{ "ticker": { "uuid": "853718a6-9185-4c34-b2ae-a7274e7a7c33", "symbol": "EDRY", "name": "EuroDry Ltd", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Industrials", "industry": "Marine Shipping", "page_url": "https://sharemaestro.com/factors/ticker/853718a6-9185-4c34-b2ae-a7274e7a7c33/", "api_url": "https://sharemaestro.com/factors/api/tickers/853718a6-9185-4c34-b2ae-a7274e7a7c33/" }, "latest_snapshot": { "ticker": { "uuid": "853718a6-9185-4c34-b2ae-a7274e7a7c33", "symbol": "EDRY", "name": "EuroDry Ltd", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Industrials", "industry": "Marine Shipping", "page_url": "https://sharemaestro.com/factors/ticker/853718a6-9185-4c34-b2ae-a7274e7a7c33/", "api_url": "https://sharemaestro.com/factors/api/tickers/853718a6-9185-4c34-b2ae-a7274e7a7c33/" }, "week_end_date": "2026-07-26", "universe": "USD_US", "score": { "os": 0.88, "value": 0.87, "quality": 0.27, "momentum": 0.95, "coverage": 0.909, "confidence": 0.871, "delta": 1 }, "headline_factors": { "price": 24.1, "market_cap": 69662182.7, "pe_ratio": null, "earnings_yield": 0.0459, "ebitda_to_ev": 0.123, "shareholder_yield": 0, "roe": -0.0033, "piotroski_f_score": 5, "momentum_12_1": 1.0399, "volatility_252d": 0.5374 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "valuation": { "pe_ratio": null, "ev_ebitda": 8.1275, "earnings_yield": 0.0459, "fcf_yield": 0.1593, "shareholder_yield": 0 }, "quality": { "roe": -0.0033, "roic": 0.0315, "gross_margin": 0.2287, "fcf_margin": 0.4497, "piotroski_f_score": 5 }, "growth": { "revenue_growth_1y": -0.0004, "eps_growth_1y": null, "fcf_growth_1y": 2.147 }, "momentum": { "price_return_12m": 1.2335, "momentum_12_1": 1.0399, "relative_strength": 1.0173 }, "scores": { "value_percentile": 0.87, "quality_percentile": 0.27, "momentum_percentile": 0.95, "growth_composite": 76, "yield_composite": 30, "overall_composite": 12, "os_score": 0.88, "factor_coverage": 0.909, "signal_confidence": 0.871 } } }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 22.41, "os": 0.88, "value": 0.88, "quality": 0.26, "momentum": 0.95, "confidence": 0.909, "coverage": 0.909, "pe_ratio": null, "earnings_yield": 0.0473, "shareholder_yield": 0, "roe": -0.0033, "momentum_12_1": 1.5828 }, { "week_end_date": "2026-06-14", "price": 22.46, "os": 0.88, "value": 0.88, "quality": 0.29, "momentum": 0.92, "confidence": 0.909, "coverage": 0.909, "pe_ratio": null, "earnings_yield": 0.0473, "shareholder_yield": 0, "roe": -0.0033, "momentum_12_1": 1.3722 }, { "week_end_date": "2026-06-21", "price": 23.1, "os": 0.88, "value": 0.87, "quality": 0.27, "momentum": 0.95, "confidence": 0.909, "coverage": 0.909, "pe_ratio": null, "earnings_yield": 0.0467, "shareholder_yield": 0, "roe": -0.0033, "momentum_12_1": 1.6068 }, { "week_end_date": "2026-06-28", "price": 22.01, "os": 0.88, "value": 0.89, "quality": 0.29, "momentum": 0.87, "confidence": 0.909, "coverage": 0.909, "pe_ratio": null, "earnings_yield": 0.0477, "shareholder_yield": 0, "roe": -0.0033, "momentum_12_1": 1.3849 }, { "week_end_date": "2026-07-05", "price": 22.09, "os": 0.89, "value": 0.89, "quality": 0.26, "momentum": 0.94, "confidence": 0.901, "coverage": 0.909, "pe_ratio": null, "earnings_yield": 0.0476, "shareholder_yield": 0, "roe": -0.0033, "momentum_12_1": 1.301 }, { "week_end_date": "2026-07-12", "price": 22, "os": 0.9, "value": 0.89, "quality": 0.3, "momentum": 0.95, "confidence": 0.891, "coverage": 0.909, "pe_ratio": null, "earnings_yield": 0.0477, "shareholder_yield": 0, "roe": -0.0033, "momentum_12_1": 1.2573 }, { "week_end_date": "2026-07-19", "price": 22.11, "os": 0.89, "value": 0.88, "quality": 0.27, "momentum": 0.94, "confidence": 0.881, "coverage": 0.909, "pe_ratio": null, "earnings_yield": 0.0476, "shareholder_yield": 0, "roe": -0.0033, "momentum_12_1": 1.2298 }, { "week_end_date": "2026-07-26", "price": 24.1, "os": 0.88, "value": 0.87, "quality": 0.27, "momentum": 0.95, "confidence": 0.871, "coverage": 0.909, "pe_ratio": null, "earnings_yield": 0.0459, "shareholder_yield": 0, "roe": -0.0033, "momentum_12_1": 1.0399 } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 52264141, "cost_of_revenue": 45850029, "gross_profit": 6414112, "ebit": 3092117, "ebitda": 15834602, "pretax_income": -3788856, "tax_provision": null, "net_income": -4264221, "net_income_to_common": -4264221, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 22472454, "total_current_assets": 28622833, "total_assets": 212100098, "short_term_debt": 12009265, "long_term_debt": 90869277, "total_debt": 102878542, "total_liabilities": 109592766, "total_equity": 93274905, "shares_outstanding": 2755937, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 12760620, "capital_expenditure": 7363410, "free_cash_flow": 20124030, "dividends_paid": null, "share_repurchases": 0, "shares_issued": null, "net_debt_issued": -4508409 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 52264141, "cost_of_revenue": 45850029, "gross_profit": 6414112, "ebit": 3092117, "ebitda": 15834602, "pretax_income": -3788856, "tax_provision": null, "net_income": -4264221, "net_income_to_common": -4264221, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 22472454, "total_current_assets": 28622833, "total_assets": 212100098, "short_term_debt": 12009265, "long_term_debt": 90869277, "total_debt": 102878542, "total_liabilities": 109592766, "total_equity": 93274905, "shares_outstanding": 2755937, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 12760620, "capital_expenditure": 7363410, "free_cash_flow": 20124030, "dividends_paid": null, "share_repurchases": 0, "shares_issued": null, "net_debt_issued": -4508409 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 52264141, "cost_of_revenue": 45850029, "gross_profit": 6414112, "ebit": 3092117, "ebitda": 15834602, "pretax_income": -3788856, "tax_provision": null, "net_income": -4264221, "net_income_to_common": -4264221, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 22472454, "total_current_assets": 28622833, "total_assets": 212100098, "short_term_debt": 12009265, "long_term_debt": 90869277, "total_debt": 102878542, "total_liabilities": 109592766, "total_equity": 93274905, "shares_outstanding": 2755937, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 12760620, "capital_expenditure": 7363410, "free_cash_flow": 20124030, "dividends_paid": null, "share_repurchases": 0, "shares_issued": null, "net_debt_issued": -4508409 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 52264141, "cost_of_revenue": 45850029, "gross_profit": 6414112, "ebit": 3092117, "ebitda": 15834602, "pretax_income": -3788856, "tax_provision": null, "net_income": -4264221, "net_income_to_common": -4264221, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 22472454, "total_current_assets": 28622833, "total_assets": 212100098, "short_term_debt": 12009265, "long_term_debt": 90869277, "total_debt": 102878542, "total_liabilities": 109592766, "total_equity": 93274905, "shares_outstanding": 2755937, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 12760620, "capital_expenditure": 7363410, "free_cash_flow": 20124030, "dividends_paid": null, "share_repurchases": 0, "shares_issued": null, "net_debt_issued": -4508409 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 52264141, "cost_of_revenue": 45850029, "gross_profit": 6414112, "ebit": 3092117, "ebitda": 15834602, "pretax_income": -3788856, "tax_provision": null, "net_income": -4264221, "net_income_to_common": -4264221, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 22472454, "total_current_assets": 28622833, "total_assets": 212100098, "short_term_debt": 12009265, "long_term_debt": 90869277, "total_debt": 102878542, "total_liabilities": 109592766, "total_equity": 93274905, "shares_outstanding": 2755937, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 12760620, "capital_expenditure": 7363410, "free_cash_flow": 20124030, "dividends_paid": null, "share_repurchases": 0, "shares_issued": null, "net_debt_issued": -4508409 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 52264141, "cost_of_revenue": 45850029, "gross_profit": 6414112, "ebit": 3092117, "ebitda": 15834602, "pretax_income": -3788856, "tax_provision": null, "net_income": -4264221, "net_income_to_common": -4264221, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 22472454, "total_current_assets": 28622833, "total_assets": 212100098, "short_term_debt": 12009265, "long_term_debt": 90869277, "total_debt": 102878542, "total_liabilities": 109592766, "total_equity": 93274905, "shares_outstanding": 2755937, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 12760620, "capital_expenditure": 7363410, "free_cash_flow": 20124030, "dividends_paid": null, "share_repurchases": 0, "shares_issued": null, "net_debt_issued": -4508409 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 52264141, "cost_of_revenue": 45850029, "gross_profit": 6414112, "ebit": -1170707, "ebitda": 11571778, "pretax_income": -3788856, "tax_provision": null, "net_income": -4264221, "net_income_to_common": -4264221, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 22472454, "total_current_assets": 28622833, "total_assets": 212100098, "short_term_debt": 12009265, "long_term_debt": 90869277, "total_debt": 102878542, "total_liabilities": 109592766, "total_equity": 93274905, "shares_outstanding": 2755937, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 12760620, "capital_expenditure": 7363410, "free_cash_flow": 20124030, "dividends_paid": null, "share_repurchases": 0, "shares_issued": null, "net_debt_issued": -4508409 } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 61083227, "cost_of_revenue": 40274580, "gross_profit": 20808647, "ebit": -549444, "ebitda": 13328286, "pretax_income": -10567244, "tax_provision": null, "net_income": -9655874, "net_income_to_common": -9655874, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6711327, "total_current_assets": 23326488, "total_assets": 219735195, "short_term_debt": 11810351, "long_term_debt": 95381535, "total_debt": 107191886, "total_liabilities": 114142750, "total_equity": 96737883, "shares_outstanding": 2727698, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 4810897, "capital_expenditure": 8729268, "free_cash_flow": 13540165, "dividends_paid": null, "share_repurchases": -1272627, "shares_issued": 0, "net_debt_issued": 3355000 } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 12789687, "cost_of_revenue": 8784121, "gross_profit": 4005566, "ebit": 1919096, "ebitda": 4818565, "pretax_income": 418306, "tax_provision": null, "net_income": 256440, "net_income_to_common": 256440, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 21505525, "total_current_assets": 28263827, "total_assets": 209064866, "short_term_debt": 11786765, "long_term_debt": 88346351, "total_debt": 100133115, "total_liabilities": 105903927, "total_equity": 93766645, "shares_outstanding": 2796647, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 2276816, "capital_expenditure": 280185, "free_cash_flow": 2557001, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -2812500 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 12789687, "cost_of_revenue": 8784121, "gross_profit": 4005566, "ebit": 1919096, "ebitda": 4818565, "pretax_income": 418306, "tax_provision": null, "net_income": 256440, "net_income_to_common": 256440, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 21505525, "total_current_assets": 28263827, "total_assets": 209064866, "short_term_debt": 11786765, "long_term_debt": 88346351, "total_debt": 100133115, "total_liabilities": 105903927, "total_equity": 93766645, "shares_outstanding": 2796647, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 2276816, "capital_expenditure": 280185, "free_cash_flow": 2557001, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -2812500 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 12789687, "cost_of_revenue": 8784121, "gross_profit": 4005566, "ebit": 1919096, "ebitda": 4818565, "pretax_income": 418306, "tax_provision": null, "net_income": 256440, "net_income_to_common": 256440, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 21505525, "total_current_assets": 28263827, "total_assets": 209064866, "short_term_debt": 11786765, "long_term_debt": 88346351, "total_debt": 100133115, "total_liabilities": 105903927, "total_equity": 93766645, "shares_outstanding": 2796647, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 2276816, "capital_expenditure": 280185, "free_cash_flow": 2557001, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -2812500 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 12789687, "cost_of_revenue": 8784121, "gross_profit": 4005566, "ebit": 1919096, "ebitda": 4818565, "pretax_income": 418306, "tax_provision": null, "net_income": 256440, "net_income_to_common": 256440, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 21505525, "total_current_assets": 28263827, "total_assets": 209064866, "short_term_debt": 11786765, "long_term_debt": 88346351, "total_debt": 100133115, "total_liabilities": 105903927, "total_equity": 93766645, "shares_outstanding": 2796647, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 2276816, "capital_expenditure": 280185, "free_cash_flow": 2557001, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -2812500 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 12789687, "cost_of_revenue": 8784121, "gross_profit": 4005566, "ebit": 1919096, "ebitda": 4818565, "pretax_income": 418306, "tax_provision": null, "net_income": 256440, "net_income_to_common": 256440, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 21505525, "total_current_assets": 28263827, "total_assets": 209064866, "short_term_debt": 11786765, "long_term_debt": 88346351, "total_debt": 100133115, "total_liabilities": 105903927, "total_equity": 93766645, "shares_outstanding": 2796647, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 2276816, "capital_expenditure": 280185, "free_cash_flow": 2557001, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -2812500 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 12789687, "cost_of_revenue": 8784121, "gross_profit": 4005566, "ebit": 1919096, "ebitda": 4818565, "pretax_income": 418306, "tax_provision": null, "net_income": 256440, "net_income_to_common": 256440, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 21505525, "total_current_assets": 28263827, "total_assets": 209064866, "short_term_debt": 11786765, "long_term_debt": 88346351, "total_debt": 100133115, "total_liabilities": 105903927, "total_equity": 93766645, "shares_outstanding": 2796647, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 2276816, "capital_expenditure": 280185, "free_cash_flow": 2557001, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -2812500 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 12789687, "cost_of_revenue": 8784121, "gross_profit": 4005566, "ebit": 2070180, "ebitda": 4969649, "pretax_income": 418306, "tax_provision": null, "net_income": 256440, "net_income_to_common": 256440, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 21505525, "total_current_assets": 28263827, "total_assets": 209064866, "short_term_debt": 11786765, "long_term_debt": 88346351, "total_debt": 100133115, "total_liabilities": 105903927, "total_equity": 93766645, "shares_outstanding": 2796647, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 2276816, "capital_expenditure": 280185, "free_cash_flow": 2557001, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -2812500 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 17386200, "cost_of_revenue": 12179523, "gross_profit": 5206677, "ebit": 5471957, "ebitda": 8364857, "pretax_income": 3826299, "tax_provision": null, "net_income": 3183449, "net_income_to_common": 3183449, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 22472454, "total_current_assets": 28622833, "total_assets": 212100098, "short_term_debt": 12009265, "long_term_debt": 90869277, "total_debt": 102878542, "total_liabilities": 109592766, "total_equity": 93274905, "shares_outstanding": 2801304, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 7569618, "capital_expenditure": 7303958, "free_cash_flow": 14873576, "dividends_paid": null, "share_repurchases": 0, "shares_issued": 0, "net_debt_issued": -2812500 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 17386200, "cost_of_revenue": 12179523, "gross_profit": 5206677, "ebit": 5471957, "ebitda": 8364857, "pretax_income": 3826299, "tax_provision": null, "net_income": 3183449, "net_income_to_common": 3183449, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 22472454, "total_current_assets": 28622833, "total_assets": 212100098, "short_term_debt": 12009265, "long_term_debt": 90869277, "total_debt": 102878542, "total_liabilities": 109592766, "total_equity": 93274905, "shares_outstanding": 2801304, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 7569618, "capital_expenditure": 7303958, "free_cash_flow": 14873576, "dividends_paid": null, "share_repurchases": 0, "shares_issued": 0, "net_debt_issued": -2812500 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 17386200, "cost_of_revenue": 12179523, "gross_profit": 5206677, "ebit": 5471957, "ebitda": 8364857, "pretax_income": 3826299, "tax_provision": null, "net_income": 3183449, "net_income_to_common": 3183449, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 22472454, "total_current_assets": 28622833, "total_assets": 212100098, "short_term_debt": 12009265, "long_term_debt": 90869277, "total_debt": 102878542, "total_liabilities": 109592766, "total_equity": 93274905, "shares_outstanding": 2801304, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 7569618, "capital_expenditure": 7303958, "free_cash_flow": 14873576, "dividends_paid": null, "share_repurchases": 0, "shares_issued": 0, "net_debt_issued": -2812500 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 17386200, "cost_of_revenue": 12179523, "gross_profit": 5206677, "ebit": 5471957, "ebitda": 8364857, "pretax_income": 3826299, "tax_provision": null, "net_income": 3183449, "net_income_to_common": 3183449, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 22472454, "total_current_assets": 28622833, "total_assets": 212100098, "short_term_debt": 12009265, "long_term_debt": 90869277, "total_debt": 102878542, "total_liabilities": 109592766, "total_equity": 93274905, "shares_outstanding": 2801304, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 7569618, "capital_expenditure": 7303958, "free_cash_flow": 14873576, "dividends_paid": null, "share_repurchases": 0, "shares_issued": 0, "net_debt_issued": -2812500 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 17386200, "cost_of_revenue": 12179523, "gross_profit": 5206677, "ebit": 5471957, "ebitda": 8364857, "pretax_income": 3826299, "tax_provision": null, "net_income": 3183449, "net_income_to_common": 3183449, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 22472454, "total_current_assets": 28622833, "total_assets": 212100098, "short_term_debt": 12009265, "long_term_debt": 90869277, "total_debt": 102878542, "total_liabilities": 109592766, "total_equity": 93274905, "shares_outstanding": 2801304, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 7569618, "capital_expenditure": 7303958, "free_cash_flow": 14873576, "dividends_paid": null, "share_repurchases": 0, "shares_issued": 0, "net_debt_issued": -2812500 } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/" }, { "key": "small_cap_value", "name": "Small Cap Value", "slug": "small-cap-value", "group": "universe", "page_url": "/factors/small-cap-value/" } ], "coverage": { "factor_history_points": 8, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-07-26", "latest_financials_period_end": "2025-12-31" }, "schema": { "public_fields_only": true } }