{ "ticker": { "uuid": "857f14cb-2f46-4d62-881e-47222aead133", "symbol": "DOCU", "name": "DocuSign Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Technology", "industry": "Software - Application", "page_url": "https://sharemaestro.com/factors/ticker/857f14cb-2f46-4d62-881e-47222aead133/", "api_url": "https://sharemaestro.com/factors/api/tickers/857f14cb-2f46-4d62-881e-47222aead133/" }, "ticker_metadata": { "id": 5704, "uuid": "857f14cb-2f46-4d62-881e-47222aead133", "symbol": "DOCU", "name": "DocuSign Inc", "asset_type": "equity", "market_cap": 10204184000, "stock_exchange_id": 2, "industry": "Software - Application", "sector": "Technology", "description": "DocuSign, Inc. provides cloud-based software in the United States and internationally. The company is headquartered in San Francisco, California.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "857f14cb-2f46-4d62-881e-47222aead133", "symbol": "DOCU", "name": "DocuSign Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Technology", "industry": "Software - Application", "page_url": "https://sharemaestro.com/factors/ticker/857f14cb-2f46-4d62-881e-47222aead133/", "api_url": "https://sharemaestro.com/factors/api/tickers/857f14cb-2f46-4d62-881e-47222aead133/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.22, "value": 0.19, "quality": 0.98, "momentum": 0.06, "coverage": 1, "confidence": 1, "delta": null }, "headline_factors": { "price": 47.26, "market_cap": 9285644800, "pe_ratio": 29.46, "earnings_yield": 0.0339, "ebitda_to_ev": 0.0658, "shareholder_yield": 0, "roe": 0.1732, "piotroski_f_score": 6, "momentum_12_1": -0.3637, "volatility_252d": 0.432 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": true, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2026-01-31", "financials_age_days": 127, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:47:18.413130+00:00", "batch_id": "" }, "size": { "price_close": 47.26, "market_cap": 9285644800, "market_cap_usd": 9285644800, "enterprise_value": 8753672800, "shares_outstanding": 196480000, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 29.46, "pb_ratio": 5.1027, "ptbv_ratio": 7.1212, "ps_ratio": 2.8258, "pcf_ratio": 7.5172, "pfcf_ratio": 6.8766, "ev_ebitda": 15.2019, "ev_ebit": 23.4984, "ev_sales": 2.6639, "ev_fcf": 6.4826, "earnings_yield": 0.0339, "fcf_yield": 0.1543, "price_to_sales": 2.8258, "price_to_book": 5.1027, "price_to_cashflow": 7.5172, "ebitda_to_ev": 0.0658, "sales_yield": 0.3754 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": 0.794, "operating_margin": 0.1134, "net_margin": 0.0959, "ebitda_margin": 0.1752, "fcf_margin": 0.4109, "roe": 0.1732, "roa": 0.0791, "roic": 0.233, "roc_greenblatt": null, "asset_turnover": 0.8248, "cash_conversion": 4.2841, "accruals_ratio": -0.2309, "sbc_to_revenue": 0.1881, "piotroski_f_score": 6, "altman_z_score": 2.7802, "earnings_stability_5y": 1.6168, "revenue_stability_5y": 0.3604, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.6549, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 1.1893, "net_debt_to_ebitda": -0.9238, "debt_to_assets": 0.004, "interest_coverage": 142.2383, "current_ratio": 0.6649, "quick_ratio": 0.6649, "net_debt": -531972000, "local_beta": 0.0007, "volatility_252d": 0.432, "volatility_60d": 1.0046, "max_drawdown_12m": -0.493, "risk_adjusted_momentum": -0.842 }, "growth": { "revenue_growth_1y": 0.0842, "revenue_growth_3y_cagr": 0.0857, "revenue_growth_5y_cagr": 0.1725, "eps_growth_1y": -0.7151, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.2146, "book_value_growth_1y": -0.0159, "revenue_growth": 0.0842, "earnings_growth": -0.7151 }, "momentum": { "price_return_1m": -0.0134, "price_return_3m": -0.0294, "price_return_6m": -0.2803, "price_return_9m": -0.4082, "price_return_12m": -0.3722, "price_return_12m_ex1m": -0.3637, "momentum_6m": -0.2803, "momentum_12m": -0.3722, "momentum_12_1": -0.3637, "distance_from_52w_high": -0.4413, "distance_from_52w_low": 0.1019, "relative_strength": -0.5302 }, "raw_ttm": { "revenue_ttm": 3286081000, "gross_profit_ttm": 2609018000, "ebit_ttm": 372522000, "ebitda_ttm": 575827000, "net_income_ttm": 315195000, "eps_diluted_ttm": 1.6042, "operating_cash_flow_ttm": 1235256000, "capital_expenditure_ttm": 115074000, "fcf_ttm": 1350330000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 2619000, "cash_and_equivalents": 548027000, "total_current_assets": 1255616000, "total_current_liabilities": 1888544000, "net_ppe": null, "total_assets": 3984005000, "total_debt": 16055000, "total_equity": 1819748000, "net_working_capital": -1164900000, "book_value_per_share": 9.2617, "retained_earnings": -2096830000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 1303941000, "tangible_book_per_share": 6.6365 }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 69, "rank_pb": 79, "rank_ptbv": 76, "rank_ps": 61, "rank_pcf": 31, "rank_ev_ebitda": 64, "rank_ev_ebit": 75, "rank_earnings_yield": 69, "rank_fcf_yield": 24, "rank_dividend_yield": 66, "rank_shareholder_yield": 66, "rank_total_yield": 66, "rank_roe": 23, "rank_roc": 50, "rank_roic": 13, "rank_gross_margin": 12, "rank_fcf_margin": 19, "rank_piotroski": 27, "rank_accruals": 6, "rank_sue": 50, "rank_eps_growth_1y": 96, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 46, "rank_momentum_12m": 90, "rank_momentum_12m_ex1m": 90, "rank_relative_strength": 91 }, "composites": { "value_composite": 81, "quality_composite": 2, "momentum_composite": 94, "growth_composite": 86, "yield_composite": 77, "svqf_composite": 85, "vc1_composite": 78, "vc2_composite": 80, "vc3_composite": 80, "trending_value_composite": null, "overall_composite": 78, "quality_value_composite": 0.4315, "os_score": 0.22, "value_percentile": 0.19, "quality_percentile": 0.98, "momentum_percentile": 0.06, "factor_coverage": 1, "signal_confidence": 1, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 54, "small_cap_core_rank": 80, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": true, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 922, "ticker_id": 5704, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2026-01-31", "financials_age_days": 127, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:47:18.413130+00:00", "batch_id": "", "os_score_delta": null, "price_close": 47.26, "market_cap": 9285644800, "market_cap_usd": 9285644800, "enterprise_value": 8753672800, "shares_outstanding": 196480000, "fx_rate_to_usd": null, "pe_ratio": 29.46000032, "pb_ratio": 5.10270917, "ptbv_ratio": 7.12121545, "ps_ratio": 2.82575043, "pcf_ratio": 7.51718251, "pfcf_ratio": 6.87657447, "ev_ebitda": 15.20191446, "ev_ebit": 23.49840493, "ev_sales": 2.66386398, "ev_fcf": 6.48261743, "earnings_yield": 0.03394433, "fcf_yield": 0.15425868, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.79396034, "operating_margin": 0.11336361, "net_margin": 0.09591821, "ebitda_margin": 0.17523214, "fcf_margin": 0.41092414, "roe": 0.17320805, "roa": 0.07911511, "roic": 0.23301707, "roc_greenblatt": null, "asset_turnover": 0.82481849, "cash_conversion": 4.28410984, "accruals_ratio": -0.23093872, "sbc_to_revenue": 0.18809701, "debt_to_equity": 1.18931687, "net_debt_to_ebitda": -0.92383997, "debt_to_assets": 0.00402986, "interest_coverage": 142.23825888, "current_ratio": 0.66485928, "quick_ratio": 0.66485928, "net_debt": -531972000, "revenue_growth_1y": 0.08424573, "revenue_growth_3y_cagr": 0.08566913, "revenue_growth_5y_cagr": 0.17247004, "eps_growth_1y": -0.71506818, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.21460516, "book_value_growth_1y": -0.01587858, "piotroski_f_score": 6, "altman_z_score": 2.78017768, "earnings_stability_5y": 1.616833, "revenue_stability_5y": 0.360367, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.01336117, "price_return_3m": -0.02936948, "price_return_6m": -0.2803411, "price_return_9m": -0.40821438, "price_return_12m": -0.37221041, "price_return_12m_ex1m": -0.36370882, "distance_from_52w_high": -0.44130512, "distance_from_52w_low": 0.10188855, "relative_strength": -0.53015146, "local_beta": 0.0007, "volatility_252d": 0.431951, "volatility_60d": 1.00455, "max_drawdown_12m": -0.49296607, "revenue_ttm": 3286081000, "gross_profit_ttm": 2609018000, "ebit_ttm": 372522000, "ebitda_ttm": 575827000, "net_income_ttm": 315195000, "eps_diluted_ttm": 1.60420908, "operating_cash_flow_ttm": 1235256000, "capital_expenditure_ttm": 115074000, "fcf_ttm": 1350330000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 2619000, "cash_and_equivalents": 548027000, "total_current_assets": 1255616000, "total_current_liabilities": 1888544000, "net_ppe": null, "total_assets": 3984005000, "total_debt": 16055000, "total_equity": 1819748000, "net_working_capital": -1164900000, "book_value_per_share": 9.26174674, "retained_earnings": -2096830000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 1303941000, "tangible_book_per_share": 6.63650753, "universe_ticker_count": 3577, "sector": "Technology", "rank_pe": 69, "rank_pb": 79, "rank_ptbv": 76, "rank_ps": 61, "rank_pcf": 31, "rank_ev_ebitda": 64, "rank_ev_ebit": 75, "rank_earnings_yield": 69, "rank_fcf_yield": 24, "rank_dividend_yield": 66, "rank_shareholder_yield": 66, "rank_total_yield": 66, "rank_roe": 23, "rank_roc": 50, "rank_roic": 13, "rank_gross_margin": 12, "rank_fcf_margin": 19, "rank_piotroski": 27, "rank_accruals": 6, "rank_sue": 50, "rank_eps_growth_1y": 96, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 46, "rank_momentum_12m": 90, "rank_momentum_12m_ex1m": 90, "rank_relative_strength": 91, "value_composite": 81, "quality_composite": 2, "momentum_composite": 94, "growth_composite": 86, "yield_composite": 77, "svqf_composite": 85, "vc1_composite": 78, "vc2_composite": 80, "vc3_composite": 80, "trending_value_composite": null, "overall_composite": 78, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 54, "small_cap_core_rank": 80, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 47.26, "os": 0.22, "value": 0.19, "quality": 0.98, "momentum": 0.06, "confidence": 1, "coverage": 1, "pe_ratio": 29.46, "earnings_yield": 0.0339, "shareholder_yield": 0, "roe": 0.1732, "momentum_12_1": -0.3637, "complete_fields": { "id": 922, "ticker_id": 5704, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2026-01-31", "financials_age_days": 127, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:47:18.413130+00:00", "batch_id": "", "os_score_delta": null, "price_close": 47.26, "market_cap": 9285644800, "market_cap_usd": 9285644800, "enterprise_value": 8753672800, "shares_outstanding": 196480000, "fx_rate_to_usd": null, "pe_ratio": 29.46000032, "pb_ratio": 5.10270917, "ptbv_ratio": 7.12121545, "ps_ratio": 2.82575043, "pcf_ratio": 7.51718251, "pfcf_ratio": 6.87657447, "ev_ebitda": 15.20191446, "ev_ebit": 23.49840493, "ev_sales": 2.66386398, "ev_fcf": 6.48261743, "earnings_yield": 0.03394433, "fcf_yield": 0.15425868, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.79396034, "operating_margin": 0.11336361, "net_margin": 0.09591821, "ebitda_margin": 0.17523214, "fcf_margin": 0.41092414, "roe": 0.17320805, "roa": 0.07911511, "roic": 0.23301707, "roc_greenblatt": null, "asset_turnover": 0.82481849, "cash_conversion": 4.28410984, "accruals_ratio": -0.23093872, "sbc_to_revenue": 0.18809701, "debt_to_equity": 1.18931687, "net_debt_to_ebitda": -0.92383997, "debt_to_assets": 0.00402986, "interest_coverage": 142.23825888, "current_ratio": 0.66485928, "quick_ratio": 0.66485928, "net_debt": -531972000, "revenue_growth_1y": 0.08424573, "revenue_growth_3y_cagr": 0.08566913, "revenue_growth_5y_cagr": 0.17247004, "eps_growth_1y": -0.71506818, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.21460516, "book_value_growth_1y": -0.01587858, "piotroski_f_score": 6, "altman_z_score": 2.78017768, "earnings_stability_5y": 1.616833, "revenue_stability_5y": 0.360367, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.01336117, "price_return_3m": -0.02936948, "price_return_6m": -0.2803411, "price_return_9m": -0.40821438, "price_return_12m": -0.37221041, "price_return_12m_ex1m": -0.36370882, "distance_from_52w_high": -0.44130512, "distance_from_52w_low": 0.10188855, "relative_strength": -0.53015146, "local_beta": 0.0007, "volatility_252d": 0.431951, "volatility_60d": 1.00455, "max_drawdown_12m": -0.49296607, "revenue_ttm": 3286081000, "gross_profit_ttm": 2609018000, "ebit_ttm": 372522000, "ebitda_ttm": 575827000, "net_income_ttm": 315195000, "eps_diluted_ttm": 1.60420908, "operating_cash_flow_ttm": 1235256000, "capital_expenditure_ttm": 115074000, "fcf_ttm": 1350330000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 2619000, "cash_and_equivalents": 548027000, "total_current_assets": 1255616000, "total_current_liabilities": 1888544000, "net_ppe": null, "total_assets": 3984005000, "total_debt": 16055000, "total_equity": 1819748000, "net_working_capital": -1164900000, "book_value_per_share": 9.26174674, "retained_earnings": -2096830000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 1303941000, "tangible_book_per_share": 6.63650753, "universe_ticker_count": 3577, "sector": "Technology", "rank_pe": 69, "rank_pb": 79, "rank_ptbv": 76, "rank_ps": 61, "rank_pcf": 31, "rank_ev_ebitda": 64, "rank_ev_ebit": 75, "rank_earnings_yield": 69, "rank_fcf_yield": 24, "rank_dividend_yield": 66, "rank_shareholder_yield": 66, "rank_total_yield": 66, "rank_roe": 23, "rank_roc": 50, "rank_roic": 13, "rank_gross_margin": 12, "rank_fcf_margin": 19, "rank_piotroski": 27, "rank_accruals": 6, "rank_sue": 50, "rank_eps_growth_1y": 96, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 46, "rank_momentum_12m": 90, "rank_momentum_12m_ex1m": 90, "rank_relative_strength": 91, "value_composite": 81, "quality_composite": 2, "momentum_composite": 94, "growth_composite": 86, "yield_composite": 77, "svqf_composite": 85, "vc1_composite": 78, "vc2_composite": 80, "vc3_composite": 80, "trending_value_composite": null, "overall_composite": 78, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 54, "small_cap_core_rank": 80, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2026-01-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:30:25.281668+00:00", "is_restated": false, "income_statement": { "revenue": 3219500000, "cost_of_revenue": 663062000, "gross_profit": 2556438000, "ebit": 335481000, "ebitda": 562157000, "pretax_income": 347328000, "tax_provision": 38243000, "net_income": 309085000, "net_income_to_common": 309085000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 602442000, "total_current_assets": 1490838000, "total_assets": 4229550000, "short_term_debt": 16623000, "long_term_debt": null, "total_debt": 16623000, "total_liabilities": 2311730000, "total_equity": 1917820000, "shares_outstanding": 204675000, "goodwill_and_intangibles": 519840000 }, "cash_flow": { "operating_cash_flow": 1165007000, "capital_expenditure": 106445000, "free_cash_flow": 1271452000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 58126, "ticker_id": 5704, "period_end_date": "2026-01-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:30:25.281668+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "335481000", "ebitda": "562157000", "netIncome": "309085000", "grossProfit": "2556438000", "depreciation": "None", "totalRevenue": "3219500000", "costOfRevenue": "663062000", "interestIncome": "51295000", "incomeBeforeTax": "347328000", "interestExpense": "2546000", "operatingIncome": "298579000", "fiscalDateEnding": "2026-01-31", "incomeTaxExpense": "38243000", "reportedCurrency": "USD", "netInterestIncome": "48749000", "nonInterestIncome": "None", "operatingExpenses": "2257859000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "664985000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "663062000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "226676000", "sellingGeneralAndAdministrative": "388989000", "netIncomeFromContinuingOperations": "309085000" }, "balance": { "goodwill": "458446000", "inventory": "None", "commonStock": "20000", "currentDebt": "None", "investments": "None", "totalAssets": "4229550000", "longTermDebt": "None", "shortTermDebt": "16623000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-01-31", "intangibleAssets": "61394000", "reportedCurrency": "USD", "retainedEarnings": "-1856483000", "totalLiabilities": "2311730000", "otherCurrentAssets": "96620000", "totalCurrentAssets": "1490838000", "currentLongTermDebt": "None", "longTermInvestments": "208393000", "shortTermInvestments": "264084000", "currentNetReceivables": "527211000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2738712000", "currentAccountsPayable": "17419000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "185119000", "totalShareholderEquity": "1917820000", "capitalLeaseObligations": "185119000", "otherCurrentLiabilities": "2005366000", "totalCurrentLiabilities": "2039408000", "otherNonCurrentLiabilities": "52363000", "totalNonCurrentLiabilities": "272322000", "cashAndShortTermInvestments": "602442000", "commonStockSharesOutstanding": "204675000", "intangibleAssetsExcludingGoodwill": "61394000", "cashAndCashEquivalentsAtCarryingValue": "602442000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "309085000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-01-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1165007000", "capitalExpenditures": "106445000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1099902000", "cashflowFromInvestment": "-126781000", "stockBasedCompensation": "622321000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-869086000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "116081000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3219500000, "cost_of_revenue": 663062000, "gross_profit": 2556438000, "research_and_development": 664985000, "selling_general_admin": 388989000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 335481000, "depreciation_amortisation": 226676000, "ebitda": 562157000, "interest_expense": 2546000, "interest_income": null, "other_non_operating": null, "pretax_income": 347328000, "tax_provision": 38243000, "effective_tax_rate": null, "net_income": 309085000, "net_income_continuing_ops": 309085000, "net_income_to_common": 309085000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 602442000, "short_term_investments": 264084000, "net_receivables": 527211000, "inventory": null, "other_current_assets": null, "total_current_assets": 1490838000, "net_ppe": null, "goodwill": 458446000, "intangible_assets": 61394000, "goodwill_and_intangibles": 519840000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2738712000, "total_assets": 4229550000, "short_term_debt": 16623000, "accounts_payable": 17419000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2039408000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 272322000, "total_liabilities": 2311730000, "total_debt": 16623000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1856483000, "total_equity": 1917820000, "shares_outstanding": 204675000, "operating_cash_flow": 1165007000, "stock_based_compensation": 622321000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 106445000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -126781000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1099902000, "free_cash_flow": 1271452000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "335481000", "ebitda": "562157000", "netIncome": "309085000", "grossProfit": "2556438000", "depreciation": "None", "totalRevenue": "3219500000", "costOfRevenue": "663062000", "interestIncome": "51295000", "incomeBeforeTax": "347328000", "interestExpense": "2546000", "operatingIncome": "298579000", "fiscalDateEnding": "2026-01-31", "incomeTaxExpense": "38243000", "reportedCurrency": "USD", "netInterestIncome": "48749000", "nonInterestIncome": "None", "operatingExpenses": "2257859000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "664985000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "663062000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "226676000", "sellingGeneralAndAdministrative": "388989000", "netIncomeFromContinuingOperations": "309085000" }, "balance": { "goodwill": "458446000", "inventory": "None", "commonStock": "20000", "currentDebt": "None", "investments": "None", "totalAssets": "4229550000", "longTermDebt": "None", "shortTermDebt": "16623000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-01-31", "intangibleAssets": "61394000", "reportedCurrency": "USD", "retainedEarnings": "-1856483000", "totalLiabilities": "2311730000", "otherCurrentAssets": "96620000", "totalCurrentAssets": "1490838000", "currentLongTermDebt": "None", "longTermInvestments": "208393000", "shortTermInvestments": "264084000", "currentNetReceivables": "527211000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2738712000", "currentAccountsPayable": "17419000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "185119000", "totalShareholderEquity": "1917820000", "capitalLeaseObligations": "185119000", "otherCurrentLiabilities": "2005366000", "totalCurrentLiabilities": "2039408000", "otherNonCurrentLiabilities": "52363000", "totalNonCurrentLiabilities": "272322000", "cashAndShortTermInvestments": "602442000", "commonStockSharesOutstanding": "204675000", "intangibleAssetsExcludingGoodwill": "61394000", "cashAndCashEquivalentsAtCarryingValue": "602442000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "309085000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-01-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1165007000", "capitalExpenditures": "106445000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1099902000", "cashflowFromInvestment": "-126781000", "stockBasedCompensation": "622321000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-869086000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "116081000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-01-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:30:25.281668+00:00", "is_restated": false, "income_statement": { "revenue": 2976739000, "cost_of_revenue": 621659000, "gross_profit": 2355080000, "ebit": 249491000, "ebitda": 357295000, "pretax_income": 247941000, "tax_provision": -819944000, "net_income": 1067885000, "net_income_to_common": 1067885000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 648623000, "total_current_assets": 1489261000, "total_assets": 4012705000, "short_term_debt": 19077000, "long_term_debt": null, "total_debt": 19077000, "total_liabilities": 2010013000, "total_equity": 2002692000, "shares_outstanding": 210339000, "goodwill_and_intangibles": 530865000 }, "cash_flow": { "operating_cash_flow": 1017272000, "capital_expenditure": 96988000, "free_cash_flow": 1114260000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 58131, "ticker_id": 5704, "period_end_date": "2025-01-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:30:25.281668+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "249491000", "ebitda": "357295000", "netIncome": "1067885000", "grossProfit": "2355080000", "depreciation": "None", "totalRevenue": "2976739000", "costOfRevenue": "621659000", "interestIncome": "49563000", "incomeBeforeTax": "247941000", "interestExpense": "1550000", "operatingIncome": "199928000", "fiscalDateEnding": "2025-01-31", "incomeTaxExpense": "-819944000", "reportedCurrency": "USD", "netInterestIncome": "48013000", "nonInterestIncome": "None", "operatingExpenses": "2155152000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "588455000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "621659000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "107804000", "sellingGeneralAndAdministrative": "375983000", "netIncomeFromContinuingOperations": "1067885000" }, "balance": { "goodwill": "454477000", "inventory": "None", "commonStock": "20000", "currentDebt": "None", "investments": "None", "totalAssets": "4012705000", "longTermDebt": "None", "shortTermDebt": "19077000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-01-31", "intangibleAssets": "76388000", "reportedCurrency": "USD", "retainedEarnings": "-1287323000", "totalLiabilities": "2010013000", "otherCurrentAssets": "82368000", "totalCurrentAssets": "1489261000", "currentLongTermDebt": "None", "longTermInvestments": "134105000", "shortTermInvestments": "314924000", "currentNetReceivables": "443346000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2523444000", "currentAccountsPayable": "30697000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "124427000", "totalShareholderEquity": "2002692000", "capitalLeaseObligations": "124427000", "otherCurrentLiabilities": "326694000", "totalCurrentLiabilities": "1831910000", "otherNonCurrentLiabilities": "30634000", "totalNonCurrentLiabilities": "178103000", "cashAndShortTermInvestments": "648623000", "commonStockSharesOutstanding": "210339000", "intangibleAssetsExcludingGoodwill": "76388000", "cashAndCashEquivalentsAtCarryingValue": "648623000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1067885000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-01-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1017272000", "capitalExpenditures": "96988000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-838791000", "cashflowFromInvestment": "-312876000", "stockBasedCompensation": "610335000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-683528000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "107804000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2976739000, "cost_of_revenue": 621659000, "gross_profit": 2355080000, "research_and_development": 588455000, "selling_general_admin": 375983000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 249491000, "depreciation_amortisation": 107804000, "ebitda": 357295000, "interest_expense": 1550000, "interest_income": null, "other_non_operating": null, "pretax_income": 247941000, "tax_provision": -819944000, "effective_tax_rate": null, "net_income": 1067885000, "net_income_continuing_ops": 1067885000, "net_income_to_common": 1067885000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 648623000, "short_term_investments": 314924000, "net_receivables": 443346000, "inventory": null, "other_current_assets": null, "total_current_assets": 1489261000, "net_ppe": null, "goodwill": 454477000, "intangible_assets": 76388000, "goodwill_and_intangibles": 530865000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2523444000, "total_assets": 4012705000, "short_term_debt": 19077000, "accounts_payable": 30697000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1831910000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 178103000, "total_liabilities": 2010013000, "total_debt": 19077000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1287323000, "total_equity": 2002692000, "shares_outstanding": 210339000, "operating_cash_flow": 1017272000, "stock_based_compensation": 610335000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 96988000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -312876000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -838791000, "free_cash_flow": 1114260000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "249491000", "ebitda": "357295000", "netIncome": "1067885000", "grossProfit": "2355080000", "depreciation": "None", "totalRevenue": "2976739000", "costOfRevenue": "621659000", "interestIncome": "49563000", "incomeBeforeTax": "247941000", "interestExpense": "1550000", "operatingIncome": "199928000", "fiscalDateEnding": "2025-01-31", "incomeTaxExpense": "-819944000", "reportedCurrency": "USD", "netInterestIncome": "48013000", "nonInterestIncome": "None", "operatingExpenses": "2155152000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "588455000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "621659000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "107804000", "sellingGeneralAndAdministrative": "375983000", "netIncomeFromContinuingOperations": "1067885000" }, "balance": { "goodwill": "454477000", "inventory": "None", "commonStock": "20000", "currentDebt": "None", "investments": "None", "totalAssets": "4012705000", "longTermDebt": "None", "shortTermDebt": "19077000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-01-31", "intangibleAssets": "76388000", "reportedCurrency": "USD", "retainedEarnings": "-1287323000", "totalLiabilities": "2010013000", "otherCurrentAssets": "82368000", "totalCurrentAssets": "1489261000", "currentLongTermDebt": "None", "longTermInvestments": "134105000", "shortTermInvestments": "314924000", "currentNetReceivables": "443346000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2523444000", "currentAccountsPayable": "30697000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "124427000", "totalShareholderEquity": "2002692000", "capitalLeaseObligations": "124427000", "otherCurrentLiabilities": "326694000", "totalCurrentLiabilities": "1831910000", "otherNonCurrentLiabilities": "30634000", "totalNonCurrentLiabilities": "178103000", "cashAndShortTermInvestments": "648623000", "commonStockSharesOutstanding": "210339000", "intangibleAssetsExcludingGoodwill": "76388000", "cashAndCashEquivalentsAtCarryingValue": "648623000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1067885000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-01-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1017272000", "capitalExpenditures": "96988000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-838791000", "cashflowFromInvestment": "-312876000", "stockBasedCompensation": "610335000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-683528000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "107804000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-01-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:30:25.281668+00:00", "is_restated": false, "income_statement": { "revenue": 2761882000, "cost_of_revenue": 572621000, "gross_profit": 2189261000, "ebit": 100523000, "ebitda": 195585000, "pretax_income": 93679000, "tax_provision": 19699000, "net_income": 73980000, "net_income_to_common": 73980000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 797060000, "total_current_assets": 1567667000, "total_assets": 2971290000, "short_term_debt": 22230000, "long_term_debt": null, "total_debt": 22230000, "total_liabilities": 1841551000, "total_equity": 1129739000, "shares_outstanding": 208950000, "goodwill_and_intangibles": 404043000 }, "cash_flow": { "operating_cash_flow": 979526000, "capital_expenditure": 92391000, "free_cash_flow": 1071917000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 58136, "ticker_id": 5704, "period_end_date": "2024-01-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:30:25.281668+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "100523000", "ebitda": "195585000", "netIncome": "73980000", "grossProfit": "2189261000", "depreciation": "None", "totalRevenue": "2761882000", "costOfRevenue": "572621000", "interestIncome": "68889000", "incomeBeforeTax": "93679000", "interestExpense": "6844000", "operatingIncome": "31634000", "fiscalDateEnding": "2024-01-31", "incomeTaxExpense": "19699000", "reportedCurrency": "USD", "netInterestIncome": "62045000", "nonInterestIncome": "None", "operatingExpenses": "2157627000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "539488000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "572621000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "95062000", "sellingGeneralAndAdministrative": "419621000", "netIncomeFromContinuingOperations": "73980000" }, "balance": { "goodwill": "353138000", "inventory": "1", "commonStock": "21000", "currentDebt": "None", "investments": "None", "totalAssets": "2971290000", "longTermDebt": "None", "shortTermDebt": "22230000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-01-31", "intangibleAssets": "50905000", "reportedCurrency": "USD", "retainedEarnings": "-1670219000", "totalLiabilities": "1841551000", "otherCurrentAssets": "66984000", "totalCurrentAssets": "1567667000", "currentLongTermDebt": "None", "longTermInvestments": "121977000", "shortTermInvestments": "248402000", "currentNetReceivables": "455221000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1403623000", "currentAccountsPayable": "19029000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "143053000", "totalShareholderEquity": "1129739000", "capitalLeaseObligations": "143053000", "otherCurrentLiabilities": "299303000", "totalCurrentLiabilities": "1660621000", "otherNonCurrentLiabilities": "21332000", "totalNonCurrentLiabilities": "180930000", "cashAndShortTermInvestments": "797060000", "commonStockSharesOutstanding": "208950000", "intangibleAssetsExcludingGoodwill": "50905000", "cashAndCashEquivalentsAtCarryingValue": "797060000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "73980000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-01-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "979526000", "capitalExpenditures": "92391000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-946039000", "cashflowFromInvestment": "44612000", "stockBasedCompensation": "616847000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-145515000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "95062000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2761882000, "cost_of_revenue": 572621000, "gross_profit": 2189261000, "research_and_development": 539488000, "selling_general_admin": 419621000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 100523000, "depreciation_amortisation": 95062000, "ebitda": 195585000, "interest_expense": 6844000, "interest_income": null, "other_non_operating": null, "pretax_income": 93679000, "tax_provision": 19699000, "effective_tax_rate": null, "net_income": 73980000, "net_income_continuing_ops": 73980000, "net_income_to_common": 73980000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 797060000, "short_term_investments": 248402000, "net_receivables": 455221000, "inventory": 1, "other_current_assets": null, "total_current_assets": 1567667000, "net_ppe": null, "goodwill": 353138000, "intangible_assets": 50905000, "goodwill_and_intangibles": 404043000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1403623000, "total_assets": 2971290000, "short_term_debt": 22230000, "accounts_payable": 19029000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1660621000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 180930000, "total_liabilities": 1841551000, "total_debt": 22230000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1670219000, "total_equity": 1129739000, "shares_outstanding": 208950000, "operating_cash_flow": 979526000, "stock_based_compensation": 616847000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 92391000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 44612000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -946039000, "free_cash_flow": 1071917000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "100523000", "ebitda": "195585000", "netIncome": "73980000", "grossProfit": "2189261000", "depreciation": "None", "totalRevenue": "2761882000", "costOfRevenue": "572621000", "interestIncome": "68889000", "incomeBeforeTax": "93679000", "interestExpense": "6844000", "operatingIncome": "31634000", "fiscalDateEnding": "2024-01-31", "incomeTaxExpense": "19699000", "reportedCurrency": "USD", "netInterestIncome": "62045000", "nonInterestIncome": "None", "operatingExpenses": "2157627000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "539488000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "572621000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "95062000", "sellingGeneralAndAdministrative": "419621000", "netIncomeFromContinuingOperations": "73980000" }, "balance": { "goodwill": "353138000", "inventory": "1", "commonStock": "21000", "currentDebt": "None", "investments": "None", "totalAssets": "2971290000", "longTermDebt": "None", "shortTermDebt": "22230000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-01-31", "intangibleAssets": "50905000", "reportedCurrency": "USD", "retainedEarnings": "-1670219000", "totalLiabilities": "1841551000", "otherCurrentAssets": "66984000", "totalCurrentAssets": "1567667000", "currentLongTermDebt": "None", "longTermInvestments": "121977000", "shortTermInvestments": "248402000", "currentNetReceivables": "455221000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1403623000", "currentAccountsPayable": "19029000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "143053000", "totalShareholderEquity": "1129739000", "capitalLeaseObligations": "143053000", "otherCurrentLiabilities": "299303000", "totalCurrentLiabilities": "1660621000", "otherNonCurrentLiabilities": "21332000", "totalNonCurrentLiabilities": "180930000", "cashAndShortTermInvestments": "797060000", "commonStockSharesOutstanding": "208950000", "intangibleAssetsExcludingGoodwill": "50905000", "cashAndCashEquivalentsAtCarryingValue": "797060000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "73980000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-01-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "979526000", "capitalExpenditures": "92391000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-946039000", "cashflowFromInvestment": "44612000", "stockBasedCompensation": "616847000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-145515000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "95062000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-01-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:30:25.281668+00:00", "is_restated": false, "income_statement": { "revenue": 2515915000, "cost_of_revenue": 536088000, "gross_profit": 1979827000, "ebit": -83492000, "ebitda": 2763000, "pretax_income": -89881000, "tax_provision": 7573000, "net_income": -97454000, "net_income_to_common": -97454000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 721895000, "total_current_assets": 1631004000, "total_assets": 3012720000, "short_term_debt": 746942000, "long_term_debt": null, "total_debt": 746942000, "total_liabilities": 2395433000, "total_equity": 617287000, "shares_outstanding": 200903000, "goodwill_and_intangibles": 423899000 }, "cash_flow": { "operating_cash_flow": 506759000, "capital_expenditure": 77654000, "free_cash_flow": 584413000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 58141, "ticker_id": 5704, "period_end_date": "2023-01-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:30:25.281668+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-83492000", "ebitda": "2763000", "netIncome": "-97454000", "grossProfit": "1979827000", "depreciation": "None", "totalRevenue": "2515915000", "costOfRevenue": "536088000", "interestIncome": "4539000", "incomeBeforeTax": "-89881000", "interestExpense": "6389000", "operatingIncome": "-88031000", "fiscalDateEnding": "2023-01-31", "incomeTaxExpense": "7573000", "reportedCurrency": "USD", "netInterestIncome": "-1850000", "nonInterestIncome": "None", "operatingExpenses": "2067858000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "480584000", "otherNonOperatingIncome": "4539000", "costofGoodsAndServicesSold": "536088000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "86255000", "sellingGeneralAndAdministrative": "316228000", "netIncomeFromContinuingOperations": "-97454000" }, "balance": { "goodwill": "353619000", "inventory": "2", "commonStock": "20000", "currentDebt": "None", "investments": "None", "totalAssets": "3012720000", "longTermDebt": "None", "shortTermDebt": "746942000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-01-31", "intangibleAssets": "70280000", "reportedCurrency": "USD", "retainedEarnings": "-1598684000", "totalLiabilities": "2395433000", "otherCurrentAssets": "69987000", "totalCurrentAssets": "1631004000", "currentLongTermDebt": "722887000", "longTermInvestments": "186049000", "shortTermInvestments": "309771000", "currentNetReceivables": "529351000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1381716000", "currentAccountsPayable": "24393000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "199892000", "shortLongTermDebtTotal": "888290000", "totalShareholderEquity": "617287000", "capitalLeaseObligations": "165403000", "otherCurrentLiabilities": "264120000", "totalCurrentLiabilities": "2208322000", "otherNonCurrentLiabilities": "18115000", "totalNonCurrentLiabilities": "187111000", "cashAndShortTermInvestments": "721895000", "commonStockSharesOutstanding": "200903000", "intangibleAssetsExcludingGoodwill": "70280000", "cashAndCashEquivalentsAtCarryingValue": "721895000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-97454000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-01-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "506759000", "capitalExpenditures": "77654000", "changeInReceivables": "-75964000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-98256000", "cashflowFromInvestment": "-191197000", "stockBasedCompensation": "538726000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "217306000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-63041000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "86255000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2515915000, "cost_of_revenue": 536088000, "gross_profit": 1979827000, "research_and_development": 480584000, "selling_general_admin": 316228000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -83492000, "depreciation_amortisation": 86255000, "ebitda": 2763000, "interest_expense": 6389000, "interest_income": null, "other_non_operating": null, "pretax_income": -89881000, "tax_provision": 7573000, "effective_tax_rate": null, "net_income": -97454000, "net_income_continuing_ops": -97454000, "net_income_to_common": -97454000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 721895000, "short_term_investments": 309771000, "net_receivables": 529351000, "inventory": 2, "other_current_assets": null, "total_current_assets": 1631004000, "net_ppe": null, "goodwill": 353619000, "intangible_assets": 70280000, "goodwill_and_intangibles": 423899000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1381716000, "total_assets": 3012720000, "short_term_debt": 746942000, "accounts_payable": 24393000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2208322000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 187111000, "total_liabilities": 2395433000, "total_debt": 746942000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1598684000, "total_equity": 617287000, "shares_outstanding": 200903000, "operating_cash_flow": 506759000, "stock_based_compensation": 538726000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 77654000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -191197000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -98256000, "free_cash_flow": 584413000, "net_change_in_cash": 217306000 }, "raw_data": { "income": { "ebit": "-83492000", "ebitda": "2763000", "netIncome": "-97454000", "grossProfit": "1979827000", "depreciation": "None", "totalRevenue": "2515915000", "costOfRevenue": "536088000", "interestIncome": "4539000", "incomeBeforeTax": "-89881000", "interestExpense": "6389000", "operatingIncome": "-88031000", "fiscalDateEnding": "2023-01-31", "incomeTaxExpense": "7573000", "reportedCurrency": "USD", "netInterestIncome": "-1850000", "nonInterestIncome": "None", "operatingExpenses": "2067858000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "480584000", "otherNonOperatingIncome": "4539000", "costofGoodsAndServicesSold": "536088000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "86255000", "sellingGeneralAndAdministrative": "316228000", "netIncomeFromContinuingOperations": "-97454000" }, "balance": { "goodwill": "353619000", "inventory": "2", "commonStock": "20000", "currentDebt": "None", "investments": "None", "totalAssets": "3012720000", "longTermDebt": "None", "shortTermDebt": "746942000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-01-31", "intangibleAssets": "70280000", "reportedCurrency": "USD", "retainedEarnings": "-1598684000", "totalLiabilities": "2395433000", "otherCurrentAssets": "69987000", "totalCurrentAssets": "1631004000", "currentLongTermDebt": "722887000", "longTermInvestments": "186049000", "shortTermInvestments": "309771000", "currentNetReceivables": "529351000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1381716000", "currentAccountsPayable": "24393000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "199892000", "shortLongTermDebtTotal": "888290000", "totalShareholderEquity": "617287000", "capitalLeaseObligations": "165403000", "otherCurrentLiabilities": "264120000", "totalCurrentLiabilities": "2208322000", "otherNonCurrentLiabilities": "18115000", "totalNonCurrentLiabilities": "187111000", "cashAndShortTermInvestments": "721895000", "commonStockSharesOutstanding": "200903000", "intangibleAssetsExcludingGoodwill": "70280000", "cashAndCashEquivalentsAtCarryingValue": "721895000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-97454000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-01-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "506759000", "capitalExpenditures": "77654000", "changeInReceivables": "-75964000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-98256000", "cashflowFromInvestment": "-191197000", "stockBasedCompensation": "538726000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "217306000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-63041000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "86255000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-01-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:30:25.281668+00:00", "is_restated": false, "income_statement": { "revenue": 2107213000, "cost_of_revenue": 466451000, "gross_profit": 1640762000, "ebit": -60471000, "ebitda": 21442000, "pretax_income": -66914000, "tax_provision": 3062000, "net_income": -69976000, "net_income_to_common": -69976000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 509059000, "total_current_assets": 1319596000, "total_assets": 2541265000, "short_term_debt": 37404000, "long_term_debt": 718487000, "total_debt": 755891000, "total_liabilities": 2265762000, "total_equity": 275503000, "shares_outstanding": 196675000, "goodwill_and_intangibles": 453874000 }, "cash_flow": { "operating_cash_flow": 506467000, "capital_expenditure": 61396000, "free_cash_flow": 567863000, "dividends_paid": 316715000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 58146, "ticker_id": 5704, "period_end_date": "2022-01-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:30:25.281668+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-60471000", "ebitda": "21442000", "netIncome": "-69976000", "grossProfit": "1640762000", "depreciation": "None", "totalRevenue": "2107213000", "costOfRevenue": "466451000", "interestIncome": "1413000", "incomeBeforeTax": "-66914000", "interestExpense": "6443000", "operatingIncome": "-61884000", "fiscalDateEnding": "2022-01-31", "incomeTaxExpense": "3062000", "reportedCurrency": "USD", "netInterestIncome": "-5030000", "nonInterestIncome": "None", "operatingExpenses": "1702646000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "393362000", "otherNonOperatingIncome": "1413000", "costofGoodsAndServicesSold": "466451000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "81913000", "sellingGeneralAndAdministrative": "232757000", "netIncomeFromContinuingOperations": "-69976000" }, "balance": { "goodwill": "355058000", "inventory": "None", "commonStock": "20000", "currentDebt": "None", "investments": "None", "totalAssets": "2541265000", "longTermDebt": "718487000", "shortTermDebt": "37404000", "treasuryStock": "-1532000", "deferredRevenue": "None", "fiscalDateEnding": "2022-01-31", "intangibleAssets": "98816000", "reportedCurrency": "USD", "retainedEarnings": "-1438189000", "totalLiabilities": "2265762000", "otherCurrentAssets": "63236000", "totalCurrentAssets": "1319596000", "currentLongTermDebt": "None", "longTermInvestments": "94938000", "shortTermInvestments": "293763000", "currentNetReceivables": "453538000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1221669000", "currentAccountsPayable": "52804000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "310685000", "shortLongTermDebtTotal": "882231000", "totalShareholderEquity": "275503000", "capitalLeaseObligations": "163744000", "otherCurrentLiabilities": "251540000", "totalCurrentLiabilities": "1371639000", "otherNonCurrentLiabilities": "23255000", "totalNonCurrentLiabilities": "894123000", "cashAndShortTermInvestments": "509059000", "commonStockSharesOutstanding": "196675000", "intangibleAssetsExcludingGoodwill": "98816000", "cashAndCashEquivalentsAtCarryingValue": "509059000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-69976000", "profitLoss": "None", "dividendPayout": "316715000", "fiscalDateEnding": "2022-01-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "506467000", "capitalExpenditures": "61396000", "changeInReceivables": "-117380000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-394621000", "cashflowFromInvestment": "-162909000", "stockBasedCompensation": "408542000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "316715000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-51063000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-386521000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "81913000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2107213000, "cost_of_revenue": 466451000, "gross_profit": 1640762000, "research_and_development": 393362000, "selling_general_admin": 232757000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -60471000, "depreciation_amortisation": 81913000, "ebitda": 21442000, "interest_expense": 6443000, "interest_income": null, "other_non_operating": null, "pretax_income": -66914000, "tax_provision": 3062000, "effective_tax_rate": null, "net_income": -69976000, "net_income_continuing_ops": -69976000, "net_income_to_common": -69976000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 509059000, "short_term_investments": 293763000, "net_receivables": 453538000, "inventory": null, "other_current_assets": null, "total_current_assets": 1319596000, "net_ppe": null, "goodwill": 355058000, "intangible_assets": 98816000, "goodwill_and_intangibles": 453874000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1221669000, "total_assets": 2541265000, "short_term_debt": 37404000, "accounts_payable": 52804000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1371639000, "long_term_debt": 718487000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 894123000, "total_liabilities": 2265762000, "total_debt": 755891000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1438189000, "total_equity": 275503000, "shares_outstanding": 196675000, "operating_cash_flow": 506467000, "stock_based_compensation": 408542000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 61396000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -162909000, "dividends_paid": 316715000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -394621000, "free_cash_flow": 567863000, "net_change_in_cash": -51063000 }, "raw_data": { "income": { "ebit": "-60471000", "ebitda": "21442000", "netIncome": "-69976000", "grossProfit": "1640762000", "depreciation": "None", "totalRevenue": "2107213000", "costOfRevenue": "466451000", "interestIncome": "1413000", "incomeBeforeTax": "-66914000", "interestExpense": "6443000", "operatingIncome": "-61884000", "fiscalDateEnding": "2022-01-31", "incomeTaxExpense": "3062000", "reportedCurrency": "USD", "netInterestIncome": "-5030000", "nonInterestIncome": "None", "operatingExpenses": "1702646000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "393362000", "otherNonOperatingIncome": "1413000", "costofGoodsAndServicesSold": "466451000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "81913000", "sellingGeneralAndAdministrative": "232757000", "netIncomeFromContinuingOperations": "-69976000" }, "balance": { "goodwill": "355058000", "inventory": "None", "commonStock": "20000", "currentDebt": "None", "investments": "None", "totalAssets": "2541265000", "longTermDebt": "718487000", "shortTermDebt": "37404000", "treasuryStock": "-1532000", "deferredRevenue": "None", "fiscalDateEnding": "2022-01-31", "intangibleAssets": "98816000", "reportedCurrency": "USD", "retainedEarnings": "-1438189000", "totalLiabilities": "2265762000", "otherCurrentAssets": "63236000", "totalCurrentAssets": "1319596000", "currentLongTermDebt": "None", "longTermInvestments": "94938000", "shortTermInvestments": "293763000", "currentNetReceivables": "453538000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1221669000", "currentAccountsPayable": "52804000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "310685000", "shortLongTermDebtTotal": "882231000", "totalShareholderEquity": "275503000", "capitalLeaseObligations": "163744000", "otherCurrentLiabilities": "251540000", "totalCurrentLiabilities": "1371639000", "otherNonCurrentLiabilities": "23255000", "totalNonCurrentLiabilities": "894123000", "cashAndShortTermInvestments": "509059000", "commonStockSharesOutstanding": "196675000", "intangibleAssetsExcludingGoodwill": "98816000", "cashAndCashEquivalentsAtCarryingValue": "509059000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-69976000", "profitLoss": "None", "dividendPayout": "316715000", "fiscalDateEnding": "2022-01-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "506467000", "capitalExpenditures": "61396000", "changeInReceivables": "-117380000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-394621000", "cashflowFromInvestment": "-162909000", "stockBasedCompensation": "408542000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "316715000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-51063000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-386521000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "81913000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-01-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:30:25.281668+00:00", "is_restated": false, "income_statement": { "revenue": 1453047000, "cost_of_revenue": 364058000, "gross_profit": 1088989000, "ebit": -198693000, "ebitda": -127603000, "pretax_income": -229492000, "tax_provision": 13775000, "net_income": -243267000, "net_income_to_common": -243267000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 566055000, "total_current_assets": 1162348000, "total_assets": 2336507000, "short_term_debt": 53440000, "long_term_debt": 696609000, "total_debt": 750049000, "total_liabilities": 2010770000, "total_equity": 325737000, "shares_outstanding": 185760000, "goodwill_and_intangibles": 471979000 }, "cash_flow": { "operating_cash_flow": 296954000, "capital_expenditure": 82395000, "free_cash_flow": 379349000, "dividends_paid": 318299000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 58151, "ticker_id": 5704, "period_end_date": "2021-01-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:30:25.281668+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-198693000", "ebitda": "-127603000", "netIncome": "-243267000", "grossProfit": "1088989000", "depreciation": "None", "totalRevenue": "1453047000", "costOfRevenue": "364058000", "interestIncome": "8914000", "incomeBeforeTax": "-229492000", "interestExpense": "30799000", "operatingIncome": "-173855000", "fiscalDateEnding": "2021-01-31", "incomeTaxExpense": "13775000", "reportedCurrency": "USD", "netInterestIncome": "-21885000", "nonInterestIncome": "None", "operatingExpenses": "1262844000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "271522000", "otherNonOperatingIncome": "-24838000", "costofGoodsAndServicesSold": "364058000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "71090000", "sellingGeneralAndAdministrative": "192697000", "netIncomeFromContinuingOperations": "-243267000" }, "balance": { "goodwill": "350151000", "inventory": "None", "commonStock": "19000", "currentDebt": "None", "investments": "None", "totalAssets": "2336507000", "longTermDebt": "696609000", "shortTermDebt": "53440000", "treasuryStock": "-1048000", "deferredRevenue": "None", "fiscalDateEnding": "2021-01-31", "intangibleAssets": "121828000", "reportedCurrency": "USD", "retainedEarnings": "-1380452000", "totalLiabilities": "2010770000", "otherCurrentAssets": "48390000", "totalCurrentAssets": "1162348000", "currentLongTermDebt": "20469000", "longTermInvestments": "92717000", "shortTermInvestments": "207450000", "currentNetReceivables": "340453000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1174159000", "currentAccountsPayable": "37367000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "324391000", "shortLongTermDebtTotal": "915753000", "totalShareholderEquity": "325737000", "capitalLeaseObligations": "198675000", "otherCurrentLiabilities": "222724000", "totalCurrentLiabilities": "1093173000", "otherNonCurrentLiabilities": "32328000", "totalNonCurrentLiabilities": "917597000", "cashAndShortTermInvestments": "566055000", "commonStockSharesOutstanding": "185760000", "intangibleAssetsExcludingGoodwill": "121828000", "cashAndCashEquivalentsAtCarryingValue": "566055000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-243267000", "profitLoss": "None", "dividendPayout": "318299000", "fiscalDateEnding": "2021-01-31", "reportedCurrency": "USD", "changeInInventory": "10133000", "operatingCashflow": "296954000", "capitalExpenditures": "82395000", "changeInReceivables": "-73913000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-58976000", "cashflowFromInvestment": "81229000", "stockBasedCompensation": "286877000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "318299000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "319207000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-372463000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "71090000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1453047000, "cost_of_revenue": 364058000, "gross_profit": 1088989000, "research_and_development": 271522000, "selling_general_admin": 192697000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -198693000, "depreciation_amortisation": 71090000, "ebitda": -127603000, "interest_expense": 30799000, "interest_income": null, "other_non_operating": null, "pretax_income": -229492000, "tax_provision": 13775000, "effective_tax_rate": null, "net_income": -243267000, "net_income_continuing_ops": -243267000, "net_income_to_common": -243267000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 566055000, "short_term_investments": 207450000, "net_receivables": 340453000, "inventory": null, "other_current_assets": null, "total_current_assets": 1162348000, "net_ppe": null, "goodwill": 350151000, "intangible_assets": 121828000, "goodwill_and_intangibles": 471979000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1174159000, "total_assets": 2336507000, "short_term_debt": 53440000, "accounts_payable": 37367000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1093173000, "long_term_debt": 696609000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 917597000, "total_liabilities": 2010770000, "total_debt": 750049000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1380452000, "total_equity": 325737000, "shares_outstanding": 185760000, "operating_cash_flow": 296954000, "stock_based_compensation": 286877000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 82395000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 81229000, "dividends_paid": 318299000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -58976000, "free_cash_flow": 379349000, "net_change_in_cash": 319207000 }, "raw_data": { "income": { "ebit": "-198693000", "ebitda": "-127603000", "netIncome": "-243267000", "grossProfit": "1088989000", "depreciation": "None", "totalRevenue": "1453047000", "costOfRevenue": "364058000", "interestIncome": "8914000", "incomeBeforeTax": "-229492000", "interestExpense": "30799000", "operatingIncome": "-173855000", "fiscalDateEnding": "2021-01-31", "incomeTaxExpense": "13775000", "reportedCurrency": "USD", "netInterestIncome": "-21885000", "nonInterestIncome": "None", "operatingExpenses": "1262844000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "271522000", "otherNonOperatingIncome": "-24838000", "costofGoodsAndServicesSold": "364058000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "71090000", "sellingGeneralAndAdministrative": "192697000", "netIncomeFromContinuingOperations": "-243267000" }, "balance": { "goodwill": "350151000", "inventory": "None", "commonStock": "19000", "currentDebt": "None", "investments": "None", "totalAssets": "2336507000", "longTermDebt": "696609000", "shortTermDebt": "53440000", "treasuryStock": "-1048000", "deferredRevenue": "None", "fiscalDateEnding": "2021-01-31", "intangibleAssets": "121828000", "reportedCurrency": "USD", "retainedEarnings": "-1380452000", "totalLiabilities": "2010770000", "otherCurrentAssets": "48390000", "totalCurrentAssets": "1162348000", "currentLongTermDebt": "20469000", "longTermInvestments": "92717000", "shortTermInvestments": "207450000", "currentNetReceivables": "340453000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1174159000", "currentAccountsPayable": "37367000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "324391000", "shortLongTermDebtTotal": "915753000", "totalShareholderEquity": "325737000", "capitalLeaseObligations": "198675000", "otherCurrentLiabilities": "222724000", "totalCurrentLiabilities": "1093173000", "otherNonCurrentLiabilities": "32328000", "totalNonCurrentLiabilities": "917597000", "cashAndShortTermInvestments": "566055000", "commonStockSharesOutstanding": "185760000", "intangibleAssetsExcludingGoodwill": "121828000", "cashAndCashEquivalentsAtCarryingValue": "566055000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-243267000", "profitLoss": "None", "dividendPayout": "318299000", "fiscalDateEnding": "2021-01-31", "reportedCurrency": "USD", "changeInInventory": "10133000", "operatingCashflow": "296954000", "capitalExpenditures": "82395000", "changeInReceivables": "-73913000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-58976000", "cashflowFromInvestment": "81229000", "stockBasedCompensation": "286877000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "318299000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "319207000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-372463000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "71090000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-01-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:30:25.281668+00:00", "is_restated": false, "income_statement": { "revenue": 973971000, "cost_of_revenue": 243234000, "gross_profit": 730737000, "ebit": -176280000, "ebitda": -126098000, "pretax_income": -203556000, "tax_provision": 4803000, "net_income": -208359000, "net_income_to_common": -208359000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 241203000, "total_current_assets": 943890000, "total_assets": 1891138000, "short_term_debt": 20728000, "long_term_debt": 465321000, "total_debt": 486049000, "total_liabilities": 1344811000, "total_equity": 546327000, "shares_outstanding": 176704000, "goodwill_and_intangibles": 251382000 }, "cash_flow": { "operating_cash_flow": 115696000, "capital_expenditure": 72046000, "free_cash_flow": 187742000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 58156, "ticker_id": 5704, "period_end_date": "2020-01-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:30:25.281668+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-176280000", "ebitda": "-126098000", "netIncome": "-208359000", "grossProfit": "730737000", "depreciation": "None", "totalRevenue": "973971000", "costOfRevenue": "243234000", "interestIncome": "16214000", "incomeBeforeTax": "-203556000", "interestExpense": "29254000", "operatingIncome": "-193509000", "fiscalDateEnding": "2020-01-31", "incomeTaxExpense": "4803000", "reportedCurrency": "USD", "netInterestIncome": "-13040000", "nonInterestIncome": "None", "operatingExpenses": "924246000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "185552000", "otherNonOperatingIncome": "19207000", "costofGoodsAndServicesSold": "243234000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "50182000", "sellingGeneralAndAdministrative": "147315000", "netIncomeFromContinuingOperations": "-208359000" }, "balance": { "goodwill": "194882000", "inventory": "280000", "commonStock": "18000", "currentDebt": "None", "investments": "None", "totalAssets": "1891138000", "longTermDebt": "465321000", "shortTermDebt": "20728000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-01-31", "intangibleAssets": "56500000", "reportedCurrency": "USD", "retainedEarnings": "-1137185000", "totalLiabilities": "1344811000", "otherCurrentAssets": "37405000", "totalCurrentAssets": "943890000", "currentLongTermDebt": "None", "longTermInvestments": "239729000", "shortTermInvestments": "414939000", "currentNetReceivables": "250343000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "947248000", "currentAccountsPayable": "28144000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "278126000", "shortLongTermDebtTotal": "648481000", "totalShareholderEquity": "546327000", "capitalLeaseObligations": "183160000", "otherCurrentLiabilities": "137533000", "totalCurrentLiabilities": "693965000", "otherNonCurrentLiabilities": "6695000", "totalNonCurrentLiabilities": "650846000", "cashAndShortTermInvestments": "241203000", "commonStockSharesOutstanding": "176704000", "intangibleAssetsExcludingGoodwill": "56500000", "cashAndCashEquivalentsAtCarryingValue": "241203000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-208359000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-01-31", "reportedCurrency": "USD", "changeInInventory": "-8383000", "operatingCashflow": "115696000", "capitalExpenditures": "72046000", "changeInReceivables": "-63293000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-70455000", "cashflowFromInvestment": "-321489000", "stockBasedCompensation": "206404000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-276248000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-166504000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "50182000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 973971000, "cost_of_revenue": 243234000, "gross_profit": 730737000, "research_and_development": 185552000, "selling_general_admin": 147315000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -176280000, "depreciation_amortisation": 50182000, "ebitda": -126098000, "interest_expense": 29254000, "interest_income": null, "other_non_operating": null, "pretax_income": -203556000, "tax_provision": 4803000, "effective_tax_rate": null, "net_income": -208359000, "net_income_continuing_ops": -208359000, "net_income_to_common": -208359000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 241203000, "short_term_investments": 414939000, "net_receivables": 250343000, "inventory": 280000, "other_current_assets": null, "total_current_assets": 943890000, "net_ppe": null, "goodwill": 194882000, "intangible_assets": 56500000, "goodwill_and_intangibles": 251382000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 947248000, "total_assets": 1891138000, "short_term_debt": 20728000, "accounts_payable": 28144000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 693965000, "long_term_debt": 465321000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 650846000, "total_liabilities": 1344811000, "total_debt": 486049000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1137185000, "total_equity": 546327000, "shares_outstanding": 176704000, "operating_cash_flow": 115696000, "stock_based_compensation": 206404000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 72046000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -321489000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -70455000, "free_cash_flow": 187742000, "net_change_in_cash": -276248000 }, "raw_data": { "income": { "ebit": "-176280000", "ebitda": "-126098000", "netIncome": "-208359000", "grossProfit": "730737000", "depreciation": "None", "totalRevenue": "973971000", "costOfRevenue": "243234000", "interestIncome": "16214000", "incomeBeforeTax": "-203556000", "interestExpense": "29254000", "operatingIncome": "-193509000", "fiscalDateEnding": "2020-01-31", "incomeTaxExpense": "4803000", "reportedCurrency": "USD", "netInterestIncome": "-13040000", "nonInterestIncome": "None", "operatingExpenses": "924246000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "185552000", "otherNonOperatingIncome": "19207000", "costofGoodsAndServicesSold": "243234000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "50182000", "sellingGeneralAndAdministrative": "147315000", "netIncomeFromContinuingOperations": "-208359000" }, "balance": { "goodwill": "194882000", "inventory": "280000", "commonStock": "18000", "currentDebt": "None", "investments": "None", "totalAssets": "1891138000", "longTermDebt": "465321000", "shortTermDebt": "20728000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-01-31", "intangibleAssets": "56500000", "reportedCurrency": "USD", "retainedEarnings": "-1137185000", "totalLiabilities": "1344811000", "otherCurrentAssets": "37405000", "totalCurrentAssets": "943890000", "currentLongTermDebt": "None", "longTermInvestments": "239729000", "shortTermInvestments": "414939000", "currentNetReceivables": "250343000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "947248000", "currentAccountsPayable": "28144000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "278126000", "shortLongTermDebtTotal": "648481000", "totalShareholderEquity": "546327000", "capitalLeaseObligations": "183160000", "otherCurrentLiabilities": "137533000", "totalCurrentLiabilities": "693965000", "otherNonCurrentLiabilities": "6695000", "totalNonCurrentLiabilities": "650846000", "cashAndShortTermInvestments": "241203000", "commonStockSharesOutstanding": "176704000", "intangibleAssetsExcludingGoodwill": "56500000", "cashAndCashEquivalentsAtCarryingValue": "241203000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-208359000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-01-31", "reportedCurrency": "USD", "changeInInventory": "-8383000", "operatingCashflow": "115696000", "capitalExpenditures": "72046000", "changeInReceivables": "-63293000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-70455000", "cashflowFromInvestment": "-321489000", "stockBasedCompensation": "206404000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-276248000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-166504000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "50182000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-01-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:30:25.281668+00:00", "is_restated": false, "income_statement": { "revenue": 700969000, "cost_of_revenue": 192421000, "gross_profit": 508548000, "ebit": -418342000, "ebitda": -380315000, "pretax_income": -428208000, "tax_provision": -1750000, "net_income": -426458000, "net_income_to_common": -426458000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 517811000, "total_current_assets": 984521000, "total_assets": 1615417000, "short_term_debt": 101760000, "long_term_debt": 438932000, "total_debt": 540692000, "total_liabilities": 1001055000, "total_equity": 614362000, "shares_outstanding": 135163000, "goodwill_and_intangibles": 269428000 }, "cash_flow": { "operating_cash_flow": 76086000, "capital_expenditure": 30413000, "free_cash_flow": 106499000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 58161, "ticker_id": 5704, "period_end_date": "2019-01-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:30:25.281668+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-418342000", "ebitda": "-380315000", "netIncome": "-426458000", "grossProfit": "508548000", "depreciation": "None", "totalRevenue": "700969000", "costOfRevenue": "192421000", "interestIncome": "8959000", "incomeBeforeTax": "-428208000", "interestExpense": "10844000", "operatingIncome": "-426323000", "fiscalDateEnding": "2019-01-31", "incomeTaxExpense": "-1750000", "reportedCurrency": "USD", "netInterestIncome": "-1885000", "nonInterestIncome": "None", "operatingExpenses": "934871000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "185968000", "otherNonOperatingIncome": "8959000", "costofGoodsAndServicesSold": "192421000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "38027000", "sellingGeneralAndAdministrative": "209297000", "netIncomeFromContinuingOperations": "-426458000" }, "balance": { "goodwill": "195225000", "inventory": "367000", "commonStock": "17000", "currentDebt": "None", "investments": "None", "totalAssets": "1615417000", "longTermDebt": "438932000", "shortTermDebt": "101760000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-01-31", "intangibleAssets": "74203000", "reportedCurrency": "USD", "retainedEarnings": "-928778000", "totalLiabilities": "1001055000", "otherCurrentAssets": "29976000", "totalCurrentAssets": "984521000", "currentLongTermDebt": "None", "longTermInvestments": "164220000", "shortTermInvestments": "251203000", "currentNetReceivables": "185164000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "630896000", "currentAccountsPayable": "19590000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "75832000", "shortLongTermDebtTotal": "540692000", "totalShareholderEquity": "614362000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "13903000", "totalCurrentLiabilities": "516313000", "otherNonCurrentLiabilities": "9696000", "totalNonCurrentLiabilities": "484742000", "cashAndShortTermInvestments": "517811000", "commonStockSharesOutstanding": "135163000", "intangibleAssetsExcludingGoodwill": "74203000", "cashAndCashEquivalentsAtCarryingValue": "517811000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-426458000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-01-31", "reportedCurrency": "USD", "changeInInventory": "7793000", "operatingCashflow": "76086000", "capitalExpenditures": "30413000", "changeInReceivables": "-42571000", "changeInExchangeRate": "None", "cashflowFromFinancing": "853116000", "cashflowFromInvestment": "-664324000", "stockBasedCompensation": "410978000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "264878000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-67563000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "38027000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 700969000, "cost_of_revenue": 192421000, "gross_profit": 508548000, "research_and_development": 185968000, "selling_general_admin": 209297000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -418342000, "depreciation_amortisation": 38027000, "ebitda": -380315000, "interest_expense": 10844000, "interest_income": null, "other_non_operating": null, "pretax_income": -428208000, "tax_provision": -1750000, "effective_tax_rate": null, "net_income": -426458000, "net_income_continuing_ops": -426458000, "net_income_to_common": -426458000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 517811000, "short_term_investments": 251203000, "net_receivables": 185164000, "inventory": 367000, "other_current_assets": null, "total_current_assets": 984521000, "net_ppe": null, "goodwill": 195225000, "intangible_assets": 74203000, "goodwill_and_intangibles": 269428000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 630896000, "total_assets": 1615417000, "short_term_debt": 101760000, "accounts_payable": 19590000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 516313000, "long_term_debt": 438932000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 484742000, "total_liabilities": 1001055000, "total_debt": 540692000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -928778000, "total_equity": 614362000, "shares_outstanding": 135163000, "operating_cash_flow": 76086000, "stock_based_compensation": 410978000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 30413000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -664324000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 853116000, "free_cash_flow": 106499000, "net_change_in_cash": 264878000 }, "raw_data": { "income": { "ebit": "-418342000", "ebitda": "-380315000", "netIncome": "-426458000", "grossProfit": "508548000", "depreciation": "None", "totalRevenue": "700969000", "costOfRevenue": "192421000", "interestIncome": "8959000", "incomeBeforeTax": "-428208000", "interestExpense": "10844000", "operatingIncome": "-426323000", "fiscalDateEnding": "2019-01-31", "incomeTaxExpense": "-1750000", "reportedCurrency": "USD", "netInterestIncome": "-1885000", "nonInterestIncome": "None", "operatingExpenses": "934871000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "185968000", "otherNonOperatingIncome": "8959000", "costofGoodsAndServicesSold": "192421000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "38027000", "sellingGeneralAndAdministrative": "209297000", "netIncomeFromContinuingOperations": "-426458000" }, "balance": { "goodwill": "195225000", "inventory": "367000", "commonStock": "17000", "currentDebt": "None", "investments": "None", "totalAssets": "1615417000", "longTermDebt": "438932000", "shortTermDebt": "101760000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-01-31", "intangibleAssets": "74203000", "reportedCurrency": "USD", "retainedEarnings": "-928778000", "totalLiabilities": "1001055000", "otherCurrentAssets": "29976000", "totalCurrentAssets": "984521000", "currentLongTermDebt": "None", "longTermInvestments": "164220000", "shortTermInvestments": "251203000", "currentNetReceivables": "185164000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "630896000", "currentAccountsPayable": "19590000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "75832000", "shortLongTermDebtTotal": "540692000", "totalShareholderEquity": "614362000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "13903000", "totalCurrentLiabilities": "516313000", "otherNonCurrentLiabilities": "9696000", "totalNonCurrentLiabilities": "484742000", "cashAndShortTermInvestments": "517811000", "commonStockSharesOutstanding": "135163000", "intangibleAssetsExcludingGoodwill": "74203000", "cashAndCashEquivalentsAtCarryingValue": "517811000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-426458000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-01-31", "reportedCurrency": "USD", "changeInInventory": "7793000", "operatingCashflow": "76086000", "capitalExpenditures": "30413000", "changeInReceivables": "-42571000", "changeInExchangeRate": "None", "cashflowFromFinancing": "853116000", "cashflowFromInvestment": "-664324000", "stockBasedCompensation": "410978000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "264878000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-67563000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "38027000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-04-30", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:30:25.281668+00:00", "is_restated": false, "income_statement": { "revenue": 830235000, "cost_of_revenue": 171270000, "gross_profit": 658965000, "ebit": 111309000, "ebitda": 118307000, "pretax_income": 117756000, "tax_provision": 39559000, "net_income": 78197000, "net_income_to_common": 78197000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 548027000, "total_current_assets": 1255616000, "total_assets": 3984005000, "short_term_debt": 16055000, "long_term_debt": null, "total_debt": 16055000, "total_liabilities": 2164257000, "total_equity": 1819748000, "shares_outstanding": 196480000, "goodwill_and_intangibles": 515807000 }, "cash_flow": { "operating_cash_flow": 321688000, "capital_expenditure": 32253000, "free_cash_flow": 353941000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 58124, "ticker_id": 5704, "period_end_date": "2026-04-30", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:30:25.281668+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "118307000", "netIncome": "78197000", "grossProfit": "658965000", "depreciation": "None", "totalRevenue": "830235000", "costOfRevenue": "171270000", "interestIncome": "None", "incomeBeforeTax": "117756000", "interestExpense": "551000", "operatingIncome": "111309000", "fiscalDateEnding": "2026-04-30", "incomeTaxExpense": "39559000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "547656000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "159586000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "171270000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "91895000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "459148000", "inventory": "None", "commonStock": "19000", "currentDebt": "None", "investments": "None", "totalAssets": "3984005000", "longTermDebt": "None", "shortTermDebt": "16055000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-04-30", "intangibleAssets": "56659000", "reportedCurrency": "None", "retainedEarnings": "-2096830000", "totalLiabilities": "2164257000", "otherCurrentAssets": "140753000", "totalCurrentAssets": "1255616000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "266152000", "currentNetReceivables": "300684000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2728389000", "currentAccountsPayable": "23970000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "183333000", "totalShareholderEquity": "1819748000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "283577000", "totalCurrentLiabilities": "1888544000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "275713000", "cashAndShortTermInvestments": "548027000", "commonStockSharesOutstanding": "196480000", "intangibleAssetsExcludingGoodwill": "56659000", "cashAndCashEquivalentsAtCarryingValue": "548027000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "78197000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-04-30", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "321688000", "capitalExpenditures": "32253000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-334444000", "cashflowFromInvestment": "-39247000", "stockBasedCompensation": "141377000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-317510000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "32208000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 830235000, "cost_of_revenue": 171270000, "gross_profit": 658965000, "research_and_development": 159586000, "selling_general_admin": 91895000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 111309000, "depreciation_amortisation": null, "ebitda": 118307000, "interest_expense": 551000, "interest_income": null, "other_non_operating": null, "pretax_income": 117756000, "tax_provision": 39559000, "effective_tax_rate": null, "net_income": 78197000, "net_income_continuing_ops": null, "net_income_to_common": 78197000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 548027000, "short_term_investments": 266152000, "net_receivables": 300684000, "inventory": null, "other_current_assets": null, "total_current_assets": 1255616000, "net_ppe": null, "goodwill": 459148000, "intangible_assets": 56659000, "goodwill_and_intangibles": 515807000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2728389000, "total_assets": 3984005000, "short_term_debt": 16055000, "accounts_payable": 23970000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1888544000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 275713000, "total_liabilities": 2164257000, "total_debt": 16055000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -2096830000, "total_equity": 1819748000, "shares_outstanding": 196480000, "operating_cash_flow": 321688000, "stock_based_compensation": 141377000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 32253000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -39247000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -334444000, "free_cash_flow": 353941000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "118307000", "netIncome": "78197000", "grossProfit": "658965000", "depreciation": "None", "totalRevenue": "830235000", "costOfRevenue": "171270000", "interestIncome": "None", "incomeBeforeTax": "117756000", "interestExpense": "551000", "operatingIncome": "111309000", "fiscalDateEnding": "2026-04-30", "incomeTaxExpense": "39559000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "547656000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "159586000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "171270000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "91895000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "459148000", "inventory": "None", "commonStock": "19000", "currentDebt": "None", "investments": "None", "totalAssets": "3984005000", "longTermDebt": "None", "shortTermDebt": "16055000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-04-30", "intangibleAssets": "56659000", "reportedCurrency": "None", "retainedEarnings": "-2096830000", "totalLiabilities": "2164257000", "otherCurrentAssets": "140753000", "totalCurrentAssets": "1255616000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "266152000", "currentNetReceivables": "300684000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2728389000", "currentAccountsPayable": "23970000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "183333000", "totalShareholderEquity": "1819748000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "283577000", "totalCurrentLiabilities": "1888544000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "275713000", "cashAndShortTermInvestments": "548027000", "commonStockSharesOutstanding": "196480000", "intangibleAssetsExcludingGoodwill": "56659000", "cashAndCashEquivalentsAtCarryingValue": "548027000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "78197000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-04-30", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "321688000", "capitalExpenditures": "32253000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-334444000", "cashflowFromInvestment": "-39247000", "stockBasedCompensation": "141377000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-317510000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "32208000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2026-01-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:30:25.281668+00:00", "is_restated": false, "income_statement": { "revenue": 836860000, "cost_of_revenue": 169784000, "gross_profit": 667076000, "ebit": 87742000, "ebitda": 87742000, "pretax_income": 101549000, "tax_provision": 11246000, "net_income": 90303000, "net_income_to_common": 90303000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 602442000, "total_current_assets": 1490838000, "total_assets": 4229550000, "short_term_debt": 16623000, "long_term_debt": null, "total_debt": 16623000, "total_liabilities": 2311730000, "total_equity": 1917820000, "shares_outstanding": 204675000, "goodwill_and_intangibles": 519840000 }, "cash_flow": { "operating_cash_flow": 377221000, "capital_expenditure": 27022000, "free_cash_flow": 404243000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 58125, "ticker_id": 5704, "period_end_date": "2026-01-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:30:25.281668+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "87742000", "netIncome": "90303000", "grossProfit": "667076000", "depreciation": "None", "totalRevenue": "836860000", "costOfRevenue": "169784000", "interestIncome": "14393000", "incomeBeforeTax": "101549000", "interestExpense": "586000", "operatingIncome": "87742000", "fiscalDateEnding": "2026-01-31", "incomeTaxExpense": "11246000", "reportedCurrency": "USD", "netInterestIncome": "13807000", "nonInterestIncome": "None", "operatingExpenses": "579334000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "168282000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "169784000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "105546000", "netIncomeFromContinuingOperations": "90303000" }, "balance": { "goodwill": "458446000", "inventory": "None", "commonStock": "20000", "currentDebt": "None", "investments": "None", "totalAssets": "4229550000", "longTermDebt": "None", "shortTermDebt": "16623000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-01-31", "intangibleAssets": "61394000", "reportedCurrency": "USD", "retainedEarnings": "-1856483000", "totalLiabilities": "2311730000", "otherCurrentAssets": "96620000", "totalCurrentAssets": "1490838000", "currentLongTermDebt": "None", "longTermInvestments": "208393000", "shortTermInvestments": "264084000", "currentNetReceivables": "527211000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2738712000", "currentAccountsPayable": "17419000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "185119000", "totalShareholderEquity": "1917820000", "capitalLeaseObligations": "185119000", "otherCurrentLiabilities": "2005366000", "totalCurrentLiabilities": "2039408000", "otherNonCurrentLiabilities": "52363000", "totalNonCurrentLiabilities": "272322000", "cashAndShortTermInvestments": "602442000", "commonStockSharesOutstanding": "204675000", "intangibleAssetsExcludingGoodwill": "61394000", "cashAndCashEquivalentsAtCarryingValue": "602442000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "90303000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-01-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "377221000", "capitalExpenditures": "27022000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-332586000", "cashflowFromInvestment": "-33656000", "stockBasedCompensation": "155545000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-269084000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "26433000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 836860000, "cost_of_revenue": 169784000, "gross_profit": 667076000, "research_and_development": 168282000, "selling_general_admin": 105546000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 87742000, "depreciation_amortisation": null, "ebitda": 87742000, "interest_expense": 586000, "interest_income": null, "other_non_operating": null, "pretax_income": 101549000, "tax_provision": 11246000, "effective_tax_rate": null, "net_income": 90303000, "net_income_continuing_ops": 90303000, "net_income_to_common": 90303000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 602442000, "short_term_investments": 264084000, "net_receivables": 527211000, "inventory": null, "other_current_assets": null, "total_current_assets": 1490838000, "net_ppe": null, "goodwill": 458446000, "intangible_assets": 61394000, "goodwill_and_intangibles": 519840000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2738712000, "total_assets": 4229550000, "short_term_debt": 16623000, "accounts_payable": 17419000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2039408000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 272322000, "total_liabilities": 2311730000, "total_debt": 16623000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1856483000, "total_equity": 1917820000, "shares_outstanding": 204675000, "operating_cash_flow": 377221000, "stock_based_compensation": 155545000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 27022000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -33656000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -332586000, "free_cash_flow": 404243000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "87742000", "netIncome": "90303000", "grossProfit": "667076000", "depreciation": "None", "totalRevenue": "836860000", "costOfRevenue": "169784000", "interestIncome": "14393000", "incomeBeforeTax": "101549000", "interestExpense": "586000", "operatingIncome": "87742000", "fiscalDateEnding": "2026-01-31", "incomeTaxExpense": "11246000", "reportedCurrency": "USD", "netInterestIncome": "13807000", "nonInterestIncome": "None", "operatingExpenses": "579334000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "168282000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "169784000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "105546000", "netIncomeFromContinuingOperations": "90303000" }, "balance": { "goodwill": "458446000", "inventory": "None", "commonStock": "20000", "currentDebt": "None", "investments": "None", "totalAssets": "4229550000", "longTermDebt": "None", "shortTermDebt": "16623000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-01-31", "intangibleAssets": "61394000", "reportedCurrency": "USD", "retainedEarnings": "-1856483000", "totalLiabilities": "2311730000", "otherCurrentAssets": "96620000", "totalCurrentAssets": "1490838000", "currentLongTermDebt": "None", "longTermInvestments": "208393000", "shortTermInvestments": "264084000", "currentNetReceivables": "527211000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2738712000", "currentAccountsPayable": "17419000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "185119000", "totalShareholderEquity": "1917820000", "capitalLeaseObligations": "185119000", "otherCurrentLiabilities": "2005366000", "totalCurrentLiabilities": "2039408000", "otherNonCurrentLiabilities": "52363000", "totalNonCurrentLiabilities": "272322000", "cashAndShortTermInvestments": "602442000", "commonStockSharesOutstanding": "204675000", "intangibleAssetsExcludingGoodwill": "61394000", "cashAndCashEquivalentsAtCarryingValue": "602442000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "90303000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-01-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "377221000", "capitalExpenditures": "27022000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-332586000", "cashflowFromInvestment": "-33656000", "stockBasedCompensation": "155545000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-269084000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "26433000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-10-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:30:25.281668+00:00", "is_restated": false, "income_statement": { "revenue": 818350000, "cost_of_revenue": 170546000, "gross_profit": 647804000, "ebit": 96183000, "ebitda": 194956000, "pretax_income": 95529000, "tax_provision": 11804000, "net_income": 83725000, "net_income_to_common": 83725000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 600291000, "total_current_assets": 1307155000, "total_assets": 3982039000, "short_term_debt": 15840000, "long_term_debt": null, "total_debt": 15840000, "total_liabilities": 2000518000, "total_equity": 1981521000, "shares_outstanding": 210605000, "goodwill_and_intangibles": 518063000 }, "cash_flow": { "operating_cash_flow": 290274000, "capital_expenditure": 27374000, "free_cash_flow": 317648000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 58127, "ticker_id": 5704, "period_end_date": "2025-10-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:30:25.281668+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "96183000", "ebitda": "194956000", "netIncome": "83725000", "grossProfit": "647804000", "depreciation": "None", "totalRevenue": "818350000", "costOfRevenue": "170546000", "interestIncome": "10828000", "incomeBeforeTax": "95529000", "interestExpense": "654000", "operatingIncome": "85355000", "fiscalDateEnding": "2025-10-31", "incomeTaxExpense": "11804000", "reportedCurrency": "USD", "netInterestIncome": "10174000", "nonInterestIncome": "None", "operatingExpenses": "562449000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "167626000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "170546000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "98773000", "sellingGeneralAndAdministrative": "98307000", "netIncomeFromContinuingOperations": "83725000" }, "balance": { "goodwill": "457247000", "inventory": "None", "commonStock": "20000", "currentDebt": "None", "investments": "None", "totalAssets": "3982039000", "longTermDebt": "None", "shortTermDebt": "15840000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-10-31", "intangibleAssets": "60816000", "reportedCurrency": "USD", "retainedEarnings": "-1668720000", "totalLiabilities": "2000518000", "otherCurrentAssets": "86328000", "totalCurrentAssets": "1307155000", "currentLongTermDebt": "None", "longTermInvestments": "208529000", "shortTermInvestments": "256579999", "currentNetReceivables": "363956000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2674884000", "currentAccountsPayable": "22482000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "150373000", "totalShareholderEquity": "1981521000", "capitalLeaseObligations": "150373000", "otherCurrentLiabilities": "300823000", "totalCurrentLiabilities": "1783744000", "otherNonCurrentLiabilities": "35717000", "totalNonCurrentLiabilities": "216774000", "cashAndShortTermInvestments": "600291000", "commonStockSharesOutstanding": "210605000", "intangibleAssetsExcludingGoodwill": "60816000", "cashAndCashEquivalentsAtCarryingValue": "600291000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "83725000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-10-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "290274000", "capitalExpenditures": "27374000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-270461000", "cashflowFromInvestment": "-37748000", "stockBasedCompensation": "160642000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-215057000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "30399000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 818350000, "cost_of_revenue": 170546000, "gross_profit": 647804000, "research_and_development": 167626000, "selling_general_admin": 98307000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 96183000, "depreciation_amortisation": 98773000, "ebitda": 194956000, "interest_expense": 654000, "interest_income": null, "other_non_operating": null, "pretax_income": 95529000, "tax_provision": 11804000, "effective_tax_rate": null, "net_income": 83725000, "net_income_continuing_ops": 83725000, "net_income_to_common": 83725000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 600291000, "short_term_investments": 256579999, "net_receivables": 363956000, "inventory": null, "other_current_assets": null, "total_current_assets": 1307155000, "net_ppe": null, "goodwill": 457247000, "intangible_assets": 60816000, "goodwill_and_intangibles": 518063000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2674884000, "total_assets": 3982039000, "short_term_debt": 15840000, "accounts_payable": 22482000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1783744000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 216774000, "total_liabilities": 2000518000, "total_debt": 15840000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1668720000, "total_equity": 1981521000, "shares_outstanding": 210605000, "operating_cash_flow": 290274000, "stock_based_compensation": 160642000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 27374000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -37748000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -270461000, "free_cash_flow": 317648000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "96183000", "ebitda": "194956000", "netIncome": "83725000", "grossProfit": "647804000", "depreciation": "None", "totalRevenue": "818350000", "costOfRevenue": "170546000", "interestIncome": "10828000", "incomeBeforeTax": "95529000", "interestExpense": "654000", "operatingIncome": "85355000", "fiscalDateEnding": "2025-10-31", "incomeTaxExpense": "11804000", "reportedCurrency": "USD", "netInterestIncome": "10174000", "nonInterestIncome": "None", "operatingExpenses": "562449000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "167626000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "170546000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "98773000", "sellingGeneralAndAdministrative": "98307000", "netIncomeFromContinuingOperations": "83725000" }, "balance": { "goodwill": "457247000", "inventory": "None", "commonStock": "20000", "currentDebt": "None", "investments": "None", "totalAssets": "3982039000", "longTermDebt": "None", "shortTermDebt": "15840000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-10-31", "intangibleAssets": "60816000", "reportedCurrency": "USD", "retainedEarnings": "-1668720000", "totalLiabilities": "2000518000", "otherCurrentAssets": "86328000", "totalCurrentAssets": "1307155000", "currentLongTermDebt": "None", "longTermInvestments": "208529000", "shortTermInvestments": "256579999", "currentNetReceivables": "363956000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2674884000", "currentAccountsPayable": "22482000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "150373000", "totalShareholderEquity": "1981521000", "capitalLeaseObligations": "150373000", "otherCurrentLiabilities": "300823000", "totalCurrentLiabilities": "1783744000", "otherNonCurrentLiabilities": "35717000", "totalNonCurrentLiabilities": "216774000", "cashAndShortTermInvestments": "600291000", "commonStockSharesOutstanding": "210605000", "intangibleAssetsExcludingGoodwill": "60816000", "cashAndCashEquivalentsAtCarryingValue": "600291000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "83725000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-10-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "290274000", "capitalExpenditures": "27374000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-270461000", "cashflowFromInvestment": "-37748000", "stockBasedCompensation": "160642000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-215057000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "30399000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-07-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:30:25.281668+00:00", "is_restated": false, "income_statement": { "revenue": 800636000, "cost_of_revenue": 165463000, "gross_profit": 635173000, "ebit": 77288000, "ebitda": 174822000, "pretax_income": 76460000, "tax_provision": 13490000, "net_income": 62970000, "net_income_to_common": 62970000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 599986000, "total_current_assets": 1319050000, "total_assets": 3949923000, "short_term_debt": 21185000, "long_term_debt": null, "total_debt": 21185000, "total_liabilities": 1961948000, "total_equity": 1987975000, "shares_outstanding": 211878000, "goodwill_and_intangibles": 520921000 }, "cash_flow": { "operating_cash_flow": 246073000, "capital_expenditure": 28425000, "free_cash_flow": 274498000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 58128, "ticker_id": 5704, "period_end_date": "2025-07-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:30:25.281668+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "77288000", "ebitda": "174822000", "netIncome": "62970000", "grossProfit": "635173000", "depreciation": "None", "totalRevenue": "800636000", "costOfRevenue": "165463000", "interestIncome": "12061000", "incomeBeforeTax": "76460000", "interestExpense": "828000", "operatingIncome": "65227000", "fiscalDateEnding": "2025-07-31", "incomeTaxExpense": "13490000", "reportedCurrency": "USD", "netInterestIncome": "11233000", "nonInterestIncome": "None", "operatingExpenses": "569946000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "169630000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "165463000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "97534000", "sellingGeneralAndAdministrative": "94866000", "netIncomeFromContinuingOperations": "62970000" }, "balance": { "goodwill": "456368000", "inventory": "None", "commonStock": "20000", "currentDebt": "None", "investments": "None", "totalAssets": "3949923000", "longTermDebt": "None", "shortTermDebt": "21185000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-07-31", "intangibleAssets": "64553000", "reportedCurrency": "USD", "retainedEarnings": "-1536902000", "totalLiabilities": "1961948000", "otherCurrentAssets": "107760000", "totalCurrentAssets": "1319050000", "currentLongTermDebt": "None", "longTermInvestments": "208864000", "shortTermInvestments": "244469000", "currentNetReceivables": "366835000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2630873000", "currentAccountsPayable": "10643000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "126942000", "totalShareholderEquity": "1987975000", "capitalLeaseObligations": "126942000", "otherCurrentLiabilities": "308584000", "totalCurrentLiabilities": "1776445000", "otherNonCurrentLiabilities": "33254000", "totalNonCurrentLiabilities": "185503000", "cashAndShortTermInvestments": "599986000", "commonStockSharesOutstanding": "211878000", "intangibleAssetsExcludingGoodwill": "64553000", "cashAndCashEquivalentsAtCarryingValue": "599986000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "62970000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-07-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "246073000", "capitalExpenditures": "28425000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-273340000", "cashflowFromInvestment": "-30452000", "stockBasedCompensation": "160538000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-201514000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "28880000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 800636000, "cost_of_revenue": 165463000, "gross_profit": 635173000, "research_and_development": 169630000, "selling_general_admin": 94866000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 77288000, "depreciation_amortisation": 97534000, "ebitda": 174822000, "interest_expense": 828000, "interest_income": null, "other_non_operating": null, "pretax_income": 76460000, "tax_provision": 13490000, "effective_tax_rate": null, "net_income": 62970000, "net_income_continuing_ops": 62970000, "net_income_to_common": 62970000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 599986000, "short_term_investments": 244469000, "net_receivables": 366835000, "inventory": null, "other_current_assets": null, "total_current_assets": 1319050000, "net_ppe": null, "goodwill": 456368000, "intangible_assets": 64553000, "goodwill_and_intangibles": 520921000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2630873000, "total_assets": 3949923000, "short_term_debt": 21185000, "accounts_payable": 10643000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1776445000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 185503000, "total_liabilities": 1961948000, "total_debt": 21185000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1536902000, "total_equity": 1987975000, "shares_outstanding": 211878000, "operating_cash_flow": 246073000, "stock_based_compensation": 160538000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 28425000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -30452000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -273340000, "free_cash_flow": 274498000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "77288000", "ebitda": "174822000", "netIncome": "62970000", "grossProfit": "635173000", "depreciation": "None", "totalRevenue": "800636000", "costOfRevenue": "165463000", "interestIncome": "12061000", "incomeBeforeTax": "76460000", "interestExpense": "828000", "operatingIncome": "65227000", "fiscalDateEnding": "2025-07-31", "incomeTaxExpense": "13490000", "reportedCurrency": "USD", "netInterestIncome": "11233000", "nonInterestIncome": "None", "operatingExpenses": "569946000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "169630000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "165463000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "97534000", "sellingGeneralAndAdministrative": "94866000", "netIncomeFromContinuingOperations": "62970000" }, "balance": { "goodwill": "456368000", "inventory": "None", "commonStock": "20000", "currentDebt": "None", "investments": "None", "totalAssets": "3949923000", "longTermDebt": "None", "shortTermDebt": "21185000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-07-31", "intangibleAssets": "64553000", "reportedCurrency": "USD", "retainedEarnings": "-1536902000", "totalLiabilities": "1961948000", "otherCurrentAssets": "107760000", "totalCurrentAssets": "1319050000", "currentLongTermDebt": "None", "longTermInvestments": "208864000", "shortTermInvestments": "244469000", "currentNetReceivables": "366835000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2630873000", "currentAccountsPayable": "10643000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "126942000", "totalShareholderEquity": "1987975000", "capitalLeaseObligations": "126942000", "otherCurrentLiabilities": "308584000", "totalCurrentLiabilities": "1776445000", "otherNonCurrentLiabilities": "33254000", "totalNonCurrentLiabilities": "185503000", "cashAndShortTermInvestments": "599986000", "commonStockSharesOutstanding": "211878000", "intangibleAssetsExcludingGoodwill": "64553000", "cashAndCashEquivalentsAtCarryingValue": "599986000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "62970000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-07-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "246073000", "capitalExpenditures": "28425000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-273340000", "cashflowFromInvestment": "-30452000", "stockBasedCompensation": "160538000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-201514000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "28880000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-04-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:30:25.281668+00:00", "is_restated": false, "income_statement": { "revenue": 763654000, "cost_of_revenue": 157269000, "gross_profit": 606385000, "ebit": 74268000, "ebitda": 104637000, "pretax_income": 73790000, "tax_provision": 1703000, "net_income": 72087000, "net_income_to_common": 72087000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 657399000, "total_current_assets": 1377078000, "total_assets": 3947403000, "short_term_debt": 21815000, "long_term_debt": null, "total_debt": 21815000, "total_liabilities": 1932601000, "total_equity": 2014802000, "shares_outstanding": 212812000, "goodwill_and_intangibles": 524745000 }, "cash_flow": { "operating_cash_flow": 251439000, "capital_expenditure": 23624000, "free_cash_flow": 275063000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 58129, "ticker_id": 5704, "period_end_date": "2025-04-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:30:25.281668+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "74268000", "ebitda": "104637000", "netIncome": "72087000", "grossProfit": "606385000", "depreciation": "None", "totalRevenue": "763654000", "costOfRevenue": "157269000", "interestIncome": "14013000", "incomeBeforeTax": "73790000", "interestExpense": "478000", "operatingIncome": "60255000", "fiscalDateEnding": "2025-04-30", "incomeTaxExpense": "1703000", "reportedCurrency": "USD", "netInterestIncome": "13535000", "nonInterestIncome": "None", "operatingExpenses": "546130000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "159447000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "157269000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "30369000", "sellingGeneralAndAdministrative": "90270000", "netIncomeFromContinuingOperations": "72087000" }, "balance": { "goodwill": "455276000", "inventory": "None", "commonStock": "20000", "currentDebt": "None", "investments": "None", "totalAssets": "3947403000", "longTermDebt": "None", "shortTermDebt": "21815000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-04-30", "intangibleAssets": "69469000", "reportedCurrency": "USD", "retainedEarnings": "-1399074000", "totalLiabilities": "1932601000", "otherCurrentAssets": "111204000", "totalCurrentAssets": "1377078000", "currentLongTermDebt": "None", "longTermInvestments": "160139000", "shortTermInvestments": "291293000", "currentNetReceivables": "317182000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2570325000", "currentAccountsPayable": "24583000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "132937000", "totalShareholderEquity": "2014802000", "capitalLeaseObligations": "132937000", "otherCurrentLiabilities": "272158000", "totalCurrentLiabilities": "1741434000", "otherNonCurrentLiabilities": "33310000", "totalNonCurrentLiabilities": "191167000", "cashAndShortTermInvestments": "657399000", "commonStockSharesOutstanding": "212812000", "intangibleAssetsExcludingGoodwill": "69469000", "cashAndCashEquivalentsAtCarryingValue": "657399000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "72087000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-04-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "251439000", "capitalExpenditures": "23624000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-223515000", "cashflowFromInvestment": "-24925000", "stockBasedCompensation": "145596000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-183431000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "30369000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 763654000, "cost_of_revenue": 157269000, "gross_profit": 606385000, "research_and_development": 159447000, "selling_general_admin": 90270000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 74268000, "depreciation_amortisation": 30369000, "ebitda": 104637000, "interest_expense": 478000, "interest_income": null, "other_non_operating": null, "pretax_income": 73790000, "tax_provision": 1703000, "effective_tax_rate": null, "net_income": 72087000, "net_income_continuing_ops": 72087000, "net_income_to_common": 72087000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 657399000, "short_term_investments": 291293000, "net_receivables": 317182000, "inventory": null, "other_current_assets": null, "total_current_assets": 1377078000, "net_ppe": null, "goodwill": 455276000, "intangible_assets": 69469000, "goodwill_and_intangibles": 524745000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2570325000, "total_assets": 3947403000, "short_term_debt": 21815000, "accounts_payable": 24583000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1741434000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 191167000, "total_liabilities": 1932601000, "total_debt": 21815000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1399074000, "total_equity": 2014802000, "shares_outstanding": 212812000, "operating_cash_flow": 251439000, "stock_based_compensation": 145596000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 23624000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -24925000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -223515000, "free_cash_flow": 275063000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "74268000", "ebitda": "104637000", "netIncome": "72087000", "grossProfit": "606385000", "depreciation": "None", "totalRevenue": "763654000", "costOfRevenue": "157269000", "interestIncome": "14013000", "incomeBeforeTax": "73790000", "interestExpense": "478000", "operatingIncome": "60255000", "fiscalDateEnding": "2025-04-30", "incomeTaxExpense": "1703000", "reportedCurrency": "USD", "netInterestIncome": "13535000", "nonInterestIncome": "None", "operatingExpenses": "546130000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "159447000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "157269000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "30369000", "sellingGeneralAndAdministrative": "90270000", "netIncomeFromContinuingOperations": "72087000" }, "balance": { "goodwill": "455276000", "inventory": "None", "commonStock": "20000", "currentDebt": "None", "investments": "None", "totalAssets": "3947403000", "longTermDebt": "None", "shortTermDebt": "21815000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-04-30", "intangibleAssets": "69469000", "reportedCurrency": "USD", "retainedEarnings": "-1399074000", "totalLiabilities": "1932601000", "otherCurrentAssets": "111204000", "totalCurrentAssets": "1377078000", "currentLongTermDebt": "None", "longTermInvestments": "160139000", "shortTermInvestments": "291293000", "currentNetReceivables": "317182000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2570325000", "currentAccountsPayable": "24583000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "132937000", "totalShareholderEquity": "2014802000", "capitalLeaseObligations": "132937000", "otherCurrentLiabilities": "272158000", "totalCurrentLiabilities": "1741434000", "otherNonCurrentLiabilities": "33310000", "totalNonCurrentLiabilities": "191167000", "cashAndShortTermInvestments": "657399000", "commonStockSharesOutstanding": "212812000", "intangibleAssetsExcludingGoodwill": "69469000", "cashAndCashEquivalentsAtCarryingValue": "657399000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "72087000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-04-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "251439000", "capitalExpenditures": "23624000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-223515000", "cashflowFromInvestment": "-24925000", "stockBasedCompensation": "145596000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-183431000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "30369000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-01-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:30:25.281668+00:00", "is_restated": false, "income_statement": { "revenue": 776252000, "cost_of_revenue": 160211000, "gross_profit": 616041000, "ebit": 68287000, "ebitda": 96994000, "pretax_income": 67887000, "tax_provision": -15604000, "net_income": 83491000, "net_income_to_common": 83491000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 648623000, "total_current_assets": 1489261000, "total_assets": 4012705000, "short_term_debt": 19077000, "long_term_debt": null, "total_debt": 19077000, "total_liabilities": 2010013000, "total_equity": 2002692000, "shares_outstanding": 210339000, "goodwill_and_intangibles": 530865000 }, "cash_flow": { "operating_cash_flow": 307912000, "capital_expenditure": 28342000, "free_cash_flow": 336254000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 58130, "ticker_id": 5704, "period_end_date": "2025-01-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:30:25.281668+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "68287000", "ebitda": "96994000", "netIncome": "83491000", "grossProfit": "616041000", "depreciation": "None", "totalRevenue": "776252000", "costOfRevenue": "160211000", "interestIncome": "7818000", "incomeBeforeTax": "67887000", "interestExpense": "400000", "operatingIncome": "60469000", "fiscalDateEnding": "2025-01-31", "incomeTaxExpense": "-15604000", "reportedCurrency": "USD", "netInterestIncome": "7418000", "nonInterestIncome": "None", "operatingExpenses": "555572000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "155463000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "160211000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "28707000", "sellingGeneralAndAdministrative": "98821000", "netIncomeFromContinuingOperations": "83491000" }, "balance": { "goodwill": "454477000", "inventory": "None", "commonStock": "20000", "currentDebt": "None", "investments": "None", "totalAssets": "4012705000", "longTermDebt": "None", "shortTermDebt": "19077000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-01-31", "intangibleAssets": "76388000", "reportedCurrency": "USD", "retainedEarnings": "-1287323000", "totalLiabilities": "2010013000", "otherCurrentAssets": "82368000", "totalCurrentAssets": "1489261000", "currentLongTermDebt": "None", "longTermInvestments": "134105000", "shortTermInvestments": "314924000", "currentNetReceivables": "443346000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2523444000", "currentAccountsPayable": "30697000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "124427000", "totalShareholderEquity": "2002692000", "capitalLeaseObligations": "124427000", "otherCurrentLiabilities": "326694000", "totalCurrentLiabilities": "1831910000", "otherNonCurrentLiabilities": "30634000", "totalNonCurrentLiabilities": "178103000", "cashAndShortTermInvestments": "648623000", "commonStockSharesOutstanding": "210339000", "intangibleAssetsExcludingGoodwill": "76388000", "cashAndCashEquivalentsAtCarryingValue": "648623000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "83491000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-01-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "307912000", "capitalExpenditures": "28342000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-231514000", "cashflowFromInvestment": "-32291000", "stockBasedCompensation": "149947000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-161725000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "28707000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 776252000, "cost_of_revenue": 160211000, "gross_profit": 616041000, "research_and_development": 155463000, "selling_general_admin": 98821000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 68287000, "depreciation_amortisation": 28707000, "ebitda": 96994000, "interest_expense": 400000, "interest_income": null, "other_non_operating": null, "pretax_income": 67887000, "tax_provision": -15604000, "effective_tax_rate": null, "net_income": 83491000, "net_income_continuing_ops": 83491000, "net_income_to_common": 83491000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 648623000, "short_term_investments": 314924000, "net_receivables": 443346000, "inventory": null, "other_current_assets": null, "total_current_assets": 1489261000, "net_ppe": null, "goodwill": 454477000, "intangible_assets": 76388000, "goodwill_and_intangibles": 530865000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2523444000, "total_assets": 4012705000, "short_term_debt": 19077000, "accounts_payable": 30697000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1831910000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 178103000, "total_liabilities": 2010013000, "total_debt": 19077000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1287323000, "total_equity": 2002692000, "shares_outstanding": 210339000, "operating_cash_flow": 307912000, "stock_based_compensation": 149947000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 28342000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -32291000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -231514000, "free_cash_flow": 336254000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "68287000", "ebitda": "96994000", "netIncome": "83491000", "grossProfit": "616041000", "depreciation": "None", "totalRevenue": "776252000", "costOfRevenue": "160211000", "interestIncome": "7818000", "incomeBeforeTax": "67887000", "interestExpense": "400000", "operatingIncome": "60469000", "fiscalDateEnding": "2025-01-31", "incomeTaxExpense": "-15604000", "reportedCurrency": "USD", "netInterestIncome": "7418000", "nonInterestIncome": "None", "operatingExpenses": "555572000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "155463000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "160211000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "28707000", "sellingGeneralAndAdministrative": "98821000", "netIncomeFromContinuingOperations": "83491000" }, "balance": { "goodwill": "454477000", "inventory": "None", "commonStock": "20000", "currentDebt": "None", "investments": "None", "totalAssets": "4012705000", "longTermDebt": "None", "shortTermDebt": "19077000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-01-31", "intangibleAssets": "76388000", "reportedCurrency": "USD", "retainedEarnings": "-1287323000", "totalLiabilities": "2010013000", "otherCurrentAssets": "82368000", "totalCurrentAssets": "1489261000", "currentLongTermDebt": "None", "longTermInvestments": "134105000", "shortTermInvestments": "314924000", "currentNetReceivables": "443346000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2523444000", "currentAccountsPayable": "30697000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "124427000", "totalShareholderEquity": "2002692000", "capitalLeaseObligations": "124427000", "otherCurrentLiabilities": "326694000", "totalCurrentLiabilities": "1831910000", "otherNonCurrentLiabilities": "30634000", "totalNonCurrentLiabilities": "178103000", "cashAndShortTermInvestments": "648623000", "commonStockSharesOutstanding": "210339000", "intangibleAssetsExcludingGoodwill": "76388000", "cashAndCashEquivalentsAtCarryingValue": "648623000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "83491000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-01-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "307912000", "capitalExpenditures": "28342000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-231514000", "cashflowFromInvestment": "-32291000", "stockBasedCompensation": "149947000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-161725000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "28707000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-10-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:30:25.281668+00:00", "is_restated": false, "income_statement": { "revenue": 754820000, "cost_of_revenue": 156537000, "gross_profit": 598283000, "ebit": 72036000, "ebitda": 99605000, "pretax_income": 71574000, "tax_provision": 9151000, "net_income": 62423000, "net_income_to_common": 62423000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 610870000, "total_current_assets": 1331877000, "total_assets": 3770208000, "short_term_debt": 19507000, "long_term_debt": null, "total_debt": 19507000, "total_liabilities": 1780831000, "total_equity": 1989377000, "shares_outstanding": 208706000, "goodwill_and_intangibles": 538985000 }, "cash_flow": { "operating_cash_flow": 234326000, "capital_expenditure": 23613000, "free_cash_flow": 257939000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 58132, "ticker_id": 5704, "period_end_date": "2024-10-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:30:25.281668+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "72036000", "ebitda": "99605000", "netIncome": "62423000", "grossProfit": "598283000", "depreciation": "None", "totalRevenue": "754820000", "costOfRevenue": "156537000", "interestIncome": "13006000", "incomeBeforeTax": "71574000", "interestExpense": "462000", "operatingIncome": "59030000", "fiscalDateEnding": "2024-10-31", "incomeTaxExpense": "9151000", "reportedCurrency": "USD", "netInterestIncome": "12544000", "nonInterestIncome": "None", "operatingExpenses": "539253000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "151101000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "156537000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "27569000", "sellingGeneralAndAdministrative": "97555000", "netIncomeFromContinuingOperations": "62423000" }, "balance": { "goodwill": "455678000", "inventory": "None", "commonStock": "20000", "currentDebt": "None", "investments": "None", "totalAssets": "3770208000", "longTermDebt": "None", "shortTermDebt": "19507000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-10-31", "intangibleAssets": "83307000", "reportedCurrency": "USD", "retainedEarnings": "-1209571000", "totalLiabilities": "1780831000", "otherCurrentAssets": "75412000", "totalCurrentAssets": "1331877000", "currentLongTermDebt": "None", "longTermInvestments": "112805000", "shortTermInvestments": "331506000", "currentNetReceivables": "314089000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2438331000", "currentAccountsPayable": "18144000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "130639000", "totalShareholderEquity": "1989377000", "capitalLeaseObligations": "130639000", "otherCurrentLiabilities": "253370000", "totalCurrentLiabilities": "1598770000", "otherNonCurrentLiabilities": "28695000", "totalNonCurrentLiabilities": "182061000", "cashAndShortTermInvestments": "610870000", "commonStockSharesOutstanding": "208706000", "intangibleAssetsExcludingGoodwill": "83307000", "cashAndCashEquivalentsAtCarryingValue": "610870000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "62423000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-10-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "234326000", "capitalExpenditures": "23613000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-198335000", "cashflowFromInvestment": "-43698000", "stockBasedCompensation": "153228000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-172665000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "27569000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 754820000, "cost_of_revenue": 156537000, "gross_profit": 598283000, "research_and_development": 151101000, "selling_general_admin": 97555000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 72036000, "depreciation_amortisation": 27569000, "ebitda": 99605000, "interest_expense": 462000, "interest_income": null, "other_non_operating": null, "pretax_income": 71574000, "tax_provision": 9151000, "effective_tax_rate": null, "net_income": 62423000, "net_income_continuing_ops": 62423000, "net_income_to_common": 62423000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 610870000, "short_term_investments": 331506000, "net_receivables": 314089000, "inventory": null, "other_current_assets": null, "total_current_assets": 1331877000, "net_ppe": null, "goodwill": 455678000, "intangible_assets": 83307000, "goodwill_and_intangibles": 538985000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2438331000, "total_assets": 3770208000, "short_term_debt": 19507000, "accounts_payable": 18144000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1598770000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 182061000, "total_liabilities": 1780831000, "total_debt": 19507000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1209571000, "total_equity": 1989377000, "shares_outstanding": 208706000, "operating_cash_flow": 234326000, "stock_based_compensation": 153228000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 23613000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -43698000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -198335000, "free_cash_flow": 257939000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "72036000", "ebitda": "99605000", "netIncome": "62423000", "grossProfit": "598283000", "depreciation": "None", "totalRevenue": "754820000", "costOfRevenue": "156537000", "interestIncome": "13006000", "incomeBeforeTax": "71574000", "interestExpense": "462000", "operatingIncome": "59030000", "fiscalDateEnding": "2024-10-31", "incomeTaxExpense": "9151000", "reportedCurrency": "USD", "netInterestIncome": "12544000", "nonInterestIncome": "None", "operatingExpenses": "539253000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "151101000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "156537000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "27569000", "sellingGeneralAndAdministrative": "97555000", "netIncomeFromContinuingOperations": "62423000" }, "balance": { "goodwill": "455678000", "inventory": "None", "commonStock": "20000", "currentDebt": "None", "investments": "None", "totalAssets": "3770208000", "longTermDebt": "None", "shortTermDebt": "19507000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-10-31", "intangibleAssets": "83307000", "reportedCurrency": "USD", "retainedEarnings": "-1209571000", "totalLiabilities": "1780831000", "otherCurrentAssets": "75412000", "totalCurrentAssets": "1331877000", "currentLongTermDebt": "None", "longTermInvestments": "112805000", "shortTermInvestments": "331506000", "currentNetReceivables": "314089000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2438331000", "currentAccountsPayable": "18144000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "130639000", "totalShareholderEquity": "1989377000", "capitalLeaseObligations": "130639000", "otherCurrentLiabilities": "253370000", "totalCurrentLiabilities": "1598770000", "otherNonCurrentLiabilities": "28695000", "totalNonCurrentLiabilities": "182061000", "cashAndShortTermInvestments": "610870000", "commonStockSharesOutstanding": "208706000", "intangibleAssetsExcludingGoodwill": "83307000", "cashAndCashEquivalentsAtCarryingValue": "610870000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "62423000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-10-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "234326000", "capitalExpenditures": "23613000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-198335000", "cashflowFromInvestment": "-43698000", "stockBasedCompensation": "153228000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-172665000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "27569000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-07-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:30:25.281668+00:00", "is_restated": false, "income_statement": { "revenue": 736027000, "cost_of_revenue": 155465000, "gross_profit": 580562000, "ebit": 72431000, "ebitda": 99453000, "pretax_income": 71887000, "tax_provision": -816324000, "net_income": 888211000, "net_income_to_common": 888211000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 619064000, "total_current_assets": 1343380000, "total_assets": 3753941000, "short_term_debt": 19769000, "long_term_debt": null, "total_debt": 19769000, "total_liabilities": 1792535000, "total_equity": 1961406000, "shares_outstanding": 208274000, "goodwill_and_intangibles": 545746000 }, "cash_flow": { "operating_cash_flow": 220208000, "capital_expenditure": 22280000, "free_cash_flow": 242488000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 58133, "ticker_id": 5704, "period_end_date": "2024-07-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:30:25.281668+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "72431000", "ebitda": "99453000", "netIncome": "888211000", "grossProfit": "580562000", "depreciation": "None", "totalRevenue": "736027000", "costOfRevenue": "155465000", "interestIncome": "14630000", "incomeBeforeTax": "71887000", "interestExpense": "544000", "operatingIncome": "57801000", "fiscalDateEnding": "2024-07-31", "incomeTaxExpense": "-816324000", "reportedCurrency": "USD", "netInterestIncome": "14086000", "nonInterestIncome": "None", "operatingExpenses": "522761000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "147571000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "155465000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "27022000", "sellingGeneralAndAdministrative": "87129000", "netIncomeFromContinuingOperations": "888211000" }, "balance": { "goodwill": "455519000", "inventory": "None", "commonStock": "20000", "currentDebt": "None", "investments": "None", "totalAssets": "3753941000", "longTermDebt": "None", "shortTermDebt": "19769000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-07-31", "intangibleAssets": "90227000", "reportedCurrency": "USD", "retainedEarnings": "-1099046000", "totalLiabilities": "1792535000", "otherCurrentAssets": "81693000", "totalCurrentAssets": "1343380000", "currentLongTermDebt": "None", "longTermInvestments": "102537000", "shortTermInvestments": "319289000", "currentNetReceivables": "323334000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2410561000", "currentAccountsPayable": "8116000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "135601000", "totalShareholderEquity": "1961406000", "capitalLeaseObligations": "135601000", "otherCurrentLiabilities": "271854000", "totalCurrentLiabilities": "1607304000", "otherNonCurrentLiabilities": "28257000", "totalNonCurrentLiabilities": "185231000", "cashAndShortTermInvestments": "619064000", "commonStockSharesOutstanding": "208274000", "intangibleAssetsExcludingGoodwill": "90227000", "cashAndCashEquivalentsAtCarryingValue": "619064000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "888211000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-07-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "220208000", "capitalExpenditures": "22280000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-239068000", "cashflowFromInvestment": "-176110000", "stockBasedCompensation": "164656000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-200076000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "27022000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 736027000, "cost_of_revenue": 155465000, "gross_profit": 580562000, "research_and_development": 147571000, "selling_general_admin": 87129000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 72431000, "depreciation_amortisation": 27022000, "ebitda": 99453000, "interest_expense": 544000, "interest_income": null, "other_non_operating": null, "pretax_income": 71887000, "tax_provision": -816324000, "effective_tax_rate": null, "net_income": 888211000, "net_income_continuing_ops": 888211000, "net_income_to_common": 888211000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 619064000, "short_term_investments": 319289000, "net_receivables": 323334000, "inventory": null, "other_current_assets": null, "total_current_assets": 1343380000, "net_ppe": null, "goodwill": 455519000, "intangible_assets": 90227000, "goodwill_and_intangibles": 545746000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2410561000, "total_assets": 3753941000, "short_term_debt": 19769000, "accounts_payable": 8116000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1607304000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 185231000, "total_liabilities": 1792535000, "total_debt": 19769000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1099046000, "total_equity": 1961406000, "shares_outstanding": 208274000, "operating_cash_flow": 220208000, "stock_based_compensation": 164656000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 22280000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -176110000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -239068000, "free_cash_flow": 242488000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "72431000", "ebitda": "99453000", "netIncome": "888211000", "grossProfit": "580562000", "depreciation": "None", "totalRevenue": "736027000", "costOfRevenue": "155465000", "interestIncome": "14630000", "incomeBeforeTax": "71887000", "interestExpense": "544000", "operatingIncome": "57801000", "fiscalDateEnding": "2024-07-31", "incomeTaxExpense": "-816324000", "reportedCurrency": "USD", "netInterestIncome": "14086000", "nonInterestIncome": "None", "operatingExpenses": "522761000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "147571000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "155465000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "27022000", "sellingGeneralAndAdministrative": "87129000", "netIncomeFromContinuingOperations": "888211000" }, "balance": { "goodwill": "455519000", "inventory": "None", "commonStock": "20000", "currentDebt": "None", "investments": "None", "totalAssets": "3753941000", "longTermDebt": "None", "shortTermDebt": "19769000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-07-31", "intangibleAssets": "90227000", "reportedCurrency": "USD", "retainedEarnings": "-1099046000", "totalLiabilities": "1792535000", "otherCurrentAssets": "81693000", "totalCurrentAssets": "1343380000", "currentLongTermDebt": "None", "longTermInvestments": "102537000", "shortTermInvestments": "319289000", "currentNetReceivables": "323334000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2410561000", "currentAccountsPayable": "8116000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "135601000", "totalShareholderEquity": "1961406000", "capitalLeaseObligations": "135601000", "otherCurrentLiabilities": "271854000", "totalCurrentLiabilities": "1607304000", "otherNonCurrentLiabilities": "28257000", "totalNonCurrentLiabilities": "185231000", "cashAndShortTermInvestments": "619064000", "commonStockSharesOutstanding": "208274000", "intangibleAssetsExcludingGoodwill": "90227000", "cashAndCashEquivalentsAtCarryingValue": "619064000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "888211000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-07-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "220208000", "capitalExpenditures": "22280000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-239068000", "cashflowFromInvestment": "-176110000", "stockBasedCompensation": "164656000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-200076000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "27022000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-04-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:30:25.281668+00:00", "is_restated": false, "income_statement": { "revenue": 709640000, "cost_of_revenue": 149446000, "gross_profit": 560194000, "ebit": 36737000, "ebitda": 61243000, "pretax_income": 36593000, "tax_provision": 2833000, "net_income": 33760000, "net_income_to_common": 33760000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 817388000, "total_current_assets": 1489799000, "total_assets": 2926689000, "short_term_debt": 20925000, "long_term_debt": null, "total_debt": 20925000, "total_liabilities": 1789689000, "total_equity": 1137000000, "shares_outstanding": 209896000, "goodwill_and_intangibles": 398656000 }, "cash_flow": { "operating_cash_flow": 254826000, "capital_expenditure": 22753000, "free_cash_flow": 277579000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 58134, "ticker_id": 5704, "period_end_date": "2024-04-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:30:25.281668+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "36737000", "ebitda": "61243000", "netIncome": "33760000", "grossProfit": "560194000", "depreciation": "None", "totalRevenue": "709640000", "costOfRevenue": "149446000", "interestIncome": "14109000", "incomeBeforeTax": "36593000", "interestExpense": "144000", "operatingIncome": "22628000", "fiscalDateEnding": "2024-04-30", "incomeTaxExpense": "2833000", "reportedCurrency": "USD", "netInterestIncome": "13965000", "nonInterestIncome": "None", "operatingExpenses": "537566000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "134320000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "149446000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "24506000", "sellingGeneralAndAdministrative": "92478000", "netIncomeFromContinuingOperations": "33760000" }, "balance": { "goodwill": "352450000", "inventory": "1", "commonStock": "20000", "currentDebt": "None", "investments": "None", "totalAssets": "2926689000", "longTermDebt": "None", "shortTermDebt": "20925000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-04-30", "intangibleAssets": "46206000", "reportedCurrency": "USD", "retainedEarnings": "-1785521000", "totalLiabilities": "1789689000", "otherCurrentAssets": "79140000", "totalCurrentAssets": "1489799000", "currentLongTermDebt": "None", "longTermInvestments": "139108000", "shortTermInvestments": "269400000", "currentNetReceivables": "318471000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1436890000", "currentAccountsPayable": "17700000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "138369000", "totalShareholderEquity": "1137000000", "capitalLeaseObligations": "138369000", "otherCurrentLiabilities": "253109000", "totalCurrentLiabilities": "1604961000", "otherNonCurrentLiabilities": "25407000", "totalNonCurrentLiabilities": "184728000", "cashAndShortTermInvestments": "817388000", "commonStockSharesOutstanding": "209896000", "intangibleAssetsExcludingGoodwill": "46206000", "cashAndCashEquivalentsAtCarryingValue": "817388000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "33760000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-04-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "254826000", "capitalExpenditures": "22753000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-169874000", "cashflowFromInvestment": "-60777000", "stockBasedCompensation": "142504000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-149062000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "24506000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 709640000, "cost_of_revenue": 149446000, "gross_profit": 560194000, "research_and_development": 134320000, "selling_general_admin": 92478000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 36737000, "depreciation_amortisation": 24506000, "ebitda": 61243000, "interest_expense": 144000, "interest_income": null, "other_non_operating": null, "pretax_income": 36593000, "tax_provision": 2833000, "effective_tax_rate": null, "net_income": 33760000, "net_income_continuing_ops": 33760000, "net_income_to_common": 33760000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 817388000, "short_term_investments": 269400000, "net_receivables": 318471000, "inventory": 1, "other_current_assets": null, "total_current_assets": 1489799000, "net_ppe": null, "goodwill": 352450000, "intangible_assets": 46206000, "goodwill_and_intangibles": 398656000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1436890000, "total_assets": 2926689000, "short_term_debt": 20925000, "accounts_payable": 17700000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1604961000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 184728000, "total_liabilities": 1789689000, "total_debt": 20925000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1785521000, "total_equity": 1137000000, "shares_outstanding": 209896000, "operating_cash_flow": 254826000, "stock_based_compensation": 142504000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 22753000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -60777000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -169874000, "free_cash_flow": 277579000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "36737000", "ebitda": "61243000", "netIncome": "33760000", "grossProfit": "560194000", "depreciation": "None", "totalRevenue": "709640000", "costOfRevenue": "149446000", "interestIncome": "14109000", "incomeBeforeTax": "36593000", "interestExpense": "144000", "operatingIncome": "22628000", "fiscalDateEnding": "2024-04-30", "incomeTaxExpense": "2833000", "reportedCurrency": "USD", "netInterestIncome": "13965000", "nonInterestIncome": "None", "operatingExpenses": "537566000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "134320000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "149446000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "24506000", "sellingGeneralAndAdministrative": "92478000", "netIncomeFromContinuingOperations": "33760000" }, "balance": { "goodwill": "352450000", "inventory": "1", "commonStock": "20000", "currentDebt": "None", "investments": "None", "totalAssets": "2926689000", "longTermDebt": "None", "shortTermDebt": "20925000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-04-30", "intangibleAssets": "46206000", "reportedCurrency": "USD", "retainedEarnings": "-1785521000", "totalLiabilities": "1789689000", "otherCurrentAssets": "79140000", "totalCurrentAssets": "1489799000", "currentLongTermDebt": "None", "longTermInvestments": "139108000", "shortTermInvestments": "269400000", "currentNetReceivables": "318471000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1436890000", "currentAccountsPayable": "17700000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "138369000", "totalShareholderEquity": "1137000000", "capitalLeaseObligations": "138369000", "otherCurrentLiabilities": "253109000", "totalCurrentLiabilities": "1604961000", "otherNonCurrentLiabilities": "25407000", "totalNonCurrentLiabilities": "184728000", "cashAndShortTermInvestments": "817388000", "commonStockSharesOutstanding": "209896000", "intangibleAssetsExcludingGoodwill": "46206000", "cashAndCashEquivalentsAtCarryingValue": "817388000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "33760000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-04-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "254826000", "capitalExpenditures": "22753000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-169874000", "cashflowFromInvestment": "-60777000", "stockBasedCompensation": "142504000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-149062000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "24506000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-01-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:30:25.281668+00:00", "is_restated": false, "income_statement": { "revenue": 712386000, "cost_of_revenue": 147907000, "gross_profit": 564479000, "ebit": 31451000, "ebitda": 55084000, "pretax_income": 29742000, "tax_provision": 2501000, "net_income": 27241000, "net_income_to_common": 27241000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 797060000, "total_current_assets": 1567667000, "total_assets": 2971290000, "short_term_debt": 22230000, "long_term_debt": null, "total_debt": 22230000, "total_liabilities": 1841551000, "total_equity": 1129739000, "shares_outstanding": 209581000, "goodwill_and_intangibles": 404043000 }, "cash_flow": { "operating_cash_flow": 270698000, "capital_expenditure": 22114000, "free_cash_flow": 292812000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 58135, "ticker_id": 5704, "period_end_date": "2024-01-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:30:25.281668+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "31451000", "ebitda": "55084000", "netIncome": "27241000", "grossProfit": "564479000", "depreciation": "None", "totalRevenue": "712386000", "costOfRevenue": "147907000", "interestIncome": "21516000", "incomeBeforeTax": "29742000", "interestExpense": "1709000", "operatingIncome": "9935000", "fiscalDateEnding": "2024-01-31", "incomeTaxExpense": "2501000", "reportedCurrency": "USD", "netInterestIncome": "19807000", "nonInterestIncome": "None", "operatingExpenses": "554544000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "151524000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "147907000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "23633000", "sellingGeneralAndAdministrative": "102711000", "netIncomeFromContinuingOperations": "27241000" }, "balance": { "goodwill": "353138000", "inventory": "1", "commonStock": "21000", "currentDebt": "None", "investments": "None", "totalAssets": "2971290000", "longTermDebt": "None", "shortTermDebt": "22230000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-01-31", "intangibleAssets": "50905000", "reportedCurrency": "USD", "retainedEarnings": "-1670219000", "totalLiabilities": "1841551000", "otherCurrentAssets": "66984000", "totalCurrentAssets": "1567667000", "currentLongTermDebt": "None", "longTermInvestments": "121977000", "shortTermInvestments": "248402000", "currentNetReceivables": "455221000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1403623000", "currentAccountsPayable": "19029000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "143053000", "totalShareholderEquity": "1129739000", "capitalLeaseObligations": "143053000", "otherCurrentLiabilities": "299303000", "totalCurrentLiabilities": "1660621000", "otherNonCurrentLiabilities": "21332000", "totalNonCurrentLiabilities": "180930000", "cashAndShortTermInvestments": "797060000", "commonStockSharesOutstanding": "209581000", "intangibleAssetsExcludingGoodwill": "50905000", "cashAndCashEquivalentsAtCarryingValue": "797060000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "27241000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-01-31", "reportedCurrency": "USD", "changeInInventory": "-8482000", "operatingCashflow": "270698000", "capitalExpenditures": "22114000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-735034000", "cashflowFromInvestment": "67238000", "stockBasedCompensation": "161016000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-45922000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "23633000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 712386000, "cost_of_revenue": 147907000, "gross_profit": 564479000, "research_and_development": 151524000, "selling_general_admin": 102711000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 31451000, "depreciation_amortisation": 23633000, "ebitda": 55084000, "interest_expense": 1709000, "interest_income": null, "other_non_operating": null, "pretax_income": 29742000, "tax_provision": 2501000, "effective_tax_rate": null, "net_income": 27241000, "net_income_continuing_ops": 27241000, "net_income_to_common": 27241000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 797060000, "short_term_investments": 248402000, "net_receivables": 455221000, "inventory": 1, "other_current_assets": null, "total_current_assets": 1567667000, "net_ppe": null, "goodwill": 353138000, "intangible_assets": 50905000, "goodwill_and_intangibles": 404043000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1403623000, "total_assets": 2971290000, "short_term_debt": 22230000, "accounts_payable": 19029000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1660621000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 180930000, "total_liabilities": 1841551000, "total_debt": 22230000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1670219000, "total_equity": 1129739000, "shares_outstanding": 209581000, "operating_cash_flow": 270698000, "stock_based_compensation": 161016000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 22114000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 67238000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -735034000, "free_cash_flow": 292812000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "31451000", "ebitda": "55084000", "netIncome": "27241000", "grossProfit": "564479000", "depreciation": "None", "totalRevenue": "712386000", "costOfRevenue": "147907000", "interestIncome": "21516000", "incomeBeforeTax": "29742000", "interestExpense": "1709000", "operatingIncome": "9935000", "fiscalDateEnding": "2024-01-31", "incomeTaxExpense": "2501000", "reportedCurrency": "USD", "netInterestIncome": "19807000", "nonInterestIncome": "None", "operatingExpenses": "554544000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "151524000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "147907000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "23633000", "sellingGeneralAndAdministrative": "102711000", "netIncomeFromContinuingOperations": "27241000" }, "balance": { "goodwill": "353138000", "inventory": "1", "commonStock": "21000", "currentDebt": "None", "investments": "None", "totalAssets": "2971290000", "longTermDebt": "None", "shortTermDebt": "22230000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-01-31", "intangibleAssets": "50905000", "reportedCurrency": "USD", "retainedEarnings": "-1670219000", "totalLiabilities": "1841551000", "otherCurrentAssets": "66984000", "totalCurrentAssets": "1567667000", "currentLongTermDebt": "None", "longTermInvestments": "121977000", "shortTermInvestments": "248402000", "currentNetReceivables": "455221000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1403623000", "currentAccountsPayable": "19029000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "143053000", "totalShareholderEquity": "1129739000", "capitalLeaseObligations": "143053000", "otherCurrentLiabilities": "299303000", "totalCurrentLiabilities": "1660621000", "otherNonCurrentLiabilities": "21332000", "totalNonCurrentLiabilities": "180930000", "cashAndShortTermInvestments": "797060000", "commonStockSharesOutstanding": "209581000", "intangibleAssetsExcludingGoodwill": "50905000", "cashAndCashEquivalentsAtCarryingValue": "797060000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "27241000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-01-31", "reportedCurrency": "USD", "changeInInventory": "-8482000", "operatingCashflow": "270698000", "capitalExpenditures": "22114000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-735034000", "cashflowFromInvestment": "67238000", "stockBasedCompensation": "161016000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-45922000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "23633000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-10-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:30:25.281668+00:00", "is_restated": false, "income_statement": { "revenue": 700421000, "cost_of_revenue": 142645000, "gross_profit": 557776000, "ebit": 37411000, "ebitda": 60735000, "pretax_income": 35834000, "tax_provision": -2971000, "net_income": 38805000, "net_income_to_common": 38805000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1188578000, "total_current_assets": 2042683000, "total_assets": 3337627000, "short_term_debt": 710812000, "long_term_debt": null, "total_debt": 710812000, "total_liabilities": 2372594000, "total_equity": 965033000, "shares_outstanding": 208054000, "goodwill_and_intangibles": 407098000 }, "cash_flow": { "operating_cash_flow": 264177000, "capital_expenditure": 23841000, "free_cash_flow": 288018000, "dividends_paid": 26979000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 58137, "ticker_id": 5704, "period_end_date": "2023-10-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:30:25.281668+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "37411000", "ebitda": "60735000", "netIncome": "38805000", "grossProfit": "557776000", "depreciation": "None", "totalRevenue": "700421000", "costOfRevenue": "142645000", "interestIncome": "17673000", "incomeBeforeTax": "35834000", "interestExpense": "1577000", "operatingIncome": "19738000", "fiscalDateEnding": "2023-10-31", "incomeTaxExpense": "-2971000", "reportedCurrency": "USD", "netInterestIncome": "16096000", "nonInterestIncome": "None", "operatingExpenses": "538038000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "136640000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "142645000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "23324000", "sellingGeneralAndAdministrative": "108215000", "netIncomeFromContinuingOperations": "38805000" }, "balance": { "goodwill": "351493000", "inventory": "None", "commonStock": "20000", "currentDebt": "None", "investments": "None", "totalAssets": "3337627000", "longTermDebt": "None", "shortTermDebt": "710812000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-10-31", "intangibleAssets": "55605000", "reportedCurrency": "USD", "retainedEarnings": "-1697460000", "totalLiabilities": "2372594000", "otherCurrentAssets": "72629000", "totalCurrentAssets": "2042683000", "currentLongTermDebt": "689111000", "longTermInvestments": "55448000", "shortTermInvestments": "401639000", "currentNetReceivables": "379837000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1294944000", "currentAccountsPayable": "14787000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "835363000", "totalShareholderEquity": "965033000", "capitalLeaseObligations": "146252000", "otherCurrentLiabilities": "259023000", "totalCurrentLiabilities": "2189221000", "otherNonCurrentLiabilities": "19593000", "totalNonCurrentLiabilities": "183373000", "cashAndShortTermInvestments": "1188578000", "commonStockSharesOutstanding": "208054000", "intangibleAssetsExcludingGoodwill": "55605000", "cashAndCashEquivalentsAtCarryingValue": "1188578000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "38805000", "profitLoss": "None", "dividendPayout": "26979000", "fiscalDateEnding": "2023-10-31", "reportedCurrency": "USD", "changeInInventory": "-13606000", "operatingCashflow": "264177000", "capitalExpenditures": "23841000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-120754000", "cashflowFromInvestment": "34285000", "stockBasedCompensation": "159418000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "26979000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-75035000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "23324000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 700421000, "cost_of_revenue": 142645000, "gross_profit": 557776000, "research_and_development": 136640000, "selling_general_admin": 108215000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 37411000, "depreciation_amortisation": 23324000, "ebitda": 60735000, "interest_expense": 1577000, "interest_income": null, "other_non_operating": null, "pretax_income": 35834000, "tax_provision": -2971000, "effective_tax_rate": null, "net_income": 38805000, "net_income_continuing_ops": 38805000, "net_income_to_common": 38805000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1188578000, "short_term_investments": 401639000, "net_receivables": 379837000, "inventory": null, "other_current_assets": null, "total_current_assets": 2042683000, "net_ppe": null, "goodwill": 351493000, "intangible_assets": 55605000, "goodwill_and_intangibles": 407098000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1294944000, "total_assets": 3337627000, "short_term_debt": 710812000, "accounts_payable": 14787000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2189221000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 183373000, "total_liabilities": 2372594000, "total_debt": 710812000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1697460000, "total_equity": 965033000, "shares_outstanding": 208054000, "operating_cash_flow": 264177000, "stock_based_compensation": 159418000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 23841000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 34285000, "dividends_paid": 26979000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -120754000, "free_cash_flow": 288018000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "37411000", "ebitda": "60735000", "netIncome": "38805000", "grossProfit": "557776000", "depreciation": "None", "totalRevenue": "700421000", "costOfRevenue": "142645000", "interestIncome": "17673000", "incomeBeforeTax": "35834000", "interestExpense": "1577000", "operatingIncome": "19738000", "fiscalDateEnding": "2023-10-31", "incomeTaxExpense": "-2971000", "reportedCurrency": "USD", "netInterestIncome": "16096000", "nonInterestIncome": "None", "operatingExpenses": "538038000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "136640000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "142645000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "23324000", "sellingGeneralAndAdministrative": "108215000", "netIncomeFromContinuingOperations": "38805000" }, "balance": { "goodwill": "351493000", "inventory": "None", "commonStock": "20000", "currentDebt": "None", "investments": "None", "totalAssets": "3337627000", "longTermDebt": "None", "shortTermDebt": "710812000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-10-31", "intangibleAssets": "55605000", "reportedCurrency": "USD", "retainedEarnings": "-1697460000", "totalLiabilities": "2372594000", "otherCurrentAssets": "72629000", "totalCurrentAssets": "2042683000", "currentLongTermDebt": "689111000", "longTermInvestments": "55448000", "shortTermInvestments": "401639000", "currentNetReceivables": "379837000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1294944000", "currentAccountsPayable": "14787000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "835363000", "totalShareholderEquity": "965033000", "capitalLeaseObligations": "146252000", "otherCurrentLiabilities": "259023000", "totalCurrentLiabilities": "2189221000", "otherNonCurrentLiabilities": "19593000", "totalNonCurrentLiabilities": "183373000", "cashAndShortTermInvestments": "1188578000", "commonStockSharesOutstanding": "208054000", "intangibleAssetsExcludingGoodwill": "55605000", "cashAndCashEquivalentsAtCarryingValue": "1188578000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "38805000", "profitLoss": "None", "dividendPayout": "26979000", "fiscalDateEnding": "2023-10-31", "reportedCurrency": "USD", "changeInInventory": "-13606000", "operatingCashflow": "264177000", "capitalExpenditures": "23841000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-120754000", "cashflowFromInvestment": "34285000", "stockBasedCompensation": "159418000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "26979000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-75035000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "23324000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-07-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:30:25.281668+00:00", "is_restated": false, "income_statement": { "revenue": 687687000, "cost_of_revenue": 145582000, "gross_profit": 542105000, "ebit": 24067000, "ebitda": 49305000, "pretax_income": 22475000, "tax_provision": 15080000, "net_income": 7395000, "net_income_to_common": 7395000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1017778000, "total_current_assets": 1956469000, "total_assets": 3267405000, "short_term_debt": 748158000, "long_term_debt": null, "total_debt": 748158000, "total_liabilities": 2419646000, "total_equity": 847759000, "shares_outstanding": 208192000, "goodwill_and_intangibles": 413649000 }, "cash_flow": { "operating_cash_flow": 211016000, "capital_expenditure": 27379000, "free_cash_flow": 238395000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 58138, "ticker_id": 5704, "period_end_date": "2023-07-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:30:25.281668+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "24067000", "ebitda": "49305000", "netIncome": "7395000", "grossProfit": "542105000", "depreciation": "None", "totalRevenue": "687687000", "costOfRevenue": "145582000", "interestIncome": "17455000", "incomeBeforeTax": "22475000", "interestExpense": "1592000", "operatingIncome": "6612000", "fiscalDateEnding": "2023-07-31", "incomeTaxExpense": "15080000", "reportedCurrency": "USD", "netInterestIncome": "15863000", "nonInterestIncome": "None", "operatingExpenses": "535493000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "135960000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "145582000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "25238000", "sellingGeneralAndAdministrative": "155447000", "netIncomeFromContinuingOperations": "7395000" }, "balance": { "goodwill": "353345000", "inventory": "None", "commonStock": "20000", "currentDebt": "None", "investments": "None", "totalAssets": "3267405000", "longTermDebt": "None", "shortTermDebt": "748158000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-07-31", "intangibleAssets": "60304000", "reportedCurrency": "USD", "retainedEarnings": "-1661230000", "totalLiabilities": "2419646000", "otherCurrentAssets": "81492000", "totalCurrentAssets": "1956469000", "currentLongTermDebt": "725105000", "longTermInvestments": "85202000", "shortTermInvestments": "426271000", "currentNetReceivables": "430928000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1310936000", "currentAccountsPayable": "5803000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "352257000", "shortLongTermDebtTotal": "878904000", "totalShareholderEquity": "847759000", "capitalLeaseObligations": "153799000", "otherCurrentLiabilities": "271592000", "totalCurrentLiabilities": "2233964000", "otherNonCurrentLiabilities": "19174000", "totalNonCurrentLiabilities": "185682000", "cashAndShortTermInvestments": "1017778000", "commonStockSharesOutstanding": "208192000", "intangibleAssetsExcludingGoodwill": "60304000", "cashAndCashEquivalentsAtCarryingValue": "1017778000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "7395000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-07-31", "reportedCurrency": "USD", "changeInInventory": "22088000", "operatingCashflow": "211016000", "capitalExpenditures": "27379000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-69347000", "cashflowFromInvestment": "-64723000", "stockBasedCompensation": "151707000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-30008000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "25238000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 687687000, "cost_of_revenue": 145582000, "gross_profit": 542105000, "research_and_development": 135960000, "selling_general_admin": 155447000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 24067000, "depreciation_amortisation": 25238000, "ebitda": 49305000, "interest_expense": 1592000, "interest_income": null, "other_non_operating": null, "pretax_income": 22475000, "tax_provision": 15080000, "effective_tax_rate": null, "net_income": 7395000, "net_income_continuing_ops": 7395000, "net_income_to_common": 7395000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1017778000, "short_term_investments": 426271000, "net_receivables": 430928000, "inventory": null, "other_current_assets": null, "total_current_assets": 1956469000, "net_ppe": null, "goodwill": 353345000, "intangible_assets": 60304000, "goodwill_and_intangibles": 413649000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1310936000, "total_assets": 3267405000, "short_term_debt": 748158000, "accounts_payable": 5803000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2233964000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 185682000, "total_liabilities": 2419646000, "total_debt": 748158000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1661230000, "total_equity": 847759000, "shares_outstanding": 208192000, "operating_cash_flow": 211016000, "stock_based_compensation": 151707000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 27379000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -64723000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -69347000, "free_cash_flow": 238395000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "24067000", "ebitda": "49305000", "netIncome": "7395000", "grossProfit": "542105000", "depreciation": "None", "totalRevenue": "687687000", "costOfRevenue": "145582000", "interestIncome": "17455000", "incomeBeforeTax": "22475000", "interestExpense": "1592000", "operatingIncome": "6612000", "fiscalDateEnding": "2023-07-31", "incomeTaxExpense": "15080000", "reportedCurrency": "USD", "netInterestIncome": "15863000", "nonInterestIncome": "None", "operatingExpenses": "535493000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "135960000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "145582000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "25238000", "sellingGeneralAndAdministrative": "155447000", "netIncomeFromContinuingOperations": "7395000" }, "balance": { "goodwill": "353345000", "inventory": "None", "commonStock": "20000", "currentDebt": "None", "investments": "None", "totalAssets": "3267405000", "longTermDebt": "None", "shortTermDebt": "748158000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-07-31", "intangibleAssets": "60304000", "reportedCurrency": "USD", "retainedEarnings": "-1661230000", "totalLiabilities": "2419646000", "otherCurrentAssets": "81492000", "totalCurrentAssets": "1956469000", "currentLongTermDebt": "725105000", "longTermInvestments": "85202000", "shortTermInvestments": "426271000", "currentNetReceivables": "430928000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1310936000", "currentAccountsPayable": "5803000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "352257000", "shortLongTermDebtTotal": "878904000", "totalShareholderEquity": "847759000", "capitalLeaseObligations": "153799000", "otherCurrentLiabilities": "271592000", "totalCurrentLiabilities": "2233964000", "otherNonCurrentLiabilities": "19174000", "totalNonCurrentLiabilities": "185682000", "cashAndShortTermInvestments": "1017778000", "commonStockSharesOutstanding": "208192000", "intangibleAssetsExcludingGoodwill": "60304000", "cashAndCashEquivalentsAtCarryingValue": "1017778000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "7395000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-07-31", "reportedCurrency": "USD", "changeInInventory": "22088000", "operatingCashflow": "211016000", "capitalExpenditures": "27379000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-69347000", "cashflowFromInvestment": "-64723000", "stockBasedCompensation": "151707000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-30008000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "25238000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "veiled_value", "name": "Veiled Value", "slug": "veiled-value", "group": "value", "page_url": "/factors/veiled-value/", "rank_field": "-os_score" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2026-01-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }