{ "ticker": { "uuid": "85684271-17f7-4ab4-a9da-ea0405f9b0ff", "symbol": "VIA", "name": "Via Transportation, Inc.", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Technology", "industry": "Software - Application", "page_url": "https://sharemaestro.com/factors/ticker/85684271-17f7-4ab4-a9da-ea0405f9b0ff/", "api_url": "https://sharemaestro.com/factors/api/tickers/85684271-17f7-4ab4-a9da-ea0405f9b0ff/" }, "ticker_metadata": { "id": 8812, "uuid": "85684271-17f7-4ab4-a9da-ea0405f9b0ff", "symbol": "VIA", "name": "Via Transportation, Inc.", "asset_type": "equity", "market_cap": 1234560000, "stock_exchange_id": 2, "industry": "Software - Application", "sector": "Technology", "description": "On December 4, 2019, Viacom Inc. was acquired by CBS Corporation. The company is headquartered in New York, New York.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "85684271-17f7-4ab4-a9da-ea0405f9b0ff", "symbol": "VIA", "name": "Via Transportation, Inc.", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Technology", "industry": "Software - Application", "page_url": "https://sharemaestro.com/factors/ticker/85684271-17f7-4ab4-a9da-ea0405f9b0ff/", "api_url": "https://sharemaestro.com/factors/api/tickers/85684271-17f7-4ab4-a9da-ea0405f9b0ff/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.2, "value": 0.35, "quality": 0.35, "momentum": 0.35, "coverage": 0.788, "confidence": 0.788, "delta": null }, "headline_factors": { "price": 14.74, "market_cap": 1183634278.42, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": 0, "roe": -0.161, "piotroski_f_score": 5, "momentum_12_1": null, "volatility_252d": 0.6895 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": true }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.7143, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:51:20.533570+00:00", "batch_id": "" }, "size": { "price_close": 14.74, "market_cap": 1183634278.42, "market_cap_usd": 1183634278.42, "enterprise_value": 845497278.42, "shares_outstanding": 80300833, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 1.9026, "ptbv_ratio": 2.9831, "ps_ratio": 2.5557, "pcf_ratio": null, "pfcf_ratio": -37.1284, "ev_ebitda": null, "ev_ebit": -8.9246, "ev_sales": 1.8256, "ev_fcf": -26.5217, "earnings_yield": null, "fcf_yield": -0.0377, "price_to_sales": 2.5557, "price_to_book": 1.9026, "price_to_cashflow": null, "ebitda_to_ev": null, "sales_yield": 0.5478 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": 0.3913, "operating_margin": -0.2046, "net_margin": -0.2163, "ebitda_margin": -0.1858, "fcf_margin": -0.0688, "roe": -0.161, "roa": -0.1385, "roic": -0.2502, "roc_greenblatt": null, "asset_turnover": 0.6403, "cash_conversion": 0.3182, "accruals_ratio": -0.0817, "sbc_to_revenue": 0.089, "piotroski_f_score": 5, "altman_z_score": 5.496, "earnings_stability_5y": 0.2583, "revenue_stability_5y": 0.3927, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.2506, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 0.1627, "net_debt_to_ebitda": 3.9301, "debt_to_assets": 0.0139, "interest_coverage": -18.3388, "current_ratio": 5.0889, "quick_ratio": 5.0806, "net_debt": -338137000, "local_beta": 0.0007, "volatility_252d": 0.6895, "volatility_60d": 1.5178, "max_drawdown_12m": -0.7447, "risk_adjusted_momentum": null }, "growth": { "revenue_growth_1y": 0.2829, "revenue_growth_3y_cagr": -0.0193, "revenue_growth_5y_cagr": -0.0478, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": null, "revenue_growth": 0.2829, "earnings_growth": null }, "momentum": { "price_return_1m": -0.1485, "price_return_3m": -0.2258, "price_return_6m": -0.5435, "price_return_9m": null, "price_return_12m": null, "price_return_12m_ex1m": null, "momentum_6m": -0.5435, "momentum_12m": null, "momentum_12_1": null, "distance_from_52w_high": -0.7241, "distance_from_52w_low": 0.0806, "relative_strength": null }, "raw_ttm": { "revenue_ttm": 463129000, "gross_profit_ttm": 181228000, "ebit_ttm": -94738000, "ebitda_ttm": -86038500, "net_income_ttm": -100193000, "eps_diluted_ttm": -1.2477, "operating_cash_flow_ttm": -41124000, "capital_expenditure_ttm": 9244500, "fcf_ttm": -31879500, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 5166000, "cash_and_equivalents": 348158000, "total_current_assets": 461178000, "total_current_liabilities": 90624000, "net_ppe": null, "total_assets": 723320000, "total_debt": 10021000, "total_equity": 622126000, "net_working_capital": 32417000, "book_value_per_share": 7.7474, "retained_earnings": -1211465000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 396785000, "tangible_book_per_share": 4.9412 }, "ranks": { "universe_ticker_count": null, "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null }, "composites": { "value_composite": 65, "quality_composite": 65, "momentum_composite": 65, "growth_composite": 65, "yield_composite": 65, "svqf_composite": 73, "vc1_composite": 65, "vc2_composite": 65, "vc3_composite": 65, "trending_value_composite": null, "overall_composite": 80, "quality_value_composite": 0.35, "os_score": 0.2, "value_percentile": 0.35, "quality_percentile": 0.35, "momentum_percentile": 0.35, "factor_coverage": 0.788, "signal_confidence": 0.788, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 95, "small_cap_core_rank": 63, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": true } } }, "latest_snapshot_fields": { "id": 3166, "ticker_id": 8812, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.7143, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:51:20.533570+00:00", "batch_id": "", "os_score_delta": null, "price_close": 14.74, "market_cap": 1183634278.42, "market_cap_usd": 1183634278.42, "enterprise_value": 845497278.42, "shares_outstanding": 80300833, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 1.90256359, "ptbv_ratio": 2.98306206, "ps_ratio": 2.55573345, "pcf_ratio": null, "pfcf_ratio": -37.12838277, "ev_ebitda": null, "ev_ebit": -8.92458442, "ev_sales": 1.82561938, "ev_fcf": -26.52166058, "earnings_yield": null, "fcf_yield": -0.03770503, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.39131214, "operating_margin": -0.20456072, "net_margin": -0.21633929, "ebitda_margin": -0.18577653, "fcf_margin": -0.06883503, "roe": -0.16104937, "roa": -0.13851822, "roic": -0.25019807, "roc_greenblatt": null, "asset_turnover": 0.64028231, "cash_conversion": 0.31818091, "accruals_ratio": -0.08166372, "sbc_to_revenue": 0.08899032, "debt_to_equity": 0.16265837, "net_debt_to_ebitda": 3.93006619, "debt_to_assets": 0.01385417, "interest_coverage": -18.33875339, "current_ratio": 5.08891684, "quick_ratio": 5.08060779, "net_debt": -338137000, "revenue_growth_1y": 0.28291826, "revenue_growth_3y_cagr": -0.01930356, "revenue_growth_5y_cagr": -0.04780919, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": null, "piotroski_f_score": 5, "altman_z_score": 5.49601123, "earnings_stability_5y": 0.258312, "revenue_stability_5y": 0.39274, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.14846909, "price_return_3m": -0.22584034, "price_return_6m": -0.54351192, "price_return_9m": null, "price_return_12m": null, "price_return_12m_ex1m": null, "distance_from_52w_high": -0.72412502, "distance_from_52w_low": 0.08064516, "relative_strength": null, "local_beta": 0.0007, "volatility_252d": 0.689488, "volatility_60d": 1.517837, "max_drawdown_12m": -0.74471271, "revenue_ttm": 463129000, "gross_profit_ttm": 181228000, "ebit_ttm": -94738000, "ebitda_ttm": -86038500, "net_income_ttm": -100193000, "eps_diluted_ttm": -1.24772056, "operating_cash_flow_ttm": -41124000, "capital_expenditure_ttm": 9244500, "fcf_ttm": -31879500, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 5166000, "cash_and_equivalents": 348158000, "total_current_assets": 461178000, "total_current_liabilities": 90624000, "net_ppe": null, "total_assets": 723320000, "total_debt": 10021000, "total_equity": 622126000, "net_working_capital": 32417000, "book_value_per_share": 7.74744142, "retained_earnings": -1211465000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 396785000, "tangible_book_per_share": 4.94123143, "universe_ticker_count": null, "sector": "Technology", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 65, "quality_composite": 65, "momentum_composite": 65, "growth_composite": 65, "yield_composite": 65, "svqf_composite": 73, "vc1_composite": 65, "vc2_composite": 65, "vc3_composite": 65, "trending_value_composite": null, "overall_composite": 80, "factor_coverage": 0.788, "signal_confidence": 0.788, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 95, "small_cap_core_rank": 63, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 14.74, "os": 0.2, "value": 0.35, "quality": 0.35, "momentum": 0.35, "confidence": 0.788, "coverage": 0.788, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": -0.161, "momentum_12_1": null, "complete_fields": { "id": 3166, "ticker_id": 8812, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.7143, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:51:20.533570+00:00", "batch_id": "", "os_score_delta": null, "price_close": 14.74, "market_cap": 1183634278.42, "market_cap_usd": 1183634278.42, "enterprise_value": 845497278.42, "shares_outstanding": 80300833, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 1.90256359, "ptbv_ratio": 2.98306206, "ps_ratio": 2.55573345, "pcf_ratio": null, "pfcf_ratio": -37.12838277, "ev_ebitda": null, "ev_ebit": -8.92458442, "ev_sales": 1.82561938, "ev_fcf": -26.52166058, "earnings_yield": null, "fcf_yield": -0.03770503, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.39131214, "operating_margin": -0.20456072, "net_margin": -0.21633929, "ebitda_margin": -0.18577653, "fcf_margin": -0.06883503, "roe": -0.16104937, "roa": -0.13851822, "roic": -0.25019807, "roc_greenblatt": null, "asset_turnover": 0.64028231, "cash_conversion": 0.31818091, "accruals_ratio": -0.08166372, "sbc_to_revenue": 0.08899032, "debt_to_equity": 0.16265837, "net_debt_to_ebitda": 3.93006619, "debt_to_assets": 0.01385417, "interest_coverage": -18.33875339, "current_ratio": 5.08891684, "quick_ratio": 5.08060779, "net_debt": -338137000, "revenue_growth_1y": 0.28291826, "revenue_growth_3y_cagr": -0.01930356, "revenue_growth_5y_cagr": -0.04780919, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": null, "piotroski_f_score": 5, "altman_z_score": 5.49601123, "earnings_stability_5y": 0.258312, "revenue_stability_5y": 0.39274, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.14846909, "price_return_3m": -0.22584034, "price_return_6m": -0.54351192, "price_return_9m": null, "price_return_12m": null, "price_return_12m_ex1m": null, "distance_from_52w_high": -0.72412502, "distance_from_52w_low": 0.08064516, "relative_strength": null, "local_beta": 0.0007, "volatility_252d": 0.689488, "volatility_60d": 1.517837, "max_drawdown_12m": -0.74471271, "revenue_ttm": 463129000, "gross_profit_ttm": 181228000, "ebit_ttm": -94738000, "ebitda_ttm": -86038500, "net_income_ttm": -100193000, "eps_diluted_ttm": -1.24772056, "operating_cash_flow_ttm": -41124000, "capital_expenditure_ttm": 9244500, "fcf_ttm": -31879500, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 5166000, "cash_and_equivalents": 348158000, "total_current_assets": 461178000, "total_current_liabilities": 90624000, "net_ppe": null, "total_assets": 723320000, "total_debt": 10021000, "total_equity": 622126000, "net_working_capital": 32417000, "book_value_per_share": 7.74744142, "retained_earnings": -1211465000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 396785000, "tangible_book_per_share": 4.94123143, "universe_ticker_count": null, "sector": "Technology", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 65, "quality_composite": 65, "momentum_composite": 65, "growth_composite": 65, "yield_composite": 65, "svqf_composite": 73, "vc1_composite": 65, "vc2_composite": 65, "vc3_composite": 65, "trending_value_composite": null, "overall_composite": 80, "factor_coverage": 0.788, "signal_confidence": 0.788, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 95, "small_cap_core_rank": 63, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:13:21.532319+00:00", "is_restated": false, "income_statement": { "revenue": 434337000, "cost_of_revenue": 262537000, "gross_profit": 171800000, "ebit": -86497000, "ebitda": -77968000, "pretax_income": -93840000, "tax_provision": 2521000, "net_income": -96361000, "net_income_to_common": -96361000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 370914000, "total_current_assets": 469551000, "total_assets": 733095000, "short_term_debt": 9749000, "long_term_debt": 0, "total_debt": 9749000, "total_liabilities": 105359000, "total_equity": 627736000, "shares_outstanding": 80300833, "goodwill_and_intangibles": 228330000 }, "cash_flow": { "operating_cash_flow": -30869000, "capital_expenditure": 1662999, "free_cash_flow": -29206001, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 195177, "ticker_id": 8812, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:13:21.532319+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-86497000", "ebitda": "-77968000", "netIncome": "-96361000", "grossProfit": "171800000", "depreciation": "None", "totalRevenue": "434337000", "costOfRevenue": "262537000", "interestIncome": "5272000", "incomeBeforeTax": "-93840000", "interestExpense": "7343000", "operatingIncome": "-76616000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "2521000", "reportedCurrency": "USD", "netInterestIncome": "-2071000", "nonInterestIncome": "None", "operatingExpenses": "248416000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "92352000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "262537000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8529000", "sellingGeneralAndAdministrative": "88641000", "netIncomeFromContinuingOperations": "-96361000" }, "balance": { "goodwill": "192305000", "inventory": "None", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "733095000", "longTermDebt": "0", "shortTermDebt": "9749000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "36025000", "reportedCurrency": "USD", "retainedEarnings": "-1191316000", "totalLiabilities": "105359000", "otherCurrentAssets": "17065000", "totalCurrentAssets": "469551000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "81572000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "263544000", "currentAccountsPayable": "4427000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "31714000", "shortLongTermDebtTotal": "28505000", "totalShareholderEquity": "627736000", "capitalLeaseObligations": "19127000", "otherCurrentLiabilities": "53166000", "totalCurrentLiabilities": "94235000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "11123999", "cashAndShortTermInvestments": "370914000", "commonStockSharesOutstanding": "80300833", "intangibleAssetsExcludingGoodwill": "36025000", "cashAndCashEquivalentsAtCarryingValue": "370914000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-96361000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-30869000", "capitalExpenditures": "1662999", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "368326000", "cashflowFromInvestment": "-45806000", "stockBasedCompensation": "30341000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "400160000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8529000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 434337000, "cost_of_revenue": 262537000, "gross_profit": 171800000, "research_and_development": 92352000, "selling_general_admin": 88641000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -86497000, "depreciation_amortisation": 8529000, "ebitda": -77968000, "interest_expense": 7343000, "interest_income": null, "other_non_operating": null, "pretax_income": -93840000, "tax_provision": 2521000, "effective_tax_rate": null, "net_income": -96361000, "net_income_continuing_ops": -96361000, "net_income_to_common": -96361000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 370914000, "short_term_investments": null, "net_receivables": 81572000, "inventory": null, "other_current_assets": null, "total_current_assets": 469551000, "net_ppe": null, "goodwill": 192305000, "intangible_assets": 36025000, "goodwill_and_intangibles": 228330000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 263544000, "total_assets": 733095000, "short_term_debt": 9749000, "accounts_payable": 4427000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 94235000, "long_term_debt": 0, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 11123999, "total_liabilities": 105359000, "total_debt": 9749000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1191316000, "total_equity": 627736000, "shares_outstanding": 80300833, "operating_cash_flow": -30869000, "stock_based_compensation": 30341000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1662999, "acquisitions": null, "other_investing": null, "investing_cash_flow": -45806000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 368326000, "free_cash_flow": -29206001, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-86497000", "ebitda": "-77968000", "netIncome": "-96361000", "grossProfit": "171800000", "depreciation": "None", "totalRevenue": "434337000", "costOfRevenue": "262537000", "interestIncome": "5272000", "incomeBeforeTax": "-93840000", "interestExpense": "7343000", "operatingIncome": "-76616000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "2521000", "reportedCurrency": "USD", "netInterestIncome": "-2071000", "nonInterestIncome": "None", "operatingExpenses": "248416000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "92352000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "262537000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8529000", "sellingGeneralAndAdministrative": "88641000", "netIncomeFromContinuingOperations": "-96361000" }, "balance": { "goodwill": "192305000", "inventory": "None", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "733095000", "longTermDebt": "0", "shortTermDebt": "9749000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "36025000", "reportedCurrency": "USD", "retainedEarnings": "-1191316000", "totalLiabilities": "105359000", "otherCurrentAssets": "17065000", "totalCurrentAssets": "469551000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "81572000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "263544000", "currentAccountsPayable": "4427000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "31714000", "shortLongTermDebtTotal": "28505000", "totalShareholderEquity": "627736000", "capitalLeaseObligations": "19127000", "otherCurrentLiabilities": "53166000", "totalCurrentLiabilities": "94235000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "11123999", "cashAndShortTermInvestments": "370914000", "commonStockSharesOutstanding": "80300833", "intangibleAssetsExcludingGoodwill": "36025000", "cashAndCashEquivalentsAtCarryingValue": "370914000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-96361000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-30869000", "capitalExpenditures": "1662999", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "368326000", "cashflowFromInvestment": "-45806000", "stockBasedCompensation": "30341000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "400160000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8529000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:13:21.532319+00:00", "is_restated": false, "income_statement": { "revenue": 337630000, "cost_of_revenue": 206790000, "gross_profit": 130840000, "ebit": -84371000, "ebitda": -75271000, "pretax_income": -88662000, "tax_provision": 1890000, "net_income": -90281000, "net_income_to_common": -90281000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 77905000, "total_current_assets": 162302000, "total_assets": 387831000, "short_term_debt": 8307000, "long_term_debt": 67035000, "total_debt": 75342000, "total_liabilities": 1375686000, "total_equity": -987092000, "shares_outstanding": 71804142, "goodwill_and_intangibles": 186458000 }, "cash_flow": { "operating_cash_flow": -69962000, "capital_expenditure": 4451000, "free_cash_flow": -65511000, "dividends_paid": 10858000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 195182, "ticker_id": 8812, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:13:21.532319+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-84371000", "ebitda": "-75271000", "netIncome": "-90281000", "grossProfit": "130840000", "depreciation": "None", "totalRevenue": "337630000", "costOfRevenue": "206790000", "interestIncome": "2195000", "incomeBeforeTax": "-88662000", "interestExpense": "4291000", "operatingIncome": "-83896000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "1890000", "reportedCurrency": "USD", "netInterestIncome": "-2096000", "nonInterestIncome": "None", "operatingExpenses": "214736000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "88987000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "206790000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "9100000", "sellingGeneralAndAdministrative": "70265000", "netIncomeFromContinuingOperations": "-90552000" }, "balance": { "goodwill": "160134000", "inventory": "2137000", "commonStock": "35000", "currentDebt": "None", "investments": "None", "totalAssets": "387831000", "longTermDebt": "67035000", "shortTermDebt": "8307000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "26324000", "reportedCurrency": "USD", "retainedEarnings": "-1094955000", "totalLiabilities": "1375686000", "otherCurrentAssets": "10637000", "totalCurrentAssets": "162302000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "73760000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "225529000", "currentAccountsPayable": "3915000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "26382000", "shortLongTermDebtTotal": "1277664000", "totalShareholderEquity": "-987092000", "capitalLeaseObligations": "15571000", "otherCurrentLiabilities": "41683000", "totalCurrentLiabilities": "76549000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1299137000", "cashAndShortTermInvestments": "77905000", "commonStockSharesOutstanding": "71804142", "intangibleAssetsExcludingGoodwill": "26324000", "cashAndCashEquivalentsAtCarryingValue": "77905000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-90552000", "profitLoss": "None", "dividendPayout": "10858000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "987000", "operatingCashflow": "-69962000", "capitalExpenditures": "4451000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "80278000", "cashflowFromInvestment": "-4451000", "stockBasedCompensation": "21226000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "10858000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "2828000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "9100000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 337630000, "cost_of_revenue": 206790000, "gross_profit": 130840000, "research_and_development": 88987000, "selling_general_admin": 70265000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -84371000, "depreciation_amortisation": 9100000, "ebitda": -75271000, "interest_expense": 4291000, "interest_income": null, "other_non_operating": null, "pretax_income": -88662000, "tax_provision": 1890000, "effective_tax_rate": null, "net_income": -90281000, "net_income_continuing_ops": -90552000, "net_income_to_common": -90281000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 77905000, "short_term_investments": null, "net_receivables": 73760000, "inventory": 2137000, "other_current_assets": null, "total_current_assets": 162302000, "net_ppe": null, "goodwill": 160134000, "intangible_assets": 26324000, "goodwill_and_intangibles": 186458000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 225529000, "total_assets": 387831000, "short_term_debt": 8307000, "accounts_payable": 3915000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 76549000, "long_term_debt": 67035000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1299137000, "total_liabilities": 1375686000, "total_debt": 75342000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1094955000, "total_equity": -987092000, "shares_outstanding": 71804142, "operating_cash_flow": -69962000, "stock_based_compensation": 21226000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4451000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -4451000, "dividends_paid": 10858000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 80278000, "free_cash_flow": -65511000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-84371000", "ebitda": "-75271000", "netIncome": "-90281000", "grossProfit": "130840000", "depreciation": "None", "totalRevenue": "337630000", "costOfRevenue": "206790000", "interestIncome": "2195000", "incomeBeforeTax": "-88662000", "interestExpense": "4291000", "operatingIncome": "-83896000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "1890000", "reportedCurrency": "USD", "netInterestIncome": "-2096000", "nonInterestIncome": "None", "operatingExpenses": "214736000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "88987000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "206790000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "9100000", "sellingGeneralAndAdministrative": "70265000", "netIncomeFromContinuingOperations": "-90552000" }, "balance": { "goodwill": "160134000", "inventory": "2137000", "commonStock": "35000", "currentDebt": "None", "investments": "None", "totalAssets": "387831000", "longTermDebt": "67035000", "shortTermDebt": "8307000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "26324000", "reportedCurrency": "USD", "retainedEarnings": "-1094955000", "totalLiabilities": "1375686000", "otherCurrentAssets": "10637000", "totalCurrentAssets": "162302000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "73760000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "225529000", "currentAccountsPayable": "3915000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "26382000", "shortLongTermDebtTotal": "1277664000", "totalShareholderEquity": "-987092000", "capitalLeaseObligations": "15571000", "otherCurrentLiabilities": "41683000", "totalCurrentLiabilities": "76549000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1299137000", "cashAndShortTermInvestments": "77905000", "commonStockSharesOutstanding": "71804142", "intangibleAssetsExcludingGoodwill": "26324000", "cashAndCashEquivalentsAtCarryingValue": "77905000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-90552000", "profitLoss": "None", "dividendPayout": "10858000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "987000", "operatingCashflow": "-69962000", "capitalExpenditures": "4451000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "80278000", "cashflowFromInvestment": "-4451000", "stockBasedCompensation": "21226000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "10858000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "2828000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "9100000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:13:21.532319+00:00", "is_restated": false, "income_statement": { "revenue": 248854000, "cost_of_revenue": 149446000, "gross_profit": 99408000, "ebit": -114496000, "ebitda": -106496000, "pretax_income": -115149000, "tax_provision": 1815000, "net_income": -116686000, "net_income_to_common": -116686000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 71737000, "total_current_assets": 142716000, "total_assets": 367944000, "short_term_debt": 6882000, "long_term_debt": 0, "total_debt": 6882000, "total_liabilities": 1286512000, "total_equity": -918076000, "shares_outstanding": 72071839, "goodwill_and_intangibles": 194137000 }, "cash_flow": { "operating_cash_flow": -92618000, "capital_expenditure": 4802000, "free_cash_flow": -87816000, "dividends_paid": 13142000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 195187, "ticker_id": 8812, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:13:21.532319+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-114496000", "ebitda": "-106496000", "netIncome": "-116686000", "grossProfit": "99408000", "depreciation": "None", "totalRevenue": "248854000", "costOfRevenue": "149446000", "interestIncome": "3599000", "incomeBeforeTax": "-115149000", "interestExpense": "653000", "operatingIncome": "-114455000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "1815000", "reportedCurrency": "USD", "netInterestIncome": "2946000", "nonInterestIncome": "None", "operatingExpenses": "213863000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "95833000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "149446000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8000000", "sellingGeneralAndAdministrative": "64231000", "netIncomeFromContinuingOperations": "-116964000" }, "balance": { "goodwill": "161824000", "inventory": "3124000", "commonStock": "72000", "currentDebt": "None", "investments": "None", "totalAssets": "367944000", "longTermDebt": "0", "shortTermDebt": "6882000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "32313000", "reportedCurrency": "USD", "retainedEarnings": "-1004674000", "totalLiabilities": "1286512000", "otherCurrentAssets": "11578000", "totalCurrentAssets": "142716000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "6897000", "currentNetReceivables": "59401000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "225228000", "currentAccountsPayable": "6851000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "27258000", "shortLongTermDebtTotal": "17829000", "totalShareholderEquity": "-918076000", "capitalLeaseObligations": "17829000", "otherCurrentLiabilities": "37307000", "totalCurrentLiabilities": "75585000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1210927000", "cashAndShortTermInvestments": "71737000", "commonStockSharesOutstanding": "72071839", "intangibleAssetsExcludingGoodwill": "32313000", "cashAndCashEquivalentsAtCarryingValue": "71737000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-116964000", "profitLoss": "None", "dividendPayout": "13142000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "1281000", "operatingCashflow": "-92618000", "capitalExpenditures": "4802000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "113930000", "cashflowFromInvestment": "-43329000", "stockBasedCompensation": "13126000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "13142000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-186000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 248854000, "cost_of_revenue": 149446000, "gross_profit": 99408000, "research_and_development": 95833000, "selling_general_admin": 64231000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -114496000, "depreciation_amortisation": 8000000, "ebitda": -106496000, "interest_expense": 653000, "interest_income": null, "other_non_operating": null, "pretax_income": -115149000, "tax_provision": 1815000, "effective_tax_rate": null, "net_income": -116686000, "net_income_continuing_ops": -116964000, "net_income_to_common": -116686000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 71737000, "short_term_investments": 6897000, "net_receivables": 59401000, "inventory": 3124000, "other_current_assets": null, "total_current_assets": 142716000, "net_ppe": null, "goodwill": 161824000, "intangible_assets": 32313000, "goodwill_and_intangibles": 194137000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 225228000, "total_assets": 367944000, "short_term_debt": 6882000, "accounts_payable": 6851000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 75585000, "long_term_debt": 0, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1210927000, "total_liabilities": 1286512000, "total_debt": 6882000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1004674000, "total_equity": -918076000, "shares_outstanding": 72071839, "operating_cash_flow": -92618000, "stock_based_compensation": 13126000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4802000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -43329000, "dividends_paid": 13142000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 113930000, "free_cash_flow": -87816000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-114496000", "ebitda": "-106496000", "netIncome": "-116686000", "grossProfit": "99408000", "depreciation": "None", "totalRevenue": "248854000", "costOfRevenue": "149446000", "interestIncome": "3599000", "incomeBeforeTax": "-115149000", "interestExpense": "653000", "operatingIncome": "-114455000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "1815000", "reportedCurrency": "USD", "netInterestIncome": "2946000", "nonInterestIncome": "None", "operatingExpenses": "213863000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "95833000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "149446000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8000000", "sellingGeneralAndAdministrative": "64231000", "netIncomeFromContinuingOperations": "-116964000" }, "balance": { "goodwill": "161824000", "inventory": "3124000", "commonStock": "72000", "currentDebt": "None", "investments": "None", "totalAssets": "367944000", "longTermDebt": "0", "shortTermDebt": "6882000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "32313000", "reportedCurrency": "USD", "retainedEarnings": "-1004674000", "totalLiabilities": "1286512000", "otherCurrentAssets": "11578000", "totalCurrentAssets": "142716000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "6897000", "currentNetReceivables": "59401000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "225228000", "currentAccountsPayable": "6851000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "27258000", "shortLongTermDebtTotal": "17829000", "totalShareholderEquity": "-918076000", "capitalLeaseObligations": "17829000", "otherCurrentLiabilities": "37307000", "totalCurrentLiabilities": "75585000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1210927000", "cashAndShortTermInvestments": "71737000", "commonStockSharesOutstanding": "72071839", "intangibleAssetsExcludingGoodwill": "32313000", "cashAndCashEquivalentsAtCarryingValue": "71737000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-116964000", "profitLoss": "None", "dividendPayout": "13142000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "1281000", "operatingCashflow": "-92618000", "capitalExpenditures": "4802000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "113930000", "cashflowFromInvestment": "-43329000", "stockBasedCompensation": "13126000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "13142000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-186000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:13:21.532319+00:00", "is_restated": false, "income_statement": { "revenue": 460493000, "cost_of_revenue": 357096000, "gross_profit": 103397000, "ebit": 24761000, "ebitda": 41593000, "pretax_income": 17686000, "tax_provision": 6483000, "net_income": 11203000, "net_income_to_common": 11203000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 33658000, "total_current_assets": 178927000, "total_assets": 330950000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 214901000, "total_equity": 116049000, "shares_outstanding": 3156000, "goodwill_and_intangibles": 120824000 }, "cash_flow": { "operating_cash_flow": 16207000, "capital_expenditure": 6871000, "free_cash_flow": 23078000, "dividends_paid": 19089000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 195192, "ticker_id": 8812, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:13:21.532319+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "24761000", "ebitda": "41593000", "netIncome": "11203000", "grossProfit": "103397000", "depreciation": "None", "totalRevenue": "460493000", "costOfRevenue": "357096000", "interestIncome": "None", "incomeBeforeTax": "17686000", "interestExpense": "7204000", "operatingIncome": "24761000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "6483000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "78636000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "357096000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "16832000", "sellingGeneralAndAdministrative": "61933000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "120343000", "inventory": "4405000", "commonStock": "72000", "currentDebt": "None", "investments": "None", "totalAssets": "330950000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "481000", "reportedCurrency": "None", "retainedEarnings": "2073000", "totalLiabilities": "214901000", "otherCurrentAssets": "52943000", "totalCurrentAssets": "178927000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "10568000", "currentNetReceivables": "87921000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "152023000", "currentAccountsPayable": "53561000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "120000000", "totalShareholderEquity": "116049000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "38607000", "totalCurrentLiabilities": "92168000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "122733000", "cashAndShortTermInvestments": "33658000", "commonStockSharesOutstanding": "3156000", "intangibleAssetsExcludingGoodwill": "481000", "cashAndCashEquivalentsAtCarryingValue": "33658000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "11203000", "profitLoss": "None", "dividendPayout": "19089000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "None", "changeInInventory": "-2423000", "operatingCashflow": "16207000", "capitalExpenditures": "6871000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-49305000", "cashflowFromInvestment": "-6871000", "stockBasedCompensation": "3252000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "19089000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-663000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "16703000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 460493000, "cost_of_revenue": 357096000, "gross_profit": 103397000, "research_and_development": null, "selling_general_admin": 61933000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 24761000, "depreciation_amortisation": 16832000, "ebitda": 41593000, "interest_expense": 7204000, "interest_income": null, "other_non_operating": null, "pretax_income": 17686000, "tax_provision": 6483000, "effective_tax_rate": null, "net_income": 11203000, "net_income_continuing_ops": null, "net_income_to_common": 11203000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 33658000, "short_term_investments": 10568000, "net_receivables": 87921000, "inventory": 4405000, "other_current_assets": null, "total_current_assets": 178927000, "net_ppe": null, "goodwill": 120343000, "intangible_assets": 481000, "goodwill_and_intangibles": 120824000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 152023000, "total_assets": 330950000, "short_term_debt": null, "accounts_payable": 53561000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 92168000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 122733000, "total_liabilities": 214901000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2073000, "total_equity": 116049000, "shares_outstanding": 3156000, "operating_cash_flow": 16207000, "stock_based_compensation": 3252000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 6871000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -6871000, "dividends_paid": 19089000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -49305000, "free_cash_flow": 23078000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "24761000", "ebitda": "41593000", "netIncome": "11203000", "grossProfit": "103397000", "depreciation": "None", "totalRevenue": "460493000", "costOfRevenue": "357096000", "interestIncome": "None", "incomeBeforeTax": "17686000", "interestExpense": "7204000", "operatingIncome": "24761000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "6483000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "78636000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "357096000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "16832000", "sellingGeneralAndAdministrative": "61933000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "120343000", "inventory": "4405000", "commonStock": "72000", "currentDebt": "None", "investments": "None", "totalAssets": "330950000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "481000", "reportedCurrency": "None", "retainedEarnings": "2073000", "totalLiabilities": "214901000", "otherCurrentAssets": "52943000", "totalCurrentAssets": "178927000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "10568000", "currentNetReceivables": "87921000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "152023000", "currentAccountsPayable": "53561000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "120000000", "totalShareholderEquity": "116049000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "38607000", "totalCurrentLiabilities": "92168000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "122733000", "cashAndShortTermInvestments": "33658000", "commonStockSharesOutstanding": "3156000", "intangibleAssetsExcludingGoodwill": "481000", "cashAndCashEquivalentsAtCarryingValue": "33658000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "11203000", "profitLoss": "None", "dividendPayout": "19089000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "None", "changeInInventory": "-2423000", "operatingCashflow": "16207000", "capitalExpenditures": "6871000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-49305000", "cashflowFromInvestment": "-6871000", "stockBasedCompensation": "3252000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "19089000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-663000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "16703000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:13:21.532319+00:00", "is_restated": false, "income_statement": { "revenue": 393485000, "cost_of_revenue": 323219000, "gross_profit": 70266000, "ebit": 4409000, "ebitda": 26357000, "pretax_income": -147000, "tax_provision": 3804000, "net_income": -3951000, "net_income_to_common": -3951000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 68899000, "total_current_assets": 196680000, "total_assets": 355276000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 217637000, "total_equity": 137639000, "shares_outstanding": 3026000, "goodwill_and_intangibles": 126003000 }, "cash_flow": { "operating_cash_flow": 12702000, "capital_expenditure": 6510000, "free_cash_flow": 19212000, "dividends_paid": 18791000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 195197, "ticker_id": 8812, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:13:21.532319+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "4409000", "ebitda": "26357000", "netIncome": "-3951000", "grossProfit": "70266000", "depreciation": "None", "totalRevenue": "393485000", "costOfRevenue": "323219000", "interestIncome": "None", "incomeBeforeTax": "-147000", "interestExpense": "4926000", "operatingIncome": "4409000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "3804000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "65857000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "323219000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "21948000", "sellingGeneralAndAdministrative": "44279000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "120343000", "inventory": "1982000", "commonStock": "359000", "currentDebt": "None", "investments": "None", "totalAssets": "355276000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "5660000", "reportedCurrency": "None", "retainedEarnings": "776000", "totalLiabilities": "217637000", "otherCurrentAssets": "55304000", "totalCurrentAssets": "196680000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "6664000", "currentNetReceivables": "70495000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "158596000", "currentAccountsPayable": "43776000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "135000000", "totalShareholderEquity": "137639000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "39001000", "totalCurrentLiabilities": "82492000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "135145000", "cashAndShortTermInvestments": "68899000", "commonStockSharesOutstanding": "3026000", "intangibleAssetsExcludingGoodwill": "5660000", "cashAndCashEquivalentsAtCarryingValue": "68899000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3951000", "profitLoss": "None", "dividendPayout": "18791000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "None", "changeInInventory": "-486000", "operatingCashflow": "12702000", "capitalExpenditures": "6510000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2556000", "cashflowFromInvestment": "-6510000", "stockBasedCompensation": "3448000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "18791000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1329000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "21578000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 393485000, "cost_of_revenue": 323219000, "gross_profit": 70266000, "research_and_development": null, "selling_general_admin": 44279000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 4409000, "depreciation_amortisation": 21948000, "ebitda": 26357000, "interest_expense": 4926000, "interest_income": null, "other_non_operating": null, "pretax_income": -147000, "tax_provision": 3804000, "effective_tax_rate": null, "net_income": -3951000, "net_income_continuing_ops": null, "net_income_to_common": -3951000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 68899000, "short_term_investments": 6664000, "net_receivables": 70495000, "inventory": 1982000, "other_current_assets": null, "total_current_assets": 196680000, "net_ppe": null, "goodwill": 120343000, "intangible_assets": 5660000, "goodwill_and_intangibles": 126003000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 158596000, "total_assets": 355276000, "short_term_debt": null, "accounts_payable": 43776000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 82492000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 135145000, "total_liabilities": 217637000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": 776000, "total_equity": 137639000, "shares_outstanding": 3026000, "operating_cash_flow": 12702000, "stock_based_compensation": 3448000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 6510000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -6510000, "dividends_paid": 18791000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -2556000, "free_cash_flow": 19212000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "4409000", "ebitda": "26357000", "netIncome": "-3951000", "grossProfit": "70266000", "depreciation": "None", "totalRevenue": "393485000", "costOfRevenue": "323219000", "interestIncome": "None", "incomeBeforeTax": "-147000", "interestExpense": "4926000", "operatingIncome": "4409000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "3804000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "65857000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "323219000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "21948000", "sellingGeneralAndAdministrative": "44279000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "120343000", "inventory": "1982000", "commonStock": "359000", "currentDebt": "None", "investments": "None", "totalAssets": "355276000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "5660000", "reportedCurrency": "None", "retainedEarnings": "776000", "totalLiabilities": "217637000", "otherCurrentAssets": "55304000", "totalCurrentAssets": "196680000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "6664000", "currentNetReceivables": "70495000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "158596000", "currentAccountsPayable": "43776000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "135000000", "totalShareholderEquity": "137639000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "39001000", "totalCurrentLiabilities": "82492000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "135145000", "cashAndShortTermInvestments": "68899000", "commonStockSharesOutstanding": "3026000", "intangibleAssetsExcludingGoodwill": "5660000", "cashAndCashEquivalentsAtCarryingValue": "68899000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3951000", "profitLoss": "None", "dividendPayout": "18791000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "None", "changeInInventory": "-486000", "operatingCashflow": "12702000", "capitalExpenditures": "6510000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2556000", "cashflowFromInvestment": "-6510000", "stockBasedCompensation": "3448000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "18791000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1329000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "21578000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:13:21.532319+00:00", "is_restated": false, "income_statement": { "revenue": 554890000, "cost_of_revenue": 344592000, "gross_profit": 210298000, "ebit": 88797000, "ebitda": 119987000, "pretax_income": 83954000, "tax_provision": 15736000, "net_income": 68218000, "net_income_to_common": 68218000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 71684000, "total_current_assets": 204874000, "total_assets": 366667000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 190918000, "total_equity": 175749000, "shares_outstanding": 2943000, "goodwill_and_intangibles": 126034000 }, "cash_flow": { "operating_cash_flow": 91831000, "capital_expenditure": 2154000, "free_cash_flow": 93985000, "dividends_paid": 18455000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 195202, "ticker_id": 8812, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:13:21.532319+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "88797000", "ebitda": "119987000", "netIncome": "68218000", "grossProfit": "210298000", "depreciation": "None", "totalRevenue": "554890000", "costOfRevenue": "344592000", "interestIncome": "None", "incomeBeforeTax": "83954000", "interestExpense": "5266000", "operatingIncome": "88797000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "15736000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "121501000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "344592000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "31190000", "sellingGeneralAndAdministrative": "90734000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "120343000", "inventory": "1496000", "commonStock": "357000", "currentDebt": "None", "investments": "None", "totalAssets": "366667000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "5691000", "reportedCurrency": "None", "retainedEarnings": "11721000", "totalLiabilities": "190918000", "otherCurrentAssets": "56291000", "totalCurrentAssets": "204874000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "5655000", "currentNetReceivables": "75403000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "161793000", "currentAccountsPayable": "28148000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "100000000", "totalShareholderEquity": "175749000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "62513000", "totalCurrentLiabilities": "90661000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "100257000", "cashAndShortTermInvestments": "71684000", "commonStockSharesOutstanding": "2943000", "intangibleAssetsExcludingGoodwill": "5691000", "cashAndCashEquivalentsAtCarryingValue": "71684000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "68218000", "profitLoss": "None", "dividendPayout": "18455000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "None", "changeInInventory": "1458000", "operatingCashflow": "91831000", "capitalExpenditures": "2154000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-75661000", "cashflowFromInvestment": "-2154000", "stockBasedCompensation": "2503000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "18455000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1502000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "30767000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 554890000, "cost_of_revenue": 344592000, "gross_profit": 210298000, "research_and_development": null, "selling_general_admin": 90734000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 88797000, "depreciation_amortisation": 31190000, "ebitda": 119987000, "interest_expense": 5266000, "interest_income": null, "other_non_operating": null, "pretax_income": 83954000, "tax_provision": 15736000, "effective_tax_rate": null, "net_income": 68218000, "net_income_continuing_ops": null, "net_income_to_common": 68218000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 71684000, "short_term_investments": 5655000, "net_receivables": 75403000, "inventory": 1496000, "other_current_assets": null, "total_current_assets": 204874000, "net_ppe": null, "goodwill": 120343000, "intangible_assets": 5691000, "goodwill_and_intangibles": 126034000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 161793000, "total_assets": 366667000, "short_term_debt": null, "accounts_payable": 28148000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 90661000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 100257000, "total_liabilities": 190918000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": 11721000, "total_equity": 175749000, "shares_outstanding": 2943000, "operating_cash_flow": 91831000, "stock_based_compensation": 2503000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2154000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2154000, "dividends_paid": 18455000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -75661000, "free_cash_flow": 93985000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "88797000", "ebitda": "119987000", "netIncome": "68218000", "grossProfit": "210298000", "depreciation": "None", "totalRevenue": "554890000", "costOfRevenue": "344592000", "interestIncome": "None", "incomeBeforeTax": "83954000", "interestExpense": "5266000", "operatingIncome": "88797000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "15736000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "121501000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "344592000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "31190000", "sellingGeneralAndAdministrative": "90734000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "120343000", "inventory": "1496000", "commonStock": "357000", "currentDebt": "None", "investments": "None", "totalAssets": "366667000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "5691000", "reportedCurrency": "None", "retainedEarnings": "11721000", "totalLiabilities": "190918000", "otherCurrentAssets": "56291000", "totalCurrentAssets": "204874000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "5655000", "currentNetReceivables": "75403000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "161793000", "currentAccountsPayable": "28148000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "100000000", "totalShareholderEquity": "175749000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "62513000", "totalCurrentLiabilities": "90661000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "100257000", "cashAndShortTermInvestments": "71684000", "commonStockSharesOutstanding": "2943000", "intangibleAssetsExcludingGoodwill": "5691000", "cashAndCashEquivalentsAtCarryingValue": "71684000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "68218000", "profitLoss": "None", "dividendPayout": "18455000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "None", "changeInInventory": "1458000", "operatingCashflow": "91831000", "capitalExpenditures": "2154000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-75661000", "cashflowFromInvestment": "-2154000", "stockBasedCompensation": "2503000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "18455000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1502000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "30767000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:13:21.532319+00:00", "is_restated": false, "income_statement": { "revenue": 813725000, "cost_of_revenue": 615225000, "gross_profit": 198500000, "ebit": 23979000, "ebitda": 66231000, "pretax_income": 21470000, "tax_provision": 7257000, "net_income": 14213000, "net_income_to_common": 14213000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 56664000, "total_current_assets": 236128000, "total_assets": 422968000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 265667000, "total_equity": 157301000, "shares_outstanding": 2913600, "goodwill_and_intangibles": 138110000 }, "cash_flow": { "operating_cash_flow": 91735000, "capital_expenditure": 7033000, "free_cash_flow": 98768000, "dividends_paid": 18488000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 195207, "ticker_id": 8812, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:13:21.532319+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "23979000", "ebitda": "66231000", "netIncome": "14213000", "grossProfit": "198500000", "depreciation": "None", "totalRevenue": "813725000", "costOfRevenue": "615225000", "interestIncome": "None", "incomeBeforeTax": "21470000", "interestExpense": "8621000", "operatingIncome": "23979000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "7257000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "174521000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "615225000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "42252000", "sellingGeneralAndAdministrative": "133534000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "120343000", "inventory": "2954000", "commonStock": "354000", "currentDebt": "None", "investments": "None", "totalAssets": "422968000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "17767000", "reportedCurrency": "None", "retainedEarnings": "1074000", "totalLiabilities": "265667000", "otherCurrentAssets": "60843000", "totalCurrentAssets": "236128000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "6806000", "currentNetReceivables": "115667000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "186840000", "currentAccountsPayable": "49254000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "123000000", "totalShareholderEquity": "157301000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "92701000", "totalCurrentLiabilities": "141955000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "123712000", "cashAndShortTermInvestments": "56664000", "commonStockSharesOutstanding": "2913600", "intangibleAssetsExcludingGoodwill": "17767000", "cashAndCashEquivalentsAtCarryingValue": "56664000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "14213000", "profitLoss": "None", "dividendPayout": "18488000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "None", "changeInInventory": "924000", "operatingCashflow": "91735000", "capitalExpenditures": "7033000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-85103000", "cashflowFromInvestment": "1398000", "stockBasedCompensation": "5487000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "18488000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1348000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "41002000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 813725000, "cost_of_revenue": 615225000, "gross_profit": 198500000, "research_and_development": null, "selling_general_admin": 133534000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 23979000, "depreciation_amortisation": 42252000, "ebitda": 66231000, "interest_expense": 8621000, "interest_income": null, "other_non_operating": null, "pretax_income": 21470000, "tax_provision": 7257000, "effective_tax_rate": null, "net_income": 14213000, "net_income_continuing_ops": null, "net_income_to_common": 14213000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 56664000, "short_term_investments": 6806000, "net_receivables": 115667000, "inventory": 2954000, "other_current_assets": null, "total_current_assets": 236128000, "net_ppe": null, "goodwill": 120343000, "intangible_assets": 17767000, "goodwill_and_intangibles": 138110000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 186840000, "total_assets": 422968000, "short_term_debt": null, "accounts_payable": 49254000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 141955000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 123712000, "total_liabilities": 265667000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1074000, "total_equity": 157301000, "shares_outstanding": 2913600, "operating_cash_flow": 91735000, "stock_based_compensation": 5487000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 7033000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 1398000, "dividends_paid": 18488000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -85103000, "free_cash_flow": 98768000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "23979000", "ebitda": "66231000", "netIncome": "14213000", "grossProfit": "198500000", "depreciation": "None", "totalRevenue": "813725000", "costOfRevenue": "615225000", "interestIncome": "None", "incomeBeforeTax": "21470000", "interestExpense": "8621000", "operatingIncome": "23979000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "7257000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "174521000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "615225000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "42252000", "sellingGeneralAndAdministrative": "133534000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "120343000", "inventory": "2954000", "commonStock": "354000", "currentDebt": "None", "investments": "None", "totalAssets": "422968000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "17767000", "reportedCurrency": "None", "retainedEarnings": "1074000", "totalLiabilities": "265667000", "otherCurrentAssets": "60843000", "totalCurrentAssets": "236128000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "6806000", "currentNetReceivables": "115667000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "186840000", "currentAccountsPayable": "49254000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "123000000", "totalShareholderEquity": "157301000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "92701000", "totalCurrentLiabilities": "141955000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "123712000", "cashAndShortTermInvestments": "56664000", "commonStockSharesOutstanding": "2913600", "intangibleAssetsExcludingGoodwill": "17767000", "cashAndCashEquivalentsAtCarryingValue": "56664000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "14213000", "profitLoss": "None", "dividendPayout": "18488000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "None", "changeInInventory": "924000", "operatingCashflow": "91735000", "capitalExpenditures": "7033000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-85103000", "cashflowFromInvestment": "1398000", "stockBasedCompensation": "5487000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "18488000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1348000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "41002000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:13:21.532319+00:00", "is_restated": false, "income_statement": { "revenue": 1005928000, "cost_of_revenue": 845493000, "gross_profit": 160435000, "ebit": -15406000, "ebitda": 36030000, "pretax_income": -12315000, "tax_provision": 2077000, "net_income": -1186000, "net_income_to_common": -1186000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 41002000, "total_current_assets": 291980000, "total_assets": 488738000, "short_term_debt": 6936000, "long_term_debt": null, "total_debt": 6936000, "total_liabilities": 307686000, "total_equity": 181052000, "shares_outstanding": 2678000, "goodwill_and_intangibles": 146772000 }, "cash_flow": { "operating_cash_flow": 59763000, "capital_expenditure": 1429000, "free_cash_flow": 61192000, "dividends_paid": 16797000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 195212, "ticker_id": 8812, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:13:21.532319+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-15406000", "ebitda": "36030000", "netIncome": "-1186000", "grossProfit": "160435000", "depreciation": "None", "totalRevenue": "1005928000", "costOfRevenue": "845493000", "interestIncome": "None", "incomeBeforeTax": "-12315000", "interestExpense": "6515000", "operatingIncome": "-3654000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "2077000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "164089000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "845493000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "51436000", "sellingGeneralAndAdministrative": "111431000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "120343000", "inventory": "3878000", "commonStock": "351000", "currentDebt": "None", "investments": "None", "totalAssets": "488738000", "longTermDebt": "None", "shortTermDebt": "6936000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "26429000", "reportedCurrency": "None", "retainedEarnings": "1307000", "totalLiabilities": "307686000", "otherCurrentAssets": "93676000", "totalCurrentAssets": "291980000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "153424000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "196758000", "currentAccountsPayable": "72095000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "146436000", "totalShareholderEquity": "181052000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "62920000", "totalCurrentLiabilities": "141951000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "165735000", "cashAndShortTermInvestments": "41002000", "commonStockSharesOutstanding": "2678000", "intangibleAssetsExcludingGoodwill": "26429000", "cashAndCashEquivalentsAtCarryingValue": "41002000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-14392000", "profitLoss": "None", "dividendPayout": "16797000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "None", "changeInInventory": "674000", "operatingCashflow": "59763000", "capitalExpenditures": "1429000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-20563000", "cashflowFromInvestment": "-18981000", "stockBasedCompensation": "5879000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "16797000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "417300000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "51436000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1005928000, "cost_of_revenue": 845493000, "gross_profit": 160435000, "research_and_development": null, "selling_general_admin": 111431000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -15406000, "depreciation_amortisation": 51436000, "ebitda": 36030000, "interest_expense": 6515000, "interest_income": null, "other_non_operating": null, "pretax_income": -12315000, "tax_provision": 2077000, "effective_tax_rate": null, "net_income": -1186000, "net_income_continuing_ops": null, "net_income_to_common": -1186000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 41002000, "short_term_investments": null, "net_receivables": 153424000, "inventory": 3878000, "other_current_assets": null, "total_current_assets": 291980000, "net_ppe": null, "goodwill": 120343000, "intangible_assets": 26429000, "goodwill_and_intangibles": 146772000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 196758000, "total_assets": 488738000, "short_term_debt": 6936000, "accounts_payable": 72095000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 141951000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 165735000, "total_liabilities": 307686000, "total_debt": 6936000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1307000, "total_equity": 181052000, "shares_outstanding": 2678000, "operating_cash_flow": 59763000, "stock_based_compensation": 5879000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1429000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -18981000, "dividends_paid": 16797000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -20563000, "free_cash_flow": 61192000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-15406000", "ebitda": "36030000", "netIncome": "-1186000", "grossProfit": "160435000", "depreciation": "None", "totalRevenue": "1005928000", "costOfRevenue": "845493000", "interestIncome": "None", "incomeBeforeTax": "-12315000", "interestExpense": "6515000", "operatingIncome": "-3654000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "2077000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "164089000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "845493000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "51436000", "sellingGeneralAndAdministrative": "111431000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "120343000", "inventory": "3878000", "commonStock": "351000", "currentDebt": "None", "investments": "None", "totalAssets": "488738000", "longTermDebt": "None", "shortTermDebt": "6936000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "26429000", "reportedCurrency": "None", "retainedEarnings": "1307000", "totalLiabilities": "307686000", "otherCurrentAssets": "93676000", "totalCurrentAssets": "291980000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "153424000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "196758000", "currentAccountsPayable": "72095000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "146436000", "totalShareholderEquity": "181052000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "62920000", "totalCurrentLiabilities": "141951000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "165735000", "cashAndShortTermInvestments": "41002000", "commonStockSharesOutstanding": "2678000", "intangibleAssetsExcludingGoodwill": "26429000", "cashAndCashEquivalentsAtCarryingValue": "41002000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-14392000", "profitLoss": "None", "dividendPayout": "16797000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "None", "changeInInventory": "674000", "operatingCashflow": "59763000", "capitalExpenditures": "1429000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-20563000", "cashflowFromInvestment": "-18981000", "stockBasedCompensation": "5879000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "16797000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "417300000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "51436000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:13:21.532319+00:00", "is_restated": false, "income_statement": { "revenue": 127434000, "cost_of_revenue": 78196000, "gross_profit": 49238000, "ebit": -23200000, "ebitda": -20801000, "pretax_income": -19592000, "tax_provision": 557000, "net_income": -20149000, "net_income_to_common": -20149000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 348158000, "total_current_assets": 461178000, "total_assets": 723320000, "short_term_debt": 10021000, "long_term_debt": null, "total_debt": 10021000, "total_liabilities": 101194000, "total_equity": 622126000, "shares_outstanding": 80300833, "goodwill_and_intangibles": 225341000 }, "cash_flow": { "operating_cash_flow": -21197000, "capital_expenditure": 2281000, "free_cash_flow": -18916000, "dividends_paid": 1563000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 195175, "ticker_id": 8812, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:13:21.532319+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-23200000", "ebitda": "-20801000", "netIncome": "-20149000", "grossProfit": "49238000", "depreciation": "None", "totalRevenue": "127434000", "costOfRevenue": "78196000", "interestIncome": "2779000", "incomeBeforeTax": "-19592000", "interestExpense": "229000", "operatingIncome": "-23200000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "557000", "reportedCurrency": "USD", "netInterestIncome": "2550000", "nonInterestIncome": "None", "operatingExpenses": "72438000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "24528000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "78196000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2399000", "sellingGeneralAndAdministrative": "15721000", "netIncomeFromContinuingOperations": "-20149000" }, "balance": { "goodwill": "191005000", "inventory": "753000", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "723320000", "longTermDebt": "None", "shortTermDebt": "10021000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "34336000", "reportedCurrency": "USD", "retainedEarnings": "-1211465000", "totalLiabilities": "101194000", "otherCurrentAssets": "18104000", "totalCurrentAssets": "461178000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "94916000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "262142000", "currentAccountsPayable": "7222000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "19270000", "totalShareholderEquity": "622126000", "capitalLeaseObligations": "19270000", "otherCurrentLiabilities": "49427000", "totalCurrentLiabilities": "90624000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "10570000", "cashAndShortTermInvestments": "348158000", "commonStockSharesOutstanding": "80300833", "intangibleAssetsExcludingGoodwill": "34336000", "cashAndCashEquivalentsAtCarryingValue": "348158000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-20149000", "profitLoss": "None", "dividendPayout": "1563000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "2175000", "operatingCashflow": "-21197000", "capitalExpenditures": "2281000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "996000", "cashflowFromInvestment": "-2281000", "stockBasedCompensation": "15564000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1563000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2399000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 127434000, "cost_of_revenue": 78196000, "gross_profit": 49238000, "research_and_development": 24528000, "selling_general_admin": 15721000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -23200000, "depreciation_amortisation": 2399000, "ebitda": -20801000, "interest_expense": 229000, "interest_income": null, "other_non_operating": null, "pretax_income": -19592000, "tax_provision": 557000, "effective_tax_rate": null, "net_income": -20149000, "net_income_continuing_ops": -20149000, "net_income_to_common": -20149000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 348158000, "short_term_investments": null, "net_receivables": 94916000, "inventory": 753000, "other_current_assets": null, "total_current_assets": 461178000, "net_ppe": null, "goodwill": 191005000, "intangible_assets": 34336000, "goodwill_and_intangibles": 225341000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 262142000, "total_assets": 723320000, "short_term_debt": 10021000, "accounts_payable": 7222000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 90624000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 10570000, "total_liabilities": 101194000, "total_debt": 10021000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1211465000, "total_equity": 622126000, "shares_outstanding": 80300833, "operating_cash_flow": -21197000, "stock_based_compensation": 15564000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2281000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2281000, "dividends_paid": 1563000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 996000, "free_cash_flow": -18916000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-23200000", "ebitda": "-20801000", "netIncome": "-20149000", "grossProfit": "49238000", "depreciation": "None", "totalRevenue": "127434000", "costOfRevenue": "78196000", "interestIncome": "2779000", "incomeBeforeTax": "-19592000", "interestExpense": "229000", "operatingIncome": "-23200000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "557000", "reportedCurrency": "USD", "netInterestIncome": "2550000", "nonInterestIncome": "None", "operatingExpenses": "72438000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "24528000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "78196000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2399000", "sellingGeneralAndAdministrative": "15721000", "netIncomeFromContinuingOperations": "-20149000" }, "balance": { "goodwill": "191005000", "inventory": "753000", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "723320000", "longTermDebt": "None", "shortTermDebt": "10021000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "34336000", "reportedCurrency": "USD", "retainedEarnings": "-1211465000", "totalLiabilities": "101194000", "otherCurrentAssets": "18104000", "totalCurrentAssets": "461178000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "94916000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "262142000", "currentAccountsPayable": "7222000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "19270000", "totalShareholderEquity": "622126000", "capitalLeaseObligations": "19270000", "otherCurrentLiabilities": "49427000", "totalCurrentLiabilities": "90624000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "10570000", "cashAndShortTermInvestments": "348158000", "commonStockSharesOutstanding": "80300833", "intangibleAssetsExcludingGoodwill": "34336000", "cashAndCashEquivalentsAtCarryingValue": "348158000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-20149000", "profitLoss": "None", "dividendPayout": "1563000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "2175000", "operatingCashflow": "-21197000", "capitalExpenditures": "2281000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "996000", "cashflowFromInvestment": "-2281000", "stockBasedCompensation": "15564000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1563000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2399000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:13:21.532319+00:00", "is_restated": false, "income_statement": { "revenue": 118909000, "cost_of_revenue": 71956000, "gross_profit": 46953000, "ebit": -21178000, "ebitda": -19125000, "pretax_income": -21549000, "tax_provision": 387000, "net_income": -21936000, "net_income_to_common": -21936000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 370914000, "total_current_assets": 469551000, "total_assets": 733095000, "short_term_debt": 9749000, "long_term_debt": 0, "total_debt": 9749000, "total_liabilities": 105359000, "total_equity": 627736000, "shares_outstanding": 80300833, "goodwill_and_intangibles": 228330000 }, "cash_flow": { "operating_cash_flow": -455000, "capital_expenditure": 2896000, "free_cash_flow": 2441000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 195176, "ticker_id": 8812, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:13:21.532319+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-21178000", "ebitda": "-19125000", "netIncome": "-21936000", "grossProfit": "46953000", "depreciation": "None", "totalRevenue": "118909000", "costOfRevenue": "71956000", "interestIncome": "3335000", "incomeBeforeTax": "-21549000", "interestExpense": "371000", "operatingIncome": "-24391000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "387000", "reportedCurrency": "USD", "netInterestIncome": "2964000", "nonInterestIncome": "None", "operatingExpenses": "71344000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "25138000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "71956000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2053000", "sellingGeneralAndAdministrative": "29990000", "netIncomeFromContinuingOperations": "-21936000" }, "balance": { "goodwill": "192305000", "inventory": "None", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "733095000", "longTermDebt": "0", "shortTermDebt": "9749000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "36025000", "reportedCurrency": "USD", "retainedEarnings": "-1191316000", "totalLiabilities": "105359000", "otherCurrentAssets": "17065000", "totalCurrentAssets": "469551000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "81572000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "263544000", "currentAccountsPayable": "4427000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "31714000", "shortLongTermDebtTotal": "28505000", "totalShareholderEquity": "627736000", "capitalLeaseObligations": "19127000", "otherCurrentLiabilities": "53166000", "totalCurrentLiabilities": "94235000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "11123999", "cashAndShortTermInvestments": "370914000", "commonStockSharesOutstanding": "80300833", "intangibleAssetsExcludingGoodwill": "36025000", "cashAndCashEquivalentsAtCarryingValue": "370914000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-21936000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-455000", "capitalExpenditures": "2896000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "34376000", "cashflowFromInvestment": "-41247000", "stockBasedCompensation": "14396000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "400160000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2053000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 118909000, "cost_of_revenue": 71956000, "gross_profit": 46953000, "research_and_development": 25138000, "selling_general_admin": 29990000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -21178000, "depreciation_amortisation": 2053000, "ebitda": -19125000, "interest_expense": 371000, "interest_income": null, "other_non_operating": null, "pretax_income": -21549000, "tax_provision": 387000, "effective_tax_rate": null, "net_income": -21936000, "net_income_continuing_ops": -21936000, "net_income_to_common": -21936000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 370914000, "short_term_investments": null, "net_receivables": 81572000, "inventory": null, "other_current_assets": null, "total_current_assets": 469551000, "net_ppe": null, "goodwill": 192305000, "intangible_assets": 36025000, "goodwill_and_intangibles": 228330000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 263544000, "total_assets": 733095000, "short_term_debt": 9749000, "accounts_payable": 4427000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 94235000, "long_term_debt": 0, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 11123999, "total_liabilities": 105359000, "total_debt": 9749000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1191316000, "total_equity": 627736000, "shares_outstanding": 80300833, "operating_cash_flow": -455000, "stock_based_compensation": 14396000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2896000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -41247000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 34376000, "free_cash_flow": 2441000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-21178000", "ebitda": "-19125000", "netIncome": "-21936000", "grossProfit": "46953000", "depreciation": "None", "totalRevenue": "118909000", "costOfRevenue": "71956000", "interestIncome": "3335000", "incomeBeforeTax": "-21549000", "interestExpense": "371000", "operatingIncome": "-24391000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "387000", "reportedCurrency": "USD", "netInterestIncome": "2964000", "nonInterestIncome": "None", "operatingExpenses": "71344000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "25138000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "71956000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2053000", "sellingGeneralAndAdministrative": "29990000", "netIncomeFromContinuingOperations": "-21936000" }, "balance": { "goodwill": "192305000", "inventory": "None", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "733095000", "longTermDebt": "0", "shortTermDebt": "9749000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "36025000", "reportedCurrency": "USD", "retainedEarnings": "-1191316000", "totalLiabilities": "105359000", "otherCurrentAssets": "17065000", "totalCurrentAssets": "469551000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "81572000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "263544000", "currentAccountsPayable": "4427000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "31714000", "shortLongTermDebtTotal": "28505000", "totalShareholderEquity": "627736000", "capitalLeaseObligations": "19127000", "otherCurrentLiabilities": "53166000", "totalCurrentLiabilities": "94235000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "11123999", "cashAndShortTermInvestments": "370914000", "commonStockSharesOutstanding": "80300833", "intangibleAssetsExcludingGoodwill": "36025000", "cashAndCashEquivalentsAtCarryingValue": "370914000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-21936000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-455000", "capitalExpenditures": "2896000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "34376000", "cashflowFromInvestment": "-41247000", "stockBasedCompensation": "14396000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "400160000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2053000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:13:21.532319+00:00", "is_restated": false, "income_statement": { "revenue": 109653000, "cost_of_revenue": 66567000, "gross_profit": 43086000, "ebit": -34250000, "ebitda": -32174000, "pretax_income": -36397000, "tax_provision": 490000, "net_income": -36887000, "net_income_to_common": -36887000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 378158000, "total_current_assets": 478106000, "total_assets": 702058000, "short_term_debt": 8106000, "long_term_debt": 25000000, "total_debt": 33106000, "total_liabilities": 127468000, "total_equity": 574590000, "shares_outstanding": 79588847, "goodwill_and_intangibles": 190089000 }, "cash_flow": { "operating_cash_flow": -8530000, "capital_expenditure": 3576000, "free_cash_flow": -4954000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 195178, "ticker_id": 8812, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:13:21.532319+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-34250000", "ebitda": "-32174000", "netIncome": "-36887000", "grossProfit": "43086000", "depreciation": "None", "totalRevenue": "109653000", "costOfRevenue": "66567000", "interestIncome": "883000", "incomeBeforeTax": "-36397000", "interestExpense": "2147000", "operatingIncome": "-18891000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "490000", "reportedCurrency": "USD", "netInterestIncome": "-1264000", "nonInterestIncome": "None", "operatingExpenses": "61977000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "23131000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "66567000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2076000", "sellingGeneralAndAdministrative": "20414000", "netIncomeFromContinuingOperations": "-36887000" }, "balance": { "goodwill": "165962000", "inventory": "3598000", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "702058000", "longTermDebt": "25000000", "shortTermDebt": "8106000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "24127000", "reportedCurrency": "USD", "retainedEarnings": "-1169380000", "totalLiabilities": "127468000", "otherCurrentAssets": "15641000", "totalCurrentAssets": "478106000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "84307000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "223952000", "currentAccountsPayable": "5663000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "29254000", "shortLongTermDebtTotal": "41515000", "totalShareholderEquity": "574590000", "capitalLeaseObligations": "16515000", "otherCurrentLiabilities": "54833000", "totalCurrentLiabilities": "92705000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "34763000", "cashAndShortTermInvestments": "378158000", "commonStockSharesOutstanding": "79588847", "intangibleAssetsExcludingGoodwill": "24127000", "cashAndCashEquivalentsAtCarryingValue": "378158000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-36887000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "1794000", "operatingCashflow": "-8530000", "capitalExpenditures": "3576000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "309718000", "cashflowFromInvestment": "-1458000", "stockBasedCompensation": "6592000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "336772000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2133000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 109653000, "cost_of_revenue": 66567000, "gross_profit": 43086000, "research_and_development": 23131000, "selling_general_admin": 20414000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -34250000, "depreciation_amortisation": 2076000, "ebitda": -32174000, "interest_expense": 2147000, "interest_income": null, "other_non_operating": null, "pretax_income": -36397000, "tax_provision": 490000, "effective_tax_rate": null, "net_income": -36887000, "net_income_continuing_ops": -36887000, "net_income_to_common": -36887000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 378158000, "short_term_investments": null, "net_receivables": 84307000, "inventory": 3598000, "other_current_assets": null, "total_current_assets": 478106000, "net_ppe": null, "goodwill": 165962000, "intangible_assets": 24127000, "goodwill_and_intangibles": 190089000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 223952000, "total_assets": 702058000, "short_term_debt": 8106000, "accounts_payable": 5663000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 92705000, "long_term_debt": 25000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 34763000, "total_liabilities": 127468000, "total_debt": 33106000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1169380000, "total_equity": 574590000, "shares_outstanding": 79588847, "operating_cash_flow": -8530000, "stock_based_compensation": 6592000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3576000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1458000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 309718000, "free_cash_flow": -4954000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-34250000", "ebitda": "-32174000", "netIncome": "-36887000", "grossProfit": "43086000", "depreciation": "None", "totalRevenue": "109653000", "costOfRevenue": "66567000", "interestIncome": "883000", "incomeBeforeTax": "-36397000", "interestExpense": "2147000", "operatingIncome": "-18891000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "490000", "reportedCurrency": "USD", "netInterestIncome": "-1264000", "nonInterestIncome": "None", "operatingExpenses": "61977000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "23131000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "66567000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2076000", "sellingGeneralAndAdministrative": "20414000", "netIncomeFromContinuingOperations": "-36887000" }, "balance": { "goodwill": "165962000", "inventory": "3598000", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "702058000", "longTermDebt": "25000000", "shortTermDebt": "8106000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "24127000", "reportedCurrency": "USD", "retainedEarnings": "-1169380000", "totalLiabilities": "127468000", "otherCurrentAssets": "15641000", "totalCurrentAssets": "478106000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "84307000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "223952000", "currentAccountsPayable": "5663000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "29254000", "shortLongTermDebtTotal": "41515000", "totalShareholderEquity": "574590000", "capitalLeaseObligations": "16515000", "otherCurrentLiabilities": "54833000", "totalCurrentLiabilities": "92705000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "34763000", "cashAndShortTermInvestments": "378158000", "commonStockSharesOutstanding": "79588847", "intangibleAssetsExcludingGoodwill": "24127000", "cashAndCashEquivalentsAtCarryingValue": "378158000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-36887000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "1794000", "operatingCashflow": "-8530000", "capitalExpenditures": "3576000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "309718000", "cashflowFromInvestment": "-1458000", "stockBasedCompensation": "6592000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "336772000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2133000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:13:21.532319+00:00", "is_restated": false, "income_statement": { "revenue": 107133000, "cost_of_revenue": 65182000, "gross_profit": 41951000, "ebit": -16110000, "ebitda": -13938500, "pretax_income": -20349000, "tax_provision": 872000, "net_income": -21221000, "net_income_to_common": -21221000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 78212000, "total_current_assets": 173530000, "total_assets": 398870000, "short_term_debt": 7954000, "long_term_debt": 70881000, "total_debt": 78835000, "total_liabilities": 1402476000, "total_equity": -1003606000, "shares_outstanding": 71804142, "goodwill_and_intangibles": 192532000 }, "cash_flow": { "operating_cash_flow": -10942000, "capital_expenditure": 491500, "free_cash_flow": -10450500, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 195179, "ticker_id": 8812, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:13:21.532319+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-16110000", "ebitda": "-13938500", "netIncome": "-21221000", "grossProfit": "41951000", "depreciation": "None", "totalRevenue": "107133000", "costOfRevenue": "65182000", "interestIncome": "487000", "incomeBeforeTax": "-20349000", "interestExpense": "2419000", "operatingIncome": "-16110000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "872000", "reportedCurrency": "USD", "netInterestIncome": "-1932000", "nonInterestIncome": "None", "operatingExpenses": "58061000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "22737000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "65182000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2171500", "sellingGeneralAndAdministrative": "19351000", "netIncomeFromContinuingOperations": "-21221000" }, "balance": { "goodwill": "167011000", "inventory": "1805000", "commonStock": "73000", "currentDebt": "None", "investments": "None", "totalAssets": "398870000", "longTermDebt": "70881000", "shortTermDebt": "7954000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "25521000", "reportedCurrency": "USD", "retainedEarnings": "-1132493000", "totalLiabilities": "1402476000", "otherCurrentAssets": "13090000", "totalCurrentAssets": "173530000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "82228000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "225340000", "currentAccountsPayable": "6900000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "29865000", "shortLongTermDebtTotal": "88437000", "totalShareholderEquity": "-1003606000", "capitalLeaseObligations": "17556000", "otherCurrentLiabilities": "44954000", "totalCurrentLiabilities": "82814000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1319662000", "cashAndShortTermInvestments": "78212000", "commonStockSharesOutstanding": "71804142", "intangibleAssetsExcludingGoodwill": "25521000", "cashAndCashEquivalentsAtCarryingValue": "78212000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-21221000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "1054000", "operatingCashflow": "-10942000", "capitalExpenditures": "491500", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "12116000", "cashflowFromInvestment": "-1550500", "stockBasedCompensation": "4662000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "22054000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1559000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 107133000, "cost_of_revenue": 65182000, "gross_profit": 41951000, "research_and_development": 22737000, "selling_general_admin": 19351000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -16110000, "depreciation_amortisation": 2171500, "ebitda": -13938500, "interest_expense": 2419000, "interest_income": null, "other_non_operating": null, "pretax_income": -20349000, "tax_provision": 872000, "effective_tax_rate": null, "net_income": -21221000, "net_income_continuing_ops": -21221000, "net_income_to_common": -21221000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 78212000, "short_term_investments": null, "net_receivables": 82228000, "inventory": 1805000, "other_current_assets": null, "total_current_assets": 173530000, "net_ppe": null, "goodwill": 167011000, "intangible_assets": 25521000, "goodwill_and_intangibles": 192532000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 225340000, "total_assets": 398870000, "short_term_debt": 7954000, "accounts_payable": 6900000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 82814000, "long_term_debt": 70881000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1319662000, "total_liabilities": 1402476000, "total_debt": 78835000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1132493000, "total_equity": -1003606000, "shares_outstanding": 71804142, "operating_cash_flow": -10942000, "stock_based_compensation": 4662000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 491500, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1550500, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 12116000, "free_cash_flow": -10450500, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-16110000", "ebitda": "-13938500", "netIncome": "-21221000", "grossProfit": "41951000", "depreciation": "None", "totalRevenue": "107133000", "costOfRevenue": "65182000", "interestIncome": "487000", "incomeBeforeTax": "-20349000", "interestExpense": "2419000", "operatingIncome": "-16110000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "872000", "reportedCurrency": "USD", "netInterestIncome": "-1932000", "nonInterestIncome": "None", "operatingExpenses": "58061000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "22737000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "65182000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2171500", "sellingGeneralAndAdministrative": "19351000", "netIncomeFromContinuingOperations": "-21221000" }, "balance": { "goodwill": "167011000", "inventory": "1805000", "commonStock": "73000", "currentDebt": "None", "investments": "None", "totalAssets": "398870000", "longTermDebt": "70881000", "shortTermDebt": "7954000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "25521000", "reportedCurrency": "USD", "retainedEarnings": "-1132493000", "totalLiabilities": "1402476000", "otherCurrentAssets": "13090000", "totalCurrentAssets": "173530000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "82228000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "225340000", "currentAccountsPayable": "6900000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "29865000", "shortLongTermDebtTotal": "88437000", "totalShareholderEquity": "-1003606000", "capitalLeaseObligations": "17556000", "otherCurrentLiabilities": "44954000", "totalCurrentLiabilities": "82814000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1319662000", "cashAndShortTermInvestments": "78212000", "commonStockSharesOutstanding": "71804142", "intangibleAssetsExcludingGoodwill": "25521000", "cashAndCashEquivalentsAtCarryingValue": "78212000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-21221000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "1054000", "operatingCashflow": "-10942000", "capitalExpenditures": "491500", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "12116000", "cashflowFromInvestment": "-1550500", "stockBasedCompensation": "4662000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "22054000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1559000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:13:21.532319+00:00", "is_restated": false, "income_statement": { "revenue": 102887500, "cost_of_revenue": 62007000, "gross_profit": 40880500, "ebit": -16667000, "ebitda": -14495500, "pretax_income": -17947000, "tax_provision": 822000, "net_income": -18769000, "net_income_to_common": -18769000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 64723000, "total_current_assets": 207087000, "total_assets": 347402000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": -207203000, "total_equity": 207203000, "shares_outstanding": 71804142, "goodwill_and_intangibles": 120343000 }, "cash_flow": { "operating_cash_flow": -10942000, "capital_expenditure": 491500, "free_cash_flow": -10450500, "dividends_paid": 2429000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 195180, "ticker_id": 8812, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:13:21.532319+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-16667000", "ebitda": "-14495500", "netIncome": "-18769000", "grossProfit": "40880500", "depreciation": "None", "totalRevenue": "102887500", "costOfRevenue": "62007000", "interestIncome": "567000", "incomeBeforeTax": "-17947000", "interestExpense": "2406000", "operatingIncome": "-16667000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "822000", "reportedCurrency": "USD", "netInterestIncome": "-1839000", "nonInterestIncome": "None", "operatingExpenses": "57547500", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "22041500", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "62007000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2171500", "sellingGeneralAndAdministrative": "19918500", "netIncomeFromContinuingOperations": "-16317000" }, "balance": { "goodwill": "120343000", "inventory": "750000", "commonStock": "73000", "currentDebt": "None", "investments": "None", "totalAssets": "347402000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "33451000", "totalLiabilities": "-207203000", "otherCurrentAssets": "-77905000", "totalCurrentAssets": "207087000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "70442000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "140315000", "currentAccountsPayable": "29730000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "207203000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "41177000", "totalCurrentLiabilities": "70907000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "-207203000", "cashAndShortTermInvestments": "64723000", "commonStockSharesOutstanding": "71804142", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "64723000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-16317000", "profitLoss": "None", "dividendPayout": "2429000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "1387000", "operatingCashflow": "-10942000", "capitalExpenditures": "491500", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "12116000", "cashflowFromInvestment": "-1550500", "stockBasedCompensation": "4676500", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2429000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-186000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1703000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 102887500, "cost_of_revenue": 62007000, "gross_profit": 40880500, "research_and_development": 22041500, "selling_general_admin": 19918500, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -16667000, "depreciation_amortisation": 2171500, "ebitda": -14495500, "interest_expense": 2406000, "interest_income": null, "other_non_operating": null, "pretax_income": -17947000, "tax_provision": 822000, "effective_tax_rate": null, "net_income": -18769000, "net_income_continuing_ops": -16317000, "net_income_to_common": -18769000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 64723000, "short_term_investments": null, "net_receivables": 70442000, "inventory": 750000, "other_current_assets": null, "total_current_assets": 207087000, "net_ppe": null, "goodwill": 120343000, "intangible_assets": null, "goodwill_and_intangibles": 120343000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 140315000, "total_assets": 347402000, "short_term_debt": null, "accounts_payable": 29730000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 70907000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": -207203000, "total_liabilities": -207203000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": 33451000, "total_equity": 207203000, "shares_outstanding": 71804142, "operating_cash_flow": -10942000, "stock_based_compensation": 4676500, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 491500, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1550500, "dividends_paid": 2429000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 12116000, "free_cash_flow": -10450500, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-16667000", "ebitda": "-14495500", "netIncome": "-18769000", "grossProfit": "40880500", "depreciation": "None", "totalRevenue": "102887500", "costOfRevenue": "62007000", "interestIncome": "567000", "incomeBeforeTax": "-17947000", "interestExpense": "2406000", "operatingIncome": "-16667000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "822000", "reportedCurrency": "USD", "netInterestIncome": "-1839000", "nonInterestIncome": "None", "operatingExpenses": "57547500", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "22041500", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "62007000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2171500", "sellingGeneralAndAdministrative": "19918500", "netIncomeFromContinuingOperations": "-16317000" }, "balance": { "goodwill": "120343000", "inventory": "750000", "commonStock": "73000", "currentDebt": "None", "investments": "None", "totalAssets": "347402000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "33451000", "totalLiabilities": "-207203000", "otherCurrentAssets": "-77905000", "totalCurrentAssets": "207087000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "70442000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "140315000", "currentAccountsPayable": "29730000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "207203000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "41177000", "totalCurrentLiabilities": "70907000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "-207203000", "cashAndShortTermInvestments": "64723000", "commonStockSharesOutstanding": "71804142", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "64723000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-16317000", "profitLoss": "None", "dividendPayout": "2429000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "1387000", "operatingCashflow": "-10942000", "capitalExpenditures": "491500", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "12116000", "cashflowFromInvestment": "-1550500", "stockBasedCompensation": "4676500", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2429000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-186000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1703000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:13:21.532319+00:00", "is_restated": false, "income_statement": { "revenue": 91684000, "cost_of_revenue": 55500000, "gross_profit": 36184000, "ebit": -16718000, "ebitda": -12681000, "pretax_income": -18589000, "tax_provision": 309000, "net_income": -18786000, "net_income_to_common": -18786000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 77905000, "total_current_assets": 163202000, "total_assets": 378769000, "short_term_debt": 8307000, "long_term_debt": 67035000, "total_debt": 75342000, "total_liabilities": 1366624000, "total_equity": -987092000, "shares_outstanding": 79514745, "goodwill_and_intangibles": 186458000 }, "cash_flow": { "operating_cash_flow": -69962000, "capital_expenditure": 4451000, "free_cash_flow": -65511000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 195181, "ticker_id": 8812, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:13:21.532319+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-16718000", "ebitda": "-12681000", "netIncome": "-18786000", "grossProfit": "36184000", "depreciation": "None", "totalRevenue": "91684000", "costOfRevenue": "55500000", "interestIncome": "435000", "incomeBeforeTax": "-18589000", "interestExpense": "1871000", "operatingIncome": "-16104000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "309000", "reportedCurrency": "USD", "netInterestIncome": "-1436000", "nonInterestIncome": "None", "operatingExpenses": "52288000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "21363000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "55500000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4037000", "sellingGeneralAndAdministrative": "22184000", "netIncomeFromContinuingOperations": "-18898000" }, "balance": { "goodwill": "160134000", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "378769000", "longTermDebt": "67035000", "shortTermDebt": "8307000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "26324000", "reportedCurrency": "USD", "retainedEarnings": "-1094955000", "totalLiabilities": "1366624000", "otherCurrentAssets": "11537000", "totalCurrentAssets": "163202000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "73760000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "215567000", "currentAccountsPayable": "3915000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "82606000", "totalShareholderEquity": "-987092000", "capitalLeaseObligations": "15571000", "otherCurrentLiabilities": "40181000", "totalCurrentLiabilities": "76549000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1290075000", "cashAndShortTermInvestments": "77905000", "commonStockSharesOutstanding": "79514745", "intangibleAssetsExcludingGoodwill": "26324000", "cashAndCashEquivalentsAtCarryingValue": "77905000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-90552000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-69962000", "capitalExpenditures": "4451000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "80278000", "cashflowFromInvestment": "-4451000", "stockBasedCompensation": "5379000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "2828000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "9126000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 91684000, "cost_of_revenue": 55500000, "gross_profit": 36184000, "research_and_development": 21363000, "selling_general_admin": 22184000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -16718000, "depreciation_amortisation": 4037000, "ebitda": -12681000, "interest_expense": 1871000, "interest_income": null, "other_non_operating": null, "pretax_income": -18589000, "tax_provision": 309000, "effective_tax_rate": null, "net_income": -18786000, "net_income_continuing_ops": -18898000, "net_income_to_common": -18786000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 77905000, "short_term_investments": null, "net_receivables": 73760000, "inventory": null, "other_current_assets": null, "total_current_assets": 163202000, "net_ppe": null, "goodwill": 160134000, "intangible_assets": 26324000, "goodwill_and_intangibles": 186458000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 215567000, "total_assets": 378769000, "short_term_debt": 8307000, "accounts_payable": 3915000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 76549000, "long_term_debt": 67035000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1290075000, "total_liabilities": 1366624000, "total_debt": 75342000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1094955000, "total_equity": -987092000, "shares_outstanding": 79514745, "operating_cash_flow": -69962000, "stock_based_compensation": 5379000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4451000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -4451000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 80278000, "free_cash_flow": -65511000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-16718000", "ebitda": "-12681000", "netIncome": "-18786000", "grossProfit": "36184000", "depreciation": "None", "totalRevenue": "91684000", "costOfRevenue": "55500000", "interestIncome": "435000", "incomeBeforeTax": "-18589000", "interestExpense": "1871000", "operatingIncome": "-16104000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "309000", "reportedCurrency": "USD", "netInterestIncome": "-1436000", "nonInterestIncome": "None", "operatingExpenses": "52288000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "21363000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "55500000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4037000", "sellingGeneralAndAdministrative": "22184000", "netIncomeFromContinuingOperations": "-18898000" }, "balance": { "goodwill": "160134000", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "378769000", "longTermDebt": "67035000", "shortTermDebt": "8307000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "26324000", "reportedCurrency": "USD", "retainedEarnings": "-1094955000", "totalLiabilities": "1366624000", "otherCurrentAssets": "11537000", "totalCurrentAssets": "163202000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "73760000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "215567000", "currentAccountsPayable": "3915000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "82606000", "totalShareholderEquity": "-987092000", "capitalLeaseObligations": "15571000", "otherCurrentLiabilities": "40181000", "totalCurrentLiabilities": "76549000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1290075000", "cashAndShortTermInvestments": "77905000", "commonStockSharesOutstanding": "79514745", "intangibleAssetsExcludingGoodwill": "26324000", "cashAndCashEquivalentsAtCarryingValue": "77905000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-90552000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-69962000", "capitalExpenditures": "4451000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "80278000", "cashflowFromInvestment": "-4451000", "stockBasedCompensation": "5379000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "2828000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "9126000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:13:21.532319+00:00", "is_restated": false, "income_statement": { "revenue": 83314000, "cost_of_revenue": 52500000, "gross_profit": 30814000, "ebit": -19932000, "ebitda": -18096000, "pretax_income": -20877000, "tax_provision": 399000, "net_income": -21325000, "net_income_to_common": -21325000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 66572000, "total_current_assets": 155748000, "total_assets": 298420000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 145791000, "total_equity": 58245000, "shares_outstanding": 79514745, "goodwill_and_intangibles": 120343000 }, "cash_flow": { "operating_cash_flow": 20123000, "capital_expenditure": 1233000, "free_cash_flow": 21356000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 195183, "ticker_id": 8812, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:13:21.532319+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-19932000", "ebitda": "-18096000", "netIncome": "-21325000", "grossProfit": "30814000", "depreciation": "None", "totalRevenue": "83314000", "costOfRevenue": "52500000", "interestIncome": "438000", "incomeBeforeTax": "-20877000", "interestExpense": "945000", "operatingIncome": "-20605000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "399000", "reportedCurrency": "USD", "netInterestIncome": "-507000", "nonInterestIncome": "None", "operatingExpenses": "51419000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "22166000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "52500000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1836000", "sellingGeneralAndAdministrative": "17655000", "netIncomeFromContinuingOperations": "-21276000" }, "balance": { "goodwill": "120343000", "inventory": "2897000", "commonStock": "73000", "currentDebt": "None", "investments": "None", "totalAssets": "298420000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "19171000", "totalLiabilities": "145791000", "otherCurrentAssets": "45276000", "totalCurrentAssets": "155748000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "41003000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "142672000", "currentAccountsPayable": "20661000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "58245000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "35725000", "totalCurrentLiabilities": "56386000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "89405000", "cashAndShortTermInvestments": "66572000", "commonStockSharesOutstanding": "79514745", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "66572000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1655000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "881000", "operatingCashflow": "20123000", "capitalExpenditures": "1233000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-6713000", "cashflowFromInvestment": "-2217000", "stockBasedCompensation": "4504000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-167000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 83314000, "cost_of_revenue": 52500000, "gross_profit": 30814000, "research_and_development": 22166000, "selling_general_admin": 17655000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -19932000, "depreciation_amortisation": 1836000, "ebitda": -18096000, "interest_expense": 945000, "interest_income": null, "other_non_operating": null, "pretax_income": -20877000, "tax_provision": 399000, "effective_tax_rate": null, "net_income": -21325000, "net_income_continuing_ops": -21276000, "net_income_to_common": -21325000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 66572000, "short_term_investments": null, "net_receivables": 41003000, "inventory": 2897000, "other_current_assets": null, "total_current_assets": 155748000, "net_ppe": null, "goodwill": 120343000, "intangible_assets": null, "goodwill_and_intangibles": 120343000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 142672000, "total_assets": 298420000, "short_term_debt": null, "accounts_payable": 20661000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 56386000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 89405000, "total_liabilities": 145791000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": 19171000, "total_equity": 58245000, "shares_outstanding": 79514745, "operating_cash_flow": 20123000, "stock_based_compensation": 4504000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1233000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2217000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -6713000, "free_cash_flow": 21356000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-19932000", "ebitda": "-18096000", "netIncome": "-21325000", "grossProfit": "30814000", "depreciation": "None", "totalRevenue": "83314000", "costOfRevenue": "52500000", "interestIncome": "438000", "incomeBeforeTax": "-20877000", "interestExpense": "945000", "operatingIncome": "-20605000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "399000", "reportedCurrency": "USD", "netInterestIncome": "-507000", "nonInterestIncome": "None", "operatingExpenses": "51419000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "22166000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "52500000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1836000", "sellingGeneralAndAdministrative": "17655000", "netIncomeFromContinuingOperations": "-21276000" }, "balance": { "goodwill": "120343000", "inventory": "2897000", "commonStock": "73000", "currentDebt": "None", "investments": "None", "totalAssets": "298420000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "19171000", "totalLiabilities": "145791000", "otherCurrentAssets": "45276000", "totalCurrentAssets": "155748000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "41003000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "142672000", "currentAccountsPayable": "20661000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "58245000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "35725000", "totalCurrentLiabilities": "56386000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "89405000", "cashAndShortTermInvestments": "66572000", "commonStockSharesOutstanding": "79514745", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "66572000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1655000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "881000", "operatingCashflow": "20123000", "capitalExpenditures": "1233000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-6713000", "cashflowFromInvestment": "-2217000", "stockBasedCompensation": "4504000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-167000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:13:21.532319+00:00", "is_restated": false, "income_statement": { "revenue": 83111000, "cost_of_revenue": 51910000, "gross_profit": 31201000, "ebit": -21733000, "ebitda": -19406500, "pretax_income": -23559000, "tax_provision": 639000, "net_income": -24085000, "net_income_to_common": -24085000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 53557000, "total_current_assets": 156411000, "total_assets": 299670000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 145983000, "total_equity": 58261000, "shares_outstanding": 79514745, "goodwill_and_intangibles": 120343000 }, "cash_flow": { "operating_cash_flow": -16891500, "capital_expenditure": 333500, "free_cash_flow": -16558000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 195184, "ticker_id": 8812, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:13:21.532319+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-21733000", "ebitda": "-19406500", "netIncome": "-24085000", "grossProfit": "31201000", "depreciation": "None", "totalRevenue": "83111000", "costOfRevenue": "51910000", "interestIncome": "None", "incomeBeforeTax": "-23559000", "interestExpense": "945000", "operatingIncome": "-21733000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "639000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "52934000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "21973000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "51910000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2326500", "sellingGeneralAndAdministrative": "17104000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "120343000", "inventory": "2016000", "commonStock": "73000", "currentDebt": "None", "investments": "None", "totalAssets": "299670000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "19740000", "totalLiabilities": "145983000", "otherCurrentAssets": "51753000", "totalCurrentAssets": "156411000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "49085000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "143259000", "currentAccountsPayable": "22603000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "58261000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "7730000", "totalCurrentLiabilities": "52936000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "93047000", "cashAndShortTermInvestments": "53557000", "commonStockSharesOutstanding": "79514745", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "53557000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-24085000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "None", "changeInInventory": "653000", "operatingCashflow": "-16891500", "capitalExpenditures": "333500", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "20400500", "cashflowFromInvestment": "-1062500", "stockBasedCompensation": "4735000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1846000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 83111000, "cost_of_revenue": 51910000, "gross_profit": 31201000, "research_and_development": 21973000, "selling_general_admin": 17104000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -21733000, "depreciation_amortisation": 2326500, "ebitda": -19406500, "interest_expense": 945000, "interest_income": null, "other_non_operating": null, "pretax_income": -23559000, "tax_provision": 639000, "effective_tax_rate": null, "net_income": -24085000, "net_income_continuing_ops": null, "net_income_to_common": -24085000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 53557000, "short_term_investments": null, "net_receivables": 49085000, "inventory": 2016000, "other_current_assets": null, "total_current_assets": 156411000, "net_ppe": null, "goodwill": 120343000, "intangible_assets": null, "goodwill_and_intangibles": 120343000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 143259000, "total_assets": 299670000, "short_term_debt": null, "accounts_payable": 22603000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 52936000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 93047000, "total_liabilities": 145983000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": 19740000, "total_equity": 58261000, "shares_outstanding": 79514745, "operating_cash_flow": -16891500, "stock_based_compensation": 4735000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 333500, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1062500, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 20400500, "free_cash_flow": -16558000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-21733000", "ebitda": "-19406500", "netIncome": "-24085000", "grossProfit": "31201000", "depreciation": "None", "totalRevenue": "83111000", "costOfRevenue": "51910000", "interestIncome": "None", "incomeBeforeTax": "-23559000", "interestExpense": "945000", "operatingIncome": "-21733000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "639000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "52934000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "21973000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "51910000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2326500", "sellingGeneralAndAdministrative": "17104000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "120343000", "inventory": "2016000", "commonStock": "73000", "currentDebt": "None", "investments": "None", "totalAssets": "299670000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "19740000", "totalLiabilities": "145983000", "otherCurrentAssets": "51753000", "totalCurrentAssets": "156411000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "49085000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "143259000", "currentAccountsPayable": "22603000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "58261000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "7730000", "totalCurrentLiabilities": "52936000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "93047000", "cashAndShortTermInvestments": "53557000", "commonStockSharesOutstanding": "79514745", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "53557000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-24085000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "None", "changeInInventory": "653000", "operatingCashflow": "-16891500", "capitalExpenditures": "333500", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "20400500", "cashflowFromInvestment": "-1062500", "stockBasedCompensation": "4735000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1846000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:13:21.532319+00:00", "is_restated": false, "income_statement": { "revenue": 79521000, "cost_of_revenue": 50317000, "gross_profit": 29204000, "ebit": -25107000, "ebitda": -23078000, "pretax_income": -25637000, "tax_provision": 543000, "net_income": -26085000, "net_income_to_common": -26085000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 50423000, "total_current_assets": 153313000, "total_assets": 302662000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": -276490000, "total_equity": 276490000, "shares_outstanding": 79514745, "goodwill_and_intangibles": 120396000 }, "cash_flow": { "operating_cash_flow": -16891500, "capital_expenditure": 333500, "free_cash_flow": -16558000, "dividends_paid": 2728000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 195185, "ticker_id": 8812, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:13:21.532319+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-25107000", "ebitda": "-23078000", "netIncome": "-26085000", "grossProfit": "29204000", "depreciation": "None", "totalRevenue": "79521000", "costOfRevenue": "50317000", "interestIncome": "None", "incomeBeforeTax": "-25637000", "interestExpense": "530000", "operatingIncome": "-24597000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "543000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "53801000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "23485000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "50317000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2029000", "sellingGeneralAndAdministrative": "17717000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "120343000", "inventory": "1363000", "commonStock": "72000", "currentDebt": "None", "investments": "None", "totalAssets": "302662000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "53000", "reportedCurrency": "None", "retainedEarnings": "14829000", "totalLiabilities": "-276490000", "otherCurrentAssets": "-71737000", "totalCurrentAssets": "153313000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "6813000", "currentNetReceivables": "60315000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "149349000", "currentAccountsPayable": "21890000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "91000000", "totalShareholderEquity": "276490000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "46159000", "totalCurrentLiabilities": "68049000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "-276490000", "cashAndShortTermInvestments": "50423000", "commonStockSharesOutstanding": "79514745", "intangibleAssetsExcludingGoodwill": "53000", "cashAndCashEquivalentsAtCarryingValue": "50423000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-26085000", "profitLoss": "None", "dividendPayout": "2728000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "None", "changeInInventory": "1761000", "operatingCashflow": "-16891500", "capitalExpenditures": "333500", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "20400500", "cashflowFromInvestment": "-1062500", "stockBasedCompensation": "5671500", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2728000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2029000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 79521000, "cost_of_revenue": 50317000, "gross_profit": 29204000, "research_and_development": 23485000, "selling_general_admin": 17717000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -25107000, "depreciation_amortisation": 2029000, "ebitda": -23078000, "interest_expense": 530000, "interest_income": null, "other_non_operating": null, "pretax_income": -25637000, "tax_provision": 543000, "effective_tax_rate": null, "net_income": -26085000, "net_income_continuing_ops": null, "net_income_to_common": -26085000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 50423000, "short_term_investments": 6813000, "net_receivables": 60315000, "inventory": 1363000, "other_current_assets": null, "total_current_assets": 153313000, "net_ppe": null, "goodwill": 120343000, "intangible_assets": 53000, "goodwill_and_intangibles": 120396000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 149349000, "total_assets": 302662000, "short_term_debt": null, "accounts_payable": 21890000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 68049000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": -276490000, "total_liabilities": -276490000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": 14829000, "total_equity": 276490000, "shares_outstanding": 79514745, "operating_cash_flow": -16891500, "stock_based_compensation": 5671500, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 333500, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1062500, "dividends_paid": 2728000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 20400500, "free_cash_flow": -16558000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-25107000", "ebitda": "-23078000", "netIncome": "-26085000", "grossProfit": "29204000", "depreciation": "None", "totalRevenue": "79521000", "costOfRevenue": "50317000", "interestIncome": "None", "incomeBeforeTax": "-25637000", "interestExpense": "530000", "operatingIncome": "-24597000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "543000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "53801000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "23485000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "50317000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2029000", "sellingGeneralAndAdministrative": "17717000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "120343000", "inventory": "1363000", "commonStock": "72000", "currentDebt": "None", "investments": "None", "totalAssets": "302662000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "53000", "reportedCurrency": "None", "retainedEarnings": "14829000", "totalLiabilities": "-276490000", "otherCurrentAssets": "-71737000", "totalCurrentAssets": "153313000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "6813000", "currentNetReceivables": "60315000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "149349000", "currentAccountsPayable": "21890000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "91000000", "totalShareholderEquity": "276490000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "46159000", "totalCurrentLiabilities": "68049000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "-276490000", "cashAndShortTermInvestments": "50423000", "commonStockSharesOutstanding": "79514745", "intangibleAssetsExcludingGoodwill": "53000", "cashAndCashEquivalentsAtCarryingValue": "50423000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-26085000", "profitLoss": "None", "dividendPayout": "2728000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "None", "changeInInventory": "1761000", "operatingCashflow": "-16891500", "capitalExpenditures": "333500", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "20400500", "cashflowFromInvestment": "-1062500", "stockBasedCompensation": "5671500", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2728000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2029000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:13:21.532319+00:00", "is_restated": false, "income_statement": { "revenue": 69996000, "cost_of_revenue": 44651000, "gross_profit": 25345000, "ebit": -25353000, "ebitda": -21969000, "pretax_income": -25526000, "tax_provision": 390000, "net_income": -25905000, "net_income_to_common": -25905000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 71737000, "total_current_assets": 141816000, "total_assets": 377595000, "short_term_debt": 6882000, "long_term_debt": null, "total_debt": 6882000, "total_liabilities": 1296163000, "total_equity": -918076000, "shares_outstanding": 79514745, "goodwill_and_intangibles": 194137000 }, "cash_flow": { "operating_cash_flow": 8458000, "capital_expenditure": 291000, "free_cash_flow": 8749000, "dividends_paid": 2709000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 195186, "ticker_id": 8812, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:13:21.532319+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-25353000", "ebitda": "-21969000", "netIncome": "-25905000", "grossProfit": "25345000", "depreciation": "None", "totalRevenue": "69996000", "costOfRevenue": "44651000", "interestIncome": "None", "incomeBeforeTax": "-25526000", "interestExpense": "173000", "operatingIncome": "-25647000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "390000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "50992000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "23377000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "44651000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3384000", "sellingGeneralAndAdministrative": "17801000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "161824000", "inventory": "3124000", "commonStock": "72000", "currentDebt": "None", "investments": "None", "totalAssets": "377595000", "longTermDebt": "None", "shortTermDebt": "6882000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "32313000", "reportedCurrency": "None", "retainedEarnings": "-1004674000", "totalLiabilities": "1296163000", "otherCurrentAssets": "10678000", "totalCurrentAssets": "141816000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "6897000", "currentNetReceivables": "59401000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "235779000", "currentAccountsPayable": "6851000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1212887000", "totalShareholderEquity": "-918076000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "39623000", "totalCurrentLiabilities": "75585000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1220578000", "cashAndShortTermInvestments": "71737000", "commonStockSharesOutstanding": "79514745", "intangibleAssetsExcludingGoodwill": "32313000", "cashAndCashEquivalentsAtCarryingValue": "71737000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-338000", "profitLoss": "None", "dividendPayout": "2709000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "None", "changeInInventory": "-97000", "operatingCashflow": "8458000", "capitalExpenditures": "291000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-10709000", "cashflowFromInvestment": "-291000", "stockBasedCompensation": "511000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2709000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "186000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1956000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 69996000, "cost_of_revenue": 44651000, "gross_profit": 25345000, "research_and_development": 23377000, "selling_general_admin": 17801000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -25353000, "depreciation_amortisation": 3384000, "ebitda": -21969000, "interest_expense": 173000, "interest_income": null, "other_non_operating": null, "pretax_income": -25526000, "tax_provision": 390000, "effective_tax_rate": null, "net_income": -25905000, "net_income_continuing_ops": null, "net_income_to_common": -25905000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 71737000, "short_term_investments": 6897000, "net_receivables": 59401000, "inventory": 3124000, "other_current_assets": null, "total_current_assets": 141816000, "net_ppe": null, "goodwill": 161824000, "intangible_assets": 32313000, "goodwill_and_intangibles": 194137000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 235779000, "total_assets": 377595000, "short_term_debt": 6882000, "accounts_payable": 6851000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 75585000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1220578000, "total_liabilities": 1296163000, "total_debt": 6882000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1004674000, "total_equity": -918076000, "shares_outstanding": 79514745, "operating_cash_flow": 8458000, "stock_based_compensation": 511000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 291000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -291000, "dividends_paid": 2709000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -10709000, "free_cash_flow": 8749000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-25353000", "ebitda": "-21969000", "netIncome": "-25905000", "grossProfit": "25345000", "depreciation": "None", "totalRevenue": "69996000", "costOfRevenue": "44651000", "interestIncome": "None", "incomeBeforeTax": "-25526000", "interestExpense": "173000", "operatingIncome": "-25647000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "390000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "50992000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "23377000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "44651000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3384000", "sellingGeneralAndAdministrative": "17801000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "161824000", "inventory": "3124000", "commonStock": "72000", "currentDebt": "None", "investments": "None", "totalAssets": "377595000", "longTermDebt": "None", "shortTermDebt": "6882000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "32313000", "reportedCurrency": "None", "retainedEarnings": "-1004674000", "totalLiabilities": "1296163000", "otherCurrentAssets": "10678000", "totalCurrentAssets": "141816000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "6897000", "currentNetReceivables": "59401000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "235779000", "currentAccountsPayable": "6851000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1212887000", "totalShareholderEquity": "-918076000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "39623000", "totalCurrentLiabilities": "75585000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1220578000", "cashAndShortTermInvestments": "71737000", "commonStockSharesOutstanding": "79514745", "intangibleAssetsExcludingGoodwill": "32313000", "cashAndCashEquivalentsAtCarryingValue": "71737000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-338000", "profitLoss": "None", "dividendPayout": "2709000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "None", "changeInInventory": "-97000", "operatingCashflow": "8458000", "capitalExpenditures": "291000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-10709000", "cashflowFromInvestment": "-291000", "stockBasedCompensation": "511000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2709000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "186000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1956000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:13:21.532319+00:00", "is_restated": false, "income_statement": { "revenue": 61943000, "cost_of_revenue": 37130000, "gross_profit": 24813000, "ebit": -27569000, "ebitda": -25817000, "pretax_income": -27755000, "tax_provision": 518000, "net_income": -28189000, "net_income_to_common": -28189000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 45137000, "total_current_assets": 150146000, "total_assets": 297076000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 167202000, "total_equity": 136939000, "shares_outstanding": 79514745, "goodwill_and_intangibles": 120568000 }, "cash_flow": { "operating_cash_flow": 6161000, "capital_expenditure": 369000, "free_cash_flow": 6530000, "dividends_paid": 2639000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 195188, "ticker_id": 8812, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:13:21.532319+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-27569000", "ebitda": "-25817000", "netIncome": "-28189000", "grossProfit": "24813000", "depreciation": "None", "totalRevenue": "61943000", "costOfRevenue": "37130000", "interestIncome": "None", "incomeBeforeTax": "-27755000", "interestExpense": "186000", "operatingIncome": "-28138000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "518000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "52951000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "24672000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "37130000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1752000", "sellingGeneralAndAdministrative": "17135000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "120343000", "inventory": "3027000", "commonStock": "72000", "currentDebt": "None", "investments": "None", "totalAssets": "297076000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "225000", "reportedCurrency": "None", "retainedEarnings": "12038000", "totalLiabilities": "167202000", "otherCurrentAssets": "46138000", "totalCurrentAssets": "150146000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "8230000", "currentNetReceivables": "55844000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "146930000", "currentAccountsPayable": "23610000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "105000000", "totalShareholderEquity": "136939000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "37141000", "totalCurrentLiabilities": "60751000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "106451000", "cashAndShortTermInvestments": "45137000", "commonStockSharesOutstanding": "79514745", "intangibleAssetsExcludingGoodwill": "225000", "cashAndCashEquivalentsAtCarryingValue": "45137000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "14659000", "profitLoss": "None", "dividendPayout": "2639000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "None", "changeInInventory": "-1104000", "operatingCashflow": "6161000", "capitalExpenditures": "369000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-7714000", "cashflowFromInvestment": "-369000", "stockBasedCompensation": "500000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2639000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1816000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 61943000, "cost_of_revenue": 37130000, "gross_profit": 24813000, "research_and_development": 24672000, "selling_general_admin": 17135000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -27569000, "depreciation_amortisation": 1752000, "ebitda": -25817000, "interest_expense": 186000, "interest_income": null, "other_non_operating": null, "pretax_income": -27755000, "tax_provision": 518000, "effective_tax_rate": null, "net_income": -28189000, "net_income_continuing_ops": null, "net_income_to_common": -28189000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 45137000, "short_term_investments": 8230000, "net_receivables": 55844000, "inventory": 3027000, "other_current_assets": null, "total_current_assets": 150146000, "net_ppe": null, "goodwill": 120343000, "intangible_assets": 225000, "goodwill_and_intangibles": 120568000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 146930000, "total_assets": 297076000, "short_term_debt": null, "accounts_payable": 23610000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 60751000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 106451000, "total_liabilities": 167202000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": 12038000, "total_equity": 136939000, "shares_outstanding": 79514745, "operating_cash_flow": 6161000, "stock_based_compensation": 500000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 369000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -369000, "dividends_paid": 2639000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -7714000, "free_cash_flow": 6530000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-27569000", "ebitda": "-25817000", "netIncome": "-28189000", "grossProfit": "24813000", "depreciation": "None", "totalRevenue": "61943000", "costOfRevenue": "37130000", "interestIncome": "None", "incomeBeforeTax": "-27755000", "interestExpense": "186000", "operatingIncome": "-28138000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "518000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "52951000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "24672000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "37130000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1752000", "sellingGeneralAndAdministrative": "17135000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "120343000", "inventory": "3027000", "commonStock": "72000", "currentDebt": "None", "investments": "None", "totalAssets": "297076000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "225000", "reportedCurrency": "None", "retainedEarnings": "12038000", "totalLiabilities": "167202000", "otherCurrentAssets": "46138000", "totalCurrentAssets": "150146000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "8230000", "currentNetReceivables": "55844000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "146930000", "currentAccountsPayable": "23610000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "105000000", "totalShareholderEquity": "136939000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "37141000", "totalCurrentLiabilities": "60751000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "106451000", "cashAndShortTermInvestments": "45137000", "commonStockSharesOutstanding": "79514745", "intangibleAssetsExcludingGoodwill": "225000", "cashAndCashEquivalentsAtCarryingValue": "45137000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "14659000", "profitLoss": "None", "dividendPayout": "2639000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "None", "changeInInventory": "-1104000", "operatingCashflow": "6161000", "capitalExpenditures": "369000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-7714000", "cashflowFromInvestment": "-369000", "stockBasedCompensation": "500000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2639000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1816000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:13:21.532319+00:00", "is_restated": false, "income_statement": { "revenue": 60615000, "cost_of_revenue": 37253000, "gross_profit": 23362000, "ebit": -29685000, "ebitda": -27839000, "pretax_income": -29866000, "tax_provision": 463000, "net_income": -30219000, "net_income_to_common": -30219000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 47059000, "total_current_assets": 145319000, "total_assets": 294783000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 177339000, "total_equity": 131388000, "shares_outstanding": 79514745, "goodwill_and_intangibles": 120653000 }, "cash_flow": { "operating_cash_flow": 21636000, "capital_expenditure": 401000, "free_cash_flow": 22037000, "dividends_paid": 2544000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 195189, "ticker_id": 8812, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:13:21.532319+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-29685000", "ebitda": "-27839000", "netIncome": "-30219000", "grossProfit": "23362000", "depreciation": "None", "totalRevenue": "60615000", "costOfRevenue": "37253000", "interestIncome": "None", "incomeBeforeTax": "-29866000", "interestExpense": "181000", "operatingIncome": "-29280000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "463000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "52642000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "24664000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "37253000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1846000", "sellingGeneralAndAdministrative": "16713000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "120343000", "inventory": "1923000", "commonStock": "72000", "currentDebt": "None", "investments": "None", "totalAssets": "294783000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "310000", "reportedCurrency": "None", "retainedEarnings": "7227000", "totalLiabilities": "177339000", "otherCurrentAssets": "43230000", "totalCurrentAssets": "145319000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "8105000", "currentNetReceivables": "53107000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "149464000", "currentAccountsPayable": "25320000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "110000000", "totalShareholderEquity": "131388000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "39590000", "totalCurrentLiabilities": "64910000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "112429000", "cashAndShortTermInvestments": "47059000", "commonStockSharesOutstanding": "79514745", "intangibleAssetsExcludingGoodwill": "310000", "cashAndCashEquivalentsAtCarryingValue": "47059000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "19086000", "profitLoss": "None", "dividendPayout": "2544000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "None", "changeInInventory": "-1367000", "operatingCashflow": "21636000", "capitalExpenditures": "401000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-19338000", "cashflowFromInvestment": "-401000", "stockBasedCompensation": "599000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2544000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-186000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1994000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 60615000, "cost_of_revenue": 37253000, "gross_profit": 23362000, "research_and_development": 24664000, "selling_general_admin": 16713000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -29685000, "depreciation_amortisation": 1846000, "ebitda": -27839000, "interest_expense": 181000, "interest_income": null, "other_non_operating": null, "pretax_income": -29866000, "tax_provision": 463000, "effective_tax_rate": null, "net_income": -30219000, "net_income_continuing_ops": null, "net_income_to_common": -30219000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 47059000, "short_term_investments": 8105000, "net_receivables": 53107000, "inventory": 1923000, "other_current_assets": null, "total_current_assets": 145319000, "net_ppe": null, "goodwill": 120343000, "intangible_assets": 310000, "goodwill_and_intangibles": 120653000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 149464000, "total_assets": 294783000, "short_term_debt": null, "accounts_payable": 25320000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 64910000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 112429000, "total_liabilities": 177339000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": 7227000, "total_equity": 131388000, "shares_outstanding": 79514745, "operating_cash_flow": 21636000, "stock_based_compensation": 599000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 401000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -401000, "dividends_paid": 2544000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -19338000, "free_cash_flow": 22037000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-29685000", "ebitda": "-27839000", "netIncome": "-30219000", "grossProfit": "23362000", "depreciation": "None", "totalRevenue": "60615000", "costOfRevenue": "37253000", "interestIncome": "None", "incomeBeforeTax": "-29866000", "interestExpense": "181000", "operatingIncome": "-29280000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "463000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "52642000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "24664000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "37253000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1846000", "sellingGeneralAndAdministrative": "16713000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "120343000", "inventory": "1923000", "commonStock": "72000", "currentDebt": "None", "investments": "None", "totalAssets": "294783000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "310000", "reportedCurrency": "None", "retainedEarnings": "7227000", "totalLiabilities": "177339000", "otherCurrentAssets": "43230000", "totalCurrentAssets": "145319000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "8105000", "currentNetReceivables": "53107000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "149464000", "currentAccountsPayable": "25320000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "110000000", "totalShareholderEquity": "131388000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "39590000", "totalCurrentLiabilities": "64910000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "112429000", "cashAndShortTermInvestments": "47059000", "commonStockSharesOutstanding": "79514745", "intangibleAssetsExcludingGoodwill": "310000", "cashAndCashEquivalentsAtCarryingValue": "47059000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "19086000", "profitLoss": "None", "dividendPayout": "2544000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "None", "changeInInventory": "-1367000", "operatingCashflow": "21636000", "capitalExpenditures": "401000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-19338000", "cashflowFromInvestment": "-401000", "stockBasedCompensation": "599000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2544000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-186000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1994000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }