{ "ticker": { "uuid": "85aa6122-bac1-42e4-9d40-29c4d3d605d0", "symbol": "LH", "name": "Laboratory Corporation of America Holdings", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Healthcare", "industry": "Diagnostics & Research", "page_url": "https://sharemaestro.com/factors/ticker/85aa6122-bac1-42e4-9d40-29c4d3d605d0/", "api_url": "https://sharemaestro.com/factors/api/tickers/85aa6122-bac1-42e4-9d40-29c4d3d605d0/" }, "latest_snapshot": { "ticker": { "uuid": "85aa6122-bac1-42e4-9d40-29c4d3d605d0", "symbol": "LH", "name": "Laboratory Corporation of America Holdings", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Healthcare", "industry": "Diagnostics & Research", "page_url": "https://sharemaestro.com/factors/ticker/85aa6122-bac1-42e4-9d40-29c4d3d605d0/", "api_url": "https://sharemaestro.com/factors/api/tickers/85aa6122-bac1-42e4-9d40-29c4d3d605d0/" }, "week_end_date": "2026-07-26", "universe": "USD_US", "score": { "os": 0.28, "value": 0.27, "quality": 0.71, "momentum": 0.33, "coverage": 0.97, "confidence": 0.929, "delta": 22 }, "headline_factors": { "price": 296.77, "market_cap": 24335140000, "pe_ratio": 25.8472, "earnings_yield": 0.0449, "ebitda_to_ev": 0.0674, "shareholder_yield": 0.0297, "roe": 0.1079, "piotroski_f_score": 7, "momentum_12_1": 0.0354, "volatility_252d": 0.2336 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": true }, "factor_groups": { "valuation": { "pe_ratio": 25.8472, "ev_ebitda": 14.8398, "earnings_yield": 0.0449, "fcf_yield": 0.0733, "shareholder_yield": 0.0297 }, "quality": { "roe": 0.1079, "roic": 0.0751, "gross_margin": 0.2779, "fcf_margin": 0.1586, "piotroski_f_score": 7 }, "growth": { "revenue_growth_1y": 0.0734, "eps_growth_1y": 0.2883, "fcf_growth_1y": 0.0599 }, "momentum": { "price_return_12m": 0.1319, "momentum_12_1": 0.0354, "relative_strength": -0.0364 }, "scores": { "value_percentile": 0.27, "quality_percentile": 0.71, "momentum_percentile": 0.33, "growth_composite": 76, "yield_composite": 33, "overall_composite": 72, "os_score": 0.28, "factor_coverage": 0.97, "signal_confidence": 0.929 } } }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 265.15, "os": 0.32, "value": 0.31, "quality": 0.72, "momentum": 0.29, "confidence": 0.97, "coverage": 0.97, "pe_ratio": 23.0933, "earnings_yield": 0.0491, "shareholder_yield": 0.0332, "roe": 0.1079, "momentum_12_1": 0.0084 }, { "week_end_date": "2026-06-14", "price": 266.16, "os": 0.33, "value": 0.32, "quality": 0.7, "momentum": 0.3, "confidence": 0.97, "coverage": 0.97, "pe_ratio": 23.1812, "earnings_yield": 0.0489, "shareholder_yield": 0.0331, "roe": 0.1079, "momentum_12_1": -0.0336 }, { "week_end_date": "2026-06-21", "price": 255.82, "os": 0.3, "value": 0.33, "quality": 0.7, "momentum": 0.23, "confidence": 0.97, "coverage": 0.97, "pe_ratio": 22.2807, "earnings_yield": 0.0505, "shareholder_yield": 0.0344, "roe": 0.1079, "momentum_12_1": 0.0003 }, { "week_end_date": "2026-06-28", "price": 271.47, "os": 0.38, "value": 0.33, "quality": 0.73, "momentum": 0.33, "confidence": 0.97, "coverage": 0.97, "pe_ratio": 23.6437, "earnings_yield": 0.0482, "shareholder_yield": 0.0325, "roe": 0.1079, "momentum_12_1": 0.0085 }, { "week_end_date": "2026-07-05", "price": 286.98, "os": 0.33, "value": 0.31, "quality": 0.71, "momentum": 0.33, "confidence": 0.961, "coverage": 0.97, "pe_ratio": 24.9945, "earnings_yield": 0.0461, "shareholder_yield": 0.0307, "roe": 0.1079, "momentum_12_1": 0.0232 }, { "week_end_date": "2026-07-12", "price": 276.81, "os": 0.3, "value": 0.32, "quality": 0.7, "momentum": 0.28, "confidence": 0.951, "coverage": 0.97, "pe_ratio": 24.1088, "earnings_yield": 0.0475, "shareholder_yield": 0.0318, "roe": 0.1079, "momentum_12_1": 0.0776 }, { "week_end_date": "2026-07-19", "price": 283.36, "os": 0.5, "value": 0.3, "quality": 0.71, "momentum": 0.63, "confidence": 0.94, "coverage": 0.97, "pe_ratio": 24.6793, "earnings_yield": 0.0466, "shareholder_yield": 0.0311, "roe": 0.1079, "momentum_12_1": 0.0608 }, { "week_end_date": "2026-07-26", "price": 296.77, "os": 0.28, "value": 0.27, "quality": 0.71, "momentum": 0.33, "confidence": 0.929, "coverage": 0.97, "pe_ratio": 25.8472, "earnings_yield": 0.0449, "shareholder_yield": 0.0297, "roe": 0.1079, "momentum_12_1": 0.0354 } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 13951700000, "cost_of_revenue": 10219200000, "gross_profit": 3732500000, "ebit": 1331600000, "ebitda": 2012700000, "pretax_income": 1107500000, "tax_provision": 229800000, "net_income": 876500000, "net_income_to_common": 876500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 532299999, "total_current_assets": 4020500000, "total_assets": 18392700000, "short_term_debt": 695800000, "long_term_debt": 5084600000, "total_debt": 7204000000, "total_liabilities": 9756000000, "total_equity": 8619800000, "shares_outstanding": 83800000, "goodwill_and_intangibles": 10385500000 }, "cash_flow": { "operating_cash_flow": 1640500000, "capital_expenditure": 434500000, "free_cash_flow": 2075000000, "dividends_paid": 240700000, "share_repurchases": -450000000, "shares_issued": null, "net_debt_issued": -1000000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 13951700000, "cost_of_revenue": 10219200000, "gross_profit": 3732500000, "ebit": 1331600000, "ebitda": 2012700000, "pretax_income": 1107500000, "tax_provision": 229800000, "net_income": 876500000, "net_income_to_common": 876500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 532299999, "total_current_assets": 4020500000, "total_assets": 18392700000, "short_term_debt": 695800000, "long_term_debt": 5084600000, "total_debt": 7204000000, "total_liabilities": 9756000000, "total_equity": 8619800000, "shares_outstanding": 83800000, "goodwill_and_intangibles": 10385500000 }, "cash_flow": { "operating_cash_flow": 1640500000, "capital_expenditure": 434500000, "free_cash_flow": 2075000000, "dividends_paid": 240700000, "share_repurchases": -450000000, "shares_issued": null, "net_debt_issued": -1000000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 13951700000, "cost_of_revenue": 10219200000, "gross_profit": 3732500000, "ebit": 1331600000, "ebitda": 2012700000, "pretax_income": 1107500000, "tax_provision": 229800000, "net_income": 876500000, "net_income_to_common": 876500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 532299999, "total_current_assets": 4020500000, "total_assets": 18392700000, "short_term_debt": 695800000, "long_term_debt": 5084600000, "total_debt": 7204000000, "total_liabilities": 9756000000, "total_equity": 8619800000, "shares_outstanding": 83800000, "goodwill_and_intangibles": 10385500000 }, "cash_flow": { "operating_cash_flow": 1640500000, "capital_expenditure": 434500000, "free_cash_flow": 2075000000, "dividends_paid": 240700000, "share_repurchases": -450000000, "shares_issued": null, "net_debt_issued": -1000000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 13951700000, "cost_of_revenue": 10219200000, "gross_profit": 3732500000, "ebit": 1331600000, "ebitda": 2012700000, "pretax_income": 1107500000, "tax_provision": 229800000, "net_income": 876500000, "net_income_to_common": 876500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 532299999, "total_current_assets": 4020500000, "total_assets": 18392700000, "short_term_debt": 695800000, "long_term_debt": 5084600000, "total_debt": 7204000000, "total_liabilities": 9756000000, "total_equity": 8619800000, "shares_outstanding": 83800000, "goodwill_and_intangibles": 10385500000 }, "cash_flow": { "operating_cash_flow": 1640500000, "capital_expenditure": 434500000, "free_cash_flow": 2075000000, "dividends_paid": 240700000, "share_repurchases": -450000000, "shares_issued": null, "net_debt_issued": -1000000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 13951700000, "cost_of_revenue": 10219200000, "gross_profit": 3732500000, "ebit": 1331600000, "ebitda": 2012700000, "pretax_income": 1107500000, "tax_provision": 229800000, "net_income": 876500000, "net_income_to_common": 876500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 532299999, "total_current_assets": 4020500000, "total_assets": 18392700000, "short_term_debt": 695800000, "long_term_debt": 5084600000, "total_debt": 7204000000, "total_liabilities": 9756000000, "total_equity": 8619800000, "shares_outstanding": 83800000, "goodwill_and_intangibles": 10385500000 }, "cash_flow": { "operating_cash_flow": 1640500000, "capital_expenditure": 434500000, "free_cash_flow": 2075000000, "dividends_paid": 240700000, "share_repurchases": -450000000, "shares_issued": null, "net_debt_issued": -1000000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 13951700000, "cost_of_revenue": 10219200000, "gross_profit": 3732500000, "ebit": 1331600000, "ebitda": 2012700000, "pretax_income": 1107500000, "tax_provision": 229800000, "net_income": 876500000, "net_income_to_common": 876500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 532299999, "total_current_assets": 4020500000, "total_assets": 18392700000, "short_term_debt": 695800000, "long_term_debt": 5084600000, "total_debt": 7204000000, "total_liabilities": 9756000000, "total_equity": 8619800000, "shares_outstanding": 83800000, "goodwill_and_intangibles": 10385500000 }, "cash_flow": { "operating_cash_flow": 1640500000, "capital_expenditure": 434500000, "free_cash_flow": 2075000000, "dividends_paid": 240700000, "share_repurchases": -450000000, "shares_issued": null, "net_debt_issued": -1000000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 13951700000, "cost_of_revenue": 10219200000, "gross_profit": 3732500000, "ebit": 1331600000, "ebitda": 2012700000, "pretax_income": 1107500000, "tax_provision": 229800000, "net_income": 876500000, "net_income_to_common": 876500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 532299999, "total_current_assets": 4020500000, "total_assets": 18392700000, "short_term_debt": 695800000, "long_term_debt": 5084600000, "total_debt": 7204000000, "total_liabilities": 9756000000, "total_equity": 8619800000, "shares_outstanding": 83800000, "goodwill_and_intangibles": 10385500000 }, "cash_flow": { "operating_cash_flow": 1640500000, "capital_expenditure": 434500000, "free_cash_flow": 2075000000, "dividends_paid": 240700000, "share_repurchases": -450000000, "shares_issued": null, "net_debt_issued": -1000000000 } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 13008900000, "cost_of_revenue": 9384500000, "gross_profit": 3624400000, "ebit": 1167800000, "ebitda": 1811300000, "pretax_income": 959500000, "tax_provision": 212400000, "net_income": 746000000, "net_income_to_common": 746000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1518700000, "total_current_assets": 4806500000, "total_assets": 18379000000, "short_term_debt": 1191000000, "long_term_debt": 5331200000, "total_debt": 7272800000, "total_liabilities": 10312500000, "total_equity": 8052200000, "shares_outstanding": 84400000, "goodwill_and_intangibles": 9858600000 }, "cash_flow": { "operating_cash_flow": 1585800000, "capital_expenditure": 489900000, "free_cash_flow": 2075700000, "dividends_paid": 243100000, "share_repurchases": -250100000, "shares_issued": null, "net_debt_issued": 1000000000 } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 3537600000, "cost_of_revenue": 2599400000, "gross_profit": 938200000, "ebit": 374800000, "ebitda": 548100000, "pretax_income": 319700000, "tax_provision": 41700000, "net_income": 277800000, "net_income_to_common": 277800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 981100000, "total_current_assets": 4558800000, "total_assets": 19087100000, "short_term_debt": 688200000, "long_term_debt": 5833700000, "total_debt": 7240600000, "total_liabilities": 10341600000, "total_equity": 8728600000, "shares_outstanding": 82900000, "goodwill_and_intangibles": 10591300000 }, "cash_flow": { "operating_cash_flow": 191500000, "capital_expenditure": 121000000, "free_cash_flow": 312500000, "dividends_paid": 61200000, "share_repurchases": -98000000, "shares_issued": 32900000, "net_debt_issued": 750000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 3537600000, "cost_of_revenue": 2599400000, "gross_profit": 938200000, "ebit": 374800000, "ebitda": 548100000, "pretax_income": 319700000, "tax_provision": 41700000, "net_income": 277800000, "net_income_to_common": 277800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 981100000, "total_current_assets": 4558800000, "total_assets": 19087100000, "short_term_debt": 688200000, "long_term_debt": 5833700000, "total_debt": 7240600000, "total_liabilities": 10341600000, "total_equity": 8728600000, "shares_outstanding": 82900000, "goodwill_and_intangibles": 10591300000 }, "cash_flow": { "operating_cash_flow": 191500000, "capital_expenditure": 121000000, "free_cash_flow": 312500000, "dividends_paid": 61200000, "share_repurchases": -98000000, "shares_issued": 32900000, "net_debt_issued": 750000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 3537600000, "cost_of_revenue": 2599400000, "gross_profit": 938200000, "ebit": 374800000, "ebitda": 548100000, "pretax_income": 319700000, "tax_provision": 41700000, "net_income": 277800000, "net_income_to_common": 277800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 981100000, "total_current_assets": 4558800000, "total_assets": 19087100000, "short_term_debt": 688200000, "long_term_debt": 5833700000, "total_debt": 7240600000, "total_liabilities": 10341600000, "total_equity": 8728600000, "shares_outstanding": 82900000, "goodwill_and_intangibles": 10591300000 }, "cash_flow": { "operating_cash_flow": 191500000, "capital_expenditure": 121000000, "free_cash_flow": 312500000, "dividends_paid": 61200000, "share_repurchases": -98000000, "shares_issued": 32900000, "net_debt_issued": 750000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 3537600000, "cost_of_revenue": 2599400000, "gross_profit": 938200000, "ebit": 374800000, "ebitda": 548100000, "pretax_income": 319700000, "tax_provision": 41700000, "net_income": 277800000, "net_income_to_common": 277800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 981100000, "total_current_assets": 4558800000, "total_assets": 19087100000, "short_term_debt": 688200000, "long_term_debt": 5833700000, "total_debt": 7240600000, "total_liabilities": 10341600000, "total_equity": 8728600000, "shares_outstanding": 82900000, "goodwill_and_intangibles": 10591300000 }, "cash_flow": { "operating_cash_flow": 191500000, "capital_expenditure": 121000000, "free_cash_flow": 312500000, "dividends_paid": 61200000, "share_repurchases": -98000000, "shares_issued": 32900000, "net_debt_issued": 750000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 3537600000, "cost_of_revenue": 2599400000, "gross_profit": 938200000, "ebit": 374800000, "ebitda": 548100000, "pretax_income": 319700000, "tax_provision": 41700000, "net_income": 277800000, "net_income_to_common": 277800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 981100000, "total_current_assets": 4558800000, "total_assets": 19087100000, "short_term_debt": 688200000, "long_term_debt": 5833700000, "total_debt": 7240600000, "total_liabilities": 10341600000, "total_equity": 8728600000, "shares_outstanding": 82900000, "goodwill_and_intangibles": 10591300000 }, "cash_flow": { "operating_cash_flow": 191500000, "capital_expenditure": 121000000, "free_cash_flow": 312500000, "dividends_paid": 61200000, "share_repurchases": -98000000, "shares_issued": 32900000, "net_debt_issued": 750000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 3537600000, "cost_of_revenue": 2599400000, "gross_profit": 938200000, "ebit": 374800000, "ebitda": 548100000, "pretax_income": 319700000, "tax_provision": 41700000, "net_income": 277800000, "net_income_to_common": 277800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 981100000, "total_current_assets": 4558800000, "total_assets": 19087100000, "short_term_debt": 688200000, "long_term_debt": 5833700000, "total_debt": 7240600000, "total_liabilities": 10341600000, "total_equity": 8728600000, "shares_outstanding": 82900000, "goodwill_and_intangibles": 10591300000 }, "cash_flow": { "operating_cash_flow": 191500000, "capital_expenditure": 121000000, "free_cash_flow": 312500000, "dividends_paid": 61200000, "share_repurchases": -98000000, "shares_issued": 32900000, "net_debt_issued": 750000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 3537600000, "cost_of_revenue": 2599400000, "gross_profit": 938200000, "ebit": 387200000, "ebitda": 560500000, "pretax_income": 319700000, "tax_provision": 41700000, "net_income": 277800000, "net_income_to_common": 277800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 981100000, "total_current_assets": 4558800000, "total_assets": 19087100000, "short_term_debt": 688200000, "long_term_debt": 5833700000, "total_debt": 7240600000, "total_liabilities": 10341600000, "total_equity": 8728600000, "shares_outstanding": 82900000, "goodwill_and_intangibles": 10591300000 }, "cash_flow": { "operating_cash_flow": 191500000, "capital_expenditure": 121000000, "free_cash_flow": 312500000, "dividends_paid": 61200000, "share_repurchases": -98000000, "shares_issued": 32900000, "net_debt_issued": 750000000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 3515800000, "cost_of_revenue": 2595200000, "gross_profit": 920600000, "ebit": 245600000, "ebitda": 418600000, "pretax_income": 190600000, "tax_provision": 25700000, "net_income": 164700000, "net_income_to_common": 164700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 532299999, "total_current_assets": 4020500000, "total_assets": 18392700000, "short_term_debt": 695800000, "long_term_debt": 5084600000, "total_debt": 7208600000, "total_liabilities": 9756000000, "total_equity": 8619800000, "shares_outstanding": 83200000, "goodwill_and_intangibles": 10385500000 }, "cash_flow": { "operating_cash_flow": 614200000, "capital_expenditure": 123900000, "free_cash_flow": 738100000, "dividends_paid": 59300000, "share_repurchases": -225000000, "shares_issued": 0, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 3515800000, "cost_of_revenue": 2595200000, "gross_profit": 920600000, "ebit": 245600000, "ebitda": 418600000, "pretax_income": 190600000, "tax_provision": 25700000, "net_income": 164700000, "net_income_to_common": 164700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 532299999, "total_current_assets": 4020500000, "total_assets": 18392700000, "short_term_debt": 695800000, "long_term_debt": 5084600000, "total_debt": 7208600000, "total_liabilities": 9756000000, "total_equity": 8619800000, "shares_outstanding": 83200000, "goodwill_and_intangibles": 10385500000 }, "cash_flow": { "operating_cash_flow": 614200000, "capital_expenditure": 123900000, "free_cash_flow": 738100000, "dividends_paid": 59300000, "share_repurchases": -225000000, "shares_issued": 0, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 3515800000, "cost_of_revenue": 2595200000, "gross_profit": 920600000, "ebit": 245600000, "ebitda": 418600000, "pretax_income": 190600000, "tax_provision": 25700000, "net_income": 164700000, "net_income_to_common": 164700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 532299999, "total_current_assets": 4020500000, "total_assets": 18392700000, "short_term_debt": 695800000, "long_term_debt": 5084600000, "total_debt": 7208600000, "total_liabilities": 9756000000, "total_equity": 8619800000, "shares_outstanding": 83200000, "goodwill_and_intangibles": 10385500000 }, "cash_flow": { "operating_cash_flow": 614200000, "capital_expenditure": 123900000, "free_cash_flow": 738100000, "dividends_paid": 59300000, "share_repurchases": -225000000, "shares_issued": 0, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 3515800000, "cost_of_revenue": 2595200000, "gross_profit": 920600000, "ebit": 245600000, "ebitda": 418600000, "pretax_income": 190600000, "tax_provision": 25700000, "net_income": 164700000, "net_income_to_common": 164700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 532299999, "total_current_assets": 4020500000, "total_assets": 18392700000, "short_term_debt": 695800000, "long_term_debt": 5084600000, "total_debt": 7208600000, "total_liabilities": 9756000000, "total_equity": 8619800000, "shares_outstanding": 83200000, "goodwill_and_intangibles": 10385500000 }, "cash_flow": { "operating_cash_flow": 614200000, "capital_expenditure": 123900000, "free_cash_flow": 738100000, "dividends_paid": 59300000, "share_repurchases": -225000000, "shares_issued": 0, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 3515800000, "cost_of_revenue": 2595200000, "gross_profit": 920600000, "ebit": 245600000, "ebitda": 418600000, "pretax_income": 190600000, "tax_provision": 25700000, "net_income": 164700000, "net_income_to_common": 164700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 532299999, "total_current_assets": 4020500000, "total_assets": 18392700000, "short_term_debt": 695800000, "long_term_debt": 5084600000, "total_debt": 7208600000, "total_liabilities": 9756000000, "total_equity": 8619800000, "shares_outstanding": 83200000, "goodwill_and_intangibles": 10385500000 }, "cash_flow": { "operating_cash_flow": 614200000, "capital_expenditure": 123900000, "free_cash_flow": 738100000, "dividends_paid": 59300000, "share_repurchases": -225000000, "shares_issued": 0, "net_debt_issued": null } } ] }, "strategy_matches": [ { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/" }, { "key": "low_volatility", "name": "Low Volatility", "slug": "low-volatility", "group": "defensive", "page_url": "/factors/low-volatility/" } ], "coverage": { "factor_history_points": 8, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-07-26", "latest_financials_period_end": "2026-03-31" }, "schema": { "public_fields_only": true } }