{ "ticker": { "uuid": "85a89e66-05dd-4951-bed5-27db4da30a47", "symbol": "ODV", "name": "Osisko Development Corp.", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Basic Materials", "industry": "Gold", "page_url": "https://sharemaestro.com/factors/ticker/85a89e66-05dd-4951-bed5-27db4da30a47/", "api_url": "https://sharemaestro.com/factors/api/tickers/85a89e66-05dd-4951-bed5-27db4da30a47/" }, "ticker_metadata": { "id": 2975, "uuid": "85a89e66-05dd-4951-bed5-27db4da30a47", "symbol": "ODV", "name": "Osisko Development Corp.", "asset_type": "equity", "market_cap": 853220000, "stock_exchange_id": 3, "industry": "Gold", "sector": "Basic Materials", "description": "Osisko Development Corp. is a leading Canadian mining company focused on the exploration and development of high-quality gold assets, prominently featuring its flagship Cariboo Gold Project in the heart of Qu\u00e9bec's mineral-rich landscape. The company is committed to sustainable mining practices and fostering strong community relationships, which are central to its operational philosophy. Backed by a seasoned management team and the use of innovative technologies, Osisko Development aims to enhance operational efficiencies and drive shareholder value. As a key player in the North American gold sector, the company is well-positioned to leverage industry trends and provide substantial long-term growth potential for investors.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 3, "name": "NYSE", "symbol": "NYSE", "country_code": "US", "currency": "USD", "benchmark": "SPY", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "us", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "85a89e66-05dd-4951-bed5-27db4da30a47", "symbol": "ODV", "name": "Osisko Development Corp.", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Basic Materials", "industry": "Gold", "page_url": "https://sharemaestro.com/factors/ticker/85a89e66-05dd-4951-bed5-27db4da30a47/", "api_url": "https://sharemaestro.com/factors/api/tickers/85a89e66-05dd-4951-bed5-27db4da30a47/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.78, "value": 0.63, "quality": 0.63, "momentum": 0.64, "coverage": 0.848, "confidence": 0.848, "delta": null }, "headline_factors": { "price": 2.47, "market_cap": 768297486.58, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": 0, "roe": -0.0725, "piotroski_f_score": 3, "momentum_12_1": 0.5769, "volatility_252d": 0.6489 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.7143, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:54:07.896954+00:00", "batch_id": "" }, "size": { "price_close": 2.47, "market_cap": 768297486.58, "market_cap_usd": 768297486.58, "enterprise_value": 741823994.58, "shares_outstanding": 311051614, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 0.7808, "ptbv_ratio": 0.7808, "ps_ratio": 20.3805, "pcf_ratio": null, "pfcf_ratio": 5.6939, "ev_ebitda": null, "ev_ebit": -5.5594, "ev_sales": 19.6782, "ev_fcf": 5.4977, "earnings_yield": null, "fcf_yield": 0.1819, "price_to_sales": 20.3805, "price_to_book": 0.7808, "price_to_cashflow": null, "ebitda_to_ev": null, "sales_yield": 0.0508 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": 0.5966, "operating_margin": -3.5396, "net_margin": -1.8916, "ebitda_margin": -3.3918, "fcf_margin": 3.5793, "roe": -0.0725, "roa": -0.0475, "roic": -0.1045, "roc_greenblatt": null, "asset_turnover": 0.0251, "cash_conversion": -1.8923, "accruals_ratio": -0.0404, "sbc_to_revenue": 0.1252, "piotroski_f_score": 3, "altman_z_score": 0.2459, "earnings_stability_5y": 2.896, "revenue_stability_5y": 1.18, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.015, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 0.5261, "net_debt_to_ebitda": 0.207, "debt_to_assets": 0.1039, "interest_coverage": -7.6819, "current_ratio": 2.3736, "quick_ratio": 2.3265, "net_debt": -26473492, "local_beta": 0.001, "volatility_252d": 0.6489, "volatility_60d": 1.5507, "max_drawdown_12m": -0.4811, "risk_adjusted_momentum": 0.8891 }, "growth": { "revenue_growth_1y": null, "revenue_growth_3y_cagr": -0.1789, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.3706, "revenue_growth": null, "earnings_growth": null }, "momentum": { "price_return_1m": -0.247, "price_return_3m": -0.4256, "price_return_6m": -0.3177, "price_return_9m": -0.1655, "price_return_12m": 0.1875, "price_return_12m_ex1m": 0.5769, "momentum_6m": -0.3177, "momentum_12m": 0.1875, "momentum_12_1": 0.5769, "distance_from_52w_high": -0.4811, "distance_from_52w_low": 0.2108, "relative_strength": 0.0875 }, "raw_ttm": { "revenue_ttm": 37697720, "gross_profit_ttm": 22492239, "ebit_ttm": -133435690, "ebitda_ttm": -127861342, "net_income_ttm": -71308382, "eps_diluted_ttm": -0.2292, "operating_cash_flow_ttm": -10609845, "capital_expenditure_ttm": 145543158, "fcf_ttm": 134933313, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 17370050, "cash_and_equivalents": 182456299, "total_current_assets": 615237837, "total_current_liabilities": 259203122, "net_ppe": null, "total_assets": 1501587495, "total_debt": 155982807, "total_equity": 983941209, "net_working_capital": 180875223, "book_value_per_share": 3.1633, "retained_earnings": -709026589, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 3.1633 }, "ranks": { "universe_ticker_count": null, "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null }, "composites": { "value_composite": 37, "quality_composite": 37, "momentum_composite": 36, "growth_composite": 36, "yield_composite": 36, "svqf_composite": 31, "vc1_composite": 37, "vc2_composite": 37, "vc3_composite": 37, "trending_value_composite": null, "overall_composite": 22, "quality_value_composite": 0.63, "os_score": 0.78, "value_percentile": 0.63, "quality_percentile": 0.63, "momentum_percentile": 0.64, "factor_coverage": 0.848, "signal_confidence": 0.848, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 25, "small_cap_core_rank": 45, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 4700, "ticker_id": 2975, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.7143, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:54:07.896954+00:00", "batch_id": "", "os_score_delta": null, "price_close": 2.47, "market_cap": 768297486.58, "market_cap_usd": 768297486.58, "enterprise_value": 741823994.58, "shares_outstanding": 311051614, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 0.78083678, "ptbv_ratio": 0.78083678, "ps_ratio": 20.38047624, "pcf_ratio": null, "pfcf_ratio": 5.69390516, "ev_ebitda": null, "ev_ebit": -5.55941214, "ev_sales": 19.67821912, "ev_fcf": 5.4977083, "earnings_yield": null, "fcf_yield": 0.18189397, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.5966472, "operating_margin": -3.53962229, "net_margin": -1.89158342, "ebitda_margin": -3.39175266, "fcf_margin": 3.57934944, "roe": -0.0724722, "roa": -0.04748866, "roic": -0.10452234, "roc_greenblatt": null, "asset_turnover": 0.02510524, "cash_conversion": -1.89225038, "accruals_ratio": -0.04042291, "sbc_to_revenue": 0.12520651, "debt_to_equity": 0.52609473, "net_debt_to_ebitda": 0.20704844, "debt_to_assets": 0.1038786, "interest_coverage": -7.68194047, "current_ratio": 2.37357418, "quick_ratio": 2.32647031, "net_debt": -26473492, "revenue_growth_1y": null, "revenue_growth_3y_cagr": -0.17894734, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.37061529, "piotroski_f_score": 3, "altman_z_score": 0.24585316, "earnings_stability_5y": 2.896012, "revenue_stability_5y": 1.179958, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.24695122, "price_return_3m": -0.4255814, "price_return_6m": -0.31767956, "price_return_9m": -0.16554054, "price_return_12m": 0.1875, "price_return_12m_ex1m": 0.57692308, "distance_from_52w_high": -0.48109244, "distance_from_52w_low": 0.21078431, "relative_strength": 0.08753642, "local_beta": 0.001, "volatility_252d": 0.648868, "volatility_60d": 1.550699, "max_drawdown_12m": -0.48109244, "revenue_ttm": 37697720, "gross_profit_ttm": 22492239, "ebit_ttm": -133435690, "ebitda_ttm": -127861342, "net_income_ttm": -71308382, "eps_diluted_ttm": -0.22924936, "operating_cash_flow_ttm": -10609845, "capital_expenditure_ttm": 145543158, "fcf_ttm": 134933313, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 17370050, "cash_and_equivalents": 182456299, "total_current_assets": 615237837, "total_current_liabilities": 259203122, "net_ppe": null, "total_assets": 1501587495, "total_debt": 155982807, "total_equity": 983941209, "net_working_capital": 180875223, "book_value_per_share": 3.16327312, "retained_earnings": -709026589, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 3.16327312, "universe_ticker_count": null, "sector": "Basic Materials", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 37, "quality_composite": 37, "momentum_composite": 36, "growth_composite": 36, "yield_composite": 36, "svqf_composite": 31, "vc1_composite": 37, "vc2_composite": 37, "vc3_composite": 37, "trending_value_composite": null, "overall_composite": 22, "factor_coverage": 0.848, "signal_confidence": 0.848, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 25, "small_cap_core_rank": 45, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 2.47, "os": 0.78, "value": 0.63, "quality": 0.63, "momentum": 0.64, "confidence": 0.848, "coverage": 0.848, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": -0.0725, "momentum_12_1": 0.5769, "complete_fields": { "id": 4700, "ticker_id": 2975, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.7143, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:54:07.896954+00:00", "batch_id": "", "os_score_delta": null, "price_close": 2.47, "market_cap": 768297486.58, "market_cap_usd": 768297486.58, "enterprise_value": 741823994.58, "shares_outstanding": 311051614, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 0.78083678, "ptbv_ratio": 0.78083678, "ps_ratio": 20.38047624, "pcf_ratio": null, "pfcf_ratio": 5.69390516, "ev_ebitda": null, "ev_ebit": -5.55941214, "ev_sales": 19.67821912, "ev_fcf": 5.4977083, "earnings_yield": null, "fcf_yield": 0.18189397, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.5966472, "operating_margin": -3.53962229, "net_margin": -1.89158342, "ebitda_margin": -3.39175266, "fcf_margin": 3.57934944, "roe": -0.0724722, "roa": -0.04748866, "roic": -0.10452234, "roc_greenblatt": null, "asset_turnover": 0.02510524, "cash_conversion": -1.89225038, "accruals_ratio": -0.04042291, "sbc_to_revenue": 0.12520651, "debt_to_equity": 0.52609473, "net_debt_to_ebitda": 0.20704844, "debt_to_assets": 0.1038786, "interest_coverage": -7.68194047, "current_ratio": 2.37357418, "quick_ratio": 2.32647031, "net_debt": -26473492, "revenue_growth_1y": null, "revenue_growth_3y_cagr": -0.17894734, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.37061529, "piotroski_f_score": 3, "altman_z_score": 0.24585316, "earnings_stability_5y": 2.896012, "revenue_stability_5y": 1.179958, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.24695122, "price_return_3m": -0.4255814, "price_return_6m": -0.31767956, "price_return_9m": -0.16554054, "price_return_12m": 0.1875, "price_return_12m_ex1m": 0.57692308, "distance_from_52w_high": -0.48109244, "distance_from_52w_low": 0.21078431, "relative_strength": 0.08753642, "local_beta": 0.001, "volatility_252d": 0.648868, "volatility_60d": 1.550699, "max_drawdown_12m": -0.48109244, "revenue_ttm": 37697720, "gross_profit_ttm": 22492239, "ebit_ttm": -133435690, "ebitda_ttm": -127861342, "net_income_ttm": -71308382, "eps_diluted_ttm": -0.22924936, "operating_cash_flow_ttm": -10609845, "capital_expenditure_ttm": 145543158, "fcf_ttm": 134933313, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 17370050, "cash_and_equivalents": 182456299, "total_current_assets": 615237837, "total_current_liabilities": 259203122, "net_ppe": null, "total_assets": 1501587495, "total_debt": 155982807, "total_equity": 983941209, "net_working_capital": 180875223, "book_value_per_share": 3.16327312, "retained_earnings": -709026589, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 3.16327312, "universe_ticker_count": null, "sector": "Basic Materials", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 37, "quality_composite": 37, "momentum_composite": 36, "growth_composite": 36, "yield_composite": 36, "svqf_composite": 31, "vc1_composite": 37, "vc2_composite": 37, "vc3_composite": 37, "trending_value_composite": null, "overall_composite": 22, "factor_coverage": 0.848, "signal_confidence": 0.848, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 25, "small_cap_core_rank": 45, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:55:36.914521+00:00", "is_restated": false, "income_statement": { "revenue": 35449086, "cost_of_revenue": 60665521, "gross_profit": -25216432, "ebit": -53573305, "ebitda": -43754314, "pretax_income": -159409985, "tax_provision": -65945, "net_income": -168874265, "net_income_to_common": -168874265, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 68027516, "total_current_assets": 479419985, "total_assets": 1261245328, "short_term_debt": 6765481, "long_term_debt": 137786000, "total_debt": 144551481, "total_liabilities": 579112676, "total_equity": 682132652, "shares_outstanding": 178203975, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -24978626, "capital_expenditure": 95795869, "free_cash_flow": 70817243, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 308340, "ticker_id": 2975, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:55:36.914521+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-53573305", "ebitda": "-43754314", "netIncome": "-168874265", "grossProfit": "-25216432", "depreciation": "None", "totalRevenue": "35449086", "costOfRevenue": "60665521", "interestIncome": "8832000", "incomeBeforeTax": "-159409985", "interestExpense": "6666562", "operatingIncome": "-53573305", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "-65945", "reportedCurrency": "CAD", "netInterestIncome": "2160000", "nonInterestIncome": "None", "operatingExpenses": "28356872", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "60665521", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "9818991", "sellingGeneralAndAdministrative": "28380000", "netIncomeFromContinuingOperations": "-159474000" }, "balance": { "goodwill": "None", "inventory": "7838606", "commonStock": "1415584450", "currentDebt": "None", "investments": "None", "totalAssets": "1261245328", "longTermDebt": "137786000", "shortTermDebt": "6765481", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "CAD", "retainedEarnings": "-766150128", "totalLiabilities": "579112676", "otherCurrentAssets": "40293139", "totalCurrentAssets": "479419985", "currentLongTermDebt": "6771000", "longTermInvestments": "30588000", "shortTermInvestments": "353911350", "currentNetReceivables": "9349374", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "781825343", "currentAccountsPayable": "3037522", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "144439195", "totalShareholderEquity": "682132652", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "321777560", "totalCurrentLiabilities": "331580563", "otherNonCurrentLiabilities": "8334000", "totalNonCurrentLiabilities": "247532112", "cashAndShortTermInvestments": "68027516", "commonStockSharesOutstanding": "178203975", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "68027516", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-159344038", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "CAD", "changeInInventory": "2569903", "operatingCashflow": "-24978626", "capitalExpenditures": "95795869", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "446479850", "cashflowFromInvestment": "-102705232", "stockBasedCompensation": "3996000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6280000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 35449086, "cost_of_revenue": 60665521, "gross_profit": -25216432, "research_and_development": null, "selling_general_admin": 28380000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -53573305, "depreciation_amortisation": 9818991, "ebitda": -43754314, "interest_expense": 6666562, "interest_income": null, "other_non_operating": null, "pretax_income": -159409985, "tax_provision": -65945, "effective_tax_rate": null, "net_income": -168874265, "net_income_continuing_ops": -159474000, "net_income_to_common": -168874265, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 68027516, "short_term_investments": 353911350, "net_receivables": 9349374, "inventory": 7838606, "other_current_assets": null, "total_current_assets": 479419985, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 781825343, "total_assets": 1261245328, "short_term_debt": 6765481, "accounts_payable": 3037522, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 331580563, "long_term_debt": 137786000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 247532112, "total_liabilities": 579112676, "total_debt": 144551481, "preferred_stock": null, "minority_interest": null, "retained_earnings": -766150128, "total_equity": 682132652, "shares_outstanding": 178203975, "operating_cash_flow": -24978626, "stock_based_compensation": 3996000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 95795869, "acquisitions": null, "other_investing": null, "investing_cash_flow": -102705232, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 446479850, "free_cash_flow": 70817243, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-53573305", "ebitda": "-43754314", "netIncome": "-168874265", "grossProfit": "-25216432", "depreciation": "None", "totalRevenue": "35449086", "costOfRevenue": "60665521", "interestIncome": "8832000", "incomeBeforeTax": "-159409985", "interestExpense": "6666562", "operatingIncome": "-53573305", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "-65945", "reportedCurrency": "CAD", "netInterestIncome": "2160000", "nonInterestIncome": "None", "operatingExpenses": "28356872", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "60665521", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "9818991", "sellingGeneralAndAdministrative": "28380000", "netIncomeFromContinuingOperations": "-159474000" }, "balance": { "goodwill": "None", "inventory": "7838606", "commonStock": "1415584450", "currentDebt": "None", "investments": "None", "totalAssets": "1261245328", "longTermDebt": "137786000", "shortTermDebt": "6765481", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "CAD", "retainedEarnings": "-766150128", "totalLiabilities": "579112676", "otherCurrentAssets": "40293139", "totalCurrentAssets": "479419985", "currentLongTermDebt": "6771000", "longTermInvestments": "30588000", "shortTermInvestments": "353911350", "currentNetReceivables": "9349374", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "781825343", "currentAccountsPayable": "3037522", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "144439195", "totalShareholderEquity": "682132652", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "321777560", "totalCurrentLiabilities": "331580563", "otherNonCurrentLiabilities": "8334000", "totalNonCurrentLiabilities": "247532112", "cashAndShortTermInvestments": "68027516", "commonStockSharesOutstanding": "178203975", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "68027516", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-159344038", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "CAD", "changeInInventory": "2569903", "operatingCashflow": "-24978626", "capitalExpenditures": "95795869", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "446479850", "cashflowFromInvestment": "-102705232", "stockBasedCompensation": "3996000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6280000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:55:36.914521+00:00", "is_restated": false, "income_statement": { "revenue": 4560000, "cost_of_revenue": 5078000, "gross_profit": -518000, "ebit": -68224000, "ebitda": -57211000, "pretax_income": -85695000, "tax_provision": 648000, "net_income": -86343000, "net_income_to_common": -86343000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 106653000, "total_current_assets": 123250000, "total_assets": 856902000, "short_term_debt": 40675000, "long_term_debt": 5503000, "total_debt": 46178000, "total_liabilities": 286273000, "total_equity": 570629000, "shares_outstanding": 93825000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -52304000, "capital_expenditure": 36627000, "free_cash_flow": -15677000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 308345, "ticker_id": 2975, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:55:36.914521+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-68224000", "ebitda": "-57211000", "netIncome": "-86343000", "grossProfit": "-518000", "depreciation": "None", "totalRevenue": "4560000", "costOfRevenue": "5078000", "interestIncome": "3982000", "incomeBeforeTax": "-85695000", "interestExpense": "17471000", "operatingIncome": "-73306000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "648000", "reportedCurrency": "CAD", "netInterestIncome": "-13489000", "nonInterestIncome": "None", "operatingExpenses": "72788000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5078000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "11013000", "sellingGeneralAndAdministrative": "27013000", "netIncomeFromContinuingOperations": "-86343000" }, "balance": { "goodwill": "None", "inventory": "8695000", "commonStock": "1137362000", "currentDebt": "None", "investments": "None", "totalAssets": "856902000", "longTermDebt": "5503000", "shortTermDebt": "40675000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "CAD", "retainedEarnings": "-598317000", "totalLiabilities": "286273000", "otherCurrentAssets": "5333000", "totalCurrentAssets": "123250000", "currentLongTermDebt": "40314000", "longTermInvestments": "22516000", "shortTermInvestments": "None", "currentNetReceivables": "2569000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "733652000", "currentAccountsPayable": "14842000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "46639000", "totalShareholderEquity": "570629000", "capitalLeaseObligations": "822000", "otherCurrentLiabilities": "88875000", "totalCurrentLiabilities": "144501000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "141772000", "cashAndShortTermInvestments": "106653000", "commonStockSharesOutstanding": "93825000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "106653000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-86343000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "CAD", "changeInInventory": "667000", "operatingCashflow": "-52304000", "capitalExpenditures": "36627000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "145469000", "cashflowFromInvestment": "-35235000", "stockBasedCompensation": "3524000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "11013000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 4560000, "cost_of_revenue": 5078000, "gross_profit": -518000, "research_and_development": null, "selling_general_admin": 27013000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -68224000, "depreciation_amortisation": 11013000, "ebitda": -57211000, "interest_expense": 17471000, "interest_income": null, "other_non_operating": null, "pretax_income": -85695000, "tax_provision": 648000, "effective_tax_rate": null, "net_income": -86343000, "net_income_continuing_ops": -86343000, "net_income_to_common": -86343000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 106653000, "short_term_investments": null, "net_receivables": 2569000, "inventory": 8695000, "other_current_assets": null, "total_current_assets": 123250000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 733652000, "total_assets": 856902000, "short_term_debt": 40675000, "accounts_payable": 14842000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 144501000, "long_term_debt": 5503000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 141772000, "total_liabilities": 286273000, "total_debt": 46178000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -598317000, "total_equity": 570629000, "shares_outstanding": 93825000, "operating_cash_flow": -52304000, "stock_based_compensation": 3524000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 36627000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -35235000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 145469000, "free_cash_flow": -15677000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-68224000", "ebitda": "-57211000", "netIncome": "-86343000", "grossProfit": "-518000", "depreciation": "None", "totalRevenue": "4560000", "costOfRevenue": "5078000", "interestIncome": "3982000", "incomeBeforeTax": "-85695000", "interestExpense": "17471000", "operatingIncome": "-73306000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "648000", "reportedCurrency": "CAD", "netInterestIncome": "-13489000", "nonInterestIncome": "None", "operatingExpenses": "72788000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5078000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "11013000", "sellingGeneralAndAdministrative": "27013000", "netIncomeFromContinuingOperations": "-86343000" }, "balance": { "goodwill": "None", "inventory": "8695000", "commonStock": "1137362000", "currentDebt": "None", "investments": "None", "totalAssets": "856902000", "longTermDebt": "5503000", "shortTermDebt": "40675000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "CAD", "retainedEarnings": "-598317000", "totalLiabilities": "286273000", "otherCurrentAssets": "5333000", "totalCurrentAssets": "123250000", "currentLongTermDebt": "40314000", "longTermInvestments": "22516000", "shortTermInvestments": "None", "currentNetReceivables": "2569000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "733652000", "currentAccountsPayable": "14842000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "46639000", "totalShareholderEquity": "570629000", "capitalLeaseObligations": "822000", "otherCurrentLiabilities": "88875000", "totalCurrentLiabilities": "144501000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "141772000", "cashAndShortTermInvestments": "106653000", "commonStockSharesOutstanding": "93825000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "106653000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-86343000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "CAD", "changeInInventory": "667000", "operatingCashflow": "-52304000", "capitalExpenditures": "36627000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "145469000", "cashflowFromInvestment": "-35235000", "stockBasedCompensation": "3524000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "11013000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:55:36.914521+00:00", "is_restated": false, "income_statement": { "revenue": 31625000, "cost_of_revenue": 32512000, "gross_profit": -887000, "ebit": -191012000, "ebitda": -179487000, "pretax_income": -204390000, "tax_provision": -22517000, "net_income": -181873000, "net_income_to_common": -181873000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 43455000, "total_current_assets": 67710000, "total_assets": 763880000, "short_term_debt": 12870000, "long_term_debt": 5102000, "total_debt": 17972000, "total_liabilities": 178692000, "total_equity": 585188000, "shares_outstanding": 82465000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -43785000, "capital_expenditure": 55153000, "free_cash_flow": 11368000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 308350, "ticker_id": 2975, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:55:36.914521+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-191012000", "ebitda": "-179487000", "netIncome": "-181873000", "grossProfit": "-887000", "depreciation": "None", "totalRevenue": "31625000", "costOfRevenue": "32512000", "interestIncome": "4834000", "incomeBeforeTax": "-204390000", "interestExpense": "13378000", "operatingIncome": "-209437000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-22517000", "reportedCurrency": "CAD", "netInterestIncome": "-8544000", "nonInterestIncome": "None", "operatingExpenses": "208550000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "32512000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "11525000", "sellingGeneralAndAdministrative": "39850000", "netIncomeFromContinuingOperations": "-181873000" }, "balance": { "goodwill": "None", "inventory": "7203000", "commonStock": "1080049000", "currentDebt": "None", "investments": "None", "totalAssets": "763880000", "longTermDebt": "5102000", "shortTermDebt": "12870000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "CAD", "retainedEarnings": "-510913000", "totalLiabilities": "178692000", "otherCurrentAssets": "13100000", "totalCurrentAssets": "67710000", "currentLongTermDebt": "11821000", "longTermInvestments": "32427000", "shortTermInvestments": "None", "currentNetReceivables": "3952000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "696170000", "currentAccountsPayable": "10580000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "18596000", "totalShareholderEquity": "585188000", "capitalLeaseObligations": "1673000", "otherCurrentLiabilities": "33862000", "totalCurrentLiabilities": "57333000", "otherNonCurrentLiabilities": "863000", "totalNonCurrentLiabilities": "121359000", "cashAndShortTermInvestments": "43455000", "commonStockSharesOutstanding": "82465000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "43455000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-181873000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "CAD", "changeInInventory": "-2026000", "operatingCashflow": "-43785000", "capitalExpenditures": "55153000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "47789000", "cashflowFromInvestment": "-66061000", "stockBasedCompensation": "7856000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-361000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "11525000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 31625000, "cost_of_revenue": 32512000, "gross_profit": -887000, "research_and_development": null, "selling_general_admin": 39850000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -191012000, "depreciation_amortisation": 11525000, "ebitda": -179487000, "interest_expense": 13378000, "interest_income": null, "other_non_operating": null, "pretax_income": -204390000, "tax_provision": -22517000, "effective_tax_rate": null, "net_income": -181873000, "net_income_continuing_ops": -181873000, "net_income_to_common": -181873000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 43455000, "short_term_investments": null, "net_receivables": 3952000, "inventory": 7203000, "other_current_assets": null, "total_current_assets": 67710000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 696170000, "total_assets": 763880000, "short_term_debt": 12870000, "accounts_payable": 10580000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 57333000, "long_term_debt": 5102000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 121359000, "total_liabilities": 178692000, "total_debt": 17972000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -510913000, "total_equity": 585188000, "shares_outstanding": 82465000, "operating_cash_flow": -43785000, "stock_based_compensation": 7856000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 55153000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -66061000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 47789000, "free_cash_flow": 11368000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-191012000", "ebitda": "-179487000", "netIncome": "-181873000", "grossProfit": "-887000", "depreciation": "None", "totalRevenue": "31625000", "costOfRevenue": "32512000", "interestIncome": "4834000", "incomeBeforeTax": "-204390000", "interestExpense": "13378000", "operatingIncome": "-209437000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-22517000", "reportedCurrency": "CAD", "netInterestIncome": "-8544000", "nonInterestIncome": "None", "operatingExpenses": "208550000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "32512000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "11525000", "sellingGeneralAndAdministrative": "39850000", "netIncomeFromContinuingOperations": "-181873000" }, "balance": { "goodwill": "None", "inventory": "7203000", "commonStock": "1080049000", "currentDebt": "None", "investments": "None", "totalAssets": "763880000", "longTermDebt": "5102000", "shortTermDebt": "12870000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "CAD", "retainedEarnings": "-510913000", "totalLiabilities": "178692000", "otherCurrentAssets": "13100000", "totalCurrentAssets": "67710000", "currentLongTermDebt": "11821000", "longTermInvestments": "32427000", "shortTermInvestments": "None", "currentNetReceivables": "3952000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "696170000", "currentAccountsPayable": "10580000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "18596000", "totalShareholderEquity": "585188000", "capitalLeaseObligations": "1673000", "otherCurrentLiabilities": "33862000", "totalCurrentLiabilities": "57333000", "otherNonCurrentLiabilities": "863000", "totalNonCurrentLiabilities": "121359000", "cashAndShortTermInvestments": "43455000", "commonStockSharesOutstanding": "82465000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "43455000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-181873000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "CAD", "changeInInventory": "-2026000", "operatingCashflow": "-43785000", "capitalExpenditures": "55153000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "47789000", "cashflowFromInvestment": "-66061000", "stockBasedCompensation": "7856000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-361000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "11525000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:55:36.914521+00:00", "is_restated": false, "income_statement": { "revenue": 64046000, "cost_of_revenue": 56810000, "gross_profit": 7236000, "ebit": -184993000, "ebitda": -173423000, "pretax_income": -190754000, "tax_provision": 1706000, "net_income": -192460000, "net_income_to_common": -192460000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 105944000, "total_current_assets": 141252000, "total_assets": 968199000, "short_term_debt": 5871000, "long_term_debt": 12256000, "total_debt": 18127000, "total_liabilities": 237765000, "total_equity": 730434000, "shares_outstanding": 63798000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -50258000, "capital_expenditure": 77364000, "free_cash_flow": 27106000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 308355, "ticker_id": 2975, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:55:36.914521+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-184993000", "ebitda": "-173423000", "netIncome": "-192460000", "grossProfit": "7236000", "depreciation": "None", "totalRevenue": "64046000", "costOfRevenue": "56810000", "interestIncome": "1776000", "incomeBeforeTax": "-190754000", "interestExpense": "5761000", "operatingIncome": "-234304000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "1706000", "reportedCurrency": "CAD", "netInterestIncome": "-3985000", "nonInterestIncome": "None", "operatingExpenses": "241540000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "56810000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "11570000", "sellingGeneralAndAdministrative": "30229000", "netIncomeFromContinuingOperations": "-192460000" }, "balance": { "goodwill": "None", "inventory": "17641000", "commonStock": "1032786000", "currentDebt": "None", "investments": "None", "totalAssets": "968199000", "longTermDebt": "12256000", "shortTermDebt": "5871000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "None", "reportedCurrency": "CAD", "retainedEarnings": "-323948000", "totalLiabilities": "237765000", "otherCurrentAssets": "6621000", "totalCurrentAssets": "141252000", "currentLongTermDebt": "4663000", "longTermInvestments": "42652000", "shortTermInvestments": "None", "currentNetReceivables": "11046000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "826947000", "currentAccountsPayable": "18057000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "19089000", "totalShareholderEquity": "730434000", "capitalLeaseObligations": "2170000", "otherCurrentLiabilities": "25457000", "totalCurrentLiabilities": "51042000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "186723000", "cashAndShortTermInvestments": "105944000", "commonStockSharesOutstanding": "63798000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "105944000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-192460000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "CAD", "changeInInventory": "3161000", "operatingCashflow": "-50258000", "capitalExpenditures": "77364000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "254528000", "cashflowFromInvestment": "-145917000", "stockBasedCompensation": "7437000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "11570000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 64046000, "cost_of_revenue": 56810000, "gross_profit": 7236000, "research_and_development": null, "selling_general_admin": 30229000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -184993000, "depreciation_amortisation": 11570000, "ebitda": -173423000, "interest_expense": 5761000, "interest_income": null, "other_non_operating": null, "pretax_income": -190754000, "tax_provision": 1706000, "effective_tax_rate": null, "net_income": -192460000, "net_income_continuing_ops": -192460000, "net_income_to_common": -192460000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 105944000, "short_term_investments": null, "net_receivables": 11046000, "inventory": 17641000, "other_current_assets": null, "total_current_assets": 141252000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 826947000, "total_assets": 968199000, "short_term_debt": 5871000, "accounts_payable": 18057000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 51042000, "long_term_debt": 12256000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 186723000, "total_liabilities": 237765000, "total_debt": 18127000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -323948000, "total_equity": 730434000, "shares_outstanding": 63798000, "operating_cash_flow": -50258000, "stock_based_compensation": 7437000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 77364000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -145917000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 254528000, "free_cash_flow": 27106000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-184993000", "ebitda": "-173423000", "netIncome": "-192460000", "grossProfit": "7236000", "depreciation": "None", "totalRevenue": "64046000", "costOfRevenue": "56810000", "interestIncome": "1776000", "incomeBeforeTax": "-190754000", "interestExpense": "5761000", "operatingIncome": "-234304000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "1706000", "reportedCurrency": "CAD", "netInterestIncome": "-3985000", "nonInterestIncome": "None", "operatingExpenses": "241540000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "56810000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "11570000", "sellingGeneralAndAdministrative": "30229000", "netIncomeFromContinuingOperations": "-192460000" }, "balance": { "goodwill": "None", "inventory": "17641000", "commonStock": "1032786000", "currentDebt": "None", "investments": "None", "totalAssets": "968199000", "longTermDebt": "12256000", "shortTermDebt": "5871000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "None", "reportedCurrency": "CAD", "retainedEarnings": "-323948000", "totalLiabilities": "237765000", "otherCurrentAssets": "6621000", "totalCurrentAssets": "141252000", "currentLongTermDebt": "4663000", "longTermInvestments": "42652000", "shortTermInvestments": "None", "currentNetReceivables": "11046000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "826947000", "currentAccountsPayable": "18057000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "19089000", "totalShareholderEquity": "730434000", "capitalLeaseObligations": "2170000", "otherCurrentLiabilities": "25457000", "totalCurrentLiabilities": "51042000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "186723000", "cashAndShortTermInvestments": "105944000", "commonStockSharesOutstanding": "63798000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "105944000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-192460000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "CAD", "changeInInventory": "3161000", "operatingCashflow": "-50258000", "capitalExpenditures": "77364000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "254528000", "cashflowFromInvestment": "-145917000", "stockBasedCompensation": "7437000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "11570000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:55:36.914521+00:00", "is_restated": false, "income_statement": { "revenue": 7661000, "cost_of_revenue": 7782000, "gross_profit": -121000, "ebit": -145524000, "ebitda": -143013000, "pretax_income": -146273000, "tax_provision": -12971000, "net_income": -133302000, "net_income_to_common": -133302000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 33407000, "total_current_assets": 61425000, "total_assets": 703124000, "short_term_debt": 9714000, "long_term_debt": 2154000, "total_debt": 11868000, "total_liabilities": 118922000, "total_equity": 584202000, "shares_outstanding": 44045000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -41414000, "capital_expenditure": 186166000, "free_cash_flow": 144752000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 308360, "ticker_id": 2975, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:55:36.914521+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-145524000", "ebitda": "-143013000", "netIncome": "-133302000", "grossProfit": "-121000", "depreciation": "None", "totalRevenue": "7661000", "costOfRevenue": "7782000", "interestIncome": "773000", "incomeBeforeTax": "-146273000", "interestExpense": "749000", "operatingIncome": "-157365000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "-12971000", "reportedCurrency": "CAD", "netInterestIncome": "24000", "nonInterestIncome": "None", "operatingExpenses": "157244000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7782000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2511000", "sellingGeneralAndAdministrative": "21534000", "netIncomeFromContinuingOperations": "-133302000" }, "balance": { "goodwill": "None", "inventory": "18596000", "commonStock": "714373000", "currentDebt": "None", "investments": "None", "totalAssets": "703124000", "longTermDebt": "2154000", "shortTermDebt": "9714000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "None", "reportedCurrency": "CAD", "retainedEarnings": "-143371000", "totalLiabilities": "118922000", "otherCurrentAssets": "1471000", "totalCurrentAssets": "61425000", "currentLongTermDebt": "1610000", "longTermInvestments": "62480000", "shortTermInvestments": "None", "currentNetReceivables": "7951000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "641699000", "currentAccountsPayable": "11756000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "562968000", "shortLongTermDebtTotal": "13630000", "totalShareholderEquity": "584202000", "capitalLeaseObligations": "9866000", "otherCurrentLiabilities": "16497000", "totalCurrentLiabilities": "41854000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "77068000", "cashAndShortTermInvestments": "33407000", "commonStockSharesOutstanding": "44045000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "33407000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-133302000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "CAD", "changeInInventory": "-13075000", "operatingCashflow": "-41414000", "capitalExpenditures": "186166000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "34738000", "cashflowFromInvestment": "-156982000", "stockBasedCompensation": "4070000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2511000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 7661000, "cost_of_revenue": 7782000, "gross_profit": -121000, "research_and_development": null, "selling_general_admin": 21534000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -145524000, "depreciation_amortisation": 2511000, "ebitda": -143013000, "interest_expense": 749000, "interest_income": null, "other_non_operating": null, "pretax_income": -146273000, "tax_provision": -12971000, "effective_tax_rate": null, "net_income": -133302000, "net_income_continuing_ops": -133302000, "net_income_to_common": -133302000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 33407000, "short_term_investments": null, "net_receivables": 7951000, "inventory": 18596000, "other_current_assets": null, "total_current_assets": 61425000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 641699000, "total_assets": 703124000, "short_term_debt": 9714000, "accounts_payable": 11756000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 41854000, "long_term_debt": 2154000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 77068000, "total_liabilities": 118922000, "total_debt": 11868000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -143371000, "total_equity": 584202000, "shares_outstanding": 44045000, "operating_cash_flow": -41414000, "stock_based_compensation": 4070000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 186166000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -156982000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 34738000, "free_cash_flow": 144752000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-145524000", "ebitda": "-143013000", "netIncome": "-133302000", "grossProfit": "-121000", "depreciation": "None", "totalRevenue": "7661000", "costOfRevenue": "7782000", "interestIncome": "773000", "incomeBeforeTax": "-146273000", "interestExpense": "749000", "operatingIncome": "-157365000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "-12971000", "reportedCurrency": "CAD", "netInterestIncome": "24000", "nonInterestIncome": "None", "operatingExpenses": "157244000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7782000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2511000", "sellingGeneralAndAdministrative": "21534000", "netIncomeFromContinuingOperations": "-133302000" }, "balance": { "goodwill": "None", "inventory": "18596000", "commonStock": "714373000", "currentDebt": "None", "investments": "None", "totalAssets": "703124000", "longTermDebt": "2154000", "shortTermDebt": "9714000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "None", "reportedCurrency": "CAD", "retainedEarnings": "-143371000", "totalLiabilities": "118922000", "otherCurrentAssets": "1471000", "totalCurrentAssets": "61425000", "currentLongTermDebt": "1610000", "longTermInvestments": "62480000", "shortTermInvestments": "None", "currentNetReceivables": "7951000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "641699000", "currentAccountsPayable": "11756000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "562968000", "shortLongTermDebtTotal": "13630000", "totalShareholderEquity": "584202000", "capitalLeaseObligations": "9866000", "otherCurrentLiabilities": "16497000", "totalCurrentLiabilities": "41854000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "77068000", "cashAndShortTermInvestments": "33407000", "commonStockSharesOutstanding": "44045000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "33407000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-133302000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "CAD", "changeInInventory": "-13075000", "operatingCashflow": "-41414000", "capitalExpenditures": "186166000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "34738000", "cashflowFromInvestment": "-156982000", "stockBasedCompensation": "4070000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2511000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:55:36.914521+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 1016000, "gross_profit": -1016000, "ebit": -9088000, "ebitda": -8859000, "pretax_income": -1266000, "tax_provision": 6806000, "net_income": -8071999, "net_income_to_common": -8071999, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 197427000, "total_current_assets": 218478000, "total_assets": 802144000, "short_term_debt": 578000, "long_term_debt": null, "total_debt": 578000, "total_liabilities": 102578000, "total_equity": 699566000, "shares_outstanding": 37911000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -5984000, "capital_expenditure": 66730000, "free_cash_flow": 60746000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 308365, "ticker_id": 2975, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:55:36.914521+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-9088000", "ebitda": "-8859000", "netIncome": "-8071999", "grossProfit": "-1016000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "1016000", "interestIncome": "384000", "incomeBeforeTax": "-1266000", "interestExpense": "787000", "operatingIncome": "-8301000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "6806000", "reportedCurrency": "CAD", "netInterestIncome": "-403000", "nonInterestIncome": "None", "operatingExpenses": "8301000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1016000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "229000", "sellingGeneralAndAdministrative": "8170000", "netIncomeFromContinuingOperations": "-8072000" }, "balance": { "goodwill": "None", "inventory": "10025000", "commonStock": "613127000", "currentDebt": "None", "investments": "None", "totalAssets": "802144000", "longTermDebt": "None", "shortTermDebt": "578000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "None", "reportedCurrency": "CAD", "retainedEarnings": "-2593000", "totalLiabilities": "102578000", "otherCurrentAssets": "4049000", "totalCurrentAssets": "218478000", "currentLongTermDebt": "None", "longTermInvestments": "110144000", "shortTermInvestments": "None", "currentNetReceivables": "6977000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "583666000", "currentAccountsPayable": "13565000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "448869000", "shortLongTermDebtTotal": "2035000", "totalShareholderEquity": "699566000", "capitalLeaseObligations": "2035000", "otherCurrentLiabilities": "21239000", "totalCurrentLiabilities": "42839000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "59739000", "cashAndShortTermInvestments": "197427000", "commonStockSharesOutstanding": "37911000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "197427000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-8072000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "CAD", "changeInInventory": "-13075000", "operatingCashflow": "-5984000", "capitalExpenditures": "66730000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "257615000", "cashflowFromInvestment": "-61968000", "stockBasedCompensation": "829000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "229000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 1016000, "gross_profit": -1016000, "research_and_development": null, "selling_general_admin": 8170000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -9088000, "depreciation_amortisation": 229000, "ebitda": -8859000, "interest_expense": 787000, "interest_income": null, "other_non_operating": null, "pretax_income": -1266000, "tax_provision": 6806000, "effective_tax_rate": null, "net_income": -8071999, "net_income_continuing_ops": -8072000, "net_income_to_common": -8071999, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 197427000, "short_term_investments": null, "net_receivables": 6977000, "inventory": 10025000, "other_current_assets": null, "total_current_assets": 218478000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 583666000, "total_assets": 802144000, "short_term_debt": 578000, "accounts_payable": 13565000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 42839000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 59739000, "total_liabilities": 102578000, "total_debt": 578000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -2593000, "total_equity": 699566000, "shares_outstanding": 37911000, "operating_cash_flow": -5984000, "stock_based_compensation": 829000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 66730000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -61968000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 257615000, "free_cash_flow": 60746000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-9088000", "ebitda": "-8859000", "netIncome": "-8071999", "grossProfit": "-1016000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "1016000", "interestIncome": "384000", "incomeBeforeTax": "-1266000", "interestExpense": "787000", "operatingIncome": "-8301000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "6806000", "reportedCurrency": "CAD", "netInterestIncome": "-403000", "nonInterestIncome": "None", "operatingExpenses": "8301000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1016000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "229000", "sellingGeneralAndAdministrative": "8170000", "netIncomeFromContinuingOperations": "-8072000" }, "balance": { "goodwill": "None", "inventory": "10025000", "commonStock": "613127000", "currentDebt": "None", "investments": "None", "totalAssets": "802144000", "longTermDebt": "None", "shortTermDebt": "578000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "None", "reportedCurrency": "CAD", "retainedEarnings": "-2593000", "totalLiabilities": "102578000", "otherCurrentAssets": "4049000", "totalCurrentAssets": "218478000", "currentLongTermDebt": "None", "longTermInvestments": "110144000", "shortTermInvestments": "None", "currentNetReceivables": "6977000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "583666000", "currentAccountsPayable": "13565000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "448869000", "shortLongTermDebtTotal": "2035000", "totalShareholderEquity": "699566000", "capitalLeaseObligations": "2035000", "otherCurrentLiabilities": "21239000", "totalCurrentLiabilities": "42839000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "59739000", "cashAndShortTermInvestments": "197427000", "commonStockSharesOutstanding": "37911000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "197427000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-8072000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "CAD", "changeInInventory": "-13075000", "operatingCashflow": "-5984000", "capitalExpenditures": "66730000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "257615000", "cashflowFromInvestment": "-61968000", "stockBasedCompensation": "829000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "229000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:55:36.914521+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "ebit": -3844000, "ebitda": 46141000, "pretax_income": -94358000, "tax_provision": -18656000, "net_income": -75702000, "net_income_to_common": -75702000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 8006000, "total_current_assets": 18243000, "total_assets": 397257000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 42243000, "total_equity": 355014000, "shares_outstanding": 37861000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -8435000, "capital_expenditure": 5713000, "free_cash_flow": -2722000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 308370, "ticker_id": 2975, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:55:36.914521+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-3844000", "ebitda": "46141000", "netIncome": "-75702000", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "63000", "incomeBeforeTax": "-94358000", "interestExpense": "40529000", "operatingIncome": "-53829000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "-18656000", "reportedCurrency": "CAD", "netInterestIncome": "63000", "nonInterestIncome": "None", "operatingExpenses": "3844000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "49985000", "sellingGeneralAndAdministrative": "3666000", "netIncomeFromContinuingOperations": "-75702000" }, "balance": { "goodwill": "None", "inventory": "1656000", "commonStock": "374118000", "currentDebt": "None", "investments": "None", "totalAssets": "397257000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "None", "reportedCurrency": "CAD", "retainedEarnings": "0", "totalLiabilities": "42243000", "otherCurrentAssets": "6709000", "totalCurrentAssets": "18243000", "currentLongTermDebt": "None", "longTermInvestments": "58357000", "shortTermInvestments": "None", "currentNetReceivables": "1872000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "379014000", "currentAccountsPayable": "6664000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "320657000", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "355014000", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "5834000", "totalCurrentLiabilities": "12498000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "29745000", "cashAndShortTermInvestments": "8006000", "commonStockSharesOutstanding": "37861000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "8006000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-75702000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "CAD", "changeInInventory": "-13075000", "operatingCashflow": "-8435000", "capitalExpenditures": "5713000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "12407000", "cashflowFromInvestment": "2767000", "stockBasedCompensation": "610000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "90577000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": 3666000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -3844000, "depreciation_amortisation": 49985000, "ebitda": 46141000, "interest_expense": 40529000, "interest_income": null, "other_non_operating": null, "pretax_income": -94358000, "tax_provision": -18656000, "effective_tax_rate": null, "net_income": -75702000, "net_income_continuing_ops": -75702000, "net_income_to_common": -75702000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 8006000, "short_term_investments": null, "net_receivables": 1872000, "inventory": 1656000, "other_current_assets": null, "total_current_assets": 18243000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 379014000, "total_assets": 397257000, "short_term_debt": null, "accounts_payable": 6664000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 12498000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 29745000, "total_liabilities": 42243000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": 0, "total_equity": 355014000, "shares_outstanding": 37861000, "operating_cash_flow": -8435000, "stock_based_compensation": 610000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 5713000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 2767000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 12407000, "free_cash_flow": -2722000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-3844000", "ebitda": "46141000", "netIncome": "-75702000", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "63000", "incomeBeforeTax": "-94358000", "interestExpense": "40529000", "operatingIncome": "-53829000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "-18656000", "reportedCurrency": "CAD", "netInterestIncome": "63000", "nonInterestIncome": "None", "operatingExpenses": "3844000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "49985000", "sellingGeneralAndAdministrative": "3666000", "netIncomeFromContinuingOperations": "-75702000" }, "balance": { "goodwill": "None", "inventory": "1656000", "commonStock": "374118000", "currentDebt": "None", "investments": "None", "totalAssets": "397257000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "None", "reportedCurrency": "CAD", "retainedEarnings": "0", "totalLiabilities": "42243000", "otherCurrentAssets": "6709000", "totalCurrentAssets": "18243000", "currentLongTermDebt": "None", "longTermInvestments": "58357000", "shortTermInvestments": "None", "currentNetReceivables": "1872000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "379014000", "currentAccountsPayable": "6664000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "320657000", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "355014000", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "5834000", "totalCurrentLiabilities": "12498000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "29745000", "cashAndShortTermInvestments": "8006000", "commonStockSharesOutstanding": "37861000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "8006000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-75702000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "CAD", "changeInInventory": "-13075000", "operatingCashflow": "-8435000", "capitalExpenditures": "5713000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "12407000", "cashflowFromInvestment": "2767000", "stockBasedCompensation": "610000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "90577000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:55:36.914521+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": -8515000, "ebitda": -1171000, "pretax_income": -931000, "tax_provision": 2026000, "net_income": -2011000, "net_income_to_common": -2011000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 162715, "total_current_assets": 177688, "total_assets": 177688, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 44992, "total_equity": 132696, "shares_outstanding": 55153, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -437402, "capital_expenditure": 5713000, "free_cash_flow": 5275598, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 308372, "ticker_id": 2975, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:55:36.914521+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-8515000", "ebitda": "-1171000", "netIncome": "-2011000", "grossProfit": "None", "depreciation": "None", "totalRevenue": "None", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "-931000", "interestExpense": "141", "operatingIncome": "-466000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "2026000", "reportedCurrency": "CAD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "465856", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7344000", "sellingGeneralAndAdministrative": "23000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "-402000", "commonStock": "9058020", "currentDebt": "None", "investments": "None", "totalAssets": "177688", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "None", "reportedCurrency": "CAD", "retainedEarnings": "-10922622", "totalLiabilities": "44992", "otherCurrentAssets": "402000", "totalCurrentAssets": "177688", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "14973", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "246683000", "currentAccountsPayable": "19000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "95002000", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "132696", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "64000", "totalCurrentLiabilities": "44992", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "162715", "commonStockSharesOutstanding": "55153", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "162715", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2010993", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "CAD", "changeInInventory": "-13075000", "operatingCashflow": "-437402", "capitalExpenditures": "5713000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "600000", "cashflowFromInvestment": "2153000", "stockBasedCompensation": "365000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7344000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": 23000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -8515000, "depreciation_amortisation": 7344000, "ebitda": -1171000, "interest_expense": 141, "interest_income": null, "other_non_operating": null, "pretax_income": -931000, "tax_provision": 2026000, "effective_tax_rate": null, "net_income": -2011000, "net_income_continuing_ops": null, "net_income_to_common": -2011000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 162715, "short_term_investments": null, "net_receivables": 14973, "inventory": -402000, "other_current_assets": null, "total_current_assets": 177688, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 246683000, "total_assets": 177688, "short_term_debt": null, "accounts_payable": 19000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 44992, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": 44992, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -10922622, "total_equity": 132696, "shares_outstanding": 55153, "operating_cash_flow": -437402, "stock_based_compensation": 365000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 5713000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 2153000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 600000, "free_cash_flow": 5275598, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-8515000", "ebitda": "-1171000", "netIncome": "-2011000", "grossProfit": "None", "depreciation": "None", "totalRevenue": "None", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "-931000", "interestExpense": "141", "operatingIncome": "-466000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "2026000", "reportedCurrency": "CAD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "465856", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7344000", "sellingGeneralAndAdministrative": "23000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "-402000", "commonStock": "9058020", "currentDebt": "None", "investments": "None", "totalAssets": "177688", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "None", "reportedCurrency": "CAD", "retainedEarnings": "-10922622", "totalLiabilities": "44992", "otherCurrentAssets": "402000", "totalCurrentAssets": "177688", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "14973", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "246683000", "currentAccountsPayable": "19000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "95002000", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "132696", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "64000", "totalCurrentLiabilities": "44992", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "162715", "commonStockSharesOutstanding": "55153", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "162715", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2010993", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "CAD", "changeInInventory": "-13075000", "operatingCashflow": "-437402", "capitalExpenditures": "5713000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "600000", "cashflowFromInvestment": "2153000", "stockBasedCompensation": "365000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7344000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:55:36.914521+00:00", "is_restated": false, "income_statement": { "revenue": 2219720, "cost_of_revenue": 1350480, "gross_profit": 869239, "ebit": -9191690, "ebitda": -7892342, "pretax_income": 32008505, "tax_provision": -291751, "net_income": 60373618, "net_income_to_common": 60373618, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 182456299, "total_current_assets": 615237837, "total_assets": 1501587495, "short_term_debt": 7296807, "long_term_debt": 148686000, "total_debt": 155982807, "total_liabilities": 517646286, "total_equity": 983941209, "shares_outstanding": 311051614, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1894883, "capital_expenditure": 59507384, "free_cash_flow": 61402267, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 308338, "ticker_id": 2975, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:55:36.914521+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-9191690", "ebitda": "-7892342", "netIncome": "60373618", "grossProfit": "869239", "depreciation": "None", "totalRevenue": "2219720", "costOfRevenue": "1350480", "interestIncome": "None", "incomeBeforeTax": "32008505", "interestExpense": "1271050", "operatingIncome": "-9191691", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "-291751", "reportedCurrency": "CAD", "netInterestIncome": "-1768000", "nonInterestIncome": "None", "operatingExpenses": "10060932", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1350480", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1299348", "sellingGeneralAndAdministrative": "10035000", "netIncomeFromContinuingOperations": "32217000" }, "balance": { "goodwill": "None", "inventory": "12209470", "commonStock": "1660142186", "currentDebt": "None", "investments": "None", "totalAssets": "1501587495", "longTermDebt": "148686000", "shortTermDebt": "7296807", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "None", "reportedCurrency": "CAD", "retainedEarnings": "-709026589", "totalLiabilities": "517646286", "otherCurrentAssets": "1854782", "totalCurrentAssets": "615237837", "currentLongTermDebt": "7278000", "longTermInvestments": "44345000", "shortTermInvestments": "413365492", "currentNetReceivables": "5351793", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "886349656", "currentAccountsPayable": "51822576", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "156367050", "totalShareholderEquity": "983941209", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "199471159", "totalCurrentLiabilities": "259203122", "otherNonCurrentLiabilities": "7623000", "totalNonCurrentLiabilities": "258443162", "cashAndShortTermInvestments": "182456299", "commonStockSharesOutstanding": "311051614", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "182456299", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "32300256", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "CAD", "changeInInventory": "-2288899", "operatingCashflow": "1894883", "capitalExpenditures": "59507384", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "226387536", "cashflowFromInvestment": "-63485640", "stockBasedCompensation": "1102000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1299348", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2219720, "cost_of_revenue": 1350480, "gross_profit": 869239, "research_and_development": null, "selling_general_admin": 10035000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -9191690, "depreciation_amortisation": 1299348, "ebitda": -7892342, "interest_expense": 1271050, "interest_income": null, "other_non_operating": null, "pretax_income": 32008505, "tax_provision": -291751, "effective_tax_rate": null, "net_income": 60373618, "net_income_continuing_ops": 32217000, "net_income_to_common": 60373618, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 182456299, "short_term_investments": 413365492, "net_receivables": 5351793, "inventory": 12209470, "other_current_assets": null, "total_current_assets": 615237837, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 886349656, "total_assets": 1501587495, "short_term_debt": 7296807, "accounts_payable": 51822576, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 259203122, "long_term_debt": 148686000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 258443162, "total_liabilities": 517646286, "total_debt": 155982807, "preferred_stock": null, "minority_interest": null, "retained_earnings": -709026589, "total_equity": 983941209, "shares_outstanding": 311051614, "operating_cash_flow": 1894883, "stock_based_compensation": 1102000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 59507384, "acquisitions": null, "other_investing": null, "investing_cash_flow": -63485640, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 226387536, "free_cash_flow": 61402267, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-9191690", "ebitda": "-7892342", "netIncome": "60373618", "grossProfit": "869239", "depreciation": "None", "totalRevenue": "2219720", "costOfRevenue": "1350480", "interestIncome": "None", "incomeBeforeTax": "32008505", "interestExpense": "1271050", "operatingIncome": "-9191691", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "-291751", "reportedCurrency": "CAD", "netInterestIncome": "-1768000", "nonInterestIncome": "None", "operatingExpenses": "10060932", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1350480", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1299348", "sellingGeneralAndAdministrative": "10035000", "netIncomeFromContinuingOperations": "32217000" }, "balance": { "goodwill": "None", "inventory": "12209470", "commonStock": "1660142186", "currentDebt": "None", "investments": "None", "totalAssets": "1501587495", "longTermDebt": "148686000", "shortTermDebt": "7296807", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "None", "reportedCurrency": "CAD", "retainedEarnings": "-709026589", "totalLiabilities": "517646286", "otherCurrentAssets": "1854782", "totalCurrentAssets": "615237837", "currentLongTermDebt": "7278000", "longTermInvestments": "44345000", "shortTermInvestments": "413365492", "currentNetReceivables": "5351793", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "886349656", "currentAccountsPayable": "51822576", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "156367050", "totalShareholderEquity": "983941209", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "199471159", "totalCurrentLiabilities": "259203122", "otherNonCurrentLiabilities": "7623000", "totalNonCurrentLiabilities": "258443162", "cashAndShortTermInvestments": "182456299", "commonStockSharesOutstanding": "311051614", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "182456299", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "32300256", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "CAD", "changeInInventory": "-2288899", "operatingCashflow": "1894883", "capitalExpenditures": "59507384", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "226387536", "cashflowFromInvestment": "-63485640", "stockBasedCompensation": "1102000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1299348", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:55:36.914521+00:00", "is_restated": false, "income_statement": { "revenue": 24210000, "cost_of_revenue": 6818000, "gross_profit": 17392000, "ebit": 68933000, "ebitda": 69108000, "pretax_income": 75881000, "tax_provision": 339000, "net_income": 66004000, "net_income_to_common": 66004000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 68027516, "total_current_assets": 479419985, "total_assets": 1261245328, "short_term_debt": 6765481, "long_term_debt": 137786000, "total_debt": 144551481, "total_liabilities": 579112676, "total_equity": 682132652, "shares_outstanding": 255069516, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 11926272, "capital_expenditure": 61580774, "free_cash_flow": 73507046, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 308339, "ticker_id": 2975, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:55:36.914521+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "68933000", "ebitda": "69108000", "netIncome": "66004000", "grossProfit": "17392000", "depreciation": "None", "totalRevenue": "24210000", "costOfRevenue": "6818000", "interestIncome": "None", "incomeBeforeTax": "75881000", "interestExpense": "6948000", "operatingIncome": "24224000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "339000", "reportedCurrency": "CAD", "netInterestIncome": "15780000", "nonInterestIncome": "None", "operatingExpenses": "-6832000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6818000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "175000", "sellingGeneralAndAdministrative": "5661000", "netIncomeFromContinuingOperations": "75542000" }, "balance": { "goodwill": "None", "inventory": "7838606", "commonStock": "1415584450", "currentDebt": "None", "investments": "None", "totalAssets": "1261245328", "longTermDebt": "137786000", "shortTermDebt": "6765481", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "CAD", "retainedEarnings": "-766150128", "totalLiabilities": "579112676", "otherCurrentAssets": "40293139", "totalCurrentAssets": "479419985", "currentLongTermDebt": "6771000", "longTermInvestments": "30588000", "shortTermInvestments": "353911350", "currentNetReceivables": "9349374", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "781825343", "currentAccountsPayable": "30569066", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "144439195", "totalShareholderEquity": "682132652", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "294246016", "totalCurrentLiabilities": "331580563", "otherNonCurrentLiabilities": "8334000", "totalNonCurrentLiabilities": "247532112", "cashAndShortTermInvestments": "68027516", "commonStockSharesOutstanding": "255069516", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "68027516", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "61177103", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "CAD", "changeInInventory": "-1234992", "operatingCashflow": "11926272", "capitalExpenditures": "61580774", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "80167614", "cashflowFromInvestment": "-66548722", "stockBasedCompensation": "1109000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "175000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 24210000, "cost_of_revenue": 6818000, "gross_profit": 17392000, "research_and_development": null, "selling_general_admin": 5661000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 68933000, "depreciation_amortisation": 175000, "ebitda": 69108000, "interest_expense": 6948000, "interest_income": null, "other_non_operating": null, "pretax_income": 75881000, "tax_provision": 339000, "effective_tax_rate": null, "net_income": 66004000, "net_income_continuing_ops": 75542000, "net_income_to_common": 66004000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 68027516, "short_term_investments": 353911350, "net_receivables": 9349374, "inventory": 7838606, "other_current_assets": null, "total_current_assets": 479419985, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 781825343, "total_assets": 1261245328, "short_term_debt": 6765481, "accounts_payable": 30569066, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 331580563, "long_term_debt": 137786000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 247532112, "total_liabilities": 579112676, "total_debt": 144551481, "preferred_stock": null, "minority_interest": null, "retained_earnings": -766150128, "total_equity": 682132652, "shares_outstanding": 255069516, "operating_cash_flow": 11926272, "stock_based_compensation": 1109000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 61580774, "acquisitions": null, "other_investing": null, "investing_cash_flow": -66548722, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 80167614, "free_cash_flow": 73507046, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "68933000", "ebitda": "69108000", "netIncome": "66004000", "grossProfit": "17392000", "depreciation": "None", "totalRevenue": "24210000", "costOfRevenue": "6818000", "interestIncome": "None", "incomeBeforeTax": "75881000", "interestExpense": "6948000", "operatingIncome": "24224000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "339000", "reportedCurrency": "CAD", "netInterestIncome": "15780000", "nonInterestIncome": "None", "operatingExpenses": "-6832000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6818000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "175000", "sellingGeneralAndAdministrative": "5661000", "netIncomeFromContinuingOperations": "75542000" }, "balance": { "goodwill": "None", "inventory": "7838606", "commonStock": "1415584450", "currentDebt": "None", "investments": "None", "totalAssets": "1261245328", "longTermDebt": "137786000", "shortTermDebt": "6765481", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "CAD", "retainedEarnings": "-766150128", "totalLiabilities": "579112676", "otherCurrentAssets": "40293139", "totalCurrentAssets": "479419985", "currentLongTermDebt": "6771000", "longTermInvestments": "30588000", "shortTermInvestments": "353911350", "currentNetReceivables": "9349374", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "781825343", "currentAccountsPayable": "30569066", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "144439195", "totalShareholderEquity": "682132652", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "294246016", "totalCurrentLiabilities": "331580563", "otherNonCurrentLiabilities": "8334000", "totalNonCurrentLiabilities": "247532112", "cashAndShortTermInvestments": "68027516", "commonStockSharesOutstanding": "255069516", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "68027516", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "61177103", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "CAD", "changeInInventory": "-1234992", "operatingCashflow": "11926272", "capitalExpenditures": "61580774", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "80167614", "cashflowFromInvestment": "-66548722", "stockBasedCompensation": "1109000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "175000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:55:36.914521+00:00", "is_restated": false, "income_statement": { "revenue": 4409000, "cost_of_revenue": 2962000, "gross_profit": 1447000, "ebit": -150431000, "ebitda": -148790000, "pretax_income": -150431000, "tax_provision": -149000, "net_income": -150282000, "net_income_to_common": -150282000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 401351000, "total_current_assets": 423829000, "total_assets": 1163499000, "short_term_debt": 5032000, "long_term_debt": 134391000, "total_debt": 139423000, "total_liabilities": 616831000, "total_equity": 546668000, "shares_outstanding": 136846731, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -3846000, "capital_expenditure": 11193000, "free_cash_flow": 7347000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 308341, "ticker_id": 2975, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:55:36.914521+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-150431000", "ebitda": "-148790000", "netIncome": "-150282000", "grossProfit": "1447000", "depreciation": "None", "totalRevenue": "4409000", "costOfRevenue": "2962000", "interestIncome": "None", "incomeBeforeTax": "-150431000", "interestExpense": "4240000", "operatingIncome": "-42416000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "-149000", "reportedCurrency": "CAD", "netInterestIncome": "-4240000", "nonInterestIncome": "None", "operatingExpenses": "43863000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2962000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1641000", "sellingGeneralAndAdministrative": "8220000", "netIncomeFromContinuingOperations": "-150282000" }, "balance": { "goodwill": "None", "inventory": "6719000", "commonStock": "1347452000", "currentDebt": "None", "investments": "None", "totalAssets": "1163499000", "longTermDebt": "134391000", "shortTermDebt": "5032000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "None", "reportedCurrency": "CAD", "retainedEarnings": "-831578000", "totalLiabilities": "616831000", "otherCurrentAssets": "6611000", "totalCurrentAssets": "423829000", "currentLongTermDebt": "5032000", "longTermInvestments": "24300000", "shortTermInvestments": "None", "currentNetReceivables": "9148000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "739669000", "currentAccountsPayable": "28542000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "139423000", "totalShareholderEquity": "546668000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "318944000", "totalCurrentLiabilities": "324397000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "292434000", "cashAndShortTermInvestments": "401351000", "commonStockSharesOutstanding": "136846731", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "401351000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-150282000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "CAD", "changeInInventory": "1491000", "operatingCashflow": "-3846000", "capitalExpenditures": "11193000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "369363000", "cashflowFromInvestment": "-8481000", "stockBasedCompensation": "1009000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-888000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1641000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 4409000, "cost_of_revenue": 2962000, "gross_profit": 1447000, "research_and_development": null, "selling_general_admin": 8220000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -150431000, "depreciation_amortisation": 1641000, "ebitda": -148790000, "interest_expense": 4240000, "interest_income": null, "other_non_operating": null, "pretax_income": -150431000, "tax_provision": -149000, "effective_tax_rate": null, "net_income": -150282000, "net_income_continuing_ops": -150282000, "net_income_to_common": -150282000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 401351000, "short_term_investments": null, "net_receivables": 9148000, "inventory": 6719000, "other_current_assets": null, "total_current_assets": 423829000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 739669000, "total_assets": 1163499000, "short_term_debt": 5032000, "accounts_payable": 28542000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 324397000, "long_term_debt": 134391000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 292434000, "total_liabilities": 616831000, "total_debt": 139423000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -831578000, "total_equity": 546668000, "shares_outstanding": 136846731, "operating_cash_flow": -3846000, "stock_based_compensation": 1009000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 11193000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -8481000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 369363000, "free_cash_flow": 7347000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-150431000", "ebitda": "-148790000", "netIncome": "-150282000", "grossProfit": "1447000", "depreciation": "None", "totalRevenue": "4409000", "costOfRevenue": "2962000", "interestIncome": "None", "incomeBeforeTax": "-150431000", "interestExpense": "4240000", "operatingIncome": "-42416000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "-149000", "reportedCurrency": "CAD", "netInterestIncome": "-4240000", "nonInterestIncome": "None", "operatingExpenses": "43863000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2962000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1641000", "sellingGeneralAndAdministrative": "8220000", "netIncomeFromContinuingOperations": "-150282000" }, "balance": { "goodwill": "None", "inventory": "6719000", "commonStock": "1347452000", "currentDebt": "None", "investments": "None", "totalAssets": "1163499000", "longTermDebt": "134391000", "shortTermDebt": "5032000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "None", "reportedCurrency": "CAD", "retainedEarnings": "-831578000", "totalLiabilities": "616831000", "otherCurrentAssets": "6611000", "totalCurrentAssets": "423829000", "currentLongTermDebt": "5032000", "longTermInvestments": "24300000", "shortTermInvestments": "None", "currentNetReceivables": "9148000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "739669000", "currentAccountsPayable": "28542000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "139423000", "totalShareholderEquity": "546668000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "318944000", "totalCurrentLiabilities": "324397000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "292434000", "cashAndShortTermInvestments": "401351000", "commonStockSharesOutstanding": "136846731", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "401351000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-150282000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "CAD", "changeInInventory": "1491000", "operatingCashflow": "-3846000", "capitalExpenditures": "11193000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "369363000", "cashflowFromInvestment": "-8481000", "stockBasedCompensation": "1009000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-888000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1641000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:55:36.914521+00:00", "is_restated": false, "income_statement": { "revenue": 6859000, "cost_of_revenue": 4075000, "gross_profit": 2784000, "ebit": -42746000, "ebitda": -40287000, "pretax_income": -47657000, "tax_provision": -253000, "net_income": -47404000, "net_income_to_common": -47404000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 46298000, "total_current_assets": 62112000, "total_assets": 783738000, "short_term_debt": 369000, "long_term_debt": 6155000, "total_debt": 6524000, "total_liabilities": 298905000, "total_equity": 484833000, "shares_outstanding": 136846731, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -20585000, "capital_expenditure": 13262000, "free_cash_flow": -7323000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 308342, "ticker_id": 2975, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:55:36.914521+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-42746000", "ebitda": "-40287000", "netIncome": "-47404000", "grossProfit": "2784000", "depreciation": "None", "totalRevenue": "6859000", "costOfRevenue": "4075000", "interestIncome": "None", "incomeBeforeTax": "-47657000", "interestExpense": "4911000", "operatingIncome": "-18493000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "-253000", "reportedCurrency": "CAD", "netInterestIncome": "-4911000", "nonInterestIncome": "None", "operatingExpenses": "21277000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4075000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2459000", "sellingGeneralAndAdministrative": "7846000", "netIncomeFromContinuingOperations": "-47404000" }, "balance": { "goodwill": "None", "inventory": "8069000", "commonStock": "1141096000", "currentDebt": "None", "investments": "None", "totalAssets": "783738000", "longTermDebt": "6155000", "shortTermDebt": "369000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "CAD", "retainedEarnings": "-683051000", "totalLiabilities": "298905000", "otherCurrentAssets": "6738000", "totalCurrentAssets": "62112000", "currentLongTermDebt": "None", "longTermInvestments": "24892000", "shortTermInvestments": "None", "currentNetReceivables": "1007000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "721626000", "currentAccountsPayable": "23077000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "6771000", "totalShareholderEquity": "484833000", "capitalLeaseObligations": "616000", "otherCurrentLiabilities": "135253000", "totalCurrentLiabilities": "158759000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "140146000", "cashAndShortTermInvestments": "46298000", "commonStockSharesOutstanding": "136846731", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "46298000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-47404000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "CAD", "changeInInventory": "2273000", "operatingCashflow": "-20585000", "capitalExpenditures": "13262000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-807000", "cashflowFromInvestment": "-13262000", "stockBasedCompensation": "1500000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2459000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 6859000, "cost_of_revenue": 4075000, "gross_profit": 2784000, "research_and_development": null, "selling_general_admin": 7846000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -42746000, "depreciation_amortisation": 2459000, "ebitda": -40287000, "interest_expense": 4911000, "interest_income": null, "other_non_operating": null, "pretax_income": -47657000, "tax_provision": -253000, "effective_tax_rate": null, "net_income": -47404000, "net_income_continuing_ops": -47404000, "net_income_to_common": -47404000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 46298000, "short_term_investments": null, "net_receivables": 1007000, "inventory": 8069000, "other_current_assets": null, "total_current_assets": 62112000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 721626000, "total_assets": 783738000, "short_term_debt": 369000, "accounts_payable": 23077000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 158759000, "long_term_debt": 6155000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 140146000, "total_liabilities": 298905000, "total_debt": 6524000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -683051000, "total_equity": 484833000, "shares_outstanding": 136846731, "operating_cash_flow": -20585000, "stock_based_compensation": 1500000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 13262000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -13262000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -807000, "free_cash_flow": -7323000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-42746000", "ebitda": "-40287000", "netIncome": "-47404000", "grossProfit": "2784000", "depreciation": "None", "totalRevenue": "6859000", "costOfRevenue": "4075000", "interestIncome": "None", "incomeBeforeTax": "-47657000", "interestExpense": "4911000", "operatingIncome": "-18493000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "-253000", "reportedCurrency": "CAD", "netInterestIncome": "-4911000", "nonInterestIncome": "None", "operatingExpenses": "21277000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4075000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2459000", "sellingGeneralAndAdministrative": "7846000", "netIncomeFromContinuingOperations": "-47404000" }, "balance": { "goodwill": "None", "inventory": "8069000", "commonStock": "1141096000", "currentDebt": "None", "investments": "None", "totalAssets": "783738000", "longTermDebt": "6155000", "shortTermDebt": "369000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "CAD", "retainedEarnings": "-683051000", "totalLiabilities": "298905000", "otherCurrentAssets": "6738000", "totalCurrentAssets": "62112000", "currentLongTermDebt": "None", "longTermInvestments": "24892000", "shortTermInvestments": "None", "currentNetReceivables": "1007000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "721626000", "currentAccountsPayable": "23077000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "6771000", "totalShareholderEquity": "484833000", "capitalLeaseObligations": "616000", "otherCurrentLiabilities": "135253000", "totalCurrentLiabilities": "158759000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "140146000", "cashAndShortTermInvestments": "46298000", "commonStockSharesOutstanding": "136846731", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "46298000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-47404000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "CAD", "changeInInventory": "2273000", "operatingCashflow": "-20585000", "capitalExpenditures": "13262000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-807000", "cashflowFromInvestment": "-13262000", "stockBasedCompensation": "1500000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2459000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:55:36.914521+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 0, "gross_profit": 0, "ebit": -32864000, "ebitda": -30859000, "pretax_income": -37333000, "tax_provision": -3000, "net_income": -37330000, "net_income_to_common": -37330000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 77597000, "total_current_assets": 93426000, "total_assets": 816756000, "short_term_debt": 361000, "long_term_debt": 7312000, "total_debt": 7673000, "total_liabilities": 284415000, "total_equity": 532341000, "shares_outstanding": 136605758, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -12504000, "capital_expenditure": 15333000, "free_cash_flow": 2829000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 308343, "ticker_id": 2975, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:55:36.914521+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-32864000", "ebitda": "-30859000", "netIncome": "-37330000", "grossProfit": "0", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "0", "interestIncome": "None", "incomeBeforeTax": "-37333000", "interestExpense": "4469000", "operatingIncome": "-42725000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "-3000", "reportedCurrency": "USD", "netInterestIncome": "-4469000", "nonInterestIncome": "None", "operatingExpenses": "42725000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "0", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2005000", "sellingGeneralAndAdministrative": "6653000", "netIncomeFromContinuingOperations": "-37330000" }, "balance": { "goodwill": "None", "inventory": "8971000", "commonStock": "1137599000", "currentDebt": "None", "investments": "None", "totalAssets": "816756000", "longTermDebt": "7312000", "shortTermDebt": "361000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "CAD", "retainedEarnings": "-635647000", "totalLiabilities": "284415000", "otherCurrentAssets": "5313000", "totalCurrentAssets": "93426000", "currentLongTermDebt": "None", "longTermInvestments": "22713000", "shortTermInvestments": "None", "currentNetReceivables": "1545000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "723330000", "currentAccountsPayable": "26871000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "8106000", "totalShareholderEquity": "532341000", "capitalLeaseObligations": "794000", "otherCurrentLiabilities": "135859000", "totalCurrentLiabilities": "136470000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "147945000", "cashAndShortTermInvestments": "77597000", "commonStockSharesOutstanding": "136605758", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "77597000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-37330000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "CAD", "changeInInventory": "44000", "operatingCashflow": "-12504000", "capitalExpenditures": "15333000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1945000", "cashflowFromInvestment": "-14443000", "stockBasedCompensation": "378000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2005000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 0, "gross_profit": 0, "research_and_development": null, "selling_general_admin": 6653000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -32864000, "depreciation_amortisation": 2005000, "ebitda": -30859000, "interest_expense": 4469000, "interest_income": null, "other_non_operating": null, "pretax_income": -37333000, "tax_provision": -3000, "effective_tax_rate": null, "net_income": -37330000, "net_income_continuing_ops": -37330000, "net_income_to_common": -37330000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 77597000, "short_term_investments": null, "net_receivables": 1545000, "inventory": 8971000, "other_current_assets": null, "total_current_assets": 93426000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 723330000, "total_assets": 816756000, "short_term_debt": 361000, "accounts_payable": 26871000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 136470000, "long_term_debt": 7312000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 147945000, "total_liabilities": 284415000, "total_debt": 7673000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -635647000, "total_equity": 532341000, "shares_outstanding": 136605758, "operating_cash_flow": -12504000, "stock_based_compensation": 378000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 15333000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -14443000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1945000, "free_cash_flow": 2829000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-32864000", "ebitda": "-30859000", "netIncome": "-37330000", "grossProfit": "0", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "0", "interestIncome": "None", "incomeBeforeTax": "-37333000", "interestExpense": "4469000", "operatingIncome": "-42725000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "-3000", "reportedCurrency": "USD", "netInterestIncome": "-4469000", "nonInterestIncome": "None", "operatingExpenses": "42725000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "0", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2005000", "sellingGeneralAndAdministrative": "6653000", "netIncomeFromContinuingOperations": "-37330000" }, "balance": { "goodwill": "None", "inventory": "8971000", "commonStock": "1137599000", "currentDebt": "None", "investments": "None", "totalAssets": "816756000", "longTermDebt": "7312000", "shortTermDebt": "361000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "CAD", "retainedEarnings": "-635647000", "totalLiabilities": "284415000", "otherCurrentAssets": "5313000", "totalCurrentAssets": "93426000", "currentLongTermDebt": "None", "longTermInvestments": "22713000", "shortTermInvestments": "None", "currentNetReceivables": "1545000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "723330000", "currentAccountsPayable": "26871000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "8106000", "totalShareholderEquity": "532341000", "capitalLeaseObligations": "794000", "otherCurrentLiabilities": "135859000", "totalCurrentLiabilities": "136470000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "147945000", "cashAndShortTermInvestments": "77597000", "commonStockSharesOutstanding": "136605758", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "77597000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-37330000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "CAD", "changeInInventory": "44000", "operatingCashflow": "-12504000", "capitalExpenditures": "15333000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1945000", "cashflowFromInvestment": "-14443000", "stockBasedCompensation": "378000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2005000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:55:36.914521+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 301000, "gross_profit": -301000, "ebit": -11910000, "ebitda": -9414000, "pretax_income": -16459000, "tax_provision": -648000, "net_income": -15811000, "net_income_to_common": -15811000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 106653000, "total_current_assets": 123250000, "total_assets": 856902000, "short_term_debt": 40675000, "long_term_debt": 5503000, "total_debt": 46178000, "total_liabilities": 286273000, "total_equity": 570629000, "shares_outstanding": 93825000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -17735000, "capital_expenditure": 11594000, "free_cash_flow": -6141000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 308344, "ticker_id": 2975, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:55:36.914521+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-11910000", "ebitda": "-9414000", "netIncome": "-15811000", "grossProfit": "-301000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "301000", "interestIncome": "None", "incomeBeforeTax": "-16459000", "interestExpense": "4549000", "operatingIncome": "-23788000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "-648000", "reportedCurrency": "CAD", "netInterestIncome": "-567000", "nonInterestIncome": "None", "operatingExpenses": "23487000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "301000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2496000", "sellingGeneralAndAdministrative": "6732000", "netIncomeFromContinuingOperations": "-15811000" }, "balance": { "goodwill": "None", "inventory": "8695000", "commonStock": "1137362000", "currentDebt": "None", "investments": "None", "totalAssets": "856902000", "longTermDebt": "5503000", "shortTermDebt": "40675000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "CAD", "retainedEarnings": "-598317000", "totalLiabilities": "286273000", "otherCurrentAssets": "5333000", "totalCurrentAssets": "123250000", "currentLongTermDebt": "40314000", "longTermInvestments": "22516000", "shortTermInvestments": "None", "currentNetReceivables": "2569000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "733652000", "currentAccountsPayable": "14842000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "46639000", "totalShareholderEquity": "570629000", "capitalLeaseObligations": "822000", "otherCurrentLiabilities": "88875000", "totalCurrentLiabilities": "144501000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "141772000", "cashAndShortTermInvestments": "106653000", "commonStockSharesOutstanding": "93825000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "106653000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-15811000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "CAD", "changeInInventory": "-258000", "operatingCashflow": "-17735000", "capitalExpenditures": "11594000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "86021000", "cashflowFromInvestment": "-6549000", "stockBasedCompensation": "1725000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2496000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 301000, "gross_profit": -301000, "research_and_development": null, "selling_general_admin": 6732000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -11910000, "depreciation_amortisation": 2496000, "ebitda": -9414000, "interest_expense": 4549000, "interest_income": null, "other_non_operating": null, "pretax_income": -16459000, "tax_provision": -648000, "effective_tax_rate": null, "net_income": -15811000, "net_income_continuing_ops": -15811000, "net_income_to_common": -15811000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 106653000, "short_term_investments": null, "net_receivables": 2569000, "inventory": 8695000, "other_current_assets": null, "total_current_assets": 123250000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 733652000, "total_assets": 856902000, "short_term_debt": 40675000, "accounts_payable": 14842000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 144501000, "long_term_debt": 5503000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 141772000, "total_liabilities": 286273000, "total_debt": 46178000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -598317000, "total_equity": 570629000, "shares_outstanding": 93825000, "operating_cash_flow": -17735000, "stock_based_compensation": 1725000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 11594000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -6549000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 86021000, "free_cash_flow": -6141000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-11910000", "ebitda": "-9414000", "netIncome": "-15811000", "grossProfit": "-301000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "301000", "interestIncome": "None", "incomeBeforeTax": "-16459000", "interestExpense": "4549000", "operatingIncome": "-23788000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "-648000", "reportedCurrency": "CAD", "netInterestIncome": "-567000", "nonInterestIncome": "None", "operatingExpenses": "23487000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "301000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2496000", "sellingGeneralAndAdministrative": "6732000", "netIncomeFromContinuingOperations": "-15811000" }, "balance": { "goodwill": "None", "inventory": "8695000", "commonStock": "1137362000", "currentDebt": "None", "investments": "None", "totalAssets": "856902000", "longTermDebt": "5503000", "shortTermDebt": "40675000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "CAD", "retainedEarnings": "-598317000", "totalLiabilities": "286273000", "otherCurrentAssets": "5333000", "totalCurrentAssets": "123250000", "currentLongTermDebt": "40314000", "longTermInvestments": "22516000", "shortTermInvestments": "None", "currentNetReceivables": "2569000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "733652000", "currentAccountsPayable": "14842000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "46639000", "totalShareholderEquity": "570629000", "capitalLeaseObligations": "822000", "otherCurrentLiabilities": "88875000", "totalCurrentLiabilities": "144501000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "141772000", "cashAndShortTermInvestments": "106653000", "commonStockSharesOutstanding": "93825000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "106653000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-15811000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "CAD", "changeInInventory": "-258000", "operatingCashflow": "-17735000", "capitalExpenditures": "11594000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "86021000", "cashflowFromInvestment": "-6549000", "stockBasedCompensation": "1725000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2496000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:55:36.914521+00:00", "is_restated": false, "income_statement": { "revenue": 161000, "cost_of_revenue": 99000, "gross_profit": 62000, "ebit": -28674000, "ebitda": -26140000, "pretax_income": -33275000, "tax_provision": 589000, "net_income": -33864000, "net_income_to_common": -33864000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 40813000, "total_current_assets": 57976000, "total_assets": 767032000, "short_term_debt": 353000, "long_term_debt": 6346000, "total_debt": 6699000, "total_liabilities": 238164000, "total_equity": 528868000, "shares_outstanding": 85578000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -12261000, "capital_expenditure": 10788000, "free_cash_flow": -1473000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 308346, "ticker_id": 2975, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:55:36.914521+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-28674000", "ebitda": "-26140000", "netIncome": "-33864000", "grossProfit": "62000", "depreciation": "None", "totalRevenue": "161000", "costOfRevenue": "99000", "interestIncome": "None", "incomeBeforeTax": "-33275000", "interestExpense": "4601000", "operatingIncome": "-15562000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "589000", "reportedCurrency": "USD", "netInterestIncome": "-4601000", "nonInterestIncome": "None", "operatingExpenses": "15624000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "99000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2534000", "sellingGeneralAndAdministrative": "7910000", "netIncomeFromContinuingOperations": "-33864000" }, "balance": { "goodwill": "None", "inventory": "5495000", "commonStock": "1084623000", "currentDebt": "None", "investments": "None", "totalAssets": "767032000", "longTermDebt": "6346000", "shortTermDebt": "353000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "CAD", "retainedEarnings": "-581773000", "totalLiabilities": "238164000", "otherCurrentAssets": "9175000", "totalCurrentAssets": "57976000", "currentLongTermDebt": "None", "longTermInvestments": "22720000", "shortTermInvestments": "None", "currentNetReceivables": "2493000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "709056000", "currentAccountsPayable": "27336000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "7294000", "totalShareholderEquity": "528868000", "capitalLeaseObligations": "948000", "otherCurrentLiabilities": "122274000", "totalCurrentLiabilities": "122627000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "115537000", "cashAndShortTermInvestments": "40813000", "commonStockSharesOutstanding": "85578000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "40813000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-33864000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "CAD", "changeInInventory": "55000", "operatingCashflow": "-12261000", "capitalExpenditures": "10788000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "31879000", "cashflowFromInvestment": "-12274000", "stockBasedCompensation": "1540000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2534000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 161000, "cost_of_revenue": 99000, "gross_profit": 62000, "research_and_development": null, "selling_general_admin": 7910000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -28674000, "depreciation_amortisation": 2534000, "ebitda": -26140000, "interest_expense": 4601000, "interest_income": null, "other_non_operating": null, "pretax_income": -33275000, "tax_provision": 589000, "effective_tax_rate": null, "net_income": -33864000, "net_income_continuing_ops": -33864000, "net_income_to_common": -33864000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 40813000, "short_term_investments": null, "net_receivables": 2493000, "inventory": 5495000, "other_current_assets": null, "total_current_assets": 57976000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 709056000, "total_assets": 767032000, "short_term_debt": 353000, "accounts_payable": 27336000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 122627000, "long_term_debt": 6346000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 115537000, "total_liabilities": 238164000, "total_debt": 6699000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -581773000, "total_equity": 528868000, "shares_outstanding": 85578000, "operating_cash_flow": -12261000, "stock_based_compensation": 1540000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 10788000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -12274000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 31879000, "free_cash_flow": -1473000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-28674000", "ebitda": "-26140000", "netIncome": "-33864000", "grossProfit": "62000", "depreciation": "None", "totalRevenue": "161000", "costOfRevenue": "99000", "interestIncome": "None", "incomeBeforeTax": "-33275000", "interestExpense": "4601000", "operatingIncome": "-15562000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "589000", "reportedCurrency": "USD", "netInterestIncome": "-4601000", "nonInterestIncome": "None", "operatingExpenses": "15624000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "99000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2534000", "sellingGeneralAndAdministrative": "7910000", "netIncomeFromContinuingOperations": "-33864000" }, "balance": { "goodwill": "None", "inventory": "5495000", "commonStock": "1084623000", "currentDebt": "None", "investments": "None", "totalAssets": "767032000", "longTermDebt": "6346000", "shortTermDebt": "353000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "CAD", "retainedEarnings": "-581773000", "totalLiabilities": "238164000", "otherCurrentAssets": "9175000", "totalCurrentAssets": "57976000", "currentLongTermDebt": "None", "longTermInvestments": "22720000", "shortTermInvestments": "None", "currentNetReceivables": "2493000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "709056000", "currentAccountsPayable": "27336000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "7294000", "totalShareholderEquity": "528868000", "capitalLeaseObligations": "948000", "otherCurrentLiabilities": "122274000", "totalCurrentLiabilities": "122627000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "115537000", "cashAndShortTermInvestments": "40813000", "commonStockSharesOutstanding": "85578000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "40813000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-33864000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "CAD", "changeInInventory": "55000", "operatingCashflow": "-12261000", "capitalExpenditures": "10788000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "31879000", "cashflowFromInvestment": "-12274000", "stockBasedCompensation": "1540000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2534000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:55:36.914521+00:00", "is_restated": false, "income_statement": { "revenue": 2632000, "cost_of_revenue": 2704000, "gross_profit": -72000, "ebit": -22495000, "ebitda": -19451000, "pretax_income": -28241000, "tax_provision": 439000, "net_income": -28680000, "net_income_to_common": -28680000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 33680000, "total_current_assets": 53539000, "total_assets": 753782000, "short_term_debt": 257000, "long_term_debt": 6832000, "total_debt": 7089000, "total_liabilities": 200119000, "total_equity": 553663000, "shares_outstanding": 84646000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -13247000, "capital_expenditure": 11974000, "free_cash_flow": -1273000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 308347, "ticker_id": 2975, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:55:36.914521+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-22495000", "ebitda": "-19451000", "netIncome": "-28680000", "grossProfit": "-72000", "depreciation": "None", "totalRevenue": "2632000", "costOfRevenue": "2704000", "interestIncome": "None", "incomeBeforeTax": "-28241000", "interestExpense": "5113000", "operatingIncome": "-13448000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "439000", "reportedCurrency": "USD", "netInterestIncome": "-5113000", "nonInterestIncome": "None", "operatingExpenses": "13376000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2704000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3044000", "sellingGeneralAndAdministrative": "6356000", "netIncomeFromContinuingOperations": "-28680000" }, "balance": { "goodwill": "None", "inventory": "5805000", "commonStock": "1084375000", "currentDebt": "None", "investments": "None", "totalAssets": "753782000", "longTermDebt": "6832000", "shortTermDebt": "257000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "CAD", "retainedEarnings": "-548042000", "totalLiabilities": "200119000", "otherCurrentAssets": "11231000", "totalCurrentAssets": "53539000", "currentLongTermDebt": "5006000", "longTermInvestments": "22208000", "shortTermInvestments": "-3373000", "currentNetReceivables": "2823000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "700243000", "currentAccountsPayable": "27647000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "7579000", "totalShareholderEquity": "553663000", "capitalLeaseObligations": "748000", "otherCurrentLiabilities": "82850000", "totalCurrentLiabilities": "83164000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "116955000", "cashAndShortTermInvestments": "33680000", "commonStockSharesOutstanding": "84646000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "33680000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-28680000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "CAD", "changeInInventory": "849000", "operatingCashflow": "-13247000", "capitalExpenditures": "11974000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1552000", "cashflowFromInvestment": "-9619000", "stockBasedCompensation": "165000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-119000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3044000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2632000, "cost_of_revenue": 2704000, "gross_profit": -72000, "research_and_development": null, "selling_general_admin": 6356000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -22495000, "depreciation_amortisation": 3044000, "ebitda": -19451000, "interest_expense": 5113000, "interest_income": null, "other_non_operating": null, "pretax_income": -28241000, "tax_provision": 439000, "effective_tax_rate": null, "net_income": -28680000, "net_income_continuing_ops": -28680000, "net_income_to_common": -28680000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 33680000, "short_term_investments": -3373000, "net_receivables": 2823000, "inventory": 5805000, "other_current_assets": null, "total_current_assets": 53539000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 700243000, "total_assets": 753782000, "short_term_debt": 257000, "accounts_payable": 27647000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 83164000, "long_term_debt": 6832000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 116955000, "total_liabilities": 200119000, "total_debt": 7089000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -548042000, "total_equity": 553663000, "shares_outstanding": 84646000, "operating_cash_flow": -13247000, "stock_based_compensation": 165000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 11974000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -9619000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1552000, "free_cash_flow": -1273000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-22495000", "ebitda": "-19451000", "netIncome": "-28680000", "grossProfit": "-72000", "depreciation": "None", "totalRevenue": "2632000", "costOfRevenue": "2704000", "interestIncome": "None", "incomeBeforeTax": "-28241000", "interestExpense": "5113000", "operatingIncome": "-13448000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "439000", "reportedCurrency": "USD", "netInterestIncome": "-5113000", "nonInterestIncome": "None", "operatingExpenses": "13376000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2704000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3044000", "sellingGeneralAndAdministrative": "6356000", "netIncomeFromContinuingOperations": "-28680000" }, "balance": { "goodwill": "None", "inventory": "5805000", "commonStock": "1084375000", "currentDebt": "None", "investments": "None", "totalAssets": "753782000", "longTermDebt": "6832000", "shortTermDebt": "257000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "CAD", "retainedEarnings": "-548042000", "totalLiabilities": "200119000", "otherCurrentAssets": "11231000", "totalCurrentAssets": "53539000", "currentLongTermDebt": "5006000", "longTermInvestments": "22208000", "shortTermInvestments": "-3373000", "currentNetReceivables": "2823000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "700243000", "currentAccountsPayable": "27647000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "7579000", "totalShareholderEquity": "553663000", "capitalLeaseObligations": "748000", "otherCurrentLiabilities": "82850000", "totalCurrentLiabilities": "83164000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "116955000", "cashAndShortTermInvestments": "33680000", "commonStockSharesOutstanding": "84646000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "33680000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-28680000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "CAD", "changeInInventory": "849000", "operatingCashflow": "-13247000", "capitalExpenditures": "11974000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1552000", "cashflowFromInvestment": "-9619000", "stockBasedCompensation": "165000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-119000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3044000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:55:36.914521+00:00", "is_restated": false, "income_statement": { "revenue": 1767000, "cost_of_revenue": 1974000, "gross_profit": -207000, "ebit": -4512000, "ebitda": -1573000, "pretax_income": -7720000, "tax_provision": 268000, "net_income": -7988000, "net_income_to_common": -7988000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 57527000, "total_current_assets": 78923000, "total_assets": 781137000, "short_term_debt": 44716000, "long_term_debt": 2941000, "total_debt": 47657000, "total_liabilities": 207704000, "total_equity": 573433000, "shares_outstanding": 84211000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -9061000, "capital_expenditure": 10137000, "free_cash_flow": 1076000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 308348, "ticker_id": 2975, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:55:36.914521+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-4512000", "ebitda": "-1573000", "netIncome": "-7988000", "grossProfit": "-207000", "depreciation": "None", "totalRevenue": "1767000", "costOfRevenue": "1974000", "interestIncome": "None", "incomeBeforeTax": "-7720000", "interestExpense": "3208000", "operatingIncome": "-20508000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "268000", "reportedCurrency": "CAD", "netInterestIncome": "-3208000", "nonInterestIncome": "None", "operatingExpenses": "20301000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1974000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2939000", "sellingGeneralAndAdministrative": "6015000", "netIncomeFromContinuingOperations": "-7988000" }, "balance": { "goodwill": "None", "inventory": "6630000", "commonStock": "1080129000", "currentDebt": "None", "investments": "None", "totalAssets": "781137000", "longTermDebt": "2941000", "shortTermDebt": "44716000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "CAD", "retainedEarnings": "-519064000", "totalLiabilities": "207704000", "otherCurrentAssets": "12137000", "totalCurrentAssets": "78923000", "currentLongTermDebt": "43776000", "longTermInvestments": "29097000", "shortTermInvestments": "None", "currentNetReceivables": "2629000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "702214000", "currentAccountsPayable": "31188000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "48265000", "totalShareholderEquity": "573433000", "capitalLeaseObligations": "1548000", "otherCurrentLiabilities": "47650000", "totalCurrentLiabilities": "92392000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "115312000", "cashAndShortTermInvestments": "57527000", "commonStockSharesOutstanding": "84211000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "57527000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-7988000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "CAD", "changeInInventory": "21000", "operatingCashflow": "-9061000", "capitalExpenditures": "10137000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "29121000", "cashflowFromInvestment": "-6793000", "stockBasedCompensation": "94000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2939000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1767000, "cost_of_revenue": 1974000, "gross_profit": -207000, "research_and_development": null, "selling_general_admin": 6015000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -4512000, "depreciation_amortisation": 2939000, "ebitda": -1573000, "interest_expense": 3208000, "interest_income": null, "other_non_operating": null, "pretax_income": -7720000, "tax_provision": 268000, "effective_tax_rate": null, "net_income": -7988000, "net_income_continuing_ops": -7988000, "net_income_to_common": -7988000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 57527000, "short_term_investments": null, "net_receivables": 2629000, "inventory": 6630000, "other_current_assets": null, "total_current_assets": 78923000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 702214000, "total_assets": 781137000, "short_term_debt": 44716000, "accounts_payable": 31188000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 92392000, "long_term_debt": 2941000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 115312000, "total_liabilities": 207704000, "total_debt": 47657000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -519064000, "total_equity": 573433000, "shares_outstanding": 84211000, "operating_cash_flow": -9061000, "stock_based_compensation": 94000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 10137000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -6793000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 29121000, "free_cash_flow": 1076000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-4512000", "ebitda": "-1573000", "netIncome": "-7988000", "grossProfit": "-207000", "depreciation": "None", "totalRevenue": "1767000", "costOfRevenue": "1974000", "interestIncome": "None", "incomeBeforeTax": "-7720000", "interestExpense": "3208000", "operatingIncome": "-20508000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "268000", "reportedCurrency": "CAD", "netInterestIncome": "-3208000", "nonInterestIncome": "None", "operatingExpenses": "20301000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1974000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2939000", "sellingGeneralAndAdministrative": "6015000", "netIncomeFromContinuingOperations": "-7988000" }, "balance": { "goodwill": "None", "inventory": "6630000", "commonStock": "1080129000", "currentDebt": "None", "investments": "None", "totalAssets": "781137000", "longTermDebt": "2941000", "shortTermDebt": "44716000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "CAD", "retainedEarnings": "-519064000", "totalLiabilities": "207704000", "otherCurrentAssets": "12137000", "totalCurrentAssets": "78923000", "currentLongTermDebt": "43776000", "longTermInvestments": "29097000", "shortTermInvestments": "None", "currentNetReceivables": "2629000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "702214000", "currentAccountsPayable": "31188000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "48265000", "totalShareholderEquity": "573433000", "capitalLeaseObligations": "1548000", "otherCurrentLiabilities": "47650000", "totalCurrentLiabilities": "92392000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "115312000", "cashAndShortTermInvestments": "57527000", "commonStockSharesOutstanding": "84211000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "57527000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-7988000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "CAD", "changeInInventory": "21000", "operatingCashflow": "-9061000", "capitalExpenditures": "10137000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "29121000", "cashflowFromInvestment": "-6793000", "stockBasedCompensation": "94000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2939000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:55:36.914521+00:00", "is_restated": false, "income_statement": { "revenue": 6906000, "cost_of_revenue": 6437000, "gross_profit": 469000, "ebit": -157335000, "ebitda": -154840000, "pretax_income": -160119000, "tax_provision": -22024000, "net_income": -138095000, "net_income_to_common": -138095000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 43455000, "total_current_assets": 67710000, "total_assets": 763880000, "short_term_debt": 12870000, "long_term_debt": 5102000, "total_debt": 17972000, "total_liabilities": 178692000, "total_equity": 585188000, "shares_outstanding": 84105000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -10136000, "capital_expenditure": 11370000, "free_cash_flow": 1234000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 308349, "ticker_id": 2975, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:55:36.914521+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-157335000", "ebitda": "-154840000", "netIncome": "-138095000", "grossProfit": "469000", "depreciation": "None", "totalRevenue": "6906000", "costOfRevenue": "6437000", "interestIncome": "1193000", "incomeBeforeTax": "-160119000", "interestExpense": "2784000", "operatingIncome": "-155856000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-22024000", "reportedCurrency": "CAD", "netInterestIncome": "-1591000", "nonInterestIncome": "None", "operatingExpenses": "156325000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6437000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2495000", "sellingGeneralAndAdministrative": "10099000", "netIncomeFromContinuingOperations": "-138095000" }, "balance": { "goodwill": "None", "inventory": "7203000", "commonStock": "1080049000", "currentDebt": "None", "investments": "None", "totalAssets": "763880000", "longTermDebt": "5102000", "shortTermDebt": "12870000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "CAD", "retainedEarnings": "-510913000", "totalLiabilities": "178692000", "otherCurrentAssets": "13100000", "totalCurrentAssets": "67710000", "currentLongTermDebt": "11821000", "longTermInvestments": "32427000", "shortTermInvestments": "None", "currentNetReceivables": "3952000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "696170000", "currentAccountsPayable": "10580000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "18596000", "totalShareholderEquity": "585188000", "capitalLeaseObligations": "1673000", "otherCurrentLiabilities": "33862000", "totalCurrentLiabilities": "57333000", "otherNonCurrentLiabilities": "863000", "totalNonCurrentLiabilities": "121359000", "cashAndShortTermInvestments": "43455000", "commonStockSharesOutstanding": "84105000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "43455000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-138095000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "CAD", "changeInInventory": "-3056000", "operatingCashflow": "-10136000", "capitalExpenditures": "11370000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-979000", "cashflowFromInvestment": "-16445000", "stockBasedCompensation": "1593000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-24000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2495000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 6906000, "cost_of_revenue": 6437000, "gross_profit": 469000, "research_and_development": null, "selling_general_admin": 10099000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -157335000, "depreciation_amortisation": 2495000, "ebitda": -154840000, "interest_expense": 2784000, "interest_income": null, "other_non_operating": null, "pretax_income": -160119000, "tax_provision": -22024000, "effective_tax_rate": null, "net_income": -138095000, "net_income_continuing_ops": -138095000, "net_income_to_common": -138095000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 43455000, "short_term_investments": null, "net_receivables": 3952000, "inventory": 7203000, "other_current_assets": null, "total_current_assets": 67710000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 696170000, "total_assets": 763880000, "short_term_debt": 12870000, "accounts_payable": 10580000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 57333000, "long_term_debt": 5102000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 121359000, "total_liabilities": 178692000, "total_debt": 17972000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -510913000, "total_equity": 585188000, "shares_outstanding": 84105000, "operating_cash_flow": -10136000, "stock_based_compensation": 1593000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 11370000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -16445000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -979000, "free_cash_flow": 1234000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-157335000", "ebitda": "-154840000", "netIncome": "-138095000", "grossProfit": "469000", "depreciation": "None", "totalRevenue": "6906000", "costOfRevenue": "6437000", "interestIncome": "1193000", "incomeBeforeTax": "-160119000", "interestExpense": "2784000", "operatingIncome": "-155856000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-22024000", "reportedCurrency": "CAD", "netInterestIncome": "-1591000", "nonInterestIncome": "None", "operatingExpenses": "156325000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6437000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2495000", "sellingGeneralAndAdministrative": "10099000", "netIncomeFromContinuingOperations": "-138095000" }, "balance": { "goodwill": "None", "inventory": "7203000", "commonStock": "1080049000", "currentDebt": "None", "investments": "None", "totalAssets": "763880000", "longTermDebt": "5102000", "shortTermDebt": "12870000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "CAD", "retainedEarnings": "-510913000", "totalLiabilities": "178692000", "otherCurrentAssets": "13100000", "totalCurrentAssets": "67710000", "currentLongTermDebt": "11821000", "longTermInvestments": "32427000", "shortTermInvestments": "None", "currentNetReceivables": "3952000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "696170000", "currentAccountsPayable": "10580000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "18596000", "totalShareholderEquity": "585188000", "capitalLeaseObligations": "1673000", "otherCurrentLiabilities": "33862000", "totalCurrentLiabilities": "57333000", "otherNonCurrentLiabilities": "863000", "totalNonCurrentLiabilities": "121359000", "cashAndShortTermInvestments": "43455000", "commonStockSharesOutstanding": "84105000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "43455000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-138095000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "CAD", "changeInInventory": "-3056000", "operatingCashflow": "-10136000", "capitalExpenditures": "11370000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-979000", "cashflowFromInvestment": "-16445000", "stockBasedCompensation": "1593000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-24000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2495000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:55:36.914521+00:00", "is_restated": false, "income_statement": { "revenue": 10421000, "cost_of_revenue": 10087000, "gross_profit": 334000, "ebit": -2917000, "ebitda": -271000, "pretax_income": -6665000, "tax_provision": 458000, "net_income": -7123000, "net_income_to_common": -7123000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 52629677, "total_current_assets": 70966664, "total_assets": 701696894, "short_term_debt": 9452996, "long_term_debt": 6092000, "total_debt": 15544996, "total_liabilities": 165674763, "total_equity": 536022131, "shares_outstanding": 83998000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -9081000, "capital_expenditure": 7764000, "free_cash_flow": -1317000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 308351, "ticker_id": 2975, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:55:36.914521+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-2917000", "ebitda": "-271000", "netIncome": "-7123000", "grossProfit": "334000", "depreciation": "None", "totalRevenue": "10421000", "costOfRevenue": "10087000", "interestIncome": "1270000", "incomeBeforeTax": "-6665000", "interestExpense": "3748000", "operatingIncome": "-16453000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "458000", "reportedCurrency": "CAD", "netInterestIncome": "-2478000", "nonInterestIncome": "None", "operatingExpenses": "16787000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "10087000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2646000", "sellingGeneralAndAdministrative": "9382000", "netIncomeFromContinuingOperations": "-7123000" }, "balance": { "goodwill": "None", "inventory": "8440858", "commonStock": "794723004", "currentDebt": "None", "investments": "None", "totalAssets": "701696894", "longTermDebt": "6092000", "shortTermDebt": "9452996", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "None", "reportedCurrency": "CAD", "retainedEarnings": "-274349622", "totalLiabilities": "165674763", "otherCurrentAssets": "5172574", "totalCurrentAssets": "70966664", "currentLongTermDebt": "12349000", "longTermInvestments": "30869000", "shortTermInvestments": "None", "currentNetReceivables": "4723553", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "630730229", "currentAccountsPayable": "8705118", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "786124000", "shortLongTermDebtTotal": "14493072", "totalShareholderEquity": "536022131", "capitalLeaseObligations": "1248000", "otherCurrentLiabilities": "24283938", "totalCurrentLiabilities": "42707785", "otherNonCurrentLiabilities": "863000", "totalNonCurrentLiabilities": "122966977", "cashAndShortTermInvestments": "52629677", "commonStockSharesOutstanding": "83998000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "52629677", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-7123000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "CAD", "changeInInventory": "-292000", "operatingCashflow": "-9081000", "capitalExpenditures": "7764000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1704000", "cashflowFromInvestment": "-4531000", "stockBasedCompensation": "1865000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2646000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 10421000, "cost_of_revenue": 10087000, "gross_profit": 334000, "research_and_development": null, "selling_general_admin": 9382000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2917000, "depreciation_amortisation": 2646000, "ebitda": -271000, "interest_expense": 3748000, "interest_income": null, "other_non_operating": null, "pretax_income": -6665000, "tax_provision": 458000, "effective_tax_rate": null, "net_income": -7123000, "net_income_continuing_ops": -7123000, "net_income_to_common": -7123000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 52629677, "short_term_investments": null, "net_receivables": 4723553, "inventory": 8440858, "other_current_assets": null, "total_current_assets": 70966664, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 630730229, "total_assets": 701696894, "short_term_debt": 9452996, "accounts_payable": 8705118, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 42707785, "long_term_debt": 6092000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 122966977, "total_liabilities": 165674763, "total_debt": 15544996, "preferred_stock": null, "minority_interest": null, "retained_earnings": -274349622, "total_equity": 536022131, "shares_outstanding": 83998000, "operating_cash_flow": -9081000, "stock_based_compensation": 1865000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 7764000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -4531000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1704000, "free_cash_flow": -1317000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-2917000", "ebitda": "-271000", "netIncome": "-7123000", "grossProfit": "334000", "depreciation": "None", "totalRevenue": "10421000", "costOfRevenue": "10087000", "interestIncome": "1270000", "incomeBeforeTax": "-6665000", "interestExpense": "3748000", "operatingIncome": "-16453000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "458000", "reportedCurrency": "CAD", "netInterestIncome": "-2478000", "nonInterestIncome": "None", "operatingExpenses": "16787000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "10087000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2646000", "sellingGeneralAndAdministrative": "9382000", "netIncomeFromContinuingOperations": "-7123000" }, "balance": { "goodwill": "None", "inventory": "8440858", "commonStock": "794723004", "currentDebt": "None", "investments": "None", "totalAssets": "701696894", "longTermDebt": "6092000", "shortTermDebt": "9452996", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "None", "reportedCurrency": "CAD", "retainedEarnings": "-274349622", "totalLiabilities": "165674763", "otherCurrentAssets": "5172574", "totalCurrentAssets": "70966664", "currentLongTermDebt": "12349000", "longTermInvestments": "30869000", "shortTermInvestments": "None", "currentNetReceivables": "4723553", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "630730229", "currentAccountsPayable": "8705118", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "786124000", "shortLongTermDebtTotal": "14493072", "totalShareholderEquity": "536022131", "capitalLeaseObligations": "1248000", "otherCurrentLiabilities": "24283938", "totalCurrentLiabilities": "42707785", "otherNonCurrentLiabilities": "863000", "totalNonCurrentLiabilities": "122966977", "cashAndShortTermInvestments": "52629677", "commonStockSharesOutstanding": "83998000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "52629677", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-7123000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "CAD", "changeInInventory": "-292000", "operatingCashflow": "-9081000", "capitalExpenditures": "7764000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1704000", "cashflowFromInvestment": "-4531000", "stockBasedCompensation": "1865000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2646000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:55:36.914521+00:00", "is_restated": false, "income_statement": { "revenue": 10847000, "cost_of_revenue": 11407000, "gross_profit": -560000, "ebit": -7978000, "ebitda": -5145000, "pretax_income": -13540000, "tax_provision": -222000, "net_income": -13318000, "net_income_to_common": -13318000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 65560377, "total_current_assets": 85732279, "total_assets": 730161882, "short_term_debt": 10115749, "long_term_debt": 6942000, "total_debt": 17057749, "total_liabilities": 181588606, "total_equity": 548573276, "shares_outstanding": 82613000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -11729000, "capital_expenditure": 17364000, "free_cash_flow": 5635000, "dividends_paid": 337000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 308352, "ticker_id": 2975, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:55:36.914521+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-7978000", "ebitda": "-5145000", "netIncome": "-13318000", "grossProfit": "-560000", "depreciation": "None", "totalRevenue": "10847000", "costOfRevenue": "11407000", "interestIncome": "1113000", "incomeBeforeTax": "-13540000", "interestExpense": "5562000", "operatingIncome": "-14817000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "-222000", "reportedCurrency": "CAD", "netInterestIncome": "-4449000", "nonInterestIncome": "None", "operatingExpenses": "14257000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "11407000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2833000", "sellingGeneralAndAdministrative": "10548000", "netIncomeFromContinuingOperations": "-13318000" }, "balance": { "goodwill": "None", "inventory": "11031591", "commonStock": "812165162", "currentDebt": "None", "investments": "None", "totalAssets": "730161882", "longTermDebt": "6942000", "shortTermDebt": "10115749", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "None", "reportedCurrency": "CAD", "retainedEarnings": "-274845271", "totalLiabilities": "181588606", "otherCurrentAssets": "5200079", "totalCurrentAssets": "85732279", "currentLongTermDebt": "12833000", "longTermInvestments": "34432000", "shortTermInvestments": "None", "currentNetReceivables": "3940231", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "644429603", "currentAccountsPayable": "9252716", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "775224000", "shortLongTermDebtTotal": "15920857", "totalShareholderEquity": "548573276", "capitalLeaseObligations": "1329000", "otherCurrentLiabilities": "21313308", "totalCurrentLiabilities": "41293592", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "140295013", "cashAndShortTermInvestments": "65560377", "commonStockSharesOutstanding": "82613000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "65560377", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-13318000", "profitLoss": "None", "dividendPayout": "337000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "CAD", "changeInInventory": "629000", "operatingCashflow": "-11729000", "capitalExpenditures": "17364000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1582000", "cashflowFromInvestment": "-22000000", "stockBasedCompensation": "2322000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "337000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-337000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2833000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 10847000, "cost_of_revenue": 11407000, "gross_profit": -560000, "research_and_development": null, "selling_general_admin": 10548000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -7978000, "depreciation_amortisation": 2833000, "ebitda": -5145000, "interest_expense": 5562000, "interest_income": null, "other_non_operating": null, "pretax_income": -13540000, "tax_provision": -222000, "effective_tax_rate": null, "net_income": -13318000, "net_income_continuing_ops": -13318000, "net_income_to_common": -13318000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 65560377, "short_term_investments": null, "net_receivables": 3940231, "inventory": 11031591, "other_current_assets": null, "total_current_assets": 85732279, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 644429603, "total_assets": 730161882, "short_term_debt": 10115749, "accounts_payable": 9252716, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 41293592, "long_term_debt": 6942000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 140295013, "total_liabilities": 181588606, "total_debt": 17057749, "preferred_stock": null, "minority_interest": null, "retained_earnings": -274845271, "total_equity": 548573276, "shares_outstanding": 82613000, "operating_cash_flow": -11729000, "stock_based_compensation": 2322000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 17364000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -22000000, "dividends_paid": 337000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1582000, "free_cash_flow": 5635000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-7978000", "ebitda": "-5145000", "netIncome": "-13318000", "grossProfit": "-560000", "depreciation": "None", "totalRevenue": "10847000", "costOfRevenue": "11407000", "interestIncome": "1113000", "incomeBeforeTax": "-13540000", "interestExpense": "5562000", "operatingIncome": "-14817000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "-222000", "reportedCurrency": "CAD", "netInterestIncome": "-4449000", "nonInterestIncome": "None", "operatingExpenses": "14257000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "11407000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2833000", "sellingGeneralAndAdministrative": "10548000", "netIncomeFromContinuingOperations": "-13318000" }, "balance": { "goodwill": "None", "inventory": "11031591", "commonStock": "812165162", "currentDebt": "None", "investments": "None", "totalAssets": "730161882", "longTermDebt": "6942000", "shortTermDebt": "10115749", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "None", "reportedCurrency": "CAD", "retainedEarnings": "-274845271", "totalLiabilities": "181588606", "otherCurrentAssets": "5200079", "totalCurrentAssets": "85732279", "currentLongTermDebt": "12833000", "longTermInvestments": "34432000", "shortTermInvestments": "None", "currentNetReceivables": "3940231", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "644429603", "currentAccountsPayable": "9252716", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "775224000", "shortLongTermDebtTotal": "15920857", "totalShareholderEquity": "548573276", "capitalLeaseObligations": "1329000", "otherCurrentLiabilities": "21313308", "totalCurrentLiabilities": "41293592", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "140295013", "cashAndShortTermInvestments": "65560377", "commonStockSharesOutstanding": "82613000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "65560377", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-13318000", "profitLoss": "None", "dividendPayout": "337000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "CAD", "changeInInventory": "629000", "operatingCashflow": "-11729000", "capitalExpenditures": "17364000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1582000", "cashflowFromInvestment": "-22000000", "stockBasedCompensation": "2322000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "337000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-337000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2833000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }