{ "ticker": { "uuid": "857f14cb-2f46-4d62-881e-47222aead133", "symbol": "DOCU", "name": "DocuSign Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Technology", "industry": "Software - Application", "page_url": "https://sharemaestro.com/factors/ticker/857f14cb-2f46-4d62-881e-47222aead133/", "api_url": "https://sharemaestro.com/factors/api/tickers/857f14cb-2f46-4d62-881e-47222aead133/" }, "latest_snapshot": { "ticker": { "uuid": "857f14cb-2f46-4d62-881e-47222aead133", "symbol": "DOCU", "name": "DocuSign Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Technology", "industry": "Software - Application", "page_url": "https://sharemaestro.com/factors/ticker/857f14cb-2f46-4d62-881e-47222aead133/", "api_url": "https://sharemaestro.com/factors/api/tickers/857f14cb-2f46-4d62-881e-47222aead133/" }, "week_end_date": "2026-07-26", "universe": "USD_US", "score": { "os": 0.25, "value": 0.25, "quality": 0.94, "momentum": 0.07, "coverage": 0.97, "confidence": 0.97, "delta": -3 }, "headline_factors": { "price": 50.44, "market_cap": 9631246027.52, "pe_ratio": 30.5565, "earnings_yield": 0.0425, "ebitda_to_ev": 0.07, "shareholder_yield": 0.0998, "roe": 0.1732, "piotroski_f_score": 6, "momentum_12_1": -0.434, "volatility_252d": 0.4323 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": true, "small_cap_core": false, "veiled_value": true, "earnings_consistent_5y": false }, "factor_groups": { "valuation": { "pe_ratio": 30.5565, "ev_ebitda": 14.2813, "earnings_yield": 0.0425, "fcf_yield": 0.1457, "shareholder_yield": 0.0998 }, "quality": { "roe": 0.1732, "roic": 0.2181, "gross_margin": 0.794, "fcf_margin": 0.4109, "piotroski_f_score": 6 }, "growth": { "revenue_growth_1y": 0.0842, "eps_growth_1y": -0.7151, "fcf_growth_1y": 0.2146 }, "momentum": { "price_return_12m": -0.3685, "momentum_12_1": -0.434, "relative_strength": -0.5847 }, "scores": { "value_percentile": 0.25, "quality_percentile": 0.94, "momentum_percentile": 0.07, "growth_composite": 85, "yield_composite": 13, "overall_composite": 75, "os_score": 0.25, "factor_coverage": 0.97, "signal_confidence": 0.97 } } }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 47.26, "os": 0.27, "value": 0.26, "quality": 0.95, "momentum": 0.07, "confidence": 0.97, "coverage": 0.97, "pe_ratio": 29.1318, "earnings_yield": 0.0447, "shareholder_yield": 0.1047, "roe": 0.1732, "momentum_12_1": -0.3637 }, { "week_end_date": "2026-06-14", "price": 45.03, "os": 0.31, "value": 0.31, "quality": 0.94, "momentum": 0.04, "confidence": 0.97, "coverage": 0.97, "pe_ratio": 27.2791, "earnings_yield": 0.0478, "shareholder_yield": 0.1118, "roe": 0.1732, "momentum_12_1": -0.3558 }, { "week_end_date": "2026-06-21", "price": 43.47, "os": 0.33, "value": 0.31, "quality": 0.95, "momentum": 0.06, "confidence": 0.97, "coverage": 0.97, "pe_ratio": 26.3341, "earnings_yield": 0.0496, "shareholder_yield": 0.1158, "roe": 0.1732, "momentum_12_1": -0.3407 }, { "week_end_date": "2026-06-28", "price": 45.21, "os": 0.29, "value": 0.31, "quality": 0.93, "momentum": 0.05, "confidence": 0.97, "coverage": 0.97, "pe_ratio": 27.3881, "earnings_yield": 0.0476, "shareholder_yield": 0.1113, "roe": 0.1732, "momentum_12_1": -0.3132 }, { "week_end_date": "2026-07-05", "price": 45.77, "os": 0.29, "value": 0.31, "quality": 0.93, "momentum": 0.05, "confidence": 0.97, "coverage": 0.97, "pe_ratio": 27.7274, "earnings_yield": 0.047, "shareholder_yield": 0.11, "roe": 0.1732, "momentum_12_1": -0.4019 }, { "week_end_date": "2026-07-12", "price": 49.18, "os": 0.32, "value": 0.27, "quality": 0.95, "momentum": 0.15, "confidence": 0.97, "coverage": 0.97, "pe_ratio": 29.7932, "earnings_yield": 0.0436, "shareholder_yield": 0.1023, "roe": 0.1732, "momentum_12_1": -0.3878 }, { "week_end_date": "2026-07-19", "price": 52.74, "os": 0.22, "value": 0.22, "quality": 0.95, "momentum": 0.07, "confidence": 0.97, "coverage": 0.97, "pe_ratio": 31.9498, "earnings_yield": 0.0406, "shareholder_yield": 0.0954, "roe": 0.1732, "momentum_12_1": -0.4523 }, { "week_end_date": "2026-07-26", "price": 50.44, "os": 0.25, "value": 0.25, "quality": 0.94, "momentum": 0.07, "confidence": 0.97, "coverage": 0.97, "pe_ratio": 30.5565, "earnings_yield": 0.0425, "shareholder_yield": 0.0998, "roe": 0.1732, "momentum_12_1": -0.434 } ], "financial_periods": { "annual": [ { "period_end_date": "2026-01-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 3219500000, "cost_of_revenue": 663062000, "gross_profit": 2556438000, "ebit": 335481000, "ebitda": 562157000, "pretax_income": 347328000, "tax_provision": 38243000, "net_income": 309085000, "net_income_to_common": 309085000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 602442000, "total_current_assets": 1490838000, "total_assets": 4229550000, "short_term_debt": 16623000, "long_term_debt": null, "total_debt": 185119000, "total_liabilities": 2311730000, "total_equity": 1917820000, "shares_outstanding": 204675000, "goodwill_and_intangibles": 519840000 }, "cash_flow": { "operating_cash_flow": 1165007000, "capital_expenditure": 106445000, "free_cash_flow": 1271452000, "dividends_paid": null, "share_repurchases": -869086000, "shares_issued": 42030000, "net_debt_issued": null } }, { "period_end_date": "2026-01-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 3219500000, "cost_of_revenue": 663062000, "gross_profit": 2556438000, "ebit": 335481000, "ebitda": 562157000, "pretax_income": 347328000, "tax_provision": 38243000, "net_income": 309085000, "net_income_to_common": 309085000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 602442000, "total_current_assets": 1490838000, "total_assets": 4229550000, "short_term_debt": 16623000, "long_term_debt": null, "total_debt": 185119000, "total_liabilities": 2311730000, "total_equity": 1917820000, "shares_outstanding": 204675000, "goodwill_and_intangibles": 519840000 }, "cash_flow": { "operating_cash_flow": 1165007000, "capital_expenditure": 106445000, "free_cash_flow": 1271452000, "dividends_paid": null, "share_repurchases": -869086000, "shares_issued": 42030000, "net_debt_issued": null } }, { "period_end_date": "2026-01-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 3219500000, "cost_of_revenue": 663062000, "gross_profit": 2556438000, "ebit": 335481000, "ebitda": 562157000, "pretax_income": 347328000, "tax_provision": 38243000, "net_income": 309085000, "net_income_to_common": 309085000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 602442000, "total_current_assets": 1490838000, "total_assets": 4229550000, "short_term_debt": 16623000, "long_term_debt": null, "total_debt": 185119000, "total_liabilities": 2311730000, "total_equity": 1917820000, "shares_outstanding": 204675000, "goodwill_and_intangibles": 519840000 }, "cash_flow": { "operating_cash_flow": 1165007000, "capital_expenditure": 106445000, "free_cash_flow": 1271452000, "dividends_paid": null, "share_repurchases": -869086000, "shares_issued": 42030000, "net_debt_issued": null } }, { "period_end_date": "2026-01-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 3219500000, "cost_of_revenue": 663062000, "gross_profit": 2556438000, "ebit": 335481000, "ebitda": 562157000, "pretax_income": 347328000, "tax_provision": 38243000, "net_income": 309085000, "net_income_to_common": 309085000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 602442000, "total_current_assets": 1490838000, "total_assets": 4229550000, "short_term_debt": 16623000, "long_term_debt": null, "total_debt": 185119000, "total_liabilities": 2311730000, "total_equity": 1917820000, "shares_outstanding": 204675000, "goodwill_and_intangibles": 519840000 }, "cash_flow": { "operating_cash_flow": 1165007000, "capital_expenditure": 106445000, "free_cash_flow": 1271452000, "dividends_paid": null, "share_repurchases": -869086000, "shares_issued": 42030000, "net_debt_issued": null } }, { "period_end_date": "2026-01-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 3219500000, "cost_of_revenue": 663062000, "gross_profit": 2556438000, "ebit": 335481000, "ebitda": 562157000, "pretax_income": 347328000, "tax_provision": 38243000, "net_income": 309085000, "net_income_to_common": 309085000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 602442000, "total_current_assets": 1490838000, "total_assets": 4229550000, "short_term_debt": 16623000, "long_term_debt": null, "total_debt": 185119000, "total_liabilities": 2311730000, "total_equity": 1917820000, "shares_outstanding": 204675000, "goodwill_and_intangibles": 519840000 }, "cash_flow": { "operating_cash_flow": 1165007000, "capital_expenditure": 106445000, "free_cash_flow": 1271452000, "dividends_paid": null, "share_repurchases": -869086000, "shares_issued": 42030000, "net_debt_issued": null } }, { "period_end_date": "2026-01-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 3219500000, "cost_of_revenue": 663062000, "gross_profit": 2556438000, "ebit": 335481000, "ebitda": 562157000, "pretax_income": 347328000, "tax_provision": 38243000, "net_income": 309085000, "net_income_to_common": 309085000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 602442000, "total_current_assets": 1490838000, "total_assets": 4229550000, "short_term_debt": 16623000, "long_term_debt": null, "total_debt": 185119000, "total_liabilities": 2311730000, "total_equity": 1917820000, "shares_outstanding": 204675000, "goodwill_and_intangibles": 519840000 }, "cash_flow": { "operating_cash_flow": 1165007000, "capital_expenditure": 106445000, "free_cash_flow": 1271452000, "dividends_paid": null, "share_repurchases": -869086000, "shares_issued": 42030000, "net_debt_issued": null } }, { "period_end_date": "2026-01-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 3219500000, "cost_of_revenue": 663062000, "gross_profit": 2556438000, "ebit": 335481000, "ebitda": 562157000, "pretax_income": 347328000, "tax_provision": 38243000, "net_income": 309085000, "net_income_to_common": 309085000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 602442000, "total_current_assets": 1490838000, "total_assets": 4229550000, "short_term_debt": 16623000, "long_term_debt": null, "total_debt": 185119000, "total_liabilities": 2311730000, "total_equity": 1917820000, "shares_outstanding": 204675000, "goodwill_and_intangibles": 519840000 }, "cash_flow": { "operating_cash_flow": 1165007000, "capital_expenditure": 106445000, "free_cash_flow": 1271452000, "dividends_paid": null, "share_repurchases": -869086000, "shares_issued": 42030000, "net_debt_issued": null } }, { "period_end_date": "2025-01-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 2976739000, "cost_of_revenue": 621659000, "gross_profit": 2355080000, "ebit": 249491000, "ebitda": 357295000, "pretax_income": 247941000, "tax_provision": -819944000, "net_income": 1067885000, "net_income_to_common": 1067885000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 648623000, "total_current_assets": 1489261000, "total_assets": 4012705000, "short_term_debt": 19077000, "long_term_debt": null, "total_debt": 124427000, "total_liabilities": 2010013000, "total_equity": 2002692000, "shares_outstanding": 210339000, "goodwill_and_intangibles": 530865000 }, "cash_flow": { "operating_cash_flow": 1017272000, "capital_expenditure": 96988000, "free_cash_flow": 1114260000, "dividends_paid": null, "share_repurchases": -683528000, "shares_issued": 58019000, "net_debt_issued": null } } ], "quarterly": [ { "period_end_date": "2026-04-30", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 2, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 830235000, "cost_of_revenue": 171270000, "gross_profit": 658965000, "ebit": 118307000, "ebitda": 150515000, "pretax_income": 117756000, "tax_provision": 39559000, "net_income": 78197000, "net_income_to_common": 78197000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 548027000, "total_current_assets": 1255616000, "total_assets": 3984005000, "short_term_debt": 16055000, "long_term_debt": 167278000, "total_debt": 183333000, "total_liabilities": 2164257000, "total_equity": 1819748000, "shares_outstanding": 196480000, "goodwill_and_intangibles": 515807000 }, "cash_flow": { "operating_cash_flow": 321688000, "capital_expenditure": 32253000, "free_cash_flow": 353941000, "dividends_paid": null, "share_repurchases": -317510000, "shares_issued": 22852000, "net_debt_issued": null } }, { "period_end_date": "2026-04-30", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 2, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 830235000, "cost_of_revenue": 171270000, "gross_profit": 658965000, "ebit": 118307000, "ebitda": 150515000, "pretax_income": 117756000, "tax_provision": 39559000, "net_income": 78197000, "net_income_to_common": 78197000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 548027000, "total_current_assets": 1255616000, "total_assets": 3984005000, "short_term_debt": 16055000, "long_term_debt": 167278000, "total_debt": 183333000, "total_liabilities": 2164257000, "total_equity": 1819748000, "shares_outstanding": 196480000, "goodwill_and_intangibles": 515807000 }, "cash_flow": { "operating_cash_flow": 321688000, "capital_expenditure": 32253000, "free_cash_flow": 353941000, "dividends_paid": null, "share_repurchases": -317510000, "shares_issued": 22852000, "net_debt_issued": null } }, { "period_end_date": "2026-04-30", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 2, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 830235000, "cost_of_revenue": 171270000, "gross_profit": 658965000, "ebit": 118307000, "ebitda": 150515000, "pretax_income": 117756000, "tax_provision": 39559000, "net_income": 78197000, "net_income_to_common": 78197000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 548027000, "total_current_assets": 1255616000, "total_assets": 3984005000, "short_term_debt": 16055000, "long_term_debt": 167278000, "total_debt": 183333000, "total_liabilities": 2164257000, "total_equity": 1819748000, "shares_outstanding": 196480000, "goodwill_and_intangibles": 515807000 }, "cash_flow": { "operating_cash_flow": 321688000, "capital_expenditure": 32253000, "free_cash_flow": 353941000, "dividends_paid": null, "share_repurchases": -317510000, "shares_issued": 22852000, "net_debt_issued": null } }, { "period_end_date": "2026-04-30", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 2, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 830235000, "cost_of_revenue": 171270000, "gross_profit": 658965000, "ebit": 118307000, "ebitda": 150515000, "pretax_income": 117756000, "tax_provision": 39559000, "net_income": 78197000, "net_income_to_common": 78197000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 548027000, "total_current_assets": 1255616000, "total_assets": 3984005000, "short_term_debt": 16055000, "long_term_debt": 167278000, "total_debt": 183333000, "total_liabilities": 2164257000, "total_equity": 1819748000, "shares_outstanding": 196480000, "goodwill_and_intangibles": 515807000 }, "cash_flow": { "operating_cash_flow": 321688000, "capital_expenditure": 32253000, "free_cash_flow": 353941000, "dividends_paid": null, "share_repurchases": -317510000, "shares_issued": 22852000, "net_debt_issued": null } }, { "period_end_date": "2026-04-30", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 2, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 830235000, "cost_of_revenue": 171270000, "gross_profit": 658965000, "ebit": 118307000, "ebitda": 150515000, "pretax_income": 117756000, "tax_provision": 39559000, "net_income": 78197000, "net_income_to_common": 78197000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 548027000, "total_current_assets": 1255616000, "total_assets": 3984005000, "short_term_debt": 16055000, "long_term_debt": 167278000, "total_debt": 183333000, "total_liabilities": 2164257000, "total_equity": 1819748000, "shares_outstanding": 196480000, "goodwill_and_intangibles": 515807000 }, "cash_flow": { "operating_cash_flow": 321688000, "capital_expenditure": 32253000, "free_cash_flow": 353941000, "dividends_paid": null, "share_repurchases": -317510000, "shares_issued": 22852000, "net_debt_issued": null } }, { "period_end_date": "2026-04-30", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 2, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 830235000, "cost_of_revenue": 171270000, "gross_profit": 658965000, "ebit": 118307000, "ebitda": 150515000, "pretax_income": 117756000, "tax_provision": 39559000, "net_income": 78197000, "net_income_to_common": 78197000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 548027000, "total_current_assets": 1255616000, "total_assets": 3984005000, "short_term_debt": 16055000, "long_term_debt": 167278000, "total_debt": 183333000, "total_liabilities": 2164257000, "total_equity": 1819748000, "shares_outstanding": 196480000, "goodwill_and_intangibles": 515807000 }, "cash_flow": { "operating_cash_flow": 321688000, "capital_expenditure": 32253000, "free_cash_flow": 353941000, "dividends_paid": null, "share_repurchases": -317510000, "shares_issued": 22852000, "net_debt_issued": null } }, { "period_end_date": "2026-04-30", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 2, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 830235000, "cost_of_revenue": 171270000, "gross_profit": 658965000, "ebit": 111309000, "ebitda": 118307000, "pretax_income": 117756000, "tax_provision": 39559000, "net_income": 78197000, "net_income_to_common": 78197000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 548027000, "total_current_assets": 1255616000, "total_assets": 3984005000, "short_term_debt": 16055000, "long_term_debt": null, "total_debt": 183333000, "total_liabilities": 2164257000, "total_equity": 1819748000, "shares_outstanding": 196480000, "goodwill_and_intangibles": 515807000 }, "cash_flow": { "operating_cash_flow": 321688000, "capital_expenditure": 32253000, "free_cash_flow": 353941000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-01-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 836860000, "cost_of_revenue": 169784000, "gross_profit": 667076000, "ebit": 102135000, "ebitda": 128568000, "pretax_income": 101549000, "tax_provision": 11246000, "net_income": 90303000, "net_income_to_common": 90303000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 602442000, "total_current_assets": 1490838000, "total_assets": 4229550000, "short_term_debt": 16623000, "long_term_debt": 168496000, "total_debt": 185119000, "total_liabilities": 2311730000, "total_equity": 1917820000, "shares_outstanding": 204675000, "goodwill_and_intangibles": 519840000 }, "cash_flow": { "operating_cash_flow": 377221000, "capital_expenditure": 27022000, "free_cash_flow": 404243000, "dividends_paid": null, "share_repurchases": -269084000, "shares_issued": 0, "net_debt_issued": null } }, { "period_end_date": "2026-01-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 836860000, "cost_of_revenue": 169784000, "gross_profit": 667076000, "ebit": 102135000, "ebitda": 128568000, "pretax_income": 101549000, "tax_provision": 11246000, "net_income": 90303000, "net_income_to_common": 90303000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 602442000, "total_current_assets": 1490838000, "total_assets": 4229550000, "short_term_debt": 16623000, "long_term_debt": 168496000, "total_debt": 185119000, "total_liabilities": 2311730000, "total_equity": 1917820000, "shares_outstanding": 204675000, "goodwill_and_intangibles": 519840000 }, "cash_flow": { "operating_cash_flow": 377221000, "capital_expenditure": 27022000, "free_cash_flow": 404243000, "dividends_paid": null, "share_repurchases": -269084000, "shares_issued": 0, "net_debt_issued": null } }, { "period_end_date": "2026-01-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 836860000, "cost_of_revenue": 169784000, "gross_profit": 667076000, "ebit": 102135000, "ebitda": 128568000, "pretax_income": 101549000, "tax_provision": 11246000, "net_income": 90303000, "net_income_to_common": 90303000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 602442000, "total_current_assets": 1490838000, "total_assets": 4229550000, "short_term_debt": 16623000, "long_term_debt": 168496000, "total_debt": 185119000, "total_liabilities": 2311730000, "total_equity": 1917820000, "shares_outstanding": 204675000, "goodwill_and_intangibles": 519840000 }, "cash_flow": { "operating_cash_flow": 377221000, "capital_expenditure": 27022000, "free_cash_flow": 404243000, "dividends_paid": null, "share_repurchases": -269084000, "shares_issued": 0, "net_debt_issued": null } }, { "period_end_date": "2026-01-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 836860000, "cost_of_revenue": 169784000, "gross_profit": 667076000, "ebit": 102135000, "ebitda": 128568000, "pretax_income": 101549000, "tax_provision": 11246000, "net_income": 90303000, "net_income_to_common": 90303000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 602442000, "total_current_assets": 1490838000, "total_assets": 4229550000, "short_term_debt": 16623000, "long_term_debt": 168496000, "total_debt": 185119000, "total_liabilities": 2311730000, "total_equity": 1917820000, "shares_outstanding": 204675000, "goodwill_and_intangibles": 519840000 }, "cash_flow": { "operating_cash_flow": 377221000, "capital_expenditure": 27022000, "free_cash_flow": 404243000, "dividends_paid": null, "share_repurchases": -269084000, "shares_issued": 0, "net_debt_issued": null } }, { "period_end_date": "2026-01-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 836860000, "cost_of_revenue": 169784000, "gross_profit": 667076000, "ebit": 102135000, "ebitda": 128568000, "pretax_income": 101549000, "tax_provision": 11246000, "net_income": 90303000, "net_income_to_common": 90303000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 602442000, "total_current_assets": 1490838000, "total_assets": 4229550000, "short_term_debt": 16623000, "long_term_debt": 168496000, "total_debt": 185119000, "total_liabilities": 2311730000, "total_equity": 1917820000, "shares_outstanding": 204675000, "goodwill_and_intangibles": 519840000 }, "cash_flow": { "operating_cash_flow": 377221000, "capital_expenditure": 27022000, "free_cash_flow": 404243000, "dividends_paid": null, "share_repurchases": -269084000, "shares_issued": 0, "net_debt_issued": null } } ] }, "strategy_matches": [ { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/" }, { "key": "veiled_value", "name": "Veiled Value", "slug": "veiled-value", "group": "value", "page_url": "/factors/veiled-value/" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/" } ], "coverage": { "factor_history_points": 8, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-07-26", "latest_financials_period_end": "2026-01-31" }, "schema": { "public_fields_only": true } }