007, "shares_outstanding": 20500000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 143243, "ticker_id": 7599, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:40:58.730791+00:00", "is_restated": false, "raw_data": { "balance": { "goodwill": "None", "inventory": "441904", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "68414527", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "None", "reportedCurrency": "CNY", "retainedEarnings": "-21047417", "totalLiabilities": "23172520", "otherCurrentAssets": "None", "totalCurrentAssets": "63697447", "currentLongTermDebt": "10000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "16930876", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4717080", "currentAccountsPayable": "9413410", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "45242007", "capitalLeaseObligations": "467577", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "23076822", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "95698", "cashAndShortTermInvestments": "1172480", "commonStockSharesOutstanding": "20500000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1172480", "accumulatedDepreciationAmortizationPPE": "None" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1172480, "short_term_investments": null, "net_receivables": 16930876, "inventory": 441904, "other_current_assets": null, "total_current_assets": 63697447, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4717080, "total_assets": 68414527, "short_term_debt": null, "accounts_payable": 9413410, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 23076822, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 95698, "total_liabilities": 23172520, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -21047417, "total_equity": 45242007, "shares_outstanding": 20500000, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "goodwill": "None", "inventory": "441904", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "68414527", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "None", "reportedCurrency": "CNY", "retainedEarnings": "-21047417", "totalLiabilities": "23172520", "otherCurrentAssets": "None", "totalCurrentAssets": "63697447", "currentLongTermDebt": "10000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "16930876", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4717080", "currentAccountsPayable": "9413410", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "45242007", "capitalLeaseObligations": "467577", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "23076822", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "95698", "cashAndShortTermInvestments": "1172480", "commonStockSharesOutstanding": "20500000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1172480", "accumulatedDepreciationAmortizationPPE": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:40:58.730791+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 130923, "total_current_assets": 53310118, "total_assets": 56849755, "short_term_debt": 10350366, "long_term_debt": null, "total_debt": 10350366, "total_liabilities": 64037936, "total_equity": -7188181, "shares_outstanding": 20500000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 143245, "ticker_id": 7599, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:40:58.730791+00:00", "is_restated": false, "raw_data": { "balance": { "goodwill": "None", "inventory": "127296", "commonStock": "7272", "currentDebt": "None", "investments": "None", "totalAssets": "56849755", "longTermDebt": "None", "shortTermDebt": "10350366", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "CNY", "retainedEarnings": "-8218211", "totalLiabilities": "64037936", "otherCurrentAssets": "12532646", "totalCurrentAssets": "53310118", "currentLongTermDebt": "10000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "40519253", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3539637", "currentAccountsPayable": "15055820", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "10811819", "totalShareholderEquity": "-7188181", "capitalLeaseObligations": "811819", "otherCurrentLiabilities": "35824544", "totalCurrentLiabilities": "63576483", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "461453", "cashAndShortTermInvestments": "130923", "commonStockSharesOutstanding": "20500000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "130923", "accumulatedDepreciationAmortizationPPE": "None" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 130923, "short_term_investments": null, "net_receivables": 40519253, "inventory": 127296, "other_current_assets": null, "total_current_assets": 53310118, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3539637, "total_assets": 56849755, "short_term_debt": 10350366, "accounts_payable": 15055820, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 63576483, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 461453, "total_liabilities": 64037936, "total_debt": 10350366, "preferred_stock": null, "minority_interest": null, "retained_earnings": -8218211, "total_equity": -7188181, "shares_outstanding": 20500000, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "goodwill": "None", "inventory": "127296", "commonStock": "7272", "currentDebt": "None", "investments": "None", "totalAssets": "56849755", "longTermDebt": "None", "shortTermDebt": "10350366", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "CNY", "retainedEarnings": "-8218211", "totalLiabilities": "64037936", "otherCurrentAssets": "12532646", "totalCurrentAssets": "53310118", "currentLongTermDebt": "10000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "40519253", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3539637", "currentAccountsPayable": "15055820", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "10811819", "totalShareholderEquity": "-7188181", "capitalLeaseObligations": "811819", "otherCurrentLiabilities": "35824544", "totalCurrentLiabilities": "63576483", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "461453", "cashAndShortTermInvestments": "130923", "commonStockSharesOutstanding": "20500000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "130923", "accumulatedDepreciationAmortizationPPE": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:40:58.730791+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 969621, "total_current_assets": 75810597, "total_assets": 79554449, "short_term_debt": 13494007, "long_term_debt": null, "total_debt": 13494007, "total_liabilities": 85112751, "total_equity": -5558302, "shares_outstanding": 20500000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 143247, "ticker_id": 7599, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:40:58.730791+00:00", "is_restated": false, "raw_data": { "balance": { "goodwill": "None", "inventory": "2293096", "commonStock": "7272", "currentDebt": "None", "investments": "None", "totalAssets": "79554449", "longTermDebt": "None", "shortTermDebt": "13494007", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "CNY", "retainedEarnings": "-6342449", "totalLiabilities": "85112751", "otherCurrentAssets": "10354416", "totalCurrentAssets": "75810597", "currentLongTermDebt": "13143777", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "62193464", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3743852", "currentAccountsPayable": "24010657", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "14147414", "totalShareholderEquity": "-5558302", "capitalLeaseObligations": "1003637", "otherCurrentLiabilities": "46526597", "totalCurrentLiabilities": "84459344", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "653407", "cashAndShortTermInvestments": "969621", "commonStockSharesOutstanding": "20500000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "969621", "accumulatedDepreciationAmortizationPPE": "None" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 969621, "short_term_investments": null, "net_receivables": 62193464, "inventory": 2293096, "other_current_assets": null, "total_current_assets": 75810597, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3743852, "total_assets": 79554449, "short_term_debt": 13494007, "accounts_payable": 24010657, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 84459344, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 653407, "total_liabilities": 85112751, "total_debt": 13494007, "preferred_stock": null, "minority_interest": null, "retained_earnings": -6342449, "total_equity": -5558302, "shares_outstanding": 20500000, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "goodwill": "None", "inventory": "2293096", "commonStock": "7272", "currentDebt": "None", "investments": "None", "totalAssets": "79554449", "longTermDebt": "None", "shortTermDebt": "13494007", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "CNY", "retainedEarnings": "-6342449", "totalLiabilities": "85112751", "otherCurrentAssets": "10354416", "totalCurrentAssets": "75810597", "currentLongTermDebt": "13143777", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "62193464", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3743852", "currentAccountsPayable": "24010657", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "14147414", "totalShareholderEquity": "-5558302", "capitalLeaseObligations": "1003637", "otherCurrentLiabilities": "46526597", "totalCurrentLiabilities": "84459344", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "653407", "cashAndShortTermInvestments": "969621", "commonStockSharesOutstanding": "20500000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "969621", "accumulatedDepreciationAmortizationPPE": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 5, "quarterly_financial_periods": 3, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-09-30" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }