{ "ticker": { "uuid": "85684271-17f7-4ab4-a9da-ea0405f9b0ff", "symbol": "VIA", "name": "Via Transportation, Inc.", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Technology", "industry": "Software - Application", "page_url": "https://sharemaestro.com/factors/ticker/85684271-17f7-4ab4-a9da-ea0405f9b0ff/", "api_url": "https://sharemaestro.com/factors/api/tickers/85684271-17f7-4ab4-a9da-ea0405f9b0ff/" }, "latest_snapshot": { "ticker": { "uuid": "85684271-17f7-4ab4-a9da-ea0405f9b0ff", "symbol": "VIA", "name": "Via Transportation, Inc.", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Technology", "industry": "Software - Application", "page_url": "https://sharemaestro.com/factors/ticker/85684271-17f7-4ab4-a9da-ea0405f9b0ff/", "api_url": "https://sharemaestro.com/factors/api/tickers/85684271-17f7-4ab4-a9da-ea0405f9b0ff/" }, "week_end_date": "2026-07-19", "universe": "USD_US", "score": { "os": 0.29, "value": 0.4, "quality": 0.39, "momentum": 0.4, "coverage": 0.758, "confidence": 0.735, "delta": 0 }, "headline_factors": { "price": 17.96, "market_cap": 1460073843.16, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": -0.251, "roe": -0.161, "piotroski_f_score": 5, "momentum_12_1": null, "volatility_252d": 0.6787 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": true }, "factor_groups": { "valuation": { "pe_ratio": null, "ev_ebitda": null, "earnings_yield": null, "fcf_yield": -0.0282, "shareholder_yield": -0.251 }, "quality": { "roe": -0.161, "roic": -0.2371, "gross_margin": 0.3913, "fcf_margin": -0.0688, "piotroski_f_score": 5 }, "growth": { "revenue_growth_1y": 0.2829, "eps_growth_1y": null, "fcf_growth_1y": null }, "momentum": { "price_return_12m": null, "momentum_12_1": null, "relative_strength": null }, "scores": { "value_percentile": 0.4, "quality_percentile": 0.39, "momentum_percentile": 0.4, "growth_composite": 61, "yield_composite": 59, "overall_composite": 71, "os_score": 0.29, "factor_coverage": 0.758, "signal_confidence": 0.735 } } }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 14.74, "os": 0.32, "value": 0.41, "quality": 0.4, "momentum": 0.4, "confidence": 0.758, "coverage": 0.758, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": -0.3058, "roe": -0.161, "momentum_12_1": null }, { "week_end_date": "2026-06-14", "price": 15.1, "os": 0.31, "value": 0.41, "quality": 0.39, "momentum": 0.4, "confidence": 0.758, "coverage": 0.758, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": -0.2985, "roe": -0.161, "momentum_12_1": null }, { "week_end_date": "2026-06-21", "price": 15.29, "os": 0.51, "value": 0.49, "quality": 0.48, "momentum": 0.49, "confidence": 0.758, "coverage": 0.758, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": -0.2948, "roe": -0.161, "momentum_12_1": null }, { "week_end_date": "2026-06-28", "price": 17.48, "os": 0.43, "value": 0.46, "quality": 0.45, "momentum": 0.45, "confidence": 0.758, "coverage": 0.758, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": -0.2578, "roe": -0.161, "momentum_12_1": null }, { "week_end_date": "2026-07-05", "price": 19.31, "os": 0.29, "value": 0.4, "quality": 0.39, "momentum": 0.4, "confidence": 0.751, "coverage": 0.758, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": -0.2334, "roe": -0.161, "momentum_12_1": null }, { "week_end_date": "2026-07-12", "price": 17.93, "os": 0.29, "value": 0.4, "quality": 0.38, "momentum": 0.41, "confidence": 0.743, "coverage": 0.758, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": -0.2514, "roe": -0.161, "momentum_12_1": null }, { "week_end_date": "2026-07-19", "price": 17.96, "os": 0.29, "value": 0.4, "quality": 0.39, "momentum": 0.4, "confidence": 0.735, "coverage": 0.758, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": -0.251, "roe": -0.161, "momentum_12_1": null } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 434337000, "cost_of_revenue": 262537000, "gross_profit": 171800000, "ebit": -86497000, "ebitda": -77968000, "pretax_income": -93840000, "tax_provision": 2521000, "net_income": -96361000, "net_income_to_common": -96361000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 370914000, "total_current_assets": 469551000, "total_assets": 733095000, "short_term_debt": 9749000, "long_term_debt": 0, "total_debt": 28505000, "total_liabilities": 105359000, "total_equity": 627736000, "shares_outstanding": 80300833, "goodwill_and_intangibles": 228330000 }, "cash_flow": { "operating_cash_flow": -30869000, "capital_expenditure": 1662999, "free_cash_flow": -29206001, "dividends_paid": null, "share_repurchases": null, "shares_issued": 366414000, "net_debt_issued": -27500000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 434337000, "cost_of_revenue": 262537000, "gross_profit": 171800000, "ebit": -86497000, "ebitda": -77968000, "pretax_income": -93840000, "tax_provision": 2521000, "net_income": -96361000, "net_income_to_common": -96361000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 370914000, "total_current_assets": 469551000, "total_assets": 733095000, "short_term_debt": 9749000, "long_term_debt": 0, "total_debt": 28505000, "total_liabilities": 105359000, "total_equity": 627736000, "shares_outstanding": 80300833, "goodwill_and_intangibles": 228330000 }, "cash_flow": { "operating_cash_flow": -30869000, "capital_expenditure": 1662999, "free_cash_flow": -29206001, "dividends_paid": null, "share_repurchases": null, "shares_issued": 366414000, "net_debt_issued": -27500000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 434337000, "cost_of_revenue": 262537000, "gross_profit": 171800000, "ebit": -86497000, "ebitda": -77968000, "pretax_income": -93840000, "tax_provision": 2521000, "net_income": -96361000, "net_income_to_common": -96361000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 370914000, "total_current_assets": 469551000, "total_assets": 733095000, "short_term_debt": 9749000, "long_term_debt": 0, "total_debt": 28505000, "total_liabilities": 105359000, "total_equity": 627736000, "shares_outstanding": 80300833, "goodwill_and_intangibles": 228330000 }, "cash_flow": { "operating_cash_flow": -30869000, "capital_expenditure": 1662999, "free_cash_flow": -29206001, "dividends_paid": null, "share_repurchases": null, "shares_issued": 366414000, "net_debt_issued": -27500000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 434337000, "cost_of_revenue": 262537000, "gross_profit": 171800000, "ebit": -86497000, "ebitda": -77968000, "pretax_income": -93840000, "tax_provision": 2521000, "net_income": -96361000, "net_income_to_common": -96361000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 370914000, "total_current_assets": 469551000, "total_assets": 733095000, "short_term_debt": 9749000, "long_term_debt": 0, "total_debt": 28505000, "total_liabilities": 105359000, "total_equity": 627736000, "shares_outstanding": 80300833, "goodwill_and_intangibles": 228330000 }, "cash_flow": { "operating_cash_flow": -30869000, "capital_expenditure": 1662999, "free_cash_flow": -29206001, "dividends_paid": null, "share_repurchases": null, "shares_issued": 366414000, "net_debt_issued": -27500000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 434337000, "cost_of_revenue": 262537000, "gross_profit": 171800000, "ebit": -86497000, "ebitda": -77968000, "pretax_income": -93840000, "tax_provision": 2521000, "net_income": -96361000, "net_income_to_common": -96361000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 370914000, "total_current_assets": 469551000, "total_assets": 733095000, "short_term_debt": 9749000, "long_term_debt": 0, "total_debt": 28505000, "total_liabilities": 105359000, "total_equity": 627736000, "shares_outstanding": 80300833, "goodwill_and_intangibles": 228330000 }, "cash_flow": { "operating_cash_flow": -30869000, "capital_expenditure": 1662999, "free_cash_flow": -29206001, "dividends_paid": null, "share_repurchases": null, "shares_issued": 366414000, "net_debt_issued": -27500000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 434337000, "cost_of_revenue": 262537000, "gross_profit": 171800000, "ebit": -86497000, "ebitda": -77968000, "pretax_income": -93840000, "tax_provision": 2521000, "net_income": -96361000, "net_income_to_common": -96361000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 370914000, "total_current_assets": 469551000, "total_assets": 733095000, "short_term_debt": 9749000, "long_term_debt": 0, "total_debt": 28505000, "total_liabilities": 105359000, "total_equity": 627736000, "shares_outstanding": 80300833, "goodwill_and_intangibles": 228330000 }, "cash_flow": { "operating_cash_flow": -30869000, "capital_expenditure": 1662999, "free_cash_flow": -29206001, "dividends_paid": null, "share_repurchases": null, "shares_issued": 366414000, "net_debt_issued": -27500000 } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 337630000, "cost_of_revenue": 206790000, "gross_profit": 130840000, "ebit": -84371000, "ebitda": -75271000, "pretax_income": -88662000, "tax_provision": 1890000, "net_income": -90281000, "net_income_to_common": -90281000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 77905000, "total_current_assets": 162302000, "total_assets": 387831000, "short_term_debt": 8307000, "long_term_debt": 67035000, "total_debt": 1277664000, "total_liabilities": 1375686000, "total_equity": -987092000, "shares_outstanding": 71804142, "goodwill_and_intangibles": 186458000 }, "cash_flow": { "operating_cash_flow": -69962000, "capital_expenditure": 4451000, "free_cash_flow": -65511000, "dividends_paid": 10858000, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": 77500000 } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 337630000, "cost_of_revenue": 206790000, "gross_profit": 130840000, "ebit": -84371000, "ebitda": -75271000, "pretax_income": -88662000, "tax_provision": 1890000, "net_income": -90281000, "net_income_to_common": -90281000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 77905000, "total_current_assets": 162302000, "total_assets": 387831000, "short_term_debt": 8307000, "long_term_debt": 67035000, "total_debt": 1277664000, "total_liabilities": 1375686000, "total_equity": -987092000, "shares_outstanding": 71804142, "goodwill_and_intangibles": 186458000 }, "cash_flow": { "operating_cash_flow": -69962000, "capital_expenditure": 4451000, "free_cash_flow": -65511000, "dividends_paid": 10858000, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": 77500000 } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 127434000, "cost_of_revenue": 78196000, "gross_profit": 49238000, "ebit": -19363000, "ebitda": -16964000, "pretax_income": -19592000, "tax_provision": 557000, "net_income": -20149000, "net_income_to_common": -20149000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 348158000, "total_current_assets": 461178000, "total_assets": 723320000, "short_term_debt": 10021000, "long_term_debt": null, "total_debt": 19270000, "total_liabilities": 101194000, "total_equity": 622126000, "shares_outstanding": 80300833, "goodwill_and_intangibles": 225341000 }, "cash_flow": { "operating_cash_flow": -21197000, "capital_expenditure": 2281000, "free_cash_flow": -18916000, "dividends_paid": 1563000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 127434000, "cost_of_revenue": 78196000, "gross_profit": 49238000, "ebit": -19363000, "ebitda": -16964000, "pretax_income": -19592000, "tax_provision": 557000, "net_income": -20149000, "net_income_to_common": -20149000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 348158000, "total_current_assets": 461178000, "total_assets": 723320000, "short_term_debt": 10021000, "long_term_debt": null, "total_debt": 19270000, "total_liabilities": 101194000, "total_equity": 622126000, "shares_outstanding": 80300833, "goodwill_and_intangibles": 225341000 }, "cash_flow": { "operating_cash_flow": -21197000, "capital_expenditure": 2281000, "free_cash_flow": -18916000, "dividends_paid": 1563000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 127434000, "cost_of_revenue": 78196000, "gross_profit": 49238000, "ebit": -19363000, "ebitda": -16964000, "pretax_income": -19592000, "tax_provision": 557000, "net_income": -20149000, "net_income_to_common": -20149000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 348158000, "total_current_assets": 461178000, "total_assets": 723320000, "short_term_debt": 10021000, "long_term_debt": null, "total_debt": 19270000, "total_liabilities": 101194000, "total_equity": 622126000, "shares_outstanding": 80300833, "goodwill_and_intangibles": 225341000 }, "cash_flow": { "operating_cash_flow": -21197000, "capital_expenditure": 2281000, "free_cash_flow": -18916000, "dividends_paid": 1563000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 127434000, "cost_of_revenue": 78196000, "gross_profit": 49238000, "ebit": -19363000, "ebitda": -16964000, "pretax_income": -19592000, "tax_provision": 557000, "net_income": -20149000, "net_income_to_common": -20149000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 348158000, "total_current_assets": 461178000, "total_assets": 723320000, "short_term_debt": 10021000, "long_term_debt": null, "total_debt": 19270000, "total_liabilities": 101194000, "total_equity": 622126000, "shares_outstanding": 80300833, "goodwill_and_intangibles": 225341000 }, "cash_flow": { "operating_cash_flow": -21197000, "capital_expenditure": 2281000, "free_cash_flow": -18916000, "dividends_paid": 1563000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 127434000, "cost_of_revenue": 78196000, "gross_profit": 49238000, "ebit": -19363000, "ebitda": -16964000, "pretax_income": -19592000, "tax_provision": 557000, "net_income": -20149000, "net_income_to_common": -20149000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 348158000, "total_current_assets": 461178000, "total_assets": 723320000, "short_term_debt": 10021000, "long_term_debt": null, "total_debt": 19270000, "total_liabilities": 101194000, "total_equity": 622126000, "shares_outstanding": 80300833, "goodwill_and_intangibles": 225341000 }, "cash_flow": { "operating_cash_flow": -21197000, "capital_expenditure": 2281000, "free_cash_flow": -18916000, "dividends_paid": 1563000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 127434000, "cost_of_revenue": 78196000, "gross_profit": 49238000, "ebit": -23200000, "ebitda": -20801000, "pretax_income": -19592000, "tax_provision": 557000, "net_income": -20149000, "net_income_to_common": -20149000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 348158000, "total_current_assets": 461178000, "total_assets": 723320000, "short_term_debt": 10021000, "long_term_debt": null, "total_debt": 19270000, "total_liabilities": 101194000, "total_equity": 622126000, "shares_outstanding": 80300833, "goodwill_and_intangibles": 225341000 }, "cash_flow": { "operating_cash_flow": -21197000, "capital_expenditure": 2281000, "free_cash_flow": -18916000, "dividends_paid": 1563000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 118909000, "cost_of_revenue": 71956000, "gross_profit": 46953000, "ebit": -21178000, "ebitda": -19125000, "pretax_income": -21549000, "tax_provision": 387000, "net_income": -21936000, "net_income_to_common": -21936000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 370914000, "total_current_assets": 469551000, "total_assets": 733095000, "short_term_debt": 9749000, "long_term_debt": 0, "total_debt": 28505000, "total_liabilities": 105359000, "total_equity": 627736000, "shares_outstanding": 80300833, "goodwill_and_intangibles": 228330000 }, "cash_flow": { "operating_cash_flow": -455000, "capital_expenditure": 2896000, "free_cash_flow": 2441000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 59594000, "net_debt_issued": -25000000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 118909000, "cost_of_revenue": 71956000, "gross_profit": 46953000, "ebit": -21178000, "ebitda": -19125000, "pretax_income": -21549000, "tax_provision": 387000, "net_income": -21936000, "net_income_to_common": -21936000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 370914000, "total_current_assets": 469551000, "total_assets": 733095000, "short_term_debt": 9749000, "long_term_debt": 0, "total_debt": 28505000, "total_liabilities": 105359000, "total_equity": 627736000, "shares_outstanding": 80300833, "goodwill_and_intangibles": 228330000 }, "cash_flow": { "operating_cash_flow": -455000, "capital_expenditure": 2896000, "free_cash_flow": 2441000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 59594000, "net_debt_issued": -25000000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 118909000, "cost_of_revenue": 71956000, "gross_profit": 46953000, "ebit": -21178000, "ebitda": -19125000, "pretax_income": -21549000, "tax_provision": 387000, "net_income": -21936000, "net_income_to_common": -21936000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 370914000, "total_current_assets": 469551000, "total_assets": 733095000, "short_term_debt": 9749000, "long_term_debt": 0, "total_debt": 28505000, "total_liabilities": 105359000, "total_equity": 627736000, "shares_outstanding": 80300833, "goodwill_and_intangibles": 228330000 }, "cash_flow": { "operating_cash_flow": -455000, "capital_expenditure": 2896000, "free_cash_flow": 2441000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 59594000, "net_debt_issued": -25000000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 118909000, "cost_of_revenue": 71956000, "gross_profit": 46953000, "ebit": -21178000, "ebitda": -19125000, "pretax_income": -21549000, "tax_provision": 387000, "net_income": -21936000, "net_income_to_common": -21936000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 370914000, "total_current_assets": 469551000, "total_assets": 733095000, "short_term_debt": 9749000, "long_term_debt": 0, "total_debt": 28505000, "total_liabilities": 105359000, "total_equity": 627736000, "shares_outstanding": 80300833, "goodwill_and_intangibles": 228330000 }, "cash_flow": { "operating_cash_flow": -455000, "capital_expenditure": 2896000, "free_cash_flow": 2441000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 59594000, "net_debt_issued": -25000000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 118909000, "cost_of_revenue": 71956000, "gross_profit": 46953000, "ebit": -21178000, "ebitda": -19125000, "pretax_income": -21549000, "tax_provision": 387000, "net_income": -21936000, "net_income_to_common": -21936000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 370914000, "total_current_assets": 469551000, "total_assets": 733095000, "short_term_debt": 9749000, "long_term_debt": 0, "total_debt": 28505000, "total_liabilities": 105359000, "total_equity": 627736000, "shares_outstanding": 80300833, "goodwill_and_intangibles": 228330000 }, "cash_flow": { "operating_cash_flow": -455000, "capital_expenditure": 2896000, "free_cash_flow": 2441000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 59594000, "net_debt_issued": -25000000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 118909000, "cost_of_revenue": 71956000, "gross_profit": 46953000, "ebit": -21178000, "ebitda": -19125000, "pretax_income": -21549000, "tax_provision": 387000, "net_income": -21936000, "net_income_to_common": -21936000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 370914000, "total_current_assets": 469551000, "total_assets": 733095000, "short_term_debt": 9749000, "long_term_debt": 0, "total_debt": 28505000, "total_liabilities": 105359000, "total_equity": 627736000, "shares_outstanding": 80300833, "goodwill_and_intangibles": 228330000 }, "cash_flow": { "operating_cash_flow": -455000, "capital_expenditure": 2896000, "free_cash_flow": 2441000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 59594000, "net_debt_issued": -25000000 } } ] }, "strategy_matches": [ { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/" } ], "coverage": { "factor_history_points": 7, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-07-19", "latest_financials_period_end": "2025-12-31" }, "schema": { "public_fields_only": true } }