{ "ticker": { "uuid": "857550fe-3b01-4676-8609-b76c2d1d2a89", "symbol": "EMR", "name": "Emerald Resources NL", "exchange": "ASX", "exchange_name": "ASX", "country": "AU", "currency": "AUD", "sector": "Basic Materials", "industry": "Gold", "page_url": "https://sharemaestro.com/factors/ticker/857550fe-3b01-4676-8609-b76c2d1d2a89/", "api_url": "https://sharemaestro.com/factors/api/tickers/857550fe-3b01-4676-8609-b76c2d1d2a89/" }, "ticker_metadata": { "id": 23059, "uuid": "857550fe-3b01-4676-8609-b76c2d1d2a89", "symbol": "EMR", "name": "Emerald Resources NL", "asset_type": "equity", "market_cap": 3911793152, "stock_exchange_id": 9, "industry": "Gold", "sector": "Basic Materials", "description": "Emerald Resources NL engages in the exploration and development of mineral reserves in Cambodia and Australia. Its exploration tenements include a combination of 100% owned granted licenses, applications, and earn-in and joint venture agreements covering a combined area of 1,190 square kilometers. The company's principal property is the Okvau Gold project located in the city of Phnom Penh, province of Mondulkiri. Emerald Resources NL was formerly known as Emerald Oil & Gas NL and changed its name to Emerald Resources NL in December 2014. The company was incorporated in 1969 and is headquartered in West Perth, Australia.", "currency": "AUD", "is_active": true }, "exchange_metadata": { "id": 9, "name": "ASX", "symbol": "ASX", "country_code": "AU", "currency": "AUD", "benchmark": "^AXJO", "data_symbol": "ASX", "ticker_suffix": ".AX", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "857550fe-3b01-4676-8609-b76c2d1d2a89", "symbol": "EMR", "name": "Emerald Resources NL", "exchange": "ASX", "exchange_name": "ASX", "country": "AU", "currency": "AUD", "sector": "Basic Materials", "industry": "Gold", "page_url": "https://sharemaestro.com/factors/ticker/857550fe-3b01-4676-8609-b76c2d1d2a89/", "api_url": "https://sharemaestro.com/factors/api/tickers/857550fe-3b01-4676-8609-b76c2d1d2a89/" }, "week_end_date": "2026-06-07", "universe": "AUD_AU", "score": { "os": 0.47, "value": 0.03, "quality": 0.95, "momentum": 0.9, "coverage": 0.848, "confidence": 0.516, "delta": null }, "headline_factors": { "price": 5.87, "market_cap": 3860054022.01, "pe_ratio": 44.06, "earnings_yield": 0.044, "ebitda_to_ev": 0.0448, "shareholder_yield": -0.0002, "roe": 0.1337, "piotroski_f_score": 4, "momentum_12_1": 0.3203, "volatility_252d": 0.5255 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2025-06-30", "financials_age_days": 342, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T16:37:29.492121+00:00", "batch_id": "" }, "size": { "price_close": 5.87, "market_cap": 3860054022.01, "market_cap_usd": 3860054022.01, "enterprise_value": 3680598022.01, "shares_outstanding": 657590123, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 44.06, "pb_ratio": 5.8893, "ptbv_ratio": 5.8893, "ps_ratio": 8.9682, "pcf_ratio": null, "pfcf_ratio": 28.1848, "ev_ebitda": 22.3175, "ev_ebit": 22.7256, "ev_sales": 8.5513, "ev_fcf": 26.8745, "earnings_yield": 0.044, "fcf_yield": 0.0372, "price_to_sales": 8.9682, "price_to_book": 5.8893, "price_to_cashflow": null, "ebitda_to_ev": 0.0448, "sales_yield": 0.1169 }, "yield": { "dividend_yield": 0, "buyback_yield": -0.0002, "shareholder_yield": -0.0002, "debt_paydown_yield": 0.0078, "total_yield": 0.0076 }, "quality": { "gross_margin": 0.5684, "operating_margin": 0.3763, "net_margin": 0.2035, "ebitda_margin": 0.3832, "fcf_margin": 0.3182, "roe": 0.1337, "roa": 0.1159, "roic": 0.2552, "roc_greenblatt": null, "asset_turnover": 0.5692, "cash_conversion": 1.5633, "accruals_ratio": null, "sbc_to_revenue": null, "piotroski_f_score": 4, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.295, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.3236, "external_financing": 0.001 }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": -1.0881, "debt_to_assets": 0.029, "interest_coverage": 12.3509, "current_ratio": 3.6165, "quick_ratio": 3.6165, "net_debt": -179456000, "local_beta": 2.2178, "volatility_252d": 0.5255, "volatility_60d": 1.1689, "max_drawdown_12m": -0.3382, "risk_adjusted_momentum": 0.6096 }, "growth": { "revenue_growth_1y": 0.1759, "revenue_growth_3y_cagr": 0.2774, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.0832, "eps_growth_3y_cagr": 0.2453, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.09, "book_value_growth_1y": 0.1721, "revenue_growth": 0.1759, "earnings_growth": 0.0832 }, "momentum": { "price_return_1m": -0.0377, "price_return_3m": -0.0608, "price_return_6m": 0.1332, "price_return_9m": 0.4248, "price_return_12m": 0.2706, "price_return_12m_ex1m": 0.3203, "momentum_6m": 0.1332, "momentum_12m": 0.2706, "momentum_12_1": 0.3203, "distance_from_52w_high": -0.2184, "distance_from_52w_low": 0.747, "relative_strength": 0.2577 }, "raw_ttm": { "revenue_ttm": 430414000, "gross_profit_ttm": 244645000, "ebit_ttm": 161958000, "ebitda_ttm": 164920000, "net_income_ttm": 87609000, "eps_diluted_ttm": 0.1332, "operating_cash_flow_ttm": null, "capital_expenditure_ttm": -17714000, "fcf_ttm": 136955000, "dividends_paid_ttm": null, "share_repurchases_ttm": -25000, "shares_issued_ttm": 694000, "interest_expense_ttm": 13113000, "cash_and_equivalents": 201387000, "total_current_assets": 246397000, "total_current_liabilities": 68132000, "net_ppe": null, "total_assets": 756118000, "total_debt": 21931000, "total_equity": 655440000, "net_working_capital": -13472000, "book_value_per_share": 0.9967, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 0.9967 }, "ranks": { "universe_ticker_count": 570, "rank_pe": 83, "rank_pb": 84, "rank_ptbv": 84, "rank_ps": 82, "rank_pcf": 50, "rank_ev_ebitda": 84, "rank_ev_ebit": 63, "rank_earnings_yield": 63, "rank_fcf_yield": 46, "rank_dividend_yield": 83, "rank_shareholder_yield": 78, "rank_total_yield": 67, "rank_roe": 27, "rank_roc": 50, "rank_roic": 9, "rank_gross_margin": 55, "rank_fcf_margin": 17, "rank_piotroski": 37, "rank_accruals": 50, "rank_sue": 50, "rank_eps_growth_1y": 53, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 29, "rank_momentum_12m": 31, "rank_momentum_12m_ex1m": 26, "rank_relative_strength": 31 }, "composites": { "value_composite": 97, "quality_composite": 5, "momentum_composite": 10, "growth_composite": 13, "yield_composite": 92, "svqf_composite": 92, "vc1_composite": 99, "vc2_composite": 99, "vc3_composite": 98, "trending_value_composite": null, "overall_composite": 53, "quality_value_composite": 0.1688, "os_score": 0.47, "value_percentile": 0.03, "quality_percentile": 0.95, "momentum_percentile": 0.9, "factor_coverage": 0.848, "signal_confidence": 0.516, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 64, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 9968, "ticker_id": 23059, "universe_id": 2, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-06-30", "financials_age_days": 342, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T16:37:29.492121+00:00", "batch_id": "", "os_score_delta": null, "price_close": 5.87, "market_cap": 3860054022.01, "market_cap_usd": 3860054022.01, "enterprise_value": 3680598022.01, "shares_outstanding": 657590123, "fx_rate_to_usd": null, "pe_ratio": 44.06001692, "pb_ratio": 5.88925611, "ptbv_ratio": 5.88925611, "ps_ratio": 8.96823529, "pcf_ratio": null, "pfcf_ratio": 28.1848346, "ev_ebitda": 22.31747527, "ev_ebit": 22.72563271, "ev_sales": 8.55129717, "ev_fcf": 26.87450639, "earnings_yield": 0.04400318, "fcf_yield": 0.03720999, "dividend_yield": 0, "buyback_yield": -0.00017331, "shareholder_yield": -0.00017331, "debt_paydown_yield": 0.00778279, "total_yield": 0.00760948, "gross_margin": 0.56839462, "operating_margin": 0.37628423, "net_margin": 0.20354589, "ebitda_margin": 0.38316598, "fcf_margin": 0.31819365, "roe": 0.13366441, "roa": 0.11586684, "roic": 0.2551945, "roc_greenblatt": null, "asset_turnover": 0.56924184, "cash_conversion": 1.56325263, "accruals_ratio": null, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": -1.0881397, "debt_to_assets": 0.02900473, "interest_coverage": 12.35094944, "current_ratio": 3.6164651, "quick_ratio": 3.6164651, "net_debt": -179456000, "revenue_growth_1y": 0.17587245, "revenue_growth_3y_cagr": 0.27744981, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.08321451, "eps_growth_3y_cagr": 0.24529644, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.08996372, "book_value_growth_1y": 0.17205174, "piotroski_f_score": 4, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.294957, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.03770492, "price_return_3m": -0.0608, "price_return_6m": 0.13320463, "price_return_9m": 0.42475728, "price_return_12m": 0.27056277, "price_return_12m_ex1m": 0.32034632, "distance_from_52w_high": -0.2183755, "distance_from_52w_low": 0.74702381, "relative_strength": 0.25771598, "local_beta": 2.2178, "volatility_252d": 0.525469, "volatility_60d": 1.168855, "max_drawdown_12m": -0.33821571, "revenue_ttm": 430414000, "gross_profit_ttm": 244645000, "ebit_ttm": 161958000, "ebitda_ttm": 164920000, "net_income_ttm": 87609000, "eps_diluted_ttm": 0.13322737, "operating_cash_flow_ttm": null, "capital_expenditure_ttm": -17714000, "fcf_ttm": 136955000, "dividends_paid_ttm": null, "share_repurchases_ttm": -25000, "shares_issued_ttm": 694000, "interest_expense_ttm": 13113000, "cash_and_equivalents": 201387000, "total_current_assets": 246397000, "total_current_liabilities": 68132000, "net_ppe": null, "total_assets": 756118000, "total_debt": 21931000, "total_equity": 655440000, "net_working_capital": -13472000, "book_value_per_share": 0.9967303, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 0.9967303, "universe_ticker_count": 570, "sector": "Basic Materials", "rank_pe": 83, "rank_pb": 84, "rank_ptbv": 84, "rank_ps": 82, "rank_pcf": 50, "rank_ev_ebitda": 84, "rank_ev_ebit": 63, "rank_earnings_yield": 63, "rank_fcf_yield": 46, "rank_dividend_yield": 83, "rank_shareholder_yield": 78, "rank_total_yield": 67, "rank_roe": 27, "rank_roc": 50, "rank_roic": 9, "rank_gross_margin": 55, "rank_fcf_margin": 17, "rank_piotroski": 37, "rank_accruals": 50, "rank_sue": 50, "rank_eps_growth_1y": 53, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 29, "rank_momentum_12m": 31, "rank_momentum_12m_ex1m": 26, "rank_relative_strength": 31, "value_composite": 97, "quality_composite": 5, "momentum_composite": 10, "growth_composite": 13, "yield_composite": 92, "svqf_composite": 92, "vc1_composite": 99, "vc2_composite": 99, "vc3_composite": 98, "trending_value_composite": null, "overall_composite": 53, "factor_coverage": 0.848, "signal_confidence": 0.516, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 64, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 5.87, "os": 0.47, "value": 0.03, "quality": 0.95, "momentum": 0.9, "confidence": 0.516, "coverage": 0.848, "pe_ratio": 44.06, "earnings_yield": 0.044, "shareholder_yield": -0.0002, "roe": 0.1337, "momentum_12_1": 0.3203, "complete_fields": { "id": 9968, "ticker_id": 23059, "universe_id": 2, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-06-30", "financials_age_days": 342, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T16:37:29.492121+00:00", "batch_id": "", "os_score_delta": null, "price_close": 5.87, "market_cap": 3860054022.01, "market_cap_usd": 3860054022.01, "enterprise_value": 3680598022.01, "shares_outstanding": 657590123, "fx_rate_to_usd": null, "pe_ratio": 44.06001692, "pb_ratio": 5.88925611, "ptbv_ratio": 5.88925611, "ps_ratio": 8.96823529, "pcf_ratio": null, "pfcf_ratio": 28.1848346, "ev_ebitda": 22.31747527, "ev_ebit": 22.72563271, "ev_sales": 8.55129717, "ev_fcf": 26.87450639, "earnings_yield": 0.04400318, "fcf_yield": 0.03720999, "dividend_yield": 0, "buyback_yield": -0.00017331, "shareholder_yield": -0.00017331, "debt_paydown_yield": 0.00778279, "total_yield": 0.00760948, "gross_margin": 0.56839462, "operating_margin": 0.37628423, "net_margin": 0.20354589, "ebitda_margin": 0.38316598, "fcf_margin": 0.31819365, "roe": 0.13366441, "roa": 0.11586684, "roic": 0.2551945, "roc_greenblatt": null, "asset_turnover": 0.56924184, "cash_conversion": 1.56325263, "accruals_ratio": null, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": -1.0881397, "debt_to_assets": 0.02900473, "interest_coverage": 12.35094944, "current_ratio": 3.6164651, "quick_ratio": 3.6164651, "net_debt": -179456000, "revenue_growth_1y": 0.17587245, "revenue_growth_3y_cagr": 0.27744981, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.08321451, "eps_growth_3y_cagr": 0.24529644, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.08996372, "book_value_growth_1y": 0.17205174, "piotroski_f_score": 4, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.294957, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.03770492, "price_return_3m": -0.0608, "price_return_6m": 0.13320463, "price_return_9m": 0.42475728, "price_return_12m": 0.27056277, "price_return_12m_ex1m": 0.32034632, "distance_from_52w_high": -0.2183755, "distance_from_52w_low": 0.74702381, "relative_strength": 0.25771598, "local_beta": 2.2178, "volatility_252d": 0.525469, "volatility_60d": 1.168855, "max_drawdown_12m": -0.33821571, "revenue_ttm": 430414000, "gross_profit_ttm": 244645000, "ebit_ttm": 161958000, "ebitda_ttm": 164920000, "net_income_ttm": 87609000, "eps_diluted_ttm": 0.13322737, "operating_cash_flow_ttm": null, "capital_expenditure_ttm": -17714000, "fcf_ttm": 136955000, "dividends_paid_ttm": null, "share_repurchases_ttm": -25000, "shares_issued_ttm": 694000, "interest_expense_ttm": 13113000, "cash_and_equivalents": 201387000, "total_current_assets": 246397000, "total_current_liabilities": 68132000, "net_ppe": null, "total_assets": 756118000, "total_debt": 21931000, "total_equity": 655440000, "net_working_capital": -13472000, "book_value_per_share": 0.9967303, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 0.9967303, "universe_ticker_count": 570, "sector": "Basic Materials", "rank_pe": 83, "rank_pb": 84, "rank_ptbv": 84, "rank_ps": 82, "rank_pcf": 50, "rank_ev_ebitda": 84, "rank_ev_ebit": 63, "rank_earnings_yield": 63, "rank_fcf_yield": 46, "rank_dividend_yield": 83, "rank_shareholder_yield": 78, "rank_total_yield": 67, "rank_roe": 27, "rank_roc": 50, "rank_roic": 9, "rank_gross_margin": 55, "rank_fcf_margin": 17, "rank_piotroski": 37, "rank_accruals": 50, "rank_sue": 50, "rank_eps_growth_1y": 53, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 29, "rank_momentum_12m": 31, "rank_momentum_12m_ex1m": 26, "rank_relative_strength": 31, "value_composite": 97, "quality_composite": 5, "momentum_composite": 10, "growth_composite": 13, "yield_composite": 92, "svqf_composite": 92, "vc1_composite": 99, "vc2_composite": 99, "vc3_composite": 98, "trending_value_composite": null, "overall_composite": 53, "factor_coverage": 0.848, "signal_confidence": 0.516, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 64, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-06-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T18:16:49.408338+00:00", "is_restated": false, "income_statement": { "revenue": 430414000, "cost_of_revenue": 185769000, "gross_profit": 244645000, "ebit": 161958000, "ebitda": 164920000, "pretax_income": null, "tax_provision": null, "net_income": 87609000, "net_income_to_common": 87609000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 201387000, "total_current_assets": 246397000, "total_assets": 756118000, "short_term_debt": 9650000, "long_term_debt": 12281000, "total_debt": 21931000, "total_liabilities": null, "total_equity": 655440000, "shares_outstanding": 657590123, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": -17714000, "free_cash_flow": 136955000, "dividends_paid": null, "share_repurchases": -25000, "shares_issued": 694000, "net_debt_issued": -30042000 }, "complete_fields": { "id": 411955, "ticker_id": 23059, "period_end_date": "2025-06-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T18:16:49.408338+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "164920000", "netIncome": "87609000", "grossProfit": "244645000", "totalRevenue": "430414000", "costOfRevenue": "185769000", "interestExpense": "13113000", "operatingIncome": "161958000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "530000" }, "balance": { "totalDebt": "21931000", "totalAssets": "756118000", "longTermDebt": "12281000", "shortTermDebt": "9650000", "preferredStock": null, "fiscalDateEnding": "2025-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "657590123", "totalCurrentAssets": "246397000", "totalShareholderEquity": "655440000", "totalCurrentLiabilities": "68132000", "propertyPlantEquipmentNet": "414622000", "cashAndShortTermInvestments": "201387000" }, "cashflow": { "freeCashFlow": "136955000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "694000", "repaymentOfDebt": "-30042000", "fiscalDateEnding": "2025-06-30", "operatingCashflow": null, "repurchaseOfStock": "-25000", "capitalExpenditures": "-17714000" } }, "revenue": 430414000, "cost_of_revenue": 185769000, "gross_profit": 244645000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 161958000, "depreciation_amortisation": 530000, "ebitda": 164920000, "interest_expense": 13113000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 87609000, "net_income_continuing_ops": null, "net_income_to_common": 87609000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 201387000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 246397000, "net_ppe": 414622000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 756118000, "short_term_debt": 9650000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 68132000, "long_term_debt": 12281000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 21931000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 655440000, "shares_outstanding": 657590123, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -17714000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": -25000, "shares_issued": 694000, "net_debt_issued": -30042000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 136955000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "164920000", "netIncome": "87609000", "grossProfit": "244645000", "totalRevenue": "430414000", "costOfRevenue": "185769000", "interestExpense": "13113000", "operatingIncome": "161958000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "530000" }, "balance": { "totalDebt": "21931000", "totalAssets": "756118000", "longTermDebt": "12281000", "shortTermDebt": "9650000", "preferredStock": null, "fiscalDateEnding": "2025-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "657590123", "totalCurrentAssets": "246397000", "totalShareholderEquity": "655440000", "totalCurrentLiabilities": "68132000", "propertyPlantEquipmentNet": "414622000", "cashAndShortTermInvestments": "201387000" }, "cashflow": { "freeCashFlow": "136955000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "694000", "repaymentOfDebt": "-30042000", "fiscalDateEnding": "2025-06-30", "operatingCashflow": null, "repurchaseOfStock": "-25000", "capitalExpenditures": "-17714000" } } }, { "period_end_date": "2024-06-30", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T18:16:49.408338+00:00", "is_restated": false, "income_statement": { "revenue": 366038000, "cost_of_revenue": 125630000, "gross_profit": 240408000, "ebit": 151926000, "ebitda": 176791000, "pretax_income": null, "tax_provision": null, "net_income": 80697000, "net_income_to_common": 80697000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 144101000, "total_current_assets": 203062000, "total_assets": 712422000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": 557968000, "shares_outstanding": 656112660, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": -5885000, "free_cash_flow": 150494000, "dividends_paid": null, "share_repurchases": -272000, "shares_issued": 3945000, "net_debt_issued": -32220000 }, "complete_fields": { "id": 411956, "ticker_id": 23059, "period_end_date": "2024-06-30", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T18:16:49.408338+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "176791000", "netIncome": "80697000", "grossProfit": "240408000", "totalRevenue": "366038000", "costOfRevenue": "125630000", "interestExpense": "19784000", "operatingIncome": "151926000", "fiscalDateEnding": "2024-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "36964000" }, "balance": { "totalDebt": null, "totalAssets": "712422000", "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2024-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "656112660", "totalCurrentAssets": "203062000", "totalShareholderEquity": "557968000", "totalCurrentLiabilities": "119534000", "propertyPlantEquipmentNet": "431528000", "cashAndShortTermInvestments": "144101000" }, "cashflow": { "freeCashFlow": "150494000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "3945000", "repaymentOfDebt": "-32220000", "fiscalDateEnding": "2024-06-30", "operatingCashflow": null, "repurchaseOfStock": "-272000", "capitalExpenditures": "-5885000" } }, "revenue": 366038000, "cost_of_revenue": 125630000, "gross_profit": 240408000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 151926000, "depreciation_amortisation": 36964000, "ebitda": 176791000, "interest_expense": 19784000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 80697000, "net_income_continuing_ops": null, "net_income_to_common": 80697000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 144101000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 203062000, "net_ppe": 431528000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 712422000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 119534000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 557968000, "shares_outstanding": 656112660, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -5885000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": -272000, "shares_issued": 3945000, "net_debt_issued": -32220000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 150494000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "176791000", "netIncome": "80697000", "grossProfit": "240408000", "totalRevenue": "366038000", "costOfRevenue": "125630000", "interestExpense": "19784000", "operatingIncome": "151926000", "fiscalDateEnding": "2024-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "36964000" }, "balance": { "totalDebt": null, "totalAssets": "712422000", "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2024-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "656112660", "totalCurrentAssets": "203062000", "totalShareholderEquity": "557968000", "totalCurrentLiabilities": "119534000", "propertyPlantEquipmentNet": "431528000", "cashAndShortTermInvestments": "144101000" }, "cashflow": { "freeCashFlow": "150494000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "3945000", "repaymentOfDebt": "-32220000", "fiscalDateEnding": "2024-06-30", "operatingCashflow": null, "repurchaseOfStock": "-272000", "capitalExpenditures": "-5885000" } } }, { "period_end_date": "2023-06-30", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T18:16:49.408338+00:00", "is_restated": false, "income_statement": { "revenue": 297666000, "cost_of_revenue": 115941000, "gross_profit": 181725000, "ebit": 105370000, "ebitda": 134839000, "pretax_income": null, "tax_provision": null, "net_income": 66281000, "net_income_to_common": 66281000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 70963000, "total_current_assets": 127679000, "total_assets": 492990000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": 320123000, "shares_outstanding": 595461968, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": -8606000, "free_cash_flow": 86867000, "dividends_paid": null, "share_repurchases": -37000, "shares_issued": 4646000, "net_debt_issued": -19227000 }, "complete_fields": { "id": 411957, "ticker_id": 23059, "period_end_date": "2023-06-30", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T18:16:49.408338+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "134839000", "netIncome": "66281000", "grossProfit": "181725000", "totalRevenue": "297666000", "costOfRevenue": "115941000", "interestExpense": "21479000", "operatingIncome": "105370000", "fiscalDateEnding": "2023-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "42445000" }, "balance": { "totalDebt": null, "totalAssets": "492990000", "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2023-06-30", "minorityInterest": "3859000", "totalLiabilities": null, "sharesOutstanding": "595461968", "totalCurrentAssets": "127679000", "totalShareholderEquity": "320123000", "totalCurrentLiabilities": "98132000", "propertyPlantEquipmentNet": "288679000", "cashAndShortTermInvestments": "70963000" }, "cashflow": { "freeCashFlow": "86867000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "4646000", "repaymentOfDebt": "-19227000", "fiscalDateEnding": "2023-06-30", "operatingCashflow": null, "repurchaseOfStock": "-37000", "capitalExpenditures": "-8606000" } }, "revenue": 297666000, "cost_of_revenue": 115941000, "gross_profit": 181725000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 105370000, "depreciation_amortisation": 42445000, "ebitda": 134839000, "interest_expense": 21479000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 66281000, "net_income_continuing_ops": null, "net_income_to_common": 66281000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 70963000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 127679000, "net_ppe": 288679000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 492990000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 98132000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": 3859000, "retained_earnings": null, "total_equity": 320123000, "shares_outstanding": 595461968, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -8606000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": -37000, "shares_issued": 4646000, "net_debt_issued": -19227000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 86867000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "134839000", "netIncome": "66281000", "grossProfit": "181725000", "totalRevenue": "297666000", "costOfRevenue": "115941000", "interestExpense": "21479000", "operatingIncome": "105370000", "fiscalDateEnding": "2023-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "42445000" }, "balance": { "totalDebt": null, "totalAssets": "492990000", "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2023-06-30", "minorityInterest": "3859000", "totalLiabilities": null, "sharesOutstanding": "595461968", "totalCurrentAssets": "127679000", "totalShareholderEquity": "320123000", "totalCurrentLiabilities": "98132000", "propertyPlantEquipmentNet": "288679000", "cashAndShortTermInvestments": "70963000" }, "cashflow": { "freeCashFlow": "86867000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "4646000", "repaymentOfDebt": "-19227000", "fiscalDateEnding": "2023-06-30", "operatingCashflow": null, "repurchaseOfStock": "-37000", "capitalExpenditures": "-8606000" } } }, { "period_end_date": "2022-06-30", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T18:16:49.408338+00:00", "is_restated": false, "income_statement": { "revenue": 206469000, "cost_of_revenue": 69540000, "gross_profit": 136929000, "ebit": 89926000, "ebitda": 110897000, "pretax_income": null, "tax_provision": null, "net_income": 45366000, "net_income_to_common": 45366000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 43047000, "total_current_assets": 96167000, "total_assets": 442802000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": 244644000, "shares_outstanding": 593350983, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": -48995000, "free_cash_flow": 39963000, "dividends_paid": null, "share_repurchases": -4000, "shares_issued": 468000, "net_debt_issued": -15878000 }, "complete_fields": { "id": 411958, "ticker_id": 23059, "period_end_date": "2022-06-30", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T18:16:49.408338+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "110897000", "netIncome": "45366000", "grossProfit": "136929000", "totalRevenue": "206469000", "costOfRevenue": "69540000", "interestExpense": "17123000", "operatingIncome": "89926000", "fiscalDateEnding": "2022-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "31066000" }, "balance": { "totalDebt": null, "totalAssets": "442802000", "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2022-06-30", "minorityInterest": "4479000", "totalLiabilities": null, "sharesOutstanding": "593350983", "totalCurrentAssets": "96167000", "totalShareholderEquity": "244644000", "totalCurrentLiabilities": "91684000", "propertyPlantEquipmentNet": "321493000", "cashAndShortTermInvestments": "43047000" }, "cashflow": { "freeCashFlow": "39963000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "468000", "repaymentOfDebt": "-15878000", "fiscalDateEnding": "2022-06-30", "operatingCashflow": null, "repurchaseOfStock": "-4000", "capitalExpenditures": "-48995000" } }, "revenue": 206469000, "cost_of_revenue": 69540000, "gross_profit": 136929000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 89926000, "depreciation_amortisation": 31066000, "ebitda": 110897000, "interest_expense": 17123000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 45366000, "net_income_continuing_ops": null, "net_income_to_common": 45366000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 43047000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 96167000, "net_ppe": 321493000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 442802000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 91684000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": 4479000, "retained_earnings": null, "total_equity": 244644000, "shares_outstanding": 593350983, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -48995000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": -4000, "shares_issued": 468000, "net_debt_issued": -15878000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 39963000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "110897000", "netIncome": "45366000", "grossProfit": "136929000", "totalRevenue": "206469000", "costOfRevenue": "69540000", "interestExpense": "17123000", "operatingIncome": "89926000", "fiscalDateEnding": "2022-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "31066000" }, "balance": { "totalDebt": null, "totalAssets": "442802000", "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2022-06-30", "minorityInterest": "4479000", "totalLiabilities": null, "sharesOutstanding": "593350983", "totalCurrentAssets": "96167000", "totalShareholderEquity": "244644000", "totalCurrentLiabilities": "91684000", "propertyPlantEquipmentNet": "321493000", "cashAndShortTermInvestments": "43047000" }, "cashflow": { "freeCashFlow": "39963000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "468000", "repaymentOfDebt": "-15878000", "fiscalDateEnding": "2022-06-30", "operatingCashflow": null, "repurchaseOfStock": "-4000", "capitalExpenditures": "-48995000" } } }, { "period_end_date": "2021-06-30", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T18:16:49.408338+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 411959, "ticker_id": 23059, "period_end_date": "2021-06-30", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T18:16:49.408338+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2021-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2021-06-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2021-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2021-06-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } } ], "quarterly": [ { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T18:16:49.408338+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 201387000, "total_current_assets": 246397000, "total_assets": 756118000, "short_term_debt": 9650000, "long_term_debt": 12281000, "total_debt": 21931000, "total_liabilities": null, "total_equity": 655440000, "shares_outstanding": 657590123, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 411954, "ticker_id": 23059, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T18:16:49.408338+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "21931000", "totalAssets": "756118000", "longTermDebt": "12281000", "shortTermDebt": "9650000", "preferredStock": null, "fiscalDateEnding": "2025-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "657590123", "totalCurrentAssets": "246397000", "totalShareholderEquity": "655440000", "totalCurrentLiabilities": "68132000", "propertyPlantEquipmentNet": "414622000", "cashAndShortTermInvestments": "201387000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 201387000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 246397000, "net_ppe": 414622000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 756118000, "short_term_debt": 9650000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 68132000, "long_term_debt": 12281000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 21931000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 655440000, "shares_outstanding": 657590123, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "21931000", "totalAssets": "756118000", "longTermDebt": "12281000", "shortTermDebt": "9650000", "preferredStock": null, "fiscalDateEnding": "2025-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "657590123", "totalCurrentAssets": "246397000", "totalShareholderEquity": "655440000", "totalCurrentLiabilities": "68132000", "propertyPlantEquipmentNet": "414622000", "cashAndShortTermInvestments": "201387000" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 5, "quarterly_financial_periods": 1, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-06-30" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }