{ "ticker": { "uuid": "853cdffb-f994-4cc0-b038-2261504d9bc2", "symbol": "NC", "name": "NACCO Industries Inc", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Energy", "industry": "Thermal Coal", "page_url": "https://sharemaestro.com/factors/ticker/853cdffb-f994-4cc0-b038-2261504d9bc2/", "api_url": "https://sharemaestro.com/factors/api/tickers/853cdffb-f994-4cc0-b038-2261504d9bc2/" }, "ticker_metadata": { "id": 2818, "uuid": "853cdffb-f994-4cc0-b038-2261504d9bc2", "symbol": "NC", "name": "NACCO Industries Inc", "asset_type": "equity", "market_cap": 381555000, "stock_exchange_id": 3, "industry": "Thermal Coal", "sector": "Energy", "description": "NACCO Industries, Inc., is involved in the mining and natural resources businesses. The company is headquartered in Cleveland, Ohio.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 3, "name": "NYSE", "symbol": "NYSE", "country_code": "US", "currency": "USD", "benchmark": "SPY", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "us", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "853cdffb-f994-4cc0-b038-2261504d9bc2", "symbol": "NC", "name": "NACCO Industries Inc", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Energy", "industry": "Thermal Coal", "page_url": "https://sharemaestro.com/factors/ticker/853cdffb-f994-4cc0-b038-2261504d9bc2/", "api_url": "https://sharemaestro.com/factors/api/tickers/853cdffb-f994-4cc0-b038-2261504d9bc2/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.87, "value": 0.9, "quality": 0.24, "momentum": 0.81, "coverage": 0.97, "confidence": 0.97, "delta": null }, "headline_factors": { "price": 53.21, "market_cap": 401841920, "pe_ratio": 18.6816, "earnings_yield": 0.0535, "ebitda_to_ev": null, "shareholder_yield": 0.0188, "roe": 0.0492, "piotroski_f_score": 6, "momentum_12_1": 0.3494, "volatility_252d": 0.3947 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:53:53.152280+00:00", "batch_id": "" }, "size": { "price_close": 53.21, "market_cap": 401841920, "market_cap_usd": 401841920, "enterprise_value": 475082920, "shares_outstanding": 7552000, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 18.6816, "pb_ratio": 0.9193, "ptbv_ratio": 0.929, "ps_ratio": 1.4644, "pcf_ratio": 6.8974, "pfcf_ratio": 2.9511, "ev_ebitda": null, "ev_ebit": -12.7324, "ev_sales": 1.7313, "ev_fcf": 3.4889, "earnings_yield": 0.0535, "fcf_yield": 0.2866, "price_to_sales": 1.4644, "price_to_book": 0.9193, "price_to_cashflow": 6.8974, "ebitda_to_ev": null, "sales_yield": 0.5776 }, "yield": { "dividend_yield": 0.0188, "buyback_yield": 0, "shareholder_yield": 0.0188, "debt_paydown_yield": null, "total_yield": 0.0188 }, "quality": { "gross_margin": 0.1544, "operating_margin": -0.136, "net_margin": 0.0784, "ebitda_margin": -0.0485, "fcf_margin": 0.4962, "roe": 0.0492, "roa": 0.0314, "roic": -0.0548, "roc_greenblatt": null, "asset_turnover": 0.4002, "cash_conversion": 6.3305, "accruals_ratio": -0.0536, "sbc_to_revenue": 0.0302, "piotroski_f_score": 6, "altman_z_score": 2.231, "earnings_stability_5y": 0.8675, "revenue_stability_5y": 0.2666, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.0618, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 0.5686, "net_debt_to_ebitda": -5.4977, "debt_to_assets": 0.1844, "interest_coverage": -6.6181, "current_ratio": 3.3048, "quick_ratio": 2.3483, "net_debt": 73241000, "local_beta": 0.0005, "volatility_252d": 0.3947, "volatility_60d": 0.8846, "max_drawdown_12m": -0.1634, "risk_adjusted_momentum": 0.8853 }, "growth": { "revenue_growth_1y": 0.0977, "revenue_growth_3y_cagr": 0.0467, "revenue_growth_5y_cagr": 0.1663, "eps_growth_1y": -0.3687, "eps_growth_3y_cagr": -0.3812, "eps_growth_5y_cagr": 0.0351, "fcf_growth_1y": 0.5685, "book_value_growth_1y": 0.0501, "revenue_growth": 0.0977, "earnings_growth": -0.3687 }, "momentum": { "price_return_1m": 0.0619, "price_return_3m": 0.0879, "price_return_6m": 0.105, "price_return_9m": 0.4156, "price_return_12m": 0.4329, "price_return_12m_ex1m": 0.3494, "momentum_6m": 0.105, "momentum_12m": 0.4329, "momentum_12_1": 0.3494, "distance_from_52w_high": -0.0687, "distance_from_52w_low": 0.4926, "relative_strength": 0.333 }, "raw_ttm": { "revenue_ttm": 274402000, "gross_profit_ttm": 42371000, "ebit_ttm": -37313000, "ebitda_ttm": -13322000, "net_income_ttm": 21510000, "eps_diluted_ttm": 2.8483, "operating_cash_flow_ttm": 58260000, "capital_expenditure_ttm": 77908000, "fcf_ttm": 136168000, "dividends_paid_ttm": 7547000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 5638000, "cash_and_equivalents": 53161000, "total_current_assets": 203157000, "total_current_liabilities": 61474000, "net_ppe": null, "total_assets": 685656000, "total_debt": 126402000, "total_equity": 437111000, "net_working_capital": 97481000, "book_value_per_share": 57.8802, "retained_earnings": 388063000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 432537000, "tangible_book_per_share": 57.2745 }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 50, "rank_pb": 18, "rank_ptbv": 15, "rank_ps": 38, "rank_pcf": 28, "rank_ev_ebitda": 50, "rank_ev_ebit": 11, "rank_earnings_yield": 50, "rank_fcf_yield": 10, "rank_dividend_yield": 36, "rank_shareholder_yield": 37, "rank_total_yield": 37, "rank_roe": 61, "rank_roc": 50, "rank_roic": 85, "rank_gross_margin": 88, "rank_fcf_margin": 15, "rank_piotroski": 44, "rank_accruals": 41, "rank_sue": 50, "rank_eps_growth_1y": 87, "rank_eps_growth_5y": 69, "rank_revenue_growth_1y": 41, "rank_momentum_12m": 27, "rank_momentum_12m_ex1m": 33, "rank_relative_strength": 26 }, "composites": { "value_composite": 10, "quality_composite": 76, "momentum_composite": 19, "growth_composite": 89, "yield_composite": 25, "svqf_composite": 31, "vc1_composite": 19, "vc2_composite": 18, "vc3_composite": 18, "trending_value_composite": null, "overall_composite": 13, "quality_value_composite": 0.4648, "os_score": 0.87, "value_percentile": 0.9, "quality_percentile": 0.24, "momentum_percentile": 0.81, "factor_coverage": 0.97, "signal_confidence": 0.97, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 23, "small_cap_core_rank": 22, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 4584, "ticker_id": 2818, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:53:53.152280+00:00", "batch_id": "", "os_score_delta": null, "price_close": 53.21, "market_cap": 401841920, "market_cap_usd": 401841920, "enterprise_value": 475082920, "shares_outstanding": 7552000, "fx_rate_to_usd": null, "pe_ratio": 18.68163273, "pb_ratio": 0.91931322, "ptbv_ratio": 0.92903479, "ps_ratio": 1.46442781, "pcf_ratio": 6.89738963, "pfcf_ratio": 2.95107455, "ev_ebitda": null, "ev_ebit": -12.73236995, "ev_sales": 1.73133913, "ev_fcf": 3.48894689, "earnings_yield": 0.05352851, "fcf_yield": 0.28661944, "dividend_yield": 0.01878102, "buyback_yield": 0, "shareholder_yield": 0.01878102, "debt_paydown_yield": null, "total_yield": 0.01878102, "gross_margin": 0.15441214, "operating_margin": -0.13597933, "net_margin": 0.07838864, "ebitda_margin": -0.04854921, "fcf_margin": 0.49623545, "roe": 0.04920947, "roa": 0.03137142, "roic": -0.05483421, "roc_greenblatt": null, "asset_turnover": 0.4002036, "cash_conversion": 6.33045095, "accruals_ratio": -0.05359831, "sbc_to_revenue": 0.03017471, "debt_to_equity": 0.56860843, "net_debt_to_ebitda": -5.49774809, "debt_to_assets": 0.18435192, "interest_coverage": -6.618127, "current_ratio": 3.30476299, "quick_ratio": 2.34827732, "net_debt": 73241000, "revenue_growth_1y": 0.09765191, "revenue_growth_3y_cagr": 0.04671015, "revenue_growth_5y_cagr": 0.16633516, "eps_growth_1y": -0.3686713, "eps_growth_3y_cagr": -0.3811707, "eps_growth_5y_cagr": 0.03505368, "fcf_growth_1y": 0.56850279, "book_value_growth_1y": 0.05007953, "piotroski_f_score": 6, "altman_z_score": 2.23101489, "earnings_stability_5y": 0.867541, "revenue_stability_5y": 0.266561, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.06188933, "price_return_3m": 0.08791658, "price_return_6m": 0.10501024, "price_return_9m": 0.41556994, "price_return_12m": 0.43291476, "price_return_12m_ex1m": 0.34940122, "distance_from_52w_high": -0.06869369, "distance_from_52w_low": 0.49263361, "relative_strength": 0.33295118, "local_beta": 0.0005, "volatility_252d": 0.394682, "volatility_60d": 0.884632, "max_drawdown_12m": -0.16336803, "revenue_ttm": 274402000, "gross_profit_ttm": 42371000, "ebit_ttm": -37313000, "ebitda_ttm": -13322000, "net_income_ttm": 21510000, "eps_diluted_ttm": 2.84825212, "operating_cash_flow_ttm": 58260000, "capital_expenditure_ttm": 77908000, "fcf_ttm": 136168000, "dividends_paid_ttm": 7547000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 5638000, "cash_and_equivalents": 53161000, "total_current_assets": 203157000, "total_current_liabilities": 61474000, "net_ppe": null, "total_assets": 685656000, "total_debt": 126402000, "total_equity": 437111000, "net_working_capital": 97481000, "book_value_per_share": 57.88016419, "retained_earnings": 388063000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 432537000, "tangible_book_per_share": 57.27449682, "universe_ticker_count": 3577, "sector": "Energy", "rank_pe": 50, "rank_pb": 18, "rank_ptbv": 15, "rank_ps": 38, "rank_pcf": 28, "rank_ev_ebitda": 50, "rank_ev_ebit": 11, "rank_earnings_yield": 50, "rank_fcf_yield": 10, "rank_dividend_yield": 36, "rank_shareholder_yield": 37, "rank_total_yield": 37, "rank_roe": 61, "rank_roc": 50, "rank_roic": 85, "rank_gross_margin": 88, "rank_fcf_margin": 15, "rank_piotroski": 44, "rank_accruals": 41, "rank_sue": 50, "rank_eps_growth_1y": 87, "rank_eps_growth_5y": 69, "rank_revenue_growth_1y": 41, "rank_momentum_12m": 27, "rank_momentum_12m_ex1m": 33, "rank_relative_strength": 26, "value_composite": 10, "quality_composite": 76, "momentum_composite": 19, "growth_composite": 89, "yield_composite": 25, "svqf_composite": 31, "vc1_composite": 19, "vc2_composite": 18, "vc3_composite": 18, "trending_value_composite": null, "overall_composite": 13, "factor_coverage": 0.97, "signal_confidence": 0.97, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 23, "small_cap_core_rank": 22, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 53.21, "os": 0.87, "value": 0.9, "quality": 0.24, "momentum": 0.81, "confidence": 0.97, "coverage": 0.97, "pe_ratio": 18.6816, "earnings_yield": 0.0535, "shareholder_yield": 0.0188, "roe": 0.0492, "momentum_12_1": 0.3494, "complete_fields": { "id": 4584, "ticker_id": 2818, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:53:53.152280+00:00", "batch_id": "", "os_score_delta": null, "price_close": 53.21, "market_cap": 401841920, "market_cap_usd": 401841920, "enterprise_value": 475082920, "shares_outstanding": 7552000, "fx_rate_to_usd": null, "pe_ratio": 18.68163273, "pb_ratio": 0.91931322, "ptbv_ratio": 0.92903479, "ps_ratio": 1.46442781, "pcf_ratio": 6.89738963, "pfcf_ratio": 2.95107455, "ev_ebitda": null, "ev_ebit": -12.73236995, "ev_sales": 1.73133913, "ev_fcf": 3.48894689, "earnings_yield": 0.05352851, "fcf_yield": 0.28661944, "dividend_yield": 0.01878102, "buyback_yield": 0, "shareholder_yield": 0.01878102, "debt_paydown_yield": null, "total_yield": 0.01878102, "gross_margin": 0.15441214, "operating_margin": -0.13597933, "net_margin": 0.07838864, "ebitda_margin": -0.04854921, "fcf_margin": 0.49623545, "roe": 0.04920947, "roa": 0.03137142, "roic": -0.05483421, "roc_greenblatt": null, "asset_turnover": 0.4002036, "cash_conversion": 6.33045095, "accruals_ratio": -0.05359831, "sbc_to_revenue": 0.03017471, "debt_to_equity": 0.56860843, "net_debt_to_ebitda": -5.49774809, "debt_to_assets": 0.18435192, "interest_coverage": -6.618127, "current_ratio": 3.30476299, "quick_ratio": 2.34827732, "net_debt": 73241000, "revenue_growth_1y": 0.09765191, "revenue_growth_3y_cagr": 0.04671015, "revenue_growth_5y_cagr": 0.16633516, "eps_growth_1y": -0.3686713, "eps_growth_3y_cagr": -0.3811707, "eps_growth_5y_cagr": 0.03505368, "fcf_growth_1y": 0.56850279, "book_value_growth_1y": 0.05007953, "piotroski_f_score": 6, "altman_z_score": 2.23101489, "earnings_stability_5y": 0.867541, "revenue_stability_5y": 0.266561, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.06188933, "price_return_3m": 0.08791658, "price_return_6m": 0.10501024, "price_return_9m": 0.41556994, "price_return_12m": 0.43291476, "price_return_12m_ex1m": 0.34940122, "distance_from_52w_high": -0.06869369, "distance_from_52w_low": 0.49263361, "relative_strength": 0.33295118, "local_beta": 0.0005, "volatility_252d": 0.394682, "volatility_60d": 0.884632, "max_drawdown_12m": -0.16336803, "revenue_ttm": 274402000, "gross_profit_ttm": 42371000, "ebit_ttm": -37313000, "ebitda_ttm": -13322000, "net_income_ttm": 21510000, "eps_diluted_ttm": 2.84825212, "operating_cash_flow_ttm": 58260000, "capital_expenditure_ttm": 77908000, "fcf_ttm": 136168000, "dividends_paid_ttm": 7547000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 5638000, "cash_and_equivalents": 53161000, "total_current_assets": 203157000, "total_current_liabilities": 61474000, "net_ppe": null, "total_assets": 685656000, "total_debt": 126402000, "total_equity": 437111000, "net_working_capital": 97481000, "book_value_per_share": 57.88016419, "retained_earnings": 388063000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 432537000, "tangible_book_per_share": 57.27449682, "universe_ticker_count": 3577, "sector": "Energy", "rank_pe": 50, "rank_pb": 18, "rank_ptbv": 15, "rank_ps": 38, "rank_pcf": 28, "rank_ev_ebitda": 50, "rank_ev_ebit": 11, "rank_earnings_yield": 50, "rank_fcf_yield": 10, "rank_dividend_yield": 36, "rank_shareholder_yield": 37, "rank_total_yield": 37, "rank_roe": 61, "rank_roc": 50, "rank_roic": 85, "rank_gross_margin": 88, "rank_fcf_margin": 15, "rank_piotroski": 44, "rank_accruals": 41, "rank_sue": 50, "rank_eps_growth_1y": 87, "rank_eps_growth_5y": 69, "rank_revenue_growth_1y": 41, "rank_momentum_12m": 27, "rank_momentum_12m_ex1m": 33, "rank_relative_strength": 26, "value_composite": 10, "quality_composite": 76, "momentum_composite": 19, "growth_composite": 89, "yield_composite": 25, "svqf_composite": 31, "vc1_composite": 19, "vc2_composite": 18, "vc3_composite": 18, "trending_value_composite": null, "overall_composite": 13, "factor_coverage": 0.97, "signal_confidence": 0.97, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 23, "small_cap_core_rank": 22, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:45:45.022767+00:00", "is_restated": false, "income_statement": { "revenue": 277198000, "cost_of_revenue": 239475000, "gross_profit": 37723000, "ebit": -40128000, "ebitda": -14851000, "pretax_income": 13144000, "tax_provision": -4430000, "net_income": 17574000, "net_income_to_common": 17574000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 49708000, "total_current_assets": 214892000, "total_assets": 661228000, "short_term_debt": 11550000, "long_term_debt": 91815000, "total_debt": 103365000, "total_liabilities": 231985000, "total_equity": 429243000, "shares_outstanding": 7481000, "goodwill_and_intangibles": 4725000 }, "cash_flow": { "operating_cash_flow": 50909000, "capital_expenditure": 53286000, "free_cash_flow": 104195000, "dividends_paid": 7335000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 301680, "ticker_id": 2818, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:45:45.022767+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-40128000", "ebitda": "-14851000", "netIncome": "17574000", "grossProfit": "37723000", "depreciation": "None", "totalRevenue": "277198000", "costOfRevenue": "239475000", "interestIncome": "3052000", "incomeBeforeTax": "13144000", "interestExpense": "5754000", "operatingIncome": "-40128000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "-4430000", "reportedCurrency": "USD", "netInterestIncome": "-2702000", "nonInterestIncome": "None", "operatingExpenses": "77851000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "239475000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "25277000", "sellingGeneralAndAdministrative": "77851000", "netIncomeFromContinuingOperations": "17574000" }, "balance": { "goodwill": "None", "inventory": "63648000", "commonStock": "7427000", "currentDebt": "None", "investments": "None", "totalAssets": "661228000", "longTermDebt": "91815000", "shortTermDebt": "11550000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "4725000", "reportedCurrency": "USD", "retainedEarnings": "381130000", "totalLiabilities": "231985000", "otherCurrentAssets": "51709000", "totalCurrentAssets": "214892000", "currentLongTermDebt": "9080000", "longTermInvestments": "66169000", "shortTermInvestments": "None", "currentNetReceivables": "49827000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "446336000", "currentAccountsPayable": "16738000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "297141000", "shortLongTermDebtTotal": "111315000", "totalShareholderEquity": "429243000", "capitalLeaseObligations": "7950000", "otherCurrentLiabilities": "41327000", "totalCurrentLiabilities": "69615000", "otherNonCurrentLiabilities": "18531000", "totalNonCurrentLiabilities": "162370000", "cashAndShortTermInvestments": "49708000", "commonStockSharesOutstanding": "7481000", "intangibleAssetsExcludingGoodwill": "4725000", "cashAndCashEquivalentsAtCarryingValue": "49708000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "17574000", "profitLoss": "None", "dividendPayout": "7335000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-11439000", "operatingCashflow": "50909000", "capitalExpenditures": "53286000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-9858000", "cashflowFromInvestment": "-64176000", "stockBasedCompensation": "8280000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "7335000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2534000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "25277000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 277198000, "cost_of_revenue": 239475000, "gross_profit": 37723000, "research_and_development": null, "selling_general_admin": 77851000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -40128000, "depreciation_amortisation": 25277000, "ebitda": -14851000, "interest_expense": 5754000, "interest_income": null, "other_non_operating": null, "pretax_income": 13144000, "tax_provision": -4430000, "effective_tax_rate": null, "net_income": 17574000, "net_income_continuing_ops": 17574000, "net_income_to_common": 17574000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 49708000, "short_term_investments": null, "net_receivables": 49827000, "inventory": 63648000, "other_current_assets": null, "total_current_assets": 214892000, "net_ppe": null, "goodwill": null, "intangible_assets": 4725000, "goodwill_and_intangibles": 4725000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 446336000, "total_assets": 661228000, "short_term_debt": 11550000, "accounts_payable": 16738000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 69615000, "long_term_debt": 91815000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 162370000, "total_liabilities": 231985000, "total_debt": 103365000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 381130000, "total_equity": 429243000, "shares_outstanding": 7481000, "operating_cash_flow": 50909000, "stock_based_compensation": 8280000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 53286000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -64176000, "dividends_paid": 7335000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -9858000, "free_cash_flow": 104195000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-40128000", "ebitda": "-14851000", "netIncome": "17574000", "grossProfit": "37723000", "depreciation": "None", "totalRevenue": "277198000", "costOfRevenue": "239475000", "interestIncome": "3052000", "incomeBeforeTax": "13144000", "interestExpense": "5754000", "operatingIncome": "-40128000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "-4430000", "reportedCurrency": "USD", "netInterestIncome": "-2702000", "nonInterestIncome": "None", "operatingExpenses": "77851000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "239475000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "25277000", "sellingGeneralAndAdministrative": "77851000", "netIncomeFromContinuingOperations": "17574000" }, "balance": { "goodwill": "None", "inventory": "63648000", "commonStock": "7427000", "currentDebt": "None", "investments": "None", "totalAssets": "661228000", "longTermDebt": "91815000", "shortTermDebt": "11550000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "4725000", "reportedCurrency": "USD", "retainedEarnings": "381130000", "totalLiabilities": "231985000", "otherCurrentAssets": "51709000", "totalCurrentAssets": "214892000", "currentLongTermDebt": "9080000", "longTermInvestments": "66169000", "shortTermInvestments": "None", "currentNetReceivables": "49827000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "446336000", "currentAccountsPayable": "16738000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "297141000", "shortLongTermDebtTotal": "111315000", "totalShareholderEquity": "429243000", "capitalLeaseObligations": "7950000", "otherCurrentLiabilities": "41327000", "totalCurrentLiabilities": "69615000", "otherNonCurrentLiabilities": "18531000", "totalNonCurrentLiabilities": "162370000", "cashAndShortTermInvestments": "49708000", "commonStockSharesOutstanding": "7481000", "intangibleAssetsExcludingGoodwill": "4725000", "cashAndCashEquivalentsAtCarryingValue": "49708000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "17574000", "profitLoss": "None", "dividendPayout": "7335000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-11439000", "operatingCashflow": "50909000", "capitalExpenditures": "53286000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-9858000", "cashflowFromInvestment": "-64176000", "stockBasedCompensation": "8280000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "7335000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2534000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "25277000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:45:45.022767+00:00", "is_restated": false, "income_statement": { "revenue": 237708000, "cost_of_revenue": 207952000, "gross_profit": 29756000, "ebit": 39212000, "ebitda": 63864000, "pretax_income": 33646000, "tax_provision": -95000, "net_income": 33741000, "net_income_to_common": 33741000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 72833000, "total_current_assets": 264738000, "total_assets": 631687000, "short_term_debt": 6152000, "long_term_debt": 95335000, "total_debt": 101487000, "total_liabilities": 226740000, "total_equity": 404947000, "shares_outstanding": 7411000, "goodwill_and_intangibles": 5475000 }, "cash_flow": { "operating_cash_flow": 22289000, "capital_expenditure": 54706000, "free_cash_flow": 76995000, "dividends_paid": 6624000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 301685, "ticker_id": 2818, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:45:45.022767+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "39212000", "ebitda": "63864000", "netIncome": "33741000", "grossProfit": "29756000", "depreciation": "None", "totalRevenue": "237708000", "costOfRevenue": "207952000", "interestIncome": "4428000", "incomeBeforeTax": "33646000", "interestExpense": "5566000", "operatingIncome": "35705000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "-95000", "reportedCurrency": "USD", "netInterestIncome": "-1138000", "nonInterestIncome": "None", "operatingExpenses": "-5949000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "207952000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "24652000", "sellingGeneralAndAdministrative": "69754000", "netIncomeFromContinuingOperations": "33741000" }, "balance": { "goodwill": "None", "inventory": "94608000", "commonStock": "7296000", "currentDebt": "None", "investments": "None", "totalAssets": "631687000", "longTermDebt": "95335000", "shortTermDebt": "6152000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "5475000", "reportedCurrency": "USD", "retainedEarnings": "373363000", "totalLiabilities": "226740000", "otherCurrentAssets": "41798000", "totalCurrentAssets": "264738000", "currentLongTermDebt": "4179000", "longTermInvestments": "51947000", "shortTermInvestments": "None", "currentNetReceivables": "55499000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "366949000", "currentAccountsPayable": "17721000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "269118000", "shortLongTermDebtTotal": "110529000", "totalShareholderEquity": "404947000", "capitalLeaseObligations": "9042000", "otherCurrentLiabilities": "41015000", "totalCurrentLiabilities": "64888000", "otherNonCurrentLiabilities": "12908000", "totalNonCurrentLiabilities": "161852000", "cashAndShortTermInvestments": "72833000", "commonStockSharesOutstanding": "7411000", "intangibleAssetsExcludingGoodwill": "5475000", "cashAndCashEquivalentsAtCarryingValue": "72833000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "33741000", "profitLoss": "None", "dividendPayout": "6624000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-27250000", "operatingCashflow": "22289000", "capitalExpenditures": "54706000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "36727000", "cashflowFromInvestment": "-71292000", "stockBasedCompensation": "5832000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "6624000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-9944000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "24652000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 237708000, "cost_of_revenue": 207952000, "gross_profit": 29756000, "research_and_development": null, "selling_general_admin": 69754000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 39212000, "depreciation_amortisation": 24652000, "ebitda": 63864000, "interest_expense": 5566000, "interest_income": null, "other_non_operating": null, "pretax_income": 33646000, "tax_provision": -95000, "effective_tax_rate": null, "net_income": 33741000, "net_income_continuing_ops": 33741000, "net_income_to_common": 33741000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 72833000, "short_term_investments": null, "net_receivables": 55499000, "inventory": 94608000, "other_current_assets": null, "total_current_assets": 264738000, "net_ppe": null, "goodwill": null, "intangible_assets": 5475000, "goodwill_and_intangibles": 5475000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 366949000, "total_assets": 631687000, "short_term_debt": 6152000, "accounts_payable": 17721000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 64888000, "long_term_debt": 95335000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 161852000, "total_liabilities": 226740000, "total_debt": 101487000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 373363000, "total_equity": 404947000, "shares_outstanding": 7411000, "operating_cash_flow": 22289000, "stock_based_compensation": 5832000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 54706000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -71292000, "dividends_paid": 6624000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 36727000, "free_cash_flow": 76995000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "39212000", "ebitda": "63864000", "netIncome": "33741000", "grossProfit": "29756000", "depreciation": "None", "totalRevenue": "237708000", "costOfRevenue": "207952000", "interestIncome": "4428000", "incomeBeforeTax": "33646000", "interestExpense": "5566000", "operatingIncome": "35705000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "-95000", "reportedCurrency": "USD", "netInterestIncome": "-1138000", "nonInterestIncome": "None", "operatingExpenses": "-5949000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "207952000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "24652000", "sellingGeneralAndAdministrative": "69754000", "netIncomeFromContinuingOperations": "33741000" }, "balance": { "goodwill": "None", "inventory": "94608000", "commonStock": "7296000", "currentDebt": "None", "investments": "None", "totalAssets": "631687000", "longTermDebt": "95335000", "shortTermDebt": "6152000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "5475000", "reportedCurrency": "USD", "retainedEarnings": "373363000", "totalLiabilities": "226740000", "otherCurrentAssets": "41798000", "totalCurrentAssets": "264738000", "currentLongTermDebt": "4179000", "longTermInvestments": "51947000", "shortTermInvestments": "None", "currentNetReceivables": "55499000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "366949000", "currentAccountsPayable": "17721000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "269118000", "shortLongTermDebtTotal": "110529000", "totalShareholderEquity": "404947000", "capitalLeaseObligations": "9042000", "otherCurrentLiabilities": "41015000", "totalCurrentLiabilities": "64888000", "otherNonCurrentLiabilities": "12908000", "totalNonCurrentLiabilities": "161852000", "cashAndShortTermInvestments": "72833000", "commonStockSharesOutstanding": "7411000", "intangibleAssetsExcludingGoodwill": "5475000", "cashAndCashEquivalentsAtCarryingValue": "72833000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "33741000", "profitLoss": "None", "dividendPayout": "6624000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-27250000", "operatingCashflow": "22289000", "capitalExpenditures": "54706000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "36727000", "cashflowFromInvestment": "-71292000", "stockBasedCompensation": "5832000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "6624000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-9944000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "24652000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:45:45.022767+00:00", "is_restated": false, "income_statement": { "revenue": 214794000, "cost_of_revenue": 200203000, "gross_profit": 14591000, "ebit": -61698000, "ebitda": -32311000, "pretax_income": -64158000, "tax_provision": -24571000, "net_income": -39587000, "net_income_to_common": -39587000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 85109000, "total_current_assets": 231998000, "total_assets": 539708000, "short_term_debt": 13953000, "long_term_debt": 22003000, "total_debt": 35956000, "total_liabilities": 157368000, "total_equity": 382340000, "shares_outstanding": 7478000, "goodwill_and_intangibles": 6006000 }, "cash_flow": { "operating_cash_flow": 54490000, "capital_expenditure": 82122000, "free_cash_flow": 136612000, "dividends_paid": 6452000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 301690, "ticker_id": 2818, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:45:45.022767+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-61698000", "ebitda": "-32311000", "netIncome": "-39587000", "grossProfit": "14591000", "depreciation": "None", "totalRevenue": "214794000", "costOfRevenue": "200203000", "interestIncome": "5305000", "incomeBeforeTax": "-64158000", "interestExpense": "2460000", "operatingIncome": "-70137000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-24571000", "reportedCurrency": "USD", "netInterestIncome": "3017000", "nonInterestIncome": "None", "operatingExpenses": "84728000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "200203000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "29387000", "sellingGeneralAndAdministrative": "61236000", "netIncomeFromContinuingOperations": "18162000" }, "balance": { "goodwill": "None", "inventory": "77000000", "commonStock": "7449000", "currentDebt": "None", "investments": "None", "totalAssets": "539708000", "longTermDebt": "22003000", "shortTermDebt": "13953000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "6006000", "reportedCurrency": "USD", "retainedEarnings": "355873000", "totalLiabilities": "157368000", "otherCurrentAssets": "24600000", "totalCurrentAssets": "231998000", "currentLongTermDebt": "13953000", "longTermInvestments": "12371000", "shortTermInvestments": "None", "currentNetReceivables": "45289000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "307710000", "currentAccountsPayable": "17606000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "232569000", "shortLongTermDebtTotal": "44738000", "totalShareholderEquity": "382340000", "capitalLeaseObligations": "8782000", "otherCurrentLiabilities": "37549000", "totalCurrentLiabilities": "69986000", "otherNonCurrentLiabilities": "11915000", "totalNonCurrentLiabilities": "87382000", "cashAndShortTermInvestments": "85109000", "commonStockSharesOutstanding": "7478000", "intangibleAssetsExcludingGoodwill": "6006000", "cashAndCashEquivalentsAtCarryingValue": "85109000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-39587000", "profitLoss": "None", "dividendPayout": "6452000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-12971000", "operatingCashflow": "54490000", "capitalExpenditures": "82122000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1468000", "cashflowFromInvestment": "-81597000", "stockBasedCompensation": "5157000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "6452000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3103000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "29387000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 214794000, "cost_of_revenue": 200203000, "gross_profit": 14591000, "research_and_development": null, "selling_general_admin": 61236000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -61698000, "depreciation_amortisation": 29387000, "ebitda": -32311000, "interest_expense": 2460000, "interest_income": null, "other_non_operating": null, "pretax_income": -64158000, "tax_provision": -24571000, "effective_tax_rate": null, "net_income": -39587000, "net_income_continuing_ops": 18162000, "net_income_to_common": -39587000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 85109000, "short_term_investments": null, "net_receivables": 45289000, "inventory": 77000000, "other_current_assets": null, "total_current_assets": 231998000, "net_ppe": null, "goodwill": null, "intangible_assets": 6006000, "goodwill_and_intangibles": 6006000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 307710000, "total_assets": 539708000, "short_term_debt": 13953000, "accounts_payable": 17606000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 69986000, "long_term_debt": 22003000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 87382000, "total_liabilities": 157368000, "total_debt": 35956000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 355873000, "total_equity": 382340000, "shares_outstanding": 7478000, "operating_cash_flow": 54490000, "stock_based_compensation": 5157000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 82122000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -81597000, "dividends_paid": 6452000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1468000, "free_cash_flow": 136612000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-61698000", "ebitda": "-32311000", "netIncome": "-39587000", "grossProfit": "14591000", "depreciation": "None", "totalRevenue": "214794000", "costOfRevenue": "200203000", "interestIncome": "5305000", "incomeBeforeTax": "-64158000", "interestExpense": "2460000", "operatingIncome": "-70137000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-24571000", "reportedCurrency": "USD", "netInterestIncome": "3017000", "nonInterestIncome": "None", "operatingExpenses": "84728000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "200203000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "29387000", "sellingGeneralAndAdministrative": "61236000", "netIncomeFromContinuingOperations": "18162000" }, "balance": { "goodwill": "None", "inventory": "77000000", "commonStock": "7449000", "currentDebt": "None", "investments": "None", "totalAssets": "539708000", "longTermDebt": "22003000", "shortTermDebt": "13953000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "6006000", "reportedCurrency": "USD", "retainedEarnings": "355873000", "totalLiabilities": "157368000", "otherCurrentAssets": "24600000", "totalCurrentAssets": "231998000", "currentLongTermDebt": "13953000", "longTermInvestments": "12371000", "shortTermInvestments": "None", "currentNetReceivables": "45289000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "307710000", "currentAccountsPayable": "17606000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "232569000", "shortLongTermDebtTotal": "44738000", "totalShareholderEquity": "382340000", "capitalLeaseObligations": "8782000", "otherCurrentLiabilities": "37549000", "totalCurrentLiabilities": "69986000", "otherNonCurrentLiabilities": "11915000", "totalNonCurrentLiabilities": "87382000", "cashAndShortTermInvestments": "85109000", "commonStockSharesOutstanding": "7478000", "intangibleAssetsExcludingGoodwill": "6006000", "cashAndCashEquivalentsAtCarryingValue": "85109000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-39587000", "profitLoss": "None", "dividendPayout": "6452000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-12971000", "operatingCashflow": "54490000", "capitalExpenditures": "82122000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1468000", "cashflowFromInvestment": "-81597000", "stockBasedCompensation": "5157000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "6452000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3103000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "29387000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:45:45.022767+00:00", "is_restated": false, "income_statement": { "revenue": 241719000, "cost_of_revenue": 173877000, "gross_profit": 67842000, "ebit": 89757000, "ebitda": 116573000, "pretax_income": 87723000, "tax_provision": 13565000, "net_income": 74158000, "net_income_to_common": 74158000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 110748000, "total_current_assets": 260407000, "total_assets": 568072000, "short_term_debt": 3649000, "long_term_debt": 16000000, "total_debt": 19649000, "total_liabilities": 141106000, "total_equity": 426966000, "shares_outstanding": 7373000, "goodwill_and_intangibles": 28055000 }, "cash_flow": { "operating_cash_flow": 67735000, "capital_expenditure": 42523000, "free_cash_flow": 110258000, "dividends_paid": 6012000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 301695, "ticker_id": 2818, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:45:45.022767+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "89757000", "ebitda": "116573000", "netIncome": "74158000", "grossProfit": "67842000", "depreciation": "None", "totalRevenue": "241719000", "costOfRevenue": "173877000", "interestIncome": "1326000", "incomeBeforeTax": "87723000", "interestExpense": "2034000", "operatingIncome": "69986000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "13565000", "reportedCurrency": "USD", "netInterestIncome": "-585000", "nonInterestIncome": "None", "operatingExpenses": "-2144000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "19771000", "costofGoodsAndServicesSold": "173877000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "26816000", "sellingGeneralAndAdministrative": "49911000", "netIncomeFromContinuingOperations": "74158000" }, "balance": { "goodwill": "None", "inventory": "71488000", "commonStock": "7349000", "currentDebt": "None", "investments": "None", "totalAssets": "568072000", "longTermDebt": "16000000", "shortTermDebt": "3649000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "28055000", "reportedCurrency": "USD", "retainedEarnings": "404924000", "totalLiabilities": "141106000", "otherCurrentAssets": "17906000", "totalCurrentAssets": "260407000", "currentLongTermDebt": "3649000", "longTermInvestments": "14927000", "shortTermInvestments": "None", "currentNetReceivables": "60265000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "307664000", "currentAccountsPayable": "13314000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "224371000", "shortLongTermDebtTotal": "27196000", "totalShareholderEquity": "426966000", "capitalLeaseObligations": "7528000", "otherCurrentLiabilities": "26474000", "totalCurrentLiabilities": "44270000", "otherNonCurrentLiabilities": "74695000", "totalNonCurrentLiabilities": "96836000", "cashAndShortTermInvestments": "110748000", "commonStockSharesOutstanding": "7373000", "intangibleAssetsExcludingGoodwill": "28055000", "cashAndCashEquivalentsAtCarryingValue": "110748000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "74158000", "profitLoss": "None", "dividendPayout": "6012000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "-6834000", "operatingCashflow": "67735000", "capitalExpenditures": "42523000", "changeInReceivables": "-13224000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-9840000", "cashflowFromInvestment": "-33152000", "stockBasedCompensation": "7541000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "6012000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "24743000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3719000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 241719000, "cost_of_revenue": 173877000, "gross_profit": 67842000, "research_and_development": null, "selling_general_admin": 49911000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 89757000, "depreciation_amortisation": 26816000, "ebitda": 116573000, "interest_expense": 2034000, "interest_income": null, "other_non_operating": null, "pretax_income": 87723000, "tax_provision": 13565000, "effective_tax_rate": null, "net_income": 74158000, "net_income_continuing_ops": 74158000, "net_income_to_common": 74158000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 110748000, "short_term_investments": null, "net_receivables": 60265000, "inventory": 71488000, "other_current_assets": null, "total_current_assets": 260407000, "net_ppe": null, "goodwill": null, "intangible_assets": 28055000, "goodwill_and_intangibles": 28055000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 307664000, "total_assets": 568072000, "short_term_debt": 3649000, "accounts_payable": 13314000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 44270000, "long_term_debt": 16000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 96836000, "total_liabilities": 141106000, "total_debt": 19649000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 404924000, "total_equity": 426966000, "shares_outstanding": 7373000, "operating_cash_flow": 67735000, "stock_based_compensation": 7541000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 42523000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -33152000, "dividends_paid": 6012000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -9840000, "free_cash_flow": 110258000, "net_change_in_cash": 24743000 }, "raw_data": { "income": { "ebit": "89757000", "ebitda": "116573000", "netIncome": "74158000", "grossProfit": "67842000", "depreciation": "None", "totalRevenue": "241719000", "costOfRevenue": "173877000", "interestIncome": "1326000", "incomeBeforeTax": "87723000", "interestExpense": "2034000", "operatingIncome": "69986000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "13565000", "reportedCurrency": "USD", "netInterestIncome": "-585000", "nonInterestIncome": "None", "operatingExpenses": "-2144000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "19771000", "costofGoodsAndServicesSold": "173877000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "26816000", "sellingGeneralAndAdministrative": "49911000", "netIncomeFromContinuingOperations": "74158000" }, "balance": { "goodwill": "None", "inventory": "71488000", "commonStock": "7349000", "currentDebt": "None", "investments": "None", "totalAssets": "568072000", "longTermDebt": "16000000", "shortTermDebt": "3649000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "28055000", "reportedCurrency": "USD", "retainedEarnings": "404924000", "totalLiabilities": "141106000", "otherCurrentAssets": "17906000", "totalCurrentAssets": "260407000", "currentLongTermDebt": "3649000", "longTermInvestments": "14927000", "shortTermInvestments": "None", "currentNetReceivables": "60265000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "307664000", "currentAccountsPayable": "13314000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "224371000", "shortLongTermDebtTotal": "27196000", "totalShareholderEquity": "426966000", "capitalLeaseObligations": "7528000", "otherCurrentLiabilities": "26474000", "totalCurrentLiabilities": "44270000", "otherNonCurrentLiabilities": "74695000", "totalNonCurrentLiabilities": "96836000", "cashAndShortTermInvestments": "110748000", "commonStockSharesOutstanding": "7373000", "intangibleAssetsExcludingGoodwill": "28055000", "cashAndCashEquivalentsAtCarryingValue": "110748000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "74158000", "profitLoss": "None", "dividendPayout": "6012000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "-6834000", "operatingCashflow": "67735000", "capitalExpenditures": "42523000", "changeInReceivables": "-13224000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-9840000", "cashflowFromInvestment": "-33152000", "stockBasedCompensation": "7541000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "6012000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "24743000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3719000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:45:45.022767+00:00", "is_restated": false, "income_statement": { "revenue": 191846000, "cost_of_revenue": 148394000, "gross_profit": 43452000, "ebit": 35557000, "ebitda": 58642000, "pretax_income": 56850000, "tax_provision": 8725000, "net_income": 48125000, "net_income_to_common": 48125000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 86005000, "total_current_assets": 203053000, "total_assets": 507220000, "short_term_debt": 2527000, "long_term_debt": 17993000, "total_debt": 20520000, "total_liabilities": 155104000, "total_equity": 352116000, "shares_outstanding": 7190000, "goodwill_and_intangibles": 31774000 }, "cash_flow": { "operating_cash_flow": 74875000, "capital_expenditure": 39230000, "free_cash_flow": 114105000, "dividends_paid": 5617000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 301700, "ticker_id": 2818, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:45:45.022767+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "35557000", "ebitda": "58642000", "netIncome": "48125000", "grossProfit": "43452000", "depreciation": "None", "totalRevenue": "191846000", "costOfRevenue": "148394000", "interestIncome": "2153000", "incomeBeforeTax": "56850000", "interestExpense": "1719000", "operatingIncome": "55410000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "8725000", "reportedCurrency": "USD", "netInterestIncome": "-1270000", "nonInterestIncome": "None", "operatingExpenses": "60575000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "3159000", "costofGoodsAndServicesSold": "148394000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "23085000", "sellingGeneralAndAdministrative": "45389000", "netIncomeFromContinuingOperations": "48125000" }, "balance": { "goodwill": "None", "inventory": "54085000", "commonStock": "7183000", "currentDebt": "None", "investments": "None", "totalAssets": "507220000", "longTermDebt": "17993000", "shortTermDebt": "2527000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "31774000", "reportedCurrency": "USD", "retainedEarnings": "336778000", "totalLiabilities": "155104000", "otherCurrentAssets": "14621000", "totalCurrentAssets": "203053000", "currentLongTermDebt": "2527000", "longTermInvestments": "19090000", "shortTermInvestments": "None", "currentNetReceivables": "46326000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "304167000", "currentAccountsPayable": "12949000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "202078000", "shortLongTermDebtTotal": "30443000", "totalShareholderEquity": "352116000", "capitalLeaseObligations": "9733000", "otherCurrentLiabilities": "26458000", "totalCurrentLiabilities": "46016000", "otherNonCurrentLiabilities": "76113000", "totalNonCurrentLiabilities": "109088000", "cashAndShortTermInvestments": "86005000", "commonStockSharesOutstanding": "7190000", "intangibleAssetsExcludingGoodwill": "31774000", "cashAndCashEquivalentsAtCarryingValue": "86005000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "48125000", "profitLoss": "None", "dividendPayout": "5617000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-6534000", "operatingCashflow": "74875000", "capitalExpenditures": "39230000", "changeInReceivables": "-13190000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-33173000", "cashflowFromInvestment": "-44147000", "stockBasedCompensation": "5561000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "5617000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-2445000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "23025000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 191846000, "cost_of_revenue": 148394000, "gross_profit": 43452000, "research_and_development": null, "selling_general_admin": 45389000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 35557000, "depreciation_amortisation": 23085000, "ebitda": 58642000, "interest_expense": 1719000, "interest_income": null, "other_non_operating": null, "pretax_income": 56850000, "tax_provision": 8725000, "effective_tax_rate": null, "net_income": 48125000, "net_income_continuing_ops": 48125000, "net_income_to_common": 48125000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 86005000, "short_term_investments": null, "net_receivables": 46326000, "inventory": 54085000, "other_current_assets": null, "total_current_assets": 203053000, "net_ppe": null, "goodwill": null, "intangible_assets": 31774000, "goodwill_and_intangibles": 31774000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 304167000, "total_assets": 507220000, "short_term_debt": 2527000, "accounts_payable": 12949000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 46016000, "long_term_debt": 17993000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 109088000, "total_liabilities": 155104000, "total_debt": 20520000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 336778000, "total_equity": 352116000, "shares_outstanding": 7190000, "operating_cash_flow": 74875000, "stock_based_compensation": 5561000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 39230000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -44147000, "dividends_paid": 5617000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -33173000, "free_cash_flow": 114105000, "net_change_in_cash": -2445000 }, "raw_data": { "income": { "ebit": "35557000", "ebitda": "58642000", "netIncome": "48125000", "grossProfit": "43452000", "depreciation": "None", "totalRevenue": "191846000", "costOfRevenue": "148394000", "interestIncome": "2153000", "incomeBeforeTax": "56850000", "interestExpense": "1719000", "operatingIncome": "55410000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "8725000", "reportedCurrency": "USD", "netInterestIncome": "-1270000", "nonInterestIncome": "None", "operatingExpenses": "60575000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "3159000", "costofGoodsAndServicesSold": "148394000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "23085000", "sellingGeneralAndAdministrative": "45389000", "netIncomeFromContinuingOperations": "48125000" }, "balance": { "goodwill": "None", "inventory": "54085000", "commonStock": "7183000", "currentDebt": "None", "investments": "None", "totalAssets": "507220000", "longTermDebt": "17993000", "shortTermDebt": "2527000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "31774000", "reportedCurrency": "USD", "retainedEarnings": "336778000", "totalLiabilities": "155104000", "otherCurrentAssets": "14621000", "totalCurrentAssets": "203053000", "currentLongTermDebt": "2527000", "longTermInvestments": "19090000", "shortTermInvestments": "None", "currentNetReceivables": "46326000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "304167000", "currentAccountsPayable": "12949000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "202078000", "shortLongTermDebtTotal": "30443000", "totalShareholderEquity": "352116000", "capitalLeaseObligations": "9733000", "otherCurrentLiabilities": "26458000", "totalCurrentLiabilities": "46016000", "otherNonCurrentLiabilities": "76113000", "totalNonCurrentLiabilities": "109088000", "cashAndShortTermInvestments": "86005000", "commonStockSharesOutstanding": "7190000", "intangibleAssetsExcludingGoodwill": "31774000", "cashAndCashEquivalentsAtCarryingValue": "86005000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "48125000", "profitLoss": "None", "dividendPayout": "5617000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-6534000", "operatingCashflow": "74875000", "capitalExpenditures": "39230000", "changeInReceivables": "-13190000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-33173000", "cashflowFromInvestment": "-44147000", "stockBasedCompensation": "5561000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "5617000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-2445000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "23025000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:45:45.022767+00:00", "is_restated": false, "income_statement": { "revenue": 128432000, "cost_of_revenue": 111463000, "gross_profit": 16969000, "ebit": 15612000, "ebitda": 33726000, "pretax_income": 14258000, "tax_provision": -535000, "net_income": 14793000, "net_income_to_common": 14793000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 88450000, "total_current_assets": 188146000, "total_assets": 476179000, "short_term_debt": 22112000, "long_term_debt": 24353000, "total_debt": 46465000, "total_liabilities": 175555000, "total_equity": 300624000, "shares_outstanding": 7057000, "goodwill_and_intangibles": 70660000 }, "cash_flow": { "operating_cash_flow": -2486000, "capital_expenditure": 30187000, "free_cash_flow": 27701000, "dividends_paid": 5375000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 301705, "ticker_id": 2818, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:45:45.022767+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "15612000", "ebitda": "33726000", "netIncome": "14793000", "grossProfit": "16969000", "depreciation": "None", "totalRevenue": "128432000", "costOfRevenue": "111463000", "interestIncome": "1200000", "incomeBeforeTax": "14258000", "interestExpense": "1354000", "operatingIncome": "13448000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "-535000", "reportedCurrency": "USD", "netInterestIncome": "-154000", "nonInterestIncome": "None", "operatingExpenses": "3521000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "2164000", "costofGoodsAndServicesSold": "111463000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "18114000", "sellingGeneralAndAdministrative": "53062000", "netIncomeFromContinuingOperations": "14793000" }, "balance": { "goodwill": "35330000", "inventory": "47551000", "commonStock": "7058000", "currentDebt": "None", "investments": "None", "totalAssets": "476179000", "longTermDebt": "24353000", "shortTermDebt": "22112000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "35330000", "reportedCurrency": "USD", "retainedEarnings": "294270000", "totalLiabilities": "175555000", "otherCurrentAssets": "10872000", "totalCurrentAssets": "188146000", "currentLongTermDebt": "22112000", "longTermInvestments": "28978000", "shortTermInvestments": "28978000", "currentNetReceivables": "41273000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "288033000", "currentAccountsPayable": "5647000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "182741000", "shortLongTermDebtTotal": "57661000", "totalShareholderEquity": "300624000", "capitalLeaseObligations": "11196000", "otherCurrentLiabilities": "23557000", "totalCurrentLiabilities": "52257000", "otherNonCurrentLiabilities": "81395000", "totalNonCurrentLiabilities": "123298000", "cashAndShortTermInvestments": "88450000", "commonStockSharesOutstanding": "7057000", "intangibleAssetsExcludingGoodwill": "35330000", "cashAndCashEquivalentsAtCarryingValue": "88450000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "14793000", "profitLoss": "None", "dividendPayout": "5375000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "-9361000", "operatingCashflow": "-2486000", "capitalExpenditures": "30187000", "changeInReceivables": "62000", "changeInExchangeRate": "None", "cashflowFromFinancing": "14028000", "cashflowFromInvestment": "-45984000", "stockBasedCompensation": "3078000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "5375000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-34442000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1002000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "28177000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 128432000, "cost_of_revenue": 111463000, "gross_profit": 16969000, "research_and_development": null, "selling_general_admin": 53062000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 15612000, "depreciation_amortisation": 18114000, "ebitda": 33726000, "interest_expense": 1354000, "interest_income": null, "other_non_operating": null, "pretax_income": 14258000, "tax_provision": -535000, "effective_tax_rate": null, "net_income": 14793000, "net_income_continuing_ops": 14793000, "net_income_to_common": 14793000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 88450000, "short_term_investments": 28978000, "net_receivables": 41273000, "inventory": 47551000, "other_current_assets": null, "total_current_assets": 188146000, "net_ppe": null, "goodwill": 35330000, "intangible_assets": 35330000, "goodwill_and_intangibles": 70660000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 288033000, "total_assets": 476179000, "short_term_debt": 22112000, "accounts_payable": 5647000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 52257000, "long_term_debt": 24353000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 123298000, "total_liabilities": 175555000, "total_debt": 46465000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 294270000, "total_equity": 300624000, "shares_outstanding": 7057000, "operating_cash_flow": -2486000, "stock_based_compensation": 3078000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 30187000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -45984000, "dividends_paid": 5375000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 14028000, "free_cash_flow": 27701000, "net_change_in_cash": -34442000 }, "raw_data": { "income": { "ebit": "15612000", "ebitda": "33726000", "netIncome": "14793000", "grossProfit": "16969000", "depreciation": "None", "totalRevenue": "128432000", "costOfRevenue": "111463000", "interestIncome": "1200000", "incomeBeforeTax": "14258000", "interestExpense": "1354000", "operatingIncome": "13448000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "-535000", "reportedCurrency": "USD", "netInterestIncome": "-154000", "nonInterestIncome": "None", "operatingExpenses": "3521000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "2164000", "costofGoodsAndServicesSold": "111463000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "18114000", "sellingGeneralAndAdministrative": "53062000", "netIncomeFromContinuingOperations": "14793000" }, "balance": { "goodwill": "35330000", "inventory": "47551000", "commonStock": "7058000", "currentDebt": "None", "investments": "None", "totalAssets": "476179000", "longTermDebt": "24353000", "shortTermDebt": "22112000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "35330000", "reportedCurrency": "USD", "retainedEarnings": "294270000", "totalLiabilities": "175555000", "otherCurrentAssets": "10872000", "totalCurrentAssets": "188146000", "currentLongTermDebt": "22112000", "longTermInvestments": "28978000", "shortTermInvestments": "28978000", "currentNetReceivables": "41273000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "288033000", "currentAccountsPayable": "5647000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "182741000", "shortLongTermDebtTotal": "57661000", "totalShareholderEquity": "300624000", "capitalLeaseObligations": "11196000", "otherCurrentLiabilities": "23557000", "totalCurrentLiabilities": "52257000", "otherNonCurrentLiabilities": "81395000", "totalNonCurrentLiabilities": "123298000", "cashAndShortTermInvestments": "88450000", "commonStockSharesOutstanding": "7057000", "intangibleAssetsExcludingGoodwill": "35330000", "cashAndCashEquivalentsAtCarryingValue": "88450000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "14793000", "profitLoss": "None", "dividendPayout": "5375000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "-9361000", "operatingCashflow": "-2486000", "capitalExpenditures": "30187000", "changeInReceivables": "62000", "changeInExchangeRate": "None", "cashflowFromFinancing": "14028000", "cashflowFromInvestment": "-45984000", "stockBasedCompensation": "3078000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "5375000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-34442000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1002000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "28177000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:45:45.022767+00:00", "is_restated": false, "income_statement": { "revenue": 140990000, "cost_of_revenue": 109862000, "gross_profit": 31128000, "ebit": 44271000, "ebitda": 60511000, "pretax_income": 43399000, "tax_provision": 3767000, "net_income": 39632000, "net_income_to_common": 39632000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 122892000, "total_current_assets": 200668000, "total_assets": 444773000, "short_term_debt": 7795000, "long_term_debt": 17148000, "total_debt": 24943000, "total_liabilities": 155381000, "total_equity": 289392000, "shares_outstanding": 7007000, "goodwill_and_intangibles": 75804000 }, "cash_flow": { "operating_cash_flow": 52784000, "capital_expenditure": 24664000, "free_cash_flow": 77448000, "dividends_paid": 5132000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 301710, "ticker_id": 2818, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:45:45.022767+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "44271000", "ebitda": "60511000", "netIncome": "39632000", "grossProfit": "31128000", "depreciation": "None", "totalRevenue": "140990000", "costOfRevenue": "109862000", "interestIncome": "3616000", "incomeBeforeTax": "43399000", "interestExpense": "872000", "operatingIncome": "38820000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "3767000", "reportedCurrency": "USD", "netInterestIncome": "2744000", "nonInterestIncome": "None", "operatingExpenses": "-7692000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "1835000", "costofGoodsAndServicesSold": "109862000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "16240000", "sellingGeneralAndAdministrative": "53783000", "netIncomeFromContinuingOperations": "47166000" }, "balance": { "goodwill": "37902000", "inventory": "40465000", "commonStock": "6966000", "currentDebt": "None", "investments": "None", "totalAssets": "444773000", "longTermDebt": "17148000", "shortTermDebt": "7795000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "37902000", "reportedCurrency": "USD", "retainedEarnings": "284852000", "totalLiabilities": "155381000", "otherCurrentAssets": "15456000", "totalCurrentAssets": "200668000", "currentLongTermDebt": "7795000", "longTermInvestments": "24611000", "shortTermInvestments": "None", "currentNetReceivables": "21855000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "244105000", "currentAccountsPayable": "9951000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "149459000", "shortLongTermDebtTotal": "37391000", "totalShareholderEquity": "289392000", "capitalLeaseObligations": "12448000", "otherCurrentLiabilities": "44220000", "totalCurrentLiabilities": "61966000", "otherNonCurrentLiabilities": "63929000", "totalNonCurrentLiabilities": "93415000", "cashAndShortTermInvestments": "122892000", "commonStockSharesOutstanding": "7007000", "intangibleAssetsExcludingGoodwill": "37902000", "cashAndCashEquivalentsAtCarryingValue": "122892000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "39632000", "profitLoss": "None", "dividendPayout": "5132000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "-9256000", "operatingCashflow": "52784000", "capitalExpenditures": "24664000", "changeInReceivables": "10124000", "changeInExchangeRate": "None", "cashflowFromFinancing": "5113000", "cashflowFromInvestment": "-20262000", "stockBasedCompensation": "4924000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "5132000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "37635000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3010000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "16034000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 140990000, "cost_of_revenue": 109862000, "gross_profit": 31128000, "research_and_development": null, "selling_general_admin": 53783000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 44271000, "depreciation_amortisation": 16240000, "ebitda": 60511000, "interest_expense": 872000, "interest_income": null, "other_non_operating": null, "pretax_income": 43399000, "tax_provision": 3767000, "effective_tax_rate": null, "net_income": 39632000, "net_income_continuing_ops": 47166000, "net_income_to_common": 39632000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 122892000, "short_term_investments": null, "net_receivables": 21855000, "inventory": 40465000, "other_current_assets": null, "total_current_assets": 200668000, "net_ppe": null, "goodwill": 37902000, "intangible_assets": 37902000, "goodwill_and_intangibles": 75804000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 244105000, "total_assets": 444773000, "short_term_debt": 7795000, "accounts_payable": 9951000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 61966000, "long_term_debt": 17148000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 93415000, "total_liabilities": 155381000, "total_debt": 24943000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 284852000, "total_equity": 289392000, "shares_outstanding": 7007000, "operating_cash_flow": 52784000, "stock_based_compensation": 4924000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 24664000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -20262000, "dividends_paid": 5132000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 5113000, "free_cash_flow": 77448000, "net_change_in_cash": 37635000 }, "raw_data": { "income": { "ebit": "44271000", "ebitda": "60511000", "netIncome": "39632000", "grossProfit": "31128000", "depreciation": "None", "totalRevenue": "140990000", "costOfRevenue": "109862000", "interestIncome": "3616000", "incomeBeforeTax": "43399000", "interestExpense": "872000", "operatingIncome": "38820000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "3767000", "reportedCurrency": "USD", "netInterestIncome": "2744000", "nonInterestIncome": "None", "operatingExpenses": "-7692000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "1835000", "costofGoodsAndServicesSold": "109862000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "16240000", "sellingGeneralAndAdministrative": "53783000", "netIncomeFromContinuingOperations": "47166000" }, "balance": { "goodwill": "37902000", "inventory": "40465000", "commonStock": "6966000", "currentDebt": "None", "investments": "None", "totalAssets": "444773000", "longTermDebt": "17148000", "shortTermDebt": "7795000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "37902000", "reportedCurrency": "USD", "retainedEarnings": "284852000", "totalLiabilities": "155381000", "otherCurrentAssets": "15456000", "totalCurrentAssets": "200668000", "currentLongTermDebt": "7795000", "longTermInvestments": "24611000", "shortTermInvestments": "None", "currentNetReceivables": "21855000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "244105000", "currentAccountsPayable": "9951000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "149459000", "shortLongTermDebtTotal": "37391000", "totalShareholderEquity": "289392000", "capitalLeaseObligations": "12448000", "otherCurrentLiabilities": "44220000", "totalCurrentLiabilities": "61966000", "otherNonCurrentLiabilities": "63929000", "totalNonCurrentLiabilities": "93415000", "cashAndShortTermInvestments": "122892000", "commonStockSharesOutstanding": "7007000", "intangibleAssetsExcludingGoodwill": "37902000", "cashAndCashEquivalentsAtCarryingValue": "122892000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "39632000", "profitLoss": "None", "dividendPayout": "5132000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "-9256000", "operatingCashflow": "52784000", "capitalExpenditures": "24664000", "changeInReceivables": "10124000", "changeInExchangeRate": "None", "cashflowFromFinancing": "5113000", "cashflowFromInvestment": "-20262000", "stockBasedCompensation": "4924000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "5132000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "37635000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3010000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "16034000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:45:45.022767+00:00", "is_restated": false, "income_statement": { "revenue": 135375000, "cost_of_revenue": 105407000, "gross_profit": 29968000, "ebit": -22830000, "ebitda": -8147000, "pretax_income": 42163000, "tax_provision": 7378000, "net_income": 34785000, "net_income_to_common": 34785000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 85257000, "total_current_assets": 164174000, "total_assets": 376991000, "short_term_debt": 4654000, "long_term_debt": 6367000, "total_debt": 11021000, "total_liabilities": 126287000, "total_equity": 250704000, "shares_outstanding": 6960000, "goodwill_and_intangibles": 81032000 }, "cash_flow": { "operating_cash_flow": 54622000, "capital_expenditure": 20930000, "free_cash_flow": 75552000, "dividends_paid": 4578000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 301715, "ticker_id": 2818, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:45:45.022767+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-22830000", "ebitda": "-8147000", "netIncome": "34785000", "grossProfit": "29968000", "depreciation": "None", "totalRevenue": "135375000", "costOfRevenue": "105407000", "interestIncome": "722000", "incomeBeforeTax": "42163000", "interestExpense": "1998000", "operatingIncome": "43624000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "7378000", "reportedCurrency": "USD", "netInterestIncome": "-1998000", "nonInterestIncome": "None", "operatingExpenses": "53527000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0", "otherNonOperatingIncome": "537000", "costofGoodsAndServicesSold": "105407000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "14683000", "sellingGeneralAndAdministrative": "49192000", "netIncomeFromContinuingOperations": "49541000" }, "balance": { "goodwill": "40516000", "inventory": "31209000", "commonStock": "6921000", "currentDebt": "None", "investments": "None", "totalAssets": "376991000", "longTermDebt": "6367000", "shortTermDebt": "4654000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "40516000", "reportedCurrency": "USD", "retainedEarnings": "250352000", "totalLiabilities": "126287000", "otherCurrentAssets": "18892000", "totalCurrentAssets": "164174000", "currentLongTermDebt": "4000000", "longTermInvestments": "20091000", "shortTermInvestments": "None", "currentNetReceivables": "28816000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "212817000", "currentAccountsPayable": "9399000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "124554000", "shortLongTermDebtTotal": "11021000", "totalShareholderEquity": "250704000", "capitalLeaseObligations": "7021000", "otherCurrentLiabilities": "28195000", "totalCurrentLiabilities": "42248000", "otherNonCurrentLiabilities": "61887000", "totalNonCurrentLiabilities": "84039000", "cashAndShortTermInvestments": "85257000", "commonStockSharesOutstanding": "6960000", "intangibleAssetsExcludingGoodwill": "40516000", "cashAndCashEquivalentsAtCarryingValue": "85257000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "34785000", "profitLoss": "None", "dividendPayout": "4578000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "-1193000", "operatingCashflow": "54622000", "capitalExpenditures": "20930000", "changeInReceivables": "3763000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-52578000", "cashflowFromInvestment": "-18387000", "stockBasedCompensation": "3958000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "4578000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-16343000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1294000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3038000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 135375000, "cost_of_revenue": 105407000, "gross_profit": 29968000, "research_and_development": 0, "selling_general_admin": 49192000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -22830000, "depreciation_amortisation": 14683000, "ebitda": -8147000, "interest_expense": 1998000, "interest_income": null, "other_non_operating": null, "pretax_income": 42163000, "tax_provision": 7378000, "effective_tax_rate": null, "net_income": 34785000, "net_income_continuing_ops": 49541000, "net_income_to_common": 34785000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 85257000, "short_term_investments": null, "net_receivables": 28816000, "inventory": 31209000, "other_current_assets": null, "total_current_assets": 164174000, "net_ppe": null, "goodwill": 40516000, "intangible_assets": 40516000, "goodwill_and_intangibles": 81032000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 212817000, "total_assets": 376991000, "short_term_debt": 4654000, "accounts_payable": 9399000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 42248000, "long_term_debt": 6367000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 84039000, "total_liabilities": 126287000, "total_debt": 11021000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 250352000, "total_equity": 250704000, "shares_outstanding": 6960000, "operating_cash_flow": 54622000, "stock_based_compensation": 3958000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 20930000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -18387000, "dividends_paid": 4578000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -52578000, "free_cash_flow": 75552000, "net_change_in_cash": -16343000 }, "raw_data": { "income": { "ebit": "-22830000", "ebitda": "-8147000", "netIncome": "34785000", "grossProfit": "29968000", "depreciation": "None", "totalRevenue": "135375000", "costOfRevenue": "105407000", "interestIncome": "722000", "incomeBeforeTax": "42163000", "interestExpense": "1998000", "operatingIncome": "43624000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "7378000", "reportedCurrency": "USD", "netInterestIncome": "-1998000", "nonInterestIncome": "None", "operatingExpenses": "53527000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0", "otherNonOperatingIncome": "537000", "costofGoodsAndServicesSold": "105407000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "14683000", "sellingGeneralAndAdministrative": "49192000", "netIncomeFromContinuingOperations": "49541000" }, "balance": { "goodwill": "40516000", "inventory": "31209000", "commonStock": "6921000", "currentDebt": "None", "investments": "None", "totalAssets": "376991000", "longTermDebt": "6367000", "shortTermDebt": "4654000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "40516000", "reportedCurrency": "USD", "retainedEarnings": "250352000", "totalLiabilities": "126287000", "otherCurrentAssets": "18892000", "totalCurrentAssets": "164174000", "currentLongTermDebt": "4000000", "longTermInvestments": "20091000", "shortTermInvestments": "None", "currentNetReceivables": "28816000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "212817000", "currentAccountsPayable": "9399000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "124554000", "shortLongTermDebtTotal": "11021000", "totalShareholderEquity": "250704000", "capitalLeaseObligations": "7021000", "otherCurrentLiabilities": "28195000", "totalCurrentLiabilities": "42248000", "otherNonCurrentLiabilities": "61887000", "totalNonCurrentLiabilities": "84039000", "cashAndShortTermInvestments": "85257000", "commonStockSharesOutstanding": "6960000", "intangibleAssetsExcludingGoodwill": "40516000", "cashAndCashEquivalentsAtCarryingValue": "85257000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "34785000", "profitLoss": "None", "dividendPayout": "4578000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "-1193000", "operatingCashflow": "54622000", "capitalExpenditures": "20930000", "changeInReceivables": "3763000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-52578000", "cashflowFromInvestment": "-18387000", "stockBasedCompensation": "3958000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "4578000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-16343000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1294000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3038000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:45:45.022767+00:00", "is_restated": false, "income_statement": { "revenue": 62775000, "cost_of_revenue": 48635000, "gross_profit": 14140000, "ebit": -5561000, "ebitda": -54000, "pretax_income": 9827000, "tax_provision": 991000, "net_income": 8836000, "net_income_to_common": 8836000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 53161000, "total_current_assets": 203157000, "total_assets": 685656000, "short_term_debt": 8959000, "long_term_debt": 117443000, "total_debt": 126402000, "total_liabilities": 248545000, "total_equity": 437111000, "shares_outstanding": 7552000, "goodwill_and_intangibles": 4574000 }, "cash_flow": { "operating_cash_flow": 12374000, "capital_expenditure": 33430000, "free_cash_flow": 45804000, "dividends_paid": 1903000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 301678, "ticker_id": 2818, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:45:45.022767+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-5561000", "ebitda": "-54000", "netIncome": "8836000", "grossProfit": "14140000", "depreciation": "None", "totalRevenue": "62775000", "costOfRevenue": "48635000", "interestIncome": "595000", "incomeBeforeTax": "9827000", "interestExpense": "1658000", "operatingIncome": "-5561000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "991000", "reportedCurrency": "USD", "netInterestIncome": "-1063000", "nonInterestIncome": "None", "operatingExpenses": "19701000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "48635000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5507000", "sellingGeneralAndAdministrative": "19701000", "netIncomeFromContinuingOperations": "8836000" }, "balance": { "goodwill": "None", "inventory": "58799000", "commonStock": "7541000", "currentDebt": "None", "investments": "None", "totalAssets": "685656000", "longTermDebt": "117443000", "shortTermDebt": "8959000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "4574000", "reportedCurrency": "USD", "retainedEarnings": "388063000", "totalLiabilities": "248545000", "otherCurrentAssets": "51504000", "totalCurrentAssets": "203157000", "currentLongTermDebt": "8959000", "longTermInvestments": "67392000", "shortTermInvestments": "None", "currentNetReceivables": "39693000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "482498999", "currentAccountsPayable": "20520000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "133853000", "totalShareholderEquity": "437111000", "capitalLeaseObligations": "7451000", "otherCurrentLiabilities": "31995000", "totalCurrentLiabilities": "61474000", "otherNonCurrentLiabilities": "20158000", "totalNonCurrentLiabilities": "187071000", "cashAndShortTermInvestments": "53161000", "commonStockSharesOutstanding": "7552000", "intangibleAssetsExcludingGoodwill": "4574000", "cashAndCashEquivalentsAtCarryingValue": "53161000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "8836000", "profitLoss": "None", "dividendPayout": "1903000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "12374000", "capitalExpenditures": "33430000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "23604000", "cashflowFromInvestment": "-32525000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1903000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5507000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 62775000, "cost_of_revenue": 48635000, "gross_profit": 14140000, "research_and_development": null, "selling_general_admin": 19701000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -5561000, "depreciation_amortisation": 5507000, "ebitda": -54000, "interest_expense": 1658000, "interest_income": null, "other_non_operating": null, "pretax_income": 9827000, "tax_provision": 991000, "effective_tax_rate": null, "net_income": 8836000, "net_income_continuing_ops": 8836000, "net_income_to_common": 8836000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 53161000, "short_term_investments": null, "net_receivables": 39693000, "inventory": 58799000, "other_current_assets": null, "total_current_assets": 203157000, "net_ppe": null, "goodwill": null, "intangible_assets": 4574000, "goodwill_and_intangibles": 4574000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 482498999, "total_assets": 685656000, "short_term_debt": 8959000, "accounts_payable": 20520000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 61474000, "long_term_debt": 117443000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 187071000, "total_liabilities": 248545000, "total_debt": 126402000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 388063000, "total_equity": 437111000, "shares_outstanding": 7552000, "operating_cash_flow": 12374000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 33430000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -32525000, "dividends_paid": 1903000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 23604000, "free_cash_flow": 45804000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-5561000", "ebitda": "-54000", "netIncome": "8836000", "grossProfit": "14140000", "depreciation": "None", "totalRevenue": "62775000", "costOfRevenue": "48635000", "interestIncome": "595000", "incomeBeforeTax": "9827000", "interestExpense": "1658000", "operatingIncome": "-5561000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "991000", "reportedCurrency": "USD", "netInterestIncome": "-1063000", "nonInterestIncome": "None", "operatingExpenses": "19701000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "48635000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5507000", "sellingGeneralAndAdministrative": "19701000", "netIncomeFromContinuingOperations": "8836000" }, "balance": { "goodwill": "None", "inventory": "58799000", "commonStock": "7541000", "currentDebt": "None", "investments": "None", "totalAssets": "685656000", "longTermDebt": "117443000", "shortTermDebt": "8959000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "4574000", "reportedCurrency": "USD", "retainedEarnings": "388063000", "totalLiabilities": "248545000", "otherCurrentAssets": "51504000", "totalCurrentAssets": "203157000", "currentLongTermDebt": "8959000", "longTermInvestments": "67392000", "shortTermInvestments": "None", "currentNetReceivables": "39693000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "482498999", "currentAccountsPayable": "20520000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "133853000", "totalShareholderEquity": "437111000", "capitalLeaseObligations": "7451000", "otherCurrentLiabilities": "31995000", "totalCurrentLiabilities": "61474000", "otherNonCurrentLiabilities": "20158000", "totalNonCurrentLiabilities": "187071000", "cashAndShortTermInvestments": "53161000", "commonStockSharesOutstanding": "7552000", "intangibleAssetsExcludingGoodwill": "4574000", "cashAndCashEquivalentsAtCarryingValue": "53161000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "8836000", "profitLoss": "None", "dividendPayout": "1903000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "12374000", "capitalExpenditures": "33430000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "23604000", "cashflowFromInvestment": "-32525000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1903000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5507000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:45:45.022767+00:00", "is_restated": false, "income_statement": { "revenue": 66778000, "cost_of_revenue": 54926000, "gross_profit": 11852000, "ebit": -8809000, "ebitda": -2610000, "pretax_income": 66000, "tax_provision": 3906000, "net_income": -3840000, "net_income_to_common": -3840000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 49708000, "total_current_assets": 214892000, "total_assets": 661228000, "short_term_debt": 11550000, "long_term_debt": 91815000, "total_debt": 103365000, "total_liabilities": 231985000, "total_equity": 429243000, "shares_outstanding": 7481000, "goodwill_and_intangibles": 4725000 }, "cash_flow": { "operating_cash_flow": 11407000, "capital_expenditure": 18944000, "free_cash_flow": 30351000, "dividends_paid": 1883000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 301679, "ticker_id": 2818, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:45:45.022767+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-8809000", "ebitda": "-2610000", "netIncome": "-3840000", "grossProfit": "11852000", "depreciation": "None", "totalRevenue": "66778000", "costOfRevenue": "54926000", "interestIncome": "709000", "incomeBeforeTax": "66000", "interestExpense": "949000", "operatingIncome": "-8809000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "3906000", "reportedCurrency": "USD", "netInterestIncome": "-240000", "nonInterestIncome": "None", "operatingExpenses": "20661000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "54926000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6199000", "sellingGeneralAndAdministrative": "20661000", "netIncomeFromContinuingOperations": "-3840000" }, "balance": { "goodwill": "None", "inventory": "63648000", "commonStock": "7427000", "currentDebt": "None", "investments": "None", "totalAssets": "661228000", "longTermDebt": "91815000", "shortTermDebt": "11550000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "4725000", "reportedCurrency": "USD", "retainedEarnings": "381130000", "totalLiabilities": "231985000", "otherCurrentAssets": "51709000", "totalCurrentAssets": "214892000", "currentLongTermDebt": "9080000", "longTermInvestments": "66169000", "shortTermInvestments": "None", "currentNetReceivables": "49827000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "446336000", "currentAccountsPayable": "16738000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "297141000", "shortLongTermDebtTotal": "111315000", "totalShareholderEquity": "429243000", "capitalLeaseObligations": "7950000", "otherCurrentLiabilities": "41327000", "totalCurrentLiabilities": "69615000", "otherNonCurrentLiabilities": "18531000", "totalNonCurrentLiabilities": "162370000", "cashAndShortTermInvestments": "49708000", "commonStockSharesOutstanding": "7481000", "intangibleAssetsExcludingGoodwill": "4725000", "cashAndCashEquivalentsAtCarryingValue": "49708000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3840000", "profitLoss": "None", "dividendPayout": "1883000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "11407000", "capitalExpenditures": "18944000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "17010000", "cashflowFromInvestment": "-31366000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1883000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1839000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6199000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 66778000, "cost_of_revenue": 54926000, "gross_profit": 11852000, "research_and_development": null, "selling_general_admin": 20661000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -8809000, "depreciation_amortisation": 6199000, "ebitda": -2610000, "interest_expense": 949000, "interest_income": null, "other_non_operating": null, "pretax_income": 66000, "tax_provision": 3906000, "effective_tax_rate": null, "net_income": -3840000, "net_income_continuing_ops": -3840000, "net_income_to_common": -3840000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 49708000, "short_term_investments": null, "net_receivables": 49827000, "inventory": 63648000, "other_current_assets": null, "total_current_assets": 214892000, "net_ppe": null, "goodwill": null, "intangible_assets": 4725000, "goodwill_and_intangibles": 4725000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 446336000, "total_assets": 661228000, "short_term_debt": 11550000, "accounts_payable": 16738000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 69615000, "long_term_debt": 91815000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 162370000, "total_liabilities": 231985000, "total_debt": 103365000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 381130000, "total_equity": 429243000, "shares_outstanding": 7481000, "operating_cash_flow": 11407000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 18944000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -31366000, "dividends_paid": 1883000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 17010000, "free_cash_flow": 30351000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-8809000", "ebitda": "-2610000", "netIncome": "-3840000", "grossProfit": "11852000", "depreciation": "None", "totalRevenue": "66778000", "costOfRevenue": "54926000", "interestIncome": "709000", "incomeBeforeTax": "66000", "interestExpense": "949000", "operatingIncome": "-8809000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "3906000", "reportedCurrency": "USD", "netInterestIncome": "-240000", "nonInterestIncome": "None", "operatingExpenses": "20661000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "54926000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6199000", "sellingGeneralAndAdministrative": "20661000", "netIncomeFromContinuingOperations": "-3840000" }, "balance": { "goodwill": "None", "inventory": "63648000", "commonStock": "7427000", "currentDebt": "None", "investments": "None", "totalAssets": "661228000", "longTermDebt": "91815000", "shortTermDebt": "11550000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "4725000", "reportedCurrency": "USD", "retainedEarnings": "381130000", "totalLiabilities": "231985000", "otherCurrentAssets": "51709000", "totalCurrentAssets": "214892000", "currentLongTermDebt": "9080000", "longTermInvestments": "66169000", "shortTermInvestments": "None", "currentNetReceivables": "49827000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "446336000", "currentAccountsPayable": "16738000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "297141000", "shortLongTermDebtTotal": "111315000", "totalShareholderEquity": "429243000", "capitalLeaseObligations": "7950000", "otherCurrentLiabilities": "41327000", "totalCurrentLiabilities": "69615000", "otherNonCurrentLiabilities": "18531000", "totalNonCurrentLiabilities": "162370000", "cashAndShortTermInvestments": "49708000", "commonStockSharesOutstanding": "7481000", "intangibleAssetsExcludingGoodwill": "4725000", "cashAndCashEquivalentsAtCarryingValue": "49708000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3840000", "profitLoss": "None", "dividendPayout": "1883000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "11407000", "capitalExpenditures": "18944000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "17010000", "cashflowFromInvestment": "-31366000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1883000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1839000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6199000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:45:45.022767+00:00", "is_restated": false, "income_statement": { "revenue": 76614000, "cost_of_revenue": 66810000, "gross_profit": 9804000, "ebit": -9745000, "ebitda": -3551000, "pretax_income": 5957000, "tax_provision": -7297000, "net_income": 13254000, "net_income_to_common": 13254000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 52657000, "total_current_assets": 207717000, "total_assets": 637633000, "short_term_debt": 4644000, "long_term_debt": 75518000, "total_debt": 80162000, "total_liabilities": 211231000, "total_equity": 426402000, "shares_outstanding": 7454000, "goodwill_and_intangibles": 4901000 }, "cash_flow": { "operating_cash_flow": 42255000, "capital_expenditure": 22392000, "free_cash_flow": 64647000, "dividends_paid": 1882000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 301681, "ticker_id": 2818, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:45:45.022767+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-9745000", "ebitda": "-3551000", "netIncome": "13254000", "grossProfit": "9804000", "depreciation": "None", "totalRevenue": "76614000", "costOfRevenue": "66810000", "interestIncome": "708000", "incomeBeforeTax": "5957000", "interestExpense": "1087000", "operatingIncome": "-9745000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "-7297000", "reportedCurrency": "USD", "netInterestIncome": "-379000", "nonInterestIncome": "None", "operatingExpenses": "19549000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "66810000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6194000", "sellingGeneralAndAdministrative": "19549000", "netIncomeFromContinuingOperations": "13254000" }, "balance": { "goodwill": "None", "inventory": "59890000", "commonStock": "7460000", "currentDebt": "None", "investments": "None", "totalAssets": "637633000", "longTermDebt": "75518000", "shortTermDebt": "4644000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "4901000", "reportedCurrency": "USD", "retainedEarnings": "388652000", "totalLiabilities": "211231000", "otherCurrentAssets": "59986000", "totalCurrentAssets": "207717000", "currentLongTermDebt": "4644000", "longTermInvestments": "55735000", "shortTermInvestments": "None", "currentNetReceivables": "35184000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "429916000", "currentAccountsPayable": "21371000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "282581000", "shortLongTermDebtTotal": "87849000", "totalShareholderEquity": "426402000", "capitalLeaseObligations": "7687000", "otherCurrentLiabilities": "41877000", "totalCurrentLiabilities": "67892000", "otherNonCurrentLiabilities": "16944000", "totalNonCurrentLiabilities": "143339000", "cashAndShortTermInvestments": "52657000", "commonStockSharesOutstanding": "7454000", "intangibleAssetsExcludingGoodwill": "4901000", "cashAndCashEquivalentsAtCarryingValue": "52657000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "13254000", "profitLoss": "None", "dividendPayout": "1882000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "42255000", "capitalExpenditures": "22392000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-17225000", "cashflowFromInvestment": "-21775000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1882000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "7559000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6194000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 76614000, "cost_of_revenue": 66810000, "gross_profit": 9804000, "research_and_development": null, "selling_general_admin": 19549000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -9745000, "depreciation_amortisation": 6194000, "ebitda": -3551000, "interest_expense": 1087000, "interest_income": null, "other_non_operating": null, "pretax_income": 5957000, "tax_provision": -7297000, "effective_tax_rate": null, "net_income": 13254000, "net_income_continuing_ops": 13254000, "net_income_to_common": 13254000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 52657000, "short_term_investments": null, "net_receivables": 35184000, "inventory": 59890000, "other_current_assets": null, "total_current_assets": 207717000, "net_ppe": null, "goodwill": null, "intangible_assets": 4901000, "goodwill_and_intangibles": 4901000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 429916000, "total_assets": 637633000, "short_term_debt": 4644000, "accounts_payable": 21371000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 67892000, "long_term_debt": 75518000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 143339000, "total_liabilities": 211231000, "total_debt": 80162000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 388652000, "total_equity": 426402000, "shares_outstanding": 7454000, "operating_cash_flow": 42255000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 22392000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -21775000, "dividends_paid": 1882000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -17225000, "free_cash_flow": 64647000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-9745000", "ebitda": "-3551000", "netIncome": "13254000", "grossProfit": "9804000", "depreciation": "None", "totalRevenue": "76614000", "costOfRevenue": "66810000", "interestIncome": "708000", "incomeBeforeTax": "5957000", "interestExpense": "1087000", "operatingIncome": "-9745000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "-7297000", "reportedCurrency": "USD", "netInterestIncome": "-379000", "nonInterestIncome": "None", "operatingExpenses": "19549000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "66810000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6194000", "sellingGeneralAndAdministrative": "19549000", "netIncomeFromContinuingOperations": "13254000" }, "balance": { "goodwill": "None", "inventory": "59890000", "commonStock": "7460000", "currentDebt": "None", "investments": "None", "totalAssets": "637633000", "longTermDebt": "75518000", "shortTermDebt": "4644000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "4901000", "reportedCurrency": "USD", "retainedEarnings": "388652000", "totalLiabilities": "211231000", "otherCurrentAssets": "59986000", "totalCurrentAssets": "207717000", "currentLongTermDebt": "4644000", "longTermInvestments": "55735000", "shortTermInvestments": "None", "currentNetReceivables": "35184000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "429916000", "currentAccountsPayable": "21371000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "282581000", "shortLongTermDebtTotal": "87849000", "totalShareholderEquity": "426402000", "capitalLeaseObligations": "7687000", "otherCurrentLiabilities": "41877000", "totalCurrentLiabilities": "67892000", "otherNonCurrentLiabilities": "16944000", "totalNonCurrentLiabilities": "143339000", "cashAndShortTermInvestments": "52657000", "commonStockSharesOutstanding": "7454000", "intangibleAssetsExcludingGoodwill": "4901000", "cashAndCashEquivalentsAtCarryingValue": "52657000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "13254000", "profitLoss": "None", "dividendPayout": "1882000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "42255000", "capitalExpenditures": "22392000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-17225000", "cashflowFromInvestment": "-21775000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1882000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "7559000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6194000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:45:45.022767+00:00", "is_restated": false, "income_statement": { "revenue": 68235000, "cost_of_revenue": 61660000, "gross_profit": 6575000, "ebit": -13198000, "ebitda": -7107000, "pretax_income": 1994000, "tax_provision": -1266000, "net_income": 3260000, "net_income_to_common": 3260000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 49402000, "total_current_assets": 227308000, "total_assets": 631312000, "short_term_debt": 4631000, "long_term_debt": 90875000, "total_debt": 95506000, "total_liabilities": 218192000, "total_equity": 413120000, "shares_outstanding": 7445000, "goodwill_and_intangibles": 5068000 }, "cash_flow": { "operating_cash_flow": -7776000, "capital_expenditure": 3142000, "free_cash_flow": -4634000, "dividends_paid": 1879000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 301682, "ticker_id": 2818, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:45:45.022767+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-13198000", "ebitda": "-7107000", "netIncome": "3260000", "grossProfit": "6575000", "depreciation": "None", "totalRevenue": "68235000", "costOfRevenue": "61660000", "interestIncome": "770000", "incomeBeforeTax": "1994000", "interestExpense": "1944000", "operatingIncome": "-13198000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "-1266000", "reportedCurrency": "USD", "netInterestIncome": "-1174000", "nonInterestIncome": "None", "operatingExpenses": "19773000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "61660000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6091000", "sellingGeneralAndAdministrative": "19773000", "netIncomeFromContinuingOperations": "3260000" }, "balance": { "goodwill": "None", "inventory": "58569000", "commonStock": "7452000", "currentDebt": "None", "investments": "None", "totalAssets": "631312000", "longTermDebt": "90875000", "shortTermDebt": "4631000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "5068000", "reportedCurrency": "USD", "retainedEarnings": "377280000", "totalLiabilities": "218192000", "otherCurrentAssets": "71341000", "totalCurrentAssets": "227308000", "currentLongTermDebt": "4631000", "longTermInvestments": "52816000", "shortTermInvestments": "None", "currentNetReceivables": "47996000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "404004000", "currentAccountsPayable": "14943000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "265631000", "shortLongTermDebtTotal": "103658000", "totalShareholderEquity": "413120000", "capitalLeaseObligations": "8152000", "otherCurrentLiabilities": "38620000", "totalCurrentLiabilities": "58194000", "otherNonCurrentLiabilities": "15975000", "totalNonCurrentLiabilities": "159998000", "cashAndShortTermInvestments": "49402000", "commonStockSharesOutstanding": "7445000", "intangibleAssetsExcludingGoodwill": "5068000", "cashAndCashEquivalentsAtCarryingValue": "49402000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3260000", "profitLoss": "None", "dividendPayout": "1879000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-7776000", "capitalExpenditures": "3142000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2200000", "cashflowFromInvestment": "-2506000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1879000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "4274000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6091000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 68235000, "cost_of_revenue": 61660000, "gross_profit": 6575000, "research_and_development": null, "selling_general_admin": 19773000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -13198000, "depreciation_amortisation": 6091000, "ebitda": -7107000, "interest_expense": 1944000, "interest_income": null, "other_non_operating": null, "pretax_income": 1994000, "tax_provision": -1266000, "effective_tax_rate": null, "net_income": 3260000, "net_income_continuing_ops": 3260000, "net_income_to_common": 3260000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 49402000, "short_term_investments": null, "net_receivables": 47996000, "inventory": 58569000, "other_current_assets": null, "total_current_assets": 227308000, "net_ppe": null, "goodwill": null, "intangible_assets": 5068000, "goodwill_and_intangibles": 5068000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 404004000, "total_assets": 631312000, "short_term_debt": 4631000, "accounts_payable": 14943000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 58194000, "long_term_debt": 90875000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 159998000, "total_liabilities": 218192000, "total_debt": 95506000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 377280000, "total_equity": 413120000, "shares_outstanding": 7445000, "operating_cash_flow": -7776000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3142000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2506000, "dividends_paid": 1879000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -2200000, "free_cash_flow": -4634000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-13198000", "ebitda": "-7107000", "netIncome": "3260000", "grossProfit": "6575000", "depreciation": "None", "totalRevenue": "68235000", "costOfRevenue": "61660000", "interestIncome": "770000", "incomeBeforeTax": "1994000", "interestExpense": "1944000", "operatingIncome": "-13198000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "-1266000", "reportedCurrency": "USD", "netInterestIncome": "-1174000", "nonInterestIncome": "None", "operatingExpenses": "19773000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "61660000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6091000", "sellingGeneralAndAdministrative": "19773000", "netIncomeFromContinuingOperations": "3260000" }, "balance": { "goodwill": "None", "inventory": "58569000", "commonStock": "7452000", "currentDebt": "None", "investments": "None", "totalAssets": "631312000", "longTermDebt": "90875000", "shortTermDebt": "4631000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "5068000", "reportedCurrency": "USD", "retainedEarnings": "377280000", "totalLiabilities": "218192000", "otherCurrentAssets": "71341000", "totalCurrentAssets": "227308000", "currentLongTermDebt": "4631000", "longTermInvestments": "52816000", "shortTermInvestments": "None", "currentNetReceivables": "47996000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "404004000", "currentAccountsPayable": "14943000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "265631000", "shortLongTermDebtTotal": "103658000", "totalShareholderEquity": "413120000", "capitalLeaseObligations": "8152000", "otherCurrentLiabilities": "38620000", "totalCurrentLiabilities": "58194000", "otherNonCurrentLiabilities": "15975000", "totalNonCurrentLiabilities": "159998000", "cashAndShortTermInvestments": "49402000", "commonStockSharesOutstanding": "7445000", "intangibleAssetsExcludingGoodwill": "5068000", "cashAndCashEquivalentsAtCarryingValue": "49402000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3260000", "profitLoss": "None", "dividendPayout": "1879000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-7776000", "capitalExpenditures": "3142000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2200000", "cashflowFromInvestment": "-2506000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1879000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "4274000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6091000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:45:45.022767+00:00", "is_restated": false, "income_statement": { "revenue": 65571000, "cost_of_revenue": 56079000, "gross_profit": 9492000, "ebit": -8375999, "ebitda": -1582999, "pretax_income": 5127000, "tax_provision": 227000, "net_income": 4900000, "net_income_to_common": 4900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 61884000, "total_current_assets": 227497000, "total_assets": 634187000, "short_term_debt": 4634000, "long_term_debt": 91193000, "total_debt": 95827000, "total_liabilities": 225070000, "total_equity": 409117000, "shares_outstanding": 7447000, "goodwill_and_intangibles": 5313000 }, "cash_flow": { "operating_cash_flow": 5023000, "capital_expenditure": 8808000, "free_cash_flow": 13831000, "dividends_paid": 1691000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 301683, "ticker_id": 2818, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:45:45.022767+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-8375999", "ebitda": "-1582999", "netIncome": "4900000", "grossProfit": "9492000", "depreciation": "None", "totalRevenue": "65571000", "costOfRevenue": "56079000", "interestIncome": "865000", "incomeBeforeTax": "5127000", "interestExpense": "1774000", "operatingIncome": "-8375999", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "227000", "reportedCurrency": "USD", "netInterestIncome": "-909000", "nonInterestIncome": "None", "operatingExpenses": "17868000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "56079000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6793000", "sellingGeneralAndAdministrative": "17868000", "netIncomeFromContinuingOperations": "4900000" }, "balance": { "goodwill": "None", "inventory": "63146000", "commonStock": "7443000", "currentDebt": "None", "investments": "None", "totalAssets": "634187000", "longTermDebt": "91193000", "shortTermDebt": "4634000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "5313000", "reportedCurrency": "USD", "retainedEarnings": "375899000", "totalLiabilities": "225070000", "otherCurrentAssets": "64095000", "totalCurrentAssets": "227497000", "currentLongTermDebt": "4634000", "longTermInvestments": "53529000", "shortTermInvestments": "None", "currentNetReceivables": "38372000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "406690000", "currentAccountsPayable": "16381000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "273160000", "shortLongTermDebtTotal": "104430000", "totalShareholderEquity": "409117000", "capitalLeaseObligations": "8603000", "otherCurrentLiabilities": "45544000", "totalCurrentLiabilities": "66559000", "otherNonCurrentLiabilities": "13740000", "totalNonCurrentLiabilities": "158511000", "cashAndShortTermInvestments": "61884000", "commonStockSharesOutstanding": "7447000", "intangibleAssetsExcludingGoodwill": "5313000", "cashAndCashEquivalentsAtCarryingValue": "61884000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "4900000", "profitLoss": "None", "dividendPayout": "1691000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "5023000", "capitalExpenditures": "8808000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-7443000", "cashflowFromInvestment": "-8529000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1691000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-695000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 65571000, "cost_of_revenue": 56079000, "gross_profit": 9492000, "research_and_development": null, "selling_general_admin": 17868000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -8375999, "depreciation_amortisation": 6793000, "ebitda": -1582999, "interest_expense": 1774000, "interest_income": null, "other_non_operating": null, "pretax_income": 5127000, "tax_provision": 227000, "effective_tax_rate": null, "net_income": 4900000, "net_income_continuing_ops": 4900000, "net_income_to_common": 4900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 61884000, "short_term_investments": null, "net_receivables": 38372000, "inventory": 63146000, "other_current_assets": null, "total_current_assets": 227497000, "net_ppe": null, "goodwill": null, "intangible_assets": 5313000, "goodwill_and_intangibles": 5313000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 406690000, "total_assets": 634187000, "short_term_debt": 4634000, "accounts_payable": 16381000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 66559000, "long_term_debt": 91193000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 158511000, "total_liabilities": 225070000, "total_debt": 95827000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 375899000, "total_equity": 409117000, "shares_outstanding": 7447000, "operating_cash_flow": 5023000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 8808000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -8529000, "dividends_paid": 1691000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -7443000, "free_cash_flow": 13831000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-8375999", "ebitda": "-1582999", "netIncome": "4900000", "grossProfit": "9492000", "depreciation": "None", "totalRevenue": "65571000", "costOfRevenue": "56079000", "interestIncome": "865000", "incomeBeforeTax": "5127000", "interestExpense": "1774000", "operatingIncome": "-8375999", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "227000", "reportedCurrency": "USD", "netInterestIncome": "-909000", "nonInterestIncome": "None", "operatingExpenses": "17868000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "56079000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6793000", "sellingGeneralAndAdministrative": "17868000", "netIncomeFromContinuingOperations": "4900000" }, "balance": { "goodwill": "None", "inventory": "63146000", "commonStock": "7443000", "currentDebt": "None", "investments": "None", "totalAssets": "634187000", "longTermDebt": "91193000", "shortTermDebt": "4634000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "5313000", "reportedCurrency": "USD", "retainedEarnings": "375899000", "totalLiabilities": "225070000", "otherCurrentAssets": "64095000", "totalCurrentAssets": "227497000", "currentLongTermDebt": "4634000", "longTermInvestments": "53529000", "shortTermInvestments": "None", "currentNetReceivables": "38372000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "406690000", "currentAccountsPayable": "16381000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "273160000", "shortLongTermDebtTotal": "104430000", "totalShareholderEquity": "409117000", "capitalLeaseObligations": "8603000", "otherCurrentLiabilities": "45544000", "totalCurrentLiabilities": "66559000", "otherNonCurrentLiabilities": "13740000", "totalNonCurrentLiabilities": "158511000", "cashAndShortTermInvestments": "61884000", "commonStockSharesOutstanding": "7447000", "intangibleAssetsExcludingGoodwill": "5313000", "cashAndCashEquivalentsAtCarryingValue": "61884000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "4900000", "profitLoss": "None", "dividendPayout": "1691000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "5023000", "capitalExpenditures": "8808000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-7443000", "cashflowFromInvestment": "-8529000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1691000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-695000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:45:45.022767+00:00", "is_restated": false, "income_statement": { "revenue": 70418000, "cost_of_revenue": 61942000, "gross_profit": 8476000, "ebit": 4471000, "ebitda": 4629000, "pretax_income": 2713000, "tax_provision": -4851000, "net_income": 7564000, "net_income_to_common": 7564000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 72833000, "total_current_assets": 264738000, "total_assets": 631687000, "short_term_debt": 4179000, "long_term_debt": 95335000, "total_debt": 99514000, "total_liabilities": 226740000, "total_equity": 404947000, "shares_outstanding": 7422000, "goodwill_and_intangibles": 5475000 }, "cash_flow": { "operating_cash_flow": 25168000, "capital_expenditure": 24722000, "free_cash_flow": 49890000, "dividends_paid": 1660000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 301684, "ticker_id": 2818, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:45:45.022767+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "4471000", "ebitda": "4629000", "netIncome": "7564000", "grossProfit": "8476000", "depreciation": "None", "totalRevenue": "70418000", "costOfRevenue": "61942000", "interestIncome": "1179000", "incomeBeforeTax": "2713000", "interestExpense": "1758000", "operatingIncome": "3883000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "-4851000", "reportedCurrency": "USD", "netInterestIncome": "-579000", "nonInterestIncome": "None", "operatingExpenses": "4593000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "61942000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "158000", "sellingGeneralAndAdministrative": "20094000", "netIncomeFromContinuingOperations": "7564000" }, "balance": { "goodwill": "None", "inventory": "94608000", "commonStock": "7296000", "currentDebt": "None", "investments": "None", "totalAssets": "631687000", "longTermDebt": "95335000", "shortTermDebt": "4179000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "5475000", "reportedCurrency": "USD", "retainedEarnings": "373363000", "totalLiabilities": "226740000", "otherCurrentAssets": "41798000", "totalCurrentAssets": "264738000", "currentLongTermDebt": "4179000", "longTermInvestments": "51947000", "shortTermInvestments": "None", "currentNetReceivables": "55499000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "366949000", "currentAccountsPayable": "19547000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "269118000", "shortLongTermDebtTotal": "108556000", "totalShareholderEquity": "404947000", "capitalLeaseObligations": "9042000", "otherCurrentLiabilities": "41162000", "totalCurrentLiabilities": "64888000", "otherNonCurrentLiabilities": "12908000", "totalNonCurrentLiabilities": "161852000", "cashAndShortTermInvestments": "72833000", "commonStockSharesOutstanding": "7422000", "intangibleAssetsExcludingGoodwill": "5475000", "cashAndCashEquivalentsAtCarryingValue": "72833000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "7564000", "profitLoss": "None", "dividendPayout": "1660000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-27250000", "operatingCashflow": "25168000", "capitalExpenditures": "24722000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "24850000", "cashflowFromInvestment": "-40237000", "stockBasedCompensation": "5832000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1660000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-368000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6321000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 70418000, "cost_of_revenue": 61942000, "gross_profit": 8476000, "research_and_development": null, "selling_general_admin": 20094000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 4471000, "depreciation_amortisation": 158000, "ebitda": 4629000, "interest_expense": 1758000, "interest_income": null, "other_non_operating": null, "pretax_income": 2713000, "tax_provision": -4851000, "effective_tax_rate": null, "net_income": 7564000, "net_income_continuing_ops": 7564000, "net_income_to_common": 7564000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 72833000, "short_term_investments": null, "net_receivables": 55499000, "inventory": 94608000, "other_current_assets": null, "total_current_assets": 264738000, "net_ppe": null, "goodwill": null, "intangible_assets": 5475000, "goodwill_and_intangibles": 5475000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 366949000, "total_assets": 631687000, "short_term_debt": 4179000, "accounts_payable": 19547000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 64888000, "long_term_debt": 95335000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 161852000, "total_liabilities": 226740000, "total_debt": 99514000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 373363000, "total_equity": 404947000, "shares_outstanding": 7422000, "operating_cash_flow": 25168000, "stock_based_compensation": 5832000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 24722000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -40237000, "dividends_paid": 1660000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 24850000, "free_cash_flow": 49890000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "4471000", "ebitda": "4629000", "netIncome": "7564000", "grossProfit": "8476000", "depreciation": "None", "totalRevenue": "70418000", "costOfRevenue": "61942000", "interestIncome": "1179000", "incomeBeforeTax": "2713000", "interestExpense": "1758000", "operatingIncome": "3883000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "-4851000", "reportedCurrency": "USD", "netInterestIncome": "-579000", "nonInterestIncome": "None", "operatingExpenses": "4593000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "61942000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "158000", "sellingGeneralAndAdministrative": "20094000", "netIncomeFromContinuingOperations": "7564000" }, "balance": { "goodwill": "None", "inventory": "94608000", "commonStock": "7296000", "currentDebt": "None", "investments": "None", "totalAssets": "631687000", "longTermDebt": "95335000", "shortTermDebt": "4179000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "5475000", "reportedCurrency": "USD", "retainedEarnings": "373363000", "totalLiabilities": "226740000", "otherCurrentAssets": "41798000", "totalCurrentAssets": "264738000", "currentLongTermDebt": "4179000", "longTermInvestments": "51947000", "shortTermInvestments": "None", "currentNetReceivables": "55499000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "366949000", "currentAccountsPayable": "19547000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "269118000", "shortLongTermDebtTotal": "108556000", "totalShareholderEquity": "404947000", "capitalLeaseObligations": "9042000", "otherCurrentLiabilities": "41162000", "totalCurrentLiabilities": "64888000", "otherNonCurrentLiabilities": "12908000", "totalNonCurrentLiabilities": "161852000", "cashAndShortTermInvestments": "72833000", "commonStockSharesOutstanding": "7422000", "intangibleAssetsExcludingGoodwill": "5475000", "cashAndCashEquivalentsAtCarryingValue": "72833000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "7564000", "profitLoss": "None", "dividendPayout": "1660000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-27250000", "operatingCashflow": "25168000", "capitalExpenditures": "24722000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "24850000", "cashflowFromInvestment": "-40237000", "stockBasedCompensation": "5832000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1660000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-368000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6321000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:45:45.022767+00:00", "is_restated": false, "income_statement": { "revenue": 61656000, "cost_of_revenue": 54412000, "gross_profit": 7244000, "ebit": 20518000, "ebitda": 20649000, "pretax_income": 19132000, "tax_provision": 3497000, "net_income": 15635000, "net_income_to_common": 15635000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 63052000, "total_current_assets": 259022000, "total_assets": 597406000, "short_term_debt": 4183000, "long_term_debt": 66039000, "total_debt": 70222000, "total_liabilities": 200096000, "total_equity": 397310000, "shares_outstanding": 7312000, "goodwill_and_intangibles": 5633000 }, "cash_flow": { "operating_cash_flow": 2819000, "capital_expenditure": 8296000, "free_cash_flow": 11115000, "dividends_paid": 1658000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 301686, "ticker_id": 2818, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:45:45.022767+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "20518000", "ebitda": "20649000", "netIncome": "15635000", "grossProfit": "7244000", "depreciation": "None", "totalRevenue": "61656000", "costOfRevenue": "54412000", "interestIncome": "1084000", "incomeBeforeTax": "19132000", "interestExpense": "1386000", "operatingIncome": "19699000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "3497000", "reportedCurrency": "USD", "netInterestIncome": "-302000", "nonInterestIncome": "None", "operatingExpenses": "-12455000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "54412000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "131000", "sellingGeneralAndAdministrative": "16487000", "netIncomeFromContinuingOperations": "15635000" }, "balance": { "goodwill": "None", "inventory": "94436000", "commonStock": "7298000", "currentDebt": "None", "investments": "None", "totalAssets": "597406000", "longTermDebt": "66039000", "shortTermDebt": "4183000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "5633000", "reportedCurrency": "USD", "retainedEarnings": "367814000", "totalLiabilities": "200096000", "otherCurrentAssets": "43017000", "totalCurrentAssets": "259022000", "currentLongTermDebt": "4183000", "longTermInvestments": "16682000", "shortTermInvestments": "None", "currentNetReceivables": "58517000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "338384000", "currentAccountsPayable": "17214000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "252456000", "shortLongTermDebtTotal": "77874000", "totalShareholderEquity": "397310000", "capitalLeaseObligations": "7652000", "otherCurrentLiabilities": "42493000", "totalCurrentLiabilities": "68923000", "otherNonCurrentLiabilities": "14281000", "totalNonCurrentLiabilities": "131173000", "cashAndShortTermInvestments": "63052000", "commonStockSharesOutstanding": "7312000", "intangibleAssetsExcludingGoodwill": "5633000", "cashAndCashEquivalentsAtCarryingValue": "63052000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "15635000", "profitLoss": "None", "dividendPayout": "1658000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "2819000", "capitalExpenditures": "8296000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "5652000", "cashflowFromInvestment": "-7780000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1658000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2017000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6251000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 61656000, "cost_of_revenue": 54412000, "gross_profit": 7244000, "research_and_development": null, "selling_general_admin": 16487000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 20518000, "depreciation_amortisation": 131000, "ebitda": 20649000, "interest_expense": 1386000, "interest_income": null, "other_non_operating": null, "pretax_income": 19132000, "tax_provision": 3497000, "effective_tax_rate": null, "net_income": 15635000, "net_income_continuing_ops": 15635000, "net_income_to_common": 15635000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 63052000, "short_term_investments": null, "net_receivables": 58517000, "inventory": 94436000, "other_current_assets": null, "total_current_assets": 259022000, "net_ppe": null, "goodwill": null, "intangible_assets": 5633000, "goodwill_and_intangibles": 5633000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 338384000, "total_assets": 597406000, "short_term_debt": 4183000, "accounts_payable": 17214000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 68923000, "long_term_debt": 66039000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 131173000, "total_liabilities": 200096000, "total_debt": 70222000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 367814000, "total_equity": 397310000, "shares_outstanding": 7312000, "operating_cash_flow": 2819000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 8296000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -7780000, "dividends_paid": 1658000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 5652000, "free_cash_flow": 11115000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "20518000", "ebitda": "20649000", "netIncome": "15635000", "grossProfit": "7244000", "depreciation": "None", "totalRevenue": "61656000", "costOfRevenue": "54412000", "interestIncome": "1084000", "incomeBeforeTax": "19132000", "interestExpense": "1386000", "operatingIncome": "19699000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "3497000", "reportedCurrency": "USD", "netInterestIncome": "-302000", "nonInterestIncome": "None", "operatingExpenses": "-12455000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "54412000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "131000", "sellingGeneralAndAdministrative": "16487000", "netIncomeFromContinuingOperations": "15635000" }, "balance": { "goodwill": "None", "inventory": "94436000", "commonStock": "7298000", "currentDebt": "None", "investments": "None", "totalAssets": "597406000", "longTermDebt": "66039000", "shortTermDebt": "4183000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "5633000", "reportedCurrency": "USD", "retainedEarnings": "367814000", "totalLiabilities": "200096000", "otherCurrentAssets": "43017000", "totalCurrentAssets": "259022000", "currentLongTermDebt": "4183000", "longTermInvestments": "16682000", "shortTermInvestments": "None", "currentNetReceivables": "58517000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "338384000", "currentAccountsPayable": "17214000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "252456000", "shortLongTermDebtTotal": "77874000", "totalShareholderEquity": "397310000", "capitalLeaseObligations": "7652000", "otherCurrentLiabilities": "42493000", "totalCurrentLiabilities": "68923000", "otherNonCurrentLiabilities": "14281000", "totalNonCurrentLiabilities": "131173000", "cashAndShortTermInvestments": "63052000", "commonStockSharesOutstanding": "7312000", "intangibleAssetsExcludingGoodwill": "5633000", "cashAndCashEquivalentsAtCarryingValue": "63052000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "15635000", "profitLoss": "None", "dividendPayout": "1658000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "2819000", "capitalExpenditures": "8296000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "5652000", "cashflowFromInvestment": "-7780000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1658000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2017000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6251000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:45:45.022767+00:00", "is_restated": false, "income_statement": { "revenue": 52345000, "cost_of_revenue": 45327000, "gross_profit": 7018000, "ebit": 7539000, "ebitda": 7655000, "pretax_income": 6228000, "tax_provision": 256000, "net_income": 5972000, "net_income_to_common": 5972000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 69082000, "total_current_assets": 231036000, "total_assets": 560058000, "short_term_debt": 31869000, "long_term_debt": 29027000, "total_debt": 60896000, "total_liabilities": 175968000, "total_equity": 384090000, "shares_outstanding": 7394000, "goodwill_and_intangibles": 5764000 }, "cash_flow": { "operating_cash_flow": 4059999, "capital_expenditure": 7918000, "free_cash_flow": 11977999, "dividends_paid": 1676000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 301687, "ticker_id": 2818, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:45:45.022767+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "7539000", "ebitda": "7655000", "netIncome": "5972000", "grossProfit": "7018000", "depreciation": "None", "totalRevenue": "52345000", "costOfRevenue": "45327000", "interestIncome": "1038000", "incomeBeforeTax": "6228000", "interestExpense": "1311000", "operatingIncome": "7366000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "256000", "reportedCurrency": "USD", "netInterestIncome": "-273000", "nonInterestIncome": "None", "operatingExpenses": "-348000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "45327000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "116000", "sellingGeneralAndAdministrative": "17720000", "netIncomeFromContinuingOperations": "5972000" }, "balance": { "goodwill": "None", "inventory": "83399000", "commonStock": "7354000", "currentDebt": "None", "investments": "None", "totalAssets": "560058000", "longTermDebt": "29027000", "shortTermDebt": "31869000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "5764000", "reportedCurrency": "USD", "retainedEarnings": "355786000", "totalLiabilities": "175968000", "otherCurrentAssets": "35072000", "totalCurrentAssets": "231036000", "currentLongTermDebt": "31869000", "longTermInvestments": "15371000", "shortTermInvestments": "None", "currentNetReceivables": "43012000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "329022000", "currentAccountsPayable": "15617000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "68935000", "totalShareholderEquity": "384090000", "capitalLeaseObligations": "8039000", "otherCurrentLiabilities": "33497000", "totalCurrentLiabilities": "81826000", "otherNonCurrentLiabilities": "13393000", "totalNonCurrentLiabilities": "94142000", "cashAndShortTermInvestments": "69082000", "commonStockSharesOutstanding": "7394000", "intangibleAssetsExcludingGoodwill": "5764000", "cashAndCashEquivalentsAtCarryingValue": "69082000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "5972000", "profitLoss": "None", "dividendPayout": "1676000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "4059999", "capitalExpenditures": "7918000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "5097000", "cashflowFromInvestment": "-8640000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1676000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3285000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7007000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 52345000, "cost_of_revenue": 45327000, "gross_profit": 7018000, "research_and_development": null, "selling_general_admin": 17720000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 7539000, "depreciation_amortisation": 116000, "ebitda": 7655000, "interest_expense": 1311000, "interest_income": null, "other_non_operating": null, "pretax_income": 6228000, "tax_provision": 256000, "effective_tax_rate": null, "net_income": 5972000, "net_income_continuing_ops": 5972000, "net_income_to_common": 5972000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 69082000, "short_term_investments": null, "net_receivables": 43012000, "inventory": 83399000, "other_current_assets": null, "total_current_assets": 231036000, "net_ppe": null, "goodwill": null, "intangible_assets": 5764000, "goodwill_and_intangibles": 5764000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 329022000, "total_assets": 560058000, "short_term_debt": 31869000, "accounts_payable": 15617000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 81826000, "long_term_debt": 29027000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 94142000, "total_liabilities": 175968000, "total_debt": 60896000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 355786000, "total_equity": 384090000, "shares_outstanding": 7394000, "operating_cash_flow": 4059999, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 7918000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -8640000, "dividends_paid": 1676000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 5097000, "free_cash_flow": 11977999, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "7539000", "ebitda": "7655000", "netIncome": "5972000", "grossProfit": "7018000", "depreciation": "None", "totalRevenue": "52345000", "costOfRevenue": "45327000", "interestIncome": "1038000", "incomeBeforeTax": "6228000", "interestExpense": "1311000", "operatingIncome": "7366000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "256000", "reportedCurrency": "USD", "netInterestIncome": "-273000", "nonInterestIncome": "None", "operatingExpenses": "-348000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "45327000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "116000", "sellingGeneralAndAdministrative": "17720000", "netIncomeFromContinuingOperations": "5972000" }, "balance": { "goodwill": "None", "inventory": "83399000", "commonStock": "7354000", "currentDebt": "None", "investments": "None", "totalAssets": "560058000", "longTermDebt": "29027000", "shortTermDebt": "31869000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "5764000", "reportedCurrency": "USD", "retainedEarnings": "355786000", "totalLiabilities": "175968000", "otherCurrentAssets": "35072000", "totalCurrentAssets": "231036000", "currentLongTermDebt": "31869000", "longTermInvestments": "15371000", "shortTermInvestments": "None", "currentNetReceivables": "43012000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "329022000", "currentAccountsPayable": "15617000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "68935000", "totalShareholderEquity": "384090000", "capitalLeaseObligations": "8039000", "otherCurrentLiabilities": "33497000", "totalCurrentLiabilities": "81826000", "otherNonCurrentLiabilities": "13393000", "totalNonCurrentLiabilities": "94142000", "cashAndShortTermInvestments": "69082000", "commonStockSharesOutstanding": "7394000", "intangibleAssetsExcludingGoodwill": "5764000", "cashAndCashEquivalentsAtCarryingValue": "69082000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "5972000", "profitLoss": "None", "dividendPayout": "1676000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "4059999", "capitalExpenditures": "7918000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "5097000", "cashflowFromInvestment": "-8640000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1676000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3285000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7007000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:45:45.022767+00:00", "is_restated": false, "income_statement": { "revenue": 53289000, "cost_of_revenue": 46271000, "gross_profit": 7018000, "ebit": 6684000, "ebitda": 6810000, "pretax_income": 5573000, "tax_provision": 1003000, "net_income": 4570000, "net_income_to_common": 4570000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 61844000, "total_current_assets": 212839000, "total_assets": 537998000, "short_term_debt": 21498000, "long_term_debt": 28377000, "total_debt": 49875000, "total_liabilities": 156385000, "total_equity": 381613000, "shares_outstanding": 7515000, "goodwill_and_intangibles": 5880000 }, "cash_flow": { "operating_cash_flow": -9758000, "capital_expenditure": 14483000, "free_cash_flow": 4725000, "dividends_paid": 1630000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 301688, "ticker_id": 2818, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:45:45.022767+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "6684000", "ebitda": "6810000", "netIncome": "4570000", "grossProfit": "7018000", "depreciation": "None", "totalRevenue": "53289000", "costOfRevenue": "46271000", "interestIncome": "1127000", "incomeBeforeTax": "5573000", "interestExpense": "1111000", "operatingIncome": "4757000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "1003000", "reportedCurrency": "USD", "netInterestIncome": "16000", "nonInterestIncome": "None", "operatingExpenses": "2261000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "46271000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "126000", "sellingGeneralAndAdministrative": "15453000", "netIncomeFromContinuingOperations": "4570000" }, "balance": { "goodwill": "None", "inventory": "75755000", "commonStock": "7451000", "currentDebt": "None", "investments": "None", "totalAssets": "537998000", "longTermDebt": "28377000", "shortTermDebt": "21498000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "5880000", "reportedCurrency": "USD", "retainedEarnings": "354667000", "totalLiabilities": "156385000", "otherCurrentAssets": "38076000", "totalCurrentAssets": "212839000", "currentLongTermDebt": "21498000", "longTermInvestments": "13753000", "shortTermInvestments": "None", "currentNetReceivables": "37164000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "325159000", "currentAccountsPayable": "13068000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "57837000", "totalShareholderEquity": "381613000", "capitalLeaseObligations": "7962000", "otherCurrentLiabilities": "28439000", "totalCurrentLiabilities": "63935000", "otherNonCurrentLiabilities": "12502000", "totalNonCurrentLiabilities": "92450000", "cashAndShortTermInvestments": "61844000", "commonStockSharesOutstanding": "7515000", "intangibleAssetsExcludingGoodwill": "5880000", "cashAndCashEquivalentsAtCarryingValue": "61844000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "4570000", "profitLoss": "None", "dividendPayout": "1630000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-9758000", "capitalExpenditures": "14483000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1128000", "cashflowFromInvestment": "-14635000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1630000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-4274000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5692000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 53289000, "cost_of_revenue": 46271000, "gross_profit": 7018000, "research_and_development": null, "selling_general_admin": 15453000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 6684000, "depreciation_amortisation": 126000, "ebitda": 6810000, "interest_expense": 1111000, "interest_income": null, "other_non_operating": null, "pretax_income": 5573000, "tax_provision": 1003000, "effective_tax_rate": null, "net_income": 4570000, "net_income_continuing_ops": 4570000, "net_income_to_common": 4570000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 61844000, "short_term_investments": null, "net_receivables": 37164000, "inventory": 75755000, "other_current_assets": null, "total_current_assets": 212839000, "net_ppe": null, "goodwill": null, "intangible_assets": 5880000, "goodwill_and_intangibles": 5880000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 325159000, "total_assets": 537998000, "short_term_debt": 21498000, "accounts_payable": 13068000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 63935000, "long_term_debt": 28377000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 92450000, "total_liabilities": 156385000, "total_debt": 49875000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 354667000, "total_equity": 381613000, "shares_outstanding": 7515000, "operating_cash_flow": -9758000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 14483000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -14635000, "dividends_paid": 1630000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1128000, "free_cash_flow": 4725000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "6684000", "ebitda": "6810000", "netIncome": "4570000", "grossProfit": "7018000", "depreciation": "None", "totalRevenue": "53289000", "costOfRevenue": "46271000", "interestIncome": "1127000", "incomeBeforeTax": "5573000", "interestExpense": "1111000", "operatingIncome": "4757000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "1003000", "reportedCurrency": "USD", "netInterestIncome": "16000", "nonInterestIncome": "None", "operatingExpenses": "2261000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "46271000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "126000", "sellingGeneralAndAdministrative": "15453000", "netIncomeFromContinuingOperations": "4570000" }, "balance": { "goodwill": "None", "inventory": "75755000", "commonStock": "7451000", "currentDebt": "None", "investments": "None", "totalAssets": "537998000", "longTermDebt": "28377000", "shortTermDebt": "21498000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "5880000", "reportedCurrency": "USD", "retainedEarnings": "354667000", "totalLiabilities": "156385000", "otherCurrentAssets": "38076000", "totalCurrentAssets": "212839000", "currentLongTermDebt": "21498000", "longTermInvestments": "13753000", "shortTermInvestments": "None", "currentNetReceivables": "37164000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "325159000", "currentAccountsPayable": "13068000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "57837000", "totalShareholderEquity": "381613000", "capitalLeaseObligations": "7962000", "otherCurrentLiabilities": "28439000", "totalCurrentLiabilities": "63935000", "otherNonCurrentLiabilities": "12502000", "totalNonCurrentLiabilities": "92450000", "cashAndShortTermInvestments": "61844000", "commonStockSharesOutstanding": "7515000", "intangibleAssetsExcludingGoodwill": "5880000", "cashAndCashEquivalentsAtCarryingValue": "61844000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "4570000", "profitLoss": "None", "dividendPayout": "1630000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-9758000", "capitalExpenditures": "14483000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1128000", "cashflowFromInvestment": "-14635000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1630000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-4274000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5692000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:45:45.022767+00:00", "is_restated": false, "income_statement": { "revenue": 56757000, "cost_of_revenue": 50458000, "gross_profit": 6299000, "ebit": -65222000, "ebitda": -57264000, "pretax_income": -65933000, "tax_provision": -21966000, "net_income": -43967000, "net_income_to_common": -43967000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 85109000, "total_current_assets": 231998000, "total_assets": 539708000, "short_term_debt": 13953000, "long_term_debt": 22003000, "total_debt": 35956000, "total_liabilities": 157368000, "total_equity": 382340000, "shares_outstanding": 7481000, "goodwill_and_intangibles": 6006000 }, "cash_flow": { "operating_cash_flow": -8530000, "capital_expenditure": 44228000, "free_cash_flow": 35698000, "dividends_paid": 1626000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 301689, "ticker_id": 2818, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:45:45.022767+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-65222000", "ebitda": "-57264000", "netIncome": "-43967000", "grossProfit": "6299000", "depreciation": "None", "totalRevenue": "56757000", "costOfRevenue": "50458000", "interestIncome": "1533000", "incomeBeforeTax": "-65933000", "interestExpense": "711000", "operatingIncome": "-13577000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-21966000", "reportedCurrency": "USD", "netInterestIncome": "822000", "nonInterestIncome": "None", "operatingExpenses": "19876000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "50458000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7958000", "sellingGeneralAndAdministrative": "19876000", "netIncomeFromContinuingOperations": "-43967000" }, "balance": { "goodwill": "None", "inventory": "77000000", "commonStock": "7449000", "currentDebt": "None", "investments": "None", "totalAssets": "539708000", "longTermDebt": "22003000", "shortTermDebt": "13953000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "6006000", "reportedCurrency": "USD", "retainedEarnings": "355873000", "totalLiabilities": "157368000", "otherCurrentAssets": "24600000", "totalCurrentAssets": "231998000", "currentLongTermDebt": "13953000", "longTermInvestments": "12371000", "shortTermInvestments": "None", "currentNetReceivables": "45289000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "307710000", "currentAccountsPayable": "17606000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "44738000", "totalShareholderEquity": "382340000", "capitalLeaseObligations": "8782000", "otherCurrentLiabilities": "37549000", "totalCurrentLiabilities": "69986000", "otherNonCurrentLiabilities": "11915000", "totalNonCurrentLiabilities": "87382000", "cashAndShortTermInvestments": "85109000", "commonStockSharesOutstanding": "7481000", "intangibleAssetsExcludingGoodwill": "6006000", "cashAndCashEquivalentsAtCarryingValue": "85109000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-43967000", "profitLoss": "None", "dividendPayout": "1626000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-12971000", "operatingCashflow": "-8530000", "capitalExpenditures": "44228000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "9514000", "cashflowFromInvestment": "-44042000", "stockBasedCompensation": "5157000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1626000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2279000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8463000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 56757000, "cost_of_revenue": 50458000, "gross_profit": 6299000, "research_and_development": null, "selling_general_admin": 19876000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -65222000, "depreciation_amortisation": 7958000, "ebitda": -57264000, "interest_expense": 711000, "interest_income": null, "other_non_operating": null, "pretax_income": -65933000, "tax_provision": -21966000, "effective_tax_rate": null, "net_income": -43967000, "net_income_continuing_ops": -43967000, "net_income_to_common": -43967000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 85109000, "short_term_investments": null, "net_receivables": 45289000, "inventory": 77000000, "other_current_assets": null, "total_current_assets": 231998000, "net_ppe": null, "goodwill": null, "intangible_assets": 6006000, "goodwill_and_intangibles": 6006000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 307710000, "total_assets": 539708000, "short_term_debt": 13953000, "accounts_payable": 17606000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 69986000, "long_term_debt": 22003000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 87382000, "total_liabilities": 157368000, "total_debt": 35956000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 355873000, "total_equity": 382340000, "shares_outstanding": 7481000, "operating_cash_flow": -8530000, "stock_based_compensation": 5157000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 44228000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -44042000, "dividends_paid": 1626000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 9514000, "free_cash_flow": 35698000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-65222000", "ebitda": "-57264000", "netIncome": "-43967000", "grossProfit": "6299000", "depreciation": "None", "totalRevenue": "56757000", "costOfRevenue": "50458000", "interestIncome": "1533000", "incomeBeforeTax": "-65933000", "interestExpense": "711000", "operatingIncome": "-13577000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-21966000", "reportedCurrency": "USD", "netInterestIncome": "822000", "nonInterestIncome": "None", "operatingExpenses": "19876000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "50458000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7958000", "sellingGeneralAndAdministrative": "19876000", "netIncomeFromContinuingOperations": "-43967000" }, "balance": { "goodwill": "None", "inventory": "77000000", "commonStock": "7449000", "currentDebt": "None", "investments": "None", "totalAssets": "539708000", "longTermDebt": "22003000", "shortTermDebt": "13953000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "6006000", "reportedCurrency": "USD", "retainedEarnings": "355873000", "totalLiabilities": "157368000", "otherCurrentAssets": "24600000", "totalCurrentAssets": "231998000", "currentLongTermDebt": "13953000", "longTermInvestments": "12371000", "shortTermInvestments": "None", "currentNetReceivables": "45289000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "307710000", "currentAccountsPayable": "17606000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "44738000", "totalShareholderEquity": "382340000", "capitalLeaseObligations": "8782000", "otherCurrentLiabilities": "37549000", "totalCurrentLiabilities": "69986000", "otherNonCurrentLiabilities": "11915000", "totalNonCurrentLiabilities": "87382000", "cashAndShortTermInvestments": "85109000", "commonStockSharesOutstanding": "7481000", "intangibleAssetsExcludingGoodwill": "6006000", "cashAndCashEquivalentsAtCarryingValue": "85109000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-43967000", "profitLoss": "None", "dividendPayout": "1626000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-12971000", "operatingCashflow": "-8530000", "capitalExpenditures": "44228000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "9514000", "cashflowFromInvestment": "-44042000", "stockBasedCompensation": "5157000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1626000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2279000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8463000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:45:45.022767+00:00", "is_restated": false, "income_statement": { "revenue": 46546000, "cost_of_revenue": 48720000, "gross_profit": -2174000, "ebit": -5218000, "ebitda": -4576000, "pretax_income": -5850000, "tax_provision": -2018000, "net_income": -3832000, "net_income_to_common": -3832000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 128167000, "total_current_assets": 258147000, "total_assets": 580903000, "short_term_debt": 3579000, "long_term_debt": 18955000, "total_debt": 22534000, "total_liabilities": 152458000, "total_equity": 428445000, "shares_outstanding": 7517000, "goodwill_and_intangibles": 25759000 }, "cash_flow": { "operating_cash_flow": 39733000, "capital_expenditure": 23759000, "free_cash_flow": 63492000, "dividends_paid": 1636000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 301691, "ticker_id": 2818, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:45:45.022767+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-5218000", "ebitda": "-4576000", "netIncome": "-3832000", "grossProfit": "-2174000", "depreciation": "None", "totalRevenue": "46546000", "costOfRevenue": "48720000", "interestIncome": "496000", "incomeBeforeTax": "-5850000", "interestExpense": "632000", "operatingIncome": "-6267000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "-2018000", "reportedCurrency": "USD", "netInterestIncome": "1047000", "nonInterestIncome": "None", "operatingExpenses": "4093000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "48720000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "642000", "sellingGeneralAndAdministrative": "16118000", "netIncomeFromContinuingOperations": "-3832000" }, "balance": { "goodwill": "None", "inventory": "69216000", "commonStock": "7506000", "currentDebt": "None", "investments": "None", "totalAssets": "580903000", "longTermDebt": "18955000", "shortTermDebt": "3579000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "25759000", "reportedCurrency": "USD", "retainedEarnings": "404478000", "totalLiabilities": "152458000", "otherCurrentAssets": "20157000", "totalCurrentAssets": "258147000", "currentLongTermDebt": "3579000", "longTermInvestments": "11461000", "shortTermInvestments": "None", "currentNetReceivables": "40607000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "322756000", "currentAccountsPayable": "25857000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "244258000", "shortLongTermDebtTotal": "30735000", "totalShareholderEquity": "428445000", "capitalLeaseObligations": "8201000", "otherCurrentLiabilities": "30135000", "totalCurrentLiabilities": "60870000", "otherNonCurrentLiabilities": "14621000", "totalNonCurrentLiabilities": "91588000", "cashAndShortTermInvestments": "128167000", "commonStockSharesOutstanding": "7517000", "intangibleAssetsExcludingGoodwill": "25759000", "cashAndCashEquivalentsAtCarryingValue": "128167000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3832000", "profitLoss": "None", "dividendPayout": "1636000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "39733000", "capitalExpenditures": "23759000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3726000", "cashflowFromInvestment": "-24856000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1636000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-824000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7320000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 46546000, "cost_of_revenue": 48720000, "gross_profit": -2174000, "research_and_development": null, "selling_general_admin": 16118000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -5218000, "depreciation_amortisation": 642000, "ebitda": -4576000, "interest_expense": 632000, "interest_income": null, "other_non_operating": null, "pretax_income": -5850000, "tax_provision": -2018000, "effective_tax_rate": null, "net_income": -3832000, "net_income_continuing_ops": -3832000, "net_income_to_common": -3832000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 128167000, "short_term_investments": null, "net_receivables": 40607000, "inventory": 69216000, "other_current_assets": null, "total_current_assets": 258147000, "net_ppe": null, "goodwill": null, "intangible_assets": 25759000, "goodwill_and_intangibles": 25759000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 322756000, "total_assets": 580903000, "short_term_debt": 3579000, "accounts_payable": 25857000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 60870000, "long_term_debt": 18955000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 91588000, "total_liabilities": 152458000, "total_debt": 22534000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 404478000, "total_equity": 428445000, "shares_outstanding": 7517000, "operating_cash_flow": 39733000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 23759000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -24856000, "dividends_paid": 1636000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -3726000, "free_cash_flow": 63492000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-5218000", "ebitda": "-4576000", "netIncome": "-3832000", "grossProfit": "-2174000", "depreciation": "None", "totalRevenue": "46546000", "costOfRevenue": "48720000", "interestIncome": "496000", "incomeBeforeTax": "-5850000", "interestExpense": "632000", "operatingIncome": "-6267000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "-2018000", "reportedCurrency": "USD", "netInterestIncome": "1047000", "nonInterestIncome": "None", "operatingExpenses": "4093000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "48720000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "642000", "sellingGeneralAndAdministrative": "16118000", "netIncomeFromContinuingOperations": "-3832000" }, "balance": { "goodwill": "None", "inventory": "69216000", "commonStock": "7506000", "currentDebt": "None", "investments": "None", "totalAssets": "580903000", "longTermDebt": "18955000", "shortTermDebt": "3579000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "25759000", "reportedCurrency": "USD", "retainedEarnings": "404478000", "totalLiabilities": "152458000", "otherCurrentAssets": "20157000", "totalCurrentAssets": "258147000", "currentLongTermDebt": "3579000", "longTermInvestments": "11461000", "shortTermInvestments": "None", "currentNetReceivables": "40607000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "322756000", "currentAccountsPayable": "25857000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "244258000", "shortLongTermDebtTotal": "30735000", "totalShareholderEquity": "428445000", "capitalLeaseObligations": "8201000", "otherCurrentLiabilities": "30135000", "totalCurrentLiabilities": "60870000", "otherNonCurrentLiabilities": "14621000", "totalNonCurrentLiabilities": "91588000", "cashAndShortTermInvestments": "128167000", "commonStockSharesOutstanding": "7517000", "intangibleAssetsExcludingGoodwill": "25759000", "cashAndCashEquivalentsAtCarryingValue": "128167000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3832000", "profitLoss": "None", "dividendPayout": "1636000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "39733000", "capitalExpenditures": "23759000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3726000", "cashflowFromInvestment": "-24856000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1636000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-824000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7320000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:45:45.022767+00:00", "is_restated": false, "income_statement": { "revenue": 61350000, "cost_of_revenue": 54943000, "gross_profit": 6407000, "ebit": 3829000, "ebitda": 4756000, "pretax_income": 3257000, "tax_provision": 737000, "net_income": 2520000, "net_income_to_common": 2520000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 117016000, "total_current_assets": 262111000, "total_assets": 571510000, "short_term_debt": 3675000, "long_term_debt": 20054000, "total_debt": 23729000, "total_liabilities": 138112000, "total_equity": 433398000, "shares_outstanding": 7513000, "goodwill_and_intangibles": 26401000 }, "cash_flow": { "operating_cash_flow": 17033000, "capital_expenditure": 6256000, "free_cash_flow": 23289000, "dividends_paid": 1633000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 301692, "ticker_id": 2818, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:45:45.022767+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "3829000", "ebitda": "4756000", "netIncome": "2520000", "grossProfit": "6407000", "depreciation": "None", "totalRevenue": "61350000", "costOfRevenue": "54943000", "interestIncome": "1563000", "incomeBeforeTax": "3257000", "interestExpense": "572000", "operatingIncome": "1750000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "737000", "reportedCurrency": "USD", "netInterestIncome": "1142000", "nonInterestIncome": "None", "operatingExpenses": "4657000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "2079000", "costofGoodsAndServicesSold": "54943000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "927000", "sellingGeneralAndAdministrative": "14746000", "netIncomeFromContinuingOperations": "2520000" }, "balance": { "goodwill": "None", "inventory": "65210000", "commonStock": "7520000", "currentDebt": "None", "investments": "None", "totalAssets": "571510000", "longTermDebt": "20054000", "shortTermDebt": "3675000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "26401000", "reportedCurrency": "USD", "retainedEarnings": "409946000", "totalLiabilities": "138112000", "otherCurrentAssets": "19976000", "totalCurrentAssets": "262111000", "currentLongTermDebt": "3675000", "longTermInvestments": "11064000", "shortTermInvestments": "None", "currentNetReceivables": "59909000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "309399000", "currentAccountsPayable": "13056000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "230423000", "shortLongTermDebtTotal": "30777000", "totalShareholderEquity": "433398000", "capitalLeaseObligations": "7048000", "otherCurrentLiabilities": "19658000", "totalCurrentLiabilities": "37511000", "otherNonCurrentLiabilities": "75801000", "totalNonCurrentLiabilities": "100601000", "cashAndShortTermInvestments": "117016000", "commonStockSharesOutstanding": "7513000", "intangibleAssetsExcludingGoodwill": "26401000", "cashAndCashEquivalentsAtCarryingValue": "117016000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2520000", "profitLoss": "None", "dividendPayout": "1633000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "17033000", "capitalExpenditures": "6256000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3419000", "cashflowFromInvestment": "-6235000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1633000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "7379000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7090000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 61350000, "cost_of_revenue": 54943000, "gross_profit": 6407000, "research_and_development": null, "selling_general_admin": 14746000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 3829000, "depreciation_amortisation": 927000, "ebitda": 4756000, "interest_expense": 572000, "interest_income": null, "other_non_operating": null, "pretax_income": 3257000, "tax_provision": 737000, "effective_tax_rate": null, "net_income": 2520000, "net_income_continuing_ops": 2520000, "net_income_to_common": 2520000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 117016000, "short_term_investments": null, "net_receivables": 59909000, "inventory": 65210000, "other_current_assets": null, "total_current_assets": 262111000, "net_ppe": null, "goodwill": null, "intangible_assets": 26401000, "goodwill_and_intangibles": 26401000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 309399000, "total_assets": 571510000, "short_term_debt": 3675000, "accounts_payable": 13056000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 37511000, "long_term_debt": 20054000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 100601000, "total_liabilities": 138112000, "total_debt": 23729000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 409946000, "total_equity": 433398000, "shares_outstanding": 7513000, "operating_cash_flow": 17033000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 6256000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -6235000, "dividends_paid": 1633000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -3419000, "free_cash_flow": 23289000, "net_change_in_cash": 7379000 }, "raw_data": { "income": { "ebit": "3829000", "ebitda": "4756000", "netIncome": "2520000", "grossProfit": "6407000", "depreciation": "None", "totalRevenue": "61350000", "costOfRevenue": "54943000", "interestIncome": "1563000", "incomeBeforeTax": "3257000", "interestExpense": "572000", "operatingIncome": "1750000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "737000", "reportedCurrency": "USD", "netInterestIncome": "1142000", "nonInterestIncome": "None", "operatingExpenses": "4657000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "2079000", "costofGoodsAndServicesSold": "54943000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "927000", "sellingGeneralAndAdministrative": "14746000", "netIncomeFromContinuingOperations": "2520000" }, "balance": { "goodwill": "None", "inventory": "65210000", "commonStock": "7520000", "currentDebt": "None", "investments": "None", "totalAssets": "571510000", "longTermDebt": "20054000", "shortTermDebt": "3675000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "26401000", "reportedCurrency": "USD", "retainedEarnings": "409946000", "totalLiabilities": "138112000", "otherCurrentAssets": "19976000", "totalCurrentAssets": "262111000", "currentLongTermDebt": "3675000", "longTermInvestments": "11064000", "shortTermInvestments": "None", "currentNetReceivables": "59909000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "309399000", "currentAccountsPayable": "13056000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "230423000", "shortLongTermDebtTotal": "30777000", "totalShareholderEquity": "433398000", "capitalLeaseObligations": "7048000", "otherCurrentLiabilities": "19658000", "totalCurrentLiabilities": "37511000", "otherNonCurrentLiabilities": "75801000", "totalNonCurrentLiabilities": "100601000", "cashAndShortTermInvestments": "117016000", "commonStockSharesOutstanding": "7513000", "intangibleAssetsExcludingGoodwill": "26401000", "cashAndCashEquivalentsAtCarryingValue": "117016000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2520000", "profitLoss": "None", "dividendPayout": "1633000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "17033000", "capitalExpenditures": "6256000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3419000", "cashflowFromInvestment": "-6235000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1633000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "7379000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7090000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "momentum_leaders", "name": "Momentum Leaders", "slug": "momentum-leaders", "group": "momentum", "page_url": "/factors/momentum-leaders/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" }, { "key": "small_cap_value", "name": "Small Cap Value", "slug": "small-cap-value", "group": "universe", "page_url": "/factors/small-cap-value/", "rank_field": "-value_percentile" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }