{ "ticker": { "uuid": "85c57ddc-8a2e-4d4f-b454-08607a4fef0f", "symbol": "ATAI", "name": "ATAI Life Sciences BV", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Healthcare", "industry": "Biotechnology", "page_url": "https://sharemaestro.com/factors/ticker/85c57ddc-8a2e-4d4f-b454-08607a4fef0f/", "api_url": "https://sharemaestro.com/factors/api/tickers/85c57ddc-8a2e-4d4f-b454-08607a4fef0f/" }, "ticker_metadata": { "id": 4886, "uuid": "85c57ddc-8a2e-4d4f-b454-08607a4fef0f", "symbol": "ATAI", "name": "ATAI Life Sciences BV", "asset_type": "equity", "market_cap": 1623615000, "stock_exchange_id": 2, "industry": "Biotechnology", "sector": "Healthcare", "description": "ATAI Life Sciences is a pharmaceutical company that is developing psychedelics, other hallucinogens, entactogens, and related drugs for treatment of psychiatric conditions. It was founded in 2018 and is headquartered in Berlin, Germany.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "85c57ddc-8a2e-4d4f-b454-08607a4fef0f", "symbol": "ATAI", "name": "ATAI Life Sciences BV", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Healthcare", "industry": "Biotechnology", "page_url": "https://sharemaestro.com/factors/ticker/85c57ddc-8a2e-4d4f-b454-08607a4fef0f/", "api_url": "https://sharemaestro.com/factors/api/tickers/85c57ddc-8a2e-4d4f-b454-08607a4fef0f/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.19, "value": 0.18, "quality": 0.15, "momentum": 0.87, "coverage": 0.848, "confidence": 0.848, "delta": null }, "headline_factors": { "price": 3.95, "market_cap": 894804504.7, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": 0, "roe": -3.339, "piotroski_f_score": 4, "momentum_12_1": 0.6722, "volatility_252d": 0.7655 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:45:47.154501+00:00", "batch_id": "" }, "size": { "price_close": 3.95, "market_cap": 894804504.7, "market_cap_usd": 894804504.7, "enterprise_value": 852012504.7, "shares_outstanding": 226532786, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 4.5037, "ptbv_ratio": 4.8092, "ps_ratio": 256.5381, "pcf_ratio": null, "pfcf_ratio": -9.3204, "ev_ebitda": null, "ev_ebit": -1.3534, "ev_sales": 244.2697, "ev_fcf": -8.8746, "earnings_yield": null, "fcf_yield": -0.1127, "price_to_sales": 256.5381, "price_to_book": 4.5037, "price_to_cashflow": null, "ebitda_to_ev": null, "sales_yield": 0.0041 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": 0.8202, "operating_margin": -180.4851, "net_margin": -190.1944, "ebitda_margin": -36.4005, "fcf_margin": -27.5245, "roe": -3.339, "roa": -2.5046, "roic": -3.0287, "roc_greenblatt": null, "asset_turnover": 0.0132, "cash_conversion": 0.1447, "accruals_ratio": -2.1021, "sbc_to_revenue": 4.6749, "piotroski_f_score": 4, "altman_z_score": -6.0346, "earnings_stability_5y": 1.769, "revenue_stability_5y": 1.4631, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.0108, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 0.3327, "net_debt_to_ebitda": 0.337, "debt_to_assets": 0.0012, "interest_coverage": -2366.6617, "current_ratio": 10.0171, "quick_ratio": 10.0171, "net_debt": -42792000, "local_beta": 0.0015, "volatility_252d": 0.7655, "volatility_60d": 1.5148, "max_drawdown_12m": -0.4806, "risk_adjusted_momentum": 0.8781 }, "growth": { "revenue_growth_1y": 0.8722, "revenue_growth_3y_cagr": 1.5987, "revenue_growth_5y_cagr": -0.2711, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.3488, "revenue_growth": 0.8722, "earnings_growth": null }, "momentum": { "price_return_1m": -0.0199, "price_return_3m": 0.1652, "price_return_6m": -0.0856, "price_return_9m": -0.1357, "price_return_12m": 0.639, "price_return_12m_ex1m": 0.6722, "momentum_6m": -0.0856, "momentum_12m": 0.639, "momentum_12_1": 0.6722, "distance_from_52w_high": -0.3876, "distance_from_52w_low": 0.872, "relative_strength": 0.4811 }, "raw_ttm": { "revenue_ttm": 3487999, "gross_profit_ttm": 2861000, "ebit_ttm": -629532000, "ebitda_ttm": -126965000, "net_income_ttm": -663397999, "eps_diluted_ttm": -2.9285, "operating_cash_flow_ttm": -106597061, "capital_expenditure_ttm": 10591779, "fcf_ttm": -96005282, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 266000, "cash_and_equivalents": 43102000, "total_current_assets": 250066000, "total_current_liabilities": 24964000, "net_ppe": null, "total_assets": 264877000, "total_debt": 310000, "total_equity": 198683000, "net_working_capital": 182310000, "book_value_per_share": 0.8771, "retained_earnings": -1390036000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 186061000, "tangible_book_per_share": 0.8213 }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 50, "rank_pb": 75, "rank_ptbv": 67, "rank_ps": 99, "rank_pcf": 50, "rank_ev_ebitda": 50, "rank_ev_ebit": 21, "rank_earnings_yield": 50, "rank_fcf_yield": 94, "rank_dividend_yield": 59, "rank_shareholder_yield": 59, "rank_total_yield": 59, "rank_roe": 99, "rank_roc": 50, "rank_roic": 99, "rank_gross_margin": 10, "rank_fcf_margin": 99, "rank_piotroski": 69, "rank_accruals": 1, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 5, "rank_momentum_12m": 19, "rank_momentum_12m_ex1m": 18, "rank_relative_strength": 20 }, "composites": { "value_composite": 82, "quality_composite": 85, "momentum_composite": 13, "growth_composite": 12, "yield_composite": 73, "svqf_composite": 38, "vc1_composite": 83, "vc2_composite": 82, "vc3_composite": 82, "trending_value_composite": null, "overall_composite": 81, "quality_value_composite": 0.1643, "os_score": 0.19, "value_percentile": 0.18, "quality_percentile": 0.15, "momentum_percentile": 0.87, "factor_coverage": 0.848, "signal_confidence": 0.848, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 43, "small_cap_core_rank": 82, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 63, "ticker_id": 4886, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:45:47.154501+00:00", "batch_id": "", "os_score_delta": null, "price_close": 3.95, "market_cap": 894804504.7, "market_cap_usd": 894804504.7, "enterprise_value": 852012504.7, "shares_outstanding": 226532786, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 4.50367925, "ptbv_ratio": 4.8091997, "ps_ratio": 256.53806228, "pcf_ratio": null, "pfcf_ratio": -9.32036744, "ev_ebitda": null, "ev_ebit": -1.35340619, "ev_sales": 244.26971014, "ev_fcf": -8.87464197, "earnings_yield": null, "fcf_yield": -0.1126806, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.82024106, "operating_margin": -180.48514349, "net_margin": -190.19443498, "ebitda_margin": -36.40052649, "fcf_margin": -27.52445801, "roe": -3.33897716, "roa": -2.50455117, "roic": -3.02871237, "roc_greenblatt": null, "asset_turnover": 0.01316837, "cash_conversion": 0.14471747, "accruals_ratio": -2.10211131, "sbc_to_revenue": 4.67488666, "debt_to_equity": 0.3326807, "net_debt_to_ebitda": 0.33703777, "debt_to_assets": 0.00117035, "interest_coverage": -2366.66165414, "current_ratio": 10.01706457, "quick_ratio": 10.01706457, "net_debt": -42792000, "revenue_growth_1y": 0.87224852, "revenue_growth_3y_cagr": 1.59868554, "revenue_growth_5y_cagr": -0.27114666, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.34884128, "piotroski_f_score": 4, "altman_z_score": -6.03459479, "earnings_stability_5y": 1.769049, "revenue_stability_5y": 1.463066, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.01985112, "price_return_3m": 0.16519174, "price_return_6m": -0.08564815, "price_return_9m": -0.1356674, "price_return_12m": 0.63900415, "price_return_12m_ex1m": 0.67219917, "distance_from_52w_high": -0.3875969, "distance_from_52w_low": 0.87203791, "relative_strength": 0.4810631, "local_beta": 0.0015, "volatility_252d": 0.765544, "volatility_60d": 1.51476, "max_drawdown_12m": -0.48062016, "revenue_ttm": 3487999, "gross_profit_ttm": 2861000, "ebit_ttm": -629532000, "ebitda_ttm": -126965000, "net_income_ttm": -663397999, "eps_diluted_ttm": -2.92848559, "operating_cash_flow_ttm": -106597061, "capital_expenditure_ttm": 10591779, "fcf_ttm": -96005282, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 266000, "cash_and_equivalents": 43102000, "total_current_assets": 250066000, "total_current_liabilities": 24964000, "net_ppe": null, "total_assets": 264877000, "total_debt": 310000, "total_equity": 198683000, "net_working_capital": 182310000, "book_value_per_share": 0.87706068, "retained_earnings": -1390036000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 186061000, "tangible_book_per_share": 0.82134248, "universe_ticker_count": 3577, "sector": "Healthcare", "rank_pe": 50, "rank_pb": 75, "rank_ptbv": 67, "rank_ps": 99, "rank_pcf": 50, "rank_ev_ebitda": 50, "rank_ev_ebit": 21, "rank_earnings_yield": 50, "rank_fcf_yield": 94, "rank_dividend_yield": 59, "rank_shareholder_yield": 59, "rank_total_yield": 59, "rank_roe": 99, "rank_roc": 50, "rank_roic": 99, "rank_gross_margin": 10, "rank_fcf_margin": 99, "rank_piotroski": 69, "rank_accruals": 1, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 5, "rank_momentum_12m": 19, "rank_momentum_12m_ex1m": 18, "rank_relative_strength": 20, "value_composite": 82, "quality_composite": 85, "momentum_composite": 13, "growth_composite": 12, "yield_composite": 73, "svqf_composite": 38, "vc1_composite": 83, "vc2_composite": 82, "vc3_composite": 82, "trending_value_composite": null, "overall_composite": 81, "factor_coverage": 0.848, "signal_confidence": 0.848, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 43, "small_cap_core_rank": 82, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 3.95, "os": 0.19, "value": 0.18, "quality": 0.15, "momentum": 0.87, "confidence": 0.848, "coverage": 0.848, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": -3.339, "momentum_12_1": 0.6722, "complete_fields": { "id": 63, "ticker_id": 4886, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:45:47.154501+00:00", "batch_id": "", "os_score_delta": null, "price_close": 3.95, "market_cap": 894804504.7, "market_cap_usd": 894804504.7, "enterprise_value": 852012504.7, "shares_outstanding": 226532786, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 4.50367925, "ptbv_ratio": 4.8091997, "ps_ratio": 256.53806228, "pcf_ratio": null, "pfcf_ratio": -9.32036744, "ev_ebitda": null, "ev_ebit": -1.35340619, "ev_sales": 244.26971014, "ev_fcf": -8.87464197, "earnings_yield": null, "fcf_yield": -0.1126806, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.82024106, "operating_margin": -180.48514349, "net_margin": -190.19443498, "ebitda_margin": -36.40052649, "fcf_margin": -27.52445801, "roe": -3.33897716, "roa": -2.50455117, "roic": -3.02871237, "roc_greenblatt": null, "asset_turnover": 0.01316837, "cash_conversion": 0.14471747, "accruals_ratio": -2.10211131, "sbc_to_revenue": 4.67488666, "debt_to_equity": 0.3326807, "net_debt_to_ebitda": 0.33703777, "debt_to_assets": 0.00117035, "interest_coverage": -2366.66165414, "current_ratio": 10.01706457, "quick_ratio": 10.01706457, "net_debt": -42792000, "revenue_growth_1y": 0.87224852, "revenue_growth_3y_cagr": 1.59868554, "revenue_growth_5y_cagr": -0.27114666, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.34884128, "piotroski_f_score": 4, "altman_z_score": -6.03459479, "earnings_stability_5y": 1.769049, "revenue_stability_5y": 1.463066, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.01985112, "price_return_3m": 0.16519174, "price_return_6m": -0.08564815, "price_return_9m": -0.1356674, "price_return_12m": 0.63900415, "price_return_12m_ex1m": 0.67219917, "distance_from_52w_high": -0.3875969, "distance_from_52w_low": 0.87203791, "relative_strength": 0.4810631, "local_beta": 0.0015, "volatility_252d": 0.765544, "volatility_60d": 1.51476, "max_drawdown_12m": -0.48062016, "revenue_ttm": 3487999, "gross_profit_ttm": 2861000, "ebit_ttm": -629532000, "ebitda_ttm": -126965000, "net_income_ttm": -663397999, "eps_diluted_ttm": -2.92848559, "operating_cash_flow_ttm": -106597061, "capital_expenditure_ttm": 10591779, "fcf_ttm": -96005282, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 266000, "cash_and_equivalents": 43102000, "total_current_assets": 250066000, "total_current_liabilities": 24964000, "net_ppe": null, "total_assets": 264877000, "total_debt": 310000, "total_equity": 198683000, "net_working_capital": 182310000, "book_value_per_share": 0.87706068, "retained_earnings": -1390036000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 186061000, "tangible_book_per_share": 0.82134248, "universe_ticker_count": 3577, "sector": "Healthcare", "rank_pe": 50, "rank_pb": 75, "rank_ptbv": 67, "rank_ps": 99, "rank_pcf": 50, "rank_ev_ebitda": 50, "rank_ev_ebit": 21, "rank_earnings_yield": 50, "rank_fcf_yield": 94, "rank_dividend_yield": 59, "rank_shareholder_yield": 59, "rank_total_yield": 59, "rank_roe": 99, "rank_roc": 50, "rank_roic": 99, "rank_gross_margin": 10, "rank_fcf_margin": 99, "rank_piotroski": 69, "rank_accruals": 1, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 5, "rank_momentum_12m": 19, "rank_momentum_12m_ex1m": 18, "rank_relative_strength": 20, "value_composite": 82, "quality_composite": 85, "momentum_composite": 13, "growth_composite": 12, "yield_composite": 73, "svqf_composite": 38, "vc1_composite": 83, "vc2_composite": 82, "vc3_composite": 82, "trending_value_composite": null, "overall_composite": 81, "factor_coverage": 0.848, "signal_confidence": 0.848, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 43, "small_cap_core_rank": 82, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:35:42.829635+00:00", "is_restated": false, "income_statement": { "revenue": 4089000, "cost_of_revenue": 1012000, "gross_profit": 3077000, "ebit": -99761000, "ebitda": -98749000, "pretax_income": -659849000, "tax_provision": 298000, "net_income": -660047000, "net_income_to_common": -660047000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 85300000, "total_current_assets": 275684000, "total_assets": 310540000, "short_term_debt": 271000, "long_term_debt": null, "total_debt": 271000, "total_liabilities": 88539000, "total_equity": 221874000, "shares_outstanding": 226532786, "goodwill_and_intangibles": 11917000 }, "cash_flow": { "operating_cash_flow": -102675000, "capital_expenditure": 901000, "free_cash_flow": -101774000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 21634, "ticker_id": 4886, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:35:42.829635+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-99761000", "ebitda": "-98749000", "netIncome": "-660047000", "grossProfit": "3077000", "depreciation": "None", "totalRevenue": "4089000", "costOfRevenue": "1012000", "interestIncome": "1478000", "incomeBeforeTax": "-659849000", "interestExpense": "1162000", "operatingIncome": "-99761000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "298000", "reportedCurrency": "USD", "netInterestIncome": "316000", "nonInterestIncome": "None", "operatingExpenses": "102838000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "53062000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1012000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1012000", "sellingGeneralAndAdministrative": "65088000", "netIncomeFromContinuingOperations": "-660147000" }, "balance": { "goodwill": "331000", "inventory": "None", "commonStock": "3633000", "currentDebt": "None", "investments": "None", "totalAssets": "310540000", "longTermDebt": "None", "shortTermDebt": "271000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "11586000", "reportedCurrency": "USD", "retainedEarnings": "-1360254000", "totalLiabilities": "88539000", "otherCurrentAssets": "5217000", "totalCurrentAssets": "275684000", "currentLongTermDebt": "None", "longTermInvestments": "8735000", "shortTermInvestments": "170740000", "currentNetReceivables": "14427000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "34856000", "currentAccountsPayable": "4906000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2072000", "totalShareholderEquity": "221874000", "capitalLeaseObligations": "2072000", "otherCurrentLiabilities": "16778000", "totalCurrentLiabilities": "23479000", "otherNonCurrentLiabilities": "1063000", "totalNonCurrentLiabilities": "65060000", "cashAndShortTermInvestments": "85300000", "commonStockSharesOutstanding": "226532786", "intangibleAssetsExcludingGoodwill": "11586000", "cashAndCashEquivalentsAtCarryingValue": "85300000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-660047000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-102675000", "capitalExpenditures": "901000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "269481000", "cashflowFromInvestment": "-109127000", "stockBasedCompensation": "14213000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-6635000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1012000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 4089000, "cost_of_revenue": 1012000, "gross_profit": 3077000, "research_and_development": 53062000, "selling_general_admin": 65088000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -99761000, "depreciation_amortisation": 1012000, "ebitda": -98749000, "interest_expense": 1162000, "interest_income": null, "other_non_operating": null, "pretax_income": -659849000, "tax_provision": 298000, "effective_tax_rate": null, "net_income": -660047000, "net_income_continuing_ops": -660147000, "net_income_to_common": -660047000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 85300000, "short_term_investments": 170740000, "net_receivables": 14427000, "inventory": null, "other_current_assets": null, "total_current_assets": 275684000, "net_ppe": null, "goodwill": 331000, "intangible_assets": 11586000, "goodwill_and_intangibles": 11917000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 34856000, "total_assets": 310540000, "short_term_debt": 271000, "accounts_payable": 4906000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 23479000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 65060000, "total_liabilities": 88539000, "total_debt": 271000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1360254000, "total_equity": 221874000, "shares_outstanding": 226532786, "operating_cash_flow": -102675000, "stock_based_compensation": 14213000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 901000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -109127000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 269481000, "free_cash_flow": -101774000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-99761000", "ebitda": "-98749000", "netIncome": "-660047000", "grossProfit": "3077000", "depreciation": "None", "totalRevenue": "4089000", "costOfRevenue": "1012000", "interestIncome": "1478000", "incomeBeforeTax": "-659849000", "interestExpense": "1162000", "operatingIncome": "-99761000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "298000", "reportedCurrency": "USD", "netInterestIncome": "316000", "nonInterestIncome": "None", "operatingExpenses": "102838000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "53062000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1012000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1012000", "sellingGeneralAndAdministrative": "65088000", "netIncomeFromContinuingOperations": "-660147000" }, "balance": { "goodwill": "331000", "inventory": "None", "commonStock": "3633000", "currentDebt": "None", "investments": "None", "totalAssets": "310540000", "longTermDebt": "None", "shortTermDebt": "271000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "11586000", "reportedCurrency": "USD", "retainedEarnings": "-1360254000", "totalLiabilities": "88539000", "otherCurrentAssets": "5217000", "totalCurrentAssets": "275684000", "currentLongTermDebt": "None", "longTermInvestments": "8735000", "shortTermInvestments": "170740000", "currentNetReceivables": "14427000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "34856000", "currentAccountsPayable": "4906000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2072000", "totalShareholderEquity": "221874000", "capitalLeaseObligations": "2072000", "otherCurrentLiabilities": "16778000", "totalCurrentLiabilities": "23479000", "otherNonCurrentLiabilities": "1063000", "totalNonCurrentLiabilities": "65060000", "cashAndShortTermInvestments": "85300000", "commonStockSharesOutstanding": "226532786", "intangibleAssetsExcludingGoodwill": "11586000", "cashAndCashEquivalentsAtCarryingValue": "85300000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-660047000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-102675000", "capitalExpenditures": "901000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "269481000", "cashflowFromInvestment": "-109127000", "stockBasedCompensation": "14213000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-6635000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1012000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:35:42.829635+00:00", "is_restated": false, "income_statement": { "revenue": 308000, "cost_of_revenue": 473000, "gross_profit": -165000, "ebit": -102691000, "ebitda": -102218000, "pretax_income": -150930000, "tax_provision": -881000, "net_income": -149269000, "net_income_to_common": -149269000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 17505000, "total_current_assets": 80125000, "total_assets": 159387000, "short_term_debt": 9841000, "long_term_debt": 14133000, "total_debt": 23974000, "total_liabilities": 42833000, "total_equity": 116297000, "shares_outstanding": 160159983, "goodwill_and_intangibles": 3577000 }, "cash_flow": { "operating_cash_flow": -82437000, "capital_expenditure": 95000, "free_cash_flow": -82342000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 21639, "ticker_id": 4886, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:35:42.829635+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-102691000", "ebitda": "-102218000", "netIncome": "-149269000", "grossProfit": "-165000", "depreciation": "None", "totalRevenue": "308000", "costOfRevenue": "473000", "interestIncome": "778000", "incomeBeforeTax": "-150930000", "interestExpense": "3124000", "operatingIncome": "-102691000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "-881000", "reportedCurrency": "USD", "netInterestIncome": "-2346000", "nonInterestIncome": "None", "operatingExpenses": "102526000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "54982000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "473000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "473000", "sellingGeneralAndAdministrative": "45320000", "netIncomeFromContinuingOperations": "-150049000" }, "balance": { "goodwill": "331000", "inventory": "None", "commonStock": "18785000", "currentDebt": "None", "investments": "None", "totalAssets": "159387000", "longTermDebt": "14133000", "shortTermDebt": "9841000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "3246000", "reportedCurrency": "USD", "retainedEarnings": "-700207000", "totalLiabilities": "42833000", "otherCurrentAssets": "16447000", "totalCurrentAssets": "80125000", "currentLongTermDebt": "9364000", "longTermInvestments": "70966000", "shortTermInvestments": "44825000", "currentNetReceivables": "1348000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "79262000", "currentAccountsPayable": "2616000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "24706000", "totalShareholderEquity": "116297000", "capitalLeaseObligations": "1209000", "otherCurrentLiabilities": "12306000", "totalCurrentLiabilities": "24951000", "otherNonCurrentLiabilities": "3017000", "totalNonCurrentLiabilities": "17882000", "cashAndShortTermInvestments": "17505000", "commonStockSharesOutstanding": "160159983", "intangibleAssetsExcludingGoodwill": "3246000", "cashAndCashEquivalentsAtCarryingValue": "17505000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-150049000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-82437000", "capitalExpenditures": "95000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "5374000", "cashflowFromInvestment": "59172000", "stockBasedCompensation": "25490000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "473000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 308000, "cost_of_revenue": 473000, "gross_profit": -165000, "research_and_development": 54982000, "selling_general_admin": 45320000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -102691000, "depreciation_amortisation": 473000, "ebitda": -102218000, "interest_expense": 3124000, "interest_income": null, "other_non_operating": null, "pretax_income": -150930000, "tax_provision": -881000, "effective_tax_rate": null, "net_income": -149269000, "net_income_continuing_ops": -150049000, "net_income_to_common": -149269000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 17505000, "short_term_investments": 44825000, "net_receivables": 1348000, "inventory": null, "other_current_assets": null, "total_current_assets": 80125000, "net_ppe": null, "goodwill": 331000, "intangible_assets": 3246000, "goodwill_and_intangibles": 3577000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 79262000, "total_assets": 159387000, "short_term_debt": 9841000, "accounts_payable": 2616000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 24951000, "long_term_debt": 14133000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 17882000, "total_liabilities": 42833000, "total_debt": 23974000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -700207000, "total_equity": 116297000, "shares_outstanding": 160159983, "operating_cash_flow": -82437000, "stock_based_compensation": 25490000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 95000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 59172000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 5374000, "free_cash_flow": -82342000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-102691000", "ebitda": "-102218000", "netIncome": "-149269000", "grossProfit": "-165000", "depreciation": "None", "totalRevenue": "308000", "costOfRevenue": "473000", "interestIncome": "778000", "incomeBeforeTax": "-150930000", "interestExpense": "3124000", "operatingIncome": "-102691000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "-881000", "reportedCurrency": "USD", "netInterestIncome": "-2346000", "nonInterestIncome": "None", "operatingExpenses": "102526000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "54982000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "473000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "473000", "sellingGeneralAndAdministrative": "45320000", "netIncomeFromContinuingOperations": "-150049000" }, "balance": { "goodwill": "331000", "inventory": "None", "commonStock": "18785000", "currentDebt": "None", "investments": "None", "totalAssets": "159387000", "longTermDebt": "14133000", "shortTermDebt": "9841000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "3246000", "reportedCurrency": "USD", "retainedEarnings": "-700207000", "totalLiabilities": "42833000", "otherCurrentAssets": "16447000", "totalCurrentAssets": "80125000", "currentLongTermDebt": "9364000", "longTermInvestments": "70966000", "shortTermInvestments": "44825000", "currentNetReceivables": "1348000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "79262000", "currentAccountsPayable": "2616000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "24706000", "totalShareholderEquity": "116297000", "capitalLeaseObligations": "1209000", "otherCurrentLiabilities": "12306000", "totalCurrentLiabilities": "24951000", "otherNonCurrentLiabilities": "3017000", "totalNonCurrentLiabilities": "17882000", "cashAndShortTermInvestments": "17505000", "commonStockSharesOutstanding": "160159983", "intangibleAssetsExcludingGoodwill": "3246000", "cashAndCashEquivalentsAtCarryingValue": "17505000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-150049000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-82437000", "capitalExpenditures": "95000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "5374000", "cashflowFromInvestment": "59172000", "stockBasedCompensation": "25490000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "473000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:35:42.829635+00:00", "is_restated": false, "income_statement": { "revenue": 314000, "cost_of_revenue": 319000, "gross_profit": -5000, "ebit": -125471000, "ebitda": -125152000, "pretax_income": -42879000, "tax_provision": 1016000, "net_income": -40224000, "net_income_to_common": -40224000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 45034000, "total_current_assets": 185592000, "total_assets": 293478000, "short_term_debt": 275000, "long_term_debt": 17877000, "total_debt": 18152000, "total_liabilities": 49162000, "total_equity": 242962000, "shares_outstanding": 158833785, "goodwill_and_intangibles": 1772000 }, "cash_flow": { "operating_cash_flow": -84118000, "capital_expenditure": 590000, "free_cash_flow": -83528000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 21644, "ticker_id": 4886, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:35:42.829635+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-125471000", "ebitda": "-125152000", "netIncome": "-40224000", "grossProfit": "-5000", "depreciation": "None", "totalRevenue": "314000", "costOfRevenue": "319000", "interestIncome": "1378000", "incomeBeforeTax": "-42879000", "interestExpense": "2656000", "operatingIncome": "-125471000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "1016000", "reportedCurrency": "USD", "netInterestIncome": "-587000", "nonInterestIncome": "None", "operatingExpenses": "125466000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "61884000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "319000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "319000", "sellingGeneralAndAdministrative": "61181000", "netIncomeFromContinuingOperations": "-71402000" }, "balance": { "goodwill": "0", "inventory": "-25000000", "commonStock": "18573000", "currentDebt": "None", "investments": "None", "totalAssets": "293478000", "longTermDebt": "17877000", "shortTermDebt": "275000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "1772000", "reportedCurrency": "USD", "retainedEarnings": "-550938000", "totalLiabilities": "49162000", "otherCurrentAssets": "4078000", "totalCurrentAssets": "185592000", "currentLongTermDebt": "None", "longTermInvestments": "91663000", "shortTermInvestments": "134223000", "currentNetReceivables": "2257000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "107886000", "currentAccountsPayable": "4589000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "19142000", "totalShareholderEquity": "242962000", "capitalLeaseObligations": "1265000", "otherCurrentLiabilities": "14541000", "totalCurrentLiabilities": "20120000", "otherNonCurrentLiabilities": "10175000", "totalNonCurrentLiabilities": "29042000", "cashAndShortTermInvestments": "45034000", "commonStockSharesOutstanding": "158833785", "intangibleAssetsExcludingGoodwill": "1772000", "cashAndCashEquivalentsAtCarryingValue": "45034000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-43895000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "2014001", "operatingCashflow": "-84118000", "capitalExpenditures": "590000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-8355000", "cashflowFromInvestment": "-53295000", "stockBasedCompensation": "32982000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "319000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 314000, "cost_of_revenue": 319000, "gross_profit": -5000, "research_and_development": 61884000, "selling_general_admin": 61181000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -125471000, "depreciation_amortisation": 319000, "ebitda": -125152000, "interest_expense": 2656000, "interest_income": null, "other_non_operating": null, "pretax_income": -42879000, "tax_provision": 1016000, "effective_tax_rate": null, "net_income": -40224000, "net_income_continuing_ops": -71402000, "net_income_to_common": -40224000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 45034000, "short_term_investments": 134223000, "net_receivables": 2257000, "inventory": -25000000, "other_current_assets": null, "total_current_assets": 185592000, "net_ppe": null, "goodwill": 0, "intangible_assets": 1772000, "goodwill_and_intangibles": 1772000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 107886000, "total_assets": 293478000, "short_term_debt": 275000, "accounts_payable": 4589000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 20120000, "long_term_debt": 17877000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 29042000, "total_liabilities": 49162000, "total_debt": 18152000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -550938000, "total_equity": 242962000, "shares_outstanding": 158833785, "operating_cash_flow": -84118000, "stock_based_compensation": 32982000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 590000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -53295000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -8355000, "free_cash_flow": -83528000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-125471000", "ebitda": "-125152000", "netIncome": "-40224000", "grossProfit": "-5000", "depreciation": "None", "totalRevenue": "314000", "costOfRevenue": "319000", "interestIncome": "1378000", "incomeBeforeTax": "-42879000", "interestExpense": "2656000", "operatingIncome": "-125471000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "1016000", "reportedCurrency": "USD", "netInterestIncome": "-587000", "nonInterestIncome": "None", "operatingExpenses": "125466000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "61884000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "319000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "319000", "sellingGeneralAndAdministrative": "61181000", "netIncomeFromContinuingOperations": "-71402000" }, "balance": { "goodwill": "0", "inventory": "-25000000", "commonStock": "18573000", "currentDebt": "None", "investments": "None", "totalAssets": "293478000", "longTermDebt": "17877000", "shortTermDebt": "275000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "1772000", "reportedCurrency": "USD", "retainedEarnings": "-550938000", "totalLiabilities": "49162000", "otherCurrentAssets": "4078000", "totalCurrentAssets": "185592000", "currentLongTermDebt": "None", "longTermInvestments": "91663000", "shortTermInvestments": "134223000", "currentNetReceivables": "2257000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "107886000", "currentAccountsPayable": "4589000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "19142000", "totalShareholderEquity": "242962000", "capitalLeaseObligations": "1265000", "otherCurrentLiabilities": "14541000", "totalCurrentLiabilities": "20120000", "otherNonCurrentLiabilities": "10175000", "totalNonCurrentLiabilities": "29042000", "cashAndShortTermInvestments": "45034000", "commonStockSharesOutstanding": "158833785", "intangibleAssetsExcludingGoodwill": "1772000", "cashAndCashEquivalentsAtCarryingValue": "45034000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-43895000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "2014001", "operatingCashflow": "-84118000", "capitalExpenditures": "590000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-8355000", "cashflowFromInvestment": "-53295000", "stockBasedCompensation": "32982000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "319000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:35:42.829635+00:00", "is_restated": false, "income_statement": { "revenue": 233000, "cost_of_revenue": 168000, "gross_profit": 65000, "ebit": -144430000, "ebitda": -144262000, "pretax_income": -151188000, "tax_provision": 6229000, "net_income": -152385000, "net_income_to_common": -152385000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 190613000, "total_current_assets": 287145000, "total_assets": 305441000, "short_term_debt": 180000, "long_term_debt": 14702000, "total_debt": 14882000, "total_liabilities": 39675000, "total_equity": 260740000, "shares_outstanding": 155719585, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -104467000, "capital_expenditure": 1024000, "free_cash_flow": -103443000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 21649, "ticker_id": 4886, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:35:42.829635+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-144430000", "ebitda": "-144262000", "netIncome": "-152385000", "grossProfit": "65000", "depreciation": "None", "totalRevenue": "233000", "costOfRevenue": "168000", "interestIncome": "548000", "incomeBeforeTax": "-151188000", "interestExpense": "923000", "operatingIncome": "-144430000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "6229000", "reportedCurrency": "USD", "netInterestIncome": "548000", "nonInterestIncome": "None", "operatingExpenses": "144495000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "74145000", "otherNonOperatingIncome": "-6401000", "costofGoodsAndServicesSold": "168000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "168000", "sellingGeneralAndAdministrative": "69650000", "netIncomeFromContinuingOperations": "-141411000" }, "balance": { "goodwill": "None", "inventory": "-5631000", "commonStock": "18562000", "currentDebt": "None", "investments": "None", "totalAssets": "305441000", "longTermDebt": "14702000", "shortTermDebt": "180000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-510188000", "totalLiabilities": "39675000", "otherCurrentAssets": "8405000", "totalCurrentAssets": "287145000", "currentLongTermDebt": "None", "longTermInvestments": "14017000", "shortTermInvestments": "82496000", "currentNetReceivables": "5631000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "18296000", "currentAccountsPayable": "2399000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "928000", "shortLongTermDebtTotal": "15341000", "totalShareholderEquity": "260740000", "capitalLeaseObligations": "224000", "otherCurrentLiabilities": "15094000", "totalCurrentLiabilities": "19897000", "otherNonCurrentLiabilities": "5076000", "totalNonCurrentLiabilities": "19778000", "cashAndShortTermInvestments": "190613000", "commonStockSharesOutstanding": "155719585", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "190613000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-157417000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-104467000", "capitalExpenditures": "1024000", "changeInReceivables": "-272000", "changeInExchangeRate": "None", "cashflowFromFinancing": "20785000", "cashflowFromInvestment": "-86848000", "stockBasedCompensation": "42375000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-170530000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "2294000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "168000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 233000, "cost_of_revenue": 168000, "gross_profit": 65000, "research_and_development": 74145000, "selling_general_admin": 69650000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -144430000, "depreciation_amortisation": 168000, "ebitda": -144262000, "interest_expense": 923000, "interest_income": null, "other_non_operating": null, "pretax_income": -151188000, "tax_provision": 6229000, "effective_tax_rate": null, "net_income": -152385000, "net_income_continuing_ops": -141411000, "net_income_to_common": -152385000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 190613000, "short_term_investments": 82496000, "net_receivables": 5631000, "inventory": -5631000, "other_current_assets": null, "total_current_assets": 287145000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 18296000, "total_assets": 305441000, "short_term_debt": 180000, "accounts_payable": 2399000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 19897000, "long_term_debt": 14702000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 19778000, "total_liabilities": 39675000, "total_debt": 14882000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -510188000, "total_equity": 260740000, "shares_outstanding": 155719585, "operating_cash_flow": -104467000, "stock_based_compensation": 42375000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1024000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -86848000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 20785000, "free_cash_flow": -103443000, "net_change_in_cash": -170530000 }, "raw_data": { "income": { "ebit": "-144430000", "ebitda": "-144262000", "netIncome": "-152385000", "grossProfit": "65000", "depreciation": "None", "totalRevenue": "233000", "costOfRevenue": "168000", "interestIncome": "548000", "incomeBeforeTax": "-151188000", "interestExpense": "923000", "operatingIncome": "-144430000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "6229000", "reportedCurrency": "USD", "netInterestIncome": "548000", "nonInterestIncome": "None", "operatingExpenses": "144495000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "74145000", "otherNonOperatingIncome": "-6401000", "costofGoodsAndServicesSold": "168000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "168000", "sellingGeneralAndAdministrative": "69650000", "netIncomeFromContinuingOperations": "-141411000" }, "balance": { "goodwill": "None", "inventory": "-5631000", "commonStock": "18562000", "currentDebt": "None", "investments": "None", "totalAssets": "305441000", "longTermDebt": "14702000", "shortTermDebt": "180000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-510188000", "totalLiabilities": "39675000", "otherCurrentAssets": "8405000", "totalCurrentAssets": "287145000", "currentLongTermDebt": "None", "longTermInvestments": "14017000", "shortTermInvestments": "82496000", "currentNetReceivables": "5631000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "18296000", "currentAccountsPayable": "2399000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "928000", "shortLongTermDebtTotal": "15341000", "totalShareholderEquity": "260740000", "capitalLeaseObligations": "224000", "otherCurrentLiabilities": "15094000", "totalCurrentLiabilities": "19897000", "otherNonCurrentLiabilities": "5076000", "totalNonCurrentLiabilities": "19778000", "cashAndShortTermInvestments": "190613000", "commonStockSharesOutstanding": "155719585", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "190613000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-157417000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-104467000", "capitalExpenditures": "1024000", "changeInReceivables": "-272000", "changeInExchangeRate": "None", "cashflowFromFinancing": "20785000", "cashflowFromInvestment": "-86848000", "stockBasedCompensation": "42375000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-170530000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "2294000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "168000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:35:42.829635+00:00", "is_restated": false, "income_statement": { "revenue": 20376000, "cost_of_revenue": 47000, "gross_profit": 20329000, "ebit": -120325000, "ebitda": -120278000, "pretax_income": -178233000, "tax_provision": -3989000, "net_income": -167808000, "net_income_to_common": -167808000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 362266000, "total_current_assets": 375082000, "total_assets": 414166000, "short_term_debt": null, "long_term_debt": 743000, "total_debt": 743000, "total_liabilities": 28207000, "total_equity": 376908000, "shares_outstanding": 160677001, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -63246000, "capital_expenditure": 1128000, "free_cash_flow": -62118000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 21654, "ticker_id": 4886, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:35:42.829635+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-120325000", "ebitda": "-120278000", "netIncome": "-167808000", "grossProfit": "20329000", "depreciation": "None", "totalRevenue": "20376000", "costOfRevenue": "47000", "interestIncome": "205000", "incomeBeforeTax": "-178233000", "interestExpense": "66905000", "operatingIncome": "-120325000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "-3989000", "reportedCurrency": "USD", "netInterestIncome": "205000", "nonInterestIncome": "None", "operatingExpenses": "140654000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "47909000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "47000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "47000", "sellingGeneralAndAdministrative": "92745000", "netIncomeFromContinuingOperations": "-174244000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "18002000", "currentDebt": "None", "investments": "None", "totalAssets": "414166000", "longTermDebt": "743000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-357803000", "totalLiabilities": "28207000", "otherCurrentAssets": "6497000", "totalCurrentAssets": "375082000", "currentLongTermDebt": "None", "longTermInvestments": "27759000", "shortTermInvestments": "0", "currentNetReceivables": "6319000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "39084000", "currentAccountsPayable": "6004000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "149000", "shortLongTermDebtTotal": "743000", "totalShareholderEquity": "376908000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "6794000", "totalCurrentLiabilities": "20935000", "otherNonCurrentLiabilities": "383437000", "totalNonCurrentLiabilities": "7272000", "cashAndShortTermInvestments": "362266000", "commonStockSharesOutstanding": "160677001", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "362266000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-174244000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-63246000", "capitalExpenditures": "1128000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "409862000", "cashflowFromInvestment": "-81276000", "stockBasedCompensation": "63362000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "47000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 20376000, "cost_of_revenue": 47000, "gross_profit": 20329000, "research_and_development": 47909000, "selling_general_admin": 92745000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -120325000, "depreciation_amortisation": 47000, "ebitda": -120278000, "interest_expense": 66905000, "interest_income": null, "other_non_operating": null, "pretax_income": -178233000, "tax_provision": -3989000, "effective_tax_rate": null, "net_income": -167808000, "net_income_continuing_ops": -174244000, "net_income_to_common": -167808000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 362266000, "short_term_investments": 0, "net_receivables": 6319000, "inventory": null, "other_current_assets": null, "total_current_assets": 375082000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 39084000, "total_assets": 414166000, "short_term_debt": null, "accounts_payable": 6004000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 20935000, "long_term_debt": 743000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 7272000, "total_liabilities": 28207000, "total_debt": 743000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -357803000, "total_equity": 376908000, "shares_outstanding": 160677001, "operating_cash_flow": -63246000, "stock_based_compensation": 63362000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1128000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -81276000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 409862000, "free_cash_flow": -62118000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-120325000", "ebitda": "-120278000", "netIncome": "-167808000", "grossProfit": "20329000", "depreciation": "None", "totalRevenue": "20376000", "costOfRevenue": "47000", "interestIncome": "205000", "incomeBeforeTax": "-178233000", "interestExpense": "66905000", "operatingIncome": "-120325000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "-3989000", "reportedCurrency": "USD", "netInterestIncome": "205000", "nonInterestIncome": "None", "operatingExpenses": "140654000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "47909000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "47000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "47000", "sellingGeneralAndAdministrative": "92745000", "netIncomeFromContinuingOperations": "-174244000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "18002000", "currentDebt": "None", "investments": "None", "totalAssets": "414166000", "longTermDebt": "743000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-357803000", "totalLiabilities": "28207000", "otherCurrentAssets": "6497000", "totalCurrentAssets": "375082000", "currentLongTermDebt": "None", "longTermInvestments": "27759000", "shortTermInvestments": "0", "currentNetReceivables": "6319000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "39084000", "currentAccountsPayable": "6004000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "149000", "shortLongTermDebtTotal": "743000", "totalShareholderEquity": "376908000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "6794000", "totalCurrentLiabilities": "20935000", "otherNonCurrentLiabilities": "383437000", "totalNonCurrentLiabilities": "7272000", "cashAndShortTermInvestments": "362266000", "commonStockSharesOutstanding": "160677001", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "362266000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-174244000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-63246000", "capitalExpenditures": "1128000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "409862000", "cashflowFromInvestment": "-81276000", "stockBasedCompensation": "63362000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "47000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:35:42.829635+00:00", "is_restated": false, "income_statement": { "revenue": 19880000, "cost_of_revenue": 24000, "gross_profit": -24000, "ebit": -104162000, "ebitda": -104138000, "pretax_income": -178320000, "tax_provision": 305000, "net_income": -169843000, "net_income_to_common": -169843000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 97246000, "total_current_assets": 99548000, "total_assets": 111548000, "short_term_debt": null, "long_term_debt": 2177000, "total_debt": 2177000, "total_liabilities": 16180000, "total_equity": 90822000, "shares_outstanding": 152569776, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -20766000, "capital_expenditure": 59000, "free_cash_flow": -20707000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 21659, "ticker_id": 4886, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:35:42.829635+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-104162000", "ebitda": "-104138000", "netIncome": "-169843000", "grossProfit": "-24000", "depreciation": "None", "totalRevenue": "19880000", "costOfRevenue": "24000", "interestIncome": "71000", "incomeBeforeTax": "-178320000", "interestExpense": "71047000", "operatingIncome": "-104162000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "305000", "reportedCurrency": "USD", "netInterestIncome": "71000", "nonInterestIncome": "None", "operatingExpenses": "104138000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "23428000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "24000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "24000", "sellingGeneralAndAdministrative": "80734000", "netIncomeFromContinuingOperations": "-178625000" }, "balance": { "goodwill": "None", "inventory": "457000", "commonStock": "8358000", "currentDebt": "None", "investments": "None", "totalAssets": "111548000", "longTermDebt": "2177000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-189305000", "totalLiabilities": "16180000", "otherCurrentAssets": "1011000", "totalCurrentAssets": "99548000", "currentLongTermDebt": "None", "longTermInvestments": "8044000", "shortTermInvestments": "None", "currentNetReceivables": "1291000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "12000000", "currentAccountsPayable": "3083000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "71000", "shortLongTermDebtTotal": "2177000", "totalShareholderEquity": "90822000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "11301000", "totalCurrentLiabilities": "12298000", "otherNonCurrentLiabilities": "1705000", "totalNonCurrentLiabilities": "3882000", "cashAndShortTermInvestments": "97246000", "commonStockSharesOutstanding": "152569776", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "97246000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-178625000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-20766000", "capitalExpenditures": "59000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "113052000", "cashflowFromInvestment": "-28271000", "stockBasedCompensation": "67158000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "24000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 19880000, "cost_of_revenue": 24000, "gross_profit": -24000, "research_and_development": 23428000, "selling_general_admin": 80734000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -104162000, "depreciation_amortisation": 24000, "ebitda": -104138000, "interest_expense": 71047000, "interest_income": null, "other_non_operating": null, "pretax_income": -178320000, "tax_provision": 305000, "effective_tax_rate": null, "net_income": -169843000, "net_income_continuing_ops": -178625000, "net_income_to_common": -169843000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 97246000, "short_term_investments": null, "net_receivables": 1291000, "inventory": 457000, "other_current_assets": null, "total_current_assets": 99548000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 12000000, "total_assets": 111548000, "short_term_debt": null, "accounts_payable": 3083000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 12298000, "long_term_debt": 2177000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3882000, "total_liabilities": 16180000, "total_debt": 2177000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -189305000, "total_equity": 90822000, "shares_outstanding": 152569776, "operating_cash_flow": -20766000, "stock_based_compensation": 67158000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 59000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -28271000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 113052000, "free_cash_flow": -20707000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-104162000", "ebitda": "-104138000", "netIncome": "-169843000", "grossProfit": "-24000", "depreciation": "None", "totalRevenue": "19880000", "costOfRevenue": "24000", "interestIncome": "71000", "incomeBeforeTax": "-178320000", "interestExpense": "71047000", "operatingIncome": "-104162000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "305000", "reportedCurrency": "USD", "netInterestIncome": "71000", "nonInterestIncome": "None", "operatingExpenses": "104138000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "23428000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "24000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "24000", "sellingGeneralAndAdministrative": "80734000", "netIncomeFromContinuingOperations": "-178625000" }, "balance": { "goodwill": "None", "inventory": "457000", "commonStock": "8358000", "currentDebt": "None", "investments": "None", "totalAssets": "111548000", "longTermDebt": "2177000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-189305000", "totalLiabilities": "16180000", "otherCurrentAssets": "1011000", "totalCurrentAssets": "99548000", "currentLongTermDebt": "None", "longTermInvestments": "8044000", "shortTermInvestments": "None", "currentNetReceivables": "1291000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "12000000", "currentAccountsPayable": "3083000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "71000", "shortLongTermDebtTotal": "2177000", "totalShareholderEquity": "90822000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "11301000", "totalCurrentLiabilities": "12298000", "otherNonCurrentLiabilities": "1705000", "totalNonCurrentLiabilities": "3882000", "cashAndShortTermInvestments": "97246000", "commonStockSharesOutstanding": "152569776", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "97246000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-178625000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-20766000", "capitalExpenditures": "59000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "113052000", "cashflowFromInvestment": "-28271000", "stockBasedCompensation": "67158000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "24000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:35:42.829635+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 6000, "gross_profit": -6000, "ebit": -17847999, "ebitda": -17841999, "pretax_income": -24382000, "tax_provision": 2000, "net_income": -14138000, "net_income_to_common": -14138000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 30062000, "total_current_assets": 39146000, "total_assets": 62116000, "short_term_debt": null, "long_term_debt": 157000, "total_debt": 157000, "total_liabilities": 2336000, "total_equity": 58751000, "shares_outstanding": 152569776, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -7846000, "capital_expenditure": 19000, "free_cash_flow": -7827000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 21663, "ticker_id": 4886, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:35:42.829635+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-17847999", "ebitda": "-17841999", "netIncome": "-14138000", "grossProfit": "-6000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "6000", "interestIncome": "23000", "incomeBeforeTax": "-24382000", "interestExpense": "15710000", "operatingIncome": "-17848000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "2000", "reportedCurrency": "USD", "netInterestIncome": "23000", "nonInterestIncome": "None", "operatingExpenses": "17842000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "12758000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6000", "sellingGeneralAndAdministrative": "5090000", "netIncomeFromContinuingOperations": "-24384000" }, "balance": { "goodwill": "None", "inventory": "173000", "commonStock": "6569000", "currentDebt": "None", "investments": "None", "totalAssets": "62116000", "longTermDebt": "157000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-19462000", "totalLiabilities": "2336000", "otherCurrentAssets": "380000", "totalCurrentAssets": "39146000", "currentLongTermDebt": "None", "longTermInvestments": "22949000", "shortTermInvestments": "None", "currentNetReceivables": "8704000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "22970000", "currentAccountsPayable": "688000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "21000", "shortLongTermDebtTotal": "157000", "totalShareholderEquity": "58751000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1484000", "totalCurrentLiabilities": "1607000", "otherNonCurrentLiabilities": "572000", "totalNonCurrentLiabilities": "729000", "cashAndShortTermInvestments": "30062000", "commonStockSharesOutstanding": "152569776", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "30062000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-24384000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-7846000", "capitalExpenditures": "19000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "40389000", "cashflowFromInvestment": "-9031000", "stockBasedCompensation": "57000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 6000, "gross_profit": -6000, "research_and_development": 12758000, "selling_general_admin": 5090000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -17847999, "depreciation_amortisation": 6000, "ebitda": -17841999, "interest_expense": 15710000, "interest_income": null, "other_non_operating": null, "pretax_income": -24382000, "tax_provision": 2000, "effective_tax_rate": null, "net_income": -14138000, "net_income_continuing_ops": -24384000, "net_income_to_common": -14138000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 30062000, "short_term_investments": null, "net_receivables": 8704000, "inventory": 173000, "other_current_assets": null, "total_current_assets": 39146000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 22970000, "total_assets": 62116000, "short_term_debt": null, "accounts_payable": 688000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1607000, "long_term_debt": 157000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 729000, "total_liabilities": 2336000, "total_debt": 157000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -19462000, "total_equity": 58751000, "shares_outstanding": 152569776, "operating_cash_flow": -7846000, "stock_based_compensation": 57000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 19000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -9031000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 40389000, "free_cash_flow": -7827000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-17847999", "ebitda": "-17841999", "netIncome": "-14138000", "grossProfit": "-6000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "6000", "interestIncome": "23000", "incomeBeforeTax": "-24382000", "interestExpense": "15710000", "operatingIncome": "-17848000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "2000", "reportedCurrency": "USD", "netInterestIncome": "23000", "nonInterestIncome": "None", "operatingExpenses": "17842000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "12758000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6000", "sellingGeneralAndAdministrative": "5090000", "netIncomeFromContinuingOperations": "-24384000" }, "balance": { "goodwill": "None", "inventory": "173000", "commonStock": "6569000", "currentDebt": "None", "investments": "None", "totalAssets": "62116000", "longTermDebt": "157000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-19462000", "totalLiabilities": "2336000", "otherCurrentAssets": "380000", "totalCurrentAssets": "39146000", "currentLongTermDebt": "None", "longTermInvestments": "22949000", "shortTermInvestments": "None", "currentNetReceivables": "8704000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "22970000", "currentAccountsPayable": "688000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "21000", "shortLongTermDebtTotal": "157000", "totalShareholderEquity": "58751000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1484000", "totalCurrentLiabilities": "1607000", "otherNonCurrentLiabilities": "572000", "totalNonCurrentLiabilities": "729000", "cashAndShortTermInvestments": "30062000", "commonStockSharesOutstanding": "152569776", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "30062000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-24384000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-7846000", "capitalExpenditures": "19000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "40389000", "cashflowFromInvestment": "-9031000", "stockBasedCompensation": "57000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:35:42.829635+00:00", "is_restated": false, "income_statement": { "revenue": 953999, "cost_of_revenue": 167000, "gross_profit": 787000, "ebit": -30901000, "ebitda": -30734000, "pretax_income": -29782000, "tax_provision": 20000, "net_income": -29781999, "net_income_to_common": -29781999, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 43102000, "total_current_assets": 250066000, "total_assets": 264877000, "short_term_debt": 310000, "long_term_debt": null, "total_debt": 310000, "total_liabilities": 66098000, "total_equity": 198683000, "shares_outstanding": 226532786, "goodwill_and_intangibles": 12622000 }, "cash_flow": { "operating_cash_flow": -21090000, "capital_expenditure": 0, "free_cash_flow": -21090000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 21632, "ticker_id": 4886, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:35:42.829635+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-30901000", "ebitda": "-30734000", "netIncome": "-29781999", "grossProfit": "787000", "depreciation": "None", "totalRevenue": "953999", "costOfRevenue": "167000", "interestIncome": "78000", "incomeBeforeTax": "-29782000", "interestExpense": "0", "operatingIncome": "-30901000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "20000", "reportedCurrency": "USD", "netInterestIncome": "78000", "nonInterestIncome": "None", "operatingExpenses": "31688000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "17414000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "167000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "167000", "sellingGeneralAndAdministrative": "14441000", "netIncomeFromContinuingOperations": "-29802000" }, "balance": { "goodwill": "9859000", "inventory": "None", "commonStock": "3656000", "currentDebt": "None", "investments": "None", "totalAssets": "264877000", "longTermDebt": "None", "shortTermDebt": "310000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "2763000", "reportedCurrency": "USD", "retainedEarnings": "-1390036000", "totalLiabilities": "66098000", "otherCurrentAssets": "4590000", "totalCurrentAssets": "250066000", "currentLongTermDebt": "None", "longTermInvestments": "6765000", "shortTermInvestments": "187665000", "currentNetReceivables": "14709000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "14810999", "currentAccountsPayable": "10785000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2000000", "totalShareholderEquity": "198683000", "capitalLeaseObligations": "2000000", "otherCurrentLiabilities": "12389000", "totalCurrentLiabilities": "24964000", "otherNonCurrentLiabilities": "1047000", "totalNonCurrentLiabilities": "41134000", "cashAndShortTermInvestments": "43102000", "commonStockSharesOutstanding": "226532786", "intangibleAssetsExcludingGoodwill": "2763000", "cashAndCashEquivalentsAtCarryingValue": "43102000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-29802000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-21090000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "821000", "cashflowFromInvestment": "-21652999", "stockBasedCompensation": "5448000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "167000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 953999, "cost_of_revenue": 167000, "gross_profit": 787000, "research_and_development": 17414000, "selling_general_admin": 14441000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -30901000, "depreciation_amortisation": 167000, "ebitda": -30734000, "interest_expense": 0, "interest_income": null, "other_non_operating": null, "pretax_income": -29782000, "tax_provision": 20000, "effective_tax_rate": null, "net_income": -29781999, "net_income_continuing_ops": -29802000, "net_income_to_common": -29781999, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 43102000, "short_term_investments": 187665000, "net_receivables": 14709000, "inventory": null, "other_current_assets": null, "total_current_assets": 250066000, "net_ppe": null, "goodwill": 9859000, "intangible_assets": 2763000, "goodwill_and_intangibles": 12622000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 14810999, "total_assets": 264877000, "short_term_debt": 310000, "accounts_payable": 10785000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 24964000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 41134000, "total_liabilities": 66098000, "total_debt": 310000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1390036000, "total_equity": 198683000, "shares_outstanding": 226532786, "operating_cash_flow": -21090000, "stock_based_compensation": 5448000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": -21652999, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 821000, "free_cash_flow": -21090000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-30901000", "ebitda": "-30734000", "netIncome": "-29781999", "grossProfit": "787000", "depreciation": "None", "totalRevenue": "953999", "costOfRevenue": "167000", "interestIncome": "78000", "incomeBeforeTax": "-29782000", "interestExpense": "0", "operatingIncome": "-30901000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "20000", "reportedCurrency": "USD", "netInterestIncome": "78000", "nonInterestIncome": "None", "operatingExpenses": "31688000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "17414000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "167000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "167000", "sellingGeneralAndAdministrative": "14441000", "netIncomeFromContinuingOperations": "-29802000" }, "balance": { "goodwill": "9859000", "inventory": "None", "commonStock": "3656000", "currentDebt": "None", "investments": "None", "totalAssets": "264877000", "longTermDebt": "None", "shortTermDebt": "310000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "2763000", "reportedCurrency": "USD", "retainedEarnings": "-1390036000", "totalLiabilities": "66098000", "otherCurrentAssets": "4590000", "totalCurrentAssets": "250066000", "currentLongTermDebt": "None", "longTermInvestments": "6765000", "shortTermInvestments": "187665000", "currentNetReceivables": "14709000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "14810999", "currentAccountsPayable": "10785000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2000000", "totalShareholderEquity": "198683000", "capitalLeaseObligations": "2000000", "otherCurrentLiabilities": "12389000", "totalCurrentLiabilities": "24964000", "otherNonCurrentLiabilities": "1047000", "totalNonCurrentLiabilities": "41134000", "cashAndShortTermInvestments": "43102000", "commonStockSharesOutstanding": "226532786", "intangibleAssetsExcludingGoodwill": "2763000", "cashAndCashEquivalentsAtCarryingValue": "43102000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-29802000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-21090000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "821000", "cashflowFromInvestment": "-21652999", "stockBasedCompensation": "5448000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "167000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:35:42.829635+00:00", "is_restated": false, "income_statement": { "revenue": 1066000, "cost_of_revenue": null, "gross_profit": 1066000, "ebit": -544922000, "ebitda": -42982000, "pretax_income": -544920000, "tax_provision": -82000, "net_income": -544813000, "net_income_to_common": -544813000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 85300000, "total_current_assets": 275684000, "total_assets": 310540000, "short_term_debt": 271000, "long_term_debt": null, "total_debt": 271000, "total_liabilities": 88539000, "total_equity": 221874000, "shares_outstanding": 222067141, "goodwill_and_intangibles": 11917000 }, "cash_flow": { "operating_cash_flow": -48152061, "capital_expenditure": 101779, "free_cash_flow": -48050282, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 21633, "ticker_id": 4886, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:35:42.829635+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-544922000", "ebitda": "-42982000", "netIncome": "-544813000", "grossProfit": "1066000", "depreciation": "None", "totalRevenue": "1066000", "costOfRevenue": "None", "interestIncome": "540000", "incomeBeforeTax": "-544920000", "interestExpense": "2000", "operatingIncome": "-42982000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "-82000", "reportedCurrency": "USD", "netInterestIncome": "542000", "nonInterestIncome": "None", "operatingExpenses": "44048000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "18962000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "336000", "sellingGeneralAndAdministrative": "25086000", "netIncomeFromContinuingOperations": "-544838000" }, "balance": { "goodwill": "331000", "inventory": "None", "commonStock": "3633000", "currentDebt": "None", "investments": "None", "totalAssets": "310540000", "longTermDebt": "None", "shortTermDebt": "271000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "11586000", "reportedCurrency": "USD", "retainedEarnings": "-1360254000", "totalLiabilities": "88539000", "otherCurrentAssets": "5217000", "totalCurrentAssets": "275684000", "currentLongTermDebt": "None", "longTermInvestments": "8735000", "shortTermInvestments": "170740000", "currentNetReceivables": "14427000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "34856000", "currentAccountsPayable": "4906000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2072000", "totalShareholderEquity": "221874000", "capitalLeaseObligations": "2072000", "otherCurrentLiabilities": "16778000", "totalCurrentLiabilities": "23479000", "otherNonCurrentLiabilities": "1063000", "totalNonCurrentLiabilities": "65060000", "cashAndShortTermInvestments": "85300000", "commonStockSharesOutstanding": "222067141", "intangibleAssetsExcludingGoodwill": "11586000", "cashAndCashEquivalentsAtCarryingValue": "85300000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-544813000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-48152061", "capitalExpenditures": "101779", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "144959949", "cashflowFromInvestment": "-40593105", "stockBasedCompensation": "4879000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-905000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "336000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1066000, "cost_of_revenue": null, "gross_profit": 1066000, "research_and_development": 18962000, "selling_general_admin": 25086000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -544922000, "depreciation_amortisation": 336000, "ebitda": -42982000, "interest_expense": 2000, "interest_income": null, "other_non_operating": null, "pretax_income": -544920000, "tax_provision": -82000, "effective_tax_rate": null, "net_income": -544813000, "net_income_continuing_ops": -544838000, "net_income_to_common": -544813000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 85300000, "short_term_investments": 170740000, "net_receivables": 14427000, "inventory": null, "other_current_assets": null, "total_current_assets": 275684000, "net_ppe": null, "goodwill": 331000, "intangible_assets": 11586000, "goodwill_and_intangibles": 11917000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 34856000, "total_assets": 310540000, "short_term_debt": 271000, "accounts_payable": 4906000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 23479000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 65060000, "total_liabilities": 88539000, "total_debt": 271000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1360254000, "total_equity": 221874000, "shares_outstanding": 222067141, "operating_cash_flow": -48152061, "stock_based_compensation": 4879000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 101779, "acquisitions": null, "other_investing": null, "investing_cash_flow": -40593105, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 144959949, "free_cash_flow": -48050282, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-544922000", "ebitda": "-42982000", "netIncome": "-544813000", "grossProfit": "1066000", "depreciation": "None", "totalRevenue": "1066000", "costOfRevenue": "None", "interestIncome": "540000", "incomeBeforeTax": "-544920000", "interestExpense": "2000", "operatingIncome": "-42982000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "-82000", "reportedCurrency": "USD", "netInterestIncome": "542000", "nonInterestIncome": "None", "operatingExpenses": "44048000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "18962000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "336000", "sellingGeneralAndAdministrative": "25086000", "netIncomeFromContinuingOperations": "-544838000" }, "balance": { "goodwill": "331000", "inventory": "None", "commonStock": "3633000", "currentDebt": "None", "investments": "None", "totalAssets": "310540000", "longTermDebt": "None", "shortTermDebt": "271000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "11586000", "reportedCurrency": "USD", "retainedEarnings": "-1360254000", "totalLiabilities": "88539000", "otherCurrentAssets": "5217000", "totalCurrentAssets": "275684000", "currentLongTermDebt": "None", "longTermInvestments": "8735000", "shortTermInvestments": "170740000", "currentNetReceivables": "14427000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "34856000", "currentAccountsPayable": "4906000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2072000", "totalShareholderEquity": "221874000", "capitalLeaseObligations": "2072000", "otherCurrentLiabilities": "16778000", "totalCurrentLiabilities": "23479000", "otherNonCurrentLiabilities": "1063000", "totalNonCurrentLiabilities": "65060000", "cashAndShortTermInvestments": "85300000", "commonStockSharesOutstanding": "222067141", "intangibleAssetsExcludingGoodwill": "11586000", "cashAndCashEquivalentsAtCarryingValue": "85300000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-544813000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-48152061", "capitalExpenditures": "101779", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "144959949", "cashflowFromInvestment": "-40593105", "stockBasedCompensation": "4879000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-905000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "336000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:35:42.829635+00:00", "is_restated": false, "income_statement": { "revenue": 749000, "cost_of_revenue": 233000, "gross_profit": 516000, "ebit": -28436000, "ebitda": -28203000, "pretax_income": -60996000, "tax_provision": 102000, "net_income": -61074000, "net_income_to_common": -61074000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 30402000, "total_current_assets": 130666000, "total_assets": 239820000, "short_term_debt": 532000, "long_term_debt": null, "total_debt": 532000, "total_liabilities": 79912000, "total_equity": 159751000, "shares_outstanding": 217601496, "goodwill_and_intangibles": 14740000 }, "cash_flow": { "operating_cash_flow": -23261000, "capital_expenditure": 5363000, "free_cash_flow": -17898000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 21635, "ticker_id": 4886, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:35:42.829635+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-28436000", "ebitda": "-28203000", "netIncome": "-61074000", "grossProfit": "516000", "depreciation": "None", "totalRevenue": "749000", "costOfRevenue": "233000", "interestIncome": "504000", "incomeBeforeTax": "-60996000", "interestExpense": "0", "operatingIncome": "-28436000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "102000", "reportedCurrency": "USD", "netInterestIncome": "504000", "nonInterestIncome": "None", "operatingExpenses": "28952000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "14586000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "233000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "233000", "sellingGeneralAndAdministrative": "14505000", "netIncomeFromContinuingOperations": "-61098000" }, "balance": { "goodwill": "331000", "inventory": "None", "commonStock": "26778000", "currentDebt": "None", "investments": "None", "totalAssets": "239820000", "longTermDebt": "None", "shortTermDebt": "532000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "14409000", "reportedCurrency": "USD", "retainedEarnings": "-815441000", "totalLiabilities": "79912000", "otherCurrentAssets": "4989000", "totalCurrentAssets": "130666000", "currentLongTermDebt": "None", "longTermInvestments": "88360000", "shortTermInvestments": "84204000", "currentNetReceivables": "11071000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "109154000", "currentAccountsPayable": "5370000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2958000", "totalShareholderEquity": "159751000", "capitalLeaseObligations": "2958000", "otherCurrentLiabilities": "10599000", "totalCurrentLiabilities": "16544000", "otherNonCurrentLiabilities": "3510000", "totalNonCurrentLiabilities": "63368000", "cashAndShortTermInvestments": "30402000", "commonStockSharesOutstanding": "217601496", "intangibleAssetsExcludingGoodwill": "14409000", "cashAndCashEquivalentsAtCarryingValue": "30402000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-61098000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-23261000", "capitalExpenditures": "5363000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "59744000", "cashflowFromInvestment": "-67553000", "stockBasedCompensation": "3293000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3563000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "233000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 749000, "cost_of_revenue": 233000, "gross_profit": 516000, "research_and_development": 14586000, "selling_general_admin": 14505000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -28436000, "depreciation_amortisation": 233000, "ebitda": -28203000, "interest_expense": 0, "interest_income": null, "other_non_operating": null, "pretax_income": -60996000, "tax_provision": 102000, "effective_tax_rate": null, "net_income": -61074000, "net_income_continuing_ops": -61098000, "net_income_to_common": -61074000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 30402000, "short_term_investments": 84204000, "net_receivables": 11071000, "inventory": null, "other_current_assets": null, "total_current_assets": 130666000, "net_ppe": null, "goodwill": 331000, "intangible_assets": 14409000, "goodwill_and_intangibles": 14740000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 109154000, "total_assets": 239820000, "short_term_debt": 532000, "accounts_payable": 5370000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 16544000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 63368000, "total_liabilities": 79912000, "total_debt": 532000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -815441000, "total_equity": 159751000, "shares_outstanding": 217601496, "operating_cash_flow": -23261000, "stock_based_compensation": 3293000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 5363000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -67553000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 59744000, "free_cash_flow": -17898000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-28436000", "ebitda": "-28203000", "netIncome": "-61074000", "grossProfit": "516000", "depreciation": "None", "totalRevenue": "749000", "costOfRevenue": "233000", "interestIncome": "504000", "incomeBeforeTax": "-60996000", "interestExpense": "0", "operatingIncome": "-28436000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "102000", "reportedCurrency": "USD", "netInterestIncome": "504000", "nonInterestIncome": "None", "operatingExpenses": "28952000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "14586000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "233000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "233000", "sellingGeneralAndAdministrative": "14505000", "netIncomeFromContinuingOperations": "-61098000" }, "balance": { "goodwill": "331000", "inventory": "None", "commonStock": "26778000", "currentDebt": "None", "investments": "None", "totalAssets": "239820000", "longTermDebt": "None", "shortTermDebt": "532000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "14409000", "reportedCurrency": "USD", "retainedEarnings": "-815441000", "totalLiabilities": "79912000", "otherCurrentAssets": "4989000", "totalCurrentAssets": "130666000", "currentLongTermDebt": "None", "longTermInvestments": "88360000", "shortTermInvestments": "84204000", "currentNetReceivables": "11071000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "109154000", "currentAccountsPayable": "5370000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2958000", "totalShareholderEquity": "159751000", "capitalLeaseObligations": "2958000", "otherCurrentLiabilities": "10599000", "totalCurrentLiabilities": "16544000", "otherNonCurrentLiabilities": "3510000", "totalNonCurrentLiabilities": "63368000", "cashAndShortTermInvestments": "30402000", "commonStockSharesOutstanding": "217601496", "intangibleAssetsExcludingGoodwill": "14409000", "cashAndCashEquivalentsAtCarryingValue": "30402000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-61098000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-23261000", "capitalExpenditures": "5363000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "59744000", "cashflowFromInvestment": "-67553000", "stockBasedCompensation": "3293000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3563000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "233000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:35:42.829635+00:00", "is_restated": false, "income_statement": { "revenue": 719000, "cost_of_revenue": 227000, "gross_profit": 492000, "ebit": -25273000, "ebitda": -25046000, "pretax_income": -27681000, "tax_provision": 65000, "net_income": -27729000, "net_income_to_common": -27729000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 61940000, "total_current_assets": 102681000, "total_assets": 189204000, "short_term_debt": 6597000, "long_term_debt": null, "total_debt": 6597000, "total_liabilities": 45279000, "total_equity": 143738000, "shares_outstanding": 196563699, "goodwill_and_intangibles": 9669000 }, "cash_flow": { "operating_cash_flow": -14094000, "capital_expenditure": 5127000, "free_cash_flow": -8967000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 21636, "ticker_id": 4886, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:35:42.829635+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-25273000", "ebitda": "-25046000", "netIncome": "-27729000", "grossProfit": "492000", "depreciation": "None", "totalRevenue": "719000", "costOfRevenue": "227000", "interestIncome": "248000", "incomeBeforeTax": "-27681000", "interestExpense": "264000", "operatingIncome": "-25273000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "65000", "reportedCurrency": "USD", "netInterestIncome": "-16000", "nonInterestIncome": "None", "operatingExpenses": "25765000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "11031000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "227000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "227000", "sellingGeneralAndAdministrative": "14650000", "netIncomeFromContinuingOperations": "-27746000" }, "balance": { "goodwill": "331000", "inventory": "None", "commonStock": "23547000", "currentDebt": "None", "investments": "None", "totalAssets": "189204000", "longTermDebt": "None", "shortTermDebt": "6597000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "9338000", "reportedCurrency": "USD", "retainedEarnings": "-754367000", "totalLiabilities": "45279000", "otherCurrentAssets": "5432000", "totalCurrentAssets": "102681000", "currentLongTermDebt": "6160000", "longTermInvestments": "70763000", "shortTermInvestments": "34003000", "currentNetReceivables": "1306000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "86523000", "currentAccountsPayable": "4039000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "9216000", "totalShareholderEquity": "143738000", "capitalLeaseObligations": "3056000", "otherCurrentLiabilities": "14825000", "totalCurrentLiabilities": "25547000", "otherNonCurrentLiabilities": "3355000", "totalNonCurrentLiabilities": "19732000", "cashAndShortTermInvestments": "61940000", "commonStockSharesOutstanding": "196563699", "intangibleAssetsExcludingGoodwill": "9338000", "cashAndCashEquivalentsAtCarryingValue": "61940000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-27746000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-14094000", "capitalExpenditures": "5127000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "7757000", "cashflowFromInvestment": "9784000", "stockBasedCompensation": "2686000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "227000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 719000, "cost_of_revenue": 227000, "gross_profit": 492000, "research_and_development": 11031000, "selling_general_admin": 14650000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -25273000, "depreciation_amortisation": 227000, "ebitda": -25046000, "interest_expense": 264000, "interest_income": null, "other_non_operating": null, "pretax_income": -27681000, "tax_provision": 65000, "effective_tax_rate": null, "net_income": -27729000, "net_income_continuing_ops": -27746000, "net_income_to_common": -27729000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 61940000, "short_term_investments": 34003000, "net_receivables": 1306000, "inventory": null, "other_current_assets": null, "total_current_assets": 102681000, "net_ppe": null, "goodwill": 331000, "intangible_assets": 9338000, "goodwill_and_intangibles": 9669000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 86523000, "total_assets": 189204000, "short_term_debt": 6597000, "accounts_payable": 4039000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 25547000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 19732000, "total_liabilities": 45279000, "total_debt": 6597000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -754367000, "total_equity": 143738000, "shares_outstanding": 196563699, "operating_cash_flow": -14094000, "stock_based_compensation": 2686000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 5127000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 9784000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 7757000, "free_cash_flow": -8967000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-25273000", "ebitda": "-25046000", "netIncome": "-27729000", "grossProfit": "492000", "depreciation": "None", "totalRevenue": "719000", "costOfRevenue": "227000", "interestIncome": "248000", "incomeBeforeTax": "-27681000", "interestExpense": "264000", "operatingIncome": "-25273000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "65000", "reportedCurrency": "USD", "netInterestIncome": "-16000", "nonInterestIncome": "None", "operatingExpenses": "25765000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "11031000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "227000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "227000", "sellingGeneralAndAdministrative": "14650000", "netIncomeFromContinuingOperations": "-27746000" }, "balance": { "goodwill": "331000", "inventory": "None", "commonStock": "23547000", "currentDebt": "None", "investments": "None", "totalAssets": "189204000", "longTermDebt": "None", "shortTermDebt": "6597000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "9338000", "reportedCurrency": "USD", "retainedEarnings": "-754367000", "totalLiabilities": "45279000", "otherCurrentAssets": "5432000", "totalCurrentAssets": "102681000", "currentLongTermDebt": "6160000", "longTermInvestments": "70763000", "shortTermInvestments": "34003000", "currentNetReceivables": "1306000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "86523000", "currentAccountsPayable": "4039000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "9216000", "totalShareholderEquity": "143738000", "capitalLeaseObligations": "3056000", "otherCurrentLiabilities": "14825000", "totalCurrentLiabilities": "25547000", "otherNonCurrentLiabilities": "3355000", "totalNonCurrentLiabilities": "19732000", "cashAndShortTermInvestments": "61940000", "commonStockSharesOutstanding": "196563699", "intangibleAssetsExcludingGoodwill": "9338000", "cashAndCashEquivalentsAtCarryingValue": "61940000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-27746000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-14094000", "capitalExpenditures": "5127000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "7757000", "cashflowFromInvestment": "9784000", "stockBasedCompensation": "2686000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "227000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:35:42.829635+00:00", "is_restated": false, "income_statement": { "revenue": 1555000, "cost_of_revenue": 216000, "gross_profit": 1339000, "ebit": -20370000, "ebitda": -20154000, "pretax_income": -26309000, "tax_provision": 156000, "net_income": -26431000, "net_income_to_common": -26431000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 48287000, "total_current_assets": 115978000, "total_assets": 195783000, "short_term_debt": 14781000, "long_term_debt": 9300000, "total_debt": 24081000, "total_liabilities": 43509000, "total_equity": 152053000, "shares_outstanding": 176271176, "goodwill_and_intangibles": 8276000 }, "cash_flow": { "operating_cash_flow": -17841000, "capital_expenditure": 268000, "free_cash_flow": -17573000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 21637, "ticker_id": 4886, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:35:42.829635+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-20370000", "ebitda": "-20154000", "netIncome": "-26431000", "grossProfit": "1339000", "depreciation": "None", "totalRevenue": "1555000", "costOfRevenue": "216000", "interestIncome": "186000", "incomeBeforeTax": "-26309000", "interestExpense": "900000", "operatingIncome": "-20370000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "156000", "reportedCurrency": "USD", "netInterestIncome": "-714000", "nonInterestIncome": "None", "operatingExpenses": "21709000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "11328000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "216000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "216000", "sellingGeneralAndAdministrative": "9753000", "netIncomeFromContinuingOperations": "-26465000" }, "balance": { "goodwill": "331000", "inventory": "None", "commonStock": "22121000", "currentDebt": "None", "investments": "None", "totalAssets": "195783000", "longTermDebt": "9300000", "shortTermDebt": "14781000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "7945000", "reportedCurrency": "USD", "retainedEarnings": "-726638000", "totalLiabilities": "43509000", "otherCurrentAssets": "16284000", "totalCurrentAssets": "115978000", "currentLongTermDebt": "14494000", "longTermInvestments": "65132000", "shortTermInvestments": "49917000", "currentNetReceivables": "1490000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "79805000", "currentAccountsPayable": "2705000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "26668000", "totalShareholderEquity": "152053000", "capitalLeaseObligations": "2874000", "otherCurrentLiabilities": "10909000", "totalCurrentLiabilities": "28501000", "otherNonCurrentLiabilities": "3121000", "totalNonCurrentLiabilities": "15008000", "cashAndShortTermInvestments": "48287000", "commonStockSharesOutstanding": "176271176", "intangibleAssetsExcludingGoodwill": "7945000", "cashAndCashEquivalentsAtCarryingValue": "48287000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-26465000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-17841000", "capitalExpenditures": "268000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "59605000", "cashflowFromInvestment": "-11014000", "stockBasedCompensation": "3355000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "216000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1555000, "cost_of_revenue": 216000, "gross_profit": 1339000, "research_and_development": 11328000, "selling_general_admin": 9753000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -20370000, "depreciation_amortisation": 216000, "ebitda": -20154000, "interest_expense": 900000, "interest_income": null, "other_non_operating": null, "pretax_income": -26309000, "tax_provision": 156000, "effective_tax_rate": null, "net_income": -26431000, "net_income_continuing_ops": -26465000, "net_income_to_common": -26431000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 48287000, "short_term_investments": 49917000, "net_receivables": 1490000, "inventory": null, "other_current_assets": null, "total_current_assets": 115978000, "net_ppe": null, "goodwill": 331000, "intangible_assets": 7945000, "goodwill_and_intangibles": 8276000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 79805000, "total_assets": 195783000, "short_term_debt": 14781000, "accounts_payable": 2705000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 28501000, "long_term_debt": 9300000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 15008000, "total_liabilities": 43509000, "total_debt": 24081000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -726638000, "total_equity": 152053000, "shares_outstanding": 176271176, "operating_cash_flow": -17841000, "stock_based_compensation": 3355000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 268000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -11014000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 59605000, "free_cash_flow": -17573000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-20370000", "ebitda": "-20154000", "netIncome": "-26431000", "grossProfit": "1339000", "depreciation": "None", "totalRevenue": "1555000", "costOfRevenue": "216000", "interestIncome": "186000", "incomeBeforeTax": "-26309000", "interestExpense": "900000", "operatingIncome": "-20370000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "156000", "reportedCurrency": "USD", "netInterestIncome": "-714000", "nonInterestIncome": "None", "operatingExpenses": "21709000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "11328000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "216000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "216000", "sellingGeneralAndAdministrative": "9753000", "netIncomeFromContinuingOperations": "-26465000" }, "balance": { "goodwill": "331000", "inventory": "None", "commonStock": "22121000", "currentDebt": "None", "investments": "None", "totalAssets": "195783000", "longTermDebt": "9300000", "shortTermDebt": "14781000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "7945000", "reportedCurrency": "USD", "retainedEarnings": "-726638000", "totalLiabilities": "43509000", "otherCurrentAssets": "16284000", "totalCurrentAssets": "115978000", "currentLongTermDebt": "14494000", "longTermInvestments": "65132000", "shortTermInvestments": "49917000", "currentNetReceivables": "1490000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "79805000", "currentAccountsPayable": "2705000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "26668000", "totalShareholderEquity": "152053000", "capitalLeaseObligations": "2874000", "otherCurrentLiabilities": "10909000", "totalCurrentLiabilities": "28501000", "otherNonCurrentLiabilities": "3121000", "totalNonCurrentLiabilities": "15008000", "cashAndShortTermInvestments": "48287000", "commonStockSharesOutstanding": "176271176", "intangibleAssetsExcludingGoodwill": "7945000", "cashAndCashEquivalentsAtCarryingValue": "48287000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-26465000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-17841000", "capitalExpenditures": "268000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "59605000", "cashflowFromInvestment": "-11014000", "stockBasedCompensation": "3355000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "216000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:35:42.829635+00:00", "is_restated": false, "income_statement": { "revenue": -5000, "cost_of_revenue": 165000, "gross_profit": -5000, "ebit": -29346000, "ebitda": -29121000, "pretax_income": -39709000, "tax_provision": -718000, "net_income": -38958000, "net_income_to_common": -38958000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 17505000, "total_current_assets": 80125000, "total_assets": 159387000, "short_term_debt": 9841000, "long_term_debt": 14133000, "total_debt": 23974000, "total_liabilities": 42833000, "total_equity": 116297000, "shares_outstanding": 160159983, "goodwill_and_intangibles": 3577000 }, "cash_flow": { "operating_cash_flow": -24295000, "capital_expenditure": 89000, "free_cash_flow": -24206000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 21638, "ticker_id": 4886, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:35:42.829635+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-29346000", "ebitda": "-29121000", "netIncome": "-38958000", "grossProfit": "-5000", "depreciation": "None", "totalRevenue": "-5000", "costOfRevenue": "165000", "interestIncome": "193000", "incomeBeforeTax": "-39709000", "interestExpense": "952000", "operatingIncome": "-30265000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "-718000", "reportedCurrency": "USD", "netInterestIncome": "-759000", "nonInterestIncome": "None", "operatingExpenses": "30260000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "18942000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "165000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "225000", "sellingGeneralAndAdministrative": "11221000", "netIncomeFromContinuingOperations": "-38991000" }, "balance": { "goodwill": "331000", "inventory": "None", "commonStock": "18785000", "currentDebt": "None", "investments": "None", "totalAssets": "159387000", "longTermDebt": "14133000", "shortTermDebt": "9841000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "3246000", "reportedCurrency": "USD", "retainedEarnings": "-700207000", "totalLiabilities": "42833000", "otherCurrentAssets": "16447000", "totalCurrentAssets": "80125000", "currentLongTermDebt": "9364000", "longTermInvestments": "70966000", "shortTermInvestments": "44825000", "currentNetReceivables": "1348000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "79262000", "currentAccountsPayable": "2616000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "24706000", "totalShareholderEquity": "116297000", "capitalLeaseObligations": "1209000", "otherCurrentLiabilities": "12306000", "totalCurrentLiabilities": "24951000", "otherNonCurrentLiabilities": "3017000", "totalNonCurrentLiabilities": "17882000", "cashAndShortTermInvestments": "17505000", "commonStockSharesOutstanding": "160159983", "intangibleAssetsExcludingGoodwill": "3246000", "cashAndCashEquivalentsAtCarryingValue": "17505000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-38991000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-24295000", "capitalExpenditures": "89000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "154000", "cashflowFromInvestment": "6560000", "stockBasedCompensation": "8402000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "225000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": -5000, "cost_of_revenue": 165000, "gross_profit": -5000, "research_and_development": 18942000, "selling_general_admin": 11221000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -29346000, "depreciation_amortisation": 225000, "ebitda": -29121000, "interest_expense": 952000, "interest_income": null, "other_non_operating": null, "pretax_income": -39709000, "tax_provision": -718000, "effective_tax_rate": null, "net_income": -38958000, "net_income_continuing_ops": -38991000, "net_income_to_common": -38958000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 17505000, "short_term_investments": 44825000, "net_receivables": 1348000, "inventory": null, "other_current_assets": null, "total_current_assets": 80125000, "net_ppe": null, "goodwill": 331000, "intangible_assets": 3246000, "goodwill_and_intangibles": 3577000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 79262000, "total_assets": 159387000, "short_term_debt": 9841000, "accounts_payable": 2616000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 24951000, "long_term_debt": 14133000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 17882000, "total_liabilities": 42833000, "total_debt": 23974000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -700207000, "total_equity": 116297000, "shares_outstanding": 160159983, "operating_cash_flow": -24295000, "stock_based_compensation": 8402000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 89000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 6560000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 154000, "free_cash_flow": -24206000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-29346000", "ebitda": "-29121000", "netIncome": "-38958000", "grossProfit": "-5000", "depreciation": "None", "totalRevenue": "-5000", "costOfRevenue": "165000", "interestIncome": "193000", "incomeBeforeTax": "-39709000", "interestExpense": "952000", "operatingIncome": "-30265000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "-718000", "reportedCurrency": "USD", "netInterestIncome": "-759000", "nonInterestIncome": "None", "operatingExpenses": "30260000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "18942000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "165000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "225000", "sellingGeneralAndAdministrative": "11221000", "netIncomeFromContinuingOperations": "-38991000" }, "balance": { "goodwill": "331000", "inventory": "None", "commonStock": "18785000", "currentDebt": "None", "investments": "None", "totalAssets": "159387000", "longTermDebt": "14133000", "shortTermDebt": "9841000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "3246000", "reportedCurrency": "USD", "retainedEarnings": "-700207000", "totalLiabilities": "42833000", "otherCurrentAssets": "16447000", "totalCurrentAssets": "80125000", "currentLongTermDebt": "9364000", "longTermInvestments": "70966000", "shortTermInvestments": "44825000", "currentNetReceivables": "1348000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "79262000", "currentAccountsPayable": "2616000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "24706000", "totalShareholderEquity": "116297000", "capitalLeaseObligations": "1209000", "otherCurrentLiabilities": "12306000", "totalCurrentLiabilities": "24951000", "otherNonCurrentLiabilities": "3017000", "totalNonCurrentLiabilities": "17882000", "cashAndShortTermInvestments": "17505000", "commonStockSharesOutstanding": "160159983", "intangibleAssetsExcludingGoodwill": "3246000", "cashAndCashEquivalentsAtCarryingValue": "17505000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-38991000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-24295000", "capitalExpenditures": "89000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "154000", "cashflowFromInvestment": "6560000", "stockBasedCompensation": "8402000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "225000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:35:42.829635+00:00", "is_restated": false, "income_statement": { "revenue": 40000, "cost_of_revenue": 83000, "gross_profit": -43000, "ebit": -22602000, "ebitda": -22519000, "pretax_income": -26520000, "tax_provision": -209000, "net_income": -26286000, "net_income_to_common": -26286000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 29963000, "total_current_assets": 114074000, "total_assets": 197519000, "short_term_debt": 2663000, "long_term_debt": 20336000, "total_debt": 22999000, "total_liabilities": 51203000, "total_equity": 145720000, "shares_outstanding": 160621817, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -19341000, "capital_expenditure": 1000, "free_cash_flow": -19340000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 21640, "ticker_id": 4886, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:35:42.829635+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-22602000", "ebitda": "-22519000", "netIncome": "-26286000", "grossProfit": "-43000", "depreciation": "None", "totalRevenue": "40000", "costOfRevenue": "83000", "interestIncome": "160000", "incomeBeforeTax": "-26520000", "interestExpense": "783000", "operatingIncome": "-22602000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "-209000", "reportedCurrency": "USD", "netInterestIncome": "-623000", "nonInterestIncome": "None", "operatingExpenses": "22559000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "12294000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "83000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "83000", "sellingGeneralAndAdministrative": "10145000", "netIncomeFromContinuingOperations": "-26311000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "18770000", "currentDebt": "None", "investments": "None", "totalAssets": "197519000", "longTermDebt": "20336000", "shortTermDebt": "2663000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-661249000", "totalLiabilities": "51203000", "otherCurrentAssets": "21201000", "totalCurrentAssets": "114074000", "currentLongTermDebt": "2406000", "longTermInvestments": "79120000", "shortTermInvestments": "55957000", "currentNetReceivables": "6953000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "83445000", "currentAccountsPayable": "4880000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "23807000", "totalShareholderEquity": "145720000", "capitalLeaseObligations": "1065000", "otherCurrentLiabilities": "11918000", "totalCurrentLiabilities": "19643000", "otherNonCurrentLiabilities": "10416000", "totalNonCurrentLiabilities": "31560000", "cashAndShortTermInvestments": "29963000", "commonStockSharesOutstanding": "160621817", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "29963000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-26311000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-19341000", "capitalExpenditures": "1000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "4894000", "cashflowFromInvestment": "24840000", "stockBasedCompensation": "5046000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "83000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 40000, "cost_of_revenue": 83000, "gross_profit": -43000, "research_and_development": 12294000, "selling_general_admin": 10145000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -22602000, "depreciation_amortisation": 83000, "ebitda": -22519000, "interest_expense": 783000, "interest_income": null, "other_non_operating": null, "pretax_income": -26520000, "tax_provision": -209000, "effective_tax_rate": null, "net_income": -26286000, "net_income_continuing_ops": -26311000, "net_income_to_common": -26286000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 29963000, "short_term_investments": 55957000, "net_receivables": 6953000, "inventory": null, "other_current_assets": null, "total_current_assets": 114074000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 83445000, "total_assets": 197519000, "short_term_debt": 2663000, "accounts_payable": 4880000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 19643000, "long_term_debt": 20336000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 31560000, "total_liabilities": 51203000, "total_debt": 22999000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -661249000, "total_equity": 145720000, "shares_outstanding": 160621817, "operating_cash_flow": -19341000, "stock_based_compensation": 5046000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 24840000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 4894000, "free_cash_flow": -19340000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-22602000", "ebitda": "-22519000", "netIncome": "-26286000", "grossProfit": "-43000", "depreciation": "None", "totalRevenue": "40000", "costOfRevenue": "83000", "interestIncome": "160000", "incomeBeforeTax": "-26520000", "interestExpense": "783000", "operatingIncome": "-22602000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "-209000", "reportedCurrency": "USD", "netInterestIncome": "-623000", "nonInterestIncome": "None", "operatingExpenses": "22559000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "12294000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "83000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "83000", "sellingGeneralAndAdministrative": "10145000", "netIncomeFromContinuingOperations": "-26311000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "18770000", "currentDebt": "None", "investments": "None", "totalAssets": "197519000", "longTermDebt": "20336000", "shortTermDebt": "2663000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-661249000", "totalLiabilities": "51203000", "otherCurrentAssets": "21201000", "totalCurrentAssets": "114074000", "currentLongTermDebt": "2406000", "longTermInvestments": "79120000", "shortTermInvestments": "55957000", "currentNetReceivables": "6953000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "83445000", "currentAccountsPayable": "4880000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "23807000", "totalShareholderEquity": "145720000", "capitalLeaseObligations": "1065000", "otherCurrentLiabilities": "11918000", "totalCurrentLiabilities": "19643000", "otherNonCurrentLiabilities": "10416000", "totalNonCurrentLiabilities": "31560000", "cashAndShortTermInvestments": "29963000", "commonStockSharesOutstanding": "160621817", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "29963000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-26311000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-19341000", "capitalExpenditures": "1000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "4894000", "cashflowFromInvestment": "24840000", "stockBasedCompensation": "5046000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "83000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:35:42.829635+00:00", "is_restated": false, "income_statement": { "revenue": 273000, "cost_of_revenue": 82000, "gross_profit": 191000, "ebit": -25729000, "ebitda": -25647000, "pretax_income": -57731000, "tax_provision": -362000, "net_income": -57312000, "net_income_to_common": -57312000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 19333000, "total_current_assets": 117908000, "total_assets": 215778000, "short_term_debt": 239000, "long_term_debt": 18555000, "total_debt": 18794000, "total_liabilities": 47245000, "total_equity": 167890000, "shares_outstanding": 160387701, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -16072915, "capital_expenditure": 4.94, "free_cash_flow": -16072910.06, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 21641, "ticker_id": 4886, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:35:42.829635+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-25729000", "ebitda": "-25647000", "netIncome": "-57312000", "grossProfit": "191000", "depreciation": "None", "totalRevenue": "273000", "costOfRevenue": "82000", "interestIncome": "118000", "incomeBeforeTax": "-57731000", "interestExpense": "702000", "operatingIncome": "-25729000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "-362000", "reportedCurrency": "USD", "netInterestIncome": "-584000", "nonInterestIncome": "None", "operatingExpenses": "25920000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "12523000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "82000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "82000", "sellingGeneralAndAdministrative": "13245000", "netIncomeFromContinuingOperations": "-57369000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "18765000", "currentDebt": "None", "investments": "None", "totalAssets": "215778000", "longTermDebt": "18555000", "shortTermDebt": "239000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-634963000", "totalLiabilities": "47245000", "otherCurrentAssets": "17486000", "totalCurrentAssets": "117908000", "currentLongTermDebt": "None", "longTermInvestments": "93522000", "shortTermInvestments": "69013000", "currentNetReceivables": "12076000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "97870000", "currentAccountsPayable": "3814000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "19632000", "totalShareholderEquity": "167890000", "capitalLeaseObligations": "1077000", "otherCurrentLiabilities": "13245000", "totalCurrentLiabilities": "17644000", "otherNonCurrentLiabilities": "10208000", "totalNonCurrentLiabilities": "29601000", "cashAndShortTermInvestments": "19333000", "commonStockSharesOutstanding": "160387701", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "19333000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-57312000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-16072915", "capitalExpenditures": "4.94", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "324697", "cashflowFromInvestment": "16189997", "stockBasedCompensation": "6282000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "82000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 273000, "cost_of_revenue": 82000, "gross_profit": 191000, "research_and_development": 12523000, "selling_general_admin": 13245000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -25729000, "depreciation_amortisation": 82000, "ebitda": -25647000, "interest_expense": 702000, "interest_income": null, "other_non_operating": null, "pretax_income": -57731000, "tax_provision": -362000, "effective_tax_rate": null, "net_income": -57312000, "net_income_continuing_ops": -57369000, "net_income_to_common": -57312000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 19333000, "short_term_investments": 69013000, "net_receivables": 12076000, "inventory": null, "other_current_assets": null, "total_current_assets": 117908000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 97870000, "total_assets": 215778000, "short_term_debt": 239000, "accounts_payable": 3814000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 17644000, "long_term_debt": 18555000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 29601000, "total_liabilities": 47245000, "total_debt": 18794000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -634963000, "total_equity": 167890000, "shares_outstanding": 160387701, "operating_cash_flow": -16072915, "stock_based_compensation": 6282000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4.94, "acquisitions": null, "other_investing": null, "investing_cash_flow": 16189997, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 324697, "free_cash_flow": -16072910.06, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-25729000", "ebitda": "-25647000", "netIncome": "-57312000", "grossProfit": "191000", "depreciation": "None", "totalRevenue": "273000", "costOfRevenue": "82000", "interestIncome": "118000", "incomeBeforeTax": "-57731000", "interestExpense": "702000", "operatingIncome": "-25729000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "-362000", "reportedCurrency": "USD", "netInterestIncome": "-584000", "nonInterestIncome": "None", "operatingExpenses": "25920000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "12523000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "82000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "82000", "sellingGeneralAndAdministrative": "13245000", "netIncomeFromContinuingOperations": "-57369000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "18765000", "currentDebt": "None", "investments": "None", "totalAssets": "215778000", "longTermDebt": "18555000", "shortTermDebt": "239000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-634963000", "totalLiabilities": "47245000", "otherCurrentAssets": "17486000", "totalCurrentAssets": "117908000", "currentLongTermDebt": "None", "longTermInvestments": "93522000", "shortTermInvestments": "69013000", "currentNetReceivables": "12076000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "97870000", "currentAccountsPayable": "3814000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "19632000", "totalShareholderEquity": "167890000", "capitalLeaseObligations": "1077000", "otherCurrentLiabilities": "13245000", "totalCurrentLiabilities": "17644000", "otherNonCurrentLiabilities": "10208000", "totalNonCurrentLiabilities": "29601000", "cashAndShortTermInvestments": "19333000", "commonStockSharesOutstanding": "160387701", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "19333000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-57312000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-16072915", "capitalExpenditures": "4.94", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "324697", "cashflowFromInvestment": "16189997", "stockBasedCompensation": "6282000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "82000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:35:42.829635+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 83000, "gross_profit": -83000, "ebit": -23985000, "ebitda": -23902000, "pretax_income": -27382000, "tax_provision": -4000, "net_income": -26713000, "net_income_to_common": -26713000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 18867000, "total_current_assets": 117500000, "total_assets": 269121000, "short_term_debt": 244000, "long_term_debt": 19656000, "total_debt": 19900000, "total_liabilities": 45864000, "total_equity": 222544000, "shares_outstanding": 158891067, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -22573000, "capital_expenditure": 5000, "free_cash_flow": -22568000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 21642, "ticker_id": 4886, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:35:42.829635+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-23985000", "ebitda": "-23902000", "netIncome": "-26713000", "grossProfit": "-83000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "83000", "interestIncome": "307000", "incomeBeforeTax": "-27382000", "interestExpense": "687000", "operatingIncome": "-23985000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "-4000", "reportedCurrency": "USD", "netInterestIncome": "-380000", "nonInterestIncome": "None", "operatingExpenses": "23902000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "11447000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "83000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "83000", "sellingGeneralAndAdministrative": "10800000", "netIncomeFromContinuingOperations": "-27378000" }, "balance": { "goodwill": "None", "inventory": "2", "commonStock": "18600000", "currentDebt": "None", "investments": "None", "totalAssets": "269121000", "longTermDebt": "19656000", "shortTermDebt": "244000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-577651000", "totalLiabilities": "45864000", "otherCurrentAssets": "8789000", "totalCurrentAssets": "117500000", "currentLongTermDebt": "None", "longTermInvestments": "123012000", "shortTermInvestments": "87379000", "currentNetReceivables": "2465000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "151621000", "currentAccountsPayable": "3843000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "20807000", "totalShareholderEquity": "222544000", "capitalLeaseObligations": "1151000", "otherCurrentLiabilities": "10231000", "totalCurrentLiabilities": "15013000", "otherNonCurrentLiabilities": "10288000", "totalNonCurrentLiabilities": "30851000", "cashAndShortTermInvestments": "18867000", "commonStockSharesOutstanding": "158891067", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "18867000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-27378000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-22573000", "capitalExpenditures": "5000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "0", "cashflowFromInvestment": "11471000", "stockBasedCompensation": "5760000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "83000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 83000, "gross_profit": -83000, "research_and_development": 11447000, "selling_general_admin": 10800000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -23985000, "depreciation_amortisation": 83000, "ebitda": -23902000, "interest_expense": 687000, "interest_income": null, "other_non_operating": null, "pretax_income": -27382000, "tax_provision": -4000, "effective_tax_rate": null, "net_income": -26713000, "net_income_continuing_ops": -27378000, "net_income_to_common": -26713000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 18867000, "short_term_investments": 87379000, "net_receivables": 2465000, "inventory": 2, "other_current_assets": null, "total_current_assets": 117500000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 151621000, "total_assets": 269121000, "short_term_debt": 244000, "accounts_payable": 3843000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 15013000, "long_term_debt": 19656000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 30851000, "total_liabilities": 45864000, "total_debt": 19900000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -577651000, "total_equity": 222544000, "shares_outstanding": 158891067, "operating_cash_flow": -22573000, "stock_based_compensation": 5760000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 5000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 11471000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 0, "free_cash_flow": -22568000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-23985000", "ebitda": "-23902000", "netIncome": "-26713000", "grossProfit": "-83000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "83000", "interestIncome": "307000", "incomeBeforeTax": "-27382000", "interestExpense": "687000", "operatingIncome": "-23985000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "-4000", "reportedCurrency": "USD", "netInterestIncome": "-380000", "nonInterestIncome": "None", "operatingExpenses": "23902000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "11447000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "83000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "83000", "sellingGeneralAndAdministrative": "10800000", "netIncomeFromContinuingOperations": "-27378000" }, "balance": { "goodwill": "None", "inventory": "2", "commonStock": "18600000", "currentDebt": "None", "investments": "None", "totalAssets": "269121000", "longTermDebt": "19656000", "shortTermDebt": "244000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-577651000", "totalLiabilities": "45864000", "otherCurrentAssets": "8789000", "totalCurrentAssets": "117500000", "currentLongTermDebt": "None", "longTermInvestments": "123012000", "shortTermInvestments": "87379000", "currentNetReceivables": "2465000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "151621000", "currentAccountsPayable": "3843000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "20807000", "totalShareholderEquity": "222544000", "capitalLeaseObligations": "1151000", "otherCurrentLiabilities": "10231000", "totalCurrentLiabilities": "15013000", "otherNonCurrentLiabilities": "10288000", "totalNonCurrentLiabilities": "30851000", "cashAndShortTermInvestments": "18867000", "commonStockSharesOutstanding": "158891067", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "18867000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-27378000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-22573000", "capitalExpenditures": "5000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "0", "cashflowFromInvestment": "11471000", "stockBasedCompensation": "5760000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "83000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:35:42.829635+00:00", "is_restated": false, "income_statement": { "revenue": 18000, "cost_of_revenue": 101000, "gross_profit": -83000, "ebit": -33561000, "ebitda": -33460000, "pretax_income": -18714000, "tax_provision": 428000, "net_income": -18292000, "net_income_to_common": -18292000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 45034000, "total_current_assets": 185592000, "total_assets": 293478000, "short_term_debt": 275000, "long_term_debt": 17877000, "total_debt": 18152000, "total_liabilities": 49162000, "total_equity": 242962000, "shares_outstanding": 158842995, "goodwill_and_intangibles": 1772000 }, "cash_flow": { "operating_cash_flow": -21962000, "capital_expenditure": 17000, "free_cash_flow": -21945000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 21643, "ticker_id": 4886, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:35:42.829635+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-33561000", "ebitda": "-33460000", "netIncome": "-18292000", "grossProfit": "-83000", "depreciation": "None", "totalRevenue": "18000", "costOfRevenue": "101000", "interestIncome": "656000", "incomeBeforeTax": "-18714000", "interestExpense": "691000", "operatingIncome": "-33561000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "428000", "reportedCurrency": "USD", "netInterestIncome": "-35000", "nonInterestIncome": "None", "operatingExpenses": "33478000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "14055000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "101000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "101000", "sellingGeneralAndAdministrative": "19637000", "netIncomeFromContinuingOperations": "-19142000" }, "balance": { "goodwill": "0", "inventory": "1", "commonStock": "18573000", "currentDebt": "None", "investments": "None", "totalAssets": "293478000", "longTermDebt": "17877000", "shortTermDebt": "275000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "1772000", "reportedCurrency": "USD", "retainedEarnings": "-550938000", "totalLiabilities": "49162000", "otherCurrentAssets": "4078000", "totalCurrentAssets": "185592000", "currentLongTermDebt": "None", "longTermInvestments": "91663000", "shortTermInvestments": "134223000", "currentNetReceivables": "2257000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "107886000", "currentAccountsPayable": "4589000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "19142000", "totalShareholderEquity": "242962000", "capitalLeaseObligations": "1265000", "otherCurrentLiabilities": "14541000", "totalCurrentLiabilities": "20120000", "otherNonCurrentLiabilities": "10175000", "totalNonCurrentLiabilities": "29042000", "cashAndShortTermInvestments": "45034000", "commonStockSharesOutstanding": "158842995", "intangibleAssetsExcludingGoodwill": "1772000", "cashAndCashEquivalentsAtCarryingValue": "45034000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-19142000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-21962000", "capitalExpenditures": "17000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-8461000", "cashflowFromInvestment": "-823000", "stockBasedCompensation": "7305000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "101000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 18000, "cost_of_revenue": 101000, "gross_profit": -83000, "research_and_development": 14055000, "selling_general_admin": 19637000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -33561000, "depreciation_amortisation": 101000, "ebitda": -33460000, "interest_expense": 691000, "interest_income": null, "other_non_operating": null, "pretax_income": -18714000, "tax_provision": 428000, "effective_tax_rate": null, "net_income": -18292000, "net_income_continuing_ops": -19142000, "net_income_to_common": -18292000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 45034000, "short_term_investments": 134223000, "net_receivables": 2257000, "inventory": 1, "other_current_assets": null, "total_current_assets": 185592000, "net_ppe": null, "goodwill": 0, "intangible_assets": 1772000, "goodwill_and_intangibles": 1772000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 107886000, "total_assets": 293478000, "short_term_debt": 275000, "accounts_payable": 4589000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 20120000, "long_term_debt": 17877000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 29042000, "total_liabilities": 49162000, "total_debt": 18152000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -550938000, "total_equity": 242962000, "shares_outstanding": 158842995, "operating_cash_flow": -21962000, "stock_based_compensation": 7305000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 17000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -823000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -8461000, "free_cash_flow": -21945000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-33561000", "ebitda": "-33460000", "netIncome": "-18292000", "grossProfit": "-83000", "depreciation": "None", "totalRevenue": "18000", "costOfRevenue": "101000", "interestIncome": "656000", "incomeBeforeTax": "-18714000", "interestExpense": "691000", "operatingIncome": "-33561000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "428000", "reportedCurrency": "USD", "netInterestIncome": "-35000", "nonInterestIncome": "None", "operatingExpenses": "33478000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "14055000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "101000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "101000", "sellingGeneralAndAdministrative": "19637000", "netIncomeFromContinuingOperations": "-19142000" }, "balance": { "goodwill": "0", "inventory": "1", "commonStock": "18573000", "currentDebt": "None", "investments": "None", "totalAssets": "293478000", "longTermDebt": "17877000", "shortTermDebt": "275000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "1772000", "reportedCurrency": "USD", "retainedEarnings": "-550938000", "totalLiabilities": "49162000", "otherCurrentAssets": "4078000", "totalCurrentAssets": "185592000", "currentLongTermDebt": "None", "longTermInvestments": "91663000", "shortTermInvestments": "134223000", "currentNetReceivables": "2257000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "107886000", "currentAccountsPayable": "4589000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "19142000", "totalShareholderEquity": "242962000", "capitalLeaseObligations": "1265000", "otherCurrentLiabilities": "14541000", "totalCurrentLiabilities": "20120000", "otherNonCurrentLiabilities": "10175000", "totalNonCurrentLiabilities": "29042000", "cashAndShortTermInvestments": "45034000", "commonStockSharesOutstanding": "158842995", "intangibleAssetsExcludingGoodwill": "1772000", "cashAndCashEquivalentsAtCarryingValue": "45034000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-19142000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-21962000", "capitalExpenditures": "17000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-8461000", "cashflowFromInvestment": "-823000", "stockBasedCompensation": "7305000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "101000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:35:42.829635+00:00", "is_restated": false, "income_statement": { "revenue": 87000, "cost_of_revenue": 74000, "gross_profit": 13000, "ebit": -26834000, "ebitda": -26760000, "pretax_income": 43609000, "tax_provision": 238000, "net_income": 44244000, "net_income_to_common": 44244000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 76492000, "total_current_assets": 215825000, "total_assets": 308220000, "short_term_debt": 292000, "long_term_debt": 15366000, "total_debt": 15658000, "total_liabilities": 39708000, "total_equity": 266276000, "shares_outstanding": 155792490, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -18431000, "capital_expenditure": 2000, "free_cash_flow": -18429000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 21645, "ticker_id": 4886, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:35:42.829635+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-26834000", "ebitda": "-26760000", "netIncome": "44244000", "grossProfit": "13000", "depreciation": "None", "totalRevenue": "87000", "costOfRevenue": "74000", "interestIncome": "612000", "incomeBeforeTax": "43609000", "interestExpense": "686000", "operatingIncome": "-26834000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "238000", "reportedCurrency": "USD", "netInterestIncome": "-74000", "nonInterestIncome": "None", "operatingExpenses": "26847000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "13216000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "74000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "74000", "sellingGeneralAndAdministrative": "13409000", "netIncomeFromContinuingOperations": "43371000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "18571000", "currentDebt": "None", "investments": "None", "totalAssets": "308220000", "longTermDebt": "15366000", "shortTermDebt": "292000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-532647000", "totalLiabilities": "39708000", "otherCurrentAssets": "5334000", "totalCurrentAssets": "215825000", "currentLongTermDebt": "None", "longTermInvestments": "75170000", "shortTermInvestments": "132502000", "currentNetReceivables": "1497000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "92395000", "currentAccountsPayable": "5506000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "16669000", "totalShareholderEquity": "266276000", "capitalLeaseObligations": "1303000", "otherCurrentLiabilities": "13010000", "totalCurrentLiabilities": "19695000", "otherNonCurrentLiabilities": "3636000", "totalNonCurrentLiabilities": "20013000", "cashAndShortTermInvestments": "76492000", "commonStockSharesOutstanding": "155792490", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "76492000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "43373000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-18431000", "capitalExpenditures": "2000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-47.68", "cashflowFromInvestment": "-46485000", "stockBasedCompensation": "8253000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "74000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 87000, "cost_of_revenue": 74000, "gross_profit": 13000, "research_and_development": 13216000, "selling_general_admin": 13409000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -26834000, "depreciation_amortisation": 74000, "ebitda": -26760000, "interest_expense": 686000, "interest_income": null, "other_non_operating": null, "pretax_income": 43609000, "tax_provision": 238000, "effective_tax_rate": null, "net_income": 44244000, "net_income_continuing_ops": 43371000, "net_income_to_common": 44244000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 76492000, "short_term_investments": 132502000, "net_receivables": 1497000, "inventory": null, "other_current_assets": null, "total_current_assets": 215825000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 92395000, "total_assets": 308220000, "short_term_debt": 292000, "accounts_payable": 5506000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 19695000, "long_term_debt": 15366000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 20013000, "total_liabilities": 39708000, "total_debt": 15658000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -532647000, "total_equity": 266276000, "shares_outstanding": 155792490, "operating_cash_flow": -18431000, "stock_based_compensation": 8253000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -46485000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -47.68, "free_cash_flow": -18429000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-26834000", "ebitda": "-26760000", "netIncome": "44244000", "grossProfit": "13000", "depreciation": "None", "totalRevenue": "87000", "costOfRevenue": "74000", "interestIncome": "612000", "incomeBeforeTax": "43609000", "interestExpense": "686000", "operatingIncome": "-26834000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "238000", "reportedCurrency": "USD", "netInterestIncome": "-74000", "nonInterestIncome": "None", "operatingExpenses": "26847000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "13216000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "74000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "74000", "sellingGeneralAndAdministrative": "13409000", "netIncomeFromContinuingOperations": "43371000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "18571000", "currentDebt": "None", "investments": "None", "totalAssets": "308220000", "longTermDebt": "15366000", "shortTermDebt": "292000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-532647000", "totalLiabilities": "39708000", "otherCurrentAssets": "5334000", "totalCurrentAssets": "215825000", "currentLongTermDebt": "None", "longTermInvestments": "75170000", "shortTermInvestments": "132502000", "currentNetReceivables": "1497000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "92395000", "currentAccountsPayable": "5506000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "16669000", "totalShareholderEquity": "266276000", "capitalLeaseObligations": "1303000", "otherCurrentLiabilities": "13010000", "totalCurrentLiabilities": "19695000", "otherNonCurrentLiabilities": "3636000", "totalNonCurrentLiabilities": "20013000", "cashAndShortTermInvestments": "76492000", "commonStockSharesOutstanding": "155792490", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "76492000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "43373000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-18431000", "capitalExpenditures": "2000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-47.68", "cashflowFromInvestment": "-46485000", "stockBasedCompensation": "8253000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "74000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:35:42.829635+00:00", "is_restated": false, "income_statement": { "revenue": 172000, "cost_of_revenue": 195000, "gross_profit": -23000, "ebit": -31862000, "ebitda": -31667000, "pretax_income": -33586000, "tax_provision": 185000, "net_income": -33042000, "net_income_to_common": -33042000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 141090000, "total_current_assets": 242770000, "total_assets": 253595000, "short_term_debt": 322000, "long_term_debt": 14868000, "total_debt": 15190000, "total_liabilities": 37958000, "total_equity": 212550000, "shares_outstanding": 155792490, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -22614000, "capital_expenditure": 128000, "free_cash_flow": -22486000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 21646, "ticker_id": 4886, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:35:42.829635+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-31862000", "ebitda": "-31667000", "netIncome": "-33042000", "grossProfit": "-23000", "depreciation": "None", "totalRevenue": "172000", "costOfRevenue": "195000", "interestIncome": "303000", "incomeBeforeTax": "-33586000", "interestExpense": "658000", "operatingIncome": "-31862000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "185000", "reportedCurrency": "USD", "netInterestIncome": "-355000", "nonInterestIncome": "None", "operatingExpenses": "31839000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "15397000", "otherNonOperatingIncome": "-998000", "costofGoodsAndServicesSold": "195000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "195000", "sellingGeneralAndAdministrative": "16325000", "netIncomeFromContinuingOperations": "-31843000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "18571000", "currentDebt": "None", "investments": "None", "totalAssets": "253595000", "longTermDebt": "14868000", "shortTermDebt": "322000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-576891000", "totalLiabilities": "37958000", "otherCurrentAssets": "4495000", "totalCurrentAssets": "242770000", "currentLongTermDebt": "None", "longTermInvestments": "5148000", "shortTermInvestments": "86402000", "currentNetReceivables": "10783000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "10825000", "currentAccountsPayable": "3859000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1043000", "shortLongTermDebtTotal": "16705000", "totalShareholderEquity": "212550000", "capitalLeaseObligations": "1417000", "otherCurrentLiabilities": "12937000", "totalCurrentLiabilities": "17926000", "otherNonCurrentLiabilities": "5164000", "totalNonCurrentLiabilities": "20032000", "cashAndShortTermInvestments": "141090000", "commonStockSharesOutstanding": "155792490", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "141090000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-33772000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-22614000", "capitalExpenditures": "128000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-100000", "cashflowFromInvestment": "-22005000", "stockBasedCompensation": "8762000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-44719000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "79000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 172000, "cost_of_revenue": 195000, "gross_profit": -23000, "research_and_development": 15397000, "selling_general_admin": 16325000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -31862000, "depreciation_amortisation": 195000, "ebitda": -31667000, "interest_expense": 658000, "interest_income": null, "other_non_operating": null, "pretax_income": -33586000, "tax_provision": 185000, "effective_tax_rate": null, "net_income": -33042000, "net_income_continuing_ops": -31843000, "net_income_to_common": -33042000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 141090000, "short_term_investments": 86402000, "net_receivables": 10783000, "inventory": null, "other_current_assets": null, "total_current_assets": 242770000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 10825000, "total_assets": 253595000, "short_term_debt": 322000, "accounts_payable": 3859000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 17926000, "long_term_debt": 14868000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 20032000, "total_liabilities": 37958000, "total_debt": 15190000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -576891000, "total_equity": 212550000, "shares_outstanding": 155792490, "operating_cash_flow": -22614000, "stock_based_compensation": 8762000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 128000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -22005000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -100000, "free_cash_flow": -22486000, "net_change_in_cash": -44719000 }, "raw_data": { "income": { "ebit": "-31862000", "ebitda": "-31667000", "netIncome": "-33042000", "grossProfit": "-23000", "depreciation": "None", "totalRevenue": "172000", "costOfRevenue": "195000", "interestIncome": "303000", "incomeBeforeTax": "-33586000", "interestExpense": "658000", "operatingIncome": "-31862000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "185000", "reportedCurrency": "USD", "netInterestIncome": "-355000", "nonInterestIncome": "None", "operatingExpenses": "31839000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "15397000", "otherNonOperatingIncome": "-998000", "costofGoodsAndServicesSold": "195000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "195000", "sellingGeneralAndAdministrative": "16325000", "netIncomeFromContinuingOperations": "-31843000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "18571000", "currentDebt": "None", "investments": "None", "totalAssets": "253595000", "longTermDebt": "14868000", "shortTermDebt": "322000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-576891000", "totalLiabilities": "37958000", "otherCurrentAssets": "4495000", "totalCurrentAssets": "242770000", "currentLongTermDebt": "None", "longTermInvestments": "5148000", "shortTermInvestments": "86402000", "currentNetReceivables": "10783000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "10825000", "currentAccountsPayable": "3859000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1043000", "shortLongTermDebtTotal": "16705000", "totalShareholderEquity": "212550000", "capitalLeaseObligations": "1417000", "otherCurrentLiabilities": "12937000", "totalCurrentLiabilities": "17926000", "otherNonCurrentLiabilities": "5164000", "totalNonCurrentLiabilities": "20032000", "cashAndShortTermInvestments": "141090000", "commonStockSharesOutstanding": "155792490", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "141090000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-33772000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-22614000", "capitalExpenditures": "128000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-100000", "cashflowFromInvestment": "-22005000", "stockBasedCompensation": "8762000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-44719000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "79000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 7, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }