{
  "ticker": {
    "uuid": "8591c777-b73f-4864-92b6-90112f622ad0",
    "symbol": "IPC",
    "name": "International Paper Company",
    "exchange": "LSE",
    "exchange_name": "London Stock Exchange",
    "country": "GB",
    "currency": "GBP",
    "sector": "Consumer Cyclical",
    "industry": "Packaging & Containers",
    "page_url": "https://sharemaestro.com/factors/ticker/8591c777-b73f-4864-92b6-90112f622ad0/",
    "api_url": "https://sharemaestro.com/factors/api/tickers/8591c777-b73f-4864-92b6-90112f622ad0/"
  },
  "ticker_metadata": {
    "id": 29190,
    "uuid": "8591c777-b73f-4864-92b6-90112f622ad0",
    "symbol": "IPC",
    "name": "International Paper Company",
    "asset_type": "equity",
    "market_cap": 12999641088,
    "stock_exchange_id": 19,
    "industry": "Packaging & Containers",
    "sector": "Consumer Cyclical",
    "description": "International Paper Company produces and sells renewable fiber-based packaging in North America, Latin America, Europe, South America, and North Africa. It operates through two segments, Packaging Solutions North America and Packaging Solutions EMEA. The company offers linerboard, medium, whitetop, and saturating kraft; and converts containerboard into corrugated boxes, bulk bins, shipping containers and specialty packaging through its converting facilities. Its products support customers in various industries, such as food and beverage, agriculture, industrial manufacturing, personal care pharmaceuticals and consumer goods. The company was founded in 1898 and is headquartered in Memphis, Tennessee.",
    "currency": "GBP",
    "is_active": true
  },
  "exchange_metadata": {
    "id": 19,
    "name": "London Stock Exchange",
    "symbol": "LSE",
    "country_code": "GB",
    "currency": "GBP",
    "benchmark": "^FTSE",
    "data_symbol": "LSE",
    "ticker_suffix": ".L",
    "update_provider": "yfinance",
    "update_group": "primary",
    "update_order": 0,
    "update_enabled": true,
    "is_active": true
  },
  "latest_snapshot": {
    "ticker": {
      "uuid": "8591c777-b73f-4864-92b6-90112f622ad0",
      "symbol": "IPC",
      "name": "International Paper Company",
      "exchange": "LSE",
      "exchange_name": "London Stock Exchange",
      "country": "GB",
      "currency": "GBP",
      "sector": "Consumer Cyclical",
      "industry": "Packaging & Containers",
      "page_url": "https://sharemaestro.com/factors/ticker/8591c777-b73f-4864-92b6-90112f622ad0/",
      "api_url": "https://sharemaestro.com/factors/api/tickers/8591c777-b73f-4864-92b6-90112f622ad0/"
    },
    "week_end_date": "2026-06-07",
    "universe": "GBP_UK",
    "score": {
      "os": 0.05,
      "value": 0.3,
      "quality": 0.13,
      "momentum": 0.13,
      "coverage": 0.879,
      "confidence": 0.879,
      "delta": null
    },
    "headline_factors": {
      "price": 2525,
      "market_cap": 1336735000000,
      "pe_ratio": null,
      "earnings_yield": null,
      "ebitda_to_ev": 0.0002,
      "shareholder_yield": 0.0008,
      "roe": -0.2263,
      "piotroski_f_score": 4,
      "momentum_12_1": -0.3078,
      "volatility_252d": 0.4661
    },
    "strategy_flags": {
      "market_leader": false,
      "cornerstone_value": false,
      "cornerstone_growth": false,
      "tiny_titan": false,
      "all_cap_buyback": false,
      "small_cap_core": false,
      "veiled_value": false,
      "earnings_consistent_5y": false
    },
    "factor_groups": {
      "identity": {
        "week_end_date": "2026-06-07",
        "source_primary": "yfinance",
        "financials_period_end": "2025-12-31",
        "financials_age_days": 158,
        "has_full_data": true,
        "completeness_score": 0.7857,
        "is_included_in_ranking": true,
        "is_market_leader": false,
        "is_published": true,
        "computed_at": "2026-06-07T13:36:28.039449+00:00",
        "batch_id": ""
      },
      "size": {
        "price_close": 2525,
        "market_cap": 1336735000000,
        "market_cap_usd": 1336735000000,
        "enterprise_value": 1345042000000,
        "shares_outstanding": 529400000,
        "fx_rate_to_usd": null
      },
      "valuation": {
        "pe_ratio": null,
        "pb_ratio": 90.2711,
        "ptbv_ratio": 90.2711,
        "ps_ratio": 53.5422,
        "pcf_ratio": 514.7228,
        "pfcf_ratio": 2417.2423,
        "ev_ebitda": 4283.5732,
        "ev_ebit": 6256.0093,
        "ev_sales": 53.8749,
        "ev_fcf": 2432.264,
        "earnings_yield": null,
        "fcf_yield": 0.0004,
        "price_to_sales": 53.5422,
        "price_to_book": 90.2711,
        "price_to_cashflow": 514.7228,
        "ebitda_to_ev": 0.0002,
        "sales_yield": 0.0186
      },
      "yield": {
        "dividend_yield": 0.0007,
        "buyback_yield": 0.0,
        "shareholder_yield": 0.0008,
        "debt_paydown_yield": 0.0006,
        "total_yield": 0.0013
      },
      "quality": {
        "gross_margin": 0.2978,
        "operating_margin": 0.0086,
        "net_margin": -0.1342,
        "ebitda_margin": 0.0126,
        "fcf_margin": 0.0222,
        "roe": -0.2263,
        "roa": -0.092,
        "roic": 0.007,
        "roc_greenblatt": null,
        "asset_turnover": 0.6852,
        "cash_conversion": -0.165,
        "accruals_ratio": -0.1633,
        "sbc_to_revenue": null,
        "piotroski_f_score": 4,
        "altman_z_score": null,
        "earnings_stability_5y": 1.5395,
        "revenue_stability_5y": 0.2018,
        "eps_surprise_avg": null,
        "sue_score": null,
        "gross_profit_to_assets": 0.2041,
        "external_financing": null
      },
      "leverage_and_risk": {
        "debt_to_equity": null,
        "net_debt_to_ebitda": 26.4554,
        "debt_to_assets": 0.2619,
        "interest_coverage": 0.3391,
        "current_ratio": 1.2131,
        "quick_ratio": 1.2131,
        "net_debt": 8307000000,
        "local_beta": 1.1919,
        "volatility_252d": 0.4661,
        "volatility_60d": 1.0162,
        "max_drawdown_12m": -0.4558,
        "risk_adjusted_momentum": -0.6605
      },
      "growth": {
        "revenue_growth_1y": 0.4925,
        "revenue_growth_3y_cagr": 0.0375,
        "revenue_growth_5y_cagr": null,
        "eps_growth_1y": null,
        "eps_growth_3y_cagr": null,
        "eps_growth_5y_cagr": null,
        "fcf_growth_1y": -1.21,
        "book_value_growth_1y": 0.1937,
        "revenue_growth": 0.4925,
        "earnings_growth": null
      },
      "momentum": {
        "price_return_1m": 0.0414,
        "price_return_3m": -0.1553,
        "price_return_6m": -0.1467,
        "price_return_9m": -0.2894,
        "price_return_12m": -0.2792,
        "price_return_12m_ex1m": -0.3078,
        "momentum_6m": -0.1467,
        "momentum_12m": -0.2792,
        "momentum_12_1": -0.3078,
        "distance_from_52w_high": -0.3823,
        "distance_from_52w_low": 0.1351,
        "relative_strength": -0.4523
      },
      "raw_ttm": {
        "revenue_ttm": 24966000000,
        "gross_profit_ttm": 7436000000,
        "ebit_ttm": 215000000,
        "ebitda_ttm": 314000000,
        "net_income_ttm": -3351000000,
        "eps_diluted_ttm": -6.3298,
        "operating_cash_flow_ttm": 2597000000,
        "capital_expenditure_ttm": -2044000000,
        "fcf_ttm": 553000000,
        "dividends_paid_ttm": -978000000,
        "share_repurchases_ttm": -33000000,
        "shares_issued_ttm": null,
        "interest_expense_ttm": 634000000,
        "cash_and_equivalents": 1236000000,
        "total_current_assets": 8580000000,
        "total_current_liabilities": 7073000000,
        "net_ppe": null,
        "total_assets": 36434000000,
        "total_debt": 9543000000,
        "total_equity": 14808000000,
        "net_working_capital": 1189000000,
        "book_value_per_share": 27.9713,
        "retained_earnings": null,
        "preferred_stock": null,
        "minority_interest": null,
        "tangible_book_value": null,
        "tangible_book_per_share": 27.9713
      },
      "ranks": {
        "universe_ticker_count": 765,
        "rank_pe": 50,
        "rank_pb": 34,
        "rank_ptbv": 34,
        "rank_ps": 27,
        "rank_pcf": 33,
        "rank_ev_ebitda": 96,
        "rank_ev_ebit": 96,
        "rank_earnings_yield": 50,
        "rank_fcf_yield": 59,
        "rank_dividend_yield": 12,
        "rank_shareholder_yield": 22,
        "rank_total_yield": 15,
        "rank_roe": 84,
        "rank_roc": 50,
        "rank_roic": 75,
        "rank_gross_margin": 73,
        "rank_fcf_margin": 66,
        "rank_piotroski": 74,
        "rank_accruals": 15,
        "rank_sue": 50,
        "rank_eps_growth_1y": 50,
        "rank_eps_growth_5y": 50,
        "rank_revenue_growth_1y": 10,
        "rank_momentum_12m": 80,
        "rank_momentum_12m_ex1m": 83,
        "rank_relative_strength": 80
      },
      "composites": {
        "value_composite": 70,
        "quality_composite": 87,
        "momentum_composite": 87,
        "growth_composite": 13,
        "yield_composite": 9,
        "svqf_composite": 47,
        "vc1_composite": 31,
        "vc2_composite": 24,
        "vc3_composite": 22,
        "trending_value_composite": null,
        "overall_composite": 95,
        "quality_value_composite": 0.1975,
        "os_score": 0.05,
        "value_percentile": 0.3,
        "quality_percentile": 0.13,
        "momentum_percentile": 0.13,
        "factor_coverage": 0.879,
        "signal_confidence": 0.879,
        "os_score_delta": null
      },
      "strategy_ranks": {
        "cornerstone_value_rank": null,
        "cornerstone_growth_rank": null,
        "tiny_titans_rank": null,
        "all_cap_buyback_rank": 28,
        "small_cap_core_rank": null,
        "is_cornerstone_value": false,
        "is_cornerstone_growth": false,
        "is_tiny_titan": false,
        "is_all_cap_buyback": false,
        "is_small_cap_core": false,
        "trending_value_rank": null,
        "veiled_value": false,
        "earnings_consistent_5y": false
      }
    }
  },
  "latest_snapshot_fields": {
    "id": 8797,
    "ticker_id": 29190,
    "universe_id": 3,
    "week_end_date": "2026-06-07",
    "source_primary": "yfinance",
    "source_gaps": {},
    "financials_period_end": "2025-12-31",
    "financials_age_days": 158,
    "has_full_data": true,
    "completeness_score": 0.7857,
    "missing_fields": [],
    "is_included_in_ranking": true,
    "is_market_leader": false,
    "is_published": true,
    "computed_at": "2026-06-07T13:36:28.039449+00:00",
    "batch_id": "",
    "os_score_delta": null,
    "price_close": 2525,
    "market_cap": 1336735000000,
    "market_cap_usd": 1336735000000,
    "enterprise_value": 1345042000000,
    "shares_outstanding": 529400000,
    "fx_rate_to_usd": null,
    "pe_ratio": null,
    "pb_ratio": 90.27113722,
    "ptbv_ratio": 90.27113722,
    "ps_ratio": 53.54221742,
    "pcf_ratio": 514.72275703,
    "pfcf_ratio": 2417.24231465,
    "ev_ebitda": 4283.57324841,
    "ev_ebit": 6256.00930233,
    "ev_sales": 53.87494993,
    "ev_fcf": 2432.26401447,
    "earnings_yield": null,
    "fcf_yield": 0.00041114,
    "dividend_yield": 0.00073163,
    "buyback_yield": 2.469e-05,
    "shareholder_yield": 0.00075632,
    "debt_paydown_yield": 0.00055284,
    "total_yield": 0.00130916,
    "gross_margin": 0.29784507,
    "operating_margin": 0.00861171,
    "net_margin": -0.13422254,
    "ebitda_margin": 0.0125771,
    "fcf_margin": 0.02215012,
    "roe": -0.2262966,
    "roa": -0.09197453,
    "roic": 0.00697599,
    "roc_greenblatt": null,
    "asset_turnover": 0.68523906,
    "cash_conversion": -0.16502537,
    "accruals_ratio": -0.1632541,
    "sbc_to_revenue": null,
    "debt_to_equity": null,
    "net_debt_to_ebitda": 26.45541401,
    "debt_to_assets": 0.26192567,
    "interest_coverage": 0.33911672,
    "current_ratio": 1.21306376,
    "quick_ratio": 1.21306376,
    "net_debt": 8307000000,
    "revenue_growth_1y": 0.49251658,
    "revenue_growth_3y_cagr": 0.03752925,
    "revenue_growth_5y_cagr": null,
    "eps_growth_1y": null,
    "eps_growth_3y_cagr": null,
    "eps_growth_5y_cagr": null,
    "fcf_growth_1y": -1.21003963,
    "book_value_growth_1y": 0.19368279,
    "piotroski_f_score": 4,
    "altman_z_score": null,
    "earnings_stability_5y": 1.539511,
    "revenue_stability_5y": 0.201751,
    "eps_surprise_avg": null,
    "sue_score": null,
    "price_return_1m": 0.04144933,
    "price_return_3m": -0.15534632,
    "price_return_6m": -0.14667399,
    "price_return_9m": -0.28938384,
    "price_return_12m": -0.27915234,
    "price_return_12m_ex1m": -0.30784183,
    "distance_from_52w_high": -0.38225647,
    "distance_from_52w_low": 0.13506274,
    "relative_strength": -0.45229292,
    "local_beta": 1.1919,
    "volatility_252d": 0.466055,
    "volatility_60d": 1.016181,
    "max_drawdown_12m": -0.45576265,
    "revenue_ttm": 24966000000,
    "gross_profit_ttm": 7436000000,
    "ebit_ttm": 215000000,
    "ebitda_ttm": 314000000,
    "net_income_ttm": -3351000000,
    "eps_diluted_ttm": -6.32980733,
    "operating_cash_flow_ttm": 2597000000,
    "capital_expenditure_ttm": -2044000000,
    "fcf_ttm": 553000000,
    "dividends_paid_ttm": -978000000,
    "share_repurchases_ttm": -33000000,
    "shares_issued_ttm": null,
    "interest_expense_ttm": 634000000,
    "cash_and_equivalents": 1236000000,
    "total_current_assets": 8580000000,
    "total_current_liabilities": 7073000000,
    "net_ppe": null,
    "total_assets": 36434000000,
    "total_debt": 9543000000,
    "total_equity": 14808000000,
    "net_working_capital": 1189000000,
    "book_value_per_share": 27.97128825,
    "retained_earnings": null,
    "preferred_stock": null,
    "minority_interest": null,
    "tangible_book_value": null,
    "tangible_book_per_share": 27.97128825,
    "universe_ticker_count": 765,
    "sector": "Consumer Cyclical",
    "rank_pe": 50,
    "rank_pb": 34,
    "rank_ptbv": 34,
    "rank_ps": 27,
    "rank_pcf": 33,
    "rank_ev_ebitda": 96,
    "rank_ev_ebit": 96,
    "rank_earnings_yield": 50,
    "rank_fcf_yield": 59,
    "rank_dividend_yield": 12,
    "rank_shareholder_yield": 22,
    "rank_total_yield": 15,
    "rank_roe": 84,
    "rank_roc": 50,
    "rank_roic": 75,
    "rank_gross_margin": 73,
    "rank_fcf_margin": 66,
    "rank_piotroski": 74,
    "rank_accruals": 15,
    "rank_sue": 50,
    "rank_eps_growth_1y": 50,
    "rank_eps_growth_5y": 50,
    "rank_revenue_growth_1y": 10,
    "rank_momentum_12m": 80,
    "rank_momentum_12m_ex1m": 83,
    "rank_relative_strength": 80,
    "value_composite": 70,
    "quality_composite": 87,
    "momentum_composite": 87,
    "growth_composite": 13,
    "yield_composite": 9,
    "svqf_composite": 47,
    "vc1_composite": 31,
    "vc2_composite": 24,
    "vc3_composite": 22,
    "trending_value_composite": null,
    "overall_composite": 95,
    "factor_coverage": 0.879,
    "signal_confidence": 0.879,
    "cornerstone_value_rank": null,
    "cornerstone_growth_rank": null,
    "tiny_titans_rank": null,
    "all_cap_buyback_rank": 28,
    "small_cap_core_rank": null,
    "is_cornerstone_value": false,
    "is_cornerstone_growth": false,
    "is_tiny_titan": false,
    "is_all_cap_buyback": false,
    "is_small_cap_core": false
  },
  "factor_history": [
    {
      "week_end_date": "2026-06-07",
      "price": 2525,
      "os": 0.05,
      "value": 0.3,
      "quality": 0.13,
      "momentum": 0.13,
      "confidence": 0.879,
      "coverage": 0.879,
      "pe_ratio": null,
      "earnings_yield": null,
      "shareholder_yield": 0.0008,
      "roe": -0.2263,
      "momentum_12_1": -0.3078,
      "complete_fields": {
        "id": 8797,
        "ticker_id": 29190,
        "universe_id": 3,
        "week_end_date": "2026-06-07",
        "source_primary": "yfinance",
        "source_gaps": {},
        "financials_period_end": "2025-12-31",
        "financials_age_days": 158,
        "has_full_data": true,
        "completeness_score": 0.7857,
        "missing_fields": [],
        "is_included_in_ranking": true,
        "is_market_leader": false,
        "is_published": true,
        "computed_at": "2026-06-07T13:36:28.039449+00:00",
        "batch_id": "",
        "os_score_delta": null,
        "price_close": 2525,
        "market_cap": 1336735000000,
        "market_cap_usd": 1336735000000,
        "enterprise_value": 1345042000000,
        "shares_outstanding": 529400000,
        "fx_rate_to_usd": null,
        "pe_ratio": null,
        "pb_ratio": 90.27113722,
        "ptbv_ratio": 90.27113722,
        "ps_ratio": 53.54221742,
        "pcf_ratio": 514.72275703,
        "pfcf_ratio": 2417.24231465,
        "ev_ebitda": 4283.57324841,
        "ev_ebit": 6256.00930233,
        "ev_sales": 53.87494993,
        "ev_fcf": 2432.26401447,
        "earnings_yield": null,
        "fcf_yield": 0.00041114,
        "dividend_yield": 0.00073163,
        "buyback_yield": 2.469e-05,
        "shareholder_yield": 0.00075632,
        "debt_paydown_yield": 0.00055284,
        "total_yield": 0.00130916,
        "gross_margin": 0.29784507,
        "operating_margin": 0.00861171,
        "net_margin": -0.13422254,
        "ebitda_margin": 0.0125771,
        "fcf_margin": 0.02215012,
        "roe": -0.2262966,
        "roa": -0.09197453,
        "roic": 0.00697599,
        "roc_greenblatt": null,
        "asset_turnover": 0.68523906,
        "cash_conversion": -0.16502537,
        "accruals_ratio": -0.1632541,
        "sbc_to_revenue": null,
        "debt_to_equity": null,
        "net_debt_to_ebitda": 26.45541401,
        "debt_to_assets": 0.26192567,
        "interest_coverage": 0.33911672,
        "current_ratio": 1.21306376,
        "quick_ratio": 1.21306376,
        "net_debt": 8307000000,
        "revenue_growth_1y": 0.49251658,
        "revenue_growth_3y_cagr": 0.03752925,
        "revenue_growth_5y_cagr": null,
        "eps_growth_1y": null,
        "eps_growth_3y_cagr": null,
        "eps_growth_5y_cagr": null,
        "fcf_growth_1y": -1.21003963,
        "book_value_growth_1y": 0.19368279,
        "piotroski_f_score": 4,
        "altman_z_score": null,
        "earnings_stability_5y": 1.539511,
        "revenue_stability_5y": 0.201751,
        "eps_surprise_avg": null,
        "sue_score": null,
        "price_return_1m": 0.04144933,
        "price_return_3m": -0.15534632,
        "price_return_6m": -0.14667399,
        "price_return_9m": -0.28938384,
        "price_return_12m": -0.27915234,
        "price_return_12m_ex1m": -0.30784183,
        "distance_from_52w_high": -0.38225647,
        "distance_from_52w_low": 0.13506274,
        "relative_strength": -0.45229292,
        "local_beta": 1.1919,
        "volatility_252d": 0.466055,
        "volatility_60d": 1.016181,
        "max_drawdown_12m": -0.45576265,
        "revenue_ttm": 24966000000,
        "gross_profit_ttm": 7436000000,
        "ebit_ttm": 215000000,
        "ebitda_ttm": 314000000,
        "net_income_ttm": -3351000000,
        "eps_diluted_ttm": -6.32980733,
        "operating_cash_flow_ttm": 2597000000,
        "capital_expenditure_ttm": -2044000000,
        "fcf_ttm": 553000000,
        "dividends_paid_ttm": -978000000,
        "share_repurchases_ttm": -33000000,
        "shares_issued_ttm": null,
        "interest_expense_ttm": 634000000,
        "cash_and_equivalents": 1236000000,
        "total_current_assets": 8580000000,
        "total_current_liabilities": 7073000000,
        "net_ppe": null,
        "total_assets": 36434000000,
        "total_debt": 9543000000,
        "total_equity": 14808000000,
        "net_working_capital": 1189000000,
        "book_value_per_share": 27.97128825,
        "retained_earnings": null,
        "preferred_stock": null,
        "minority_interest": null,
        "tangible_book_value": null,
        "tangible_book_per_share": 27.97128825,
        "universe_ticker_count": 765,
        "sector": "Consumer Cyclical",
        "rank_pe": 50,
        "rank_pb": 34,
        "rank_ptbv": 34,
        "rank_ps": 27,
        "rank_pcf": 33,
        "rank_ev_ebitda": 96,
        "rank_ev_ebit": 96,
        "rank_earnings_yield": 50,
        "rank_fcf_yield": 59,
        "rank_dividend_yield": 12,
        "rank_shareholder_yield": 22,
        "rank_total_yield": 15,
        "rank_roe": 84,
        "rank_roc": 50,
        "rank_roic": 75,
        "rank_gross_margin": 73,
        "rank_fcf_margin": 66,
        "rank_piotroski": 74,
        "rank_accruals": 15,
        "rank_sue": 50,
        "rank_eps_growth_1y": 50,
        "rank_eps_growth_5y": 50,
        "rank_revenue_growth_1y": 10,
        "rank_momentum_12m": 80,
        "rank_momentum_12m_ex1m": 83,
        "rank_relative_strength": 80,
        "value_composite": 70,
        "quality_composite": 87,
        "momentum_composite": 87,
        "growth_composite": 13,
        "yield_composite": 9,
        "svqf_composite": 47,
        "vc1_composite": 31,
        "vc2_composite": 24,
        "vc3_composite": 22,
        "trending_value_composite": null,
        "overall_composite": 95,
        "factor_coverage": 0.879,
        "signal_confidence": 0.879,
        "cornerstone_value_rank": null,
        "cornerstone_growth_rank": null,
        "tiny_titans_rank": null,
        "all_cap_buyback_rank": 28,
        "small_cap_core_rank": null,
        "is_cornerstone_value": false,
        "is_cornerstone_growth": false,
        "is_tiny_titan": false,
        "is_all_cap_buyback": false,
        "is_small_cap_core": false
      }
    }
  ],
  "financial_periods": {
    "annual": [
      {
        "period_end_date": "2025-12-31",
        "period_type": "annual",
        "fiscal_year": 2025,
        "fiscal_quarter": null,
        "provider": "yFinance",
        "currency_reported": "GBP",
        "fetched_at": "2026-06-07T12:59:09.275210+00:00",
        "is_restated": false,
        "income_statement": {
          "revenue": 23634000000,
          "cost_of_revenue": 16637000000,
          "gross_profit": 6997000000,
          "ebit": -10000000,
          "ebitda": 65000000,
          "pretax_income": null,
          "tax_provision": null,
          "net_income": -3516000000,
          "net_income_to_common": -3516000000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 1145000000,
          "total_current_assets": 10106000000,
          "total_assets": 37964000000,
          "short_term_debt": 992000000,
          "long_term_debt": 8839000000,
          "total_debt": 10317000000,
          "total_liabilities": null,
          "total_equity": 14827000000,
          "shares_outstanding": 528000000,
          "goodwill_and_intangibles": null
        },
        "cash_flow": {
          "operating_cash_flow": 1698000000,
          "capital_expenditure": -1857000000,
          "free_cash_flow": -159000000,
          "dividends_paid": -977000000,
          "share_repurchases": -65000000,
          "shares_issued": null,
          "net_debt_issued": 154000000
        },
        "complete_fields": {
          "id": 395002,
          "ticker_id": 29190,
          "period_end_date": "2025-12-31",
          "period_type": "annual",
          "fiscal_year": 2025,
          "fiscal_quarter": null,
          "provider_id": 2,
          "currency_reported": "GBP",
          "fetched_at": "2026-06-07T12:59:09.275210+00:00",
          "is_restated": false,
          "raw_data": {
            "income": {
              "ebitda": "65000000",
              "netIncome": "-3516000000",
              "grossProfit": "6997000000",
              "totalRevenue": "23634000000",
              "costOfRevenue": "16637000000",
              "interestExpense": "551000000",
              "operatingIncome": "-10000000",
              "fiscalDateEnding": "2025-12-31",
              "researchAndDevelopment": null,
              "depreciationAndAmortization": "2882000000"
            },
            "balance": {
              "totalDebt": "10317000000",
              "totalAssets": "37964000000",
              "longTermDebt": "8839000000",
              "shortTermDebt": "992000000",
              "fiscalDateEnding": "2025-12-31",
              "totalLiabilities": null,
              "sharesOutstanding": "528000000",
              "totalCurrentAssets": "10106000000",
              "totalShareholderEquity": "14827000000",
              "totalCurrentLiabilities": "7899000000",
              "cashAndShortTermInvestments": "1145000000"
            },
            "cashflow": {
              "freeCashFlow": "-159000000",
              "dividendsPaid": "-977000000",
              "issuanceOfDebt": "409000000",
              "issuanceOfStock": null,
              "repaymentOfDebt": "-255000000",
              "fiscalDateEnding": "2025-12-31",
              "operatingCashflow": "1698000000",
              "repurchaseOfStock": "-65000000",
              "capitalExpenditures": "-1857000000"
            }
          },
          "revenue": 23634000000,
          "cost_of_revenue": 16637000000,
          "gross_profit": 6997000000,
          "research_and_development": null,
          "selling_general_admin": null,
          "other_operating_expenses": null,
          "total_operating_expenses": null,
          "ebit": -10000000,
          "depreciation_amortisation": 2882000000,
          "ebitda": 65000000,
          "interest_expense": 551000000,
          "interest_income": null,
          "other_non_operating": null,
          "pretax_income": null,
          "tax_provision": null,
          "effective_tax_rate": null,
          "net_income": -3516000000,
          "net_income_continuing_ops": null,
          "net_income_to_common": -3516000000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null,
          "cash_and_equivalents": 1145000000,
          "short_term_investments": null,
          "net_receivables": null,
          "inventory": null,
          "other_current_assets": null,
          "total_current_assets": 10106000000,
          "net_ppe": null,
          "goodwill": null,
          "intangible_assets": null,
          "goodwill_and_intangibles": null,
          "long_term_investments": null,
          "other_non_current_assets": null,
          "total_non_current_assets": null,
          "total_assets": 37964000000,
          "short_term_debt": 992000000,
          "accounts_payable": null,
          "deferred_revenue_current": null,
          "other_current_liabilities": null,
          "total_current_liabilities": 7899000000,
          "long_term_debt": 8839000000,
          "deferred_revenue_lt": null,
          "other_non_current_liabilities": null,
          "total_non_current_liabilities": null,
          "total_liabilities": null,
          "total_debt": 10317000000,
          "preferred_stock": null,
          "minority_interest": null,
          "retained_earnings": null,
          "total_equity": 14827000000,
          "shares_outstanding": 528000000,
          "operating_cash_flow": 1698000000,
          "stock_based_compensation": null,
          "deferred_tax_cf": null,
          "change_in_working_capital": null,
          "capital_expenditure": -1857000000,
          "acquisitions": null,
          "other_investing": null,
          "investing_cash_flow": null,
          "dividends_paid": -977000000,
          "share_repurchases": -65000000,
          "shares_issued": null,
          "net_debt_issued": 154000000,
          "other_financing": null,
          "financing_cash_flow": null,
          "free_cash_flow": -159000000,
          "net_change_in_cash": null
        },
        "raw_data": {
          "income": {
            "ebitda": "65000000",
            "netIncome": "-3516000000",
            "grossProfit": "6997000000",
            "totalRevenue": "23634000000",
            "costOfRevenue": "16637000000",
            "interestExpense": "551000000",
            "operatingIncome": "-10000000",
            "fiscalDateEnding": "2025-12-31",
            "researchAndDevelopment": null,
            "depreciationAndAmortization": "2882000000"
          },
          "balance": {
            "totalDebt": "10317000000",
            "totalAssets": "37964000000",
            "longTermDebt": "8839000000",
            "shortTermDebt": "992000000",
            "fiscalDateEnding": "2025-12-31",
            "totalLiabilities": null,
            "sharesOutstanding": "528000000",
            "totalCurrentAssets": "10106000000",
            "totalShareholderEquity": "14827000000",
            "totalCurrentLiabilities": "7899000000",
            "cashAndShortTermInvestments": "1145000000"
          },
          "cashflow": {
            "freeCashFlow": "-159000000",
            "dividendsPaid": "-977000000",
            "issuanceOfDebt": "409000000",
            "issuanceOfStock": null,
            "repaymentOfDebt": "-255000000",
            "fiscalDateEnding": "2025-12-31",
            "operatingCashflow": "1698000000",
            "repurchaseOfStock": "-65000000",
            "capitalExpenditures": "-1857000000"
          }
        }
      },
      {
        "period_end_date": "2024-12-31",
        "period_type": "annual",
        "fiscal_year": 2024,
        "fiscal_quarter": null,
        "provider": "yFinance",
        "currency_reported": "GBP",
        "fetched_at": "2026-06-07T12:59:09.275210+00:00",
        "is_restated": false,
        "income_statement": {
          "revenue": 15835000000,
          "cost_of_revenue": 11397000000,
          "gross_profit": 4438000000,
          "ebit": 585000000,
          "ebitda": 2106000000,
          "pretax_income": null,
          "tax_provision": null,
          "net_income": 557000000,
          "net_income_to_common": 557000000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 1062000000,
          "total_current_assets": 6424000000,
          "total_assets": 22800000000,
          "short_term_debt": 191000000,
          "long_term_debt": 5362000000,
          "total_debt": 5822000000,
          "total_liabilities": null,
          "total_equity": 8173000000,
          "shares_outstanding": 347417000,
          "goodwill_and_intangibles": null
        },
        "cash_flow": {
          "operating_cash_flow": 1678000000,
          "capital_expenditure": -921000000,
          "free_cash_flow": 757000000,
          "dividends_paid": -643000000,
          "share_repurchases": -23000000,
          "shares_issued": null,
          "net_debt_issued": -39000000
        },
        "complete_fields": {
          "id": 395007,
          "ticker_id": 29190,
          "period_end_date": "2024-12-31",
          "period_type": "annual",
          "fiscal_year": 2024,
          "fiscal_quarter": null,
          "provider_id": 2,
          "currency_reported": "GBP",
          "fetched_at": "2026-06-07T12:59:09.275210+00:00",
          "is_restated": false,
          "raw_data": {
            "income": {
              "ebitda": "2106000000",
              "netIncome": "557000000",
              "grossProfit": "4438000000",
              "totalRevenue": "15835000000",
              "costOfRevenue": "11397000000",
              "interestExpense": "432000000",
              "operatingIncome": "585000000",
              "fiscalDateEnding": "2024-12-31",
              "researchAndDevelopment": null,
              "depreciationAndAmortization": "1305000000"
            },
            "balance": {
              "totalDebt": "5822000000",
              "totalAssets": "22800000000",
              "longTermDebt": "5362000000",
              "shortTermDebt": "191000000",
              "fiscalDateEnding": "2024-12-31",
              "totalLiabilities": null,
              "sharesOutstanding": "347417000",
              "totalCurrentAssets": "6424000000",
              "totalShareholderEquity": "8173000000",
              "totalCurrentLiabilities": "4258000000",
              "cashAndShortTermInvestments": "1062000000"
            },
            "cashflow": {
              "freeCashFlow": "757000000",
              "dividendsPaid": "-643000000",
              "issuanceOfDebt": "102000000",
              "issuanceOfStock": null,
              "repaymentOfDebt": "-141000000",
              "fiscalDateEnding": "2024-12-31",
              "operatingCashflow": "1678000000",
              "repurchaseOfStock": "-23000000",
              "capitalExpenditures": "-921000000"
            }
          },
          "revenue": 15835000000,
          "cost_of_revenue": 11397000000,
          "gross_profit": 4438000000,
          "research_and_development": null,
          "selling_general_admin": null,
          "other_operating_expenses": null,
          "total_operating_expenses": null,
          "ebit": 585000000,
          "depreciation_amortisation": 1305000000,
          "ebitda": 2106000000,
          "interest_expense": 432000000,
          "interest_income": null,
          "other_non_operating": null,
          "pretax_income": null,
          "tax_provision": null,
          "effective_tax_rate": null,
          "net_income": 557000000,
          "net_income_continuing_ops": null,
          "net_income_to_common": 557000000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null,
          "cash_and_equivalents": 1062000000,
          "short_term_investments": null,
          "net_receivables": null,
          "inventory": null,
          "other_current_assets": null,
          "total_current_assets": 6424000000,
          "net_ppe": null,
          "goodwill": null,
          "intangible_assets": null,
          "goodwill_and_intangibles": null,
          "long_term_investments": null,
          "other_non_current_assets": null,
          "total_non_current_assets": null,
          "total_assets": 22800000000,
          "short_term_debt": 191000000,
          "accounts_payable": null,
          "deferred_revenue_current": null,
          "other_current_liabilities": null,
          "total_current_liabilities": 4258000000,
          "long_term_debt": 5362000000,
          "deferred_revenue_lt": null,
          "other_non_current_liabilities": null,
          "total_non_current_liabilities": null,
          "total_liabilities": null,
          "total_debt": 5822000000,
          "preferred_stock": null,
          "minority_interest": null,
          "retained_earnings": null,
          "total_equity": 8173000000,
          "shares_outstanding": 347417000,
          "operating_cash_flow": 1678000000,
          "stock_based_compensation": null,
          "deferred_tax_cf": null,
          "change_in_working_capital": null,
          "capital_expenditure": -921000000,
          "acquisitions": null,
          "other_investing": null,
          "investing_cash_flow": null,
          "dividends_paid": -643000000,
          "share_repurchases": -23000000,
          "shares_issued": null,
          "net_debt_issued": -39000000,
          "other_financing": null,
          "financing_cash_flow": null,
          "free_cash_flow": 757000000,
          "net_change_in_cash": null
        },
        "raw_data": {
          "income": {
            "ebitda": "2106000000",
            "netIncome": "557000000",
            "grossProfit": "4438000000",
            "totalRevenue": "15835000000",
            "costOfRevenue": "11397000000",
            "interestExpense": "432000000",
            "operatingIncome": "585000000",
            "fiscalDateEnding": "2024-12-31",
            "researchAndDevelopment": null,
            "depreciationAndAmortization": "1305000000"
          },
          "balance": {
            "totalDebt": "5822000000",
            "totalAssets": "22800000000",
            "longTermDebt": "5362000000",
            "shortTermDebt": "191000000",
            "fiscalDateEnding": "2024-12-31",
            "totalLiabilities": null,
            "sharesOutstanding": "347417000",
            "totalCurrentAssets": "6424000000",
            "totalShareholderEquity": "8173000000",
            "totalCurrentLiabilities": "4258000000",
            "cashAndShortTermInvestments": "1062000000"
          },
          "cashflow": {
            "freeCashFlow": "757000000",
            "dividendsPaid": "-643000000",
            "issuanceOfDebt": "102000000",
            "issuanceOfStock": null,
            "repaymentOfDebt": "-141000000",
            "fiscalDateEnding": "2024-12-31",
            "operatingCashflow": "1678000000",
            "repurchaseOfStock": "-23000000",
            "capitalExpenditures": "-921000000"
          }
        }
      },
      {
        "period_end_date": "2023-12-31",
        "period_type": "annual",
        "fiscal_year": 2023,
        "fiscal_quarter": null,
        "provider": "yFinance",
        "currency_reported": "GBP",
        "fetched_at": "2026-06-07T12:59:09.275210+00:00",
        "is_restated": false,
        "income_statement": {
          "revenue": 16033000000,
          "cost_of_revenue": 11512000000,
          "gross_profit": 4521000000,
          "ebit": 751000000,
          "ebitda": 2252000000,
          "pretax_income": null,
          "tax_provision": null,
          "net_income": 288000000,
          "net_income_to_common": 288000000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 1113000000,
          "total_current_assets": 6608000000,
          "total_assets": 23261000000,
          "short_term_debt": 138000000,
          "long_term_debt": 5455000000,
          "total_debt": 5905000000,
          "total_liabilities": null,
          "total_equity": 8355000000,
          "shares_outstanding": 346037241,
          "goodwill_and_intangibles": null
        },
        "cash_flow": {
          "operating_cash_flow": 1833000000,
          "capital_expenditure": -1141000000,
          "free_cash_flow": 692000000,
          "dividends_paid": -642000000,
          "share_repurchases": -218000000,
          "shares_issued": null,
          "net_debt_issued": 3000000
        },
        "complete_fields": {
          "id": 395009,
          "ticker_id": 29190,
          "period_end_date": "2023-12-31",
          "period_type": "annual",
          "fiscal_year": 2023,
          "fiscal_quarter": null,
          "provider_id": 2,
          "currency_reported": "GBP",
          "fetched_at": "2026-06-07T12:59:09.275210+00:00",
          "is_restated": false,
          "raw_data": {
            "income": {
              "ebitda": "2252000000",
              "netIncome": "288000000",
              "grossProfit": "4521000000",
              "totalRevenue": "16033000000",
              "costOfRevenue": "11512000000",
              "interestExpense": "418000000",
              "operatingIncome": "751000000",
              "fiscalDateEnding": "2023-12-31",
              "researchAndDevelopment": null,
              "depreciationAndAmortization": "1432000000"
            },
            "balance": {
              "totalDebt": "5905000000",
              "totalAssets": "23261000000",
              "longTermDebt": "5455000000",
              "shortTermDebt": "138000000",
              "fiscalDateEnding": "2023-12-31",
              "totalLiabilities": null,
              "sharesOutstanding": "346037241",
              "totalCurrentAssets": "6608000000",
              "totalShareholderEquity": "8355000000",
              "totalCurrentLiabilities": "3959000000",
              "cashAndShortTermInvestments": "1113000000"
            },
            "cashflow": {
              "freeCashFlow": "692000000",
              "dividendsPaid": "-642000000",
              "issuanceOfDebt": "783000000",
              "issuanceOfStock": null,
              "repaymentOfDebt": "-780000000",
              "fiscalDateEnding": "2023-12-31",
              "operatingCashflow": "1833000000",
              "repurchaseOfStock": "-218000000",
              "capitalExpenditures": "-1141000000"
            }
          },
          "revenue": 16033000000,
          "cost_of_revenue": 11512000000,
          "gross_profit": 4521000000,
          "research_and_development": null,
          "selling_general_admin": null,
          "other_operating_expenses": null,
          "total_operating_expenses": null,
          "ebit": 751000000,
          "depreciation_amortisation": 1432000000,
          "ebitda": 2252000000,
          "interest_expense": 418000000,
          "interest_income": null,
          "other_non_operating": null,
          "pretax_income": null,
          "tax_provision": null,
          "effective_tax_rate": null,
          "net_income": 288000000,
          "net_income_continuing_ops": null,
          "net_income_to_common": 288000000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null,
          "cash_and_equivalents": 1113000000,
          "short_term_investments": null,
          "net_receivables": null,
          "inventory": null,
          "other_current_assets": null,
          "total_current_assets": 6608000000,
          "net_ppe": null,
          "goodwill": null,
          "intangible_assets": null,
          "goodwill_and_intangibles": null,
          "long_term_investments": null,
          "other_non_current_assets": null,
          "total_non_current_assets": null,
          "total_assets": 23261000000,
          "short_term_debt": 138000000,
          "accounts_payable": null,
          "deferred_revenue_current": null,
          "other_current_liabilities": null,
          "total_current_liabilities": 3959000000,
          "long_term_debt": 5455000000,
          "deferred_revenue_lt": null,
          "other_non_current_liabilities": null,
          "total_non_current_liabilities": null,
          "total_liabilities": null,
          "total_debt": 5905000000,
          "preferred_stock": null,
          "minority_interest": null,
          "retained_earnings": null,
          "total_equity": 8355000000,
          "shares_outstanding": 346037241,
          "operating_cash_flow": 1833000000,
          "stock_based_compensation": null,
          "deferred_tax_cf": null,
          "change_in_working_capital": null,
          "capital_expenditure": -1141000000,
          "acquisitions": null,
          "other_investing": null,
          "investing_cash_flow": null,
          "dividends_paid": -642000000,
          "share_repurchases": -218000000,
          "shares_issued": null,
          "net_debt_issued": 3000000,
          "other_financing": null,
          "financing_cash_flow": null,
          "free_cash_flow": 692000000,
          "net_change_in_cash": null
        },
        "raw_data": {
          "income": {
            "ebitda": "2252000000",
            "netIncome": "288000000",
            "grossProfit": "4521000000",
            "totalRevenue": "16033000000",
            "costOfRevenue": "11512000000",
            "interestExpense": "418000000",
            "operatingIncome": "751000000",
            "fiscalDateEnding": "2023-12-31",
            "researchAndDevelopment": null,
            "depreciationAndAmortization": "1432000000"
          },
          "balance": {
            "totalDebt": "5905000000",
            "totalAssets": "23261000000",
            "longTermDebt": "5455000000",
            "shortTermDebt": "138000000",
            "fiscalDateEnding": "2023-12-31",
            "totalLiabilities": null,
            "sharesOutstanding": "346037241",
            "totalCurrentAssets": "6608000000",
            "totalShareholderEquity": "8355000000",
            "totalCurrentLiabilities": "3959000000",
            "cashAndShortTermInvestments": "1113000000"
          },
          "cashflow": {
            "freeCashFlow": "692000000",
            "dividendsPaid": "-642000000",
            "issuanceOfDebt": "783000000",
            "issuanceOfStock": null,
            "repaymentOfDebt": "-780000000",
            "fiscalDateEnding": "2023-12-31",
            "operatingCashflow": "1833000000",
            "repurchaseOfStock": "-218000000",
            "capitalExpenditures": "-1141000000"
          }
        }
      },
      {
        "period_end_date": "2022-12-31",
        "period_type": "annual",
        "fiscal_year": 2022,
        "fiscal_quarter": null,
        "provider": "yFinance",
        "currency_reported": "GBP",
        "fetched_at": "2026-06-07T12:59:09.275210+00:00",
        "is_restated": false,
        "income_statement": {
          "revenue": 21161000000,
          "cost_of_revenue": 15143000000,
          "gross_profit": 6018000000,
          "ebit": 1754000000,
          "ebitda": 2954000000,
          "pretax_income": null,
          "tax_provision": null,
          "net_income": 1504000000,
          "net_income_to_common": 1504000000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 804000000,
          "total_current_assets": 6770000000,
          "total_assets": 23940000000,
          "short_term_debt": 763000000,
          "long_term_debt": 4816000000,
          "total_debt": 5862000000,
          "total_liabilities": null,
          "total_equity": 8497000000,
          "shares_outstanding": 350300000,
          "goodwill_and_intangibles": null
        },
        "cash_flow": {
          "operating_cash_flow": 2174000000,
          "capital_expenditure": -931000000,
          "free_cash_flow": 1243000000,
          "dividends_paid": -673000000,
          "share_repurchases": -1284000000,
          "shares_issued": null,
          "net_debt_issued": -95000000
        },
        "complete_fields": {
          "id": 395010,
          "ticker_id": 29190,
          "period_end_date": "2022-12-31",
          "period_type": "annual",
          "fiscal_year": 2022,
          "fiscal_quarter": null,
          "provider_id": 2,
          "currency_reported": "GBP",
          "fetched_at": "2026-06-07T12:59:09.275210+00:00",
          "is_restated": false,
          "raw_data": {
            "income": {
              "ebitda": "2954000000",
              "netIncome": "1504000000",
              "grossProfit": "6018000000",
              "totalRevenue": "21161000000",
              "costOfRevenue": "15143000000",
              "interestExpense": "403000000",
              "operatingIncome": "1754000000",
              "fiscalDateEnding": "2022-12-31",
              "researchAndDevelopment": null,
              "depreciationAndAmortization": "1040000000"
            },
            "balance": {
              "totalDebt": "5862000000",
              "totalAssets": "23940000000",
              "longTermDebt": "4816000000",
              "shortTermDebt": "763000000",
              "fiscalDateEnding": "2022-12-31",
              "totalLiabilities": null,
              "sharesOutstanding": "350300000",
              "totalCurrentAssets": "6770000000",
              "totalShareholderEquity": "8497000000",
              "totalCurrentLiabilities": "5000000000",
              "cashAndShortTermInvestments": "804000000"
            },
            "cashflow": {
              "freeCashFlow": "1243000000",
              "dividendsPaid": "-673000000",
              "issuanceOfDebt": "1011000000",
              "issuanceOfStock": null,
              "repaymentOfDebt": "-1106000000",
              "fiscalDateEnding": "2022-12-31",
              "operatingCashflow": "2174000000",
              "repurchaseOfStock": "-1284000000",
              "capitalExpenditures": "-931000000"
            }
          },
          "revenue": 21161000000,
          "cost_of_revenue": 15143000000,
          "gross_profit": 6018000000,
          "research_and_development": null,
          "selling_general_admin": null,
          "other_operating_expenses": null,
          "total_operating_expenses": null,
          "ebit": 1754000000,
          "depreciation_amortisation": 1040000000,
          "ebitda": 2954000000,
          "interest_expense": 403000000,
          "interest_income": null,
          "other_non_operating": null,
          "pretax_income": null,
          "tax_provision": null,
          "effective_tax_rate": null,
          "net_income": 1504000000,
          "net_income_continuing_ops": null,
          "net_income_to_common": 1504000000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null,
          "cash_and_equivalents": 804000000,
          "short_term_investments": null,
          "net_receivables": null,
          "inventory": null,
          "other_current_assets": null,
          "total_current_assets": 6770000000,
          "net_ppe": null,
          "goodwill": null,
          "intangible_assets": null,
          "goodwill_and_intangibles": null,
          "long_term_investments": null,
          "other_non_current_assets": null,
          "total_non_current_assets": null,
          "total_assets": 23940000000,
          "short_term_debt": 763000000,
          "accounts_payable": null,
          "deferred_revenue_current": null,
          "other_current_liabilities": null,
          "total_current_liabilities": 5000000000,
          "long_term_debt": 4816000000,
          "deferred_revenue_lt": null,
          "other_non_current_liabilities": null,
          "total_non_current_liabilities": null,
          "total_liabilities": null,
          "total_debt": 5862000000,
          "preferred_stock": null,
          "minority_interest": null,
          "retained_earnings": null,
          "total_equity": 8497000000,
          "shares_outstanding": 350300000,
          "operating_cash_flow": 2174000000,
          "stock_based_compensation": null,
          "deferred_tax_cf": null,
          "change_in_working_capital": null,
          "capital_expenditure": -931000000,
          "acquisitions": null,
          "other_investing": null,
          "investing_cash_flow": null,
          "dividends_paid": -673000000,
          "share_repurchases": -1284000000,
          "shares_issued": null,
          "net_debt_issued": -95000000,
          "other_financing": null,
          "financing_cash_flow": null,
          "free_cash_flow": 1243000000,
          "net_change_in_cash": null
        },
        "raw_data": {
          "income": {
            "ebitda": "2954000000",
            "netIncome": "1504000000",
            "grossProfit": "6018000000",
            "totalRevenue": "21161000000",
            "costOfRevenue": "15143000000",
            "interestExpense": "403000000",
            "operatingIncome": "1754000000",
            "fiscalDateEnding": "2022-12-31",
            "researchAndDevelopment": null,
            "depreciationAndAmortization": "1040000000"
          },
          "balance": {
            "totalDebt": "5862000000",
            "totalAssets": "23940000000",
            "longTermDebt": "4816000000",
            "shortTermDebt": "763000000",
            "fiscalDateEnding": "2022-12-31",
            "totalLiabilities": null,
            "sharesOutstanding": "350300000",
            "totalCurrentAssets": "6770000000",
            "totalShareholderEquity": "8497000000",
            "totalCurrentLiabilities": "5000000000",
            "cashAndShortTermInvestments": "804000000"
          },
          "cashflow": {
            "freeCashFlow": "1243000000",
            "dividendsPaid": "-673000000",
            "issuanceOfDebt": "1011000000",
            "issuanceOfStock": null,
            "repaymentOfDebt": "-1106000000",
            "fiscalDateEnding": "2022-12-31",
            "operatingCashflow": "2174000000",
            "repurchaseOfStock": "-1284000000",
            "capitalExpenditures": "-931000000"
          }
        }
      },
      {
        "period_end_date": "2021-12-31",
        "period_type": "annual",
        "fiscal_year": 2021,
        "fiscal_quarter": null,
        "provider": "yFinance",
        "currency_reported": "GBP",
        "fetched_at": "2026-06-07T12:59:09.275210+00:00",
        "is_restated": false,
        "income_statement": {
          "revenue": null,
          "cost_of_revenue": null,
          "gross_profit": null,
          "ebit": null,
          "ebitda": null,
          "pretax_income": null,
          "tax_provision": null,
          "net_income": null,
          "net_income_to_common": null,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": null,
          "total_current_assets": null,
          "total_assets": null,
          "short_term_debt": null,
          "long_term_debt": null,
          "total_debt": null,
          "total_liabilities": null,
          "total_equity": null,
          "shares_outstanding": null,
          "goodwill_and_intangibles": null
        },
        "cash_flow": {
          "operating_cash_flow": null,
          "capital_expenditure": null,
          "free_cash_flow": null,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": null,
          "net_debt_issued": null
        },
        "complete_fields": {
          "id": 395011,
          "ticker_id": 29190,
          "period_end_date": "2021-12-31",
          "period_type": "annual",
          "fiscal_year": 2021,
          "fiscal_quarter": null,
          "provider_id": 2,
          "currency_reported": "GBP",
          "fetched_at": "2026-06-07T12:59:09.275210+00:00",
          "is_restated": false,
          "raw_data": {
            "income": {
              "ebitda": null,
              "netIncome": null,
              "grossProfit": null,
              "totalRevenue": null,
              "costOfRevenue": null,
              "interestExpense": null,
              "operatingIncome": null,
              "fiscalDateEnding": "2021-12-31",
              "researchAndDevelopment": null,
              "depreciationAndAmortization": null
            },
            "balance": {
              "totalDebt": null,
              "totalAssets": null,
              "longTermDebt": null,
              "shortTermDebt": null,
              "fiscalDateEnding": "2021-12-31",
              "totalLiabilities": null,
              "sharesOutstanding": null,
              "totalCurrentAssets": null,
              "totalShareholderEquity": null,
              "totalCurrentLiabilities": null,
              "cashAndShortTermInvestments": null
            },
            "cashflow": {
              "freeCashFlow": null,
              "dividendsPaid": null,
              "issuanceOfDebt": null,
              "issuanceOfStock": null,
              "repaymentOfDebt": null,
              "fiscalDateEnding": "2021-12-31",
              "operatingCashflow": null,
              "repurchaseOfStock": null,
              "capitalExpenditures": null
            }
          },
          "revenue": null,
          "cost_of_revenue": null,
          "gross_profit": null,
          "research_and_development": null,
          "selling_general_admin": null,
          "other_operating_expenses": null,
          "total_operating_expenses": null,
          "ebit": null,
          "depreciation_amortisation": null,
          "ebitda": null,
          "interest_expense": null,
          "interest_income": null,
          "other_non_operating": null,
          "pretax_income": null,
          "tax_provision": null,
          "effective_tax_rate": null,
          "net_income": null,
          "net_income_continuing_ops": null,
          "net_income_to_common": null,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null,
          "cash_and_equivalents": null,
          "short_term_investments": null,
          "net_receivables": null,
          "inventory": null,
          "other_current_assets": null,
          "total_current_assets": null,
          "net_ppe": null,
          "goodwill": null,
          "intangible_assets": null,
          "goodwill_and_intangibles": null,
          "long_term_investments": null,
          "other_non_current_assets": null,
          "total_non_current_assets": null,
          "total_assets": null,
          "short_term_debt": null,
          "accounts_payable": null,
          "deferred_revenue_current": null,
          "other_current_liabilities": null,
          "total_current_liabilities": null,
          "long_term_debt": null,
          "deferred_revenue_lt": null,
          "other_non_current_liabilities": null,
          "total_non_current_liabilities": null,
          "total_liabilities": null,
          "total_debt": null,
          "preferred_stock": null,
          "minority_interest": null,
          "retained_earnings": null,
          "total_equity": null,
          "shares_outstanding": null,
          "operating_cash_flow": null,
          "stock_based_compensation": null,
          "deferred_tax_cf": null,
          "change_in_working_capital": null,
          "capital_expenditure": null,
          "acquisitions": null,
          "other_investing": null,
          "investing_cash_flow": null,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": null,
          "net_debt_issued": null,
          "other_financing": null,
          "financing_cash_flow": null,
          "free_cash_flow": null,
          "net_change_in_cash": null
        },
        "raw_data": {
          "income": {
            "ebitda": null,
            "netIncome": null,
            "grossProfit": null,
            "totalRevenue": null,
            "costOfRevenue": null,
            "interestExpense": null,
            "operatingIncome": null,
            "fiscalDateEnding": "2021-12-31",
            "researchAndDevelopment": null,
            "depreciationAndAmortization": null
          },
          "balance": {
            "totalDebt": null,
            "totalAssets": null,
            "longTermDebt": null,
            "shortTermDebt": null,
            "fiscalDateEnding": "2021-12-31",
            "totalLiabilities": null,
            "sharesOutstanding": null,
            "totalCurrentAssets": null,
            "totalShareholderEquity": null,
            "totalCurrentLiabilities": null,
            "cashAndShortTermInvestments": null
          },
          "cashflow": {
            "freeCashFlow": null,
            "dividendsPaid": null,
            "issuanceOfDebt": null,
            "issuanceOfStock": null,
            "repaymentOfDebt": null,
            "fiscalDateEnding": "2021-12-31",
            "operatingCashflow": null,
            "repurchaseOfStock": null,
            "capitalExpenditures": null
          }
        }
      }
    ],
    "quarterly": [
      {
        "period_end_date": "2026-03-31",
        "period_type": "quarterly",
        "fiscal_year": 2026,
        "fiscal_quarter": 1,
        "provider": "yFinance",
        "currency_reported": "GBP",
        "fetched_at": "2026-06-07T12:59:09.275210+00:00",
        "is_restated": false,
        "income_statement": {
          "revenue": 5971000000,
          "cost_of_revenue": 4244000000,
          "gross_profit": 1727000000,
          "ebit": 174000000,
          "ebitda": 714000000,
          "pretax_income": null,
          "tax_provision": null,
          "net_income": 60000000,
          "net_income_to_common": 60000000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 1236000000,
          "total_current_assets": 8580000000,
          "total_assets": 36434000000,
          "short_term_debt": 918000000,
          "long_term_debt": 8175000000,
          "total_debt": 9543000000,
          "total_liabilities": null,
          "total_equity": 14808000000,
          "shares_outstanding": 529400000,
          "goodwill_and_intangibles": null
        },
        "cash_flow": {
          "operating_cash_flow": 611000000,
          "capital_expenditure": -517000000,
          "free_cash_flow": 94000000,
          "dividends_paid": -245000000,
          "share_repurchases": -30000000,
          "shares_issued": null,
          "net_debt_issued": -660000000
        },
        "complete_fields": {
          "id": 395000,
          "ticker_id": 29190,
          "period_end_date": "2026-03-31",
          "period_type": "quarterly",
          "fiscal_year": 2026,
          "fiscal_quarter": 1,
          "provider_id": 2,
          "currency_reported": "GBP",
          "fetched_at": "2026-06-07T12:59:09.275210+00:00",
          "is_restated": false,
          "raw_data": {
            "income": {
              "ebitda": "714000000",
              "netIncome": "60000000",
              "grossProfit": "1727000000",
              "totalRevenue": "5971000000",
              "costOfRevenue": "4244000000",
              "interestExpense": "132000000",
              "operatingIncome": "174000000",
              "fiscalDateEnding": "2026-03-31",
              "researchAndDevelopment": null,
              "depreciationAndAmortization": "489000000"
            },
            "balance": {
              "totalDebt": "9543000000",
              "totalAssets": "36434000000",
              "longTermDebt": "8175000000",
              "shortTermDebt": "918000000",
              "fiscalDateEnding": "2026-03-31",
              "totalLiabilities": null,
              "sharesOutstanding": "529400000",
              "totalCurrentAssets": "8580000000",
              "totalShareholderEquity": "14808000000",
              "totalCurrentLiabilities": "7073000000",
              "cashAndShortTermInvestments": "1236000000"
            },
            "cashflow": {
              "freeCashFlow": "94000000",
              "dividendsPaid": "-245000000",
              "issuanceOfDebt": "0",
              "issuanceOfStock": null,
              "repaymentOfDebt": "-660000000",
              "fiscalDateEnding": "2026-03-31",
              "operatingCashflow": "611000000",
              "repurchaseOfStock": "-30000000",
              "capitalExpenditures": "-517000000"
            }
          },
          "revenue": 5971000000,
          "cost_of_revenue": 4244000000,
          "gross_profit": 1727000000,
          "research_and_development": null,
          "selling_general_admin": null,
          "other_operating_expenses": null,
          "total_operating_expenses": null,
          "ebit": 174000000,
          "depreciation_amortisation": 489000000,
          "ebitda": 714000000,
          "interest_expense": 132000000,
          "interest_income": null,
          "other_non_operating": null,
          "pretax_income": null,
          "tax_provision": null,
          "effective_tax_rate": null,
          "net_income": 60000000,
          "net_income_continuing_ops": null,
          "net_income_to_common": 60000000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null,
          "cash_and_equivalents": 1236000000,
          "short_term_investments": null,
          "net_receivables": null,
          "inventory": null,
          "other_current_assets": null,
          "total_current_assets": 8580000000,
          "net_ppe": null,
          "goodwill": null,
          "intangible_assets": null,
          "goodwill_and_intangibles": null,
          "long_term_investments": null,
          "other_non_current_assets": null,
          "total_non_current_assets": null,
          "total_assets": 36434000000,
          "short_term_debt": 918000000,
          "accounts_payable": null,
          "deferred_revenue_current": null,
          "other_current_liabilities": null,
          "total_current_liabilities": 7073000000,
          "long_term_debt": 8175000000,
          "deferred_revenue_lt": null,
          "other_non_current_liabilities": null,
          "total_non_current_liabilities": null,
          "total_liabilities": null,
          "total_debt": 9543000000,
          "preferred_stock": null,
          "minority_interest": null,
          "retained_earnings": null,
          "total_equity": 14808000000,
          "shares_outstanding": 529400000,
          "operating_cash_flow": 611000000,
          "stock_based_compensation": null,
          "deferred_tax_cf": null,
          "change_in_working_capital": null,
          "capital_expenditure": -517000000,
          "acquisitions": null,
          "other_investing": null,
          "investing_cash_flow": null,
          "dividends_paid": -245000000,
          "share_repurchases": -30000000,
          "shares_issued": null,
          "net_debt_issued": -660000000,
          "other_financing": null,
          "financing_cash_flow": null,
          "free_cash_flow": 94000000,
          "net_change_in_cash": null
        },
        "raw_data": {
          "income": {
            "ebitda": "714000000",
            "netIncome": "60000000",
            "grossProfit": "1727000000",
            "totalRevenue": "5971000000",
            "costOfRevenue": "4244000000",
            "interestExpense": "132000000",
            "operatingIncome": "174000000",
            "fiscalDateEnding": "2026-03-31",
            "researchAndDevelopment": null,
            "depreciationAndAmortization": "489000000"
          },
          "balance": {
            "totalDebt": "9543000000",
            "totalAssets": "36434000000",
            "longTermDebt": "8175000000",
            "shortTermDebt": "918000000",
            "fiscalDateEnding": "2026-03-31",
            "totalLiabilities": null,
            "sharesOutstanding": "529400000",
            "totalCurrentAssets": "8580000000",
            "totalShareholderEquity": "14808000000",
            "totalCurrentLiabilities": "7073000000",
            "cashAndShortTermInvestments": "1236000000"
          },
          "cashflow": {
            "freeCashFlow": "94000000",
            "dividendsPaid": "-245000000",
            "issuanceOfDebt": "0",
            "issuanceOfStock": null,
            "repaymentOfDebt": "-660000000",
            "fiscalDateEnding": "2026-03-31",
            "operatingCashflow": "611000000",
            "repurchaseOfStock": "-30000000",
            "capitalExpenditures": "-517000000"
          }
        }
      },
      {
        "period_end_date": "2025-12-31",
        "period_type": "quarterly",
        "fiscal_year": 2025,
        "fiscal_quarter": 4,
        "provider": "yFinance",
        "currency_reported": "GBP",
        "fetched_at": "2026-06-07T12:59:09.275210+00:00",
        "is_restated": false,
        "income_statement": {
          "revenue": 6006000000,
          "cost_of_revenue": 4123000000,
          "gross_profit": 1883000000,
          "ebit": 56000000,
          "ebitda": -1682000000,
          "pretax_income": null,
          "tax_provision": null,
          "net_income": -2384000000,
          "net_income_to_common": -2384000000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 1145000000,
          "total_current_assets": 10106000000,
          "total_assets": 37964000000,
          "short_term_debt": 992000000,
          "long_term_debt": 8839000000,
          "total_debt": 10317000000,
          "total_liabilities": null,
          "total_equity": 14827000000,
          "shares_outstanding": 528000000,
          "goodwill_and_intangibles": null
        },
        "cash_flow": {
          "operating_cash_flow": 905000000,
          "capital_expenditure": -650000000,
          "free_cash_flow": 255000000,
          "dividends_paid": -244000000,
          "share_repurchases": -1000000,
          "shares_issued": null,
          "net_debt_issued": -75000000
        },
        "complete_fields": {
          "id": 395001,
          "ticker_id": 29190,
          "period_end_date": "2025-12-31",
          "period_type": "quarterly",
          "fiscal_year": 2025,
          "fiscal_quarter": 4,
          "provider_id": 2,
          "currency_reported": "GBP",
          "fetched_at": "2026-06-07T12:59:09.275210+00:00",
          "is_restated": false,
          "raw_data": {
            "income": {
              "ebitda": "-1682000000",
              "netIncome": "-2384000000",
              "grossProfit": "1883000000",
              "totalRevenue": "6006000000",
              "costOfRevenue": "4123000000",
              "interestExpense": "274000000",
              "operatingIncome": "56000000",
              "fiscalDateEnding": "2025-12-31",
              "researchAndDevelopment": null,
              "depreciationAndAmortization": "698000000"
            },
            "balance": {
              "totalDebt": "10317000000",
              "totalAssets": "37964000000",
              "longTermDebt": "8839000000",
              "shortTermDebt": "992000000",
              "fiscalDateEnding": "2025-12-31",
              "totalLiabilities": null,
              "sharesOutstanding": "528000000",
              "totalCurrentAssets": "10106000000",
              "totalShareholderEquity": "14827000000",
              "totalCurrentLiabilities": "7899000000",
              "cashAndShortTermInvestments": "1145000000"
            },
            "cashflow": {
              "freeCashFlow": "255000000",
              "dividendsPaid": "-244000000",
              "issuanceOfDebt": "-13000000",
              "issuanceOfStock": null,
              "repaymentOfDebt": "-62000000",
              "fiscalDateEnding": "2025-12-31",
              "operatingCashflow": "905000000",
              "repurchaseOfStock": "-1000000",
              "capitalExpenditures": "-650000000"
            }
          },
          "revenue": 6006000000,
          "cost_of_revenue": 4123000000,
          "gross_profit": 1883000000,
          "research_and_development": null,
          "selling_general_admin": null,
          "other_operating_expenses": null,
          "total_operating_expenses": null,
          "ebit": 56000000,
          "depreciation_amortisation": 698000000,
          "ebitda": -1682000000,
          "interest_expense": 274000000,
          "interest_income": null,
          "other_non_operating": null,
          "pretax_income": null,
          "tax_provision": null,
          "effective_tax_rate": null,
          "net_income": -2384000000,
          "net_income_continuing_ops": null,
          "net_income_to_common": -2384000000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null,
          "cash_and_equivalents": 1145000000,
          "short_term_investments": null,
          "net_receivables": null,
          "inventory": null,
          "other_current_assets": null,
          "total_current_assets": 10106000000,
          "net_ppe": null,
          "goodwill": null,
          "intangible_assets": null,
          "goodwill_and_intangibles": null,
          "long_term_investments": null,
          "other_non_current_assets": null,
          "total_non_current_assets": null,
          "total_assets": 37964000000,
          "short_term_debt": 992000000,
          "accounts_payable": null,
          "deferred_revenue_current": null,
          "other_current_liabilities": null,
          "total_current_liabilities": 7899000000,
          "long_term_debt": 8839000000,
          "deferred_revenue_lt": null,
          "other_non_current_liabilities": null,
          "total_non_current_liabilities": null,
          "total_liabilities": null,
          "total_debt": 10317000000,
          "preferred_stock": null,
          "minority_interest": null,
          "retained_earnings": null,
          "total_equity": 14827000000,
          "shares_outstanding": 528000000,
          "operating_cash_flow": 905000000,
          "stock_based_compensation": null,
          "deferred_tax_cf": null,
          "change_in_working_capital": null,
          "capital_expenditure": -650000000,
          "acquisitions": null,
          "other_investing": null,
          "investing_cash_flow": null,
          "dividends_paid": -244000000,
          "share_repurchases": -1000000,
          "shares_issued": null,
          "net_debt_issued": -75000000,
          "other_financing": null,
          "financing_cash_flow": null,
          "free_cash_flow": 255000000,
          "net_change_in_cash": null
        },
        "raw_data": {
          "income": {
            "ebitda": "-1682000000",
            "netIncome": "-2384000000",
            "grossProfit": "1883000000",
            "totalRevenue": "6006000000",
            "costOfRevenue": "4123000000",
            "interestExpense": "274000000",
            "operatingIncome": "56000000",
            "fiscalDateEnding": "2025-12-31",
            "researchAndDevelopment": null,
            "depreciationAndAmortization": "698000000"
          },
          "balance": {
            "totalDebt": "10317000000",
            "totalAssets": "37964000000",
            "longTermDebt": "8839000000",
            "shortTermDebt": "992000000",
            "fiscalDateEnding": "2025-12-31",
            "totalLiabilities": null,
            "sharesOutstanding": "528000000",
            "totalCurrentAssets": "10106000000",
            "totalShareholderEquity": "14827000000",
            "totalCurrentLiabilities": "7899000000",
            "cashAndShortTermInvestments": "1145000000"
          },
          "cashflow": {
            "freeCashFlow": "255000000",
            "dividendsPaid": "-244000000",
            "issuanceOfDebt": "-13000000",
            "issuanceOfStock": null,
            "repaymentOfDebt": "-62000000",
            "fiscalDateEnding": "2025-12-31",
            "operatingCashflow": "905000000",
            "repurchaseOfStock": "-1000000",
            "capitalExpenditures": "-650000000"
          }
        }
      },
      {
        "period_end_date": "2025-09-30",
        "period_type": "quarterly",
        "fiscal_year": 2025,
        "fiscal_quarter": 3,
        "provider": "yFinance",
        "currency_reported": "GBP",
        "fetched_at": "2026-06-07T12:59:09.275210+00:00",
        "is_restated": false,
        "income_statement": {
          "revenue": 6222000000,
          "cost_of_revenue": 4287000000,
          "gross_profit": 1935000000,
          "ebit": -221000000,
          "ebitda": 543000000,
          "pretax_income": null,
          "tax_provision": null,
          "net_income": -1102000000,
          "net_income_to_common": -1102000000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 995000000,
          "total_current_assets": 10464000000,
          "total_assets": 40568000000,
          "short_term_debt": 972000000,
          "long_term_debt": 8990000000,
          "total_debt": 10412000000,
          "total_liabilities": null,
          "total_equity": 17317000000,
          "shares_outstanding": 527900000,
          "goodwill_and_intangibles": null
        },
        "cash_flow": {
          "operating_cash_flow": 605000000,
          "capital_expenditure": -455000000,
          "free_cash_flow": 150000000,
          "dividends_paid": -245000000,
          "share_repurchases": -1000000,
          "shares_issued": null,
          "net_debt_issued": 29000000
        },
        "complete_fields": {
          "id": 395003,
          "ticker_id": 29190,
          "period_end_date": "2025-09-30",
          "period_type": "quarterly",
          "fiscal_year": 2025,
          "fiscal_quarter": 3,
          "provider_id": 2,
          "currency_reported": "GBP",
          "fetched_at": "2026-06-07T12:59:09.275210+00:00",
          "is_restated": false,
          "raw_data": {
            "income": {
              "ebitda": "543000000",
              "netIncome": "-1102000000",
              "grossProfit": "1935000000",
              "totalRevenue": "6222000000",
              "costOfRevenue": "4287000000",
              "interestExpense": "85000000",
              "operatingIncome": "-221000000",
              "fiscalDateEnding": "2025-09-30",
              "researchAndDevelopment": null,
              "depreciationAndAmortization": "1133000000"
            },
            "balance": {
              "totalDebt": "10412000000",
              "totalAssets": "40568000000",
              "longTermDebt": "8990000000",
              "shortTermDebt": "972000000",
              "fiscalDateEnding": "2025-09-30",
              "totalLiabilities": null,
              "sharesOutstanding": "527900000",
              "totalCurrentAssets": "10464000000",
              "totalShareholderEquity": "17317000000",
              "totalCurrentLiabilities": "7969000000",
              "cashAndShortTermInvestments": "995000000"
            },
            "cashflow": {
              "freeCashFlow": "150000000",
              "dividendsPaid": "-245000000",
              "issuanceOfDebt": "73000000",
              "issuanceOfStock": null,
              "repaymentOfDebt": "-44000000",
              "fiscalDateEnding": "2025-09-30",
              "operatingCashflow": "605000000",
              "repurchaseOfStock": "-1000000",
              "capitalExpenditures": "-455000000"
            }
          },
          "revenue": 6222000000,
          "cost_of_revenue": 4287000000,
          "gross_profit": 1935000000,
          "research_and_development": null,
          "selling_general_admin": null,
          "other_operating_expenses": null,
          "total_operating_expenses": null,
          "ebit": -221000000,
          "depreciation_amortisation": 1133000000,
          "ebitda": 543000000,
          "interest_expense": 85000000,
          "interest_income": null,
          "other_non_operating": null,
          "pretax_income": null,
          "tax_provision": null,
          "effective_tax_rate": null,
          "net_income": -1102000000,
          "net_income_continuing_ops": null,
          "net_income_to_common": -1102000000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null,
          "cash_and_equivalents": 995000000,
          "short_term_investments": null,
          "net_receivables": null,
          "inventory": null,
          "other_current_assets": null,
          "total_current_assets": 10464000000,
          "net_ppe": null,
          "goodwill": null,
          "intangible_assets": null,
          "goodwill_and_intangibles": null,
          "long_term_investments": null,
          "other_non_current_assets": null,
          "total_non_current_assets": null,
          "total_assets": 40568000000,
          "short_term_debt": 972000000,
          "accounts_payable": null,
          "deferred_revenue_current": null,
          "other_current_liabilities": null,
          "total_current_liabilities": 7969000000,
          "long_term_debt": 8990000000,
          "deferred_revenue_lt": null,
          "other_non_current_liabilities": null,
          "total_non_current_liabilities": null,
          "total_liabilities": null,
          "total_debt": 10412000000,
          "preferred_stock": null,
          "minority_interest": null,
          "retained_earnings": null,
          "total_equity": 17317000000,
          "shares_outstanding": 527900000,
          "operating_cash_flow": 605000000,
          "stock_based_compensation": null,
          "deferred_tax_cf": null,
          "change_in_working_capital": null,
          "capital_expenditure": -455000000,
          "acquisitions": null,
          "other_investing": null,
          "investing_cash_flow": null,
          "dividends_paid": -245000000,
          "share_repurchases": -1000000,
          "shares_issued": null,
          "net_debt_issued": 29000000,
          "other_financing": null,
          "financing_cash_flow": null,
          "free_cash_flow": 150000000,
          "net_change_in_cash": null
        },
        "raw_data": {
          "income": {
            "ebitda": "543000000",
            "netIncome": "-1102000000",
            "grossProfit": "1935000000",
            "totalRevenue": "6222000000",
            "costOfRevenue": "4287000000",
            "interestExpense": "85000000",
            "operatingIncome": "-221000000",
            "fiscalDateEnding": "2025-09-30",
            "researchAndDevelopment": null,
            "depreciationAndAmortization": "1133000000"
          },
          "balance": {
            "totalDebt": "10412000000",
            "totalAssets": "40568000000",
            "longTermDebt": "8990000000",
            "shortTermDebt": "972000000",
            "fiscalDateEnding": "2025-09-30",
            "totalLiabilities": null,
            "sharesOutstanding": "527900000",
            "totalCurrentAssets": "10464000000",
            "totalShareholderEquity": "17317000000",
            "totalCurrentLiabilities": "7969000000",
            "cashAndShortTermInvestments": "995000000"
          },
          "cashflow": {
            "freeCashFlow": "150000000",
            "dividendsPaid": "-245000000",
            "issuanceOfDebt": "73000000",
            "issuanceOfStock": null,
            "repaymentOfDebt": "-44000000",
            "fiscalDateEnding": "2025-09-30",
            "operatingCashflow": "605000000",
            "repurchaseOfStock": "-1000000",
            "capitalExpenditures": "-455000000"
          }
        }
      },
      {
        "period_end_date": "2025-06-30",
        "period_type": "quarterly",
        "fiscal_year": 2025,
        "fiscal_quarter": 2,
        "provider": "yFinance",
        "currency_reported": "GBP",
        "fetched_at": "2026-06-07T12:59:09.275210+00:00",
        "is_restated": false,
        "income_statement": {
          "revenue": 6767000000,
          "cost_of_revenue": 4876000000,
          "gross_profit": 1891000000,
          "ebit": 206000000,
          "ebitda": 739000000,
          "pretax_income": null,
          "tax_provision": null,
          "net_income": 75000000,
          "net_income_to_common": 75000000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 1135000000,
          "total_current_assets": 9499000000,
          "total_assets": 42376000000,
          "short_term_debt": 225000000,
          "long_term_debt": 9694000000,
          "total_debt": 10394000000,
          "total_liabilities": null,
          "total_equity": 18617000000,
          "shares_outstanding": 527900000,
          "goodwill_and_intangibles": null
        },
        "cash_flow": {
          "operating_cash_flow": 476000000,
          "capital_expenditure": -422000000,
          "free_cash_flow": 54000000,
          "dividends_paid": -244000000,
          "share_repurchases": -1000000,
          "shares_issued": null,
          "net_debt_issued": -33000000
        },
        "complete_fields": {
          "id": 395004,
          "ticker_id": 29190,
          "period_end_date": "2025-06-30",
          "period_type": "quarterly",
          "fiscal_year": 2025,
          "fiscal_quarter": 2,
          "provider_id": 2,
          "currency_reported": "GBP",
          "fetched_at": "2026-06-07T12:59:09.275210+00:00",
          "is_restated": false,
          "raw_data": {
            "income": {
              "ebitda": "739000000",
              "netIncome": "75000000",
              "grossProfit": "1891000000",
              "totalRevenue": "6767000000",
              "costOfRevenue": "4876000000",
              "interestExpense": "143000000",
              "operatingIncome": "206000000",
              "fiscalDateEnding": "2025-06-30",
              "researchAndDevelopment": null,
              "depreciationAndAmortization": "480000000"
            },
            "balance": {
              "totalDebt": "10394000000",
              "totalAssets": "42376000000",
              "longTermDebt": "9694000000",
              "shortTermDebt": "225000000",
              "fiscalDateEnding": "2025-06-30",
              "totalLiabilities": null,
              "sharesOutstanding": "527900000",
              "totalCurrentAssets": "9499000000",
              "totalShareholderEquity": "18617000000",
              "totalCurrentLiabilities": "7121000000",
              "cashAndShortTermInvestments": "1135000000"
            },
            "cashflow": {
              "freeCashFlow": "54000000",
              "dividendsPaid": "-244000000",
              "issuanceOfDebt": "110000000",
              "issuanceOfStock": null,
              "repaymentOfDebt": "-143000000",
              "fiscalDateEnding": "2025-06-30",
              "operatingCashflow": "476000000",
              "repurchaseOfStock": "-1000000",
              "capitalExpenditures": "-422000000"
            }
          },
          "revenue": 6767000000,
          "cost_of_revenue": 4876000000,
          "gross_profit": 1891000000,
          "research_and_development": null,
          "selling_general_admin": null,
          "other_operating_expenses": null,
          "total_operating_expenses": null,
          "ebit": 206000000,
          "depreciation_amortisation": 480000000,
          "ebitda": 739000000,
          "interest_expense": 143000000,
          "interest_income": null,
          "other_non_operating": null,
          "pretax_income": null,
          "tax_provision": null,
          "effective_tax_rate": null,
          "net_income": 75000000,
          "net_income_continuing_ops": null,
          "net_income_to_common": 75000000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null,
          "cash_and_equivalents": 1135000000,
          "short_term_investments": null,
          "net_receivables": null,
          "inventory": null,
          "other_current_assets": null,
          "total_current_assets": 9499000000,
          "net_ppe": null,
          "goodwill": null,
          "intangible_assets": null,
          "goodwill_and_intangibles": null,
          "long_term_investments": null,
          "other_non_current_assets": null,
          "total_non_current_assets": null,
          "total_assets": 42376000000,
          "short_term_debt": 225000000,
          "accounts_payable": null,
          "deferred_revenue_current": null,
          "other_current_liabilities": null,
          "total_current_liabilities": 7121000000,
          "long_term_debt": 9694000000,
          "deferred_revenue_lt": null,
          "other_non_current_liabilities": null,
          "total_non_current_liabilities": null,
          "total_liabilities": null,
          "total_debt": 10394000000,
          "preferred_stock": null,
          "minority_interest": null,
          "retained_earnings": null,
          "total_equity": 18617000000,
          "shares_outstanding": 527900000,
          "operating_cash_flow": 476000000,
          "stock_based_compensation": null,
          "deferred_tax_cf": null,
          "change_in_working_capital": null,
          "capital_expenditure": -422000000,
          "acquisitions": null,
          "other_investing": null,
          "investing_cash_flow": null,
          "dividends_paid": -244000000,
          "share_repurchases": -1000000,
          "shares_issued": null,
          "net_debt_issued": -33000000,
          "other_financing": null,
          "financing_cash_flow": null,
          "free_cash_flow": 54000000,
          "net_change_in_cash": null
        },
        "raw_data": {
          "income": {
            "ebitda": "739000000",
            "netIncome": "75000000",
            "grossProfit": "1891000000",
            "totalRevenue": "6767000000",
            "costOfRevenue": "4876000000",
            "interestExpense": "143000000",
            "operatingIncome": "206000000",
            "fiscalDateEnding": "2025-06-30",
            "researchAndDevelopment": null,
            "depreciationAndAmortization": "480000000"
          },
          "balance": {
            "totalDebt": "10394000000",
            "totalAssets": "42376000000",
            "longTermDebt": "9694000000",
            "shortTermDebt": "225000000",
            "fiscalDateEnding": "2025-06-30",
            "totalLiabilities": null,
            "sharesOutstanding": "527900000",
            "totalCurrentAssets": "9499000000",
            "totalShareholderEquity": "18617000000",
            "totalCurrentLiabilities": "7121000000",
            "cashAndShortTermInvestments": "1135000000"
          },
          "cashflow": {
            "freeCashFlow": "54000000",
            "dividendsPaid": "-244000000",
            "issuanceOfDebt": "110000000",
            "issuanceOfStock": null,
            "repaymentOfDebt": "-143000000",
            "fiscalDateEnding": "2025-06-30",
            "operatingCashflow": "476000000",
            "repurchaseOfStock": "-1000000",
            "capitalExpenditures": "-422000000"
          }
        }
      },
      {
        "period_end_date": "2025-03-31",
        "period_type": "quarterly",
        "fiscal_year": 2025,
        "fiscal_quarter": 1,
        "provider": "yFinance",
        "currency_reported": "GBP",
        "fetched_at": "2026-06-07T12:59:09.275210+00:00",
        "is_restated": false,
        "income_statement": {
          "revenue": 5264000000,
          "cost_of_revenue": 3805000000,
          "gross_profit": 1459000000,
          "ebit": -52000000,
          "ebitda": 551000000,
          "pretax_income": null,
          "tax_provision": null,
          "net_income": -105000000,
          "net_income_to_common": -105000000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 1156000000,
          "total_current_assets": 9288000000,
          "total_assets": 41168000000,
          "short_term_debt": 444000000,
          "long_term_debt": 9175000000,
          "total_debt": 10096000000,
          "total_liabilities": null,
          "total_equity": 18092000000,
          "shares_outstanding": 527800000,
          "goodwill_and_intangibles": null
        },
        "cash_flow": {
          "operating_cash_flow": -288000000,
          "capital_expenditure": -330000000,
          "free_cash_flow": -618000000,
          "dividends_paid": -244000000,
          "share_repurchases": -62000000,
          "shares_issued": null,
          "net_debt_issued": 233000000
        },
        "complete_fields": {
          "id": 395005,
          "ticker_id": 29190,
          "period_end_date": "2025-03-31",
          "period_type": "quarterly",
          "fiscal_year": 2025,
          "fiscal_quarter": 1,
          "provider_id": 2,
          "currency_reported": "GBP",
          "fetched_at": "2026-06-07T12:59:09.275210+00:00",
          "is_restated": false,
          "raw_data": {
            "income": {
              "ebitda": "551000000",
              "netIncome": "-105000000",
              "grossProfit": "1459000000",
              "totalRevenue": "5264000000",
              "costOfRevenue": "3805000000",
              "interestExpense": "135000000",
              "operatingIncome": "-52000000",
              "fiscalDateEnding": "2025-03-31",
              "researchAndDevelopment": null,
              "depreciationAndAmortization": "571000000"
            },
            "balance": {
              "totalDebt": "10096000000",
              "totalAssets": "41168000000",
              "longTermDebt": "9175000000",
              "shortTermDebt": "444000000",
              "fiscalDateEnding": "2025-03-31",
              "totalLiabilities": null,
              "sharesOutstanding": "527800000",
              "totalCurrentAssets": "9288000000",
              "totalShareholderEquity": "18092000000",
              "totalCurrentLiabilities": "6988000000",
              "cashAndShortTermInvestments": "1156000000"
            },
            "cashflow": {
              "freeCashFlow": "-618000000",
              "dividendsPaid": "-244000000",
              "issuanceOfDebt": "239000000",
              "issuanceOfStock": null,
              "repaymentOfDebt": "-6000000",
              "fiscalDateEnding": "2025-03-31",
              "operatingCashflow": "-288000000",
              "repurchaseOfStock": "-62000000",
              "capitalExpenditures": "-330000000"
            }
          },
          "revenue": 5264000000,
          "cost_of_revenue": 3805000000,
          "gross_profit": 1459000000,
          "research_and_development": null,
          "selling_general_admin": null,
          "other_operating_expenses": null,
          "total_operating_expenses": null,
          "ebit": -52000000,
          "depreciation_amortisation": 571000000,
          "ebitda": 551000000,
          "interest_expense": 135000000,
          "interest_income": null,
          "other_non_operating": null,
          "pretax_income": null,
          "tax_provision": null,
          "effective_tax_rate": null,
          "net_income": -105000000,
          "net_income_continuing_ops": null,
          "net_income_to_common": -105000000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null,
          "cash_and_equivalents": 1156000000,
          "short_term_investments": null,
          "net_receivables": null,
          "inventory": null,
          "other_current_assets": null,
          "total_current_assets": 9288000000,
          "net_ppe": null,
          "goodwill": null,
          "intangible_assets": null,
          "goodwill_and_intangibles": null,
          "long_term_investments": null,
          "other_non_current_assets": null,
          "total_non_current_assets": null,
          "total_assets": 41168000000,
          "short_term_debt": 444000000,
          "accounts_payable": null,
          "deferred_revenue_current": null,
          "other_current_liabilities": null,
          "total_current_liabilities": 6988000000,
          "long_term_debt": 9175000000,
          "deferred_revenue_lt": null,
          "other_non_current_liabilities": null,
          "total_non_current_liabilities": null,
          "total_liabilities": null,
          "total_debt": 10096000000,
          "preferred_stock": null,
          "minority_interest": null,
          "retained_earnings": null,
          "total_equity": 18092000000,
          "shares_outstanding": 527800000,
          "operating_cash_flow": -288000000,
          "stock_based_compensation": null,
          "deferred_tax_cf": null,
          "change_in_working_capital": null,
          "capital_expenditure": -330000000,
          "acquisitions": null,
          "other_investing": null,
          "investing_cash_flow": null,
          "dividends_paid": -244000000,
          "share_repurchases": -62000000,
          "shares_issued": null,
          "net_debt_issued": 233000000,
          "other_financing": null,
          "financing_cash_flow": null,
          "free_cash_flow": -618000000,
          "net_change_in_cash": null
        },
        "raw_data": {
          "income": {
            "ebitda": "551000000",
            "netIncome": "-105000000",
            "grossProfit": "1459000000",
            "totalRevenue": "5264000000",
            "costOfRevenue": "3805000000",
            "interestExpense": "135000000",
            "operatingIncome": "-52000000",
            "fiscalDateEnding": "2025-03-31",
            "researchAndDevelopment": null,
            "depreciationAndAmortization": "571000000"
          },
          "balance": {
            "totalDebt": "10096000000",
            "totalAssets": "41168000000",
            "longTermDebt": "9175000000",
            "shortTermDebt": "444000000",
            "fiscalDateEnding": "2025-03-31",
            "totalLiabilities": null,
            "sharesOutstanding": "527800000",
            "totalCurrentAssets": "9288000000",
            "totalShareholderEquity": "18092000000",
            "totalCurrentLiabilities": "6988000000",
            "cashAndShortTermInvestments": "1156000000"
          },
          "cashflow": {
            "freeCashFlow": "-618000000",
            "dividendsPaid": "-244000000",
            "issuanceOfDebt": "239000000",
            "issuanceOfStock": null,
            "repaymentOfDebt": "-6000000",
            "fiscalDateEnding": "2025-03-31",
            "operatingCashflow": "-288000000",
            "repurchaseOfStock": "-62000000",
            "capitalExpenditures": "-330000000"
          }
        }
      },
      {
        "period_end_date": "2024-12-31",
        "period_type": "quarterly",
        "fiscal_year": 2024,
        "fiscal_quarter": 4,
        "provider": "yFinance",
        "currency_reported": "GBP",
        "fetched_at": "2026-06-07T12:59:09.275210+00:00",
        "is_restated": false,
        "income_statement": {
          "revenue": null,
          "cost_of_revenue": null,
          "gross_profit": null,
          "ebit": null,
          "ebitda": null,
          "pretax_income": null,
          "tax_provision": null,
          "net_income": null,
          "net_income_to_common": null,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": null,
          "total_current_assets": null,
          "total_assets": null,
          "short_term_debt": null,
          "long_term_debt": null,
          "total_debt": null,
          "total_liabilities": null,
          "total_equity": null,
          "shares_outstanding": null,
          "goodwill_and_intangibles": null
        },
        "cash_flow": {
          "operating_cash_flow": null,
          "capital_expenditure": null,
          "free_cash_flow": null,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": null,
          "net_debt_issued": null
        },
        "complete_fields": {
          "id": 395006,
          "ticker_id": 29190,
          "period_end_date": "2024-12-31",
          "period_type": "quarterly",
          "fiscal_year": 2024,
          "fiscal_quarter": 4,
          "provider_id": 2,
          "currency_reported": "GBP",
          "fetched_at": "2026-06-07T12:59:09.275210+00:00",
          "is_restated": false,
          "raw_data": {
            "income": {
              "ebitda": null,
              "netIncome": null,
              "grossProfit": null,
              "totalRevenue": null,
              "costOfRevenue": null,
              "interestExpense": null,
              "operatingIncome": null,
              "fiscalDateEnding": "2024-12-31",
              "researchAndDevelopment": null,
              "depreciationAndAmortization": null
            },
            "balance": {
              "totalDebt": null,
              "totalAssets": null,
              "longTermDebt": null,
              "shortTermDebt": null,
              "fiscalDateEnding": "2024-12-31",
              "totalLiabilities": null,
              "sharesOutstanding": null,
              "totalCurrentAssets": null,
              "totalShareholderEquity": null,
              "totalCurrentLiabilities": null,
              "cashAndShortTermInvestments": null
            },
            "cashflow": {
              "freeCashFlow": null,
              "dividendsPaid": null,
              "issuanceOfDebt": null,
              "issuanceOfStock": null,
              "repaymentOfDebt": null,
              "fiscalDateEnding": "2024-12-31",
              "operatingCashflow": null,
              "repurchaseOfStock": null,
              "capitalExpenditures": null
            }
          },
          "revenue": null,
          "cost_of_revenue": null,
          "gross_profit": null,
          "research_and_development": null,
          "selling_general_admin": null,
          "other_operating_expenses": null,
          "total_operating_expenses": null,
          "ebit": null,
          "depreciation_amortisation": null,
          "ebitda": null,
          "interest_expense": null,
          "interest_income": null,
          "other_non_operating": null,
          "pretax_income": null,
          "tax_provision": null,
          "effective_tax_rate": null,
          "net_income": null,
          "net_income_continuing_ops": null,
          "net_income_to_common": null,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null,
          "cash_and_equivalents": null,
          "short_term_investments": null,
          "net_receivables": null,
          "inventory": null,
          "other_current_assets": null,
          "total_current_assets": null,
          "net_ppe": null,
          "goodwill": null,
          "intangible_assets": null,
          "goodwill_and_intangibles": null,
          "long_term_investments": null,
          "other_non_current_assets": null,
          "total_non_current_assets": null,
          "total_assets": null,
          "short_term_debt": null,
          "accounts_payable": null,
          "deferred_revenue_current": null,
          "other_current_liabilities": null,
          "total_current_liabilities": null,
          "long_term_debt": null,
          "deferred_revenue_lt": null,
          "other_non_current_liabilities": null,
          "total_non_current_liabilities": null,
          "total_liabilities": null,
          "total_debt": null,
          "preferred_stock": null,
          "minority_interest": null,
          "retained_earnings": null,
          "total_equity": null,
          "shares_outstanding": null,
          "operating_cash_flow": null,
          "stock_based_compensation": null,
          "deferred_tax_cf": null,
          "change_in_working_capital": null,
          "capital_expenditure": null,
          "acquisitions": null,
          "other_investing": null,
          "investing_cash_flow": null,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": null,
          "net_debt_issued": null,
          "other_financing": null,
          "financing_cash_flow": null,
          "free_cash_flow": null,
          "net_change_in_cash": null
        },
        "raw_data": {
          "income": {
            "ebitda": null,
            "netIncome": null,
            "grossProfit": null,
            "totalRevenue": null,
            "costOfRevenue": null,
            "interestExpense": null,
            "operatingIncome": null,
            "fiscalDateEnding": "2024-12-31",
            "researchAndDevelopment": null,
            "depreciationAndAmortization": null
          },
          "balance": {
            "totalDebt": null,
            "totalAssets": null,
            "longTermDebt": null,
            "shortTermDebt": null,
            "fiscalDateEnding": "2024-12-31",
            "totalLiabilities": null,
            "sharesOutstanding": null,
            "totalCurrentAssets": null,
            "totalShareholderEquity": null,
            "totalCurrentLiabilities": null,
            "cashAndShortTermInvestments": null
          },
          "cashflow": {
            "freeCashFlow": null,
            "dividendsPaid": null,
            "issuanceOfDebt": null,
            "issuanceOfStock": null,
            "repaymentOfDebt": null,
            "fiscalDateEnding": "2024-12-31",
            "operatingCashflow": null,
            "repurchaseOfStock": null,
            "capitalExpenditures": null
          }
        }
      },
      {
        "period_end_date": "2024-09-30",
        "period_type": "quarterly",
        "fiscal_year": 2024,
        "fiscal_quarter": 3,
        "provider": "yFinance",
        "currency_reported": "GBP",
        "fetched_at": "2026-06-07T12:59:09.275210+00:00",
        "is_restated": false,
        "income_statement": {
          "revenue": null,
          "cost_of_revenue": null,
          "gross_profit": null,
          "ebit": null,
          "ebitda": null,
          "pretax_income": null,
          "tax_provision": null,
          "net_income": null,
          "net_income_to_common": null,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": null,
          "total_current_assets": null,
          "total_assets": null,
          "short_term_debt": null,
          "long_term_debt": null,
          "total_debt": null,
          "total_liabilities": null,
          "total_equity": null,
          "shares_outstanding": null,
          "goodwill_and_intangibles": null
        },
        "cash_flow": {
          "operating_cash_flow": null,
          "capital_expenditure": null,
          "free_cash_flow": null,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": null,
          "net_debt_issued": null
        },
        "complete_fields": {
          "id": 395008,
          "ticker_id": 29190,
          "period_end_date": "2024-09-30",
          "period_type": "quarterly",
          "fiscal_year": 2024,
          "fiscal_quarter": 3,
          "provider_id": 2,
          "currency_reported": "GBP",
          "fetched_at": "2026-06-07T12:59:09.275210+00:00",
          "is_restated": false,
          "raw_data": {
            "income": {
              "ebitda": null,
              "netIncome": null,
              "grossProfit": null,
              "totalRevenue": null,
              "costOfRevenue": null,
              "interestExpense": null,
              "operatingIncome": null,
              "fiscalDateEnding": "2024-09-30",
              "researchAndDevelopment": null,
              "depreciationAndAmortization": null
            },
            "balance": {
              "totalDebt": null,
              "totalAssets": null,
              "longTermDebt": null,
              "shortTermDebt": null,
              "fiscalDateEnding": "2024-09-30",
              "totalLiabilities": null,
              "sharesOutstanding": null,
              "totalCurrentAssets": null,
              "totalShareholderEquity": null,
              "totalCurrentLiabilities": null,
              "cashAndShortTermInvestments": null
            },
            "cashflow": {
              "freeCashFlow": null,
              "dividendsPaid": null,
              "issuanceOfDebt": null,
              "issuanceOfStock": null,
              "repaymentOfDebt": null,
              "fiscalDateEnding": "2024-09-30",
              "operatingCashflow": null,
              "repurchaseOfStock": null,
              "capitalExpenditures": null
            }
          },
          "revenue": null,
          "cost_of_revenue": null,
          "gross_profit": null,
          "research_and_development": null,
          "selling_general_admin": null,
          "other_operating_expenses": null,
          "total_operating_expenses": null,
          "ebit": null,
          "depreciation_amortisation": null,
          "ebitda": null,
          "interest_expense": null,
          "interest_income": null,
          "other_non_operating": null,
          "pretax_income": null,
          "tax_provision": null,
          "effective_tax_rate": null,
          "net_income": null,
          "net_income_continuing_ops": null,
          "net_income_to_common": null,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null,
          "cash_and_equivalents": null,
          "short_term_investments": null,
          "net_receivables": null,
          "inventory": null,
          "other_current_assets": null,
          "total_current_assets": null,
          "net_ppe": null,
          "goodwill": null,
          "intangible_assets": null,
          "goodwill_and_intangibles": null,
          "long_term_investments": null,
          "other_non_current_assets": null,
          "total_non_current_assets": null,
          "total_assets": null,
          "short_term_debt": null,
          "accounts_payable": null,
          "deferred_revenue_current": null,
          "other_current_liabilities": null,
          "total_current_liabilities": null,
          "long_term_debt": null,
          "deferred_revenue_lt": null,
          "other_non_current_liabilities": null,
          "total_non_current_liabilities": null,
          "total_liabilities": null,
          "total_debt": null,
          "preferred_stock": null,
          "minority_interest": null,
          "retained_earnings": null,
          "total_equity": null,
          "shares_outstanding": null,
          "operating_cash_flow": null,
          "stock_based_compensation": null,
          "deferred_tax_cf": null,
          "change_in_working_capital": null,
          "capital_expenditure": null,
          "acquisitions": null,
          "other_investing": null,
          "investing_cash_flow": null,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": null,
          "net_debt_issued": null,
          "other_financing": null,
          "financing_cash_flow": null,
          "free_cash_flow": null,
          "net_change_in_cash": null
        },
        "raw_data": {
          "income": {
            "ebitda": null,
            "netIncome": null,
            "grossProfit": null,
            "totalRevenue": null,
            "costOfRevenue": null,
            "interestExpense": null,
            "operatingIncome": null,
            "fiscalDateEnding": "2024-09-30",
            "researchAndDevelopment": null,
            "depreciationAndAmortization": null
          },
          "balance": {
            "totalDebt": null,
            "totalAssets": null,
            "longTermDebt": null,
            "shortTermDebt": null,
            "fiscalDateEnding": "2024-09-30",
            "totalLiabilities": null,
            "sharesOutstanding": null,
            "totalCurrentAssets": null,
            "totalShareholderEquity": null,
            "totalCurrentLiabilities": null,
            "cashAndShortTermInvestments": null
          },
          "cashflow": {
            "freeCashFlow": null,
            "dividendsPaid": null,
            "issuanceOfDebt": null,
            "issuanceOfStock": null,
            "repaymentOfDebt": null,
            "fiscalDateEnding": "2024-09-30",
            "operatingCashflow": null,
            "repurchaseOfStock": null,
            "capitalExpenditures": null
          }
        }
      }
    ]
  },
  "strategy_matches": [
    {
      "key": "os_composite",
      "name": "OS Composite Score",
      "slug": "composite",
      "group": "multi_factor",
      "page_url": "/factors/composite/",
      "rank_field": "-os_score"
    },
    {
      "key": "quality_value",
      "name": "Quality \u00d7 Value",
      "slug": "quality-value",
      "group": "multi_factor",
      "page_url": "/factors/quality-value/",
      "rank_field": "-quality_value_composite"
    },
    {
      "key": "cornerstone_value",
      "name": "Cornerstone Value",
      "slug": "cornerstone-value",
      "group": "value",
      "page_url": "/factors/cornerstone-value/",
      "rank_field": "cornerstone_value_rank"
    },
    {
      "key": "ebitda_ev",
      "name": "EBITDA/EV Value",
      "slug": "ebitda-ev",
      "group": "value",
      "page_url": "/factors/ebitda-ev/",
      "rank_field": "-ebitda_to_ev"
    },
    {
      "key": "sector_relative",
      "name": "Cheapest in Sector",
      "slug": "sector-relative",
      "group": "value",
      "page_url": "/factors/sector-relative/",
      "rank_field": "-sector_value_pct"
    },
    {
      "key": "capital_allocators",
      "name": "Capital Allocators",
      "slug": "capital-allocators",
      "group": "quality",
      "page_url": "/factors/capital-allocators/",
      "rank_field": "-capital_allocation_quality"
    },
    {
      "key": "risk_adj_momentum",
      "name": "Risk-Adjusted Momentum",
      "slug": "risk-adj-momentum",
      "group": "momentum",
      "page_url": "/factors/risk-adj-momentum/",
      "rank_field": "-risk_adjusted_momentum"
    },
    {
      "key": "shareholder_yield",
      "name": "Shareholder Yield",
      "slug": "shareholder-yield",
      "group": "income",
      "page_url": "/factors/shareholder-yield/",
      "rank_field": "-shareholder_yield"
    }
  ],
  "coverage": {
    "factor_history_points": 1,
    "annual_financial_periods": 5,
    "quarterly_financial_periods": 7,
    "latest_factor_week": "2026-06-07",
    "latest_financials_period_end": "2025-12-31"
  },
  "schema": {
    "snapshot_field_groups": {
      "identity": [
        "week_end_date",
        "source_primary",
        "financials_period_end",
        "financials_age_days",
        "has_full_data",
        "completeness_score",
        "is_included_in_ranking",
        "is_market_leader",
        "is_published",
        "computed_at",
        "batch_id"
      ],
      "size": [
        "price_close",
        "market_cap",
        "market_cap_usd",
        "enterprise_value",
        "shares_outstanding",
        "fx_rate_to_usd"
      ],
      "valuation": [
        "pe_ratio",
        "pb_ratio",
        "ptbv_ratio",
        "ps_ratio",
        "pcf_ratio",
        "pfcf_ratio",
        "ev_ebitda",
        "ev_ebit",
        "ev_sales",
        "ev_fcf",
        "earnings_yield",
        "fcf_yield",
        "price_to_sales",
        "price_to_book",
        "price_to_cashflow",
        "ebitda_to_ev",
        "sales_yield"
      ],
      "yield": [
        "dividend_yield",
        "buyback_yield",
        "shareholder_yield",
        "debt_paydown_yield",
        "total_yield"
      ],
      "quality": [
        "gross_margin",
        "operating_margin",
        "net_margin",
        "ebitda_margin",
        "fcf_margin",
        "roe",
        "roa",
        "roic",
        "roc_greenblatt",
        "asset_turnover",
        "cash_conversion",
        "accruals_ratio",
        "sbc_to_revenue",
        "piotroski_f_score",
        "altman_z_score",
        "earnings_stability_5y",
        "revenue_stability_5y",
        "eps_surprise_avg",
        "sue_score",
        "gross_profit_to_assets",
        "external_financing"
      ],
      "leverage_and_risk": [
        "debt_to_equity",
        "net_debt_to_ebitda",
        "debt_to_assets",
        "interest_coverage",
        "current_ratio",
        "quick_ratio",
        "net_debt",
        "local_beta",
        "volatility_252d",
        "volatility_60d",
        "max_drawdown_12m",
        "risk_adjusted_momentum"
      ],
      "growth": [
        "revenue_growth_1y",
        "revenue_growth_3y_cagr",
        "revenue_growth_5y_cagr",
        "eps_growth_1y",
        "eps_growth_3y_cagr",
        "eps_growth_5y_cagr",
        "fcf_growth_1y",
        "book_value_growth_1y",
        "revenue_growth",
        "earnings_growth"
      ],
      "momentum": [
        "price_return_1m",
        "price_return_3m",
        "price_return_6m",
        "price_return_9m",
        "price_return_12m",
        "price_return_12m_ex1m",
        "momentum_6m",
        "momentum_12m",
        "momentum_12_1",
        "distance_from_52w_high",
        "distance_from_52w_low",
        "relative_strength"
      ],
      "raw_ttm": [
        "revenue_ttm",
        "gross_profit_ttm",
        "ebit_ttm",
        "ebitda_ttm",
        "net_income_ttm",
        "eps_diluted_ttm",
        "operating_cash_flow_ttm",
        "capital_expenditure_ttm",
        "fcf_ttm",
        "dividends_paid_ttm",
        "share_repurchases_ttm",
        "shares_issued_ttm",
        "interest_expense_ttm",
        "cash_and_equivalents",
        "total_current_assets",
        "total_current_liabilities",
        "net_ppe",
        "total_assets",
        "total_debt",
        "total_equity",
        "net_working_capital",
        "book_value_per_share",
        "retained_earnings",
        "preferred_stock",
        "minority_interest",
        "tangible_book_value",
        "tangible_book_per_share"
      ],
      "ranks": [
        "universe_ticker_count",
        "rank_pe",
        "rank_pb",
        "rank_ptbv",
        "rank_ps",
        "rank_pcf",
        "rank_ev_ebitda",
        "rank_ev_ebit",
        "rank_earnings_yield",
        "rank_fcf_yield",
        "rank_dividend_yield",
        "rank_shareholder_yield",
        "rank_total_yield",
        "rank_roe",
        "rank_roc",
        "rank_roic",
        "rank_gross_margin",
        "rank_fcf_margin",
        "rank_piotroski",
        "rank_accruals",
        "rank_sue",
        "rank_eps_growth_1y",
        "rank_eps_growth_5y",
        "rank_revenue_growth_1y",
        "rank_momentum_12m",
        "rank_momentum_12m_ex1m",
        "rank_relative_strength"
      ],
      "composites": [
        "value_composite",
        "quality_composite",
        "momentum_composite",
        "growth_composite",
        "yield_composite",
        "svqf_composite",
        "vc1_composite",
        "vc2_composite",
        "vc3_composite",
        "trending_value_composite",
        "overall_composite",
        "quality_value_composite",
        "os_score",
        "value_percentile",
        "quality_percentile",
        "momentum_percentile",
        "factor_coverage",
        "signal_confidence",
        "os_score_delta"
      ],
      "strategy_ranks": [
        "cornerstone_value_rank",
        "cornerstone_growth_rank",
        "tiny_titans_rank",
        "all_cap_buyback_rank",
        "small_cap_core_rank",
        "is_cornerstone_value",
        "is_cornerstone_growth",
        "is_tiny_titan",
        "is_all_cap_buyback",
        "is_small_cap_core",
        "trending_value_rank",
        "veiled_value",
        "earnings_consistent_5y"
      ]
    },
    "financial_field_groups": {
      "income_statement": [
        "revenue",
        "cost_of_revenue",
        "gross_profit",
        "ebit",
        "ebitda",
        "pretax_income",
        "tax_provision",
        "net_income",
        "net_income_to_common",
        "eps_basic",
        "eps_diluted",
        "shares_basic",
        "shares_diluted"
      ],
      "balance_sheet": [
        "cash_and_equivalents",
        "total_current_assets",
        "total_assets",
        "short_term_debt",
        "long_term_debt",
        "total_debt",
        "total_liabilities",
        "total_equity",
        "shares_outstanding",
        "goodwill_and_intangibles"
      ],
      "cash_flow": [
        "operating_cash_flow",
        "capital_expenditure",
        "free_cash_flow",
        "dividends_paid",
        "share_repurchases",
        "shares_issued",
        "net_debt_issued"
      ]
    },
    "complete_model_fields": {
      "ticker": [
        "id",
        "uuid",
        "symbol",
        "name",
        "asset_type",
        "market_cap",
        "stock_exchange",
        "industry",
        "sector",
        "description",
        "currency",
        "is_active"
      ],
      "exchange": [
        "id",
        "name",
        "symbol",
        "country_code",
        "currency",
        "benchmark",
        "data_symbol",
        "ticker_suffix",
        "update_provider",
        "update_group",
        "update_order",
        "update_enabled",
        "is_active"
      ],
      "factor_snapshot": [
        "id",
        "ticker",
        "universe",
        "week_end_date",
        "source_primary",
        "source_gaps",
        "financials_period_end",
        "financials_age_days",
        "has_full_data",
        "completeness_score",
        "missing_fields",
        "is_included_in_ranking",
        "is_market_leader",
        "is_published",
        "computed_at",
        "batch_id",
        "os_score_delta",
        "price_close",
        "market_cap",
        "market_cap_usd",
        "enterprise_value",
        "shares_outstanding",
        "fx_rate_to_usd",
        "pe_ratio",
        "pb_ratio",
        "ptbv_ratio",
        "ps_ratio",
        "pcf_ratio",
        "pfcf_ratio",
        "ev_ebitda",
        "ev_ebit",
        "ev_sales",
        "ev_fcf",
        "earnings_yield",
        "fcf_yield",
        "dividend_yield",
        "buyback_yield",
        "shareholder_yield",
        "debt_paydown_yield",
        "total_yield",
        "gross_margin",
        "operating_margin",
        "net_margin",
        "ebitda_margin",
        "fcf_margin",
        "roe",
        "roa",
        "roic",
        "roc_greenblatt",
        "asset_turnover",
        "cash_conversion",
        "accruals_ratio",
        "sbc_to_revenue",
        "debt_to_equity",
        "net_debt_to_ebitda",
        "debt_to_assets",
        "interest_coverage",
        "current_ratio",
        "quick_ratio",
        "net_debt",
        "revenue_growth_1y",
        "revenue_growth_3y_cagr",
        "revenue_growth_5y_cagr",
        "eps_growth_1y",
        "eps_growth_3y_cagr",
        "eps_growth_5y_cagr",
        "fcf_growth_1y",
        "book_value_growth_1y",
        "piotroski_f_score",
        "altman_z_score",
        "earnings_stability_5y",
        "revenue_stability_5y",
        "eps_surprise_avg",
        "sue_score",
        "price_return_1m",
        "price_return_3m",
        "price_return_6m",
        "price_return_9m",
        "price_return_12m",
        "price_return_12m_ex1m",
        "distance_from_52w_high",
        "distance_from_52w_low",
        "relative_strength",
        "local_beta",
        "volatility_252d",
        "volatility_60d",
        "max_drawdown_12m",
        "revenue_ttm",
        "gross_profit_ttm",
        "ebit_ttm",
        "ebitda_ttm",
        "net_income_ttm",
        "eps_diluted_ttm",
        "operating_cash_flow_ttm",
        "capital_expenditure_ttm",
        "fcf_ttm",
        "dividends_paid_ttm",
        "share_repurchases_ttm",
        "shares_issued_ttm",
        "interest_expense_ttm",
        "cash_and_equivalents",
        "total_current_assets",
        "total_current_liabilities",
        "net_ppe",
        "total_assets",
        "total_debt",
        "total_equity",
        "net_working_capital",
        "book_value_per_share",
        "retained_earnings",
        "preferred_stock",
        "minority_interest",
        "tangible_book_value",
        "tangible_book_per_share",
        "universe_ticker_count",
        "sector",
        "rank_pe",
        "rank_pb",
        "rank_ptbv",
        "rank_ps",
        "rank_pcf",
        "rank_ev_ebitda",
        "rank_ev_ebit",
        "rank_earnings_yield",
        "rank_fcf_yield",
        "rank_dividend_yield",
        "rank_shareholder_yield",
        "rank_total_yield",
        "rank_roe",
        "rank_roc",
        "rank_roic",
        "rank_gross_margin",
        "rank_fcf_margin",
        "rank_piotroski",
        "rank_accruals",
        "rank_sue",
        "rank_eps_growth_1y",
        "rank_eps_growth_5y",
        "rank_revenue_growth_1y",
        "rank_momentum_12m",
        "rank_momentum_12m_ex1m",
        "rank_relative_strength",
        "value_composite",
        "quality_composite",
        "momentum_composite",
        "growth_composite",
        "yield_composite",
        "svqf_composite",
        "vc1_composite",
        "vc2_composite",
        "vc3_composite",
        "trending_value_composite",
        "overall_composite",
        "factor_coverage",
        "signal_confidence",
        "cornerstone_value_rank",
        "cornerstone_growth_rank",
        "tiny_titans_rank",
        "all_cap_buyback_rank",
        "small_cap_core_rank",
        "is_cornerstone_value",
        "is_cornerstone_growth",
        "is_tiny_titan",
        "is_all_cap_buyback",
        "is_small_cap_core"
      ],
      "financial_period": [
        "id",
        "ticker",
        "period_end_date",
        "period_type",
        "fiscal_year",
        "fiscal_quarter",
        "provider",
        "currency_reported",
        "fetched_at",
        "is_restated",
        "raw_data",
        "revenue",
        "cost_of_revenue",
        "gross_profit",
        "research_and_development",
        "selling_general_admin",
        "other_operating_expenses",
        "total_operating_expenses",
        "ebit",
        "depreciation_amortisation",
        "ebitda",
        "interest_expense",
        "interest_income",
        "other_non_operating",
        "pretax_income",
        "tax_provision",
        "effective_tax_rate",
        "net_income",
        "net_income_continuing_ops",
        "net_income_to_common",
        "eps_basic",
        "eps_diluted",
        "shares_basic",
        "shares_diluted",
        "cash_and_equivalents",
        "short_term_investments",
        "net_receivables",
        "inventory",
        "other_current_assets",
        "total_current_assets",
        "net_ppe",
        "goodwill",
        "intangible_assets",
        "goodwill_and_intangibles",
        "long_term_investments",
        "other_non_current_assets",
        "total_non_current_assets",
        "total_assets",
        "short_term_debt",
        "accounts_payable",
        "deferred_revenue_current",
        "other_current_liabilities",
        "total_current_liabilities",
        "long_term_debt",
        "deferred_revenue_lt",
        "other_non_current_liabilities",
        "total_non_current_liabilities",
        "total_liabilities",
        "total_debt",
        "preferred_stock",
        "minority_interest",
        "retained_earnings",
        "total_equity",
        "shares_outstanding",
        "operating_cash_flow",
        "stock_based_compensation",
        "deferred_tax_cf",
        "change_in_working_capital",
        "capital_expenditure",
        "acquisitions",
        "other_investing",
        "investing_cash_flow",
        "dividends_paid",
        "share_repurchases",
        "shares_issued",
        "net_debt_issued",
        "other_financing",
        "financing_cash_flow",
        "free_cash_flow",
        "net_change_in_cash"
      ]
    }
  }
}