{ "ticker": { "uuid": "85437d26-3e92-4f62-9467-434d0cb7acfa", "symbol": "FLNA", "name": "Filana Therapeutics, Inc.", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Healthcare", "industry": "Biotechnology", "page_url": "https://sharemaestro.com/factors/ticker/85437d26-3e92-4f62-9467-434d0cb7acfa/", "api_url": "https://sharemaestro.com/factors/api/tickers/85437d26-3e92-4f62-9467-434d0cb7acfa/" }, "ticker_metadata": { "id": 6071, "uuid": "85437d26-3e92-4f62-9467-434d0cb7acfa", "symbol": "FLNA", "name": "Filana Therapeutics, Inc.", "asset_type": "equity", "market_cap": 74877000, "stock_exchange_id": 2, "industry": "Biotechnology", "sector": "Healthcare", "description": "FuelNation Inc., a development stage company, engages in the purchase, transportation, storage, and resale of petroleum products. The company is headquartered in West Palm Beach, Florida.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "85437d26-3e92-4f62-9467-434d0cb7acfa", "symbol": "FLNA", "name": "Filana Therapeutics, Inc.", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Healthcare", "industry": "Biotechnology", "page_url": "https://sharemaestro.com/factors/ticker/85437d26-3e92-4f62-9467-434d0cb7acfa/", "api_url": "https://sharemaestro.com/factors/api/tickers/85437d26-3e92-4f62-9467-434d0cb7acfa/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.59, "value": 0.53, "quality": 0.52, "momentum": 0.53, "coverage": 0.515, "confidence": 0.515, "delta": null }, "headline_factors": { "price": 1.32, "market_cap": 63766560, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": 0, "roe": -1.1432, "piotroski_f_score": 2, "momentum_12_1": null, "volatility_252d": null }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.3571, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:47:38.949632+00:00", "batch_id": "" }, "size": { "price_close": 1.32, "market_cap": 63766560, "market_cap_usd": 63766560, "enterprise_value": 63766560, "shares_outstanding": 48308000, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 0.9358, "ptbv_ratio": 0.9358, "ps_ratio": null, "pcf_ratio": null, "pfcf_ratio": -2.1828, "ev_ebitda": null, "ev_ebit": -0.7779, "ev_sales": null, "ev_fcf": -2.1828, "earnings_yield": null, "fcf_yield": -0.4581, "price_to_sales": null, "price_to_book": 0.9358, "price_to_cashflow": null, "ebitda_to_ev": null, "sales_yield": null }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": null, "operating_margin": null, "net_margin": null, "ebitda_margin": null, "fcf_margin": null, "roe": -1.1432, "roa": -0.7189, "roic": null, "roc_greenblatt": null, "asset_turnover": null, "cash_conversion": 0.375, "accruals_ratio": -0.4439, "sbc_to_revenue": null, "piotroski_f_score": 2, "altman_z_score": null, "earnings_stability_5y": 0.5503, "revenue_stability_5y": null, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": -0.0086, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 0.5903, "net_debt_to_ebitda": 1.0686, "debt_to_assets": null, "interest_coverage": null, "current_ratio": 2.1928, "quick_ratio": 2.1928, "net_debt": -86573000, "local_beta": null, "volatility_252d": null, "volatility_60d": null, "max_drawdown_12m": -0.3367, "risk_adjusted_momentum": null }, "growth": { "revenue_growth_1y": null, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 48.2745, "revenue_growth": null, "earnings_growth": null }, "momentum": { "price_return_1m": null, "price_return_3m": null, "price_return_6m": null, "price_return_9m": null, "price_return_12m": null, "price_return_12m_ex1m": null, "momentum_6m": null, "momentum_12m": null, "momentum_12_1": null, "distance_from_52w_high": -0.3367, "distance_from_52w_low": 0, "relative_strength": null }, "raw_ttm": { "revenue_ttm": 0, "gross_profit_ttm": -936000, "ebit_ttm": -81972000, "ebitda_ttm": -81013000, "net_income_ttm": -77901000, "eps_diluted_ttm": -1.6126, "operating_cash_flow_ttm": -29794000, "capital_expenditure_ttm": 581000, "fcf_ttm": -29213000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": null, "cash_and_equivalents": 86573000, "total_current_assets": 87964000, "total_current_liabilities": 40115000, "net_ppe": null, "total_assets": 108367000, "total_debt": null, "total_equity": 68141000, "net_working_capital": -38724000, "book_value_per_share": 1.4106, "retained_earnings": -506415000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 1.4106 }, "ranks": { "universe_ticker_count": null, "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null }, "composites": { "value_composite": 47, "quality_composite": 48, "momentum_composite": 47, "growth_composite": 47, "yield_composite": 47, "svqf_composite": 48, "vc1_composite": 47, "vc2_composite": 47, "vc3_composite": 47, "trending_value_composite": null, "overall_composite": 41, "quality_value_composite": 0.525, "os_score": 0.59, "value_percentile": 0.53, "quality_percentile": 0.52, "momentum_percentile": 0.53, "factor_coverage": 0.515, "signal_confidence": 0.515, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 58, "small_cap_core_rank": 52, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 1117, "ticker_id": 6071, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.3571, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:47:38.949632+00:00", "batch_id": "", "os_score_delta": null, "price_close": 1.32, "market_cap": 63766560, "market_cap_usd": 63766560, "enterprise_value": 63766560, "shares_outstanding": 48308000, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 0.93580311, "ptbv_ratio": 0.93580311, "ps_ratio": null, "pcf_ratio": null, "pfcf_ratio": -2.1828145, "ev_ebitda": null, "ev_ebit": -0.7779066, "ev_sales": null, "ev_fcf": -2.1828145, "earnings_yield": null, "fcf_yield": -0.45812413, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": null, "operating_margin": null, "net_margin": null, "ebitda_margin": null, "fcf_margin": null, "roe": -1.14323242, "roa": -0.71886275, "roic": null, "roc_greenblatt": null, "asset_turnover": null, "cash_conversion": 0.3750016, "accruals_ratio": -0.44392666, "sbc_to_revenue": null, "debt_to_equity": 0.59033475, "net_debt_to_ebitda": 1.06863096, "debt_to_assets": null, "interest_coverage": null, "current_ratio": 2.19279571, "quick_ratio": 2.19279571, "net_debt": -86573000, "revenue_growth_1y": null, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 48.27447559, "piotroski_f_score": 2, "altman_z_score": null, "earnings_stability_5y": 0.550337, "revenue_stability_5y": null, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": null, "price_return_3m": null, "price_return_6m": null, "price_return_9m": null, "price_return_12m": null, "price_return_12m_ex1m": null, "distance_from_52w_high": -0.33668342, "distance_from_52w_low": 0, "relative_strength": null, "local_beta": null, "volatility_252d": null, "volatility_60d": null, "max_drawdown_12m": -0.33668342, "revenue_ttm": 0, "gross_profit_ttm": -936000, "ebit_ttm": -81972000, "ebitda_ttm": -81013000, "net_income_ttm": -77901000, "eps_diluted_ttm": -1.61259005, "operating_cash_flow_ttm": -29794000, "capital_expenditure_ttm": 581000, "fcf_ttm": -29213000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": null, "cash_and_equivalents": 86573000, "total_current_assets": 87964000, "total_current_liabilities": 40115000, "net_ppe": null, "total_assets": 108367000, "total_debt": null, "total_equity": 68141000, "net_working_capital": -38724000, "book_value_per_share": 1.41055312, "retained_earnings": -506415000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 1.41055312, "universe_ticker_count": null, "sector": "Healthcare", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 47, "quality_composite": 48, "momentum_composite": 47, "growth_composite": 47, "yield_composite": 47, "svqf_composite": 48, "vc1_composite": 47, "vc2_composite": 47, "vc3_composite": 47, "trending_value_composite": null, "overall_composite": 41, "factor_coverage": 0.515, "signal_confidence": 0.515, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 58, "small_cap_core_rank": 52, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 1.32, "os": 0.59, "value": 0.53, "quality": 0.52, "momentum": 0.53, "confidence": 0.515, "coverage": 0.515, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": -1.1432, "momentum_12_1": null, "complete_fields": { "id": 1117, "ticker_id": 6071, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.3571, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:47:38.949632+00:00", "batch_id": "", "os_score_delta": null, "price_close": 1.32, "market_cap": 63766560, "market_cap_usd": 63766560, "enterprise_value": 63766560, "shares_outstanding": 48308000, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 0.93580311, "ptbv_ratio": 0.93580311, "ps_ratio": null, "pcf_ratio": null, "pfcf_ratio": -2.1828145, "ev_ebitda": null, "ev_ebit": -0.7779066, "ev_sales": null, "ev_fcf": -2.1828145, "earnings_yield": null, "fcf_yield": -0.45812413, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": null, "operating_margin": null, "net_margin": null, "ebitda_margin": null, "fcf_margin": null, "roe": -1.14323242, "roa": -0.71886275, "roic": null, "roc_greenblatt": null, "asset_turnover": null, "cash_conversion": 0.3750016, "accruals_ratio": -0.44392666, "sbc_to_revenue": null, "debt_to_equity": 0.59033475, "net_debt_to_ebitda": 1.06863096, "debt_to_assets": null, "interest_coverage": null, "current_ratio": 2.19279571, "quick_ratio": 2.19279571, "net_debt": -86573000, "revenue_growth_1y": null, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 48.27447559, "piotroski_f_score": 2, "altman_z_score": null, "earnings_stability_5y": 0.550337, "revenue_stability_5y": null, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": null, "price_return_3m": null, "price_return_6m": null, "price_return_9m": null, "price_return_12m": null, "price_return_12m_ex1m": null, "distance_from_52w_high": -0.33668342, "distance_from_52w_low": 0, "relative_strength": null, "local_beta": null, "volatility_252d": null, "volatility_60d": null, "max_drawdown_12m": -0.33668342, "revenue_ttm": 0, "gross_profit_ttm": -936000, "ebit_ttm": -81972000, "ebitda_ttm": -81013000, "net_income_ttm": -77901000, "eps_diluted_ttm": -1.61259005, "operating_cash_flow_ttm": -29794000, "capital_expenditure_ttm": 581000, "fcf_ttm": -29213000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": null, "cash_and_equivalents": 86573000, "total_current_assets": 87964000, "total_current_liabilities": 40115000, "net_ppe": null, "total_assets": 108367000, "total_debt": null, "total_equity": 68141000, "net_working_capital": -38724000, "book_value_per_share": 1.41055312, "retained_earnings": -506415000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 1.41055312, "universe_ticker_count": null, "sector": "Healthcare", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 47, "quality_composite": 48, "momentum_composite": 47, "growth_composite": 47, "yield_composite": 47, "svqf_composite": 48, "vc1_composite": 47, "vc2_composite": 47, "vc3_composite": 47, "trending_value_composite": null, "overall_composite": 41, "factor_coverage": 0.515, "signal_confidence": 0.515, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 58, "small_cap_core_rank": 52, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:52:14.262416+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 936000, "gross_profit": -936000, "ebit": -95390000, "ebitda": -94454000, "pretax_income": -90973000, "tax_provision": null, "net_income": -90973000, "net_income_to_common": -90973000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 95502000, "total_current_assets": 97709000, "total_assets": 118355000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 43952000, "total_equity": 74403000, "shares_outstanding": 48297000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -32252000, "capital_expenditure": 581000, "free_cash_flow": -31671000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 72508, "ticker_id": 6071, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:52:14.262416+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-95390000", "ebitda": "-94454000", "netIncome": "-90973000", "grossProfit": "-936000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "936000", "interestIncome": "4620000", "incomeBeforeTax": "-90973000", "interestExpense": "None", "operatingIncome": "-95390000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "4620000", "nonInterestIncome": "None", "operatingExpenses": "94454000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "26590000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "936000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "936000", "sellingGeneralAndAdministrative": "68800000", "netIncomeFromContinuingOperations": "-90973000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "48000", "currentDebt": "None", "investments": "None", "totalAssets": "118355000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-496084000", "totalLiabilities": "43952000", "otherCurrentAssets": "2087000", "totalCurrentAssets": "97709000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "120000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "20646000", "currentAccountsPayable": "6397000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "74403000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "37437000", "totalCurrentLiabilities": "43834000", "otherNonCurrentLiabilities": "118000", "totalNonCurrentLiabilities": "117999", "cashAndShortTermInvestments": "95502000", "commonStockSharesOutstanding": "48297000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "95502000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-90973000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-32252000", "capitalExpenditures": "581000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-239000", "cashflowFromInvestment": "-581000", "stockBasedCompensation": "19582000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "936000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 936000, "gross_profit": -936000, "research_and_development": 26590000, "selling_general_admin": 68800000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -95390000, "depreciation_amortisation": 936000, "ebitda": -94454000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -90973000, "tax_provision": null, "effective_tax_rate": null, "net_income": -90973000, "net_income_continuing_ops": -90973000, "net_income_to_common": -90973000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 95502000, "short_term_investments": null, "net_receivables": 120000, "inventory": null, "other_current_assets": null, "total_current_assets": 97709000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 20646000, "total_assets": 118355000, "short_term_debt": null, "accounts_payable": 6397000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 43834000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 117999, "total_liabilities": 43952000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -496084000, "total_equity": 74403000, "shares_outstanding": 48297000, "operating_cash_flow": -32252000, "stock_based_compensation": 19582000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 581000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -581000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -239000, "free_cash_flow": -31671000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-95390000", "ebitda": "-94454000", "netIncome": "-90973000", "grossProfit": "-936000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "936000", "interestIncome": "4620000", "incomeBeforeTax": "-90973000", "interestExpense": "None", "operatingIncome": "-95390000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "4620000", "nonInterestIncome": "None", "operatingExpenses": "94454000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "26590000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "936000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "936000", "sellingGeneralAndAdministrative": "68800000", "netIncomeFromContinuingOperations": "-90973000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "48000", "currentDebt": "None", "investments": "None", "totalAssets": "118355000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-496084000", "totalLiabilities": "43952000", "otherCurrentAssets": "2087000", "totalCurrentAssets": "97709000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "120000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "20646000", "currentAccountsPayable": "6397000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "74403000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "37437000", "totalCurrentLiabilities": "43834000", "otherNonCurrentLiabilities": "118000", "totalNonCurrentLiabilities": "117999", "cashAndShortTermInvestments": "95502000", "commonStockSharesOutstanding": "48297000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "95502000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-90973000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-32252000", "capitalExpenditures": "581000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-239000", "cashflowFromInvestment": "-581000", "stockBasedCompensation": "19582000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "936000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:52:14.262416+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "ebit": -142278000, "ebitda": -141146000, "pretax_income": -24342000, "tax_provision": null, "net_income": -24342000, "net_income_to_common": -24342000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 128574000, "total_current_assets": 136532000, "total_assets": 157533000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 11829000, "total_equity": 145704000, "shares_outstanding": 4660400000, "goodwill_and_intangibles": 37000 }, "cash_flow": { "operating_cash_flow": -116929000, "capital_expenditure": 103000, "free_cash_flow": -116826000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 72513, "ticker_id": 6071, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:52:14.262416+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-142278000", "ebitda": "-141146000", "netIncome": "-24342000", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "8510000", "incomeBeforeTax": "-24342000", "interestExpense": "None", "operatingIncome": "-141446000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "8510000", "nonInterestIncome": "None", "operatingExpenses": "141446000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "69637000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1132000", "sellingGeneralAndAdministrative": "71809000", "netIncomeFromContinuingOperations": "-24342000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "157533000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "37000", "reportedCurrency": "USD", "retainedEarnings": "-405111000", "totalLiabilities": "11829000", "otherCurrentAssets": "38000", "totalCurrentAssets": "136532000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "21001000", "currentAccountsPayable": "7654000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "145704000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "299000", "totalCurrentLiabilities": "11750000", "otherNonCurrentLiabilities": "79000", "totalNonCurrentLiabilities": "79000", "cashAndShortTermInvestments": "128574000", "commonStockSharesOutstanding": "4660400000", "intangibleAssetsExcludingGoodwill": "37000", "cashAndCashEquivalentsAtCarryingValue": "128574000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-24342000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-116929000", "capitalExpenditures": "103000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "124470000", "cashflowFromInvestment": "None", "stockBasedCompensation": "16291000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1132000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "research_and_development": 69637000, "selling_general_admin": 71809000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -142278000, "depreciation_amortisation": 1132000, "ebitda": -141146000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -24342000, "tax_provision": null, "effective_tax_rate": null, "net_income": -24342000, "net_income_continuing_ops": -24342000, "net_income_to_common": -24342000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 128574000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 136532000, "net_ppe": null, "goodwill": null, "intangible_assets": 37000, "goodwill_and_intangibles": 37000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 21001000, "total_assets": 157533000, "short_term_debt": null, "accounts_payable": 7654000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 11750000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 79000, "total_liabilities": 11829000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -405111000, "total_equity": 145704000, "shares_outstanding": 4660400000, "operating_cash_flow": -116929000, "stock_based_compensation": 16291000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 103000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 124470000, "free_cash_flow": -116826000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-142278000", "ebitda": "-141146000", "netIncome": "-24342000", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "8510000", "incomeBeforeTax": "-24342000", "interestExpense": "None", "operatingIncome": "-141446000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "8510000", "nonInterestIncome": "None", "operatingExpenses": "141446000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "69637000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1132000", "sellingGeneralAndAdministrative": "71809000", "netIncomeFromContinuingOperations": "-24342000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "157533000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "37000", "reportedCurrency": "USD", "retainedEarnings": "-405111000", "totalLiabilities": "11829000", "otherCurrentAssets": "38000", "totalCurrentAssets": "136532000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "21001000", "currentAccountsPayable": "7654000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "145704000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "299000", "totalCurrentLiabilities": "11750000", "otherNonCurrentLiabilities": "79000", "totalNonCurrentLiabilities": "79000", "cashAndShortTermInvestments": "128574000", "commonStockSharesOutstanding": "4660400000", "intangibleAssetsExcludingGoodwill": "37000", "cashAndCashEquivalentsAtCarryingValue": "128574000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-24342000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-116929000", "capitalExpenditures": "103000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "124470000", "cashflowFromInvestment": "None", "stockBasedCompensation": "16291000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1132000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:52:14.262416+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "ebit": -107333000, "ebitda": -105803000, "pretax_income": -97217000, "tax_provision": null, "net_income": -97217000, "net_income_to_common": -97217000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 121136000, "total_current_assets": 129633000, "total_assets": 151663000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 14195000, "total_equity": 137468000, "shares_outstanding": 41932000, "goodwill_and_intangibles": 176000 }, "cash_flow": { "operating_cash_flow": -82025000, "capital_expenditure": 414000, "free_cash_flow": -81611000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 72515, "ticker_id": 6071, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:52:14.262416+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-107333000", "ebitda": "-105803000", "netIncome": "-97217000", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "7833000", "incomeBeforeTax": "-97217000", "interestExpense": "None", "operatingIncome": "-105957000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "7833000", "nonInterestIncome": "None", "operatingExpenses": "105957000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "89423000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1530000", "sellingGeneralAndAdministrative": "16534000", "netIncomeFromContinuingOperations": "-97217000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "151663000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "176000", "reportedCurrency": "USD", "retainedEarnings": "-380769000", "totalLiabilities": "14195000", "otherCurrentAssets": "287000", "totalCurrentAssets": "129633000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "22030000", "currentAccountsPayable": "10573000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "137468000", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "385000", "totalCurrentLiabilities": "14195000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "121136000", "commonStockSharesOutstanding": "41932000", "intangibleAssetsExcludingGoodwill": "176000", "cashAndCashEquivalentsAtCarryingValue": "121136000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-97217000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-82025000", "capitalExpenditures": "414000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2560000", "cashflowFromInvestment": "None", "stockBasedCompensation": "4586000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1530000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "research_and_development": 89423000, "selling_general_admin": 16534000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -107333000, "depreciation_amortisation": 1530000, "ebitda": -105803000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -97217000, "tax_provision": null, "effective_tax_rate": null, "net_income": -97217000, "net_income_continuing_ops": -97217000, "net_income_to_common": -97217000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 121136000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 129633000, "net_ppe": null, "goodwill": null, "intangible_assets": 176000, "goodwill_and_intangibles": 176000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 22030000, "total_assets": 151663000, "short_term_debt": null, "accounts_payable": 10573000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 14195000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 0, "total_liabilities": 14195000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -380769000, "total_equity": 137468000, "shares_outstanding": 41932000, "operating_cash_flow": -82025000, "stock_based_compensation": 4586000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 414000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 2560000, "free_cash_flow": -81611000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-107333000", "ebitda": "-105803000", "netIncome": "-97217000", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "7833000", "incomeBeforeTax": "-97217000", "interestExpense": "None", "operatingIncome": "-105957000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "7833000", "nonInterestIncome": "None", "operatingExpenses": "105957000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "89423000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1530000", "sellingGeneralAndAdministrative": "16534000", "netIncomeFromContinuingOperations": "-97217000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "151663000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "176000", "reportedCurrency": "USD", "retainedEarnings": "-380769000", "totalLiabilities": "14195000", "otherCurrentAssets": "287000", "totalCurrentAssets": "129633000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "22030000", "currentAccountsPayable": "10573000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "137468000", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "385000", "totalCurrentLiabilities": "14195000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "121136000", "commonStockSharesOutstanding": "41932000", "intangibleAssetsExcludingGoodwill": "176000", "cashAndCashEquivalentsAtCarryingValue": "121136000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-97217000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-82025000", "capitalExpenditures": "414000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2560000", "cashflowFromInvestment": "None", "stockBasedCompensation": "4586000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1530000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:52:14.262416+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "ebit": -81482000, "ebitda": -80181000, "pretax_income": -76246000, "tax_provision": null, "net_income": -76246000, "net_income_to_common": -76246000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 201015000, "total_current_assets": 211226000, "total_assets": 234834000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 7295000, "total_equity": 227539000, "shares_outstanding": 40202000, "goodwill_and_intangibles": 622000 }, "cash_flow": { "operating_cash_flow": -77514000, "capital_expenditure": 2712000, "free_cash_flow": -74802000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 72516, "ticker_id": 6071, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:52:14.262416+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-81482000", "ebitda": "-80181000", "netIncome": "-76246000", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "2777000", "incomeBeforeTax": "-76246000", "interestExpense": "None", "operatingIncome": "-80020000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "2777000", "nonInterestIncome": "None", "operatingExpenses": "80020000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "68032000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1301000", "sellingGeneralAndAdministrative": "11988000", "netIncomeFromContinuingOperations": "-76246000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "234834000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "622000", "reportedCurrency": "USD", "retainedEarnings": "-283552000", "totalLiabilities": "7295000", "otherCurrentAssets": "160000", "totalCurrentAssets": "211226000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "23608000", "currentAccountsPayable": "4017000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "227539000", "capitalLeaseObligations": "139000", "otherCurrentLiabilities": "492000", "totalCurrentLiabilities": "7063000", "otherNonCurrentLiabilities": "197000", "totalNonCurrentLiabilities": "232000", "cashAndShortTermInvestments": "201015000", "commonStockSharesOutstanding": "40202000", "intangibleAssetsExcludingGoodwill": "622000", "cashAndCashEquivalentsAtCarryingValue": "201015000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-76246000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-77514000", "capitalExpenditures": "2712000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "47804000", "cashflowFromInvestment": "None", "stockBasedCompensation": "2066000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1301000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "research_and_development": 68032000, "selling_general_admin": 11988000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -81482000, "depreciation_amortisation": 1301000, "ebitda": -80181000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -76246000, "tax_provision": null, "effective_tax_rate": null, "net_income": -76246000, "net_income_continuing_ops": -76246000, "net_income_to_common": -76246000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 201015000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 211226000, "net_ppe": null, "goodwill": null, "intangible_assets": 622000, "goodwill_and_intangibles": 622000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 23608000, "total_assets": 234834000, "short_term_debt": null, "accounts_payable": 4017000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 7063000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 232000, "total_liabilities": 7295000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -283552000, "total_equity": 227539000, "shares_outstanding": 40202000, "operating_cash_flow": -77514000, "stock_based_compensation": 2066000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2712000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 47804000, "free_cash_flow": -74802000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-81482000", "ebitda": "-80181000", "netIncome": "-76246000", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "2777000", "incomeBeforeTax": "-76246000", "interestExpense": "None", "operatingIncome": "-80020000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "2777000", "nonInterestIncome": "None", "operatingExpenses": "80020000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "68032000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1301000", "sellingGeneralAndAdministrative": "11988000", "netIncomeFromContinuingOperations": "-76246000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "234834000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "622000", "reportedCurrency": "USD", "retainedEarnings": "-283552000", "totalLiabilities": "7295000", "otherCurrentAssets": "160000", "totalCurrentAssets": "211226000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "23608000", "currentAccountsPayable": "4017000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "227539000", "capitalLeaseObligations": "139000", "otherCurrentLiabilities": "492000", "totalCurrentLiabilities": "7063000", "otherNonCurrentLiabilities": "197000", "totalNonCurrentLiabilities": "232000", "cashAndShortTermInvestments": "201015000", "commonStockSharesOutstanding": "40202000", "intangibleAssetsExcludingGoodwill": "622000", "cashAndCashEquivalentsAtCarryingValue": "201015000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-76246000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-77514000", "capitalExpenditures": "2712000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "47804000", "cashflowFromInvestment": "None", "stockBasedCompensation": "2066000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1301000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:52:14.262416+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": -32868000, "ebitda": -32334000, "pretax_income": -32385000, "tax_provision": null, "net_income": -32385000, "net_income_to_common": -32385000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": 39405000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 72517, "ticker_id": 6071, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:52:14.262416+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-32868000", "ebitda": "-32334000", "netIncome": "-32385000", "grossProfit": "None", "depreciation": "None", "totalRevenue": "None", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "-32385000", "interestExpense": "None", "operatingIncome": "-32868000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "None", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "32868000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "24813000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "534000", "sellingGeneralAndAdministrative": "8055000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "None", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "None", "totalLiabilities": "None", "otherCurrentAssets": "None", "totalCurrentAssets": "None", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "None", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "None", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "None", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "None", "commonStockSharesOutstanding": "39405000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "None", "accumulatedDepreciationAmortizationPPE": "None" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": 24813000, "selling_general_admin": 8055000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -32868000, "depreciation_amortisation": 534000, "ebitda": -32334000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -32385000, "tax_provision": null, "effective_tax_rate": null, "net_income": -32385000, "net_income_continuing_ops": null, "net_income_to_common": -32385000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": 39405000, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-32868000", "ebitda": "-32334000", "netIncome": "-32385000", "grossProfit": "None", "depreciation": "None", "totalRevenue": "None", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "-32385000", "interestExpense": "None", "operatingIncome": "-32868000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "None", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "32868000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "24813000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "534000", "sellingGeneralAndAdministrative": "8055000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "None", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "None", "totalLiabilities": "None", "otherCurrentAssets": "None", "totalCurrentAssets": "None", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "None", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "None", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "None", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "None", "commonStockSharesOutstanding": "39405000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "None", "accumulatedDepreciationAmortizationPPE": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:52:14.262416+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 243000, "gross_profit": -243000, "ebit": -11168000, "ebitda": -10925000, "pretax_income": -10331000, "tax_provision": null, "net_income": -10331000, "net_income_to_common": -10331000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 86573000, "total_current_assets": 87964000, "total_assets": 108367000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 40226000, "total_equity": 68141000, "shares_outstanding": 48308000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -8878000, "capital_expenditure": 0, "free_cash_flow": -8878000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 72506, "ticker_id": 6071, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:52:14.262416+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-11168000", "ebitda": "-10925000", "netIncome": "-10331000", "grossProfit": "-243000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "243000", "interestIncome": "789000", "incomeBeforeTax": "-10331000", "interestExpense": "None", "operatingIncome": "-11168000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "789000", "nonInterestIncome": "None", "operatingExpenses": "10925000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4544000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "243000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "243000", "sellingGeneralAndAdministrative": "6624000", "netIncomeFromContinuingOperations": "-10331000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "48000", "currentDebt": "None", "investments": "None", "totalAssets": "108367000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-506415000", "totalLiabilities": "40226000", "otherCurrentAssets": "1274000", "totalCurrentAssets": "87964000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "117000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "20403000", "currentAccountsPayable": "39189000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "68141000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "926000", "totalCurrentLiabilities": "40115000", "otherNonCurrentLiabilities": "111000", "totalNonCurrentLiabilities": "110999", "cashAndShortTermInvestments": "86573000", "commonStockSharesOutstanding": "48308000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "86573000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-10331000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-8878000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-51000", "cashflowFromInvestment": "None", "stockBasedCompensation": "4069000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "243000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 243000, "gross_profit": -243000, "research_and_development": 4544000, "selling_general_admin": 6624000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -11168000, "depreciation_amortisation": 243000, "ebitda": -10925000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -10331000, "tax_provision": null, "effective_tax_rate": null, "net_income": -10331000, "net_income_continuing_ops": -10331000, "net_income_to_common": -10331000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 86573000, "short_term_investments": null, "net_receivables": 117000, "inventory": null, "other_current_assets": null, "total_current_assets": 87964000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 20403000, "total_assets": 108367000, "short_term_debt": null, "accounts_payable": 39189000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 40115000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 110999, "total_liabilities": 40226000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -506415000, "total_equity": 68141000, "shares_outstanding": 48308000, "operating_cash_flow": -8878000, "stock_based_compensation": 4069000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -51000, "free_cash_flow": -8878000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-11168000", "ebitda": "-10925000", "netIncome": "-10331000", "grossProfit": "-243000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "243000", "interestIncome": "789000", "incomeBeforeTax": "-10331000", "interestExpense": "None", "operatingIncome": "-11168000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "789000", "nonInterestIncome": "None", "operatingExpenses": "10925000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4544000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "243000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "243000", "sellingGeneralAndAdministrative": "6624000", "netIncomeFromContinuingOperations": "-10331000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "48000", "currentDebt": "None", "investments": "None", "totalAssets": "108367000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-506415000", "totalLiabilities": "40226000", "otherCurrentAssets": "1274000", "totalCurrentAssets": "87964000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "117000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "20403000", "currentAccountsPayable": "39189000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "68141000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "926000", "totalCurrentLiabilities": "40115000", "otherNonCurrentLiabilities": "111000", "totalNonCurrentLiabilities": "110999", "cashAndShortTermInvestments": "86573000", "commonStockSharesOutstanding": "48308000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "86573000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-10331000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-8878000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-51000", "cashflowFromInvestment": "None", "stockBasedCompensation": "4069000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "243000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:52:14.262416+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 367000, "gross_profit": -367000, "ebit": -13552000, "ebitda": -13185000, "pretax_income": -12539000, "tax_provision": null, "net_income": -12539000, "net_income_to_common": -12539000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 95502000, "total_current_assets": 97709000, "total_assets": 118355000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 43952000, "total_equity": 74403000, "shares_outstanding": 48308000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -9748000, "capital_expenditure": 501000, "free_cash_flow": -9247000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 72507, "ticker_id": 6071, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:52:14.262416+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-13552000", "ebitda": "-13185000", "netIncome": "-12539000", "grossProfit": "-367000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "367000", "interestIncome": "974000", "incomeBeforeTax": "-12539000", "interestExpense": "None", "operatingIncome": "-13552000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "974000", "nonInterestIncome": "None", "operatingExpenses": "13185000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3853000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "367000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "367000", "sellingGeneralAndAdministrative": "9699000", "netIncomeFromContinuingOperations": "-12539000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "48000", "currentDebt": "None", "investments": "None", "totalAssets": "118355000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-496084000", "totalLiabilities": "43952000", "otherCurrentAssets": "2087000", "totalCurrentAssets": "97709000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "120000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "20646000", "currentAccountsPayable": "6397000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "74403000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "37437000", "totalCurrentLiabilities": "43834000", "otherNonCurrentLiabilities": "118000", "totalNonCurrentLiabilities": "117999", "cashAndShortTermInvestments": "95502000", "commonStockSharesOutstanding": "48308000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "95502000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-12539000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-9748000", "capitalExpenditures": "501000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-329000", "cashflowFromInvestment": "-501000", "stockBasedCompensation": "5374000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "367000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 367000, "gross_profit": -367000, "research_and_development": 3853000, "selling_general_admin": 9699000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -13552000, "depreciation_amortisation": 367000, "ebitda": -13185000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -12539000, "tax_provision": null, "effective_tax_rate": null, "net_income": -12539000, "net_income_continuing_ops": -12539000, "net_income_to_common": -12539000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 95502000, "short_term_investments": null, "net_receivables": 120000, "inventory": null, "other_current_assets": null, "total_current_assets": 97709000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 20646000, "total_assets": 118355000, "short_term_debt": null, "accounts_payable": 6397000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 43834000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 117999, "total_liabilities": 43952000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -496084000, "total_equity": 74403000, "shares_outstanding": 48308000, "operating_cash_flow": -9748000, "stock_based_compensation": 5374000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 501000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -501000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -329000, "free_cash_flow": -9247000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-13552000", "ebitda": "-13185000", "netIncome": "-12539000", "grossProfit": "-367000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "367000", "interestIncome": "974000", "incomeBeforeTax": "-12539000", "interestExpense": "None", "operatingIncome": "-13552000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "974000", "nonInterestIncome": "None", "operatingExpenses": "13185000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3853000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "367000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "367000", "sellingGeneralAndAdministrative": "9699000", "netIncomeFromContinuingOperations": "-12539000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "48000", "currentDebt": "None", "investments": "None", "totalAssets": "118355000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-496084000", "totalLiabilities": "43952000", "otherCurrentAssets": "2087000", "totalCurrentAssets": "97709000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "120000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "20646000", "currentAccountsPayable": "6397000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "74403000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "37437000", "totalCurrentLiabilities": "43834000", "otherNonCurrentLiabilities": "118000", "totalNonCurrentLiabilities": "117999", "cashAndShortTermInvestments": "95502000", "commonStockSharesOutstanding": "48308000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "95502000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-12539000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-9748000", "capitalExpenditures": "501000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-329000", "cashflowFromInvestment": "-501000", "stockBasedCompensation": "5374000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "367000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:52:14.262416+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "ebit": -11860000, "ebitda": -11729000, "pretax_income": -10807000, "tax_provision": null, "net_income": -10807000, "net_income_to_common": -10807000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 106080000, "total_current_assets": 108910000, "total_assets": 129733000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 48165000, "total_equity": 81568000, "shares_outstanding": 48308000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -6221000, "capital_expenditure": 80000, "free_cash_flow": -6141000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 72509, "ticker_id": 6071, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:52:14.262416+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-11860000", "ebitda": "-11729000", "netIncome": "-10807000", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "1167000", "incomeBeforeTax": "-10807000", "interestExpense": "None", "operatingIncome": "-11860000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "1167000", "nonInterestIncome": "None", "operatingExpenses": "11860000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3955000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "131000", "sellingGeneralAndAdministrative": "7905000", "netIncomeFromContinuingOperations": "-10807000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "48000", "currentDebt": "None", "investments": "None", "totalAssets": "129733000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-483545000", "totalLiabilities": "48165000", "otherCurrentAssets": "2013000", "totalCurrentAssets": "108910000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "817000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "20823000", "currentAccountsPayable": "46092000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "81568000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1954000", "totalCurrentLiabilities": "48046000", "otherNonCurrentLiabilities": "119000", "totalNonCurrentLiabilities": "119000", "cashAndShortTermInvestments": "106080000", "commonStockSharesOutstanding": "48308000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "106080000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-10807000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-6221000", "capitalExpenditures": "80000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "0", "cashflowFromInvestment": "-80000", "stockBasedCompensation": "4402000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "131000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "research_and_development": 3955000, "selling_general_admin": 7905000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -11860000, "depreciation_amortisation": 131000, "ebitda": -11729000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -10807000, "tax_provision": null, "effective_tax_rate": null, "net_income": -10807000, "net_income_continuing_ops": -10807000, "net_income_to_common": -10807000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 106080000, "short_term_investments": null, "net_receivables": 817000, "inventory": null, "other_current_assets": null, "total_current_assets": 108910000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 20823000, "total_assets": 129733000, "short_term_debt": null, "accounts_payable": 46092000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 48046000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 119000, "total_liabilities": 48165000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -483545000, "total_equity": 81568000, "shares_outstanding": 48308000, "operating_cash_flow": -6221000, "stock_based_compensation": 4402000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 80000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -80000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 0, "free_cash_flow": -6141000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-11860000", "ebitda": "-11729000", "netIncome": "-10807000", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "1167000", "incomeBeforeTax": "-10807000", "interestExpense": "None", "operatingIncome": "-11860000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "1167000", "nonInterestIncome": "None", "operatingExpenses": "11860000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3955000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "131000", "sellingGeneralAndAdministrative": "7905000", "netIncomeFromContinuingOperations": "-10807000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "48000", "currentDebt": "None", "investments": "None", "totalAssets": "129733000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-483545000", "totalLiabilities": "48165000", "otherCurrentAssets": "2013000", "totalCurrentAssets": "108910000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "817000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "20823000", "currentAccountsPayable": "46092000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "81568000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1954000", "totalCurrentLiabilities": "48046000", "otherNonCurrentLiabilities": "119000", "totalNonCurrentLiabilities": "119000", "cashAndShortTermInvestments": "106080000", "commonStockSharesOutstanding": "48308000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "106080000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-10807000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-6221000", "capitalExpenditures": "80000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "0", "cashflowFromInvestment": "-80000", "stockBasedCompensation": "4402000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "131000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:52:14.262416+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "ebit": -45392000, "ebitda": -45174000, "pretax_income": -44224000, "tax_provision": null, "net_income": -44224000, "net_income_to_common": -44224000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 112381000, "total_current_assets": 114821000, "total_assets": 135384000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 47411000, "total_equity": 87973000, "shares_outstanding": 48308000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -4947000, "capital_expenditure": 0, "free_cash_flow": -4947000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 72510, "ticker_id": 6071, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:52:14.262416+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-45392000", "ebitda": "-45174000", "netIncome": "-44224000", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "1214000", "incomeBeforeTax": "-44224000", "interestExpense": "None", "operatingIncome": "-45392000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "1214000", "nonInterestIncome": "None", "operatingExpenses": "45392000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "5116000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "218000", "sellingGeneralAndAdministrative": "40276000", "netIncomeFromContinuingOperations": "-44224000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "48000", "currentDebt": "None", "investments": "None", "totalAssets": "135384000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-472738000", "totalLiabilities": "47411000", "otherCurrentAssets": "1605000", "totalCurrentAssets": "114821000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "835000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "20563000", "currentAccountsPayable": "42822000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "87973000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "4510000", "totalCurrentLiabilities": "47332000", "otherNonCurrentLiabilities": "79000", "totalNonCurrentLiabilities": "79000", "cashAndShortTermInvestments": "112381000", "commonStockSharesOutstanding": "48308000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "112381000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-44224000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-4947000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "0", "cashflowFromInvestment": "None", "stockBasedCompensation": "4581000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "218000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "research_and_development": 5116000, "selling_general_admin": 40276000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -45392000, "depreciation_amortisation": 218000, "ebitda": -45174000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -44224000, "tax_provision": null, "effective_tax_rate": null, "net_income": -44224000, "net_income_continuing_ops": -44224000, "net_income_to_common": -44224000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 112381000, "short_term_investments": null, "net_receivables": 835000, "inventory": null, "other_current_assets": null, "total_current_assets": 114821000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 20563000, "total_assets": 135384000, "short_term_debt": null, "accounts_payable": 42822000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 47332000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 79000, "total_liabilities": 47411000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -472738000, "total_equity": 87973000, "shares_outstanding": 48308000, "operating_cash_flow": -4947000, "stock_based_compensation": 4581000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 0, "free_cash_flow": -4947000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-45392000", "ebitda": "-45174000", "netIncome": "-44224000", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "1214000", "incomeBeforeTax": "-44224000", "interestExpense": "None", "operatingIncome": "-45392000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "1214000", "nonInterestIncome": "None", "operatingExpenses": "45392000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "5116000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "218000", "sellingGeneralAndAdministrative": "40276000", "netIncomeFromContinuingOperations": "-44224000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "48000", "currentDebt": "None", "investments": "None", "totalAssets": "135384000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-472738000", "totalLiabilities": "47411000", "otherCurrentAssets": "1605000", "totalCurrentAssets": "114821000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "835000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "20563000", "currentAccountsPayable": "42822000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "87973000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "4510000", "totalCurrentLiabilities": "47332000", "otherNonCurrentLiabilities": "79000", "totalNonCurrentLiabilities": "79000", "cashAndShortTermInvestments": "112381000", "commonStockSharesOutstanding": "48308000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "112381000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-44224000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-4947000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "0", "cashflowFromInvestment": "None", "stockBasedCompensation": "4581000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "218000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:52:14.262416+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "ebit": -24586000, "ebitda": -24366000, "pretax_income": -23403000, "tax_provision": null, "net_income": -23403000, "net_income_to_common": -23403000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 117328000, "total_current_assets": 120151000, "total_assets": 140932000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 13316000, "total_equity": 127616000, "shares_outstanding": 48262000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -11336000, "capital_expenditure": 0, "free_cash_flow": -11336000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 72511, "ticker_id": 6071, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:52:14.262416+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-24586000", "ebitda": "-24366000", "netIncome": "-23403000", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "1265000", "incomeBeforeTax": "-23403000", "interestExpense": "None", "operatingIncome": "-24586000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "1265000", "nonInterestIncome": "None", "operatingExpenses": "24586000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "13666000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "220000", "sellingGeneralAndAdministrative": "10920000", "netIncomeFromContinuingOperations": "-23403000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "48000", "currentDebt": "None", "investments": "None", "totalAssets": "140932000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-428514000", "totalLiabilities": "13316000", "otherCurrentAssets": "1959000", "totalCurrentAssets": "120151000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "864000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "20781000", "currentAccountsPayable": "8192000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "127616000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "5045000", "totalCurrentLiabilities": "13237000", "otherNonCurrentLiabilities": "79000", "totalNonCurrentLiabilities": "79000", "cashAndShortTermInvestments": "117328000", "commonStockSharesOutstanding": "48262000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "117328000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-23403000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-11336000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "90000", "cashflowFromInvestment": "None", "stockBasedCompensation": "5225000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "220000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "research_and_development": 13666000, "selling_general_admin": 10920000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -24586000, "depreciation_amortisation": 220000, "ebitda": -24366000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -23403000, "tax_provision": null, "effective_tax_rate": null, "net_income": -23403000, "net_income_continuing_ops": -23403000, "net_income_to_common": -23403000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 117328000, "short_term_investments": null, "net_receivables": 864000, "inventory": null, "other_current_assets": null, "total_current_assets": 120151000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 20781000, "total_assets": 140932000, "short_term_debt": null, "accounts_payable": 8192000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 13237000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 79000, "total_liabilities": 13316000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -428514000, "total_equity": 127616000, "shares_outstanding": 48262000, "operating_cash_flow": -11336000, "stock_based_compensation": 5225000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 90000, "free_cash_flow": -11336000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-24586000", "ebitda": "-24366000", "netIncome": "-23403000", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "1265000", "incomeBeforeTax": "-23403000", "interestExpense": "None", "operatingIncome": "-24586000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "1265000", "nonInterestIncome": "None", "operatingExpenses": "24586000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "13666000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "220000", "sellingGeneralAndAdministrative": "10920000", "netIncomeFromContinuingOperations": "-23403000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "48000", "currentDebt": "None", "investments": "None", "totalAssets": "140932000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-428514000", "totalLiabilities": "13316000", "otherCurrentAssets": "1959000", "totalCurrentAssets": "120151000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "864000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "20781000", "currentAccountsPayable": "8192000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "127616000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "5045000", "totalCurrentLiabilities": "13237000", "otherNonCurrentLiabilities": "79000", "totalNonCurrentLiabilities": "79000", "cashAndShortTermInvestments": "117328000", "commonStockSharesOutstanding": "48262000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "117328000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-23403000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-11336000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "90000", "cashflowFromInvestment": "None", "stockBasedCompensation": "5225000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "220000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:52:14.262416+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "ebit": -30319000, "ebitda": -30059000, "pretax_income": -27597000, "tax_provision": null, "net_income": -27597000, "net_income_to_common": -27597000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 128574000, "total_current_assets": 136532000, "total_assets": 157533000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 11829000, "total_equity": 145704000, "shares_outstanding": 4809900000, "goodwill_and_intangibles": 37000 }, "cash_flow": { "operating_cash_flow": -61265000, "capital_expenditure": 57000, "free_cash_flow": -61208000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 72512, "ticker_id": 6071, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:52:14.262416+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-30319000", "ebitda": "-30059000", "netIncome": "-27597000", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "1800000", "incomeBeforeTax": "-27597000", "interestExpense": "None", "operatingIncome": "-29487000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "1800000", "nonInterestIncome": "None", "operatingExpenses": "29487000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "20530000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "260000", "sellingGeneralAndAdministrative": "8957000", "netIncomeFromContinuingOperations": "-27597000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "48000", "currentDebt": "None", "investments": "None", "totalAssets": "157533000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "37000", "reportedCurrency": "USD", "retainedEarnings": "-405111000", "totalLiabilities": "11829000", "otherCurrentAssets": "7011000", "totalCurrentAssets": "136532000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "947000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "21001000", "currentAccountsPayable": "7654000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "145704000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "4096000", "totalCurrentLiabilities": "11750000", "otherNonCurrentLiabilities": "79000", "totalNonCurrentLiabilities": "79000", "cashAndShortTermInvestments": "128574000", "commonStockSharesOutstanding": "4809900000", "intangibleAssetsExcludingGoodwill": "37000", "cashAndCashEquivalentsAtCarryingValue": "128574000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-27597000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-61265000", "capitalExpenditures": "57000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "918000", "cashflowFromInvestment": "-57000", "stockBasedCompensation": "5744000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "260000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "research_and_development": 20530000, "selling_general_admin": 8957000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -30319000, "depreciation_amortisation": 260000, "ebitda": -30059000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -27597000, "tax_provision": null, "effective_tax_rate": null, "net_income": -27597000, "net_income_continuing_ops": -27597000, "net_income_to_common": -27597000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 128574000, "short_term_investments": null, "net_receivables": 947000, "inventory": null, "other_current_assets": null, "total_current_assets": 136532000, "net_ppe": null, "goodwill": null, "intangible_assets": 37000, "goodwill_and_intangibles": 37000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 21001000, "total_assets": 157533000, "short_term_debt": null, "accounts_payable": 7654000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 11750000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 79000, "total_liabilities": 11829000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -405111000, "total_equity": 145704000, "shares_outstanding": 4809900000, "operating_cash_flow": -61265000, "stock_based_compensation": 5744000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 57000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -57000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 918000, "free_cash_flow": -61208000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-30319000", "ebitda": "-30059000", "netIncome": "-27597000", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "1800000", "incomeBeforeTax": "-27597000", "interestExpense": "None", "operatingIncome": "-29487000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "1800000", "nonInterestIncome": "None", "operatingExpenses": "29487000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "20530000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "260000", "sellingGeneralAndAdministrative": "8957000", "netIncomeFromContinuingOperations": "-27597000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "48000", "currentDebt": "None", "investments": "None", "totalAssets": "157533000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "37000", "reportedCurrency": "USD", "retainedEarnings": "-405111000", "totalLiabilities": "11829000", "otherCurrentAssets": "7011000", "totalCurrentAssets": "136532000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "947000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "21001000", "currentAccountsPayable": "7654000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "145704000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "4096000", "totalCurrentLiabilities": "11750000", "otherNonCurrentLiabilities": "79000", "totalNonCurrentLiabilities": "79000", "cashAndShortTermInvestments": "128574000", "commonStockSharesOutstanding": "4809900000", "intangibleAssetsExcludingGoodwill": "37000", "cashAndCashEquivalentsAtCarryingValue": "128574000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-27597000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-61265000", "capitalExpenditures": "57000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "918000", "cashflowFromInvestment": "-57000", "stockBasedCompensation": "5744000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "260000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:52:14.262416+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": -30623000, "ebitda": -30364000, "pretax_income": -27943000, "tax_provision": null, "net_income": -27943000, "net_income_to_common": -27943000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 148978000, "total_current_assets": 202549000, "total_assets": 223753000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 57114000, "total_equity": 166639000, "shares_outstanding": 47976000, "goodwill_and_intangibles": 69000 }, "cash_flow": { "operating_cash_flow": -18296000, "capital_expenditure": 17000, "free_cash_flow": -18279000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 72514, "ticker_id": 6071, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:52:14.262416+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-30623000", "ebitda": "-30364000", "netIncome": "-27943000", "grossProfit": "None", "depreciation": "None", "totalRevenue": "None", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "-27943000", "interestExpense": "None", "operatingIncome": "-30623000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "None", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "30623000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "17676000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "259000", "sellingGeneralAndAdministrative": "12947000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "48000", "currentDebt": "None", "investments": "None", "totalAssets": "223753000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "69000", "reportedCurrency": "None", "retainedEarnings": "-377514000", "totalLiabilities": "57114000", "otherCurrentAssets": "47296000", "totalCurrentAssets": "202549000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "6275000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "21204000", "currentAccountsPayable": "52244000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "166639000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "4790000", "totalCurrentLiabilities": "57034000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "80000", "cashAndShortTermInvestments": "148978000", "commonStockSharesOutstanding": "47976000", "intangibleAssetsExcludingGoodwill": "69000", "cashAndCashEquivalentsAtCarryingValue": "148978000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-27943000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-18296000", "capitalExpenditures": "17000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "-17000", "stockBasedCompensation": "5608000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "259000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": 17676000, "selling_general_admin": 12947000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -30623000, "depreciation_amortisation": 259000, "ebitda": -30364000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -27943000, "tax_provision": null, "effective_tax_rate": null, "net_income": -27943000, "net_income_continuing_ops": null, "net_income_to_common": -27943000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 148978000, "short_term_investments": null, "net_receivables": 6275000, "inventory": null, "other_current_assets": null, "total_current_assets": 202549000, "net_ppe": null, "goodwill": null, "intangible_assets": 69000, "goodwill_and_intangibles": 69000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 21204000, "total_assets": 223753000, "short_term_debt": null, "accounts_payable": 52244000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 57034000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 80000, "total_liabilities": 57114000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -377514000, "total_equity": 166639000, "shares_outstanding": 47976000, "operating_cash_flow": -18296000, "stock_based_compensation": 5608000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 17000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -17000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -18279000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-30623000", "ebitda": "-30364000", "netIncome": "-27943000", "grossProfit": "None", "depreciation": "None", "totalRevenue": "None", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "-27943000", "interestExpense": "None", "operatingIncome": "-30623000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "None", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "30623000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "17676000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "259000", "sellingGeneralAndAdministrative": "12947000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "48000", "currentDebt": "None", "investments": "None", "totalAssets": "223753000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "69000", "reportedCurrency": "None", "retainedEarnings": "-377514000", "totalLiabilities": "57114000", "otherCurrentAssets": "47296000", "totalCurrentAssets": "202549000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "6275000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "21204000", "currentAccountsPayable": "52244000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "166639000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "4790000", "totalCurrentLiabilities": "57034000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "80000", "cashAndShortTermInvestments": "148978000", "commonStockSharesOutstanding": "47976000", "intangibleAssetsExcludingGoodwill": "69000", "cashAndCashEquivalentsAtCarryingValue": "148978000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-27943000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-18296000", "capitalExpenditures": "17000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "-17000", "stockBasedCompensation": "5608000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "259000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 5, "quarterly_financial_periods": 7, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }