{ "ticker": { "uuid": "853dab36-168f-42e1-8cab-4353e5652941", "symbol": "NVCT", "name": "Nuvectis Pharma Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Healthcare", "industry": "Biotechnology", "page_url": "https://sharemaestro.com/factors/ticker/853dab36-168f-42e1-8cab-4353e5652941/", "api_url": "https://sharemaestro.com/factors/api/tickers/853dab36-168f-42e1-8cab-4353e5652941/" }, "ticker_metadata": { "id": 7409, "uuid": "853dab36-168f-42e1-8cab-4353e5652941", "symbol": "NVCT", "name": "Nuvectis Pharma Inc", "asset_type": "equity", "market_cap": 270295000, "stock_exchange_id": 2, "industry": "Biotechnology", "sector": "Healthcare", "description": "Nuvectis Pharma, Inc., a biopharmaceutical company, is focused on the development of targeted small molecule therapies for the treatment of cancer. The company is headquartered in Fort Lee, New Jersey.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "853dab36-168f-42e1-8cab-4353e5652941", "symbol": "NVCT", "name": "Nuvectis Pharma Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Healthcare", "industry": "Biotechnology", "page_url": "https://sharemaestro.com/factors/ticker/853dab36-168f-42e1-8cab-4353e5652941/", "api_url": "https://sharemaestro.com/factors/api/tickers/853dab36-168f-42e1-8cab-4353e5652941/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.39, "value": 0.44, "quality": 0.43, "momentum": 0.43, "coverage": 0.636, "confidence": 0.636, "delta": null }, "headline_factors": { "price": 9.54, "market_cap": 223374091.5, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": 0, "roe": -1.91, "piotroski_f_score": 3, "momentum_12_1": 0.3164, "volatility_252d": 0.5565 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": true }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.4286, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:49:32.481117+00:00", "batch_id": "" }, "size": { "price_close": 9.54, "market_cap": 223374091.5, "market_cap_usd": 223374091.5, "enterprise_value": 198244091.5, "shares_outstanding": 23414475, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 15.7084, "ptbv_ratio": 15.7084, "ps_ratio": null, "pcf_ratio": null, "pfcf_ratio": -12.1756, "ev_ebitda": null, "ev_ebit": -7.0135, "ev_sales": null, "ev_fcf": -10.8058, "earnings_yield": null, "fcf_yield": -0.0925, "price_to_sales": null, "price_to_book": 15.7084, "price_to_cashflow": null, "ebitda_to_ev": null, "sales_yield": null }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": null, "operating_margin": null, "net_margin": null, "ebitda_margin": null, "fcf_margin": null, "roe": -1.91, "roa": -1.0694, "roic": null, "roc_greenblatt": null, "asset_turnover": null, "cash_conversion": 0.6755, "accruals_ratio": -0.347, "sbc_to_revenue": null, "piotroski_f_score": 3, "altman_z_score": null, "earnings_stability_5y": 0.2052, "revenue_stability_5y": 2.2361, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": null, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 0.7861, "net_debt_to_ebitda": 0.8891, "debt_to_assets": null, "interest_coverage": null, "current_ratio": 2.2721, "quick_ratio": 2.2721, "net_debt": -25130000, "local_beta": 0.0008, "volatility_252d": 0.5565, "volatility_60d": 1.2652, "max_drawdown_12m": -0.2913, "risk_adjusted_momentum": 0.5685 }, "growth": { "revenue_growth_1y": null, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.4873, "revenue_growth": null, "earnings_growth": null }, "momentum": { "price_return_1m": -0.1811, "price_return_3m": 0.0647, "price_return_6m": 0.4218, "price_return_9m": 0.4281, "price_return_12m": 0.078, "price_return_12m_ex1m": 0.3164, "momentum_6m": 0.4218, "momentum_12m": 0.078, "momentum_12_1": 0.3164, "distance_from_52w_high": -0.1811, "distance_from_52w_low": 0.6007, "relative_strength": -0.08 }, "raw_ttm": { "revenue_ttm": 0, "gross_profit_ttm": null, "ebit_ttm": -28266000, "ebitda_ttm": -28266000, "net_income_ttm": -27160000, "eps_diluted_ttm": -1.16, "operating_cash_flow_ttm": -18346000, "capital_expenditure_ttm": 0, "fcf_ttm": -18346000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": null, "cash_and_equivalents": 25130000, "total_current_assets": 25398000, "total_current_liabilities": 11178000, "net_ppe": null, "total_assets": 25398000, "total_debt": null, "total_equity": 14220000, "net_working_capital": -10910000, "book_value_per_share": 0.6073, "retained_earnings": -105737000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 0.6073 }, "ranks": { "universe_ticker_count": null, "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null }, "composites": { "value_composite": 56, "quality_composite": 57, "momentum_composite": 57, "growth_composite": 56, "yield_composite": 56, "svqf_composite": 61, "vc1_composite": 56, "vc2_composite": 56, "vc3_composite": 56, "trending_value_composite": null, "overall_composite": 61, "quality_value_composite": 0.435, "os_score": 0.39, "value_percentile": 0.44, "quality_percentile": 0.43, "momentum_percentile": 0.43, "factor_coverage": 0.636, "signal_confidence": 0.636, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 77, "small_cap_core_rank": 58, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": true } } }, "latest_snapshot_fields": { "id": 2159, "ticker_id": 7409, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.4286, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:49:32.481117+00:00", "batch_id": "", "os_score_delta": null, "price_close": 9.54, "market_cap": 223374091.5, "market_cap_usd": 223374091.5, "enterprise_value": 198244091.5, "shares_outstanding": 23414475, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 15.70844525, "ptbv_ratio": 15.70844525, "ps_ratio": null, "pcf_ratio": null, "pfcf_ratio": -12.1756291, "ev_ebitda": null, "ev_ebit": -7.01351771, "ev_sales": null, "ev_fcf": -10.80584822, "earnings_yield": null, "fcf_yield": -0.09254248, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": null, "operating_margin": null, "net_margin": null, "ebitda_margin": null, "fcf_margin": null, "roe": -1.90998594, "roa": -1.06937554, "roic": null, "roc_greenblatt": null, "asset_turnover": null, "cash_conversion": 0.67547865, "accruals_ratio": -0.3470352, "sbc_to_revenue": null, "debt_to_equity": 0.78607595, "net_debt_to_ebitda": 0.88905399, "debt_to_assets": null, "interest_coverage": null, "current_ratio": 2.27214171, "quick_ratio": 2.27214171, "net_debt": -25130000, "revenue_growth_1y": null, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.48727699, "piotroski_f_score": 3, "altman_z_score": null, "earnings_stability_5y": 0.205179, "revenue_stability_5y": 2.236068, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.18111588, "price_return_3m": 0.06473214, "price_return_6m": 0.42175857, "price_return_9m": 0.42814371, "price_return_12m": 0.0779661, "price_return_12m_ex1m": 0.31638418, "distance_from_52w_high": -0.18111588, "distance_from_52w_low": 0.60067114, "relative_strength": -0.07997495, "local_beta": 0.0008, "volatility_252d": 0.556507, "volatility_60d": 1.265199, "max_drawdown_12m": -0.29131986, "revenue_ttm": 0, "gross_profit_ttm": null, "ebit_ttm": -28266000, "ebitda_ttm": -28266000, "net_income_ttm": -27160000, "eps_diluted_ttm": -1.15996622, "operating_cash_flow_ttm": -18346000, "capital_expenditure_ttm": 0, "fcf_ttm": -18346000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": null, "cash_and_equivalents": 25130000, "total_current_assets": 25398000, "total_current_liabilities": 11178000, "net_ppe": null, "total_assets": 25398000, "total_debt": null, "total_equity": 14220000, "net_working_capital": -10910000, "book_value_per_share": 0.60731663, "retained_earnings": -105737000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 0.60731663, "universe_ticker_count": null, "sector": "Healthcare", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 56, "quality_composite": 57, "momentum_composite": 57, "growth_composite": 56, "yield_composite": 56, "svqf_composite": 61, "vc1_composite": 56, "vc2_composite": 56, "vc3_composite": 56, "trending_value_composite": null, "overall_composite": 61, "factor_coverage": 0.636, "signal_confidence": 0.636, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 77, "small_cap_core_rank": 58, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 9.54, "os": 0.39, "value": 0.44, "quality": 0.43, "momentum": 0.43, "confidence": 0.636, "coverage": 0.636, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": -1.91, "momentum_12_1": 0.3164, "complete_fields": { "id": 2159, "ticker_id": 7409, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.4286, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:49:32.481117+00:00", "batch_id": "", "os_score_delta": null, "price_close": 9.54, "market_cap": 223374091.5, "market_cap_usd": 223374091.5, "enterprise_value": 198244091.5, "shares_outstanding": 23414475, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 15.70844525, "ptbv_ratio": 15.70844525, "ps_ratio": null, "pcf_ratio": null, "pfcf_ratio": -12.1756291, "ev_ebitda": null, "ev_ebit": -7.01351771, "ev_sales": null, "ev_fcf": -10.80584822, "earnings_yield": null, "fcf_yield": -0.09254248, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": null, "operating_margin": null, "net_margin": null, "ebitda_margin": null, "fcf_margin": null, "roe": -1.90998594, "roa": -1.06937554, "roic": null, "roc_greenblatt": null, "asset_turnover": null, "cash_conversion": 0.67547865, "accruals_ratio": -0.3470352, "sbc_to_revenue": null, "debt_to_equity": 0.78607595, "net_debt_to_ebitda": 0.88905399, "debt_to_assets": null, "interest_coverage": null, "current_ratio": 2.27214171, "quick_ratio": 2.27214171, "net_debt": -25130000, "revenue_growth_1y": null, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.48727699, "piotroski_f_score": 3, "altman_z_score": null, "earnings_stability_5y": 0.205179, "revenue_stability_5y": 2.236068, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.18111588, "price_return_3m": 0.06473214, "price_return_6m": 0.42175857, "price_return_9m": 0.42814371, "price_return_12m": 0.0779661, "price_return_12m_ex1m": 0.31638418, "distance_from_52w_high": -0.18111588, "distance_from_52w_low": 0.60067114, "relative_strength": -0.07997495, "local_beta": 0.0008, "volatility_252d": 0.556507, "volatility_60d": 1.265199, "max_drawdown_12m": -0.29131986, "revenue_ttm": 0, "gross_profit_ttm": null, "ebit_ttm": -28266000, "ebitda_ttm": -28266000, "net_income_ttm": -27160000, "eps_diluted_ttm": -1.15996622, "operating_cash_flow_ttm": -18346000, "capital_expenditure_ttm": 0, "fcf_ttm": -18346000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": null, "cash_and_equivalents": 25130000, "total_current_assets": 25398000, "total_current_liabilities": 11178000, "net_ppe": null, "total_assets": 25398000, "total_debt": null, "total_equity": 14220000, "net_working_capital": -10910000, "book_value_per_share": 0.60731663, "retained_earnings": -105737000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 0.60731663, "universe_ticker_count": null, "sector": "Healthcare", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 56, "quality_composite": 57, "momentum_composite": 57, "growth_composite": 56, "yield_composite": 56, "svqf_composite": 61, "vc1_composite": 56, "vc2_composite": 56, "vc3_composite": 56, "trending_value_composite": null, "overall_composite": 61, "factor_coverage": 0.636, "signal_confidence": 0.636, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 77, "small_cap_core_rank": 58, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:25:02.798715+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "ebit": -27574000, "ebitda": -27574000, "pretax_income": -26442000, "tax_provision": null, "net_income": -26442000, "net_income_to_common": -26442000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 31634000, "total_current_assets": 31709000, "total_assets": 31709000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 13296000, "total_equity": 18413000, "shares_outstanding": 21812716, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -16009000, "capital_expenditure": 0, "free_cash_flow": -16009000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 134626, "ticker_id": 7409, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:25:02.798715+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "-27574000", "netIncome": "-26442000", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "1132000", "incomeBeforeTax": "-26442000", "interestExpense": "None", "operatingIncome": "-27574000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "1132000", "nonInterestIncome": "None", "operatingExpenses": "27574000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "18153000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "9421000", "netIncomeFromContinuingOperations": "-26442000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "31709000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-99687000", "totalLiabilities": "13296000", "otherCurrentAssets": "75000", "totalCurrentAssets": "31709000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "0", "currentAccountsPayable": "6274000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "18413000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "7022000", "totalCurrentLiabilities": "13296000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "31634000", "commonStockSharesOutstanding": "21812716", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "31634000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-26442000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-16009000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "29110000", "cashflowFromInvestment": "None", "stockBasedCompensation": "1351000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "research_and_development": 18153000, "selling_general_admin": 9421000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -27574000, "depreciation_amortisation": null, "ebitda": -27574000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -26442000, "tax_provision": null, "effective_tax_rate": null, "net_income": -26442000, "net_income_continuing_ops": -26442000, "net_income_to_common": -26442000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 31634000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 31709000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 0, "total_assets": 31709000, "short_term_debt": null, "accounts_payable": 6274000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 13296000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 0, "total_liabilities": 13296000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -99687000, "total_equity": 18413000, "shares_outstanding": 21812716, "operating_cash_flow": -16009000, "stock_based_compensation": 1351000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 29110000, "free_cash_flow": -16009000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "-27574000", "netIncome": "-26442000", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "1132000", "incomeBeforeTax": "-26442000", "interestExpense": "None", "operatingIncome": "-27574000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "1132000", "nonInterestIncome": "None", "operatingExpenses": "27574000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "18153000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "9421000", "netIncomeFromContinuingOperations": "-26442000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "31709000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-99687000", "totalLiabilities": "13296000", "otherCurrentAssets": "75000", "totalCurrentAssets": "31709000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "0", "currentAccountsPayable": "6274000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "18413000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "7022000", "totalCurrentLiabilities": "13296000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "31634000", "commonStockSharesOutstanding": "21812716", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "31634000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-26442000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-16009000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "29110000", "cashflowFromInvestment": "None", "stockBasedCompensation": "1351000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:25:02.798715+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "ebit": -19847000, "ebitda": -19000000, "pretax_income": -19000000, "tax_provision": -19000000, "net_income": -19000000, "net_income_to_common": -19000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 18533000, "total_current_assets": 18607000, "total_assets": 18607000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 8894000, "total_equity": 9713000, "shares_outstanding": 17113169, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -12247000, "capital_expenditure": 0, "free_cash_flow": -12247000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 134631, "ticker_id": 7409, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:25:02.798715+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-19847000", "ebitda": "-19000000", "netIncome": "-19000000", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "847000", "incomeBeforeTax": "-19000000", "interestExpense": "None", "operatingIncome": "-19847000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "-19000000", "reportedCurrency": "USD", "netInterestIncome": "847000", "nonInterestIncome": "None", "operatingExpenses": "19847000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "12918000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "6929000", "netIncomeFromContinuingOperations": "-19000000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "18607000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-73245000", "totalLiabilities": "8894000", "otherCurrentAssets": "74000", "totalCurrentAssets": "18607000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "0", "currentAccountsPayable": "2498000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "9713000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "6396000", "totalCurrentLiabilities": "8894000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "18533000", "commonStockSharesOutstanding": "17113169", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "18533000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-19000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-12247000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "11654000", "cashflowFromInvestment": "None", "stockBasedCompensation": "4858000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "research_and_development": 12918000, "selling_general_admin": 6929000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -19847000, "depreciation_amortisation": null, "ebitda": -19000000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -19000000, "tax_provision": -19000000, "effective_tax_rate": null, "net_income": -19000000, "net_income_continuing_ops": -19000000, "net_income_to_common": -19000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 18533000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 18607000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 0, "total_assets": 18607000, "short_term_debt": null, "accounts_payable": 2498000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 8894000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 0, "total_liabilities": 8894000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -73245000, "total_equity": 9713000, "shares_outstanding": 17113169, "operating_cash_flow": -12247000, "stock_based_compensation": 4858000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 11654000, "free_cash_flow": -12247000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-19847000", "ebitda": "-19000000", "netIncome": "-19000000", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "847000", "incomeBeforeTax": "-19000000", "interestExpense": "None", "operatingIncome": "-19847000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "-19000000", "reportedCurrency": "USD", "netInterestIncome": "847000", "nonInterestIncome": "None", "operatingExpenses": "19847000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "12918000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "6929000", "netIncomeFromContinuingOperations": "-19000000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "18607000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-73245000", "totalLiabilities": "8894000", "otherCurrentAssets": "74000", "totalCurrentAssets": "18607000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "0", "currentAccountsPayable": "2498000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "9713000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "6396000", "totalCurrentLiabilities": "8894000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "18533000", "commonStockSharesOutstanding": "17113169", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "18533000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-19000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-12247000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "11654000", "cashflowFromInvestment": "None", "stockBasedCompensation": "4858000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:25:02.798715+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 22897000, "gross_profit": -22897000, "ebit": -21897000, "ebitda": -22897000, "pretax_income": -22260000, "tax_provision": 1000, "net_income": -22260000, "net_income_to_common": -22260000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 19126000, "total_current_assets": 19185000, "total_assets": 19185000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 6984000, "total_equity": 12201000, "shares_outstanding": 15556655, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -15954000, "capital_expenditure": 0, "free_cash_flow": -15954000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 134636, "ticker_id": 7409, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:25:02.798715+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-21897000", "ebitda": "-22897000", "netIncome": "-22260000", "grossProfit": "-22897000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "22897000", "interestIncome": "475000", "incomeBeforeTax": "-22260000", "interestExpense": "None", "operatingIncome": "-22897000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "1000", "reportedCurrency": "USD", "netInterestIncome": "475000", "nonInterestIncome": "None", "operatingExpenses": "22897000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "15380000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "22897000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-1000000", "sellingGeneralAndAdministrative": "7517000", "netIncomeFromContinuingOperations": "-22334000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "17768824000", "currentDebt": "None", "investments": "None", "totalAssets": "19185000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-54245000", "totalLiabilities": "6984000", "otherCurrentAssets": "59000", "totalCurrentAssets": "19185000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "0", "currentAccountsPayable": "2771000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "12201000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "4213000", "totalCurrentLiabilities": "6984000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "19126000", "commonStockSharesOutstanding": "15556655", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "19126000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-22260000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-15954000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "15087000", "cashflowFromInvestment": "None", "stockBasedCompensation": "4705000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 22897000, "gross_profit": -22897000, "research_and_development": 15380000, "selling_general_admin": 7517000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -21897000, "depreciation_amortisation": -1000000, "ebitda": -22897000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -22260000, "tax_provision": 1000, "effective_tax_rate": null, "net_income": -22260000, "net_income_continuing_ops": -22334000, "net_income_to_common": -22260000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 19126000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 19185000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 0, "total_assets": 19185000, "short_term_debt": null, "accounts_payable": 2771000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6984000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 0, "total_liabilities": 6984000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -54245000, "total_equity": 12201000, "shares_outstanding": 15556655, "operating_cash_flow": -15954000, "stock_based_compensation": 4705000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 15087000, "free_cash_flow": -15954000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-21897000", "ebitda": "-22897000", "netIncome": "-22260000", "grossProfit": "-22897000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "22897000", "interestIncome": "475000", "incomeBeforeTax": "-22260000", "interestExpense": "None", "operatingIncome": "-22897000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "1000", "reportedCurrency": "USD", "netInterestIncome": "475000", "nonInterestIncome": "None", "operatingExpenses": "22897000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "15380000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "22897000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-1000000", "sellingGeneralAndAdministrative": "7517000", "netIncomeFromContinuingOperations": "-22334000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "17768824000", "currentDebt": "None", "investments": "None", "totalAssets": "19185000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-54245000", "totalLiabilities": "6984000", "otherCurrentAssets": "59000", "totalCurrentAssets": "19185000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "0", "currentAccountsPayable": "2771000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "12201000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "4213000", "totalCurrentLiabilities": "6984000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "19126000", "commonStockSharesOutstanding": "15556655", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "19126000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-22260000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-15954000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "15087000", "cashflowFromInvestment": "None", "stockBasedCompensation": "4705000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:25:02.798715+00:00", "is_restated": false, "income_statement": { "revenue": 149000, "cost_of_revenue": 19234000, "gross_profit": -19085000, "ebit": -19234000, "ebitda": -18936000, "pretax_income": -19085000, "tax_provision": -298000, "net_income": -18787000, "net_income_to_common": -18787000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 19993000, "total_current_assets": 20405000, "total_assets": 20405000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 6186000, "total_equity": 14219000, "shares_outstanding": 12657651, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -13559000, "capital_expenditure": 0, "free_cash_flow": -13559000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 134641, "ticker_id": 7409, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:25:02.798715+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-19234000", "ebitda": "-18936000", "netIncome": "-18787000", "grossProfit": "-19085000", "depreciation": "None", "totalRevenue": "149000", "costOfRevenue": "19234000", "interestIncome": "149000", "incomeBeforeTax": "-19085000", "interestExpense": "149000", "operatingIncome": "-19234000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "-298000", "reportedCurrency": "USD", "netInterestIncome": "149000", "nonInterestIncome": "None", "operatingExpenses": "19234000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "13227000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "19234000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "298000", "sellingGeneralAndAdministrative": "6007000", "netIncomeFromContinuingOperations": "-19234000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "14752403000", "currentDebt": "None", "investments": "None", "totalAssets": "20405000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-31985000", "totalLiabilities": "6186000", "otherCurrentAssets": "412000", "totalCurrentAssets": "20405000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "0", "currentAccountsPayable": "2910000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "14219000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "3276000", "totalCurrentLiabilities": "6186000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2910000", "cashAndShortTermInvestments": "19993000", "commonStockSharesOutstanding": "12657651", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "19993000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-19085000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-13559000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "27810000", "cashflowFromInvestment": "None", "stockBasedCompensation": "1707000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "14251000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "27810000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 149000, "cost_of_revenue": 19234000, "gross_profit": -19085000, "research_and_development": 13227000, "selling_general_admin": 6007000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -19234000, "depreciation_amortisation": 298000, "ebitda": -18936000, "interest_expense": 149000, "interest_income": null, "other_non_operating": null, "pretax_income": -19085000, "tax_provision": -298000, "effective_tax_rate": null, "net_income": -18787000, "net_income_continuing_ops": -19234000, "net_income_to_common": -18787000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 19993000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 20405000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 0, "total_assets": 20405000, "short_term_debt": null, "accounts_payable": 2910000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6186000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2910000, "total_liabilities": 6186000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -31985000, "total_equity": 14219000, "shares_outstanding": 12657651, "operating_cash_flow": -13559000, "stock_based_compensation": 1707000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 27810000, "free_cash_flow": -13559000, "net_change_in_cash": 14251000 }, "raw_data": { "income": { "ebit": "-19234000", "ebitda": "-18936000", "netIncome": "-18787000", "grossProfit": "-19085000", "depreciation": "None", "totalRevenue": "149000", "costOfRevenue": "19234000", "interestIncome": "149000", "incomeBeforeTax": "-19085000", "interestExpense": "149000", "operatingIncome": "-19234000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "-298000", "reportedCurrency": "USD", "netInterestIncome": "149000", "nonInterestIncome": "None", "operatingExpenses": "19234000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "13227000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "19234000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "298000", "sellingGeneralAndAdministrative": "6007000", "netIncomeFromContinuingOperations": "-19234000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "14752403000", "currentDebt": "None", "investments": "None", "totalAssets": "20405000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-31985000", "totalLiabilities": "6186000", "otherCurrentAssets": "412000", "totalCurrentAssets": "20405000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "0", "currentAccountsPayable": "2910000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "14219000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "3276000", "totalCurrentLiabilities": "6186000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2910000", "cashAndShortTermInvestments": "19993000", "commonStockSharesOutstanding": "12657651", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "19993000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-19085000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-13559000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "27810000", "cashflowFromInvestment": "None", "stockBasedCompensation": "1707000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "14251000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "27810000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:25:02.798715+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 12894000, "gross_profit": -12894000, "ebit": -12894000, "ebitda": -12890000, "pretax_income": -12890000, "tax_provision": -4000, "net_income": -12886000, "net_income_to_common": -12886000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5742000, "total_current_assets": 5833000, "total_assets": 6657000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 17665000, "total_equity": -11008000, "shares_outstanding": 12717794, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -9504000, "capital_expenditure": 0, "free_cash_flow": -9504000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 134646, "ticker_id": 7409, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:25:02.798715+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-12894000", "ebitda": "-12890000", "netIncome": "-12886000", "grossProfit": "-12894000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "12894000", "interestIncome": "4000", "incomeBeforeTax": "-12890000", "interestExpense": "4000", "operatingIncome": "-12894000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "-4000", "reportedCurrency": "USD", "netInterestIncome": "4000", "nonInterestIncome": "None", "operatingExpenses": "12894000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "9545000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "12894000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4000", "sellingGeneralAndAdministrative": "3349000", "netIncomeFromContinuingOperations": "-12890000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "6657000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-12900000", "totalLiabilities": "17665000", "otherCurrentAssets": "91000", "totalCurrentAssets": "5833000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "824000", "currentAccountsPayable": "1058000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "-11008000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1361000", "totalCurrentLiabilities": "2419000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "15246000", "cashAndShortTermInvestments": "5742000", "commonStockSharesOutstanding": "12717794", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "5742000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-12890000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-9504000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "15246000", "cashflowFromInvestment": "None", "stockBasedCompensation": "1892000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 12894000, "gross_profit": -12894000, "research_and_development": 9545000, "selling_general_admin": 3349000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -12894000, "depreciation_amortisation": 4000, "ebitda": -12890000, "interest_expense": 4000, "interest_income": null, "other_non_operating": null, "pretax_income": -12890000, "tax_provision": -4000, "effective_tax_rate": null, "net_income": -12886000, "net_income_continuing_ops": -12890000, "net_income_to_common": -12886000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 5742000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 5833000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 824000, "total_assets": 6657000, "short_term_debt": null, "accounts_payable": 1058000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2419000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 15246000, "total_liabilities": 17665000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -12900000, "total_equity": -11008000, "shares_outstanding": 12717794, "operating_cash_flow": -9504000, "stock_based_compensation": 1892000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 15246000, "free_cash_flow": -9504000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-12894000", "ebitda": "-12890000", "netIncome": "-12886000", "grossProfit": "-12894000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "12894000", "interestIncome": "4000", "incomeBeforeTax": "-12890000", "interestExpense": "4000", "operatingIncome": "-12894000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "-4000", "reportedCurrency": "USD", "netInterestIncome": "4000", "nonInterestIncome": "None", "operatingExpenses": "12894000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "9545000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "12894000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4000", "sellingGeneralAndAdministrative": "3349000", "netIncomeFromContinuingOperations": "-12890000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "6657000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-12900000", "totalLiabilities": "17665000", "otherCurrentAssets": "91000", "totalCurrentAssets": "5833000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "824000", "currentAccountsPayable": "1058000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "-11008000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1361000", "totalCurrentLiabilities": "2419000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "15246000", "cashAndShortTermInvestments": "5742000", "commonStockSharesOutstanding": "12717794", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "5742000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-12890000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-9504000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "15246000", "cashflowFromInvestment": "None", "stockBasedCompensation": "1892000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:25:02.798715+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": -34000, "ebitda": -10000, "pretax_income": -10000, "tax_provision": -24, "net_income": -10000, "net_income_to_common": -10000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5742000, "total_current_assets": 5833000, "total_assets": 6657000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 10000, "total_equity": -10000, "shares_outstanding": 12717794, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 24000, "capital_expenditure": 0, "free_cash_flow": 24000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 134650, "ticker_id": 7409, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:25:02.798715+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-34000", "ebitda": "-10000", "netIncome": "-10000", "grossProfit": "None", "depreciation": "None", "totalRevenue": "None", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "-10000", "interestExpense": "0", "operatingIncome": "-10000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "-24", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "10000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "24000", "sellingGeneralAndAdministrative": "24000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "6657000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-10000", "totalLiabilities": "10000", "otherCurrentAssets": "91000", "totalCurrentAssets": "5833000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "824000", "currentAccountsPayable": "10000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "-10000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-10000", "totalCurrentLiabilities": "10000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "10000", "cashAndShortTermInvestments": "5742000", "commonStockSharesOutstanding": "12717794", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "5742000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-10000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "24000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "15246000", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": 24000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -34000, "depreciation_amortisation": 24000, "ebitda": -10000, "interest_expense": 0, "interest_income": null, "other_non_operating": null, "pretax_income": -10000, "tax_provision": -24, "effective_tax_rate": null, "net_income": -10000, "net_income_continuing_ops": null, "net_income_to_common": -10000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 5742000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 5833000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 824000, "total_assets": 6657000, "short_term_debt": null, "accounts_payable": 10000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 10000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 10000, "total_liabilities": 10000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -10000, "total_equity": -10000, "shares_outstanding": 12717794, "operating_cash_flow": 24000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 15246000, "free_cash_flow": 24000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-34000", "ebitda": "-10000", "netIncome": "-10000", "grossProfit": "None", "depreciation": "None", "totalRevenue": "None", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "-10000", "interestExpense": "0", "operatingIncome": "-10000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "-24", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "10000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "24000", "sellingGeneralAndAdministrative": "24000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "6657000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-10000", "totalLiabilities": "10000", "otherCurrentAssets": "91000", "totalCurrentAssets": "5833000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "824000", "currentAccountsPayable": "10000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "-10000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-10000", "totalCurrentLiabilities": "10000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "10000", "cashAndShortTermInvestments": "5742000", "commonStockSharesOutstanding": "12717794", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "5742000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-10000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "24000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "15246000", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:25:02.798715+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "ebit": -6260000, "ebitda": -6260000, "pretax_income": -6050000, "tax_provision": null, "net_income": -6050000, "net_income_to_common": -6050000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 25130000, "total_current_assets": 25398000, "total_assets": 25398000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 11178000, "total_equity": 14220000, "shares_outstanding": 23414475, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -6511000, "capital_expenditure": 0, "free_cash_flow": -6511000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 134624, "ticker_id": 7409, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:25:02.798715+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "-6260000", "netIncome": "-6050000", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "210000", "incomeBeforeTax": "-6050000", "interestExpense": "None", "operatingIncome": "-6260000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "210000", "nonInterestIncome": "None", "operatingExpenses": "6260000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4106000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "2154000", "netIncomeFromContinuingOperations": "-6050000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "25398000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-105737000", "totalLiabilities": "11178000", "otherCurrentAssets": "268000", "totalCurrentAssets": "25398000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "0", "currentAccountsPayable": "4695000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "14220000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "6483000", "totalCurrentLiabilities": "11178000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "25130000", "commonStockSharesOutstanding": "23414475", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "25130000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-6050000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-6511000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "7000", "cashflowFromInvestment": "None", "stockBasedCompensation": "-460000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "research_and_development": 4106000, "selling_general_admin": 2154000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -6260000, "depreciation_amortisation": null, "ebitda": -6260000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -6050000, "tax_provision": null, "effective_tax_rate": null, "net_income": -6050000, "net_income_continuing_ops": -6050000, "net_income_to_common": -6050000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 25130000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 25398000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 0, "total_assets": 25398000, "short_term_debt": null, "accounts_payable": 4695000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 11178000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 0, "total_liabilities": 11178000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -105737000, "total_equity": 14220000, "shares_outstanding": 23414475, "operating_cash_flow": -6511000, "stock_based_compensation": -460000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 7000, "free_cash_flow": -6511000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "-6260000", "netIncome": "-6050000", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "210000", "incomeBeforeTax": "-6050000", "interestExpense": "None", "operatingIncome": "-6260000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "210000", "nonInterestIncome": "None", "operatingExpenses": "6260000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4106000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "2154000", "netIncomeFromContinuingOperations": "-6050000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "25398000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-105737000", "totalLiabilities": "11178000", "otherCurrentAssets": "268000", "totalCurrentAssets": "25398000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "0", "currentAccountsPayable": "4695000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "14220000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "6483000", "totalCurrentLiabilities": "11178000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "25130000", "commonStockSharesOutstanding": "23414475", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "25130000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-6050000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-6511000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "7000", "cashflowFromInvestment": "None", "stockBasedCompensation": "-460000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:25:02.798715+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "ebit": -7617000, "ebitda": -8210000, "pretax_income": -7314000, "tax_provision": null, "net_income": -7314000, "net_income_to_common": -7314000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 31634000, "total_current_assets": 31709000, "total_assets": 31709000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 13296000, "total_equity": 18413000, "shares_outstanding": 21812716, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -3974000, "capital_expenditure": 0, "free_cash_flow": -3974000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 134625, "ticker_id": 7409, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:25:02.798715+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "-8210000", "netIncome": "-7314000", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "303000", "incomeBeforeTax": "-7314000", "interestExpense": "None", "operatingIncome": "-7617000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "303000", "nonInterestIncome": "None", "operatingExpenses": "7617000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "5086000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "2531000", "netIncomeFromContinuingOperations": "-7314000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "31709000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-99687000", "totalLiabilities": "13296000", "otherCurrentAssets": "75000", "totalCurrentAssets": "31709000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "0", "currentAccountsPayable": "6274000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "18413000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "7022000", "totalCurrentLiabilities": "13296000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "31634000", "commonStockSharesOutstanding": "21812716", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "31634000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-7314000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-3974000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "166000", "cashflowFromInvestment": "None", "stockBasedCompensation": "1476000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "research_and_development": 5086000, "selling_general_admin": 2531000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -7617000, "depreciation_amortisation": null, "ebitda": -8210000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -7314000, "tax_provision": null, "effective_tax_rate": null, "net_income": -7314000, "net_income_continuing_ops": -7314000, "net_income_to_common": -7314000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 31634000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 31709000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 0, "total_assets": 31709000, "short_term_debt": null, "accounts_payable": 6274000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 13296000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 0, "total_liabilities": 13296000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -99687000, "total_equity": 18413000, "shares_outstanding": 21812716, "operating_cash_flow": -3974000, "stock_based_compensation": 1476000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 166000, "free_cash_flow": -3974000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "-8210000", "netIncome": "-7314000", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "303000", "incomeBeforeTax": "-7314000", "interestExpense": "None", "operatingIncome": "-7617000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "303000", "nonInterestIncome": "None", "operatingExpenses": "7617000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "5086000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "2531000", "netIncomeFromContinuingOperations": "-7314000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "31709000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-99687000", "totalLiabilities": "13296000", "otherCurrentAssets": "75000", "totalCurrentAssets": "31709000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "0", "currentAccountsPayable": "6274000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "18413000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "7022000", "totalCurrentLiabilities": "13296000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "31634000", "commonStockSharesOutstanding": "21812716", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "31634000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-7314000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-3974000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "166000", "cashflowFromInvestment": "None", "stockBasedCompensation": "1476000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:25:02.798715+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "ebit": -7794000, "ebitda": -7462000, "pretax_income": -7462000, "tax_provision": null, "net_income": -7462000, "net_income_to_common": -7462000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 35442000, "total_current_assets": 35587000, "total_assets": 35587000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 11577000, "total_equity": 24010000, "shares_outstanding": 22719057, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -4494000, "capital_expenditure": 0, "free_cash_flow": -4494000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 134627, "ticker_id": 7409, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:25:02.798715+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "-7462000", "netIncome": "-7462000", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "332000", "incomeBeforeTax": "-7462000", "interestExpense": "None", "operatingIncome": "-7794000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "332000", "nonInterestIncome": "None", "operatingExpenses": "7794000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "5774000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7794000", "sellingGeneralAndAdministrative": "2020000", "netIncomeFromContinuingOperations": "-7462000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "35587000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-92373000", "totalLiabilities": "11577000", "otherCurrentAssets": "145000", "totalCurrentAssets": "35587000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "0", "currentAccountsPayable": "6439000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "24010000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "5138000", "totalCurrentLiabilities": "11577000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "35442000", "commonStockSharesOutstanding": "22719057", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "35442000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-9891000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-4494000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "13143000", "cashflowFromInvestment": "None", "stockBasedCompensation": "1500000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "research_and_development": 5774000, "selling_general_admin": 2020000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -7794000, "depreciation_amortisation": 7794000, "ebitda": -7462000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -7462000, "tax_provision": null, "effective_tax_rate": null, "net_income": -7462000, "net_income_continuing_ops": -7462000, "net_income_to_common": -7462000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 35442000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 35587000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 0, "total_assets": 35587000, "short_term_debt": null, "accounts_payable": 6439000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 11577000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 0, "total_liabilities": 11577000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -92373000, "total_equity": 24010000, "shares_outstanding": 22719057, "operating_cash_flow": -4494000, "stock_based_compensation": 1500000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 13143000, "free_cash_flow": -4494000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "-7462000", "netIncome": "-7462000", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "332000", "incomeBeforeTax": "-7462000", "interestExpense": "None", "operatingIncome": "-7794000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "332000", "nonInterestIncome": "None", "operatingExpenses": "7794000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "5774000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7794000", "sellingGeneralAndAdministrative": "2020000", "netIncomeFromContinuingOperations": "-7462000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "35587000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-92373000", "totalLiabilities": "11577000", "otherCurrentAssets": "145000", "totalCurrentAssets": "35587000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "0", "currentAccountsPayable": "6439000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "24010000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "5138000", "totalCurrentLiabilities": "11577000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "35442000", "commonStockSharesOutstanding": "22719057", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "35442000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-9891000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-4494000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "13143000", "cashflowFromInvestment": "None", "stockBasedCompensation": "1500000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:25:02.798715+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "ebit": -6595000, "ebitda": -6334000, "pretax_income": -6334000, "tax_provision": null, "net_income": -6334000, "net_income_to_common": -6334000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 26793000, "total_current_assets": 27007000, "total_assets": 27007000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 10135000, "total_equity": 16872000, "shares_outstanding": 21366268, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -3367000, "capital_expenditure": 0, "free_cash_flow": -3367000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 134628, "ticker_id": 7409, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:25:02.798715+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-6595000", "ebitda": "-6334000", "netIncome": "-6334000", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "261000", "incomeBeforeTax": "-6334000", "interestExpense": "None", "operatingIncome": "-6595000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "261000", "nonInterestIncome": "None", "operatingExpenses": "6595000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3613000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "2982000", "netIncomeFromContinuingOperations": "-6334000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "27007000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-84911000", "totalLiabilities": "10135000", "otherCurrentAssets": "214000", "totalCurrentAssets": "27007000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "0", "currentAccountsPayable": "4977000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "16872000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "5158000", "totalCurrentLiabilities": "10135000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "26793000", "commonStockSharesOutstanding": "21366268", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "26793000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-6334000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-3367000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "296000", "cashflowFromInvestment": "None", "stockBasedCompensation": "1731000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "research_and_development": 3613000, "selling_general_admin": 2982000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -6595000, "depreciation_amortisation": null, "ebitda": -6334000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -6334000, "tax_provision": null, "effective_tax_rate": null, "net_income": -6334000, "net_income_continuing_ops": -6334000, "net_income_to_common": -6334000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 26793000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 27007000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 0, "total_assets": 27007000, "short_term_debt": null, "accounts_payable": 4977000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 10135000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 0, "total_liabilities": 10135000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -84911000, "total_equity": 16872000, "shares_outstanding": 21366268, "operating_cash_flow": -3367000, "stock_based_compensation": 1731000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 296000, "free_cash_flow": -3367000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-6595000", "ebitda": "-6334000", "netIncome": "-6334000", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "261000", "incomeBeforeTax": "-6334000", "interestExpense": "None", "operatingIncome": "-6595000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "261000", "nonInterestIncome": "None", "operatingExpenses": "6595000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3613000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "2982000", "netIncomeFromContinuingOperations": "-6334000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "27007000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-84911000", "totalLiabilities": "10135000", "otherCurrentAssets": "214000", "totalCurrentAssets": "27007000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "0", "currentAccountsPayable": "4977000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "16872000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "5158000", "totalCurrentLiabilities": "10135000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "26793000", "commonStockSharesOutstanding": "21366268", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "26793000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-6334000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-3367000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "296000", "cashflowFromInvestment": "None", "stockBasedCompensation": "1731000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:25:02.798715+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "ebit": -5568000, "ebitda": -5568000, "pretax_income": -5332000, "tax_provision": null, "net_income": -5332000, "net_income_to_common": -5332000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 29864000, "total_current_assets": 30148000, "total_assets": 30148000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 9194000, "total_equity": 20954000, "shares_outstanding": 19937507, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -4174000, "capital_expenditure": 0, "free_cash_flow": -4174000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 134629, "ticker_id": 7409, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:25:02.798715+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-5568000", "ebitda": "-5568000", "netIncome": "-5332000", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "236000", "incomeBeforeTax": "-5332000", "interestExpense": "None", "operatingIncome": "-5568000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "236000", "nonInterestIncome": "None", "operatingExpenses": "5568000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3680000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "1888000", "netIncomeFromContinuingOperations": "-5332000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "30148000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-78577000", "totalLiabilities": "9194000", "otherCurrentAssets": "284000", "totalCurrentAssets": "30148000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "0", "currentAccountsPayable": "2992000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "20954000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "6202000", "totalCurrentLiabilities": "9194000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "29864000", "commonStockSharesOutstanding": "19937507", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "29864000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-5332000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-4174000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "15505000", "cashflowFromInvestment": "None", "stockBasedCompensation": "1368000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "research_and_development": 3680000, "selling_general_admin": 1888000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -5568000, "depreciation_amortisation": null, "ebitda": -5568000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -5332000, "tax_provision": null, "effective_tax_rate": null, "net_income": -5332000, "net_income_continuing_ops": -5332000, "net_income_to_common": -5332000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 29864000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 30148000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 0, "total_assets": 30148000, "short_term_debt": null, "accounts_payable": 2992000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 9194000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 0, "total_liabilities": 9194000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -78577000, "total_equity": 20954000, "shares_outstanding": 19937507, "operating_cash_flow": -4174000, "stock_based_compensation": 1368000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 15505000, "free_cash_flow": -4174000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-5568000", "ebitda": "-5568000", "netIncome": "-5332000", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "236000", "incomeBeforeTax": "-5332000", "interestExpense": "None", "operatingIncome": "-5568000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "236000", "nonInterestIncome": "None", "operatingExpenses": "5568000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3680000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "1888000", "netIncomeFromContinuingOperations": "-5332000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "30148000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-78577000", "totalLiabilities": "9194000", "otherCurrentAssets": "284000", "totalCurrentAssets": "30148000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "0", "currentAccountsPayable": "2992000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "20954000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "6202000", "totalCurrentLiabilities": "9194000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "29864000", "commonStockSharesOutstanding": "19937507", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "29864000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-5332000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-4174000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "15505000", "cashflowFromInvestment": "None", "stockBasedCompensation": "1368000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:25:02.798715+00:00", "is_restated": false, "income_statement": { "revenue": 26796000, "cost_of_revenue": 13398000, "gross_profit": 13398000, "ebit": -6449000, "ebitda": -6449000, "pretax_income": -6248000, "tax_provision": null, "net_income": -6248000, "net_income_to_common": -6248000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 18533000, "total_current_assets": 18607000, "total_assets": 18607000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 8894000, "total_equity": 9713000, "shares_outstanding": 19495683, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -2465000, "capital_expenditure": 0, "free_cash_flow": -2465000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 134630, "ticker_id": 7409, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:25:02.798715+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-6449000", "ebitda": "-6449000", "netIncome": "-6248000", "grossProfit": "13398000", "depreciation": "None", "totalRevenue": "26796000", "costOfRevenue": "13398000", "interestIncome": "201000", "incomeBeforeTax": "-6248000", "interestExpense": "None", "operatingIncome": "-6449000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "201000", "nonInterestIncome": "None", "operatingExpenses": "6449000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4496000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "13398000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "1953000", "netIncomeFromContinuingOperations": "-6248000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "18607000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-73245000", "totalLiabilities": "8894000", "otherCurrentAssets": "74000", "totalCurrentAssets": "18607000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "0", "currentAccountsPayable": "2498000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "9713000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "6396000", "totalCurrentLiabilities": "8894000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "18533000", "commonStockSharesOutstanding": "19495683", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "18533000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-6248000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-2465000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3829000", "cashflowFromInvestment": "None", "stockBasedCompensation": "1141000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 26796000, "cost_of_revenue": 13398000, "gross_profit": 13398000, "research_and_development": 4496000, "selling_general_admin": 1953000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -6449000, "depreciation_amortisation": null, "ebitda": -6449000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -6248000, "tax_provision": null, "effective_tax_rate": null, "net_income": -6248000, "net_income_continuing_ops": -6248000, "net_income_to_common": -6248000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 18533000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 18607000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 0, "total_assets": 18607000, "short_term_debt": null, "accounts_payable": 2498000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 8894000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 0, "total_liabilities": 8894000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -73245000, "total_equity": 9713000, "shares_outstanding": 19495683, "operating_cash_flow": -2465000, "stock_based_compensation": 1141000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 3829000, "free_cash_flow": -2465000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-6449000", "ebitda": "-6449000", "netIncome": "-6248000", "grossProfit": "13398000", "depreciation": "None", "totalRevenue": "26796000", "costOfRevenue": "13398000", "interestIncome": "201000", "incomeBeforeTax": "-6248000", "interestExpense": "None", "operatingIncome": "-6449000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "201000", "nonInterestIncome": "None", "operatingExpenses": "6449000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4496000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "13398000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "1953000", "netIncomeFromContinuingOperations": "-6248000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "18607000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-73245000", "totalLiabilities": "8894000", "otherCurrentAssets": "74000", "totalCurrentAssets": "18607000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "0", "currentAccountsPayable": "2498000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "9713000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "6396000", "totalCurrentLiabilities": "8894000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "18533000", "commonStockSharesOutstanding": "19495683", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "18533000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-6248000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-2465000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3829000", "cashflowFromInvestment": "None", "stockBasedCompensation": "1141000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:25:02.798715+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 4359000, "gross_profit": -4359000, "ebit": -4359000, "ebitda": -4359000, "pretax_income": -4153000, "tax_provision": null, "net_income": -4153000, "net_income_to_common": -4153000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 17169000, "total_current_assets": 17307000, "total_assets": 17307000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 6316000, "total_equity": 10991000, "shares_outstanding": 17230559, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -2404000, "capital_expenditure": 0, "free_cash_flow": -2404000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 134632, "ticker_id": 7409, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:25:02.798715+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-4359000", "ebitda": "-4359000", "netIncome": "-4153000", "grossProfit": "-4359000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "4359000", "interestIncome": "206000", "incomeBeforeTax": "-4153000", "interestExpense": "None", "operatingIncome": "-4359000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "206000", "nonInterestIncome": "None", "operatingExpenses": "4359000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2819000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4359000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "206000", "sellingGeneralAndAdministrative": "1540000", "netIncomeFromContinuingOperations": "-4153000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "17307000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-66997000", "totalLiabilities": "6316000", "otherCurrentAssets": "138000", "totalCurrentAssets": "17307000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "0", "currentAccountsPayable": "2261000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "10991000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "4055000", "totalCurrentLiabilities": "6316000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "17169000", "commonStockSharesOutstanding": "17230559", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "17169000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4153000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-2404000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1457000", "cashflowFromInvestment": "None", "stockBasedCompensation": "1159000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 4359000, "gross_profit": -4359000, "research_and_development": 2819000, "selling_general_admin": 1540000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -4359000, "depreciation_amortisation": 206000, "ebitda": -4359000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -4153000, "tax_provision": null, "effective_tax_rate": null, "net_income": -4153000, "net_income_continuing_ops": -4153000, "net_income_to_common": -4153000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 17169000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 17307000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 0, "total_assets": 17307000, "short_term_debt": null, "accounts_payable": 2261000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6316000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 0, "total_liabilities": 6316000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -66997000, "total_equity": 10991000, "shares_outstanding": 17230559, "operating_cash_flow": -2404000, "stock_based_compensation": 1159000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1457000, "free_cash_flow": -2404000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-4359000", "ebitda": "-4359000", "netIncome": "-4153000", "grossProfit": "-4359000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "4359000", "interestIncome": "206000", "incomeBeforeTax": "-4153000", "interestExpense": "None", "operatingIncome": "-4359000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "206000", "nonInterestIncome": "None", "operatingExpenses": "4359000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2819000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4359000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "206000", "sellingGeneralAndAdministrative": "1540000", "netIncomeFromContinuingOperations": "-4153000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "17307000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-66997000", "totalLiabilities": "6316000", "otherCurrentAssets": "138000", "totalCurrentAssets": "17307000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "0", "currentAccountsPayable": "2261000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "10991000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "4055000", "totalCurrentLiabilities": "6316000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "17169000", "commonStockSharesOutstanding": "17230559", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "17169000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4153000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-2404000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1457000", "cashflowFromInvestment": "None", "stockBasedCompensation": "1159000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:25:02.798715+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 4643000, "gross_profit": -4643000, "ebit": -4643000, "ebitda": -4643000, "pretax_income": -4428000, "tax_provision": null, "net_income": -4428000, "net_income_to_common": -4428000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 18116000, "total_current_assets": 18298000, "total_assets": 18298000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 5770000, "total_equity": 12528000, "shares_outstanding": 16900570, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -3020000, "capital_expenditure": 0, "free_cash_flow": -3020000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 134633, "ticker_id": 7409, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:25:02.798715+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-4643000", "ebitda": "-4643000", "netIncome": "-4428000", "grossProfit": "-4643000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "4643000", "interestIncome": "215000", "incomeBeforeTax": "-4428000", "interestExpense": "None", "operatingIncome": "-4643000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "215000", "nonInterestIncome": "None", "operatingExpenses": "4643000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2943000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4643000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "1700000", "netIncomeFromContinuingOperations": "-4428000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "18652688000", "currentDebt": "None", "investments": "None", "totalAssets": "18298000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-62844000", "totalLiabilities": "5770000", "otherCurrentAssets": "182000", "totalCurrentAssets": "18298000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "0", "currentAccountsPayable": "1846000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "12528000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "3924000", "totalCurrentLiabilities": "5770000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "18116000", "commonStockSharesOutstanding": "16900570", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "18116000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4428000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-3020000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1672000", "cashflowFromInvestment": "None", "stockBasedCompensation": "1262000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 4643000, "gross_profit": -4643000, "research_and_development": 2943000, "selling_general_admin": 1700000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -4643000, "depreciation_amortisation": null, "ebitda": -4643000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -4428000, "tax_provision": null, "effective_tax_rate": null, "net_income": -4428000, "net_income_continuing_ops": -4428000, "net_income_to_common": -4428000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 18116000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 18298000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 0, "total_assets": 18298000, "short_term_debt": null, "accounts_payable": 1846000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5770000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 0, "total_liabilities": 5770000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -62844000, "total_equity": 12528000, "shares_outstanding": 16900570, "operating_cash_flow": -3020000, "stock_based_compensation": 1262000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1672000, "free_cash_flow": -3020000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-4643000", "ebitda": "-4643000", "netIncome": "-4428000", "grossProfit": "-4643000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "4643000", "interestIncome": "215000", "incomeBeforeTax": "-4428000", "interestExpense": "None", "operatingIncome": "-4643000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "215000", "nonInterestIncome": "None", "operatingExpenses": "4643000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2943000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4643000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "1700000", "netIncomeFromContinuingOperations": "-4428000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "18652688000", "currentDebt": "None", "investments": "None", "totalAssets": "18298000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-62844000", "totalLiabilities": "5770000", "otherCurrentAssets": "182000", "totalCurrentAssets": "18298000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "0", "currentAccountsPayable": "1846000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "12528000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "3924000", "totalCurrentLiabilities": "5770000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "18116000", "commonStockSharesOutstanding": "16900570", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "18116000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4428000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-3020000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1672000", "cashflowFromInvestment": "None", "stockBasedCompensation": "1262000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:25:02.798715+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 4396000, "gross_profit": -4396000, "ebit": -4439276, "ebitda": -4396000, "pretax_income": -4171000, "tax_provision": -43277, "net_income": -4171000, "net_income_to_common": -4171000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 19464000, "total_current_assets": 19714000, "total_assets": 19714000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 5692000, "total_equity": 14022000, "shares_outstanding": 16559335, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -4358000, "capital_expenditure": 0, "free_cash_flow": -4358000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 134634, "ticker_id": 7409, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:25:02.798715+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-4439276", "ebitda": "-4396000", "netIncome": "-4171000", "grossProfit": "-4396000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "4396000", "interestIncome": "225000", "incomeBeforeTax": "-4171000", "interestExpense": "None", "operatingIncome": "-4396000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "-43277", "reportedCurrency": "USD", "netInterestIncome": "225000", "nonInterestIncome": "None", "operatingExpenses": "4396000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2660000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4396000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "43276", "sellingGeneralAndAdministrative": "1736000", "netIncomeFromContinuingOperations": "-4171000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "19714000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-58416000", "totalLiabilities": "5692000", "otherCurrentAssets": "250000", "totalCurrentAssets": "19714000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "0", "currentAccountsPayable": "1759000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "14022000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "3933000", "totalCurrentLiabilities": "5692000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "19464000", "commonStockSharesOutstanding": "16559335", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "19464000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4171000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-4358000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "4696000", "cashflowFromInvestment": "None", "stockBasedCompensation": "1296000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 4396000, "gross_profit": -4396000, "research_and_development": 2660000, "selling_general_admin": 1736000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -4439276, "depreciation_amortisation": 43276, "ebitda": -4396000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -4171000, "tax_provision": -43277, "effective_tax_rate": null, "net_income": -4171000, "net_income_continuing_ops": -4171000, "net_income_to_common": -4171000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 19464000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 19714000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 0, "total_assets": 19714000, "short_term_debt": null, "accounts_payable": 1759000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5692000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 0, "total_liabilities": 5692000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -58416000, "total_equity": 14022000, "shares_outstanding": 16559335, "operating_cash_flow": -4358000, "stock_based_compensation": 1296000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 4696000, "free_cash_flow": -4358000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-4439276", "ebitda": "-4396000", "netIncome": "-4171000", "grossProfit": "-4396000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "4396000", "interestIncome": "225000", "incomeBeforeTax": "-4171000", "interestExpense": "None", "operatingIncome": "-4396000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "-43277", "reportedCurrency": "USD", "netInterestIncome": "225000", "nonInterestIncome": "None", "operatingExpenses": "4396000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2660000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4396000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "43276", "sellingGeneralAndAdministrative": "1736000", "netIncomeFromContinuingOperations": "-4171000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "19714000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-58416000", "totalLiabilities": "5692000", "otherCurrentAssets": "250000", "totalCurrentAssets": "19714000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "0", "currentAccountsPayable": "1759000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "14022000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "3933000", "totalCurrentLiabilities": "5692000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "19464000", "commonStockSharesOutstanding": "16559335", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "19464000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4171000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-4358000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "4696000", "cashflowFromInvestment": "None", "stockBasedCompensation": "1296000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:25:02.798715+00:00", "is_restated": false, "income_statement": { "revenue": -4101000, "cost_of_revenue": 10967000, "gross_profit": -15068000, "ebit": -5866000, "ebitda": -6866000, "pretax_income": -6622000, "tax_provision": 1000, "net_income": -6622000, "net_income_to_common": -6622000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 19126000, "total_current_assets": 19185000, "total_assets": 19185000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 6984000, "total_equity": 12201000, "shares_outstanding": 17418886, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -3850000, "capital_expenditure": 0, "free_cash_flow": -3850000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 134635, "ticker_id": 7409, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:25:02.798715+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-5866000", "ebitda": "-6866000", "netIncome": "-6622000", "grossProfit": "-15068000", "depreciation": "None", "totalRevenue": "-4101000", "costOfRevenue": "10967000", "interestIncome": "244000", "incomeBeforeTax": "-6622000", "interestExpense": "52000", "operatingIncome": "-6866000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "1000", "reportedCurrency": "USD", "netInterestIncome": "244000", "nonInterestIncome": "None", "operatingExpenses": "6866000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4265000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "10967000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-1000000", "sellingGeneralAndAdministrative": "2601000", "netIncomeFromContinuingOperations": "-6622000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "17768824000", "currentDebt": "None", "investments": "None", "totalAssets": "19185000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-54245000", "totalLiabilities": "6984000", "otherCurrentAssets": "59000", "totalCurrentAssets": "19185000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "0", "currentAccountsPayable": "2771000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "12201000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "4213000", "totalCurrentLiabilities": "6984000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "19126000", "commonStockSharesOutstanding": "17418886", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "19126000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-6622000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-3850000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "917000", "cashflowFromInvestment": "None", "stockBasedCompensation": "1220000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": -4101000, "cost_of_revenue": 10967000, "gross_profit": -15068000, "research_and_development": 4265000, "selling_general_admin": 2601000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -5866000, "depreciation_amortisation": -1000000, "ebitda": -6866000, "interest_expense": 52000, "interest_income": null, "other_non_operating": null, "pretax_income": -6622000, "tax_provision": 1000, "effective_tax_rate": null, "net_income": -6622000, "net_income_continuing_ops": -6622000, "net_income_to_common": -6622000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 19126000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 19185000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 0, "total_assets": 19185000, "short_term_debt": null, "accounts_payable": 2771000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6984000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 0, "total_liabilities": 6984000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -54245000, "total_equity": 12201000, "shares_outstanding": 17418886, "operating_cash_flow": -3850000, "stock_based_compensation": 1220000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 917000, "free_cash_flow": -3850000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-5866000", "ebitda": "-6866000", "netIncome": "-6622000", "grossProfit": "-15068000", "depreciation": "None", "totalRevenue": "-4101000", "costOfRevenue": "10967000", "interestIncome": "244000", "incomeBeforeTax": "-6622000", "interestExpense": "52000", "operatingIncome": "-6866000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "1000", "reportedCurrency": "USD", "netInterestIncome": "244000", "nonInterestIncome": "None", "operatingExpenses": "6866000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4265000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "10967000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-1000000", "sellingGeneralAndAdministrative": "2601000", "netIncomeFromContinuingOperations": "-6622000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "17768824000", "currentDebt": "None", "investments": "None", "totalAssets": "19185000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-54245000", "totalLiabilities": "6984000", "otherCurrentAssets": "59000", "totalCurrentAssets": "19185000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "0", "currentAccountsPayable": "2771000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "12201000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "4213000", "totalCurrentLiabilities": "6984000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "19126000", "commonStockSharesOutstanding": "17418886", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "19126000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-6622000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-3850000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "917000", "cashflowFromInvestment": "None", "stockBasedCompensation": "1220000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:25:02.798715+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 6158000, "gross_profit": -6158000, "ebit": -6118414, "ebitda": -6158000, "pretax_income": -5881000, "tax_provision": 6197586, "net_income": -5881000, "net_income_to_common": -5881000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 22059000, "total_current_assets": 22262000, "total_assets": 22262000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 5576000, "total_equity": 16686000, "shares_outstanding": 16104446, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -3244000, "capital_expenditure": 0, "free_cash_flow": -3244000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 134637, "ticker_id": 7409, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:25:02.798715+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-6118414", "ebitda": "-6158000", "netIncome": "-5881000", "grossProfit": "-6158000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "6158000", "interestIncome": "277000", "incomeBeforeTax": "-5881000", "interestExpense": "None", "operatingIncome": "-6158000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "6197586", "reportedCurrency": "USD", "netInterestIncome": "277000", "nonInterestIncome": "None", "operatingExpenses": "6158000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4486000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6158000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-39586", "sellingGeneralAndAdministrative": "1672000", "netIncomeFromContinuingOperations": "-5881000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "17326594000", "currentDebt": "None", "investments": "None", "totalAssets": "22262000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-47623000", "totalLiabilities": "5576000", "otherCurrentAssets": "203000", "totalCurrentAssets": "22262000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "0", "currentAccountsPayable": "3492000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "16686000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2084000", "totalCurrentLiabilities": "5576000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "22059000", "commonStockSharesOutstanding": "16104446", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "22059000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-5881000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-3244000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "703000", "cashflowFromInvestment": "None", "stockBasedCompensation": "1133000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 6158000, "gross_profit": -6158000, "research_and_development": 4486000, "selling_general_admin": 1672000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -6118414, "depreciation_amortisation": -39586, "ebitda": -6158000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -5881000, "tax_provision": 6197586, "effective_tax_rate": null, "net_income": -5881000, "net_income_continuing_ops": -5881000, "net_income_to_common": -5881000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 22059000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 22262000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 0, "total_assets": 22262000, "short_term_debt": null, "accounts_payable": 3492000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5576000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 0, "total_liabilities": 5576000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -47623000, "total_equity": 16686000, "shares_outstanding": 16104446, "operating_cash_flow": -3244000, "stock_based_compensation": 1133000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 703000, "free_cash_flow": -3244000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-6118414", "ebitda": "-6158000", "netIncome": "-5881000", "grossProfit": "-6158000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "6158000", "interestIncome": "277000", "incomeBeforeTax": "-5881000", "interestExpense": "None", "operatingIncome": "-6158000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "6197586", "reportedCurrency": "USD", "netInterestIncome": "277000", "nonInterestIncome": "None", "operatingExpenses": "6158000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4486000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6158000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-39586", "sellingGeneralAndAdministrative": "1672000", "netIncomeFromContinuingOperations": "-5881000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "17326594000", "currentDebt": "None", "investments": "None", "totalAssets": "22262000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-47623000", "totalLiabilities": "5576000", "otherCurrentAssets": "203000", "totalCurrentAssets": "22262000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "0", "currentAccountsPayable": "3492000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "16686000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2084000", "totalCurrentLiabilities": "5576000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "22059000", "commonStockSharesOutstanding": "16104446", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "22059000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-5881000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-3244000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "703000", "cashflowFromInvestment": "None", "stockBasedCompensation": "1133000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:25:02.798715+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 5772000, "gross_profit": -5772000, "ebit": -5894085, "ebitda": -5772000, "pretax_income": -5708000, "tax_provision": 5649915, "net_income": -5708000, "net_income_to_common": -5708000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 24600000, "total_current_assets": 24941000, "total_assets": 24941000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 4609000, "total_equity": 20332000, "shares_outstanding": 15178035, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -4083000, "capital_expenditure": 0, "free_cash_flow": -4083000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 134638, "ticker_id": 7409, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:25:02.798715+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-5894085", "ebitda": "-5772000", "netIncome": "-5708000", "grossProfit": "-5772000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "5772000", "interestIncome": "64000", "incomeBeforeTax": "-5708000", "interestExpense": "None", "operatingIncome": "-5772000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "5649915", "reportedCurrency": "USD", "netInterestIncome": "64000", "nonInterestIncome": "None", "operatingExpenses": "5772000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4262000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5772000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "122085", "sellingGeneralAndAdministrative": "1510000", "netIncomeFromContinuingOperations": "-5772000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "17231337000", "currentDebt": "None", "investments": "None", "totalAssets": "24941000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-41742000", "totalLiabilities": "4609000", "otherCurrentAssets": "341000", "totalCurrentAssets": "24941000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "0", "currentAccountsPayable": "1803000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "20332000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2806000", "totalCurrentLiabilities": "4609000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "24600000", "commonStockSharesOutstanding": "15178035", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "24600000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-5708000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-4083000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "13215000", "cashflowFromInvestment": "None", "stockBasedCompensation": "950000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "9132000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "14036000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 5772000, "gross_profit": -5772000, "research_and_development": 4262000, "selling_general_admin": 1510000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -5894085, "depreciation_amortisation": 122085, "ebitda": -5772000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -5708000, "tax_provision": 5649915, "effective_tax_rate": null, "net_income": -5708000, "net_income_continuing_ops": -5772000, "net_income_to_common": -5708000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 24600000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 24941000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 0, "total_assets": 24941000, "short_term_debt": null, "accounts_payable": 1803000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4609000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 0, "total_liabilities": 4609000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -41742000, "total_equity": 20332000, "shares_outstanding": 15178035, "operating_cash_flow": -4083000, "stock_based_compensation": 950000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 13215000, "free_cash_flow": -4083000, "net_change_in_cash": 9132000 }, "raw_data": { "income": { "ebit": "-5894085", "ebitda": "-5772000", "netIncome": "-5708000", "grossProfit": "-5772000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "5772000", "interestIncome": "64000", "incomeBeforeTax": "-5708000", "interestExpense": "None", "operatingIncome": "-5772000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "5649915", "reportedCurrency": "USD", "netInterestIncome": "64000", "nonInterestIncome": "None", "operatingExpenses": "5772000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4262000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5772000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "122085", "sellingGeneralAndAdministrative": "1510000", "netIncomeFromContinuingOperations": "-5772000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "17231337000", "currentDebt": "None", "investments": "None", "totalAssets": "24941000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-41742000", "totalLiabilities": "4609000", "otherCurrentAssets": "341000", "totalCurrentAssets": "24941000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "0", "currentAccountsPayable": "1803000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "20332000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2806000", "totalCurrentLiabilities": "4609000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "24600000", "commonStockSharesOutstanding": "15178035", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "24600000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-5708000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-4083000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "13215000", "cashflowFromInvestment": "None", "stockBasedCompensation": "950000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "9132000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "14036000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 6, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }