{ "ticker": { "uuid": "85c781d2-81e1-4bed-809f-07406bbab8cd", "symbol": "STNE", "name": "StoneCo\u00a0Ltd", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Technology", "industry": "Software - Infrastructure", "page_url": "https://sharemaestro.com/factors/ticker/85c781d2-81e1-4bed-809f-07406bbab8cd/", "api_url": "https://sharemaestro.com/factors/api/tickers/85c781d2-81e1-4bed-809f-07406bbab8cd/" }, "latest_snapshot": { "ticker": { "uuid": "85c781d2-81e1-4bed-809f-07406bbab8cd", "symbol": "STNE", "name": "StoneCo\u00a0Ltd", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Technology", "industry": "Software - Infrastructure", "page_url": "https://sharemaestro.com/factors/ticker/85c781d2-81e1-4bed-809f-07406bbab8cd/", "api_url": "https://sharemaestro.com/factors/api/tickers/85c781d2-81e1-4bed-809f-07406bbab8cd/" }, "week_end_date": "2026-07-19", "universe": "USD_US", "score": { "os": 0.9, "value": 0.98, "quality": 0.87, "momentum": 0.22, "coverage": 0.939, "confidence": 0.91, "delta": 1 }, "headline_factors": { "price": 11.15, "market_cap": 2711994719.9, "pe_ratio": 0.7817, "earnings_yield": 0.4382, "ebitda_to_ev": 0.5232, "shareholder_yield": null, "roe": 0.2869, "piotroski_f_score": 5, "momentum_12_1": -0.0649, "volatility_252d": 0.5113 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": true, "small_cap_core": true, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "valuation": { "pe_ratio": 0.7817, "ev_ebitda": 1.9114, "earnings_yield": 0.4382, "fcf_yield": 0.3458, "shareholder_yield": null }, "quality": { "roe": 0.2869, "roic": 0.1874, "gross_margin": 0.7446, "fcf_margin": 0.3067, "piotroski_f_score": 5 }, "growth": { "revenue_growth_1y": 0.1019, "eps_growth_1y": null, "fcf_growth_1y": 5.9987 }, "momentum": { "price_return_12m": -0.0155, "momentum_12_1": -0.0649, "relative_strength": -0.2116 }, "scores": { "value_percentile": 0.98, "quality_percentile": 0.87, "momentum_percentile": 0.22, "growth_composite": 18, "yield_composite": 19, "overall_composite": 10, "os_score": 0.9, "factor_coverage": 0.939, "signal_confidence": 0.91 } } }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 10.4, "os": 0.89, "value": 0.98, "quality": 0.86, "momentum": 0.2, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 0.7291, "earnings_yield": 0.4447, "shareholder_yield": 0.2433, "roe": 0.2869, "momentum_12_1": -0.0392 }, { "week_end_date": "2026-06-14", "price": 11.26, "os": 0.89, "value": 0.98, "quality": 0.87, "momentum": 0.15, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 0.7894, "earnings_yield": 0.4372, "shareholder_yield": null, "roe": 0.2869, "momentum_12_1": -0.157 }, { "week_end_date": "2026-06-21", "price": 10.59, "os": 0.9, "value": 0.99, "quality": 0.88, "momentum": 0.18, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 0.7424, "earnings_yield": 0.443, "shareholder_yield": 0.2389, "roe": 0.2869, "momentum_12_1": -0.0856 }, { "week_end_date": "2026-06-28", "price": 10.99, "os": 0.88, "value": 0.98, "quality": 0.87, "momentum": 0.12, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 0.7704, "earnings_yield": 0.4395, "shareholder_yield": 0.2302, "roe": 0.2869, "momentum_12_1": -0.1002 }, { "week_end_date": "2026-07-05", "price": 11.17, "os": 0.89, "value": 0.98, "quality": 0.88, "momentum": 0.14, "confidence": 0.931, "coverage": 0.939, "pe_ratio": 0.7831, "earnings_yield": 0.438, "shareholder_yield": null, "roe": 0.2869, "momentum_12_1": -0.2242 }, { "week_end_date": "2026-07-12", "price": 11.21, "os": 0.91, "value": 0.98, "quality": 0.86, "momentum": 0.26, "confidence": 0.92, "coverage": 0.939, "pe_ratio": 0.7859, "earnings_yield": 0.4376, "shareholder_yield": null, "roe": 0.2869, "momentum_12_1": -0.1214 }, { "week_end_date": "2026-07-19", "price": 11.15, "os": 0.9, "value": 0.98, "quality": 0.87, "momentum": 0.22, "confidence": 0.91, "coverage": 0.939, "pe_ratio": 0.7817, "earnings_yield": 0.4382, "shareholder_yield": null, "roe": 0.2869, "momentum_12_1": -0.0649 } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 14153841000, "cost_of_revenue": 3365431000, "gross_profit": 10788410000, "ebit": 4712696000, "ebitda": 5715536000, "pretax_income": 2789818000, "tax_provision": 412759000, "net_income": 2322793000, "net_income_to_common": 2322793000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4819283000, "total_current_assets": 52397924000, "total_assets": 62265632000, "short_term_debt": 8639421000, "long_term_debt": 8796017000, "total_debt": 17573241000, "total_liabilities": 50443791000, "total_equity": 11782106000, "shares_outstanding": 273486000, "goodwill_and_intangibles": 1985938000 }, "cash_flow": { "operating_cash_flow": 663276075, "capital_expenditure": 691705430, "free_cash_flow": 1354981505, "dividends_paid": null, "share_repurchases": -2987034000, "shares_issued": null, "net_debt_issued": 2788821000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 14153841000, "cost_of_revenue": 3365431000, "gross_profit": 10788410000, "ebit": 4712696000, "ebitda": 5715536000, "pretax_income": 2789818000, "tax_provision": 412759000, "net_income": 2322793000, "net_income_to_common": 2322793000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4819283000, "total_current_assets": 52397924000, "total_assets": 62265632000, "short_term_debt": 8639421000, "long_term_debt": 8796017000, "total_debt": 17573241000, "total_liabilities": 50443791000, "total_equity": 11782106000, "shares_outstanding": 273486000, "goodwill_and_intangibles": 1985938000 }, "cash_flow": { "operating_cash_flow": 663276075, "capital_expenditure": 691705430, "free_cash_flow": 1354981505, "dividends_paid": null, "share_repurchases": -2987034000, "shares_issued": null, "net_debt_issued": 2788821000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 14153841000, "cost_of_revenue": 3365431000, "gross_profit": 10788410000, "ebit": 4712696000, "ebitda": 5715536000, "pretax_income": 2789818000, "tax_provision": 412759000, "net_income": 2322793000, "net_income_to_common": 2322793000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4819283000, "total_current_assets": 52397924000, "total_assets": 62265632000, "short_term_debt": 8639421000, "long_term_debt": 8796017000, "total_debt": 17573241000, "total_liabilities": 50443791000, "total_equity": 11782106000, "shares_outstanding": 273486000, "goodwill_and_intangibles": 1985938000 }, "cash_flow": { "operating_cash_flow": 663276075, "capital_expenditure": 691705430, "free_cash_flow": 1354981505, "dividends_paid": null, "share_repurchases": -2987034000, "shares_issued": null, "net_debt_issued": 2788821000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 14153841000, "cost_of_revenue": 3365431000, "gross_profit": 10788410000, "ebit": 4712696000, "ebitda": 5715536000, "pretax_income": 2789818000, "tax_provision": 412759000, "net_income": 2322793000, "net_income_to_common": 2322793000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4819283000, "total_current_assets": 52397924000, "total_assets": 62265632000, "short_term_debt": 8639421000, "long_term_debt": 8796017000, "total_debt": 17573241000, "total_liabilities": 50443791000, "total_equity": 11782106000, "shares_outstanding": 273486000, "goodwill_and_intangibles": 1985938000 }, "cash_flow": { "operating_cash_flow": 663276075, "capital_expenditure": 691705430, "free_cash_flow": 1354981505, "dividends_paid": null, "share_repurchases": -2987034000, "shares_issued": null, "net_debt_issued": 2788821000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 14153841000, "cost_of_revenue": 3365431000, "gross_profit": 10788410000, "ebit": 4712696000, "ebitda": 5715536000, "pretax_income": 2789818000, "tax_provision": 412759000, "net_income": 2322793000, "net_income_to_common": 2322793000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4819283000, "total_current_assets": 52397924000, "total_assets": 62265632000, "short_term_debt": 8639421000, "long_term_debt": 8796017000, "total_debt": 17573241000, "total_liabilities": 50443791000, "total_equity": 11782106000, "shares_outstanding": 273486000, "goodwill_and_intangibles": 1985938000 }, "cash_flow": { "operating_cash_flow": 663276075, "capital_expenditure": 691705430, "free_cash_flow": 1354981505, "dividends_paid": null, "share_repurchases": -2987034000, "shares_issued": null, "net_debt_issued": 2788821000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 14153841000, "cost_of_revenue": 3365431000, "gross_profit": 10788410000, "ebit": 4712696000, "ebitda": 5715536000, "pretax_income": 2789818000, "tax_provision": 412759000, "net_income": 2322793000, "net_income_to_common": 2322793000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4819283000, "total_current_assets": 52397924000, "total_assets": 62265632000, "short_term_debt": 8639421000, "long_term_debt": 8796017000, "total_debt": 17573241000, "total_liabilities": 50443791000, "total_equity": 11782106000, "shares_outstanding": 273486000, "goodwill_and_intangibles": 1985938000 }, "cash_flow": { "operating_cash_flow": 663276075, "capital_expenditure": 691705430, "free_cash_flow": 1354981505, "dividends_paid": null, "share_repurchases": -2987034000, "shares_issued": null, "net_debt_issued": 2788821000 } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 12739153000, "cost_of_revenue": 3389127000, "gross_profit": 9350026000, "ebit": 5715326000, "ebitda": 6408573000, "pretax_income": -1017629000, "tax_provision": 489421000, "net_income": -1515222000, "net_income_to_common": -1515222000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5227654000, "total_current_assets": 45965024000, "total_assets": 54813463000, "short_term_debt": 4969839000, "long_term_debt": 7728994000, "total_debt": 12895941000, "total_liabilities": 42986181000, "total_equity": 11775984000, "shares_outstanding": 301695179, "goodwill_and_intangibles": 5458102000 }, "cash_flow": { "operating_cash_flow": -3621382000, "capital_expenditure": 1271760000, "free_cash_flow": -2349622000, "dividends_paid": null, "share_repurchases": -1587332000, "shares_issued": 0, "net_debt_issued": 2878926000 } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 12739153000, "cost_of_revenue": 3389127000, "gross_profit": 9350026000, "ebit": 5715326000, "ebitda": 6408573000, "pretax_income": -1017629000, "tax_provision": 489421000, "net_income": -1515222000, "net_income_to_common": -1515222000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5227654000, "total_current_assets": 45965024000, "total_assets": 54813463000, "short_term_debt": 4969839000, "long_term_debt": 7728994000, "total_debt": 12895941000, "total_liabilities": 42986181000, "total_equity": 11775984000, "shares_outstanding": 301695179, "goodwill_and_intangibles": 5458102000 }, "cash_flow": { "operating_cash_flow": -3621382000, "capital_expenditure": 1271760000, "free_cash_flow": -2349622000, "dividends_paid": null, "share_repurchases": -1587332000, "shares_issued": 0, "net_debt_issued": 2878926000 } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 3578024000, "cost_of_revenue": 988982000, "gross_profit": 2589042000, "ebit": 1731634000, "ebitda": 1969520000, "pretax_income": 627019000, "tax_provision": -1153258000, "net_income": 1706525000, "net_income_to_common": 1706525000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6017563824, "total_current_assets": 51737817822, "total_assets": 59133845106, "short_term_debt": 8742988921, "long_term_debt": 6996085000, "total_debt": 15653263205, "total_liabilities": 47001827610, "total_equity": 12091780151, "shares_outstanding": 253432916, "goodwill_and_intangibles": 1979248987 }, "cash_flow": { "operating_cash_flow": 3280749079, "capital_expenditure": 180763495, "free_cash_flow": 3461512574, "dividends_paid": null, "share_repurchases": -531843000, "shares_issued": null, "net_debt_issued": -7399000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 3578024000, "cost_of_revenue": 988982000, "gross_profit": 2589042000, "ebit": 1731634000, "ebitda": 1969520000, "pretax_income": 627019000, "tax_provision": -1153258000, "net_income": 1706525000, "net_income_to_common": 1706525000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6017563824, "total_current_assets": 51737817822, "total_assets": 59133845106, "short_term_debt": 8742988921, "long_term_debt": 6996085000, "total_debt": 15653263205, "total_liabilities": 47001827610, "total_equity": 12091780151, "shares_outstanding": 253432916, "goodwill_and_intangibles": 1979248987 }, "cash_flow": { "operating_cash_flow": 3280749079, "capital_expenditure": 180763495, "free_cash_flow": 3461512574, "dividends_paid": null, "share_repurchases": -531843000, "shares_issued": null, "net_debt_issued": -7399000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 3578024000, "cost_of_revenue": 988982000, "gross_profit": 2589042000, "ebit": 1731634000, "ebitda": 1969520000, "pretax_income": 627019000, "tax_provision": -1153258000, "net_income": 1706525000, "net_income_to_common": 1706525000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6017563824, "total_current_assets": 51737817822, "total_assets": 59133845106, "short_term_debt": 8742988921, "long_term_debt": 6996085000, "total_debt": 15653263205, "total_liabilities": 47001827610, "total_equity": 12091780151, "shares_outstanding": 253432916, "goodwill_and_intangibles": 1979248987 }, "cash_flow": { "operating_cash_flow": 3280749079, "capital_expenditure": 180763495, "free_cash_flow": 3461512574, "dividends_paid": null, "share_repurchases": -531843000, "shares_issued": null, "net_debt_issued": -7399000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 3578024000, "cost_of_revenue": 988982000, "gross_profit": 2589042000, "ebit": 1731634000, "ebitda": 1969520000, "pretax_income": 627019000, "tax_provision": -1153258000, "net_income": 1706525000, "net_income_to_common": 1706525000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6017563824, "total_current_assets": 51737817822, "total_assets": 59133845106, "short_term_debt": 8742988921, "long_term_debt": 6996085000, "total_debt": 15653263205, "total_liabilities": 47001827610, "total_equity": 12091780151, "shares_outstanding": 253432916, "goodwill_and_intangibles": 1979248987 }, "cash_flow": { "operating_cash_flow": 3280749079, "capital_expenditure": 180763495, "free_cash_flow": 3461512574, "dividends_paid": null, "share_repurchases": -531843000, "shares_issued": null, "net_debt_issued": -7399000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 3578024000, "cost_of_revenue": 988982000, "gross_profit": 2589042000, "ebit": 1731634000, "ebitda": 1969520000, "pretax_income": 627019000, "tax_provision": -1153258000, "net_income": 1706525000, "net_income_to_common": 1706525000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6017563824, "total_current_assets": 51737817822, "total_assets": 59133845106, "short_term_debt": 8742988921, "long_term_debt": 6996085000, "total_debt": 15653263205, "total_liabilities": 47001827610, "total_equity": 12091780151, "shares_outstanding": 253432916, "goodwill_and_intangibles": 1979248987 }, "cash_flow": { "operating_cash_flow": 3280749079, "capital_expenditure": 180763495, "free_cash_flow": 3461512574, "dividends_paid": null, "share_repurchases": -531843000, "shares_issued": null, "net_debt_issued": -7399000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 3578024000, "cost_of_revenue": 988982000, "gross_profit": 2589042000, "ebit": 1731634000, "ebitda": 1969520000, "pretax_income": 627019000, "tax_provision": -1153258000, "net_income": 1706525000, "net_income_to_common": 1706525000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6017563824, "total_current_assets": 51737817822, "total_assets": 59133845106, "short_term_debt": 8742988921, "long_term_debt": 6996085000, "total_debt": 15653263205, "total_liabilities": 47001827610, "total_equity": 12091780151, "shares_outstanding": 253432916, "goodwill_and_intangibles": 1979248987 }, "cash_flow": { "operating_cash_flow": 3280749079, "capital_expenditure": 180763495, "free_cash_flow": 3461512574, "dividends_paid": null, "share_repurchases": -531843000, "shares_issued": null, "net_debt_issued": -7399000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 3539674000, "cost_of_revenue": 911495000, "gross_profit": 2628179000, "ebit": 1208916000, "ebitda": 1450449000, "pretax_income": 669623000, "tax_provision": 59554000, "net_income": 499961000, "net_income_to_common": 499961000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4819283000, "total_current_assets": 52397924000, "total_assets": 62265632000, "short_term_debt": 8639421000, "long_term_debt": 8796017000, "total_debt": 17573241000, "total_liabilities": 50443791000, "total_equity": 11782106000, "shares_outstanding": 273485784, "goodwill_and_intangibles": 1985938000 }, "cash_flow": { "operating_cash_flow": 720612707, "capital_expenditure": 167339202, "free_cash_flow": 887951909, "dividends_paid": null, "share_repurchases": -1280525000, "shares_issued": null, "net_debt_issued": 1118922000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 3539674000, "cost_of_revenue": 911495000, "gross_profit": 2628179000, "ebit": 1208916000, "ebitda": 1450449000, "pretax_income": 669623000, "tax_provision": 59554000, "net_income": 499961000, "net_income_to_common": 499961000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4819283000, "total_current_assets": 52397924000, "total_assets": 62265632000, "short_term_debt": 8639421000, "long_term_debt": 8796017000, "total_debt": 17573241000, "total_liabilities": 50443791000, "total_equity": 11782106000, "shares_outstanding": 273485784, "goodwill_and_intangibles": 1985938000 }, "cash_flow": { "operating_cash_flow": 720612707, "capital_expenditure": 167339202, "free_cash_flow": 887951909, "dividends_paid": null, "share_repurchases": -1280525000, "shares_issued": null, "net_debt_issued": 1118922000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 3539674000, "cost_of_revenue": 911495000, "gross_profit": 2628179000, "ebit": 1208916000, "ebitda": 1450449000, "pretax_income": 669623000, "tax_provision": 59554000, "net_income": 499961000, "net_income_to_common": 499961000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4819283000, "total_current_assets": 52397924000, "total_assets": 62265632000, "short_term_debt": 8639421000, "long_term_debt": 8796017000, "total_debt": 17573241000, "total_liabilities": 50443791000, "total_equity": 11782106000, "shares_outstanding": 273485784, "goodwill_and_intangibles": 1985938000 }, "cash_flow": { "operating_cash_flow": 720612707, "capital_expenditure": 167339202, "free_cash_flow": 887951909, "dividends_paid": null, "share_repurchases": -1280525000, "shares_issued": null, "net_debt_issued": 1118922000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 3539674000, "cost_of_revenue": 911495000, "gross_profit": 2628179000, "ebit": 1208916000, "ebitda": 1450449000, "pretax_income": 669623000, "tax_provision": 59554000, "net_income": 499961000, "net_income_to_common": 499961000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4819283000, "total_current_assets": 52397924000, "total_assets": 62265632000, "short_term_debt": 8639421000, "long_term_debt": 8796017000, "total_debt": 17573241000, "total_liabilities": 50443791000, "total_equity": 11782106000, "shares_outstanding": 273485784, "goodwill_and_intangibles": 1985938000 }, "cash_flow": { "operating_cash_flow": 720612707, "capital_expenditure": 167339202, "free_cash_flow": 887951909, "dividends_paid": null, "share_repurchases": -1280525000, "shares_issued": null, "net_debt_issued": 1118922000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 3539674000, "cost_of_revenue": 911495000, "gross_profit": 2628179000, "ebit": 1208916000, "ebitda": 1450449000, "pretax_income": 669623000, "tax_provision": 59554000, "net_income": 499961000, "net_income_to_common": 499961000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4819283000, "total_current_assets": 52397924000, "total_assets": 62265632000, "short_term_debt": 8639421000, "long_term_debt": 8796017000, "total_debt": 17573241000, "total_liabilities": 50443791000, "total_equity": 11782106000, "shares_outstanding": 273485784, "goodwill_and_intangibles": 1985938000 }, "cash_flow": { "operating_cash_flow": 720612707, "capital_expenditure": 167339202, "free_cash_flow": 887951909, "dividends_paid": null, "share_repurchases": -1280525000, "shares_issued": null, "net_debt_issued": 1118922000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 3539674000, "cost_of_revenue": 911495000, "gross_profit": 2628179000, "ebit": 1208916000, "ebitda": 1450449000, "pretax_income": 669623000, "tax_provision": 59554000, "net_income": 499961000, "net_income_to_common": 499961000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4819283000, "total_current_assets": 52397924000, "total_assets": 62265632000, "short_term_debt": 8639421000, "long_term_debt": 8796017000, "total_debt": 17573241000, "total_liabilities": 50443791000, "total_equity": 11782106000, "shares_outstanding": 273485784, "goodwill_and_intangibles": 1985938000 }, "cash_flow": { "operating_cash_flow": 720612707, "capital_expenditure": 167339202, "free_cash_flow": 887951909, "dividends_paid": null, "share_repurchases": -1280525000, "shares_issued": null, "net_debt_issued": 1118922000 } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/" }, { "key": "vc2_cheapest", "name": "VC2 Cheapest Decile", "slug": "vc2-cheapest", "group": "value", "page_url": "/factors/vc2-cheapest/" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/" }, { "key": "garp", "name": "GARP", "slug": "garp", "group": "growth", "page_url": "/factors/garp/" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/" }, { "key": "high_yield", "name": "High Yield", "slug": "high-yield", "group": "income", "page_url": "/factors/high-yield/" } ], "coverage": { "factor_history_points": 7, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-07-19", "latest_financials_period_end": "2025-12-31" }, "schema": { "public_fields_only": true } }