{ "ticker": { "uuid": "8574e882-1651-49a0-88a9-771949ff49a4", "symbol": "BFAM", "name": "Bright Horizons Family Solutions Inc", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Consumer Cyclical", "industry": "Personal Services", "page_url": "https://sharemaestro.com/factors/ticker/8574e882-1651-49a0-88a9-771949ff49a4/", "api_url": "https://sharemaestro.com/factors/api/tickers/8574e882-1651-49a0-88a9-771949ff49a4/" }, "ticker_metadata": { "id": 416, "uuid": "8574e882-1651-49a0-88a9-771949ff49a4", "symbol": "BFAM", "name": "Bright Horizons Family Solutions Inc", "asset_type": "equity", "market_cap": 3290547000, "stock_exchange_id": 3, "industry": "Personal Services", "sector": "Consumer Cyclical", "description": "Bright Horizons Family Solutions Inc. provides child care and early education services, supportive care services, educational counseling services, and other workplace solutions for employers and families. The company is headquartered in Newton, Massachusetts.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 3, "name": "NYSE", "symbol": "NYSE", "country_code": "US", "currency": "USD", "benchmark": "SPY", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "us", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "8574e882-1651-49a0-88a9-771949ff49a4", "symbol": "BFAM", "name": "Bright Horizons Family Solutions Inc", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Consumer Cyclical", "industry": "Personal Services", "page_url": "https://sharemaestro.com/factors/ticker/8574e882-1651-49a0-88a9-771949ff49a4/", "api_url": "https://sharemaestro.com/factors/api/tickers/8574e882-1651-49a0-88a9-771949ff49a4/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.65, "value": 0.71, "quality": 0.79, "momentum": 0.04, "coverage": 0.97, "confidence": 0.97, "delta": null }, "headline_factors": { "price": 62.17, "market_cap": 3400958746.26, "pe_ratio": 17.9778, "earnings_yield": 0.0556, "ebitda_to_ev": 0.0924, "shareholder_yield": 0, "roe": 0.1651, "piotroski_f_score": 8, "momentum_12_1": -0.444, "volatility_252d": 0.3853 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": true, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:52:18.834203+00:00", "batch_id": "" }, "size": { "price_close": 62.17, "market_cap": 3400958746.26, "market_cap_usd": 3400958746.26, "enterprise_value": 4460533746.26, "shares_outstanding": 54704178, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 17.9778, "pb_ratio": 2.9686, "ptbv_ratio": null, "ps_ratio": 1.1417, "pcf_ratio": 9.2111, "pfcf_ratio": 7.3071, "ev_ebitda": 10.8239, "ev_ebit": 14.0559, "ev_sales": 1.4974, "ev_fcf": 9.5837, "earnings_yield": 0.0556, "fcf_yield": 0.1043, "price_to_sales": 1.1417, "price_to_book": 2.9686, "price_to_cashflow": 9.2111, "ebitda_to_ev": 0.0924, "sales_yield": 0.6678 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": 0.2353, "operating_margin": 0.1065, "net_margin": 0.0635, "ebitda_margin": 0.1383, "fcf_margin": 0.1562, "roe": 0.1651, "roa": 0.0499, "roic": 0.1005, "roc_greenblatt": null, "asset_turnover": 0.7856, "cash_conversion": 2.4603, "accruals_ratio": -0.0475, "sbc_to_revenue": 0.01, "piotroski_f_score": 8, "altman_z_score": 2.0421, "earnings_stability_5y": 0.414, "revenue_stability_5y": 0.2304, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.1848, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 2.3097, "net_debt_to_ebitda": 2.5711, "debt_to_assets": 0.3148, "interest_coverage": 6.835, "current_ratio": 0.4632, "quick_ratio": 0.4632, "net_debt": 1059575000, "local_beta": 0.0006, "volatility_252d": 0.3853, "volatility_60d": 0.9307, "max_drawdown_12m": -0.503, "risk_adjusted_momentum": -1.1522 }, "growth": { "revenue_growth_1y": 0.0916, "revenue_growth_3y_cagr": 0.1324, "revenue_growth_5y_cagr": 0.1413, "eps_growth_1y": 0.1732, "eps_growth_3y_cagr": 0.3379, "eps_growth_5y_cagr": 0.4822, "fcf_growth_1y": 0.1621, "book_value_growth_1y": 0.0668, "revenue_growth": 0.0916, "earnings_growth": 0.1732 }, "momentum": { "price_return_1m": -0.1193, "price_return_3m": -0.1959, "price_return_6m": -0.3972, "price_return_9m": -0.4678, "price_return_12m": -0.5103, "price_return_12m_ex1m": -0.444, "momentum_6m": -0.3972, "momentum_12m": -0.5103, "momentum_12_1": -0.444, "distance_from_52w_high": -0.503, "distance_from_52w_low": 0, "relative_strength": -0.6102 }, "raw_ttm": { "revenue_ttm": 2978825000, "gross_profit_ttm": 700881000, "ebit_ttm": 317342000, "ebitda_ttm": 412102000, "net_income_ttm": 189175000, "eps_diluted_ttm": 3.4581, "operating_cash_flow_ttm": 369223000, "capital_expenditure_ttm": 96207000, "fcf_ttm": 465430000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 46429000, "cash_and_equivalents": 134209000, "total_current_assets": 429748000, "total_current_liabilities": 927768000, "net_ppe": null, "total_assets": 3791740000, "total_debt": 1193784000, "total_equity": 1145630000, "net_working_capital": -336149000, "book_value_per_share": 20.9423, "retained_earnings": 993240000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": -871267000, "tangible_book_per_share": null }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 48, "rank_pb": 64, "rank_ptbv": 50, "rank_ps": 31, "rank_pcf": 39, "rank_ev_ebitda": 43, "rank_ev_ebit": 54, "rank_earnings_yield": 48, "rank_fcf_yield": 38, "rank_dividend_yield": 83, "rank_shareholder_yield": 83, "rank_total_yield": 83, "rank_roe": 25, "rank_roc": 50, "rank_roic": 38, "rank_gross_margin": 79, "rank_fcf_margin": 57, "rank_piotroski": 5, "rank_accruals": 45, "rank_sue": 50, "rank_eps_growth_1y": 45, "rank_eps_growth_5y": 9, "rank_revenue_growth_1y": 43, "rank_momentum_12m": 95, "rank_momentum_12m_ex1m": 94, "rank_relative_strength": 94 }, "composites": { "value_composite": 29, "quality_composite": 21, "momentum_composite": 96, "growth_composite": 9, "yield_composite": 88, "svqf_composite": 24, "vc1_composite": 29, "vc2_composite": 68, "vc3_composite": 68, "trending_value_composite": null, "overall_composite": 35, "quality_value_composite": 0.7489, "os_score": 0.65, "value_percentile": 0.71, "quality_percentile": 0.79, "momentum_percentile": 0.04, "factor_coverage": 0.97, "signal_confidence": 0.97, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": 99, "tiny_titans_rank": null, "all_cap_buyback_rank": 6, "small_cap_core_rank": 66, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": true, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 3692, "ticker_id": 416, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:52:18.834203+00:00", "batch_id": "", "os_score_delta": null, "price_close": 62.17, "market_cap": 3400958746.26, "market_cap_usd": 3400958746.26, "enterprise_value": 4460533746.26, "shares_outstanding": 54704178, "fx_rate_to_usd": null, "pe_ratio": 17.97784457, "pb_ratio": 2.96863625, "ptbv_ratio": null, "ps_ratio": 1.1417115, "pcf_ratio": 9.21112376, "pfcf_ratio": 7.30713264, "ev_ebitda": 10.82385853, "ev_ebit": 14.05591994, "ev_sales": 1.49741383, "ev_fcf": 9.58368336, "earnings_yield": 0.05562402, "fcf_yield": 0.10434401, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.23528774, "operating_margin": 0.10653261, "net_margin": 0.06350658, "ebitda_margin": 0.13834381, "fcf_margin": 0.15624617, "roe": 0.16512748, "roa": 0.04989134, "roic": 0.1004876, "roc_greenblatt": null, "asset_turnover": 0.78560898, "cash_conversion": 2.46031452, "accruals_ratio": -0.04748427, "sbc_to_revenue": 0.01003114, "debt_to_equity": 2.30974224, "net_debt_to_ebitda": 2.57114743, "debt_to_assets": 0.31483804, "interest_coverage": 6.83499537, "current_ratio": 0.46320632, "quick_ratio": 0.46320632, "net_debt": 1059575000, "revenue_growth_1y": 0.09161212, "revenue_growth_3y_cagr": 0.13235332, "revenue_growth_5y_cagr": 0.14128085, "eps_growth_1y": 0.17317102, "eps_growth_3y_cagr": 0.33789116, "eps_growth_5y_cagr": 0.48223355, "fcf_growth_1y": 0.16209333, "book_value_growth_1y": 0.0667813, "piotroski_f_score": 8, "altman_z_score": 2.0420718, "earnings_stability_5y": 0.413992, "revenue_stability_5y": 0.23043, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.11928035, "price_return_3m": -0.19593895, "price_return_6m": -0.39722707, "price_return_9m": -0.46781373, "price_return_12m": -0.51027964, "price_return_12m_ex1m": -0.44395431, "distance_from_52w_high": -0.50303757, "distance_from_52w_low": 0, "relative_strength": -0.61024322, "local_beta": 0.0006, "volatility_252d": 0.385322, "volatility_60d": 0.930673, "max_drawdown_12m": -0.50303757, "revenue_ttm": 2978825000, "gross_profit_ttm": 700881000, "ebit_ttm": 317342000, "ebitda_ttm": 412102000, "net_income_ttm": 189175000, "eps_diluted_ttm": 3.45814537, "operating_cash_flow_ttm": 369223000, "capital_expenditure_ttm": 96207000, "fcf_ttm": 465430000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 46429000, "cash_and_equivalents": 134209000, "total_current_assets": 429748000, "total_current_liabilities": 927768000, "net_ppe": null, "total_assets": 3791740000, "total_debt": 1193784000, "total_equity": 1145630000, "net_working_capital": -336149000, "book_value_per_share": 20.94227611, "retained_earnings": 993240000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": -871267000, "tangible_book_per_share": null, "universe_ticker_count": 3577, "sector": "Consumer Cyclical", "rank_pe": 48, "rank_pb": 64, "rank_ptbv": 50, "rank_ps": 31, "rank_pcf": 39, "rank_ev_ebitda": 43, "rank_ev_ebit": 54, "rank_earnings_yield": 48, "rank_fcf_yield": 38, "rank_dividend_yield": 83, "rank_shareholder_yield": 83, "rank_total_yield": 83, "rank_roe": 25, "rank_roc": 50, "rank_roic": 38, "rank_gross_margin": 79, "rank_fcf_margin": 57, "rank_piotroski": 5, "rank_accruals": 45, "rank_sue": 50, "rank_eps_growth_1y": 45, "rank_eps_growth_5y": 9, "rank_revenue_growth_1y": 43, "rank_momentum_12m": 95, "rank_momentum_12m_ex1m": 94, "rank_relative_strength": 94, "value_composite": 29, "quality_composite": 21, "momentum_composite": 96, "growth_composite": 9, "yield_composite": 88, "svqf_composite": 24, "vc1_composite": 29, "vc2_composite": 68, "vc3_composite": 68, "trending_value_composite": null, "overall_composite": 35, "factor_coverage": 0.97, "signal_confidence": 0.97, "cornerstone_value_rank": null, "cornerstone_growth_rank": 99, "tiny_titans_rank": null, "all_cap_buyback_rank": 6, "small_cap_core_rank": 66, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": true, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 62.17, "os": 0.65, "value": 0.71, "quality": 0.79, "momentum": 0.04, "confidence": 0.97, "coverage": 0.97, "pe_ratio": 17.9778, "earnings_yield": 0.0556, "shareholder_yield": 0, "roe": 0.1651, "momentum_12_1": -0.444, "complete_fields": { "id": 3692, "ticker_id": 416, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:52:18.834203+00:00", "batch_id": "", "os_score_delta": null, "price_close": 62.17, "market_cap": 3400958746.26, "market_cap_usd": 3400958746.26, "enterprise_value": 4460533746.26, "shares_outstanding": 54704178, "fx_rate_to_usd": null, "pe_ratio": 17.97784457, "pb_ratio": 2.96863625, "ptbv_ratio": null, "ps_ratio": 1.1417115, "pcf_ratio": 9.21112376, "pfcf_ratio": 7.30713264, "ev_ebitda": 10.82385853, "ev_ebit": 14.05591994, "ev_sales": 1.49741383, "ev_fcf": 9.58368336, "earnings_yield": 0.05562402, "fcf_yield": 0.10434401, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.23528774, "operating_margin": 0.10653261, "net_margin": 0.06350658, "ebitda_margin": 0.13834381, "fcf_margin": 0.15624617, "roe": 0.16512748, "roa": 0.04989134, "roic": 0.1004876, "roc_greenblatt": null, "asset_turnover": 0.78560898, "cash_conversion": 2.46031452, "accruals_ratio": -0.04748427, "sbc_to_revenue": 0.01003114, "debt_to_equity": 2.30974224, "net_debt_to_ebitda": 2.57114743, "debt_to_assets": 0.31483804, "interest_coverage": 6.83499537, "current_ratio": 0.46320632, "quick_ratio": 0.46320632, "net_debt": 1059575000, "revenue_growth_1y": 0.09161212, "revenue_growth_3y_cagr": 0.13235332, "revenue_growth_5y_cagr": 0.14128085, "eps_growth_1y": 0.17317102, "eps_growth_3y_cagr": 0.33789116, "eps_growth_5y_cagr": 0.48223355, "fcf_growth_1y": 0.16209333, "book_value_growth_1y": 0.0667813, "piotroski_f_score": 8, "altman_z_score": 2.0420718, "earnings_stability_5y": 0.413992, "revenue_stability_5y": 0.23043, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.11928035, "price_return_3m": -0.19593895, "price_return_6m": -0.39722707, "price_return_9m": -0.46781373, "price_return_12m": -0.51027964, "price_return_12m_ex1m": -0.44395431, "distance_from_52w_high": -0.50303757, "distance_from_52w_low": 0, "relative_strength": -0.61024322, "local_beta": 0.0006, "volatility_252d": 0.385322, "volatility_60d": 0.930673, "max_drawdown_12m": -0.50303757, "revenue_ttm": 2978825000, "gross_profit_ttm": 700881000, "ebit_ttm": 317342000, "ebitda_ttm": 412102000, "net_income_ttm": 189175000, "eps_diluted_ttm": 3.45814537, "operating_cash_flow_ttm": 369223000, "capital_expenditure_ttm": 96207000, "fcf_ttm": 465430000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 46429000, "cash_and_equivalents": 134209000, "total_current_assets": 429748000, "total_current_liabilities": 927768000, "net_ppe": null, "total_assets": 3791740000, "total_debt": 1193784000, "total_equity": 1145630000, "net_working_capital": -336149000, "book_value_per_share": 20.94227611, "retained_earnings": 993240000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": -871267000, "tangible_book_per_share": null, "universe_ticker_count": 3577, "sector": "Consumer Cyclical", "rank_pe": 48, "rank_pb": 64, "rank_ptbv": 50, "rank_ps": 31, "rank_pcf": 39, "rank_ev_ebitda": 43, "rank_ev_ebit": 54, "rank_earnings_yield": 48, "rank_fcf_yield": 38, "rank_dividend_yield": 83, "rank_shareholder_yield": 83, "rank_total_yield": 83, "rank_roe": 25, "rank_roc": 50, "rank_roic": 38, "rank_gross_margin": 79, "rank_fcf_margin": 57, "rank_piotroski": 5, "rank_accruals": 45, "rank_sue": 50, "rank_eps_growth_1y": 45, "rank_eps_growth_5y": 9, "rank_revenue_growth_1y": 43, "rank_momentum_12m": 95, "rank_momentum_12m_ex1m": 94, "rank_relative_strength": 94, "value_composite": 29, "quality_composite": 21, "momentum_composite": 96, "growth_composite": 9, "yield_composite": 88, "svqf_composite": 24, "vc1_composite": 29, "vc2_composite": 68, "vc3_composite": 68, "trending_value_composite": null, "overall_composite": 35, "factor_coverage": 0.97, "signal_confidence": 0.97, "cornerstone_value_rank": null, "cornerstone_growth_rank": 99, "tiny_titans_rank": null, "all_cap_buyback_rank": 6, "small_cap_core_rank": 66, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": true, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:05:06.718310+00:00", "is_restated": false, "income_statement": { "revenue": 2933607000, "cost_of_revenue": 2236420000, "gross_profit": 691048000, "ebit": 314665000, "ebitda": 408067000, "pretax_income": 269907000, "tax_provision": 76791000, "net_income": 193116000, "net_income_to_common": 193116000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 140584000, "total_current_assets": 503973000, "total_assets": 4146185000, "short_term_debt": 309781000, "long_term_debt": 747614000, "total_debt": 1057395000, "total_liabilities": 2806894000, "total_equity": 1339291000, "shares_outstanding": 57422501, "goodwill_and_intangibles": 2026469000 }, "cash_flow": { "operating_cash_flow": 347680000, "capital_expenditure": 91317000, "free_cash_flow": 438997000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 225511, "ticker_id": 416, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:05:06.718310+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "314665000", "ebitda": "408067000", "netIncome": "193116000", "grossProfit": "691048000", "depreciation": "None", "totalRevenue": "2933607000", "costOfRevenue": "2236420000", "interestIncome": "None", "incomeBeforeTax": "269907000", "interestExpense": "44758000", "operatingIncome": "314665000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "76791000", "reportedCurrency": "USD", "netInterestIncome": "-44758000", "nonInterestIncome": "None", "operatingExpenses": "376383000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2236420000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "93402000", "sellingGeneralAndAdministrative": "376383000", "netIncomeFromContinuingOperations": "193116000" }, "balance": { "goodwill": "1824175000", "inventory": "None", "commonStock": "56000", "currentDebt": "None", "investments": "None", "totalAssets": "4146185000", "longTermDebt": "747614000", "shortTermDebt": "309781000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "202294000", "reportedCurrency": "USD", "retainedEarnings": "959132000", "totalLiabilities": "2806894000", "otherCurrentAssets": "54007000", "totalCurrentAssets": "503973000", "currentLongTermDebt": "199552000", "longTermInvestments": "37090000", "shortTermInvestments": "15399000", "currentNetReceivables": "293983000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3642212000", "currentAccountsPayable": "27908000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1760240000", "totalShareholderEquity": "1339291000", "capitalLeaseObligations": "813074000", "otherCurrentLiabilities": "297829000", "totalCurrentLiabilities": "966165000", "otherNonCurrentLiabilities": "104126000", "totalNonCurrentLiabilities": "1840728999", "cashAndShortTermInvestments": "140584000", "commonStockSharesOutstanding": "57422501", "intangibleAssetsExcludingGoodwill": "202294000", "cashAndCashEquivalentsAtCarryingValue": "140584000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "193116000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "347680000", "capitalExpenditures": "91317000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-230382000", "cashflowFromInvestment": "-103794000", "stockBasedCompensation": "30614000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-225411000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "93402000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2933607000, "cost_of_revenue": 2236420000, "gross_profit": 691048000, "research_and_development": null, "selling_general_admin": 376383000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 314665000, "depreciation_amortisation": 93402000, "ebitda": 408067000, "interest_expense": 44758000, "interest_income": null, "other_non_operating": null, "pretax_income": 269907000, "tax_provision": 76791000, "effective_tax_rate": null, "net_income": 193116000, "net_income_continuing_ops": 193116000, "net_income_to_common": 193116000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 140584000, "short_term_investments": 15399000, "net_receivables": 293983000, "inventory": null, "other_current_assets": null, "total_current_assets": 503973000, "net_ppe": null, "goodwill": 1824175000, "intangible_assets": 202294000, "goodwill_and_intangibles": 2026469000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3642212000, "total_assets": 4146185000, "short_term_debt": 309781000, "accounts_payable": 27908000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 966165000, "long_term_debt": 747614000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1840728999, "total_liabilities": 2806894000, "total_debt": 1057395000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 959132000, "total_equity": 1339291000, "shares_outstanding": 57422501, "operating_cash_flow": 347680000, "stock_based_compensation": 30614000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 91317000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -103794000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -230382000, "free_cash_flow": 438997000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "314665000", "ebitda": "408067000", "netIncome": "193116000", "grossProfit": "691048000", "depreciation": "None", "totalRevenue": "2933607000", "costOfRevenue": "2236420000", "interestIncome": "None", "incomeBeforeTax": "269907000", "interestExpense": "44758000", "operatingIncome": "314665000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "76791000", "reportedCurrency": "USD", "netInterestIncome": "-44758000", "nonInterestIncome": "None", "operatingExpenses": "376383000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2236420000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "93402000", "sellingGeneralAndAdministrative": "376383000", "netIncomeFromContinuingOperations": "193116000" }, "balance": { "goodwill": "1824175000", "inventory": "None", "commonStock": "56000", "currentDebt": "None", "investments": "None", "totalAssets": "4146185000", "longTermDebt": "747614000", "shortTermDebt": "309781000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "202294000", "reportedCurrency": "USD", "retainedEarnings": "959132000", "totalLiabilities": "2806894000", "otherCurrentAssets": "54007000", "totalCurrentAssets": "503973000", "currentLongTermDebt": "199552000", "longTermInvestments": "37090000", "shortTermInvestments": "15399000", "currentNetReceivables": "293983000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3642212000", "currentAccountsPayable": "27908000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1760240000", "totalShareholderEquity": "1339291000", "capitalLeaseObligations": "813074000", "otherCurrentLiabilities": "297829000", "totalCurrentLiabilities": "966165000", "otherNonCurrentLiabilities": "104126000", "totalNonCurrentLiabilities": "1840728999", "cashAndShortTermInvestments": "140584000", "commonStockSharesOutstanding": "57422501", "intangibleAssetsExcludingGoodwill": "202294000", "cashAndCashEquivalentsAtCarryingValue": "140584000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "193116000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "347680000", "capitalExpenditures": "91317000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-230382000", "cashflowFromInvestment": "-103794000", "stockBasedCompensation": "30614000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-225411000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "93402000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:05:06.718310+00:00", "is_restated": false, "income_statement": { "revenue": 2686013000, "cost_of_revenue": 2066407000, "gross_profit": 619606000, "ebit": 246619000, "ebitda": 344537000, "pretax_income": 197858000, "tax_provision": 57667000, "net_income": 140191000, "net_income_to_common": 140191000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 110327000, "total_current_assets": 496031000, "total_assets": 3850319000, "short_term_debt": 130590000, "long_term_debt": 918449000, "total_debt": 1049039000, "total_liabilities": 2571923000, "total_equity": 1278396000, "shares_outstanding": 58472000, "goodwill_and_intangibles": 1960258000 }, "cash_flow": { "operating_cash_flow": 337462000, "capital_expenditure": 97311000, "free_cash_flow": 434773000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 225516, "ticker_id": 416, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:05:06.718310+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "246619000", "ebitda": "344537000", "netIncome": "140191000", "grossProfit": "619606000", "depreciation": "None", "totalRevenue": "2686013000", "costOfRevenue": "2066407000", "interestIncome": "None", "incomeBeforeTax": "197858000", "interestExpense": "48761000", "operatingIncome": "246619000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "57667000", "reportedCurrency": "USD", "netInterestIncome": "-48761000", "nonInterestIncome": "None", "operatingExpenses": "372987000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2066407000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "97918000", "sellingGeneralAndAdministrative": "354645000", "netIncomeFromContinuingOperations": "140191000" }, "balance": { "goodwill": "1762683000", "inventory": "None", "commonStock": "57000", "currentDebt": "None", "investments": "None", "totalAssets": "3850319000", "longTermDebt": "918449000", "shortTermDebt": "130590000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "197575000", "reportedCurrency": "USD", "retainedEarnings": "766016000", "totalLiabilities": "2571923000", "otherCurrentAssets": "90669000", "totalCurrentAssets": "496031000", "currentLongTermDebt": "28500000", "longTermInvestments": "33578000", "shortTermInvestments": "11699000", "currentNetReceivables": "283336000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3354288000", "currentAccountsPayable": "32840000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1792601000", "totalShareholderEquity": "1278396000", "capitalLeaseObligations": "845652000", "otherCurrentLiabilities": "284017000", "totalCurrentLiabilities": "779399000", "otherNonCurrentLiabilities": "94501000", "totalNonCurrentLiabilities": "1792524000", "cashAndShortTermInvestments": "110327000", "commonStockSharesOutstanding": "58472000", "intangibleAssetsExcludingGoodwill": "197575000", "cashAndCashEquivalentsAtCarryingValue": "110327000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "140191000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "337462000", "capitalExpenditures": "97311000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-183814000", "cashflowFromInvestment": "-117764000", "stockBasedCompensation": "33615000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-84597000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "97918000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2686013000, "cost_of_revenue": 2066407000, "gross_profit": 619606000, "research_and_development": null, "selling_general_admin": 354645000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 246619000, "depreciation_amortisation": 97918000, "ebitda": 344537000, "interest_expense": 48761000, "interest_income": null, "other_non_operating": null, "pretax_income": 197858000, "tax_provision": 57667000, "effective_tax_rate": null, "net_income": 140191000, "net_income_continuing_ops": 140191000, "net_income_to_common": 140191000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 110327000, "short_term_investments": 11699000, "net_receivables": 283336000, "inventory": null, "other_current_assets": null, "total_current_assets": 496031000, "net_ppe": null, "goodwill": 1762683000, "intangible_assets": 197575000, "goodwill_and_intangibles": 1960258000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3354288000, "total_assets": 3850319000, "short_term_debt": 130590000, "accounts_payable": 32840000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 779399000, "long_term_debt": 918449000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1792524000, "total_liabilities": 2571923000, "total_debt": 1049039000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 766016000, "total_equity": 1278396000, "shares_outstanding": 58472000, "operating_cash_flow": 337462000, "stock_based_compensation": 33615000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 97311000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -117764000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -183814000, "free_cash_flow": 434773000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "246619000", "ebitda": "344537000", "netIncome": "140191000", "grossProfit": "619606000", "depreciation": "None", "totalRevenue": "2686013000", "costOfRevenue": "2066407000", "interestIncome": "None", "incomeBeforeTax": "197858000", "interestExpense": "48761000", "operatingIncome": "246619000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "57667000", "reportedCurrency": "USD", "netInterestIncome": "-48761000", "nonInterestIncome": "None", "operatingExpenses": "372987000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2066407000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "97918000", "sellingGeneralAndAdministrative": "354645000", "netIncomeFromContinuingOperations": "140191000" }, "balance": { "goodwill": "1762683000", "inventory": "None", "commonStock": "57000", "currentDebt": "None", "investments": "None", "totalAssets": "3850319000", "longTermDebt": "918449000", "shortTermDebt": "130590000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "197575000", "reportedCurrency": "USD", "retainedEarnings": "766016000", "totalLiabilities": "2571923000", "otherCurrentAssets": "90669000", "totalCurrentAssets": "496031000", "currentLongTermDebt": "28500000", "longTermInvestments": "33578000", "shortTermInvestments": "11699000", "currentNetReceivables": "283336000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3354288000", "currentAccountsPayable": "32840000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1792601000", "totalShareholderEquity": "1278396000", "capitalLeaseObligations": "845652000", "otherCurrentLiabilities": "284017000", "totalCurrentLiabilities": "779399000", "otherNonCurrentLiabilities": "94501000", "totalNonCurrentLiabilities": "1792524000", "cashAndShortTermInvestments": "110327000", "commonStockSharesOutstanding": "58472000", "intangibleAssetsExcludingGoodwill": "197575000", "cashAndCashEquivalentsAtCarryingValue": "110327000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "140191000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "337462000", "capitalExpenditures": "97311000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-183814000", "cashflowFromInvestment": "-117764000", "stockBasedCompensation": "33615000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-84597000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "97918000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:05:06.718310+00:00", "is_restated": false, "income_statement": { "revenue": 2418257000, "cost_of_revenue": 1886533000, "gross_profit": 531724000, "ebit": 171241000, "ebitda": 281922000, "pretax_income": 119632000, "tax_provision": 45409000, "net_income": 74049000, "net_income_to_common": 74049000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 71568000, "total_current_assets": 446899000, "total_assets": 3896144000, "short_term_debt": 118887000, "long_term_debt": 944264000, "total_debt": 1063151000, "total_liabilities": 2683468000, "total_equity": 1212676000, "shares_outstanding": 57932574, "goodwill_and_intangibles": 2002981000 }, "cash_flow": { "operating_cash_flow": 256140000, "capital_expenditure": 91020000, "free_cash_flow": 347160000, "dividends_paid": 2592000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 225521, "ticker_id": 416, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:05:06.718310+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "171241000", "ebitda": "281922000", "netIncome": "74049000", "grossProfit": "531724000", "depreciation": "None", "totalRevenue": "2418257000", "costOfRevenue": "1886533000", "interestIncome": "None", "incomeBeforeTax": "119632000", "interestExpense": "51609000", "operatingIncome": "171241000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "45409000", "reportedCurrency": "USD", "netInterestIncome": "-50148000", "nonInterestIncome": "None", "operatingExpenses": "360483000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1886533000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "110681000", "sellingGeneralAndAdministrative": "310848000", "netIncomeFromContinuingOperations": "86741000" }, "balance": { "goodwill": "1786405000", "inventory": "None", "commonStock": "58000", "currentDebt": "None", "investments": "None", "totalAssets": "3896144000", "longTermDebt": "944264000", "shortTermDebt": "118887000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "216576000", "reportedCurrency": "USD", "retainedEarnings": "625825000", "totalLiabilities": "2683468000", "otherCurrentAssets": "71616000", "totalCurrentAssets": "446899000", "currentLongTermDebt": "18500000", "longTermInvestments": "16683000", "shortTermInvestments": "22005000", "currentNetReceivables": "281710000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3449245000", "currentAccountsPayable": "24803000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1859852000", "totalShareholderEquity": "1212676000", "capitalLeaseObligations": "897088000", "otherCurrentLiabilities": "381813000", "totalCurrentLiabilities": "799433000", "otherNonCurrentLiabilities": "101259000", "totalNonCurrentLiabilities": "1884035000", "cashAndShortTermInvestments": "71568000", "commonStockSharesOutstanding": "57932574", "intangibleAssetsExcludingGoodwill": "216576000", "cashAndCashEquivalentsAtCarryingValue": "71568000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "74049000", "profitLoss": "None", "dividendPayout": "2592000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "256140000", "capitalExpenditures": "91020000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-91633000", "cashflowFromInvestment": "-126936000", "stockBasedCompensation": "28834000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2592000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2592000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "110681000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2418257000, "cost_of_revenue": 1886533000, "gross_profit": 531724000, "research_and_development": null, "selling_general_admin": 310848000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 171241000, "depreciation_amortisation": 110681000, "ebitda": 281922000, "interest_expense": 51609000, "interest_income": null, "other_non_operating": null, "pretax_income": 119632000, "tax_provision": 45409000, "effective_tax_rate": null, "net_income": 74049000, "net_income_continuing_ops": 86741000, "net_income_to_common": 74049000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 71568000, "short_term_investments": 22005000, "net_receivables": 281710000, "inventory": null, "other_current_assets": null, "total_current_assets": 446899000, "net_ppe": null, "goodwill": 1786405000, "intangible_assets": 216576000, "goodwill_and_intangibles": 2002981000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3449245000, "total_assets": 3896144000, "short_term_debt": 118887000, "accounts_payable": 24803000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 799433000, "long_term_debt": 944264000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1884035000, "total_liabilities": 2683468000, "total_debt": 1063151000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 625825000, "total_equity": 1212676000, "shares_outstanding": 57932574, "operating_cash_flow": 256140000, "stock_based_compensation": 28834000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 91020000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -126936000, "dividends_paid": 2592000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -91633000, "free_cash_flow": 347160000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "171241000", "ebitda": "281922000", "netIncome": "74049000", "grossProfit": "531724000", "depreciation": "None", "totalRevenue": "2418257000", "costOfRevenue": "1886533000", "interestIncome": "None", "incomeBeforeTax": "119632000", "interestExpense": "51609000", "operatingIncome": "171241000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "45409000", "reportedCurrency": "USD", "netInterestIncome": "-50148000", "nonInterestIncome": "None", "operatingExpenses": "360483000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1886533000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "110681000", "sellingGeneralAndAdministrative": "310848000", "netIncomeFromContinuingOperations": "86741000" }, "balance": { "goodwill": "1786405000", "inventory": "None", "commonStock": "58000", "currentDebt": "None", "investments": "None", "totalAssets": "3896144000", "longTermDebt": "944264000", "shortTermDebt": "118887000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "216576000", "reportedCurrency": "USD", "retainedEarnings": "625825000", "totalLiabilities": "2683468000", "otherCurrentAssets": "71616000", "totalCurrentAssets": "446899000", "currentLongTermDebt": "18500000", "longTermInvestments": "16683000", "shortTermInvestments": "22005000", "currentNetReceivables": "281710000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3449245000", "currentAccountsPayable": "24803000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1859852000", "totalShareholderEquity": "1212676000", "capitalLeaseObligations": "897088000", "otherCurrentLiabilities": "381813000", "totalCurrentLiabilities": "799433000", "otherNonCurrentLiabilities": "101259000", "totalNonCurrentLiabilities": "1884035000", "cashAndShortTermInvestments": "71568000", "commonStockSharesOutstanding": "57932574", "intangibleAssetsExcludingGoodwill": "216576000", "cashAndCashEquivalentsAtCarryingValue": "71568000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "74049000", "profitLoss": "None", "dividendPayout": "2592000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "256140000", "capitalExpenditures": "91020000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-91633000", "cashflowFromInvestment": "-126936000", "stockBasedCompensation": "28834000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2592000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2592000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "110681000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:05:06.718310+00:00", "is_restated": false, "income_statement": { "revenue": 2020487000, "cost_of_revenue": 1541834000, "gross_profit": 478653000, "ebit": 151668000, "ebitda": 257810000, "pretax_income": 112182000, "tax_provision": 31541000, "net_income": 80641000, "net_income_to_common": 80641000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 36224000, "total_current_assets": 347710000, "total_assets": 3798869000, "short_term_debt": 194092000, "long_term_debt": 961581000, "total_debt": 1155673000, "total_liabilities": 2718416000, "total_equity": 1080453000, "shares_outstanding": 58490652, "goodwill_and_intangibles": 1973426000 }, "cash_flow": { "operating_cash_flow": 188471000, "capital_expenditure": 70556000, "free_cash_flow": 259027000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 225526, "ticker_id": 416, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:05:06.718310+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "151668000", "ebitda": "257810000", "netIncome": "80641000", "grossProfit": "478653000", "depreciation": "None", "totalRevenue": "2020487000", "costOfRevenue": "1541834000", "interestIncome": "None", "incomeBeforeTax": "112182000", "interestExpense": "39486000", "operatingIncome": "157585000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "31541000", "reportedCurrency": "USD", "netInterestIncome": "-39486000", "nonInterestIncome": "None", "operatingExpenses": "321068000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1541834000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "106142000", "sellingGeneralAndAdministrative": "289156000", "netIncomeFromContinuingOperations": "80641000" }, "balance": { "goodwill": "1727852000", "inventory": "73269000", "commonStock": "58000", "currentDebt": "None", "investments": "None", "totalAssets": "3798869000", "longTermDebt": "961581000", "shortTermDebt": "194092000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "245574000", "reportedCurrency": "USD", "retainedEarnings": "551602000", "totalLiabilities": "2718416000", "otherCurrentAssets": "3346000", "totalCurrentAssets": "347710000", "currentLongTermDebt": "100000000", "longTermInvestments": "19023000", "shortTermInvestments": "17701000", "currentNetReceivables": "217170000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3451159000", "currentAccountsPayable": "24648000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1373097000", "shortLongTermDebtTotal": "1966076000", "totalShareholderEquity": "1080453000", "capitalLeaseObligations": "904495000", "otherCurrentLiabilities": "344560000", "totalCurrentLiabilities": "786294000", "otherNonCurrentLiabilities": "109399000", "totalNonCurrentLiabilities": "1932122000", "cashAndShortTermInvestments": "36224000", "commonStockSharesOutstanding": "58490652", "intangibleAssetsExcludingGoodwill": "245574000", "cashAndCashEquivalentsAtCarryingValue": "36224000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "80641000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "188471000", "capitalExpenditures": "70556000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-121338000", "cashflowFromInvestment": "-278049000", "stockBasedCompensation": "28111000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-182570000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "106142000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2020487000, "cost_of_revenue": 1541834000, "gross_profit": 478653000, "research_and_development": null, "selling_general_admin": 289156000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 151668000, "depreciation_amortisation": 106142000, "ebitda": 257810000, "interest_expense": 39486000, "interest_income": null, "other_non_operating": null, "pretax_income": 112182000, "tax_provision": 31541000, "effective_tax_rate": null, "net_income": 80641000, "net_income_continuing_ops": 80641000, "net_income_to_common": 80641000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 36224000, "short_term_investments": 17701000, "net_receivables": 217170000, "inventory": 73269000, "other_current_assets": null, "total_current_assets": 347710000, "net_ppe": null, "goodwill": 1727852000, "intangible_assets": 245574000, "goodwill_and_intangibles": 1973426000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3451159000, "total_assets": 3798869000, "short_term_debt": 194092000, "accounts_payable": 24648000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 786294000, "long_term_debt": 961581000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1932122000, "total_liabilities": 2718416000, "total_debt": 1155673000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 551602000, "total_equity": 1080453000, "shares_outstanding": 58490652, "operating_cash_flow": 188471000, "stock_based_compensation": 28111000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 70556000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -278049000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -121338000, "free_cash_flow": 259027000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "151668000", "ebitda": "257810000", "netIncome": "80641000", "grossProfit": "478653000", "depreciation": "None", "totalRevenue": "2020487000", "costOfRevenue": "1541834000", "interestIncome": "None", "incomeBeforeTax": "112182000", "interestExpense": "39486000", "operatingIncome": "157585000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "31541000", "reportedCurrency": "USD", "netInterestIncome": "-39486000", "nonInterestIncome": "None", "operatingExpenses": "321068000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1541834000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "106142000", "sellingGeneralAndAdministrative": "289156000", "netIncomeFromContinuingOperations": "80641000" }, "balance": { "goodwill": "1727852000", "inventory": "73269000", "commonStock": "58000", "currentDebt": "None", "investments": "None", "totalAssets": "3798869000", "longTermDebt": "961581000", "shortTermDebt": "194092000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "245574000", "reportedCurrency": "USD", "retainedEarnings": "551602000", "totalLiabilities": "2718416000", "otherCurrentAssets": "3346000", "totalCurrentAssets": "347710000", "currentLongTermDebt": "100000000", "longTermInvestments": "19023000", "shortTermInvestments": "17701000", "currentNetReceivables": "217170000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3451159000", "currentAccountsPayable": "24648000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1373097000", "shortLongTermDebtTotal": "1966076000", "totalShareholderEquity": "1080453000", "capitalLeaseObligations": "904495000", "otherCurrentLiabilities": "344560000", "totalCurrentLiabilities": "786294000", "otherNonCurrentLiabilities": "109399000", "totalNonCurrentLiabilities": "1932122000", "cashAndShortTermInvestments": "36224000", "commonStockSharesOutstanding": "58490652", "intangibleAssetsExcludingGoodwill": "245574000", "cashAndCashEquivalentsAtCarryingValue": "36224000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "80641000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "188471000", "capitalExpenditures": "70556000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-121338000", "cashflowFromInvestment": "-278049000", "stockBasedCompensation": "28111000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-182570000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "106142000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:05:06.718310+00:00", "is_restated": false, "income_statement": { "revenue": 1755307000, "cost_of_revenue": 1340296000, "gross_profit": 415011000, "ebit": 126447000, "ebitda": 235277000, "pretax_income": 90348000, "tax_provision": 19889000, "net_income": 70459000, "net_income_to_common": 70459000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 260980000, "total_current_assets": 540271000, "total_assets": 3640047000, "short_term_debt": 103341000, "long_term_debt": 976396000, "total_debt": 1079737000, "total_liabilities": 2460771000, "total_equity": 1179276000, "shares_outstanding": 60871399, "goodwill_and_intangibles": 1732757000 }, "cash_flow": { "operating_cash_flow": 227253000, "capital_expenditure": 63491000, "free_cash_flow": 290744000, "dividends_paid": 37503000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 225531, "ticker_id": 416, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:05:06.718310+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "126447000", "ebitda": "235277000", "netIncome": "70459000", "grossProfit": "415011000", "depreciation": "None", "totalRevenue": "1755307000", "costOfRevenue": "1340296000", "interestIncome": "None", "incomeBeforeTax": "90348000", "interestExpense": "36099000", "operatingIncome": "129018000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "19889000", "reportedCurrency": "USD", "netInterestIncome": "-36099000", "nonInterestIncome": "None", "operatingExpenses": "285993000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "-2571000", "costofGoodsAndServicesSold": "1340296000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "108830000", "sellingGeneralAndAdministrative": "256821000", "netIncomeFromContinuingOperations": "70459000" }, "balance": { "goodwill": "1481725000", "inventory": "1", "commonStock": "59000", "currentDebt": "None", "investments": "None", "totalAssets": "3640047000", "longTermDebt": "976396000", "shortTermDebt": "103341000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "251032000", "reportedCurrency": "USD", "retainedEarnings": "470961000", "totalLiabilities": "2460771000", "otherCurrentAssets": "45608000", "totalCurrentAssets": "540271000", "currentLongTermDebt": "16000000", "longTermInvestments": "13269000", "shortTermInvestments": "22712000", "currentNetReceivables": "210971000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3099776000", "currentAccountsPayable": "8503000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1294559000", "shortLongTermDebtTotal": "1783648000", "totalShareholderEquity": "1179276000", "capitalLeaseObligations": "791252000", "otherCurrentLiabilities": "228764000", "totalCurrentLiabilities": "622175000", "otherNonCurrentLiabilities": "109780000", "totalNonCurrentLiabilities": "1838596000", "cashAndShortTermInvestments": "260980000", "commonStockSharesOutstanding": "60871399", "intangibleAssetsExcludingGoodwill": "251032000", "cashAndCashEquivalentsAtCarryingValue": "260980000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "70459000", "profitLoss": "None", "dividendPayout": "37503000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-6238000", "operatingCashflow": "227253000", "capitalExpenditures": "63491000", "changeInReceivables": "-34624000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-230030000", "cashflowFromInvestment": "-117389000", "stockBasedCompensation": "23060000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "37503000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-120166000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-213830000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "108830000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1755307000, "cost_of_revenue": 1340296000, "gross_profit": 415011000, "research_and_development": null, "selling_general_admin": 256821000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 126447000, "depreciation_amortisation": 108830000, "ebitda": 235277000, "interest_expense": 36099000, "interest_income": null, "other_non_operating": null, "pretax_income": 90348000, "tax_provision": 19889000, "effective_tax_rate": null, "net_income": 70459000, "net_income_continuing_ops": 70459000, "net_income_to_common": 70459000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 260980000, "short_term_investments": 22712000, "net_receivables": 210971000, "inventory": 1, "other_current_assets": null, "total_current_assets": 540271000, "net_ppe": null, "goodwill": 1481725000, "intangible_assets": 251032000, "goodwill_and_intangibles": 1732757000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3099776000, "total_assets": 3640047000, "short_term_debt": 103341000, "accounts_payable": 8503000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 622175000, "long_term_debt": 976396000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1838596000, "total_liabilities": 2460771000, "total_debt": 1079737000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 470961000, "total_equity": 1179276000, "shares_outstanding": 60871399, "operating_cash_flow": 227253000, "stock_based_compensation": 23060000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 63491000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -117389000, "dividends_paid": 37503000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -230030000, "free_cash_flow": 290744000, "net_change_in_cash": -120166000 }, "raw_data": { "income": { "ebit": "126447000", "ebitda": "235277000", "netIncome": "70459000", "grossProfit": "415011000", "depreciation": "None", "totalRevenue": "1755307000", "costOfRevenue": "1340296000", "interestIncome": "None", "incomeBeforeTax": "90348000", "interestExpense": "36099000", "operatingIncome": "129018000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "19889000", "reportedCurrency": "USD", "netInterestIncome": "-36099000", "nonInterestIncome": "None", "operatingExpenses": "285993000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "-2571000", "costofGoodsAndServicesSold": "1340296000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "108830000", "sellingGeneralAndAdministrative": "256821000", "netIncomeFromContinuingOperations": "70459000" }, "balance": { "goodwill": "1481725000", "inventory": "1", "commonStock": "59000", "currentDebt": "None", "investments": "None", "totalAssets": "3640047000", "longTermDebt": "976396000", "shortTermDebt": "103341000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "251032000", "reportedCurrency": "USD", "retainedEarnings": "470961000", "totalLiabilities": "2460771000", "otherCurrentAssets": "45608000", "totalCurrentAssets": "540271000", "currentLongTermDebt": "16000000", "longTermInvestments": "13269000", "shortTermInvestments": "22712000", "currentNetReceivables": "210971000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3099776000", "currentAccountsPayable": "8503000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1294559000", "shortLongTermDebtTotal": "1783648000", "totalShareholderEquity": "1179276000", "capitalLeaseObligations": "791252000", "otherCurrentLiabilities": "228764000", "totalCurrentLiabilities": "622175000", "otherNonCurrentLiabilities": "109780000", "totalNonCurrentLiabilities": "1838596000", "cashAndShortTermInvestments": "260980000", "commonStockSharesOutstanding": "60871399", "intangibleAssetsExcludingGoodwill": "251032000", "cashAndCashEquivalentsAtCarryingValue": "260980000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "70459000", "profitLoss": "None", "dividendPayout": "37503000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-6238000", "operatingCashflow": "227253000", "capitalExpenditures": "63491000", "changeInReceivables": "-34624000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-230030000", "cashflowFromInvestment": "-117389000", "stockBasedCompensation": "23060000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "37503000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-120166000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-213830000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "108830000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:05:06.718310+00:00", "is_restated": false, "income_statement": { "revenue": 1515093000, "cost_of_revenue": 1210544000, "gross_profit": 304549000, "ebit": 53334000, "ebitda": 164996000, "pretax_income": 15652000, "tax_provision": -11340000, "net_income": 26992000, "net_income_to_common": 26992000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 384344000, "total_current_assets": 624185000, "total_assets": 3726648000, "short_term_debt": 97931000, "long_term_debt": 1020137000, "total_debt": 1118068000, "total_liabilities": 2442851000, "total_equity": 1283797000, "shares_outstanding": 60309985, "goodwill_and_intangibles": 1706587000 }, "cash_flow": { "operating_cash_flow": 209572000, "capital_expenditure": 72834000, "free_cash_flow": 282406000, "dividends_paid": 38843000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 225536, "ticker_id": 416, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:05:06.718310+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "53334000", "ebitda": "164996000", "netIncome": "26992000", "grossProfit": "304549000", "depreciation": "None", "totalRevenue": "1515093000", "costOfRevenue": "1210544000", "interestIncome": "None", "incomeBeforeTax": "15652000", "interestExpense": "37682000", "operatingIncome": "53334000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "-11340000", "reportedCurrency": "USD", "netInterestIncome": "-37682000", "nonInterestIncome": "None", "operatingExpenses": "251215000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1210544000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "111662000", "sellingGeneralAndAdministrative": "219563000", "netIncomeFromContinuingOperations": "26992000" }, "balance": { "goodwill": "1431967000", "inventory": "1", "commonStock": "60000", "currentDebt": "None", "investments": "None", "totalAssets": "3726648000", "longTermDebt": "1020137000", "shortTermDebt": "97931000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "274620000", "reportedCurrency": "USD", "retainedEarnings": "400502000", "totalLiabilities": "2442851000", "otherCurrentAssets": "33359000", "totalCurrentAssets": "624185000", "currentLongTermDebt": "10750000", "longTermInvestments": "None", "shortTermInvestments": "21493000", "currentNetReceivables": "184989000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3102463000", "currentAccountsPayable": "29958000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "628757000", "shortLongTermDebtTotal": "1847822000", "totalShareholderEquity": "1283797000", "capitalLeaseObligations": "816935000", "otherCurrentLiabilities": "160933000", "totalCurrentLiabilities": "530814000", "otherNonCurrentLiabilities": "845949000", "totalNonCurrentLiabilities": "1912037000", "cashAndShortTermInvestments": "384344000", "commonStockSharesOutstanding": "60309985", "intangibleAssetsExcludingGoodwill": "274620000", "cashAndCashEquivalentsAtCarryingValue": "384344000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "26992000", "profitLoss": "None", "dividendPayout": "38843000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "10819000", "operatingCashflow": "209572000", "capitalExpenditures": "72834000", "changeInReceivables": "-27470000", "changeInExchangeRate": "None", "cashflowFromFinancing": "228996000", "cashflowFromInvestment": "-83825000", "stockBasedCompensation": "20996000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "38843000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "354743000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-32658000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "111662000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1515093000, "cost_of_revenue": 1210544000, "gross_profit": 304549000, "research_and_development": null, "selling_general_admin": 219563000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 53334000, "depreciation_amortisation": 111662000, "ebitda": 164996000, "interest_expense": 37682000, "interest_income": null, "other_non_operating": null, "pretax_income": 15652000, "tax_provision": -11340000, "effective_tax_rate": null, "net_income": 26992000, "net_income_continuing_ops": 26992000, "net_income_to_common": 26992000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 384344000, "short_term_investments": 21493000, "net_receivables": 184989000, "inventory": 1, "other_current_assets": null, "total_current_assets": 624185000, "net_ppe": null, "goodwill": 1431967000, "intangible_assets": 274620000, "goodwill_and_intangibles": 1706587000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3102463000, "total_assets": 3726648000, "short_term_debt": 97931000, "accounts_payable": 29958000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 530814000, "long_term_debt": 1020137000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1912037000, "total_liabilities": 2442851000, "total_debt": 1118068000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 400502000, "total_equity": 1283797000, "shares_outstanding": 60309985, "operating_cash_flow": 209572000, "stock_based_compensation": 20996000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 72834000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -83825000, "dividends_paid": 38843000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 228996000, "free_cash_flow": 282406000, "net_change_in_cash": 354743000 }, "raw_data": { "income": { "ebit": "53334000", "ebitda": "164996000", "netIncome": "26992000", "grossProfit": "304549000", "depreciation": "None", "totalRevenue": "1515093000", "costOfRevenue": "1210544000", "interestIncome": "None", "incomeBeforeTax": "15652000", "interestExpense": "37682000", "operatingIncome": "53334000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "-11340000", "reportedCurrency": "USD", "netInterestIncome": "-37682000", "nonInterestIncome": "None", "operatingExpenses": "251215000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1210544000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "111662000", "sellingGeneralAndAdministrative": "219563000", "netIncomeFromContinuingOperations": "26992000" }, "balance": { "goodwill": "1431967000", "inventory": "1", "commonStock": "60000", "currentDebt": "None", "investments": "None", "totalAssets": "3726648000", "longTermDebt": "1020137000", "shortTermDebt": "97931000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "274620000", "reportedCurrency": "USD", "retainedEarnings": "400502000", "totalLiabilities": "2442851000", "otherCurrentAssets": "33359000", "totalCurrentAssets": "624185000", "currentLongTermDebt": "10750000", "longTermInvestments": "None", "shortTermInvestments": "21493000", "currentNetReceivables": "184989000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3102463000", "currentAccountsPayable": "29958000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "628757000", "shortLongTermDebtTotal": "1847822000", "totalShareholderEquity": "1283797000", "capitalLeaseObligations": "816935000", "otherCurrentLiabilities": "160933000", "totalCurrentLiabilities": "530814000", "otherNonCurrentLiabilities": "845949000", "totalNonCurrentLiabilities": "1912037000", "cashAndShortTermInvestments": "384344000", "commonStockSharesOutstanding": "60309985", "intangibleAssetsExcludingGoodwill": "274620000", "cashAndCashEquivalentsAtCarryingValue": "384344000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "26992000", "profitLoss": "None", "dividendPayout": "38843000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "10819000", "operatingCashflow": "209572000", "capitalExpenditures": "72834000", "changeInReceivables": "-27470000", "changeInExchangeRate": "None", "cashflowFromFinancing": "228996000", "cashflowFromInvestment": "-83825000", "stockBasedCompensation": "20996000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "38843000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "354743000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-32658000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "111662000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:05:06.718310+00:00", "is_restated": false, "income_statement": { "revenue": 2062017000, "cost_of_revenue": 1539081000, "gross_profit": 522936000, "ebit": 267819000, "ebitda": 376088000, "pretax_income": 222665000, "tax_provision": 42279000, "net_income": 180386000, "net_income_to_common": 180386000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 27872000, "total_current_assets": 228888000, "total_assets": 3330420000, "short_term_debt": 93873000, "long_term_debt": 1028049000, "total_debt": 1121922000, "total_liabilities": 2359152000, "total_equity": 971268000, "shares_outstanding": 58947240, "goodwill_and_intangibles": 1717546000 }, "cash_flow": { "operating_cash_flow": 330353000, "capital_expenditure": 104765000, "free_cash_flow": 435118000, "dividends_paid": 26559000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 225541, "ticker_id": 416, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:05:06.718310+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "267819000", "ebitda": "376088000", "netIncome": "180386000", "grossProfit": "522936000", "depreciation": "None", "totalRevenue": "2062017000", "costOfRevenue": "1539081000", "interestIncome": "45154000", "incomeBeforeTax": "222665000", "interestExpense": "45154000", "operatingIncome": "267819000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "42279000", "reportedCurrency": "USD", "netInterestIncome": "-45154000", "nonInterestIncome": "None", "operatingExpenses": "255117000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1539081000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "108269000", "sellingGeneralAndAdministrative": "221496000", "netIncomeFromContinuingOperations": "180386000" }, "balance": { "goodwill": "1412873000", "inventory": "None", "commonStock": "58000", "currentDebt": "None", "investments": "None", "totalAssets": "3330420000", "longTermDebt": "1028049000", "shortTermDebt": "93873000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "304673000", "reportedCurrency": "USD", "retainedEarnings": "373510000", "totalLiabilities": "2359152000", "otherCurrentAssets": "35108000", "totalCurrentAssets": "228888000", "currentLongTermDebt": "10750000", "longTermInvestments": "17300000", "shortTermInvestments": "17053000", "currentNetReceivables": "148855000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3101532000", "currentAccountsPayable": "17823000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "636153000", "shortLongTermDebtTotal": "1807832000", "totalShareholderEquity": "971268000", "capitalLeaseObligations": "769033000", "otherCurrentLiabilities": "142565000", "totalCurrentLiabilities": "483290000", "otherNonCurrentLiabilities": "788873000", "totalNonCurrentLiabilities": "1875862000", "cashAndShortTermInvestments": "27872000", "commonStockSharesOutstanding": "58947240", "intangibleAssetsExcludingGoodwill": "304673000", "cashAndCashEquivalentsAtCarryingValue": "27872000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "180386000", "profitLoss": "None", "dividendPayout": "26559000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "8200000", "operatingCashflow": "330353000", "capitalExpenditures": "104765000", "changeInReceivables": "-15718000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-149128000", "cashflowFromInvestment": "-189070000", "stockBasedCompensation": "17283000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "26559000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-7845000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-31553000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "108269000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2062017000, "cost_of_revenue": 1539081000, "gross_profit": 522936000, "research_and_development": null, "selling_general_admin": 221496000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 267819000, "depreciation_amortisation": 108269000, "ebitda": 376088000, "interest_expense": 45154000, "interest_income": null, "other_non_operating": null, "pretax_income": 222665000, "tax_provision": 42279000, "effective_tax_rate": null, "net_income": 180386000, "net_income_continuing_ops": 180386000, "net_income_to_common": 180386000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 27872000, "short_term_investments": 17053000, "net_receivables": 148855000, "inventory": null, "other_current_assets": null, "total_current_assets": 228888000, "net_ppe": null, "goodwill": 1412873000, "intangible_assets": 304673000, "goodwill_and_intangibles": 1717546000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3101532000, "total_assets": 3330420000, "short_term_debt": 93873000, "accounts_payable": 17823000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 483290000, "long_term_debt": 1028049000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1875862000, "total_liabilities": 2359152000, "total_debt": 1121922000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 373510000, "total_equity": 971268000, "shares_outstanding": 58947240, "operating_cash_flow": 330353000, "stock_based_compensation": 17283000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 104765000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -189070000, "dividends_paid": 26559000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -149128000, "free_cash_flow": 435118000, "net_change_in_cash": -7845000 }, "raw_data": { "income": { "ebit": "267819000", "ebitda": "376088000", "netIncome": "180386000", "grossProfit": "522936000", "depreciation": "None", "totalRevenue": "2062017000", "costOfRevenue": "1539081000", "interestIncome": "45154000", "incomeBeforeTax": "222665000", "interestExpense": "45154000", "operatingIncome": "267819000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "42279000", "reportedCurrency": "USD", "netInterestIncome": "-45154000", "nonInterestIncome": "None", "operatingExpenses": "255117000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1539081000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "108269000", "sellingGeneralAndAdministrative": "221496000", "netIncomeFromContinuingOperations": "180386000" }, "balance": { "goodwill": "1412873000", "inventory": "None", "commonStock": "58000", "currentDebt": "None", "investments": "None", "totalAssets": "3330420000", "longTermDebt": "1028049000", "shortTermDebt": "93873000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "304673000", "reportedCurrency": "USD", "retainedEarnings": "373510000", "totalLiabilities": "2359152000", "otherCurrentAssets": "35108000", "totalCurrentAssets": "228888000", "currentLongTermDebt": "10750000", "longTermInvestments": "17300000", "shortTermInvestments": "17053000", "currentNetReceivables": "148855000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3101532000", "currentAccountsPayable": "17823000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "636153000", "shortLongTermDebtTotal": "1807832000", "totalShareholderEquity": "971268000", "capitalLeaseObligations": "769033000", "otherCurrentLiabilities": "142565000", "totalCurrentLiabilities": "483290000", "otherNonCurrentLiabilities": "788873000", "totalNonCurrentLiabilities": "1875862000", "cashAndShortTermInvestments": "27872000", "commonStockSharesOutstanding": "58947240", "intangibleAssetsExcludingGoodwill": "304673000", "cashAndCashEquivalentsAtCarryingValue": "27872000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "180386000", "profitLoss": "None", "dividendPayout": "26559000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "8200000", "operatingCashflow": "330353000", "capitalExpenditures": "104765000", "changeInReceivables": "-15718000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-149128000", "cashflowFromInvestment": "-189070000", "stockBasedCompensation": "17283000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "26559000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-7845000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-31553000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "108269000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:05:06.718310+00:00", "is_restated": false, "income_statement": { "revenue": 1903182000, "cost_of_revenue": 1429927000, "gross_profit": 473255000, "ebit": 239095000, "ebitda": 340038000, "pretax_income": 191587000, "tax_provision": 33606000, "net_income": 157981000, "net_income_to_common": 157981000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 15450000, "total_current_assets": 193891000, "total_assets": 2524306000, "short_term_debt": 128950000, "long_term_debt": 1036870000, "total_debt": 1165820000, "total_liabilities": 1744829000, "total_equity": 779477000, "shares_outstanding": 59000669, "goodwill_and_intangibles": 1670646000 }, "cash_flow": { "operating_cash_flow": 294747000, "capital_expenditure": 91432000, "free_cash_flow": 386179000, "dividends_paid": 9576000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 225546, "ticker_id": 416, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:05:06.718310+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "239095000", "ebitda": "340038000", "netIncome": "157981000", "grossProfit": "473255000", "depreciation": "None", "totalRevenue": "1903182000", "costOfRevenue": "1429927000", "interestIncome": "47508000", "incomeBeforeTax": "191587000", "interestExpense": "47508000", "operatingIncome": "239095000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "33606000", "reportedCurrency": "USD", "netInterestIncome": "-47508000", "nonInterestIncome": "None", "operatingExpenses": "234160000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1429927000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "100943000", "sellingGeneralAndAdministrative": "201591000", "netIncomeFromContinuingOperations": "157981000" }, "balance": { "goodwill": "1347611000", "inventory": "None", "commonStock": "57000", "currentDebt": "None", "investments": "None", "totalAssets": "2524306000", "longTermDebt": "1036870000", "shortTermDebt": "128950000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "323035000", "reportedCurrency": "USD", "retainedEarnings": "193124000", "totalLiabilities": "1744829000", "otherCurrentAssets": "39067000", "totalCurrentAssets": "193891000", "currentLongTermDebt": "128950000", "longTermInvestments": "10800000", "shortTermInvestments": "None", "currentNetReceivables": "131178000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2330415000", "currentAccountsPayable": "16207000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "597141000", "shortLongTermDebtTotal": "1165820000", "totalShareholderEquity": "779477000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "137153000", "totalCurrentLiabilities": "483785000", "otherNonCurrentLiabilities": "81051000", "totalNonCurrentLiabilities": "1261044000", "cashAndShortTermInvestments": "15450000", "commonStockSharesOutstanding": "59000669", "intangibleAssetsExcludingGoodwill": "323035000", "cashAndCashEquivalentsAtCarryingValue": "15450000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "157981000", "profitLoss": "None", "dividendPayout": "9576000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "10172000", "operatingCashflow": "294747000", "capitalExpenditures": "91432000", "changeInReceivables": "-14498000", "changeInExchangeRate": "-103000", "cashflowFromFinancing": "-134193000", "cashflowFromInvestment": "-158543000", "stockBasedCompensation": "13811000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "9576000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "1908000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-126679000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "100943000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1903182000, "cost_of_revenue": 1429927000, "gross_profit": 473255000, "research_and_development": 0, "selling_general_admin": 201591000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 239095000, "depreciation_amortisation": 100943000, "ebitda": 340038000, "interest_expense": 47508000, "interest_income": null, "other_non_operating": null, "pretax_income": 191587000, "tax_provision": 33606000, "effective_tax_rate": null, "net_income": 157981000, "net_income_continuing_ops": 157981000, "net_income_to_common": 157981000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 15450000, "short_term_investments": null, "net_receivables": 131178000, "inventory": null, "other_current_assets": null, "total_current_assets": 193891000, "net_ppe": null, "goodwill": 1347611000, "intangible_assets": 323035000, "goodwill_and_intangibles": 1670646000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2330415000, "total_assets": 2524306000, "short_term_debt": 128950000, "accounts_payable": 16207000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 483785000, "long_term_debt": 1036870000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1261044000, "total_liabilities": 1744829000, "total_debt": 1165820000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 193124000, "total_equity": 779477000, "shares_outstanding": 59000669, "operating_cash_flow": 294747000, "stock_based_compensation": 13811000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 91432000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -158543000, "dividends_paid": 9576000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -134193000, "free_cash_flow": 386179000, "net_change_in_cash": 1908000 }, "raw_data": { "income": { "ebit": "239095000", "ebitda": "340038000", "netIncome": "157981000", "grossProfit": "473255000", "depreciation": "None", "totalRevenue": "1903182000", "costOfRevenue": "1429927000", "interestIncome": "47508000", "incomeBeforeTax": "191587000", "interestExpense": "47508000", "operatingIncome": "239095000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "33606000", "reportedCurrency": "USD", "netInterestIncome": "-47508000", "nonInterestIncome": "None", "operatingExpenses": "234160000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1429927000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "100943000", "sellingGeneralAndAdministrative": "201591000", "netIncomeFromContinuingOperations": "157981000" }, "balance": { "goodwill": "1347611000", "inventory": "None", "commonStock": "57000", "currentDebt": "None", "investments": "None", "totalAssets": "2524306000", "longTermDebt": "1036870000", "shortTermDebt": "128950000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "323035000", "reportedCurrency": "USD", "retainedEarnings": "193124000", "totalLiabilities": "1744829000", "otherCurrentAssets": "39067000", "totalCurrentAssets": "193891000", "currentLongTermDebt": "128950000", "longTermInvestments": "10800000", "shortTermInvestments": "None", "currentNetReceivables": "131178000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2330415000", "currentAccountsPayable": "16207000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "597141000", "shortLongTermDebtTotal": "1165820000", "totalShareholderEquity": "779477000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "137153000", "totalCurrentLiabilities": "483785000", "otherNonCurrentLiabilities": "81051000", "totalNonCurrentLiabilities": "1261044000", "cashAndShortTermInvestments": "15450000", "commonStockSharesOutstanding": "59000669", "intangibleAssetsExcludingGoodwill": "323035000", "cashAndCashEquivalentsAtCarryingValue": "15450000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "157981000", "profitLoss": "None", "dividendPayout": "9576000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "10172000", "operatingCashflow": "294747000", "capitalExpenditures": "91432000", "changeInReceivables": "-14498000", "changeInExchangeRate": "-103000", "cashflowFromFinancing": "-134193000", "cashflowFromInvestment": "-158543000", "stockBasedCompensation": "13811000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "9576000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "1908000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-126679000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "100943000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:05:06.718310+00:00", "is_restated": false, "income_statement": { "revenue": 712222000, "cost_of_revenue": 549920000, "gross_profit": 162302000, "ebit": 64949000, "ebitda": 88182000, "pretax_income": 52927000, "tax_provision": 18819000, "net_income": 34108000, "net_income_to_common": 34108000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 134209000, "total_current_assets": 429748000, "total_assets": 3791740000, "short_term_debt": 296080000, "long_term_debt": 897704000, "total_debt": 1193784000, "total_liabilities": 2646110000, "total_equity": 1145630000, "shares_outstanding": 54704178, "goodwill_and_intangibles": 2016897000 }, "cash_flow": { "operating_cash_flow": 107721000, "capital_expenditure": 20121000, "free_cash_flow": 127842000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 225509, "ticker_id": 416, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:05:06.718310+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "64949000", "ebitda": "88182000", "netIncome": "34108000", "grossProfit": "162302000", "depreciation": "None", "totalRevenue": "712222000", "costOfRevenue": "549920000", "interestIncome": "None", "incomeBeforeTax": "52927000", "interestExpense": "12022000", "operatingIncome": "64949000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "18819000", "reportedCurrency": "USD", "netInterestIncome": "-12022000", "nonInterestIncome": "None", "operatingExpenses": "97353000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "549920000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "23233000", "sellingGeneralAndAdministrative": "97353000", "netIncomeFromContinuingOperations": "34108000" }, "balance": { "goodwill": "1824458000", "inventory": "None", "commonStock": "53000", "currentDebt": "None", "investments": "None", "totalAssets": "3791740000", "longTermDebt": "897704000", "shortTermDebt": "296080000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "192439000", "reportedCurrency": "USD", "retainedEarnings": "993240000", "totalLiabilities": "2646110000", "otherCurrentAssets": "65413000", "totalCurrentAssets": "429748000", "currentLongTermDebt": "185560000", "longTermInvestments": "None", "shortTermInvestments": "14400000", "currentNetReceivables": "215726000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3361991999", "currentAccountsPayable": "266762999", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1873355000", "totalShareholderEquity": "1145630000", "capitalLeaseObligations": "790091000", "otherCurrentLiabilities": "45111000", "totalCurrentLiabilities": "927768000", "otherNonCurrentLiabilities": "105573000", "totalNonCurrentLiabilities": "1718342000", "cashAndShortTermInvestments": "134209000", "commonStockSharesOutstanding": "54704178", "intangibleAssetsExcludingGoodwill": "192439000", "cashAndCashEquivalentsAtCarryingValue": "134209000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "71746000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "107721000", "capitalExpenditures": "20121000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-93318000", "cashflowFromInvestment": "-19512000", "stockBasedCompensation": "7424000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-224796000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "23233000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 712222000, "cost_of_revenue": 549920000, "gross_profit": 162302000, "research_and_development": null, "selling_general_admin": 97353000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 64949000, "depreciation_amortisation": 23233000, "ebitda": 88182000, "interest_expense": 12022000, "interest_income": null, "other_non_operating": null, "pretax_income": 52927000, "tax_provision": 18819000, "effective_tax_rate": null, "net_income": 34108000, "net_income_continuing_ops": 34108000, "net_income_to_common": 34108000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 134209000, "short_term_investments": 14400000, "net_receivables": 215726000, "inventory": null, "other_current_assets": null, "total_current_assets": 429748000, "net_ppe": null, "goodwill": 1824458000, "intangible_assets": 192439000, "goodwill_and_intangibles": 2016897000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3361991999, "total_assets": 3791740000, "short_term_debt": 296080000, "accounts_payable": 266762999, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 927768000, "long_term_debt": 897704000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1718342000, "total_liabilities": 2646110000, "total_debt": 1193784000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 993240000, "total_equity": 1145630000, "shares_outstanding": 54704178, "operating_cash_flow": 107721000, "stock_based_compensation": 7424000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 20121000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -19512000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -93318000, "free_cash_flow": 127842000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "64949000", "ebitda": "88182000", "netIncome": "34108000", "grossProfit": "162302000", "depreciation": "None", "totalRevenue": "712222000", "costOfRevenue": "549920000", "interestIncome": "None", "incomeBeforeTax": "52927000", "interestExpense": "12022000", "operatingIncome": "64949000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "18819000", "reportedCurrency": "USD", "netInterestIncome": "-12022000", "nonInterestIncome": "None", "operatingExpenses": "97353000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "549920000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "23233000", "sellingGeneralAndAdministrative": "97353000", "netIncomeFromContinuingOperations": "34108000" }, "balance": { "goodwill": "1824458000", "inventory": "None", "commonStock": "53000", "currentDebt": "None", "investments": "None", "totalAssets": "3791740000", "longTermDebt": "897704000", "shortTermDebt": "296080000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "192439000", "reportedCurrency": "USD", "retainedEarnings": "993240000", "totalLiabilities": "2646110000", "otherCurrentAssets": "65413000", "totalCurrentAssets": "429748000", "currentLongTermDebt": "185560000", "longTermInvestments": "None", "shortTermInvestments": "14400000", "currentNetReceivables": "215726000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3361991999", "currentAccountsPayable": "266762999", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1873355000", "totalShareholderEquity": "1145630000", "capitalLeaseObligations": "790091000", "otherCurrentLiabilities": "45111000", "totalCurrentLiabilities": "927768000", "otherNonCurrentLiabilities": "105573000", "totalNonCurrentLiabilities": "1718342000", "cashAndShortTermInvestments": "134209000", "commonStockSharesOutstanding": "54704178", "intangibleAssetsExcludingGoodwill": "192439000", "cashAndCashEquivalentsAtCarryingValue": "134209000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "71746000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "107721000", "capitalExpenditures": "20121000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-93318000", "cashflowFromInvestment": "-19512000", "stockBasedCompensation": "7424000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-224796000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "23233000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:05:06.718310+00:00", "is_restated": false, "income_statement": { "revenue": 733698000, "cost_of_revenue": 591847000, "gross_profit": 140457000, "ebit": 45495000, "ebitda": 70242000, "pretax_income": 33855000, "tax_provision": 12115000, "net_income": 21740000, "net_income_to_common": 21740000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 140584000, "total_current_assets": 503973000, "total_assets": 4146185000, "short_term_debt": 309781000, "long_term_debt": 747614000, "total_debt": 1057395000, "total_liabilities": 2806894000, "total_equity": 1339291000, "shares_outstanding": 56648372, "goodwill_and_intangibles": 2026469000 }, "cash_flow": { "operating_cash_flow": 144888000, "capital_expenditure": 32410000, "free_cash_flow": 177298000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 225510, "ticker_id": 416, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:05:06.718310+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "45495000", "ebitda": "70242000", "netIncome": "21740000", "grossProfit": "140457000", "depreciation": "None", "totalRevenue": "733698000", "costOfRevenue": "591847000", "interestIncome": "None", "incomeBeforeTax": "33855000", "interestExpense": "11640000", "operatingIncome": "45495000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "12115000", "reportedCurrency": "USD", "netInterestIncome": "-11640000", "nonInterestIncome": "None", "operatingExpenses": "94962000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "591847000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "24747000", "sellingGeneralAndAdministrative": "94962000", "netIncomeFromContinuingOperations": "21740000" }, "balance": { "goodwill": "1824175000", "inventory": "None", "commonStock": "56000", "currentDebt": "None", "investments": "None", "totalAssets": "4146185000", "longTermDebt": "747614000", "shortTermDebt": "309781000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "202294000", "reportedCurrency": "USD", "retainedEarnings": "959132000", "totalLiabilities": "2806894000", "otherCurrentAssets": "54007000", "totalCurrentAssets": "503973000", "currentLongTermDebt": "199552000", "longTermInvestments": "37090000", "shortTermInvestments": "15399000", "currentNetReceivables": "293983000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3642212000", "currentAccountsPayable": "292812000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1760240000", "totalShareholderEquity": "1339291000", "capitalLeaseObligations": "813074000", "otherCurrentLiabilities": "32925000", "totalCurrentLiabilities": "966165000", "otherNonCurrentLiabilities": "104126000", "totalNonCurrentLiabilities": "1840728999", "cashAndShortTermInvestments": "140584000", "commonStockSharesOutstanding": "56648372", "intangibleAssetsExcludingGoodwill": "202294000", "cashAndCashEquivalentsAtCarryingValue": "140584000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "21740000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "144888000", "capitalExpenditures": "32410000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-87544000", "cashflowFromInvestment": "-40308000", "stockBasedCompensation": "8102000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-120740000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "24747000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 733698000, "cost_of_revenue": 591847000, "gross_profit": 140457000, "research_and_development": null, "selling_general_admin": 94962000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 45495000, "depreciation_amortisation": 24747000, "ebitda": 70242000, "interest_expense": 11640000, "interest_income": null, "other_non_operating": null, "pretax_income": 33855000, "tax_provision": 12115000, "effective_tax_rate": null, "net_income": 21740000, "net_income_continuing_ops": 21740000, "net_income_to_common": 21740000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 140584000, "short_term_investments": 15399000, "net_receivables": 293983000, "inventory": null, "other_current_assets": null, "total_current_assets": 503973000, "net_ppe": null, "goodwill": 1824175000, "intangible_assets": 202294000, "goodwill_and_intangibles": 2026469000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3642212000, "total_assets": 4146185000, "short_term_debt": 309781000, "accounts_payable": 292812000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 966165000, "long_term_debt": 747614000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1840728999, "total_liabilities": 2806894000, "total_debt": 1057395000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 959132000, "total_equity": 1339291000, "shares_outstanding": 56648372, "operating_cash_flow": 144888000, "stock_based_compensation": 8102000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 32410000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -40308000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -87544000, "free_cash_flow": 177298000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "45495000", "ebitda": "70242000", "netIncome": "21740000", "grossProfit": "140457000", "depreciation": "None", "totalRevenue": "733698000", "costOfRevenue": "591847000", "interestIncome": "None", "incomeBeforeTax": "33855000", "interestExpense": "11640000", "operatingIncome": "45495000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "12115000", "reportedCurrency": "USD", "netInterestIncome": "-11640000", "nonInterestIncome": "None", "operatingExpenses": "94962000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "591847000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "24747000", "sellingGeneralAndAdministrative": "94962000", "netIncomeFromContinuingOperations": "21740000" }, "balance": { "goodwill": "1824175000", "inventory": "None", "commonStock": "56000", "currentDebt": "None", "investments": "None", "totalAssets": "4146185000", "longTermDebt": "747614000", "shortTermDebt": "309781000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "202294000", "reportedCurrency": "USD", "retainedEarnings": "959132000", "totalLiabilities": "2806894000", "otherCurrentAssets": "54007000", "totalCurrentAssets": "503973000", "currentLongTermDebt": "199552000", "longTermInvestments": "37090000", "shortTermInvestments": "15399000", "currentNetReceivables": "293983000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3642212000", "currentAccountsPayable": "292812000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1760240000", "totalShareholderEquity": "1339291000", "capitalLeaseObligations": "813074000", "otherCurrentLiabilities": "32925000", "totalCurrentLiabilities": "966165000", "otherNonCurrentLiabilities": "104126000", "totalNonCurrentLiabilities": "1840728999", "cashAndShortTermInvestments": "140584000", "commonStockSharesOutstanding": "56648372", "intangibleAssetsExcludingGoodwill": "202294000", "cashAndCashEquivalentsAtCarryingValue": "140584000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "21740000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "144888000", "capitalExpenditures": "32410000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-87544000", "cashflowFromInvestment": "-40308000", "stockBasedCompensation": "8102000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-120740000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "24747000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:05:06.718310+00:00", "is_restated": false, "income_statement": { "revenue": 801335000, "cost_of_revenue": 585763000, "gross_profit": 215572000, "ebit": 120846000, "ebitda": 144892000, "pretax_income": 108634000, "tax_provision": 30082000, "net_income": 78552000, "net_income_to_common": 78552000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 123442000, "total_current_assets": 454698000, "total_assets": 3884147000, "short_term_debt": 276649000, "long_term_debt": 747525000, "total_debt": 1024174000, "total_liabilities": 2456694000, "total_equity": 1427453000, "shares_outstanding": 57680543, "goodwill_and_intangibles": 2013965000 }, "cash_flow": { "operating_cash_flow": -17582000, "capital_expenditure": 24864000, "free_cash_flow": 7282000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 225512, "ticker_id": 416, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:05:06.718310+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "120846000", "ebitda": "144892000", "netIncome": "78552000", "grossProfit": "215572000", "depreciation": "None", "totalRevenue": "801335000", "costOfRevenue": "585763000", "interestIncome": "None", "incomeBeforeTax": "108634000", "interestExpense": "12212000", "operatingIncome": "120846000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "30082000", "reportedCurrency": "USD", "netInterestIncome": "-12212000", "nonInterestIncome": "None", "operatingExpenses": "94726000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "585763000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "24046000", "sellingGeneralAndAdministrative": "94726000", "netIncomeFromContinuingOperations": "78552000" }, "balance": { "goodwill": "1819238000", "inventory": "None", "commonStock": "57000", "currentDebt": "None", "investments": "None", "totalAssets": "3884147000", "longTermDebt": "747525000", "shortTermDebt": "276649000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "194727000", "reportedCurrency": "USD", "retainedEarnings": "937392000", "totalLiabilities": "2456694000", "otherCurrentAssets": "68203000", "totalCurrentAssets": "454698000", "currentLongTermDebt": "169321000", "longTermInvestments": "None", "shortTermInvestments": "16399999", "currentNetReceivables": "246653000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3429449000", "currentAccountsPayable": "280913000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1748501000", "totalShareholderEquity": "1427453000", "capitalLeaseObligations": "831655000", "otherCurrentLiabilities": "40171000", "totalCurrentLiabilities": "841137000", "otherNonCurrentLiabilities": "101504000", "totalNonCurrentLiabilities": "1615557000", "cashAndShortTermInvestments": "123442000", "commonStockSharesOutstanding": "57680543", "intangibleAssetsExcludingGoodwill": "194727000", "cashAndCashEquivalentsAtCarryingValue": "123442000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "78552000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-17582000", "capitalExpenditures": "24864000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-26751000", "cashflowFromInvestment": "-25518000", "stockBasedCompensation": "7526000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-44341000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "24046000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 801335000, "cost_of_revenue": 585763000, "gross_profit": 215572000, "research_and_development": null, "selling_general_admin": 94726000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 120846000, "depreciation_amortisation": 24046000, "ebitda": 144892000, "interest_expense": 12212000, "interest_income": null, "other_non_operating": null, "pretax_income": 108634000, "tax_provision": 30082000, "effective_tax_rate": null, "net_income": 78552000, "net_income_continuing_ops": 78552000, "net_income_to_common": 78552000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 123442000, "short_term_investments": 16399999, "net_receivables": 246653000, "inventory": null, "other_current_assets": null, "total_current_assets": 454698000, "net_ppe": null, "goodwill": 1819238000, "intangible_assets": 194727000, "goodwill_and_intangibles": 2013965000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3429449000, "total_assets": 3884147000, "short_term_debt": 276649000, "accounts_payable": 280913000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 841137000, "long_term_debt": 747525000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1615557000, "total_liabilities": 2456694000, "total_debt": 1024174000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 937392000, "total_equity": 1427453000, "shares_outstanding": 57680543, "operating_cash_flow": -17582000, "stock_based_compensation": 7526000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 24864000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -25518000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -26751000, "free_cash_flow": 7282000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "120846000", "ebitda": "144892000", "netIncome": "78552000", "grossProfit": "215572000", "depreciation": "None", "totalRevenue": "801335000", "costOfRevenue": "585763000", "interestIncome": "None", "incomeBeforeTax": "108634000", "interestExpense": "12212000", "operatingIncome": "120846000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "30082000", "reportedCurrency": "USD", "netInterestIncome": "-12212000", "nonInterestIncome": "None", "operatingExpenses": "94726000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "585763000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "24046000", "sellingGeneralAndAdministrative": "94726000", "netIncomeFromContinuingOperations": "78552000" }, "balance": { "goodwill": "1819238000", "inventory": "None", "commonStock": "57000", "currentDebt": "None", "investments": "None", "totalAssets": "3884147000", "longTermDebt": "747525000", "shortTermDebt": "276649000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "194727000", "reportedCurrency": "USD", "retainedEarnings": "937392000", "totalLiabilities": "2456694000", "otherCurrentAssets": "68203000", "totalCurrentAssets": "454698000", "currentLongTermDebt": "169321000", "longTermInvestments": "None", "shortTermInvestments": "16399999", "currentNetReceivables": "246653000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3429449000", "currentAccountsPayable": "280913000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1748501000", "totalShareholderEquity": "1427453000", "capitalLeaseObligations": "831655000", "otherCurrentLiabilities": "40171000", "totalCurrentLiabilities": "841137000", "otherNonCurrentLiabilities": "101504000", "totalNonCurrentLiabilities": "1615557000", "cashAndShortTermInvestments": "123442000", "commonStockSharesOutstanding": "57680543", "intangibleAssetsExcludingGoodwill": "194727000", "cashAndCashEquivalentsAtCarryingValue": "123442000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "78552000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-17582000", "capitalExpenditures": "24864000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-26751000", "cashflowFromInvestment": "-25518000", "stockBasedCompensation": "7526000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-44341000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "24046000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:05:06.718310+00:00", "is_restated": false, "income_statement": { "revenue": 731570000, "cost_of_revenue": 549020000, "gross_profit": 182550000, "ebit": 86052000, "ebitda": 108786000, "pretax_income": 75497000, "tax_provision": 20722000, "net_income": 54775000, "net_income_to_common": 54775000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 194585000, "total_current_assets": 472796000, "total_assets": 3919797000, "short_term_debt": 207791000, "long_term_debt": 796956000, "total_debt": 1004747000, "total_liabilities": 2520676000, "total_equity": 1399121000, "shares_outstanding": 57832000, "goodwill_and_intangibles": 2020743000 }, "cash_flow": { "operating_cash_flow": 134196000, "capital_expenditure": 18812000, "free_cash_flow": 153008000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 225513, "ticker_id": 416, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:05:06.718310+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "86052000", "ebitda": "108786000", "netIncome": "54775000", "grossProfit": "182550000", "depreciation": "None", "totalRevenue": "731570000", "costOfRevenue": "549020000", "interestIncome": "None", "incomeBeforeTax": "75497000", "interestExpense": "10555000", "operatingIncome": "86052000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "20722000", "reportedCurrency": "USD", "netInterestIncome": "-10555000", "nonInterestIncome": "None", "operatingExpenses": "96498000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "549020000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "22734000", "sellingGeneralAndAdministrative": "94834000", "netIncomeFromContinuingOperations": "54775000" }, "balance": { "goodwill": "1824479000", "inventory": "None", "commonStock": "57000", "currentDebt": "None", "investments": "None", "totalAssets": "3919797000", "longTermDebt": "796956000", "shortTermDebt": "207791000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "196264000", "reportedCurrency": "USD", "retainedEarnings": "858840000", "totalLiabilities": "2520676000", "otherCurrentAssets": "67223000", "totalCurrentAssets": "472796000", "currentLongTermDebt": "101500000", "longTermInvestments": "None", "shortTermInvestments": "13100000", "currentNetReceivables": "197888000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3447001000", "currentAccountsPayable": "308085000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1750907000", "totalShareholderEquity": "1399121000", "capitalLeaseObligations": "852451000", "otherCurrentLiabilities": "40650000", "totalCurrentLiabilities": "839102000", "otherNonCurrentLiabilities": "99047000", "totalNonCurrentLiabilities": "1681574000", "cashAndShortTermInvestments": "194585000", "commonStockSharesOutstanding": "57832000", "intangibleAssetsExcludingGoodwill": "196264000", "cashAndCashEquivalentsAtCarryingValue": "194585000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "54775000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "134196000", "capitalExpenditures": "18812000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-42678000", "cashflowFromInvestment": "-23426000", "stockBasedCompensation": "6829000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-40757000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "22734000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 731570000, "cost_of_revenue": 549020000, "gross_profit": 182550000, "research_and_development": null, "selling_general_admin": 94834000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 86052000, "depreciation_amortisation": 22734000, "ebitda": 108786000, "interest_expense": 10555000, "interest_income": null, "other_non_operating": null, "pretax_income": 75497000, "tax_provision": 20722000, "effective_tax_rate": null, "net_income": 54775000, "net_income_continuing_ops": 54775000, "net_income_to_common": 54775000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 194585000, "short_term_investments": 13100000, "net_receivables": 197888000, "inventory": null, "other_current_assets": null, "total_current_assets": 472796000, "net_ppe": null, "goodwill": 1824479000, "intangible_assets": 196264000, "goodwill_and_intangibles": 2020743000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3447001000, "total_assets": 3919797000, "short_term_debt": 207791000, "accounts_payable": 308085000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 839102000, "long_term_debt": 796956000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1681574000, "total_liabilities": 2520676000, "total_debt": 1004747000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 858840000, "total_equity": 1399121000, "shares_outstanding": 57832000, "operating_cash_flow": 134196000, "stock_based_compensation": 6829000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 18812000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -23426000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -42678000, "free_cash_flow": 153008000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "86052000", "ebitda": "108786000", "netIncome": "54775000", "grossProfit": "182550000", "depreciation": "None", "totalRevenue": "731570000", "costOfRevenue": "549020000", "interestIncome": "None", "incomeBeforeTax": "75497000", "interestExpense": "10555000", "operatingIncome": "86052000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "20722000", "reportedCurrency": "USD", "netInterestIncome": "-10555000", "nonInterestIncome": "None", "operatingExpenses": "96498000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "549020000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "22734000", "sellingGeneralAndAdministrative": "94834000", "netIncomeFromContinuingOperations": "54775000" }, "balance": { "goodwill": "1824479000", "inventory": "None", "commonStock": "57000", "currentDebt": "None", "investments": "None", "totalAssets": "3919797000", "longTermDebt": "796956000", "shortTermDebt": "207791000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "196264000", "reportedCurrency": "USD", "retainedEarnings": "858840000", "totalLiabilities": "2520676000", "otherCurrentAssets": "67223000", "totalCurrentAssets": "472796000", "currentLongTermDebt": "101500000", "longTermInvestments": "None", "shortTermInvestments": "13100000", "currentNetReceivables": "197888000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3447001000", "currentAccountsPayable": "308085000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1750907000", "totalShareholderEquity": "1399121000", "capitalLeaseObligations": "852451000", "otherCurrentLiabilities": "40650000", "totalCurrentLiabilities": "839102000", "otherNonCurrentLiabilities": "99047000", "totalNonCurrentLiabilities": "1681574000", "cashAndShortTermInvestments": "194585000", "commonStockSharesOutstanding": "57832000", "intangibleAssetsExcludingGoodwill": "196264000", "cashAndCashEquivalentsAtCarryingValue": "194585000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "54775000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "134196000", "capitalExpenditures": "18812000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-42678000", "cashflowFromInvestment": "-23426000", "stockBasedCompensation": "6829000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-40757000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "22734000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:05:06.718310+00:00", "is_restated": false, "income_statement": { "revenue": 665527000, "cost_of_revenue": 509790000, "gross_profit": 155737000, "ebit": 62272000, "ebitda": 84147000, "pretax_income": 51921000, "tax_provision": 13872000, "net_income": 38049000, "net_income_to_common": 38049000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 121673000, "total_current_assets": 448478000, "total_assets": 3823357000, "short_term_debt": 128348000, "long_term_debt": 872745000, "total_debt": 1001093000, "total_liabilities": 2499386000, "total_equity": 1323971000, "shares_outstanding": 57951000, "goodwill_and_intangibles": 1975649000 }, "cash_flow": { "operating_cash_flow": 86178000, "capital_expenditure": 15231000, "free_cash_flow": 101409000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 225514, "ticker_id": 416, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:05:06.718310+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "62272000", "ebitda": "84147000", "netIncome": "38049000", "grossProfit": "155737000", "depreciation": "None", "totalRevenue": "665527000", "costOfRevenue": "509790000", "interestIncome": "None", "incomeBeforeTax": "51921000", "interestExpense": "10351000", "operatingIncome": "62272000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "13872000", "reportedCurrency": "USD", "netInterestIncome": "-10351000", "nonInterestIncome": "None", "operatingExpenses": "93465000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "509790000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "21875000", "sellingGeneralAndAdministrative": "91861000", "netIncomeFromContinuingOperations": "38049000" }, "balance": { "goodwill": "1779245000", "inventory": "None", "commonStock": "57000", "currentDebt": "None", "investments": "None", "totalAssets": "3823357000", "longTermDebt": "872745000", "shortTermDebt": "128348000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "196404000", "reportedCurrency": "USD", "retainedEarnings": "804065000", "totalLiabilities": "2499386000", "otherCurrentAssets": "74009000", "totalCurrentAssets": "448478000", "currentLongTermDebt": "25000000", "longTermInvestments": "None", "shortTermInvestments": "13600000", "currentNetReceivables": "239196000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3374879000", "currentAccountsPayable": "273420000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1747587000", "totalShareholderEquity": "1323971000", "capitalLeaseObligations": "849842000", "otherCurrentLiabilities": "33897000", "totalCurrentLiabilities": "744254000", "otherNonCurrentLiabilities": "96175000", "totalNonCurrentLiabilities": "1755132000", "cashAndShortTermInvestments": "121673000", "commonStockSharesOutstanding": "57951000", "intangibleAssetsExcludingGoodwill": "196404000", "cashAndCashEquivalentsAtCarryingValue": "121673000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "38049000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "86178000", "capitalExpenditures": "15231000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-73409000", "cashflowFromInvestment": "-14542000", "stockBasedCompensation": "8157000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-19573000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "21875000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 665527000, "cost_of_revenue": 509790000, "gross_profit": 155737000, "research_and_development": null, "selling_general_admin": 91861000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 62272000, "depreciation_amortisation": 21875000, "ebitda": 84147000, "interest_expense": 10351000, "interest_income": null, "other_non_operating": null, "pretax_income": 51921000, "tax_provision": 13872000, "effective_tax_rate": null, "net_income": 38049000, "net_income_continuing_ops": 38049000, "net_income_to_common": 38049000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 121673000, "short_term_investments": 13600000, "net_receivables": 239196000, "inventory": null, "other_current_assets": null, "total_current_assets": 448478000, "net_ppe": null, "goodwill": 1779245000, "intangible_assets": 196404000, "goodwill_and_intangibles": 1975649000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3374879000, "total_assets": 3823357000, "short_term_debt": 128348000, "accounts_payable": 273420000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 744254000, "long_term_debt": 872745000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1755132000, "total_liabilities": 2499386000, "total_debt": 1001093000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 804065000, "total_equity": 1323971000, "shares_outstanding": 57951000, "operating_cash_flow": 86178000, "stock_based_compensation": 8157000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 15231000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -14542000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -73409000, "free_cash_flow": 101409000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "62272000", "ebitda": "84147000", "netIncome": "38049000", "grossProfit": "155737000", "depreciation": "None", "totalRevenue": "665527000", "costOfRevenue": "509790000", "interestIncome": "None", "incomeBeforeTax": "51921000", "interestExpense": "10351000", "operatingIncome": "62272000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "13872000", "reportedCurrency": "USD", "netInterestIncome": "-10351000", "nonInterestIncome": "None", "operatingExpenses": "93465000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "509790000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "21875000", "sellingGeneralAndAdministrative": "91861000", "netIncomeFromContinuingOperations": "38049000" }, "balance": { "goodwill": "1779245000", "inventory": "None", "commonStock": "57000", "currentDebt": "None", "investments": "None", "totalAssets": "3823357000", "longTermDebt": "872745000", "shortTermDebt": "128348000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "196404000", "reportedCurrency": "USD", "retainedEarnings": "804065000", "totalLiabilities": "2499386000", "otherCurrentAssets": "74009000", "totalCurrentAssets": "448478000", "currentLongTermDebt": "25000000", "longTermInvestments": "None", "shortTermInvestments": "13600000", "currentNetReceivables": "239196000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3374879000", "currentAccountsPayable": "273420000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1747587000", "totalShareholderEquity": "1323971000", "capitalLeaseObligations": "849842000", "otherCurrentLiabilities": "33897000", "totalCurrentLiabilities": "744254000", "otherNonCurrentLiabilities": "96175000", "totalNonCurrentLiabilities": "1755132000", "cashAndShortTermInvestments": "121673000", "commonStockSharesOutstanding": "57951000", "intangibleAssetsExcludingGoodwill": "196404000", "cashAndCashEquivalentsAtCarryingValue": "121673000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "38049000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "86178000", "capitalExpenditures": "15231000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-73409000", "cashflowFromInvestment": "-14542000", "stockBasedCompensation": "8157000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-19573000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "21875000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:05:06.718310+00:00", "is_restated": false, "income_statement": { "revenue": 674146000, "cost_of_revenue": 533615000, "gross_profit": 140531000, "ebit": 48227000, "ebitda": 70544000, "pretax_income": 36773000, "tax_provision": 7650000, "net_income": 29123000, "net_income_to_common": 29123000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 110327000, "total_current_assets": 496031000, "total_assets": 3850319000, "short_term_debt": 130590000, "long_term_debt": 918449000, "total_debt": 1049039000, "total_liabilities": 2571923000, "total_equity": 1278396000, "shares_outstanding": 58436000, "goodwill_and_intangibles": 1960258000 }, "cash_flow": { "operating_cash_flow": 120649000, "capital_expenditure": 32057000, "free_cash_flow": 152706000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 225515, "ticker_id": 416, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:05:06.718310+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "48227000", "ebitda": "70544000", "netIncome": "29123000", "grossProfit": "140531000", "depreciation": "None", "totalRevenue": "674146000", "costOfRevenue": "533615000", "interestIncome": "None", "incomeBeforeTax": "36773000", "interestExpense": "11454000", "operatingIncome": "48227000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "7650000", "reportedCurrency": "USD", "netInterestIncome": "-11454000", "nonInterestIncome": "None", "operatingExpenses": "92304000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "533615000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "22317000", "sellingGeneralAndAdministrative": "90101000", "netIncomeFromContinuingOperations": "29123000" }, "balance": { "goodwill": "1762683000", "inventory": "None", "commonStock": "57000", "currentDebt": "None", "investments": "None", "totalAssets": "3850319000", "longTermDebt": "918449000", "shortTermDebt": "130590000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "197575000", "reportedCurrency": "USD", "retainedEarnings": "766016000", "totalLiabilities": "2571923000", "otherCurrentAssets": "90669000", "totalCurrentAssets": "496031000", "currentLongTermDebt": "28500000", "longTermInvestments": "33578000", "shortTermInvestments": "11699000", "currentNetReceivables": "283336000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3354288000", "currentAccountsPayable": "32840000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1792601000", "totalShareholderEquity": "1278396000", "capitalLeaseObligations": "845652000", "otherCurrentLiabilities": "284017000", "totalCurrentLiabilities": "779399000", "otherNonCurrentLiabilities": "94501000", "totalNonCurrentLiabilities": "1792524000", "cashAndShortTermInvestments": "110327000", "commonStockSharesOutstanding": "58436000", "intangibleAssetsExcludingGoodwill": "197575000", "cashAndCashEquivalentsAtCarryingValue": "110327000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "29123000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "120649000", "capitalExpenditures": "32057000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-87992000", "cashflowFromInvestment": "-25102000", "stockBasedCompensation": "9008000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-84597000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "22317000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 674146000, "cost_of_revenue": 533615000, "gross_profit": 140531000, "research_and_development": null, "selling_general_admin": 90101000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 48227000, "depreciation_amortisation": 22317000, "ebitda": 70544000, "interest_expense": 11454000, "interest_income": null, "other_non_operating": null, "pretax_income": 36773000, "tax_provision": 7650000, "effective_tax_rate": null, "net_income": 29123000, "net_income_continuing_ops": 29123000, "net_income_to_common": 29123000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 110327000, "short_term_investments": 11699000, "net_receivables": 283336000, "inventory": null, "other_current_assets": null, "total_current_assets": 496031000, "net_ppe": null, "goodwill": 1762683000, "intangible_assets": 197575000, "goodwill_and_intangibles": 1960258000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3354288000, "total_assets": 3850319000, "short_term_debt": 130590000, "accounts_payable": 32840000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 779399000, "long_term_debt": 918449000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1792524000, "total_liabilities": 2571923000, "total_debt": 1049039000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 766016000, "total_equity": 1278396000, "shares_outstanding": 58436000, "operating_cash_flow": 120649000, "stock_based_compensation": 9008000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 32057000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -25102000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -87992000, "free_cash_flow": 152706000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "48227000", "ebitda": "70544000", "netIncome": "29123000", "grossProfit": "140531000", "depreciation": "None", "totalRevenue": "674146000", "costOfRevenue": "533615000", "interestIncome": "None", "incomeBeforeTax": "36773000", "interestExpense": "11454000", "operatingIncome": "48227000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "7650000", "reportedCurrency": "USD", "netInterestIncome": "-11454000", "nonInterestIncome": "None", "operatingExpenses": "92304000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "533615000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "22317000", "sellingGeneralAndAdministrative": "90101000", "netIncomeFromContinuingOperations": "29123000" }, "balance": { "goodwill": "1762683000", "inventory": "None", "commonStock": "57000", "currentDebt": "None", "investments": "None", "totalAssets": "3850319000", "longTermDebt": "918449000", "shortTermDebt": "130590000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "197575000", "reportedCurrency": "USD", "retainedEarnings": "766016000", "totalLiabilities": "2571923000", "otherCurrentAssets": "90669000", "totalCurrentAssets": "496031000", "currentLongTermDebt": "28500000", "longTermInvestments": "33578000", "shortTermInvestments": "11699000", "currentNetReceivables": "283336000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3354288000", "currentAccountsPayable": "32840000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1792601000", "totalShareholderEquity": "1278396000", "capitalLeaseObligations": "845652000", "otherCurrentLiabilities": "284017000", "totalCurrentLiabilities": "779399000", "otherNonCurrentLiabilities": "94501000", "totalNonCurrentLiabilities": "1792524000", "cashAndShortTermInvestments": "110327000", "commonStockSharesOutstanding": "58436000", "intangibleAssetsExcludingGoodwill": "197575000", "cashAndCashEquivalentsAtCarryingValue": "110327000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "29123000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "120649000", "capitalExpenditures": "32057000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-87992000", "cashflowFromInvestment": "-25102000", "stockBasedCompensation": "9008000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-84597000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "22317000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:05:06.718310+00:00", "is_restated": false, "income_statement": { "revenue": 719099000, "cost_of_revenue": 537564000, "gross_profit": 181535000, "ebit": 89396000, "ebitda": 111898000, "pretax_income": 77783000, "tax_provision": 22878000, "net_income": 54905000, "net_income_to_common": 54905000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 116828000, "total_current_assets": 404016000, "total_assets": 3914813000, "short_term_debt": 130664000, "long_term_debt": 925653000, "total_debt": 1056317000, "total_liabilities": 2515622000, "total_equity": 1399191000, "shares_outstanding": 58702000, "goodwill_and_intangibles": 2030981000 }, "cash_flow": { "operating_cash_flow": -8937000, "capital_expenditure": 23238000, "free_cash_flow": 14301000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 225517, "ticker_id": 416, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:05:06.718310+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "89396000", "ebitda": "111898000", "netIncome": "54905000", "grossProfit": "181535000", "depreciation": "None", "totalRevenue": "719099000", "costOfRevenue": "537564000", "interestIncome": "None", "incomeBeforeTax": "77783000", "interestExpense": "11613000", "operatingIncome": "89396000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "22878000", "reportedCurrency": "USD", "netInterestIncome": "-11613000", "nonInterestIncome": "None", "operatingExpenses": "92139000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "537564000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "22502000", "sellingGeneralAndAdministrative": "89499000", "netIncomeFromContinuingOperations": "54905000" }, "balance": { "goodwill": "1827935000", "inventory": "None", "commonStock": "58000", "currentDebt": "None", "investments": "None", "totalAssets": "3914813000", "longTermDebt": "925653000", "shortTermDebt": "130664000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "203046000", "reportedCurrency": "USD", "retainedEarnings": "736893000", "totalLiabilities": "2515622000", "otherCurrentAssets": "45253000", "totalCurrentAssets": "404016000", "currentLongTermDebt": "26000000", "longTermInvestments": "None", "shortTermInvestments": "10400000", "currentNetReceivables": "231535000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3510797000", "currentAccountsPayable": "278659000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1843412000", "totalShareholderEquity": "1399191000", "capitalLeaseObligations": "891759000", "otherCurrentLiabilities": "35358000", "totalCurrentLiabilities": "666894000", "otherNonCurrentLiabilities": "96070000", "totalNonCurrentLiabilities": "1848728000", "cashAndShortTermInvestments": "116828000", "commonStockSharesOutstanding": "58702000", "intangibleAssetsExcludingGoodwill": "203046000", "cashAndCashEquivalentsAtCarryingValue": "116828000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "54905000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-8937000", "capitalExpenditures": "23238000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "10935000", "cashflowFromInvestment": "-28530000", "stockBasedCompensation": "9091000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "1786000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "22502000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 719099000, "cost_of_revenue": 537564000, "gross_profit": 181535000, "research_and_development": null, "selling_general_admin": 89499000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 89396000, "depreciation_amortisation": 22502000, "ebitda": 111898000, "interest_expense": 11613000, "interest_income": null, "other_non_operating": null, "pretax_income": 77783000, "tax_provision": 22878000, "effective_tax_rate": null, "net_income": 54905000, "net_income_continuing_ops": 54905000, "net_income_to_common": 54905000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 116828000, "short_term_investments": 10400000, "net_receivables": 231535000, "inventory": null, "other_current_assets": null, "total_current_assets": 404016000, "net_ppe": null, "goodwill": 1827935000, "intangible_assets": 203046000, "goodwill_and_intangibles": 2030981000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3510797000, "total_assets": 3914813000, "short_term_debt": 130664000, "accounts_payable": 278659000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 666894000, "long_term_debt": 925653000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1848728000, "total_liabilities": 2515622000, "total_debt": 1056317000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 736893000, "total_equity": 1399191000, "shares_outstanding": 58702000, "operating_cash_flow": -8937000, "stock_based_compensation": 9091000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 23238000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -28530000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 10935000, "free_cash_flow": 14301000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "89396000", "ebitda": "111898000", "netIncome": "54905000", "grossProfit": "181535000", "depreciation": "None", "totalRevenue": "719099000", "costOfRevenue": "537564000", "interestIncome": "None", "incomeBeforeTax": "77783000", "interestExpense": "11613000", "operatingIncome": "89396000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "22878000", "reportedCurrency": "USD", "netInterestIncome": "-11613000", "nonInterestIncome": "None", "operatingExpenses": "92139000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "537564000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "22502000", "sellingGeneralAndAdministrative": "89499000", "netIncomeFromContinuingOperations": "54905000" }, "balance": { "goodwill": "1827935000", "inventory": "None", "commonStock": "58000", "currentDebt": "None", "investments": "None", "totalAssets": "3914813000", "longTermDebt": "925653000", "shortTermDebt": "130664000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "203046000", "reportedCurrency": "USD", "retainedEarnings": "736893000", "totalLiabilities": "2515622000", "otherCurrentAssets": "45253000", "totalCurrentAssets": "404016000", "currentLongTermDebt": "26000000", "longTermInvestments": "None", "shortTermInvestments": "10400000", "currentNetReceivables": "231535000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3510797000", "currentAccountsPayable": "278659000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1843412000", "totalShareholderEquity": "1399191000", "capitalLeaseObligations": "891759000", "otherCurrentLiabilities": "35358000", "totalCurrentLiabilities": "666894000", "otherNonCurrentLiabilities": "96070000", "totalNonCurrentLiabilities": "1848728000", "cashAndShortTermInvestments": "116828000", "commonStockSharesOutstanding": "58702000", "intangibleAssetsExcludingGoodwill": "203046000", "cashAndCashEquivalentsAtCarryingValue": "116828000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "54905000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-8937000", "capitalExpenditures": "23238000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "10935000", "cashflowFromInvestment": "-28530000", "stockBasedCompensation": "9091000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "1786000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "22502000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:05:06.718310+00:00", "is_restated": false, "income_statement": { "revenue": 670059000, "cost_of_revenue": 507647000, "gross_profit": 162412000, "ebit": 69059000, "ebitda": 94525000, "pretax_income": 57046000, "tax_provision": 17872000, "net_income": 39174000, "net_income_to_common": 39174000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 141426000, "total_current_assets": 396018000, "total_assets": 3837399000, "short_term_debt": 124434000, "long_term_debt": 931857000, "total_debt": 1056291000, "total_liabilities": 2554178000, "total_equity": 1283221000, "shares_outstanding": 58438186, "goodwill_and_intangibles": 1992096000 }, "cash_flow": { "operating_cash_flow": 109449000, "capital_expenditure": 22645000, "free_cash_flow": 132094000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 225518, "ticker_id": 416, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:05:06.718310+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "69059000", "ebitda": "94525000", "netIncome": "39174000", "grossProfit": "162412000", "depreciation": "None", "totalRevenue": "670059000", "costOfRevenue": "507647000", "interestIncome": "None", "incomeBeforeTax": "57046000", "interestExpense": "12013000", "operatingIncome": "69059000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "17872000", "reportedCurrency": "USD", "netInterestIncome": "-12013000", "nonInterestIncome": "None", "operatingExpenses": "93353000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "507647000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "25466000", "sellingGeneralAndAdministrative": "87499000", "netIncomeFromContinuingOperations": "39174000" }, "balance": { "goodwill": "1788166000", "inventory": "1", "commonStock": "58000", "currentDebt": "None", "investments": "None", "totalAssets": "3837399000", "longTermDebt": "931857000", "shortTermDebt": "124434000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "203930000", "reportedCurrency": "USD", "retainedEarnings": "681988000", "totalLiabilities": "2554178000", "otherCurrentAssets": "31305000", "totalCurrentAssets": "396018000", "currentLongTermDebt": "23500000", "longTermInvestments": "None", "shortTermInvestments": "38300000", "currentNetReceivables": "184987000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3441381000", "currentAccountsPayable": "282760000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1831615000", "totalShareholderEquity": "1283221000", "capitalLeaseObligations": "876258000", "otherCurrentLiabilities": "46396000", "totalCurrentLiabilities": "712486000", "otherNonCurrentLiabilities": "91564000", "totalNonCurrentLiabilities": "1841692000", "cashAndShortTermInvestments": "141426000", "commonStockSharesOutstanding": "58438186", "intangibleAssetsExcludingGoodwill": "203930000", "cashAndCashEquivalentsAtCarryingValue": "141426000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "39174000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "109449000", "capitalExpenditures": "22645000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-9125000", "cashflowFromInvestment": "-26082000", "stockBasedCompensation": "8105000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-298000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "25466000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 670059000, "cost_of_revenue": 507647000, "gross_profit": 162412000, "research_and_development": null, "selling_general_admin": 87499000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 69059000, "depreciation_amortisation": 25466000, "ebitda": 94525000, "interest_expense": 12013000, "interest_income": null, "other_non_operating": null, "pretax_income": 57046000, "tax_provision": 17872000, "effective_tax_rate": null, "net_income": 39174000, "net_income_continuing_ops": 39174000, "net_income_to_common": 39174000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 141426000, "short_term_investments": 38300000, "net_receivables": 184987000, "inventory": 1, "other_current_assets": null, "total_current_assets": 396018000, "net_ppe": null, "goodwill": 1788166000, "intangible_assets": 203930000, "goodwill_and_intangibles": 1992096000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3441381000, "total_assets": 3837399000, "short_term_debt": 124434000, "accounts_payable": 282760000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 712486000, "long_term_debt": 931857000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1841692000, "total_liabilities": 2554178000, "total_debt": 1056291000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 681988000, "total_equity": 1283221000, "shares_outstanding": 58438186, "operating_cash_flow": 109449000, "stock_based_compensation": 8105000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 22645000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -26082000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -9125000, "free_cash_flow": 132094000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "69059000", "ebitda": "94525000", "netIncome": "39174000", "grossProfit": "162412000", "depreciation": "None", "totalRevenue": "670059000", "costOfRevenue": "507647000", "interestIncome": "None", "incomeBeforeTax": "57046000", "interestExpense": "12013000", "operatingIncome": "69059000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "17872000", "reportedCurrency": "USD", "netInterestIncome": "-12013000", "nonInterestIncome": "None", "operatingExpenses": "93353000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "507647000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "25466000", "sellingGeneralAndAdministrative": "87499000", "netIncomeFromContinuingOperations": "39174000" }, "balance": { "goodwill": "1788166000", "inventory": "1", "commonStock": "58000", "currentDebt": "None", "investments": "None", "totalAssets": "3837399000", "longTermDebt": "931857000", "shortTermDebt": "124434000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "203930000", "reportedCurrency": "USD", "retainedEarnings": "681988000", "totalLiabilities": "2554178000", "otherCurrentAssets": "31305000", "totalCurrentAssets": "396018000", "currentLongTermDebt": "23500000", "longTermInvestments": "None", "shortTermInvestments": "38300000", "currentNetReceivables": "184987000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3441381000", "currentAccountsPayable": "282760000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1831615000", "totalShareholderEquity": "1283221000", "capitalLeaseObligations": "876258000", "otherCurrentLiabilities": "46396000", "totalCurrentLiabilities": "712486000", "otherNonCurrentLiabilities": "91564000", "totalNonCurrentLiabilities": "1841692000", "cashAndShortTermInvestments": "141426000", "commonStockSharesOutstanding": "58438186", "intangibleAssetsExcludingGoodwill": "203930000", "cashAndCashEquivalentsAtCarryingValue": "141426000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "39174000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "109449000", "capitalExpenditures": "22645000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-9125000", "cashflowFromInvestment": "-26082000", "stockBasedCompensation": "8105000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-298000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "25466000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:05:06.718310+00:00", "is_restated": false, "income_statement": { "revenue": 622709000, "cost_of_revenue": 487581000, "gross_profit": 135128000, "ebit": 39937000, "ebitda": 67570000, "pretax_income": 26256000, "tax_provision": 9267000, "net_income": 16989000, "net_income_to_common": 16989000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 67259000, "total_current_assets": 348218000, "total_assets": 3791403000, "short_term_debt": 120769000, "long_term_debt": 938060000, "total_debt": 1058829000, "total_liabilities": 2562134000, "total_equity": 1229269000, "shares_outstanding": 58310405, "goodwill_and_intangibles": 1979842000 }, "cash_flow": { "operating_cash_flow": 116301000, "capital_expenditure": 19371000, "free_cash_flow": 135672000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 225519, "ticker_id": 416, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:05:06.718310+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "39937000", "ebitda": "67570000", "netIncome": "16989000", "grossProfit": "135128000", "depreciation": "None", "totalRevenue": "622709000", "costOfRevenue": "487581000", "interestIncome": "None", "incomeBeforeTax": "26256000", "interestExpense": "13681000", "operatingIncome": "39937000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "9267000", "reportedCurrency": "USD", "netInterestIncome": "-13681000", "nonInterestIncome": "None", "operatingExpenses": "95191000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "487581000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "27633000", "sellingGeneralAndAdministrative": "87546000", "netIncomeFromContinuingOperations": "16989000" }, "balance": { "goodwill": "1771412000", "inventory": "None", "commonStock": "58000", "currentDebt": "None", "investments": "None", "totalAssets": "3791403000", "longTermDebt": "938060000", "shortTermDebt": "120769000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "208430000", "reportedCurrency": "USD", "retainedEarnings": "642814000", "totalLiabilities": "2562134000", "otherCurrentAssets": "47498000", "totalCurrentAssets": "348218000", "currentLongTermDebt": "21000000", "longTermInvestments": "None", "shortTermInvestments": "13700000", "currentNetReceivables": "219761000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3443185000", "currentAccountsPayable": "237966000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1847723000", "totalShareholderEquity": "1229269000", "capitalLeaseObligations": "888663000", "otherCurrentLiabilities": "49097000", "totalCurrentLiabilities": "686424000", "otherNonCurrentLiabilities": "105784000", "totalNonCurrentLiabilities": "1875710000", "cashAndShortTermInvestments": "67259000", "commonStockSharesOutstanding": "58310405", "intangibleAssetsExcludingGoodwill": "208430000", "cashAndCashEquivalentsAtCarryingValue": "67259000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "16989000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "116301000", "capitalExpenditures": "19371000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-97632000", "cashflowFromInvestment": "-38050000", "stockBasedCompensation": "7411000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1488000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "27633000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 622709000, "cost_of_revenue": 487581000, "gross_profit": 135128000, "research_and_development": null, "selling_general_admin": 87546000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 39937000, "depreciation_amortisation": 27633000, "ebitda": 67570000, "interest_expense": 13681000, "interest_income": null, "other_non_operating": null, "pretax_income": 26256000, "tax_provision": 9267000, "effective_tax_rate": null, "net_income": 16989000, "net_income_continuing_ops": 16989000, "net_income_to_common": 16989000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 67259000, "short_term_investments": 13700000, "net_receivables": 219761000, "inventory": null, "other_current_assets": null, "total_current_assets": 348218000, "net_ppe": null, "goodwill": 1771412000, "intangible_assets": 208430000, "goodwill_and_intangibles": 1979842000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3443185000, "total_assets": 3791403000, "short_term_debt": 120769000, "accounts_payable": 237966000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 686424000, "long_term_debt": 938060000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1875710000, "total_liabilities": 2562134000, "total_debt": 1058829000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 642814000, "total_equity": 1229269000, "shares_outstanding": 58310405, "operating_cash_flow": 116301000, "stock_based_compensation": 7411000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 19371000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -38050000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -97632000, "free_cash_flow": 135672000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "39937000", "ebitda": "67570000", "netIncome": "16989000", "grossProfit": "135128000", "depreciation": "None", "totalRevenue": "622709000", "costOfRevenue": "487581000", "interestIncome": "None", "incomeBeforeTax": "26256000", "interestExpense": "13681000", "operatingIncome": "39937000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "9267000", "reportedCurrency": "USD", "netInterestIncome": "-13681000", "nonInterestIncome": "None", "operatingExpenses": "95191000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "487581000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "27633000", "sellingGeneralAndAdministrative": "87546000", "netIncomeFromContinuingOperations": "16989000" }, "balance": { "goodwill": "1771412000", "inventory": "None", "commonStock": "58000", "currentDebt": "None", "investments": "None", "totalAssets": "3791403000", "longTermDebt": "938060000", "shortTermDebt": "120769000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "208430000", "reportedCurrency": "USD", "retainedEarnings": "642814000", "totalLiabilities": "2562134000", "otherCurrentAssets": "47498000", "totalCurrentAssets": "348218000", "currentLongTermDebt": "21000000", "longTermInvestments": "None", "shortTermInvestments": "13700000", "currentNetReceivables": "219761000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3443185000", "currentAccountsPayable": "237966000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1847723000", "totalShareholderEquity": "1229269000", "capitalLeaseObligations": "888663000", "otherCurrentLiabilities": "49097000", "totalCurrentLiabilities": "686424000", "otherNonCurrentLiabilities": "105784000", "totalNonCurrentLiabilities": "1875710000", "cashAndShortTermInvestments": "67259000", "commonStockSharesOutstanding": "58310405", "intangibleAssetsExcludingGoodwill": "208430000", "cashAndCashEquivalentsAtCarryingValue": "67259000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "16989000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "116301000", "capitalExpenditures": "19371000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-97632000", "cashflowFromInvestment": "-38050000", "stockBasedCompensation": "7411000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1488000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "27633000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:05:06.718310+00:00", "is_restated": false, "income_statement": { "revenue": 615648000, "cost_of_revenue": 499746000, "gross_profit": 115902000, "ebit": 28240000, "ebitda": 56189000, "pretax_income": 13988000, "tax_provision": 8464000, "net_income": 5524000, "net_income_to_common": 5524000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 71568000, "total_current_assets": 446899000, "total_assets": 3896144000, "short_term_debt": 118887000, "long_term_debt": 944264000, "total_debt": 1063151000, "total_liabilities": 2683468000, "total_equity": 1212676000, "shares_outstanding": 58069824, "goodwill_and_intangibles": 2002981000 }, "cash_flow": { "operating_cash_flow": 95169000, "capital_expenditure": 30569000, "free_cash_flow": 125738000, "dividends_paid": 285804000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 225520, "ticker_id": 416, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:05:06.718310+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "28240000", "ebitda": "56189000", "netIncome": "5524000", "grossProfit": "115902000", "depreciation": "None", "totalRevenue": "615648000", "costOfRevenue": "499746000", "interestIncome": "None", "incomeBeforeTax": "13988000", "interestExpense": "14252000", "operatingIncome": "28240000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "8464000", "reportedCurrency": "USD", "netInterestIncome": "-14252000", "nonInterestIncome": "None", "operatingExpenses": "87662000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "499746000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "27949000", "sellingGeneralAndAdministrative": "79145000", "netIncomeFromContinuingOperations": "5524000" }, "balance": { "goodwill": "1786405000", "inventory": "None", "commonStock": "58000", "currentDebt": "None", "investments": "None", "totalAssets": "3896144000", "longTermDebt": "944264000", "shortTermDebt": "118887000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "216576000", "reportedCurrency": "USD", "retainedEarnings": "625825000", "totalLiabilities": "2683468000", "otherCurrentAssets": "71616000", "totalCurrentAssets": "446899000", "currentLongTermDebt": "18500000", "longTermInvestments": "16683000", "shortTermInvestments": "22005000", "currentNetReceivables": "281710000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3449245000", "currentAccountsPayable": "24803000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1859852000", "totalShareholderEquity": "1212676000", "capitalLeaseObligations": "897088000", "otherCurrentLiabilities": "352788000", "totalCurrentLiabilities": "799433000", "otherNonCurrentLiabilities": "101259000", "totalNonCurrentLiabilities": "1884035000", "cashAndShortTermInvestments": "71568000", "commonStockSharesOutstanding": "58069824", "intangibleAssetsExcludingGoodwill": "216576000", "cashAndCashEquivalentsAtCarryingValue": "71568000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "5512000", "profitLoss": "None", "dividendPayout": "285804000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "26815000", "operatingCashflow": "95169000", "capitalExpenditures": "30569000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-31176000", "cashflowFromInvestment": "-34927000", "stockBasedCompensation": "7680000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "285804000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-196000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "27949000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 615648000, "cost_of_revenue": 499746000, "gross_profit": 115902000, "research_and_development": null, "selling_general_admin": 79145000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 28240000, "depreciation_amortisation": 27949000, "ebitda": 56189000, "interest_expense": 14252000, "interest_income": null, "other_non_operating": null, "pretax_income": 13988000, "tax_provision": 8464000, "effective_tax_rate": null, "net_income": 5524000, "net_income_continuing_ops": 5524000, "net_income_to_common": 5524000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 71568000, "short_term_investments": 22005000, "net_receivables": 281710000, "inventory": null, "other_current_assets": null, "total_current_assets": 446899000, "net_ppe": null, "goodwill": 1786405000, "intangible_assets": 216576000, "goodwill_and_intangibles": 2002981000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3449245000, "total_assets": 3896144000, "short_term_debt": 118887000, "accounts_payable": 24803000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 799433000, "long_term_debt": 944264000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1884035000, "total_liabilities": 2683468000, "total_debt": 1063151000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 625825000, "total_equity": 1212676000, "shares_outstanding": 58069824, "operating_cash_flow": 95169000, "stock_based_compensation": 7680000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 30569000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -34927000, "dividends_paid": 285804000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -31176000, "free_cash_flow": 125738000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "28240000", "ebitda": "56189000", "netIncome": "5524000", "grossProfit": "115902000", "depreciation": "None", "totalRevenue": "615648000", "costOfRevenue": "499746000", "interestIncome": "None", "incomeBeforeTax": "13988000", "interestExpense": "14252000", "operatingIncome": "28240000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "8464000", "reportedCurrency": "USD", "netInterestIncome": "-14252000", "nonInterestIncome": "None", "operatingExpenses": "87662000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "499746000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "27949000", "sellingGeneralAndAdministrative": "79145000", "netIncomeFromContinuingOperations": "5524000" }, "balance": { "goodwill": "1786405000", "inventory": "None", "commonStock": "58000", "currentDebt": "None", "investments": "None", "totalAssets": "3896144000", "longTermDebt": "944264000", "shortTermDebt": "118887000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "216576000", "reportedCurrency": "USD", "retainedEarnings": "625825000", "totalLiabilities": "2683468000", "otherCurrentAssets": "71616000", "totalCurrentAssets": "446899000", "currentLongTermDebt": "18500000", "longTermInvestments": "16683000", "shortTermInvestments": "22005000", "currentNetReceivables": "281710000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3449245000", "currentAccountsPayable": "24803000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1859852000", "totalShareholderEquity": "1212676000", "capitalLeaseObligations": "897088000", "otherCurrentLiabilities": "352788000", "totalCurrentLiabilities": "799433000", "otherNonCurrentLiabilities": "101259000", "totalNonCurrentLiabilities": "1884035000", "cashAndShortTermInvestments": "71568000", "commonStockSharesOutstanding": "58069824", "intangibleAssetsExcludingGoodwill": "216576000", "cashAndCashEquivalentsAtCarryingValue": "71568000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "5512000", "profitLoss": "None", "dividendPayout": "285804000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "26815000", "operatingCashflow": "95169000", "capitalExpenditures": "30569000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-31176000", "cashflowFromInvestment": "-34927000", "stockBasedCompensation": "7680000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "285804000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-196000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "27949000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:05:06.718310+00:00", "is_restated": false, "income_statement": { "revenue": 645787000, "cost_of_revenue": 488142000, "gross_profit": 157645000, "ebit": 66824000, "ebitda": 93327000, "pretax_income": 54602000, "tax_provision": 14623000, "net_income": 39979000, "net_income_to_common": 39979000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 40927000, "total_current_assets": 369248000, "total_assets": 3802385000, "short_term_debt": 141788000, "long_term_debt": 950468000, "total_debt": 1092256000, "total_liabilities": 2636965000, "total_equity": 1165420000, "shares_outstanding": 58045137, "goodwill_and_intangibles": 1973949000 }, "cash_flow": { "operating_cash_flow": -19071000, "capital_expenditure": 20093000, "free_cash_flow": 1022000, "dividends_paid": 615000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 225522, "ticker_id": 416, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:05:06.718310+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "66824000", "ebitda": "93327000", "netIncome": "39979000", "grossProfit": "157645000", "depreciation": "None", "totalRevenue": "645787000", "costOfRevenue": "488142000", "interestIncome": "None", "incomeBeforeTax": "54602000", "interestExpense": "12222000", "operatingIncome": "66824000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "14623000", "reportedCurrency": "USD", "netInterestIncome": "-12222000", "nonInterestIncome": "None", "operatingExpenses": "90821000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "488142000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "26503000", "sellingGeneralAndAdministrative": "83253000", "netIncomeFromContinuingOperations": "39979000" }, "balance": { "goodwill": "1750568000", "inventory": "-2910000", "commonStock": "58000", "currentDebt": "None", "investments": "None", "totalAssets": "3802385000", "longTermDebt": "950468000", "shortTermDebt": "141788000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "223381000", "reportedCurrency": "USD", "retainedEarnings": "620301000", "totalLiabilities": "2636965000", "otherCurrentAssets": "105003000", "totalCurrentAssets": "369248000", "currentLongTermDebt": "45400000", "longTermInvestments": "None", "shortTermInvestments": "23400000", "currentNetReceivables": "223318000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3433137000", "currentAccountsPayable": "241578000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1360839000", "shortLongTermDebtTotal": "1886973000", "totalShareholderEquity": "1165420000", "capitalLeaseObligations": "891105000", "otherCurrentLiabilities": "150057000", "totalCurrentLiabilities": "743425000", "otherNonCurrentLiabilities": "102749000", "totalNonCurrentLiabilities": "1893540000", "cashAndShortTermInvestments": "40927000", "commonStockSharesOutstanding": "58045137", "intangibleAssetsExcludingGoodwill": "223381000", "cashAndCashEquivalentsAtCarryingValue": "40927000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "39979000", "profitLoss": "None", "dividendPayout": "615000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "-223000", "operatingCashflow": "-19071000", "capitalExpenditures": "20093000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "26015000", "cashflowFromInvestment": "-23281000", "stockBasedCompensation": "7841000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "615000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-767000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "26503000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 645787000, "cost_of_revenue": 488142000, "gross_profit": 157645000, "research_and_development": null, "selling_general_admin": 83253000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 66824000, "depreciation_amortisation": 26503000, "ebitda": 93327000, "interest_expense": 12222000, "interest_income": null, "other_non_operating": null, "pretax_income": 54602000, "tax_provision": 14623000, "effective_tax_rate": null, "net_income": 39979000, "net_income_continuing_ops": 39979000, "net_income_to_common": 39979000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 40927000, "short_term_investments": 23400000, "net_receivables": 223318000, "inventory": -2910000, "other_current_assets": null, "total_current_assets": 369248000, "net_ppe": null, "goodwill": 1750568000, "intangible_assets": 223381000, "goodwill_and_intangibles": 1973949000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3433137000, "total_assets": 3802385000, "short_term_debt": 141788000, "accounts_payable": 241578000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 743425000, "long_term_debt": 950468000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1893540000, "total_liabilities": 2636965000, "total_debt": 1092256000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 620301000, "total_equity": 1165420000, "shares_outstanding": 58045137, "operating_cash_flow": -19071000, "stock_based_compensation": 7841000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 20093000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -23281000, "dividends_paid": 615000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 26015000, "free_cash_flow": 1022000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "66824000", "ebitda": "93327000", "netIncome": "39979000", "grossProfit": "157645000", "depreciation": "None", "totalRevenue": "645787000", "costOfRevenue": "488142000", "interestIncome": "None", "incomeBeforeTax": "54602000", "interestExpense": "12222000", "operatingIncome": "66824000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "14623000", "reportedCurrency": "USD", "netInterestIncome": "-12222000", "nonInterestIncome": "None", "operatingExpenses": "90821000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "488142000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "26503000", "sellingGeneralAndAdministrative": "83253000", "netIncomeFromContinuingOperations": "39979000" }, "balance": { "goodwill": "1750568000", "inventory": "-2910000", "commonStock": "58000", "currentDebt": "None", "investments": "None", "totalAssets": "3802385000", "longTermDebt": "950468000", "shortTermDebt": "141788000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "223381000", "reportedCurrency": "USD", "retainedEarnings": "620301000", "totalLiabilities": "2636965000", "otherCurrentAssets": "105003000", "totalCurrentAssets": "369248000", "currentLongTermDebt": "45400000", "longTermInvestments": "None", "shortTermInvestments": "23400000", "currentNetReceivables": "223318000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3433137000", "currentAccountsPayable": "241578000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1360839000", "shortLongTermDebtTotal": "1886973000", "totalShareholderEquity": "1165420000", "capitalLeaseObligations": "891105000", "otherCurrentLiabilities": "150057000", "totalCurrentLiabilities": "743425000", "otherNonCurrentLiabilities": "102749000", "totalNonCurrentLiabilities": "1893540000", "cashAndShortTermInvestments": "40927000", "commonStockSharesOutstanding": "58045137", "intangibleAssetsExcludingGoodwill": "223381000", "cashAndCashEquivalentsAtCarryingValue": "40927000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "39979000", "profitLoss": "None", "dividendPayout": "615000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "-223000", "operatingCashflow": "-19071000", "capitalExpenditures": "20093000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "26015000", "cashflowFromInvestment": "-23281000", "stockBasedCompensation": "7841000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "615000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-767000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "26503000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:05:06.718310+00:00", "is_restated": false, "income_statement": { "revenue": 603216000, "cost_of_revenue": 466653000, "gross_profit": 136563000, "ebit": 45532000, "ebitda": 74451000, "pretax_income": 33313000, "tax_provision": 12719000, "net_income": 20594000, "net_income_to_common": 20594000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 66011000, "total_current_assets": 336111000, "total_assets": 3823365000, "short_term_debt": 113469000, "long_term_debt": 954172000, "total_debt": 1067641000, "total_liabilities": 2673597000, "total_equity": 1149768000, "shares_outstanding": 57905424, "goodwill_and_intangibles": 1998957000 }, "cash_flow": { "operating_cash_flow": 112729000, "capital_expenditure": 20782000, "free_cash_flow": 133511000, "dividends_paid": 2991000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 225523, "ticker_id": 416, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:05:06.718310+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "45532000", "ebitda": "74451000", "netIncome": "20594000", "grossProfit": "136563000", "depreciation": "None", "totalRevenue": "603216000", "costOfRevenue": "466653000", "interestIncome": "None", "incomeBeforeTax": "33313000", "interestExpense": "12219000", "operatingIncome": "45532000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "12719000", "reportedCurrency": "USD", "netInterestIncome": "-12219000", "nonInterestIncome": "None", "operatingExpenses": "91031000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "466653000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "28919000", "sellingGeneralAndAdministrative": "81899000", "netIncomeFromContinuingOperations": "20594000" }, "balance": { "goodwill": "1767480000", "inventory": "-11591000", "commonStock": "58000", "currentDebt": "None", "investments": "None", "totalAssets": "3823365000", "longTermDebt": "954172000", "shortTermDebt": "113469000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "231477000", "reportedCurrency": "USD", "retainedEarnings": "580322000", "totalLiabilities": "2673597000", "otherCurrentAssets": "88839000", "totalCurrentAssets": "336111000", "currentLongTermDebt": "16000000", "longTermInvestments": "None", "shortTermInvestments": "18400000", "currentNetReceivables": "181261000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3487254000", "currentAccountsPayable": "238808000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "580888000", "shortLongTermDebtTotal": "1880273000", "totalShareholderEquity": "1149768000", "capitalLeaseObligations": "910101000", "otherCurrentLiabilities": "165687000", "totalCurrentLiabilities": "757929000", "otherNonCurrentLiabilities": "103490000", "totalNonCurrentLiabilities": "1915668000", "cashAndShortTermInvestments": "66011000", "commonStockSharesOutstanding": "57905424", "intangibleAssetsExcludingGoodwill": "231477000", "cashAndCashEquivalentsAtCarryingValue": "66011000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "20594000", "profitLoss": "None", "dividendPayout": "2991000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "-26592000", "operatingCashflow": "112729000", "capitalExpenditures": "20782000", "changeInReceivables": "49073000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-45509000", "cashflowFromInvestment": "-50499000", "stockBasedCompensation": "7463000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2991000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "16721000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-104000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "28919000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 603216000, "cost_of_revenue": 466653000, "gross_profit": 136563000, "research_and_development": null, "selling_general_admin": 81899000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 45532000, "depreciation_amortisation": 28919000, "ebitda": 74451000, "interest_expense": 12219000, "interest_income": null, "other_non_operating": null, "pretax_income": 33313000, "tax_provision": 12719000, "effective_tax_rate": null, "net_income": 20594000, "net_income_continuing_ops": 20594000, "net_income_to_common": 20594000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 66011000, "short_term_investments": 18400000, "net_receivables": 181261000, "inventory": -11591000, "other_current_assets": null, "total_current_assets": 336111000, "net_ppe": null, "goodwill": 1767480000, "intangible_assets": 231477000, "goodwill_and_intangibles": 1998957000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3487254000, "total_assets": 3823365000, "short_term_debt": 113469000, "accounts_payable": 238808000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 757929000, "long_term_debt": 954172000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1915668000, "total_liabilities": 2673597000, "total_debt": 1067641000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 580322000, "total_equity": 1149768000, "shares_outstanding": 57905424, "operating_cash_flow": 112729000, "stock_based_compensation": 7463000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 20782000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -50499000, "dividends_paid": 2991000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -45509000, "free_cash_flow": 133511000, "net_change_in_cash": 16721000 }, "raw_data": { "income": { "ebit": "45532000", "ebitda": "74451000", "netIncome": "20594000", "grossProfit": "136563000", "depreciation": "None", "totalRevenue": "603216000", "costOfRevenue": "466653000", "interestIncome": "None", "incomeBeforeTax": "33313000", "interestExpense": "12219000", "operatingIncome": "45532000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "12719000", "reportedCurrency": "USD", "netInterestIncome": "-12219000", "nonInterestIncome": "None", "operatingExpenses": "91031000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "466653000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "28919000", "sellingGeneralAndAdministrative": "81899000", "netIncomeFromContinuingOperations": "20594000" }, "balance": { "goodwill": "1767480000", "inventory": "-11591000", "commonStock": "58000", "currentDebt": "None", "investments": "None", "totalAssets": "3823365000", "longTermDebt": "954172000", "shortTermDebt": "113469000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "231477000", "reportedCurrency": "USD", "retainedEarnings": "580322000", "totalLiabilities": "2673597000", "otherCurrentAssets": "88839000", "totalCurrentAssets": "336111000", "currentLongTermDebt": "16000000", "longTermInvestments": "None", "shortTermInvestments": "18400000", "currentNetReceivables": "181261000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3487254000", "currentAccountsPayable": "238808000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "580888000", "shortLongTermDebtTotal": "1880273000", "totalShareholderEquity": "1149768000", "capitalLeaseObligations": "910101000", "otherCurrentLiabilities": "165687000", "totalCurrentLiabilities": "757929000", "otherNonCurrentLiabilities": "103490000", "totalNonCurrentLiabilities": "1915668000", "cashAndShortTermInvestments": "66011000", "commonStockSharesOutstanding": "57905424", "intangibleAssetsExcludingGoodwill": "231477000", "cashAndCashEquivalentsAtCarryingValue": "66011000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "20594000", "profitLoss": "None", "dividendPayout": "2991000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "-26592000", "operatingCashflow": "112729000", "capitalExpenditures": "20782000", "changeInReceivables": "49073000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-45509000", "cashflowFromInvestment": "-50499000", "stockBasedCompensation": "7463000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2991000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "16721000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-104000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "28919000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "piotroski_bargains", "name": "Piotroski Bargains", "slug": "piotroski-bargains", "group": "quality", "page_url": "/factors/piotroski-bargains/", "rank_field": "-piotroski_f_score" }, { "key": "cornerstone_growth", "name": "Cornerstone Growth", "slug": "cornerstone-growth", "group": "growth", "page_url": "/factors/cornerstone-growth/", "rank_field": "cornerstone_growth_rank" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }