{ "ticker": { "uuid": "85c781d2-81e1-4bed-809f-07406bbab8cd", "symbol": "STNE", "name": "StoneCo\u00a0Ltd", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Technology", "industry": "Software - Infrastructure", "page_url": "https://sharemaestro.com/factors/ticker/85c781d2-81e1-4bed-809f-07406bbab8cd/", "api_url": "https://sharemaestro.com/factors/api/tickers/85c781d2-81e1-4bed-809f-07406bbab8cd/" }, "ticker_metadata": { "id": 8404, "uuid": "85c781d2-81e1-4bed-809f-07406bbab8cd", "symbol": "STNE", "name": "StoneCo\u00a0Ltd", "asset_type": "equity", "market_cap": 2784963000, "stock_exchange_id": 2, "industry": "Software - Infrastructure", "sector": "Technology", "description": "StoneCo Ltd. provides fintech solutions to merchants and integrated partners to conduct e-commerce through store, online and mobile channels in Brazil.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "85c781d2-81e1-4bed-809f-07406bbab8cd", "symbol": "STNE", "name": "StoneCo\u00a0Ltd", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Technology", "industry": "Software - Infrastructure", "page_url": "https://sharemaestro.com/factors/ticker/85c781d2-81e1-4bed-809f-07406bbab8cd/", "api_url": "https://sharemaestro.com/factors/api/tickers/85c781d2-81e1-4bed-809f-07406bbab8cd/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.9, "value": 0.99, "quality": 0.87, "momentum": 0.19, "coverage": 0.97, "confidence": 0.97, "delta": null }, "headline_factors": { "price": 10.4, "market_cap": 2635702326.4, "pe_ratio": 0.7597, "earnings_yield": 1.3164, "ebitda_to_ev": 0.5245, "shareholder_yield": 0, "roe": 0.2869, "piotroski_f_score": 5, "momentum_12_1": -0.0392, "volatility_252d": 0.5247 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": true, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.9286, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:50:46.701935+00:00", "batch_id": "" }, "size": { "price_close": 10.4, "market_cap": 2635702326.4, "market_cap_usd": 2635702326.4, "enterprise_value": 12357212423.4, "shares_outstanding": 253432916, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 0.7597, "pb_ratio": 0.218, "ptbv_ratio": 0.2606, "ps_ratio": 0.1887, "pcf_ratio": 0.7883, "pfcf_ratio": 0.6152, "ev_ebitda": 1.9066, "ev_ebit": 2.2765, "ev_sales": 0.8845, "ev_fcf": 2.8843, "earnings_yield": 1.3164, "fcf_yield": 0.3467, "price_to_sales": 0.1887, "price_to_book": 0.218, "price_to_cashflow": 0.7883, "ebitda_to_ev": 0.5245, "sales_yield": 1.1306 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": 0.7446, "operating_margin": 0.3885, "net_margin": 0.2483, "ebitda_margin": 0.4639, "fcf_margin": 0.3067, "roe": 0.2869, "roa": 0.0587, "roic": 0.1866, "roc_greenblatt": null, "asset_turnover": 0.2363, "cash_conversion": 1.2348, "accruals_ratio": 0.0021, "sbc_to_revenue": 0.023, "piotroski_f_score": 5, "altman_z_score": 0.9222, "earnings_stability_5y": 5.1358, "revenue_stability_5y": 0.5868, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.1759, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 3.8871, "net_debt_to_ebitda": 1.4999, "debt_to_assets": 0.2662, "interest_coverage": 2.0567, "current_ratio": 1.3348, "quick_ratio": 1.3348, "net_debt": 9721510097, "local_beta": 0.0013, "volatility_252d": 0.5247, "volatility_60d": 1.1501, "max_drawdown_12m": -0.4021, "risk_adjusted_momentum": -0.0747 }, "growth": { "revenue_growth_1y": 0.1019, "revenue_growth_3y_cagr": 0.1622, "revenue_growth_5y_cagr": 0.3491, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": 0.2215, "fcf_growth_1y": 5.9987, "book_value_growth_1y": 0.1037, "revenue_growth": 0.1019, "earnings_growth": null }, "momentum": { "price_return_1m": -0.0344, "price_return_3m": -0.085, "price_return_6m": -0.1449, "price_return_9m": -0.2744, "price_return_12m": -0.0722, "price_return_12m_ex1m": -0.0392, "momentum_6m": -0.1449, "momentum_12m": -0.0722, "momentum_12_1": -0.0392, "distance_from_52w_high": -0.3529, "distance_from_52w_low": 0.0822, "relative_strength": -0.2301 }, "raw_ttm": { "revenue_ttm": 13970729000, "gross_profit_ttm": 10402108000, "ebit_ttm": 5428061000, "ebitda_ttm": 6481382000, "net_income_ttm": 3469539000, "eps_diluted_ttm": 13.6902, "operating_cash_flow_ttm": 3343445786, "capital_expenditure_ttm": 940870697, "fcf_ttm": 4284316483, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 2639261000, "cash_and_equivalents": 6017563824, "total_current_assets": 51737817822, "total_current_liabilities": 38760364815, "net_ppe": null, "total_assets": 59133845106, "total_debt": 15739073921, "total_equity": 12091780151, "net_working_capital": 15702878104, "book_value_per_share": 47.712, "retained_earnings": 3634731465, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 10112531164, "tangible_book_per_share": 39.9022 }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 2, "rank_pb": 3, "rank_ptbv": 3, "rank_ps": 5, "rank_pcf": 3, "rank_ev_ebitda": 4, "rank_ev_ebit": 25, "rank_earnings_yield": 2, "rank_fcf_yield": 7, "rank_dividend_yield": 79, "rank_shareholder_yield": 80, "rank_total_yield": 80, "rank_roe": 12, "rank_roc": 50, "rank_roic": 18, "rank_gross_margin": 16, "rank_fcf_margin": 29, "rank_piotroski": 55, "rank_accruals": 84, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 25, "rank_revenue_growth_1y": 40, "rank_momentum_12m": 71, "rank_momentum_12m_ex1m": 69, "rank_relative_strength": 73 }, "composites": { "value_composite": 1, "quality_composite": 13, "momentum_composite": 81, "growth_composite": 18, "yield_composite": 86, "svqf_composite": 2, "vc1_composite": 1, "vc2_composite": 3, "vc3_composite": 3, "trending_value_composite": 73, "overall_composite": 10, "quality_value_composite": 0.9281, "os_score": 0.9, "value_percentile": 0.99, "quality_percentile": 0.87, "momentum_percentile": 0.19, "factor_coverage": 0.97, "signal_confidence": 0.97, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 90, "small_cap_core_rank": 3, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": true, "trending_value_rank": 73, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 2854, "ticker_id": 8404, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.9286, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:50:46.701935+00:00", "batch_id": "", "os_score_delta": null, "price_close": 10.4, "market_cap": 2635702326.4, "market_cap_usd": 2635702326.4, "enterprise_value": 12357212423.4, "shares_outstanding": 253432916, "fx_rate_to_usd": null, "pe_ratio": 0.75966932, "pb_ratio": 0.21797471, "ptbv_ratio": 0.26063725, "ps_ratio": 0.1886589, "pcf_ratio": 0.78831915, "pfcf_ratio": 0.61519786, "ev_ebitda": 1.90657061, "ev_ebit": 2.27654266, "ev_sales": 0.88450735, "ev_fcf": 2.88429029, "earnings_yield": 1.31636223, "fcf_yield": 0.34670574, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.74456444, "operating_margin": 0.38853098, "net_margin": 0.24834345, "ebitda_margin": 0.46392583, "fcf_margin": 0.30666377, "roe": 0.28693368, "roa": 0.05867264, "roic": 0.18663144, "roc_greenblatt": null, "asset_turnover": 0.23625606, "cash_conversion": 1.23483739, "accruals_ratio": 0.00213234, "sbc_to_revenue": 0.02299272, "debt_to_equity": 3.88708916, "net_debt_to_ebitda": 1.49991315, "debt_to_assets": 0.26616016, "interest_coverage": 2.05665942, "current_ratio": 1.33481246, "quick_ratio": 1.33481246, "net_debt": 9721510097, "revenue_growth_1y": 0.1018509, "revenue_growth_3y_cagr": 0.16220109, "revenue_growth_5y_cagr": 0.34913113, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": 0.22152766, "fcf_growth_1y": 5.99871027, "book_value_growth_1y": 0.1037202, "piotroski_f_score": 5, "altman_z_score": 0.92222166, "earnings_stability_5y": 5.135773, "revenue_stability_5y": 0.586815, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.03435469, "price_return_3m": -0.08504667, "price_return_6m": -0.14487749, "price_return_9m": -0.27438148, "price_return_12m": -0.07219898, "price_return_12m_ex1m": -0.03919067, "distance_from_52w_high": -0.352928, "distance_from_52w_low": 0.08220604, "relative_strength": -0.23014003, "local_beta": 0.0013, "volatility_252d": 0.524708, "volatility_60d": 1.150143, "max_drawdown_12m": -0.40208059, "revenue_ttm": 13970729000, "gross_profit_ttm": 10402108000, "ebit_ttm": 5428061000, "ebitda_ttm": 6481382000, "net_income_ttm": 3469539000, "eps_diluted_ttm": 13.69016722, "operating_cash_flow_ttm": 3343445786, "capital_expenditure_ttm": 940870697, "fcf_ttm": 4284316483, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 2639261000, "cash_and_equivalents": 6017563824, "total_current_assets": 51737817822, "total_current_liabilities": 38760364815, "net_ppe": null, "total_assets": 59133845106, "total_debt": 15739073921, "total_equity": 12091780151, "net_working_capital": 15702878104, "book_value_per_share": 47.71195605, "retained_earnings": 3634731465, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 10112531164, "tangible_book_per_share": 39.90220104, "universe_ticker_count": 3577, "sector": "Technology", "rank_pe": 2, "rank_pb": 3, "rank_ptbv": 3, "rank_ps": 5, "rank_pcf": 3, "rank_ev_ebitda": 4, "rank_ev_ebit": 25, "rank_earnings_yield": 2, "rank_fcf_yield": 7, "rank_dividend_yield": 79, "rank_shareholder_yield": 80, "rank_total_yield": 80, "rank_roe": 12, "rank_roc": 50, "rank_roic": 18, "rank_gross_margin": 16, "rank_fcf_margin": 29, "rank_piotroski": 55, "rank_accruals": 84, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 25, "rank_revenue_growth_1y": 40, "rank_momentum_12m": 71, "rank_momentum_12m_ex1m": 69, "rank_relative_strength": 73, "value_composite": 1, "quality_composite": 13, "momentum_composite": 81, "growth_composite": 18, "yield_composite": 86, "svqf_composite": 2, "vc1_composite": 1, "vc2_composite": 3, "vc3_composite": 3, "trending_value_composite": 73, "overall_composite": 10, "factor_coverage": 0.97, "signal_confidence": 0.97, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 90, "small_cap_core_rank": 3, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": true }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 10.4, "os": 0.9, "value": 0.99, "quality": 0.87, "momentum": 0.19, "confidence": 0.97, "coverage": 0.97, "pe_ratio": 0.7597, "earnings_yield": 1.3164, "shareholder_yield": 0, "roe": 0.2869, "momentum_12_1": -0.0392, "complete_fields": { "id": 2854, "ticker_id": 8404, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.9286, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:50:46.701935+00:00", "batch_id": "", "os_score_delta": null, "price_close": 10.4, "market_cap": 2635702326.4, "market_cap_usd": 2635702326.4, "enterprise_value": 12357212423.4, "shares_outstanding": 253432916, "fx_rate_to_usd": null, "pe_ratio": 0.75966932, "pb_ratio": 0.21797471, "ptbv_ratio": 0.26063725, "ps_ratio": 0.1886589, "pcf_ratio": 0.78831915, "pfcf_ratio": 0.61519786, "ev_ebitda": 1.90657061, "ev_ebit": 2.27654266, "ev_sales": 0.88450735, "ev_fcf": 2.88429029, "earnings_yield": 1.31636223, "fcf_yield": 0.34670574, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.74456444, "operating_margin": 0.38853098, "net_margin": 0.24834345, "ebitda_margin": 0.46392583, "fcf_margin": 0.30666377, "roe": 0.28693368, "roa": 0.05867264, "roic": 0.18663144, "roc_greenblatt": null, "asset_turnover": 0.23625606, "cash_conversion": 1.23483739, "accruals_ratio": 0.00213234, "sbc_to_revenue": 0.02299272, "debt_to_equity": 3.88708916, "net_debt_to_ebitda": 1.49991315, "debt_to_assets": 0.26616016, "interest_coverage": 2.05665942, "current_ratio": 1.33481246, "quick_ratio": 1.33481246, "net_debt": 9721510097, "revenue_growth_1y": 0.1018509, "revenue_growth_3y_cagr": 0.16220109, "revenue_growth_5y_cagr": 0.34913113, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": 0.22152766, "fcf_growth_1y": 5.99871027, "book_value_growth_1y": 0.1037202, "piotroski_f_score": 5, "altman_z_score": 0.92222166, "earnings_stability_5y": 5.135773, "revenue_stability_5y": 0.586815, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.03435469, "price_return_3m": -0.08504667, "price_return_6m": -0.14487749, "price_return_9m": -0.27438148, "price_return_12m": -0.07219898, "price_return_12m_ex1m": -0.03919067, "distance_from_52w_high": -0.352928, "distance_from_52w_low": 0.08220604, "relative_strength": -0.23014003, "local_beta": 0.0013, "volatility_252d": 0.524708, "volatility_60d": 1.150143, "max_drawdown_12m": -0.40208059, "revenue_ttm": 13970729000, "gross_profit_ttm": 10402108000, "ebit_ttm": 5428061000, "ebitda_ttm": 6481382000, "net_income_ttm": 3469539000, "eps_diluted_ttm": 13.69016722, "operating_cash_flow_ttm": 3343445786, "capital_expenditure_ttm": 940870697, "fcf_ttm": 4284316483, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 2639261000, "cash_and_equivalents": 6017563824, "total_current_assets": 51737817822, "total_current_liabilities": 38760364815, "net_ppe": null, "total_assets": 59133845106, "total_debt": 15739073921, "total_equity": 12091780151, "net_working_capital": 15702878104, "book_value_per_share": 47.71195605, "retained_earnings": 3634731465, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 10112531164, "tangible_book_per_share": 39.90220104, "universe_ticker_count": 3577, "sector": "Technology", "rank_pe": 2, "rank_pb": 3, "rank_ptbv": 3, "rank_ps": 5, "rank_pcf": 3, "rank_ev_ebitda": 4, "rank_ev_ebit": 25, "rank_earnings_yield": 2, "rank_fcf_yield": 7, "rank_dividend_yield": 79, "rank_shareholder_yield": 80, "rank_total_yield": 80, "rank_roe": 12, "rank_roc": 50, "rank_roic": 18, "rank_gross_margin": 16, "rank_fcf_margin": 29, "rank_piotroski": 55, "rank_accruals": 84, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 25, "rank_revenue_growth_1y": 40, "rank_momentum_12m": 71, "rank_momentum_12m_ex1m": 69, "rank_relative_strength": 73, "value_composite": 1, "quality_composite": 13, "momentum_composite": 81, "growth_composite": 18, "yield_composite": 86, "svqf_composite": 2, "vc1_composite": 1, "vc2_composite": 3, "vc3_composite": 3, "trending_value_composite": 73, "overall_composite": 10, "factor_coverage": 0.97, "signal_confidence": 0.97, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 90, "small_cap_core_rank": 3, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": true } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:42:08.296391+00:00", "is_restated": false, "income_statement": { "revenue": 14153841000, "cost_of_revenue": 3365431000, "gross_profit": 10788410000, "ebit": 4712696000, "ebitda": 5715536000, "pretax_income": 2789818000, "tax_provision": 412759000, "net_income": 2322793000, "net_income_to_common": 2322793000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4819283000, "total_current_assets": 52397924000, "total_assets": 62265632000, "short_term_debt": 8639421000, "long_term_debt": 8796017000, "total_debt": 17435438000, "total_liabilities": 50443791000, "total_equity": 11782106000, "shares_outstanding": 273486000, "goodwill_and_intangibles": 1985938000 }, "cash_flow": { "operating_cash_flow": 663276075, "capital_expenditure": 691705430, "free_cash_flow": 1354981505, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 177419, "ticker_id": 8404, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:42:08.296391+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "4712696000", "ebitda": "5715536000", "netIncome": "2322793000", "grossProfit": "10788410000", "depreciation": "None", "totalRevenue": "14153841000", "costOfRevenue": "3365431000", "interestIncome": "754135000", "incomeBeforeTax": "2789818000", "interestExpense": "1922878000", "operatingIncome": "7271540000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "412759000", "reportedCurrency": "BRL", "netInterestIncome": "-3711993000", "nonInterestIncome": "None", "operatingExpenses": "3516870000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3365431000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1002840000", "sellingGeneralAndAdministrative": "921667000", "netIncomeFromContinuingOperations": "2377059000" }, "balance": { "goodwill": "671043000", "inventory": "None", "commonStock": "75960", "currentDebt": "None", "investments": "None", "totalAssets": "62265632000", "longTermDebt": "8796017000", "shortTermDebt": "8639421000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "1314895000", "reportedCurrency": "BRL", "retainedEarnings": "1972352000", "totalLiabilities": "50443791000", "otherCurrentAssets": "2285836000", "totalCurrentAssets": "52397924000", "currentLongTermDebt": "8616668000", "longTermInvestments": "96200000", "shortTermInvestments": "1118574000", "currentNetReceivables": "44174230000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9867708000", "currentAccountsPayable": "18920805000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "17573241000", "totalShareholderEquity": "11782106000", "capitalLeaseObligations": "169380000", "otherCurrentLiabilities": "12830545000", "totalCurrentLiabilities": "40390771000", "otherNonCurrentLiabilities": "264294000", "totalNonCurrentLiabilities": "10053020000", "cashAndShortTermInvestments": "4819283000", "commonStockSharesOutstanding": "273486000", "intangibleAssetsExcludingGoodwill": "1314895000", "cashAndCashEquivalentsAtCarryingValue": "4819283000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2314321433", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "BRL", "changeInInventory": "None", "operatingCashflow": "663276075", "capitalExpenditures": "691705430", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "912454343", "cashflowFromInvestment": "-1725137781", "stockBasedCompensation": "297022000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2928359093", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "894478522", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 14153841000, "cost_of_revenue": 3365431000, "gross_profit": 10788410000, "research_and_development": null, "selling_general_admin": 921667000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 4712696000, "depreciation_amortisation": 1002840000, "ebitda": 5715536000, "interest_expense": 1922878000, "interest_income": null, "other_non_operating": null, "pretax_income": 2789818000, "tax_provision": 412759000, "effective_tax_rate": null, "net_income": 2322793000, "net_income_continuing_ops": 2377059000, "net_income_to_common": 2322793000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4819283000, "short_term_investments": 1118574000, "net_receivables": 44174230000, "inventory": null, "other_current_assets": null, "total_current_assets": 52397924000, "net_ppe": null, "goodwill": 671043000, "intangible_assets": 1314895000, "goodwill_and_intangibles": 1985938000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 9867708000, "total_assets": 62265632000, "short_term_debt": 8639421000, "accounts_payable": 18920805000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 40390771000, "long_term_debt": 8796017000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 10053020000, "total_liabilities": 50443791000, "total_debt": 17435438000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1972352000, "total_equity": 11782106000, "shares_outstanding": 273486000, "operating_cash_flow": 663276075, "stock_based_compensation": 297022000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 691705430, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1725137781, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 912454343, "free_cash_flow": 1354981505, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "4712696000", "ebitda": "5715536000", "netIncome": "2322793000", "grossProfit": "10788410000", "depreciation": "None", "totalRevenue": "14153841000", "costOfRevenue": "3365431000", "interestIncome": "754135000", "incomeBeforeTax": "2789818000", "interestExpense": "1922878000", "operatingIncome": "7271540000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "412759000", "reportedCurrency": "BRL", "netInterestIncome": "-3711993000", "nonInterestIncome": "None", "operatingExpenses": "3516870000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3365431000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1002840000", "sellingGeneralAndAdministrative": "921667000", "netIncomeFromContinuingOperations": "2377059000" }, "balance": { "goodwill": "671043000", "inventory": "None", "commonStock": "75960", "currentDebt": "None", "investments": "None", "totalAssets": "62265632000", "longTermDebt": "8796017000", "shortTermDebt": "8639421000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "1314895000", "reportedCurrency": "BRL", "retainedEarnings": "1972352000", "totalLiabilities": "50443791000", "otherCurrentAssets": "2285836000", "totalCurrentAssets": "52397924000", "currentLongTermDebt": "8616668000", "longTermInvestments": "96200000", "shortTermInvestments": "1118574000", "currentNetReceivables": "44174230000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9867708000", "currentAccountsPayable": "18920805000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "17573241000", "totalShareholderEquity": "11782106000", "capitalLeaseObligations": "169380000", "otherCurrentLiabilities": "12830545000", "totalCurrentLiabilities": "40390771000", "otherNonCurrentLiabilities": "264294000", "totalNonCurrentLiabilities": "10053020000", "cashAndShortTermInvestments": "4819283000", "commonStockSharesOutstanding": "273486000", "intangibleAssetsExcludingGoodwill": "1314895000", "cashAndCashEquivalentsAtCarryingValue": "4819283000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2314321433", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "BRL", "changeInInventory": "None", "operatingCashflow": "663276075", "capitalExpenditures": "691705430", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "912454343", "cashflowFromInvestment": "-1725137781", "stockBasedCompensation": "297022000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2928359093", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "894478522", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:42:08.296391+00:00", "is_restated": false, "income_statement": { "revenue": 12739153000, "cost_of_revenue": 3389127000, "gross_profit": 9350026000, "ebit": 5715326000, "ebitda": 6408573000, "pretax_income": -1017629000, "tax_provision": 489421000, "net_income": -1515222000, "net_income_to_common": -1515222000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5227654000, "total_current_assets": 45965024000, "total_assets": 54813463000, "short_term_debt": 4969839000, "long_term_debt": 7728994000, "total_debt": 12698833000, "total_liabilities": 42986181000, "total_equity": 11775984000, "shares_outstanding": 301695179, "goodwill_and_intangibles": 5458102000 }, "cash_flow": { "operating_cash_flow": -3621382000, "capital_expenditure": 1271760000, "free_cash_flow": -2349622000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 177424, "ticker_id": 8404, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:42:08.296391+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "5715326000", "ebitda": "6408573000", "netIncome": "-1515222000", "grossProfit": "9350026000", "depreciation": "None", "totalRevenue": "12739153000", "costOfRevenue": "3389127000", "interestIncome": "518301000", "incomeBeforeTax": "-1017629000", "interestExpense": "1056393000", "operatingIncome": "5881380000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "489421000", "reportedCurrency": "BRL", "netInterestIncome": "-3195116000", "nonInterestIncome": "None", "operatingExpenses": "3468646000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3389127000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "693247000", "sellingGeneralAndAdministrative": "1130499000", "netIncomeFromContinuingOperations": "-1507050000" }, "balance": { "goodwill": "2078115000", "inventory": "None", "commonStock": "76000", "currentDebt": "None", "investments": "None", "totalAssets": "54813463000", "longTermDebt": "7728994000", "shortTermDebt": "4969839000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "3379987000", "reportedCurrency": "BRL", "retainedEarnings": "-346360000", "totalLiabilities": "42986181000", "otherCurrentAssets": "527069000", "totalCurrentAssets": "45965024000", "currentLongTermDebt": "4919943000", "longTermInvestments": "108380000", "shortTermInvestments": "9323756000", "currentNetReceivables": "30886545000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8848439000", "currentAccountsPayable": "672184000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "12895941000", "totalShareholderEquity": "11775984000", "capitalLeaseObligations": "247004000", "otherCurrentLiabilities": "18626731000", "totalCurrentLiabilities": "33533813000", "otherNonCurrentLiabilities": "236822000", "totalNonCurrentLiabilities": "9452368000", "cashAndShortTermInvestments": "5227654000", "commonStockSharesOutstanding": "301695179", "intangibleAssetsExcludingGoodwill": "3379987000", "cashAndCashEquivalentsAtCarryingValue": "5227654000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1507050000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "BRL", "changeInInventory": "None", "operatingCashflow": "-3621382000", "capitalExpenditures": "1271760000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "5040586000", "cashflowFromInvestment": "1587490000", "stockBasedCompensation": "232672000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1587332000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "949394000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 12739153000, "cost_of_revenue": 3389127000, "gross_profit": 9350026000, "research_and_development": null, "selling_general_admin": 1130499000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 5715326000, "depreciation_amortisation": 693247000, "ebitda": 6408573000, "interest_expense": 1056393000, "interest_income": null, "other_non_operating": null, "pretax_income": -1017629000, "tax_provision": 489421000, "effective_tax_rate": null, "net_income": -1515222000, "net_income_continuing_ops": -1507050000, "net_income_to_common": -1515222000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 5227654000, "short_term_investments": 9323756000, "net_receivables": 30886545000, "inventory": null, "other_current_assets": null, "total_current_assets": 45965024000, "net_ppe": null, "goodwill": 2078115000, "intangible_assets": 3379987000, "goodwill_and_intangibles": 5458102000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 8848439000, "total_assets": 54813463000, "short_term_debt": 4969839000, "accounts_payable": 672184000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 33533813000, "long_term_debt": 7728994000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 9452368000, "total_liabilities": 42986181000, "total_debt": 12698833000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -346360000, "total_equity": 11775984000, "shares_outstanding": 301695179, "operating_cash_flow": -3621382000, "stock_based_compensation": 232672000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1271760000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 1587490000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 5040586000, "free_cash_flow": -2349622000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "5715326000", "ebitda": "6408573000", "netIncome": "-1515222000", "grossProfit": "9350026000", "depreciation": "None", "totalRevenue": "12739153000", "costOfRevenue": "3389127000", "interestIncome": "518301000", "incomeBeforeTax": "-1017629000", "interestExpense": "1056393000", "operatingIncome": "5881380000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "489421000", "reportedCurrency": "BRL", "netInterestIncome": "-3195116000", "nonInterestIncome": "None", "operatingExpenses": "3468646000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3389127000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "693247000", "sellingGeneralAndAdministrative": "1130499000", "netIncomeFromContinuingOperations": "-1507050000" }, "balance": { "goodwill": "2078115000", "inventory": "None", "commonStock": "76000", "currentDebt": "None", "investments": "None", "totalAssets": "54813463000", "longTermDebt": "7728994000", "shortTermDebt": "4969839000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "3379987000", "reportedCurrency": "BRL", "retainedEarnings": "-346360000", "totalLiabilities": "42986181000", "otherCurrentAssets": "527069000", "totalCurrentAssets": "45965024000", "currentLongTermDebt": "4919943000", "longTermInvestments": "108380000", "shortTermInvestments": "9323756000", "currentNetReceivables": "30886545000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8848439000", "currentAccountsPayable": "672184000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "12895941000", "totalShareholderEquity": "11775984000", "capitalLeaseObligations": "247004000", "otherCurrentLiabilities": "18626731000", "totalCurrentLiabilities": "33533813000", "otherNonCurrentLiabilities": "236822000", "totalNonCurrentLiabilities": "9452368000", "cashAndShortTermInvestments": "5227654000", "commonStockSharesOutstanding": "301695179", "intangibleAssetsExcludingGoodwill": "3379987000", "cashAndCashEquivalentsAtCarryingValue": "5227654000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1507050000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "BRL", "changeInInventory": "None", "operatingCashflow": "-3621382000", "capitalExpenditures": "1271760000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "5040586000", "cashflowFromInvestment": "1587490000", "stockBasedCompensation": "232672000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1587332000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "949394000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:42:08.296391+00:00", "is_restated": false, "income_statement": { "revenue": 11364024000, "cost_of_revenue": 2982758000, "gross_profit": 8381266000, "ebit": 5252909000, "ebitda": 5870450000, "pretax_income": 1970818000, "tax_provision": 370398000, "net_income": 1592065000, "net_income_to_common": 1592065000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2176416000, "total_current_assets": 37152601000, "total_assets": 48693561000, "short_term_debt": 1879997000, "long_term_debt": 3495759000, "total_debt": 5375756000, "total_liabilities": 34017601000, "total_equity": 14622264000, "shares_outstanding": 319267157, "goodwill_and_intangibles": 8794919000 }, "cash_flow": { "operating_cash_flow": 1647708000, "capital_expenditure": 1210297000, "free_cash_flow": 2858005000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 177429, "ticker_id": 8404, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:42:08.296391+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "5252909000", "ebitda": "5870450000", "netIncome": "1592065000", "grossProfit": "8381266000", "depreciation": "None", "totalRevenue": "11364024000", "costOfRevenue": "2982758000", "interestIncome": "690979000", "incomeBeforeTax": "1970818000", "interestExpense": "695441000", "operatingIncome": "5242883000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "370398000", "reportedCurrency": "BRL", "netInterestIncome": "-3322066000", "nonInterestIncome": "None", "operatingExpenses": "3138383000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2982758000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "617541000", "sellingGeneralAndAdministrative": "1188869000", "netIncomeFromContinuingOperations": "1600420000" }, "balance": { "goodwill": "5634903000", "inventory": "None", "commonStock": "76000", "currentDebt": "None", "investments": "None", "totalAssets": "48693561000", "longTermDebt": "3495759000", "shortTermDebt": "1879997000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "3160016000", "reportedCurrency": "BRL", "retainedEarnings": "1168862000", "totalLiabilities": "34017601000", "otherCurrentAssets": "385036000", "totalCurrentAssets": "37152601000", "currentLongTermDebt": "1849770000", "longTermInvestments": "128712000", "shortTermInvestments": "9879394000", "currentNetReceivables": "24711755000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "11540960000", "currentAccountsPayable": "513877000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5519212000", "totalShareholderEquity": "14622264000", "capitalLeaseObligations": "173683000", "otherCurrentLiabilities": "19803505000", "totalCurrentLiabilities": "28831133000", "otherNonCurrentLiabilities": "410504000", "totalNonCurrentLiabilities": "5186468000", "cashAndShortTermInvestments": "2176416000", "commonStockSharesOutstanding": "319267157", "intangibleAssetsExcludingGoodwill": "3160016000", "cashAndCashEquivalentsAtCarryingValue": "2176416000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1600420000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "BRL", "changeInInventory": "None", "operatingCashflow": "1647708000", "capitalExpenditures": "1210297000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-148796000", "cashflowFromInvestment": "-845436000", "stockBasedCompensation": "251239000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-292745000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "878181000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 11364024000, "cost_of_revenue": 2982758000, "gross_profit": 8381266000, "research_and_development": null, "selling_general_admin": 1188869000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 5252909000, "depreciation_amortisation": 617541000, "ebitda": 5870450000, "interest_expense": 695441000, "interest_income": null, "other_non_operating": null, "pretax_income": 1970818000, "tax_provision": 370398000, "effective_tax_rate": null, "net_income": 1592065000, "net_income_continuing_ops": 1600420000, "net_income_to_common": 1592065000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2176416000, "short_term_investments": 9879394000, "net_receivables": 24711755000, "inventory": null, "other_current_assets": null, "total_current_assets": 37152601000, "net_ppe": null, "goodwill": 5634903000, "intangible_assets": 3160016000, "goodwill_and_intangibles": 8794919000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 11540960000, "total_assets": 48693561000, "short_term_debt": 1879997000, "accounts_payable": 513877000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 28831133000, "long_term_debt": 3495759000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 5186468000, "total_liabilities": 34017601000, "total_debt": 5375756000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1168862000, "total_equity": 14622264000, "shares_outstanding": 319267157, "operating_cash_flow": 1647708000, "stock_based_compensation": 251239000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1210297000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -845436000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -148796000, "free_cash_flow": 2858005000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "5252909000", "ebitda": "5870450000", "netIncome": "1592065000", "grossProfit": "8381266000", "depreciation": "None", "totalRevenue": "11364024000", "costOfRevenue": "2982758000", "interestIncome": "690979000", "incomeBeforeTax": "1970818000", "interestExpense": "695441000", "operatingIncome": "5242883000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "370398000", "reportedCurrency": "BRL", "netInterestIncome": "-3322066000", "nonInterestIncome": "None", "operatingExpenses": "3138383000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2982758000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "617541000", "sellingGeneralAndAdministrative": "1188869000", "netIncomeFromContinuingOperations": "1600420000" }, "balance": { "goodwill": "5634903000", "inventory": "None", "commonStock": "76000", "currentDebt": "None", "investments": "None", "totalAssets": "48693561000", "longTermDebt": "3495759000", "shortTermDebt": "1879997000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "3160016000", "reportedCurrency": "BRL", "retainedEarnings": "1168862000", "totalLiabilities": "34017601000", "otherCurrentAssets": "385036000", "totalCurrentAssets": "37152601000", "currentLongTermDebt": "1849770000", "longTermInvestments": "128712000", "shortTermInvestments": "9879394000", "currentNetReceivables": "24711755000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "11540960000", "currentAccountsPayable": "513877000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5519212000", "totalShareholderEquity": "14622264000", "capitalLeaseObligations": "173683000", "otherCurrentLiabilities": "19803505000", "totalCurrentLiabilities": "28831133000", "otherNonCurrentLiabilities": "410504000", "totalNonCurrentLiabilities": "5186468000", "cashAndShortTermInvestments": "2176416000", "commonStockSharesOutstanding": "319267157", "intangibleAssetsExcludingGoodwill": "3160016000", "cashAndCashEquivalentsAtCarryingValue": "2176416000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1600420000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "BRL", "changeInInventory": "None", "operatingCashflow": "1647708000", "capitalExpenditures": "1210297000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-148796000", "cashflowFromInvestment": "-845436000", "stockBasedCompensation": "251239000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-292745000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "878181000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:42:08.296391+00:00", "is_restated": false, "income_statement": { "revenue": 9016344000, "cost_of_revenue": 2669752000, "gross_profit": 6346592000, "ebit": 3411493000, "ebitda": 4211819000, "pretax_income": -387290000, "tax_provision": 139106000, "net_income": -519417000, "net_income_to_common": -519417000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1512604000, "total_current_assets": 30659203000, "total_assets": 42245440000, "short_term_debt": 2822655000, "long_term_debt": 2583906000, "total_debt": 5406561000, "total_liabilities": 29295416000, "total_equity": 12893906000, "shares_outstanding": 311880008, "goodwill_and_intangibles": 8632332000 }, "cash_flow": { "operating_cash_flow": 1683685000, "capital_expenditure": 723245000, "free_cash_flow": 2406930000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 177434, "ticker_id": 8404, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:42:08.296391+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "3411493000", "ebitda": "4211819000", "netIncome": "-519417000", "grossProfit": "6346592000", "depreciation": "None", "totalRevenue": "9016344000", "costOfRevenue": "2669752000", "interestIncome": "572601000", "incomeBeforeTax": "-387290000", "interestExpense": "933690000", "operatingIncome": "3500918000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "139106000", "reportedCurrency": "BRL", "netInterestIncome": "-2942138000", "nonInterestIncome": "None", "operatingExpenses": "2845674000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2669752000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "800326000", "sellingGeneralAndAdministrative": "1121357000", "netIncomeFromContinuingOperations": "-526396000" }, "balance": { "goodwill": "5647421000", "inventory": "165656000", "commonStock": "76000", "currentDebt": "None", "investments": "None", "totalAssets": "42245440000", "longTermDebt": "2583906000", "shortTermDebt": "2822655000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "2984911000", "reportedCurrency": "BRL", "retainedEarnings": "-423203000", "totalLiabilities": "29295416000", "otherCurrentAssets": "401755000", "totalCurrentAssets": "30659203000", "currentLongTermDebt": "2767072000", "longTermInvestments": "324519000", "shortTermInvestments": "7414643000", "currentNetReceivables": "21330201000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "11586237000", "currentAccountsPayable": "596044000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1661497000", "shortLongTermDebtTotal": "5551125000", "totalShareholderEquity": "12893906000", "capitalLeaseObligations": "200147000", "otherCurrentLiabilities": "17402656000", "totalCurrentLiabilities": "25174139000", "otherNonCurrentLiabilities": "610567000", "totalNonCurrentLiabilities": "4121277000", "cashAndShortTermInvestments": "1512604000", "commonStockSharesOutstanding": "311880008", "intangibleAssetsExcludingGoodwill": "2984911000", "cashAndCashEquivalentsAtCarryingValue": "1512604000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-526396000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "BRL", "changeInInventory": "-2873048000", "operatingCashflow": "1683685000", "capitalExpenditures": "723245000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2810132000", "cashflowFromInvestment": "-1871142000", "stockBasedCompensation": "213076000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "800326000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 9016344000, "cost_of_revenue": 2669752000, "gross_profit": 6346592000, "research_and_development": null, "selling_general_admin": 1121357000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 3411493000, "depreciation_amortisation": 800326000, "ebitda": 4211819000, "interest_expense": 933690000, "interest_income": null, "other_non_operating": null, "pretax_income": -387290000, "tax_provision": 139106000, "effective_tax_rate": null, "net_income": -519417000, "net_income_continuing_ops": -526396000, "net_income_to_common": -519417000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1512604000, "short_term_investments": 7414643000, "net_receivables": 21330201000, "inventory": 165656000, "other_current_assets": null, "total_current_assets": 30659203000, "net_ppe": null, "goodwill": 5647421000, "intangible_assets": 2984911000, "goodwill_and_intangibles": 8632332000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 11586237000, "total_assets": 42245440000, "short_term_debt": 2822655000, "accounts_payable": 596044000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 25174139000, "long_term_debt": 2583906000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 4121277000, "total_liabilities": 29295416000, "total_debt": 5406561000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -423203000, "total_equity": 12893906000, "shares_outstanding": 311880008, "operating_cash_flow": 1683685000, "stock_based_compensation": 213076000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 723245000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1871142000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -2810132000, "free_cash_flow": 2406930000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "3411493000", "ebitda": "4211819000", "netIncome": "-519417000", "grossProfit": "6346592000", "depreciation": "None", "totalRevenue": "9016344000", "costOfRevenue": "2669752000", "interestIncome": "572601000", "incomeBeforeTax": "-387290000", "interestExpense": "933690000", "operatingIncome": "3500918000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "139106000", "reportedCurrency": "BRL", "netInterestIncome": "-2942138000", "nonInterestIncome": "None", "operatingExpenses": "2845674000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2669752000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "800326000", "sellingGeneralAndAdministrative": "1121357000", "netIncomeFromContinuingOperations": "-526396000" }, "balance": { "goodwill": "5647421000", "inventory": "165656000", "commonStock": "76000", "currentDebt": "None", "investments": "None", "totalAssets": "42245440000", "longTermDebt": "2583906000", "shortTermDebt": "2822655000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "2984911000", "reportedCurrency": "BRL", "retainedEarnings": "-423203000", "totalLiabilities": "29295416000", "otherCurrentAssets": "401755000", "totalCurrentAssets": "30659203000", "currentLongTermDebt": "2767072000", "longTermInvestments": "324519000", "shortTermInvestments": "7414643000", "currentNetReceivables": "21330201000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "11586237000", "currentAccountsPayable": "596044000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1661497000", "shortLongTermDebtTotal": "5551125000", "totalShareholderEquity": "12893906000", "capitalLeaseObligations": "200147000", "otherCurrentLiabilities": "17402656000", "totalCurrentLiabilities": "25174139000", "otherNonCurrentLiabilities": "610567000", "totalNonCurrentLiabilities": "4121277000", "cashAndShortTermInvestments": "1512604000", "commonStockSharesOutstanding": "311880008", "intangibleAssetsExcludingGoodwill": "2984911000", "cashAndCashEquivalentsAtCarryingValue": "1512604000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-526396000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "BRL", "changeInInventory": "-2873048000", "operatingCashflow": "1683685000", "capitalExpenditures": "723245000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2810132000", "cashflowFromInvestment": "-1871142000", "stockBasedCompensation": "213076000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "800326000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:42:08.296391+00:00", "is_restated": false, "income_statement": { "revenue": 4576468000, "cost_of_revenue": 1713828000, "gross_profit": 2862640000, "ebit": 850861000, "ebitda": 1358230000, "pretax_income": -1445554000, "tax_provision": -68206000, "net_income": -1358813000, "net_income_to_common": -1358813000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4495645000, "total_current_assets": 29944452000, "total_assets": 42097012000, "short_term_debt": 3873561000, "long_term_debt": 4281904000, "total_debt": 8155465000, "total_liabilities": 28469792000, "total_equity": 13536446000, "shares_outstanding": 308905398, "goodwill_and_intangibles": 8277518000 }, "cash_flow": { "operating_cash_flow": 3606902000, "capital_expenditure": 1298671000, "free_cash_flow": 4905573000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 177439, "ticker_id": 8404, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:42:08.296391+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "850861000", "ebitda": "1358230000", "netIncome": "-1358813000", "grossProfit": "2862640000", "depreciation": "None", "totalRevenue": "4576468000", "costOfRevenue": "1713828000", "interestIncome": "247293000", "incomeBeforeTax": "-1445554000", "interestExpense": "500476000", "operatingIncome": "923586000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "-68206000", "reportedCurrency": "BRL", "netInterestIncome": "-1021765000", "nonInterestIncome": "None", "operatingExpenses": "1939054000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1713828000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "507369000", "sellingGeneralAndAdministrative": "813341000", "netIncomeFromContinuingOperations": "-1377348000" }, "balance": { "goodwill": "5591489000", "inventory": "388879000", "commonStock": "76000", "currentDebt": "None", "investments": "None", "totalAssets": "42097012000", "longTermDebt": "4281904000", "shortTermDebt": "3873561000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "2686029000", "reportedCurrency": "BRL", "retainedEarnings": "96214000", "totalLiabilities": "28469792000", "otherCurrentAssets": "721743000", "totalCurrentAssets": "29944452000", "currentLongTermDebt": "3807030000", "longTermInvestments": "1304930000", "shortTermInvestments": "4339511000", "currentNetReceivables": "20387553000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "12152560000", "currentAccountsPayable": "372547000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1597529000", "shortLongTermDebtTotal": "8362389000", "totalShareholderEquity": "13536446000", "capitalLeaseObligations": "273455000", "otherCurrentLiabilities": "16165423000", "totalCurrentLiabilities": "22789845000", "otherNonCurrentLiabilities": "348457000", "totalNonCurrentLiabilities": "5679947000", "cashAndShortTermInvestments": "4495645000", "commonStockSharesOutstanding": "308905398", "intangibleAssetsExcludingGoodwill": "2686029000", "cashAndCashEquivalentsAtCarryingValue": "4495645000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1377348000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "BRL", "changeInInventory": "3989208000", "operatingCashflow": "3606902000", "capitalExpenditures": "1298671000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1419437000", "cashflowFromInvestment": "-2977197000", "stockBasedCompensation": "113169000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-988824000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "507369000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 4576468000, "cost_of_revenue": 1713828000, "gross_profit": 2862640000, "research_and_development": null, "selling_general_admin": 813341000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 850861000, "depreciation_amortisation": 507369000, "ebitda": 1358230000, "interest_expense": 500476000, "interest_income": null, "other_non_operating": null, "pretax_income": -1445554000, "tax_provision": -68206000, "effective_tax_rate": null, "net_income": -1358813000, "net_income_continuing_ops": -1377348000, "net_income_to_common": -1358813000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4495645000, "short_term_investments": 4339511000, "net_receivables": 20387553000, "inventory": 388879000, "other_current_assets": null, "total_current_assets": 29944452000, "net_ppe": null, "goodwill": 5591489000, "intangible_assets": 2686029000, "goodwill_and_intangibles": 8277518000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 12152560000, "total_assets": 42097012000, "short_term_debt": 3873561000, "accounts_payable": 372547000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 22789845000, "long_term_debt": 4281904000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 5679947000, "total_liabilities": 28469792000, "total_debt": 8155465000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 96214000, "total_equity": 13536446000, "shares_outstanding": 308905398, "operating_cash_flow": 3606902000, "stock_based_compensation": 113169000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1298671000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2977197000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1419437000, "free_cash_flow": 4905573000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "850861000", "ebitda": "1358230000", "netIncome": "-1358813000", "grossProfit": "2862640000", "depreciation": "None", "totalRevenue": "4576468000", "costOfRevenue": "1713828000", "interestIncome": "247293000", "incomeBeforeTax": "-1445554000", "interestExpense": "500476000", "operatingIncome": "923586000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "-68206000", "reportedCurrency": "BRL", "netInterestIncome": "-1021765000", "nonInterestIncome": "None", "operatingExpenses": "1939054000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1713828000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "507369000", "sellingGeneralAndAdministrative": "813341000", "netIncomeFromContinuingOperations": "-1377348000" }, "balance": { "goodwill": "5591489000", "inventory": "388879000", "commonStock": "76000", "currentDebt": "None", "investments": "None", "totalAssets": "42097012000", "longTermDebt": "4281904000", "shortTermDebt": "3873561000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "2686029000", "reportedCurrency": "BRL", "retainedEarnings": "96214000", "totalLiabilities": "28469792000", "otherCurrentAssets": "721743000", "totalCurrentAssets": "29944452000", "currentLongTermDebt": "3807030000", "longTermInvestments": "1304930000", "shortTermInvestments": "4339511000", "currentNetReceivables": "20387553000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "12152560000", "currentAccountsPayable": "372547000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1597529000", "shortLongTermDebtTotal": "8362389000", "totalShareholderEquity": "13536446000", "capitalLeaseObligations": "273455000", "otherCurrentLiabilities": "16165423000", "totalCurrentLiabilities": "22789845000", "otherNonCurrentLiabilities": "348457000", "totalNonCurrentLiabilities": "5679947000", "cashAndShortTermInvestments": "4495645000", "commonStockSharesOutstanding": "308905398", "intangibleAssetsExcludingGoodwill": "2686029000", "cashAndCashEquivalentsAtCarryingValue": "4495645000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1377348000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "BRL", "changeInInventory": "3989208000", "operatingCashflow": "3606902000", "capitalExpenditures": "1298671000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1419437000", "cashflowFromInvestment": "-2977197000", "stockBasedCompensation": "113169000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-988824000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "507369000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:42:08.296391+00:00", "is_restated": false, "income_statement": { "revenue": 3166675000, "cost_of_revenue": 769946000, "gross_profit": 2396729000, "ebit": 1333756000, "ebitda": 1590050000, "pretax_income": 1127662000, "tax_provision": 290216000, "net_income": 854071000, "net_income_to_common": 854071000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2446990000, "total_current_assets": 29274824000, "total_assets": 31748664000, "short_term_debt": 3144858000, "long_term_debt": 2812787000, "total_debt": 5957645000, "total_liabilities": 16756639000, "total_equity": 14853462000, "shares_outstanding": 293737538, "goodwill_and_intangibles": 1039886000 }, "cash_flow": { "operating_cash_flow": 56484000, "capital_expenditure": 455103000, "free_cash_flow": 511587000, "dividends_paid": 7832590000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 177444, "ticker_id": 8404, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:42:08.296391+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1333756000", "ebitda": "1590050000", "netIncome": "854071000", "grossProfit": "2396729000", "depreciation": "None", "totalRevenue": "3166675000", "costOfRevenue": "769946000", "interestIncome": "140687000", "incomeBeforeTax": "1127662000", "interestExpense": "339844000", "operatingIncome": "1377574000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "290216000", "reportedCurrency": "BRL", "netInterestIncome": "-199157000", "nonInterestIncome": "None", "operatingExpenses": "1019155000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "769946000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "256294000", "sellingGeneralAndAdministrative": "392476000", "netIncomeFromContinuingOperations": "837446000" }, "balance": { "goodwill": "654044000", "inventory": "110761000", "commonStock": "75000", "currentDebt": "None", "investments": "None", "totalAssets": "31748664000", "longTermDebt": "2812787000", "shortTermDebt": "3144858000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "385842000", "reportedCurrency": "BRL", "retainedEarnings": "1455027000", "totalLiabilities": "16756639000", "otherCurrentAssets": "205499000", "totalCurrentAssets": "29274824000", "currentLongTermDebt": "3096002000", "longTermInvestments": "51982000", "shortTermInvestments": "8842965000", "currentNetReceivables": "17779370000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2473840000", "currentAccountsPayable": "180491000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "717200000", "shortLongTermDebtTotal": "6083650000", "totalShareholderEquity": "14853462000", "capitalLeaseObligations": "174861000", "otherCurrentLiabilities": "9047743000", "totalCurrentLiabilities": "13380381000", "otherNonCurrentLiabilities": "284972000", "totalNonCurrentLiabilities": "3376258000", "cashAndShortTermInvestments": "2446990000", "commonStockSharesOutstanding": "293737538", "intangibleAssetsExcludingGoodwill": "385842000", "cashAndCashEquivalentsAtCarryingValue": "2446990000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "837446000", "profitLoss": "None", "dividendPayout": "7832590000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "BRL", "changeInInventory": "286774000", "operatingCashflow": "56484000", "capitalExpenditures": "455103000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "7216166000", "cashflowFromInvestment": "-5808971000", "stockBasedCompensation": "31508000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "7832590000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-76361000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "256294000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3166675000, "cost_of_revenue": 769946000, "gross_profit": 2396729000, "research_and_development": null, "selling_general_admin": 392476000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1333756000, "depreciation_amortisation": 256294000, "ebitda": 1590050000, "interest_expense": 339844000, "interest_income": null, "other_non_operating": null, "pretax_income": 1127662000, "tax_provision": 290216000, "effective_tax_rate": null, "net_income": 854071000, "net_income_continuing_ops": 837446000, "net_income_to_common": 854071000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2446990000, "short_term_investments": 8842965000, "net_receivables": 17779370000, "inventory": 110761000, "other_current_assets": null, "total_current_assets": 29274824000, "net_ppe": null, "goodwill": 654044000, "intangible_assets": 385842000, "goodwill_and_intangibles": 1039886000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2473840000, "total_assets": 31748664000, "short_term_debt": 3144858000, "accounts_payable": 180491000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 13380381000, "long_term_debt": 2812787000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3376258000, "total_liabilities": 16756639000, "total_debt": 5957645000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1455027000, "total_equity": 14853462000, "shares_outstanding": 293737538, "operating_cash_flow": 56484000, "stock_based_compensation": 31508000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 455103000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -5808971000, "dividends_paid": 7832590000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 7216166000, "free_cash_flow": 511587000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1333756000", "ebitda": "1590050000", "netIncome": "854071000", "grossProfit": "2396729000", "depreciation": "None", "totalRevenue": "3166675000", "costOfRevenue": "769946000", "interestIncome": "140687000", "incomeBeforeTax": "1127662000", "interestExpense": "339844000", "operatingIncome": "1377574000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "290216000", "reportedCurrency": "BRL", "netInterestIncome": "-199157000", "nonInterestIncome": "None", "operatingExpenses": "1019155000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "769946000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "256294000", "sellingGeneralAndAdministrative": "392476000", "netIncomeFromContinuingOperations": "837446000" }, "balance": { "goodwill": "654044000", "inventory": "110761000", "commonStock": "75000", "currentDebt": "None", "investments": "None", "totalAssets": "31748664000", "longTermDebt": "2812787000", "shortTermDebt": "3144858000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "385842000", "reportedCurrency": "BRL", "retainedEarnings": "1455027000", "totalLiabilities": "16756639000", "otherCurrentAssets": "205499000", "totalCurrentAssets": "29274824000", "currentLongTermDebt": "3096002000", "longTermInvestments": "51982000", "shortTermInvestments": "8842965000", "currentNetReceivables": "17779370000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2473840000", "currentAccountsPayable": "180491000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "717200000", "shortLongTermDebtTotal": "6083650000", "totalShareholderEquity": "14853462000", "capitalLeaseObligations": "174861000", "otherCurrentLiabilities": "9047743000", "totalCurrentLiabilities": "13380381000", "otherNonCurrentLiabilities": "284972000", "totalNonCurrentLiabilities": "3376258000", "cashAndShortTermInvestments": "2446990000", "commonStockSharesOutstanding": "293737538", "intangibleAssetsExcludingGoodwill": "385842000", "cashAndCashEquivalentsAtCarryingValue": "2446990000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "837446000", "profitLoss": "None", "dividendPayout": "7832590000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "BRL", "changeInInventory": "286774000", "operatingCashflow": "56484000", "capitalExpenditures": "455103000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "7216166000", "cashflowFromInvestment": "-5808971000", "stockBasedCompensation": "31508000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "7832590000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-76361000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "256294000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:42:08.296391+00:00", "is_restated": false, "income_statement": { "revenue": 2389601000, "cost_of_revenue": 426961000, "gross_profit": 1962640000, "ebit": 1316240000, "ebitda": 1479636000, "pretax_income": 1090655000, "tax_provision": 286460000, "net_income": 803232000, "net_income_to_common": 803232000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 240719417, "total_current_assets": 4575259900, "total_assets": 4873778556, "short_term_debt": 1252567927, "long_term_debt": 87483000, "total_debt": 1340050927, "total_liabilities": 3388953687, "total_equity": 1484669251, "shares_outstanding": 277353096, "goodwill_and_intangibles": 92897555 }, "cash_flow": { "operating_cash_flow": -2651781000, "capital_expenditure": 399949000, "free_cash_flow": -2251832000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 177449, "ticker_id": 8404, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:42:08.296391+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1316240000", "ebitda": "1479636000", "netIncome": "803232000", "grossProfit": "1962640000", "depreciation": "None", "totalRevenue": "2389601000", "costOfRevenue": "426961000", "interestIncome": "186367000", "incomeBeforeTax": "1090655000", "interestExpense": "353451000", "operatingIncome": "1316240000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "286460000", "reportedCurrency": "BRL", "netInterestIncome": "-167084000", "nonInterestIncome": "None", "operatingExpenses": "646400000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0", "otherNonOperatingIncome": "0", "costofGoodsAndServicesSold": "426961000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "163396000", "sellingGeneralAndAdministrative": "285788000", "netIncomeFromContinuingOperations": "804195000" }, "balance": { "goodwill": "35596489", "inventory": "26600000", "commonStock": "15412", "currentDebt": "None", "investments": "None", "totalAssets": "4873778556", "longTermDebt": "87483000", "shortTermDebt": "1252567927", "treasuryStock": "-90000", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "57301066", "reportedCurrency": "BRL", "retainedEarnings": "149391204", "totalLiabilities": "3388953687", "otherCurrentAssets": "33030053", "totalCurrentAssets": "4575259900", "currentLongTermDebt": "2947811000", "longTermInvestments": "28242000", "shortTermInvestments": "730113853", "currentNetReceivables": "3571396574", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "298518656", "currentAccountsPayable": "1640166057", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "581952000", "shortLongTermDebtTotal": "1677029855", "totalShareholderEquity": "1484669251", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "21197668", "totalCurrentLiabilities": "2951382653", "otherNonCurrentLiabilities": "1625051000", "totalNonCurrentLiabilities": "437571034", "cashAndShortTermInvestments": "240719417", "commonStockSharesOutstanding": "277353096", "intangibleAssetsExcludingGoodwill": "57301066", "cashAndCashEquivalentsAtCarryingValue": "240719417", "accumulatedDepreciationAmortizationPPE": "0" }, "cashflow": { "netIncome": "804195000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "BRL", "changeInInventory": "210100000", "operatingCashflow": "-2651781000", "capitalExpenditures": "399949000", "changeInReceivables": "0", "changeInExchangeRate": "0", "cashflowFromFinancing": "3757949000", "cashflowFromInvestment": "-437564000", "stockBasedCompensation": "30787000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "0", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-90000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "163396000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2389601000, "cost_of_revenue": 426961000, "gross_profit": 1962640000, "research_and_development": 0, "selling_general_admin": 285788000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1316240000, "depreciation_amortisation": 163396000, "ebitda": 1479636000, "interest_expense": 353451000, "interest_income": null, "other_non_operating": null, "pretax_income": 1090655000, "tax_provision": 286460000, "effective_tax_rate": null, "net_income": 803232000, "net_income_continuing_ops": 804195000, "net_income_to_common": 803232000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 240719417, "short_term_investments": 730113853, "net_receivables": 3571396574, "inventory": 26600000, "other_current_assets": null, "total_current_assets": 4575259900, "net_ppe": null, "goodwill": 35596489, "intangible_assets": 57301066, "goodwill_and_intangibles": 92897555, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 298518656, "total_assets": 4873778556, "short_term_debt": 1252567927, "accounts_payable": 1640166057, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2951382653, "long_term_debt": 87483000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 437571034, "total_liabilities": 3388953687, "total_debt": 1340050927, "preferred_stock": null, "minority_interest": null, "retained_earnings": 149391204, "total_equity": 1484669251, "shares_outstanding": 277353096, "operating_cash_flow": -2651781000, "stock_based_compensation": 30787000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 399949000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -437564000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 3757949000, "free_cash_flow": -2251832000, "net_change_in_cash": 0 }, "raw_data": { "income": { "ebit": "1316240000", "ebitda": "1479636000", "netIncome": "803232000", "grossProfit": "1962640000", "depreciation": "None", "totalRevenue": "2389601000", "costOfRevenue": "426961000", "interestIncome": "186367000", "incomeBeforeTax": "1090655000", "interestExpense": "353451000", "operatingIncome": "1316240000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "286460000", "reportedCurrency": "BRL", "netInterestIncome": "-167084000", "nonInterestIncome": "None", "operatingExpenses": "646400000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0", "otherNonOperatingIncome": "0", "costofGoodsAndServicesSold": "426961000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "163396000", "sellingGeneralAndAdministrative": "285788000", "netIncomeFromContinuingOperations": "804195000" }, "balance": { "goodwill": "35596489", "inventory": "26600000", "commonStock": "15412", "currentDebt": "None", "investments": "None", "totalAssets": "4873778556", "longTermDebt": "87483000", "shortTermDebt": "1252567927", "treasuryStock": "-90000", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "57301066", "reportedCurrency": "BRL", "retainedEarnings": "149391204", "totalLiabilities": "3388953687", "otherCurrentAssets": "33030053", "totalCurrentAssets": "4575259900", "currentLongTermDebt": "2947811000", "longTermInvestments": "28242000", "shortTermInvestments": "730113853", "currentNetReceivables": "3571396574", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "298518656", "currentAccountsPayable": "1640166057", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "581952000", "shortLongTermDebtTotal": "1677029855", "totalShareholderEquity": "1484669251", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "21197668", "totalCurrentLiabilities": "2951382653", "otherNonCurrentLiabilities": "1625051000", "totalNonCurrentLiabilities": "437571034", "cashAndShortTermInvestments": "240719417", "commonStockSharesOutstanding": "277353096", "intangibleAssetsExcludingGoodwill": "57301066", "cashAndCashEquivalentsAtCarryingValue": "240719417", "accumulatedDepreciationAmortizationPPE": "0" }, "cashflow": { "netIncome": "804195000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "BRL", "changeInInventory": "210100000", "operatingCashflow": "-2651781000", "capitalExpenditures": "399949000", "changeInReceivables": "0", "changeInExchangeRate": "0", "cashflowFromFinancing": "3757949000", "cashflowFromInvestment": "-437564000", "stockBasedCompensation": "30787000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "0", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-90000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "163396000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:42:08.296391+00:00", "is_restated": false, "income_statement": { "revenue": 1529603000, "cost_of_revenue": 323039000, "gross_profit": 1206564000, "ebit": 672830000, "ebitda": 765163000, "pretax_income": 442339000, "tax_provision": 137112000, "net_income": 301232000, "net_income_to_common": 301232000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 297900000, "total_current_assets": 12437800000, "total_assets": 13293200000, "short_term_debt": 777700000, "long_term_debt": 1395000, "total_debt": 779095000, "total_liabilities": 8200200000, "total_equity": 5093000000, "shares_outstanding": 277179999, "goodwill_and_intangibles": 307657000 }, "cash_flow": { "operating_cash_flow": -2415600000, "capital_expenditure": 185700000, "free_cash_flow": -2229900000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 177454, "ticker_id": 8404, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:42:08.296391+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "672830000", "ebitda": "765163000", "netIncome": "301232000", "grossProfit": "1206564000", "depreciation": "None", "totalRevenue": "1529603000", "costOfRevenue": "323039000", "interestIncome": "49578000", "incomeBeforeTax": "442339000", "interestExpense": "301065000", "operatingIncome": "702692000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "137112000", "reportedCurrency": "BRL", "netInterestIncome": "-251487000", "nonInterestIncome": "None", "operatingExpenses": "503872000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0", "otherNonOperatingIncome": "0", "costofGoodsAndServicesSold": "323039000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "92333000", "sellingGeneralAndAdministrative": "252852000", "netIncomeFromContinuingOperations": "305227000" }, "balance": { "goodwill": "143194000", "inventory": "39000", "commonStock": "100000", "currentDebt": "None", "investments": "None", "totalAssets": "13293200000", "longTermDebt": "1395000", "shortTermDebt": "777700000", "treasuryStock": "0", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "164463000", "reportedCurrency": "BRL", "retainedEarnings": "-202300000", "totalLiabilities": "8200200000", "otherCurrentAssets": "16261000", "totalCurrentAssets": "12437800000", "currentLongTermDebt": "761056000", "longTermInvestments": "2237000", "shortTermInvestments": "2770600000", "currentNetReceivables": "9353000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "855400000", "currentAccountsPayable": "117800000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "266273000", "shortLongTermDebtTotal": "2837020000", "totalShareholderEquity": "5093000000", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "600000", "totalCurrentLiabilities": "6054700000", "otherNonCurrentLiabilities": "2057925000", "totalNonCurrentLiabilities": "2145500000", "cashAndShortTermInvestments": "297900000", "commonStockSharesOutstanding": "277179999", "intangibleAssetsExcludingGoodwill": "164463000", "cashAndCashEquivalentsAtCarryingValue": "297900000", "accumulatedDepreciationAmortizationPPE": "0" }, "cashflow": { "netIncome": "305200000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "BRL", "changeInInventory": "131400000", "operatingCashflow": "-2415600000", "capitalExpenditures": "185700000", "changeInReceivables": "0", "changeInExchangeRate": "0", "cashflowFromFinancing": "4794900000", "cashflowFromInvestment": "-2737100000", "stockBasedCompensation": "46100000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "0", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-142440000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "92300000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1529603000, "cost_of_revenue": 323039000, "gross_profit": 1206564000, "research_and_development": 0, "selling_general_admin": 252852000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 672830000, "depreciation_amortisation": 92333000, "ebitda": 765163000, "interest_expense": 301065000, "interest_income": null, "other_non_operating": null, "pretax_income": 442339000, "tax_provision": 137112000, "effective_tax_rate": null, "net_income": 301232000, "net_income_continuing_ops": 305227000, "net_income_to_common": 301232000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 297900000, "short_term_investments": 2770600000, "net_receivables": 9353000000, "inventory": 39000, "other_current_assets": null, "total_current_assets": 12437800000, "net_ppe": null, "goodwill": 143194000, "intangible_assets": 164463000, "goodwill_and_intangibles": 307657000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 855400000, "total_assets": 13293200000, "short_term_debt": 777700000, "accounts_payable": 117800000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6054700000, "long_term_debt": 1395000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2145500000, "total_liabilities": 8200200000, "total_debt": 779095000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -202300000, "total_equity": 5093000000, "shares_outstanding": 277179999, "operating_cash_flow": -2415600000, "stock_based_compensation": 46100000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 185700000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2737100000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 4794900000, "free_cash_flow": -2229900000, "net_change_in_cash": 0 }, "raw_data": { "income": { "ebit": "672830000", "ebitda": "765163000", "netIncome": "301232000", "grossProfit": "1206564000", "depreciation": "None", "totalRevenue": "1529603000", "costOfRevenue": "323039000", "interestIncome": "49578000", "incomeBeforeTax": "442339000", "interestExpense": "301065000", "operatingIncome": "702692000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "137112000", "reportedCurrency": "BRL", "netInterestIncome": "-251487000", "nonInterestIncome": "None", "operatingExpenses": "503872000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0", "otherNonOperatingIncome": "0", "costofGoodsAndServicesSold": "323039000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "92333000", "sellingGeneralAndAdministrative": "252852000", "netIncomeFromContinuingOperations": "305227000" }, "balance": { "goodwill": "143194000", "inventory": "39000", "commonStock": "100000", "currentDebt": "None", "investments": "None", "totalAssets": "13293200000", "longTermDebt": "1395000", "shortTermDebt": "777700000", "treasuryStock": "0", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "164463000", "reportedCurrency": "BRL", "retainedEarnings": "-202300000", "totalLiabilities": "8200200000", "otherCurrentAssets": "16261000", "totalCurrentAssets": "12437800000", "currentLongTermDebt": "761056000", "longTermInvestments": "2237000", "shortTermInvestments": "2770600000", "currentNetReceivables": "9353000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "855400000", "currentAccountsPayable": "117800000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "266273000", "shortLongTermDebtTotal": "2837020000", "totalShareholderEquity": "5093000000", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "600000", "totalCurrentLiabilities": "6054700000", "otherNonCurrentLiabilities": "2057925000", "totalNonCurrentLiabilities": "2145500000", "cashAndShortTermInvestments": "297900000", "commonStockSharesOutstanding": "277179999", "intangibleAssetsExcludingGoodwill": "164463000", "cashAndCashEquivalentsAtCarryingValue": "297900000", "accumulatedDepreciationAmortizationPPE": "0" }, "cashflow": { "netIncome": "305200000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "BRL", "changeInInventory": "131400000", "operatingCashflow": "-2415600000", "capitalExpenditures": "185700000", "changeInReceivables": "0", "changeInExchangeRate": "0", "cashflowFromFinancing": "4794900000", "cashflowFromInvestment": "-2737100000", "stockBasedCompensation": "46100000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "0", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-142440000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "92300000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:42:08.296391+00:00", "is_restated": false, "income_statement": { "revenue": 3578024000, "cost_of_revenue": 988982000, "gross_profit": 2589042000, "ebit": 1731634000, "ebitda": 1969520000, "pretax_income": 627019000, "tax_provision": -1153258000, "net_income": 1706525000, "net_income_to_common": 1706525000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6017563824, "total_current_assets": 51737817822, "total_assets": 59133845106, "short_term_debt": 8742988921, "long_term_debt": 6996085000, "total_debt": 15739073921, "total_liabilities": 47001827610, "total_equity": 12091780151, "shares_outstanding": 253432916, "goodwill_and_intangibles": 1979248987 }, "cash_flow": { "operating_cash_flow": 3280749079, "capital_expenditure": 180763495, "free_cash_flow": 3461512574, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 177417, "ticker_id": 8404, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:42:08.296391+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1731634000", "ebitda": "1969520000", "netIncome": "1706525000", "grossProfit": "2589042000", "depreciation": "None", "totalRevenue": "3578024000", "costOfRevenue": "988982000", "interestIncome": "None", "incomeBeforeTax": "627019000", "interestExpense": "1104615000", "operatingIncome": "1835432000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "-1153258000", "reportedCurrency": "BRL", "netInterestIncome": "-1104615000", "nonInterestIncome": "None", "operatingExpenses": "753610000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "988982000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "237886000", "sellingGeneralAndAdministrative": "210524000", "netIncomeFromContinuingOperations": "1780277000" }, "balance": { "goodwill": "663145163", "inventory": "None", "commonStock": "75062", "currentDebt": "None", "investments": "None", "totalAssets": "59133845106", "longTermDebt": "6996085000", "shortTermDebt": "8742988921", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "1316103824", "reportedCurrency": "BRL", "retainedEarnings": "3634731465", "totalLiabilities": "47001827610", "otherCurrentAssets": "1344346122", "totalCurrentAssets": "51737817822", "currentLongTermDebt": "8851558000", "longTermInvestments": "95669000", "shortTermInvestments": "4067205075", "currentNetReceivables": "40308702793", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7396027279", "currentAccountsPayable": "18332114646", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "15653263205", "totalShareholderEquity": "12091780151", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "11685261247", "totalCurrentLiabilities": "38760364815", "otherNonCurrentLiabilities": "272383000", "totalNonCurrentLiabilities": "8241462794", "cashAndShortTermInvestments": "6017563824", "commonStockSharesOutstanding": "253432916", "intangibleAssetsExcludingGoodwill": "1316103824", "cashAndCashEquivalentsAtCarryingValue": "6017563824", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1742235363", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "BRL", "changeInInventory": "None", "operatingCashflow": "3280749079", "capitalExpenditures": "180763495", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2086780262", "cashflowFromInvestment": "-168841870", "stockBasedCompensation": "111332000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-521889603", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "233433984", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3578024000, "cost_of_revenue": 988982000, "gross_profit": 2589042000, "research_and_development": null, "selling_general_admin": 210524000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1731634000, "depreciation_amortisation": 237886000, "ebitda": 1969520000, "interest_expense": 1104615000, "interest_income": null, "other_non_operating": null, "pretax_income": 627019000, "tax_provision": -1153258000, "effective_tax_rate": null, "net_income": 1706525000, "net_income_continuing_ops": 1780277000, "net_income_to_common": 1706525000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 6017563824, "short_term_investments": 4067205075, "net_receivables": 40308702793, "inventory": null, "other_current_assets": null, "total_current_assets": 51737817822, "net_ppe": null, "goodwill": 663145163, "intangible_assets": 1316103824, "goodwill_and_intangibles": 1979248987, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 7396027279, "total_assets": 59133845106, "short_term_debt": 8742988921, "accounts_payable": 18332114646, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 38760364815, "long_term_debt": 6996085000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 8241462794, "total_liabilities": 47001827610, "total_debt": 15739073921, "preferred_stock": null, "minority_interest": null, "retained_earnings": 3634731465, "total_equity": 12091780151, "shares_outstanding": 253432916, "operating_cash_flow": 3280749079, "stock_based_compensation": 111332000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 180763495, "acquisitions": null, "other_investing": null, "investing_cash_flow": -168841870, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -2086780262, "free_cash_flow": 3461512574, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1731634000", "ebitda": "1969520000", "netIncome": "1706525000", "grossProfit": "2589042000", "depreciation": "None", "totalRevenue": "3578024000", "costOfRevenue": "988982000", "interestIncome": "None", "incomeBeforeTax": "627019000", "interestExpense": "1104615000", "operatingIncome": "1835432000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "-1153258000", "reportedCurrency": "BRL", "netInterestIncome": "-1104615000", "nonInterestIncome": "None", "operatingExpenses": "753610000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "988982000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "237886000", "sellingGeneralAndAdministrative": "210524000", "netIncomeFromContinuingOperations": "1780277000" }, "balance": { "goodwill": "663145163", "inventory": "None", "commonStock": "75062", "currentDebt": "None", "investments": "None", "totalAssets": "59133845106", "longTermDebt": "6996085000", "shortTermDebt": "8742988921", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "1316103824", "reportedCurrency": "BRL", "retainedEarnings": "3634731465", "totalLiabilities": "47001827610", "otherCurrentAssets": "1344346122", "totalCurrentAssets": "51737817822", "currentLongTermDebt": "8851558000", "longTermInvestments": "95669000", "shortTermInvestments": "4067205075", "currentNetReceivables": "40308702793", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7396027279", "currentAccountsPayable": "18332114646", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "15653263205", "totalShareholderEquity": "12091780151", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "11685261247", "totalCurrentLiabilities": "38760364815", "otherNonCurrentLiabilities": "272383000", "totalNonCurrentLiabilities": "8241462794", "cashAndShortTermInvestments": "6017563824", "commonStockSharesOutstanding": "253432916", "intangibleAssetsExcludingGoodwill": "1316103824", "cashAndCashEquivalentsAtCarryingValue": "6017563824", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1742235363", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "BRL", "changeInInventory": "None", "operatingCashflow": "3280749079", "capitalExpenditures": "180763495", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2086780262", "cashflowFromInvestment": "-168841870", "stockBasedCompensation": "111332000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-521889603", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "233433984", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:42:08.296391+00:00", "is_restated": false, "income_statement": { "revenue": 3539674000, "cost_of_revenue": 911495000, "gross_profit": 2628179000, "ebit": 1208916000, "ebitda": 1450449000, "pretax_income": 669623000, "tax_provision": 59554000, "net_income": 499961000, "net_income_to_common": 499961000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4819283000, "total_current_assets": 52397924000, "total_assets": 62265632000, "short_term_debt": 8639421000, "long_term_debt": 8796017000, "total_debt": 17435438000, "total_liabilities": 50443791000, "total_equity": 11782106000, "shares_outstanding": 273485784, "goodwill_and_intangibles": 1985938000 }, "cash_flow": { "operating_cash_flow": 720612707, "capital_expenditure": 167339202, "free_cash_flow": 887951909, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 177418, "ticker_id": 8404, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:42:08.296391+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1208916000", "ebitda": "1450449000", "netIncome": "499961000", "grossProfit": "2628179000", "depreciation": "None", "totalRevenue": "3539674000", "costOfRevenue": "911495000", "interestIncome": "185657000", "incomeBeforeTax": "669623000", "interestExpense": "539293000", "operatingIncome": "1810890000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "59554000", "reportedCurrency": "BRL", "netInterestIncome": "-971817000", "nonInterestIncome": "None", "operatingExpenses": "817289000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "911495000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "241533000", "sellingGeneralAndAdministrative": "255061000", "netIncomeFromContinuingOperations": "610069000" }, "balance": { "goodwill": "671043000", "inventory": "None", "commonStock": "75960", "currentDebt": "None", "investments": "None", "totalAssets": "62265632000", "longTermDebt": "8796017000", "shortTermDebt": "8639421000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "1314895000", "reportedCurrency": "BRL", "retainedEarnings": "1972352000", "totalLiabilities": "50443791000", "otherCurrentAssets": "2285836000", "totalCurrentAssets": "52397924000", "currentLongTermDebt": "8616668000", "longTermInvestments": "96200000", "shortTermInvestments": "1118574000", "currentNetReceivables": "44174230000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9867708000", "currentAccountsPayable": "18920805000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "17573241000", "totalShareholderEquity": "11782106000", "capitalLeaseObligations": "169380000", "otherCurrentLiabilities": "12830545000", "totalCurrentLiabilities": "40390771000", "otherNonCurrentLiabilities": "264294000", "totalNonCurrentLiabilities": "10053020000", "cashAndShortTermInvestments": "4819283000", "commonStockSharesOutstanding": "273485784", "intangibleAssetsExcludingGoodwill": "1314895000", "cashAndCashEquivalentsAtCarryingValue": "4819283000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "615058353", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "BRL", "changeInInventory": "None", "operatingCashflow": "720612707", "capitalExpenditures": "167339202", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-398571964", "cashflowFromInvestment": "-1079372134", "stockBasedCompensation": "42905000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1317103806", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "245205695", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3539674000, "cost_of_revenue": 911495000, "gross_profit": 2628179000, "research_and_development": null, "selling_general_admin": 255061000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1208916000, "depreciation_amortisation": 241533000, "ebitda": 1450449000, "interest_expense": 539293000, "interest_income": null, "other_non_operating": null, "pretax_income": 669623000, "tax_provision": 59554000, "effective_tax_rate": null, "net_income": 499961000, "net_income_continuing_ops": 610069000, "net_income_to_common": 499961000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4819283000, "short_term_investments": 1118574000, "net_receivables": 44174230000, "inventory": null, "other_current_assets": null, "total_current_assets": 52397924000, "net_ppe": null, "goodwill": 671043000, "intangible_assets": 1314895000, "goodwill_and_intangibles": 1985938000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 9867708000, "total_assets": 62265632000, "short_term_debt": 8639421000, "accounts_payable": 18920805000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 40390771000, "long_term_debt": 8796017000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 10053020000, "total_liabilities": 50443791000, "total_debt": 17435438000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1972352000, "total_equity": 11782106000, "shares_outstanding": 273485784, "operating_cash_flow": 720612707, "stock_based_compensation": 42905000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 167339202, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1079372134, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -398571964, "free_cash_flow": 887951909, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1208916000", "ebitda": "1450449000", "netIncome": "499961000", "grossProfit": "2628179000", "depreciation": "None", "totalRevenue": "3539674000", "costOfRevenue": "911495000", "interestIncome": "185657000", "incomeBeforeTax": "669623000", "interestExpense": "539293000", "operatingIncome": "1810890000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "59554000", "reportedCurrency": "BRL", "netInterestIncome": "-971817000", "nonInterestIncome": "None", "operatingExpenses": "817289000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "911495000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "241533000", "sellingGeneralAndAdministrative": "255061000", "netIncomeFromContinuingOperations": "610069000" }, "balance": { "goodwill": "671043000", "inventory": "None", "commonStock": "75960", "currentDebt": "None", "investments": "None", "totalAssets": "62265632000", "longTermDebt": "8796017000", "shortTermDebt": "8639421000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "1314895000", "reportedCurrency": "BRL", "retainedEarnings": "1972352000", "totalLiabilities": "50443791000", "otherCurrentAssets": "2285836000", "totalCurrentAssets": "52397924000", "currentLongTermDebt": "8616668000", "longTermInvestments": "96200000", "shortTermInvestments": "1118574000", "currentNetReceivables": "44174230000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9867708000", "currentAccountsPayable": "18920805000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "17573241000", "totalShareholderEquity": "11782106000", "capitalLeaseObligations": "169380000", "otherCurrentLiabilities": "12830545000", "totalCurrentLiabilities": "40390771000", "otherNonCurrentLiabilities": "264294000", "totalNonCurrentLiabilities": "10053020000", "cashAndShortTermInvestments": "4819283000", "commonStockSharesOutstanding": "273485784", "intangibleAssetsExcludingGoodwill": "1314895000", "cashAndCashEquivalentsAtCarryingValue": "4819283000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "615058353", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "BRL", "changeInInventory": "None", "operatingCashflow": "720612707", "capitalExpenditures": "167339202", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-398571964", "cashflowFromInvestment": "-1079372134", "stockBasedCompensation": "42905000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1317103806", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "245205695", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:42:08.296391+00:00", "is_restated": false, "income_statement": { "revenue": 3566790000, "cost_of_revenue": 817754000, "gross_profit": 2749036000, "ebit": 1345951000, "ebitda": 1729685000, "pretax_income": 800859000, "tax_provision": 132714000, "net_income": 660074000, "net_income_to_common": 660074000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5554256000, "total_current_assets": 52923122000, "total_assets": 58596986000, "short_term_debt": 7632024000, "long_term_debt": 8523554000, "total_debt": 16155578000, "total_liabilities": 46806758000, "total_equity": 11747427000, "shares_outstanding": 271635390, "goodwill_and_intangibles": 1952475000 }, "cash_flow": { "operating_cash_flow": -1045515000, "capital_expenditure": 273798000, "free_cash_flow": -771717000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 177420, "ticker_id": 8404, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:42:08.296391+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1345951000", "ebitda": "1729685000", "netIncome": "660074000", "grossProfit": "2749036000", "depreciation": "None", "totalRevenue": "3566790000", "costOfRevenue": "817754000", "interestIncome": "172667000", "incomeBeforeTax": "800859000", "interestExpense": "545092000", "operatingIncome": "1988150000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "132714000", "reportedCurrency": "BRL", "netInterestIncome": "-966440000", "nonInterestIncome": "None", "operatingExpenses": "760886000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "817754000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "383734000", "sellingGeneralAndAdministrative": "233716000", "netIncomeFromContinuingOperations": "668145000" }, "balance": { "goodwill": "674634000", "inventory": "None", "commonStock": "76000", "currentDebt": "None", "investments": "None", "totalAssets": "58596986000", "longTermDebt": "8523554000", "shortTermDebt": "7632024000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "1277841000", "reportedCurrency": "BRL", "retainedEarnings": "1473381000", "totalLiabilities": "46806758000", "otherCurrentAssets": "4674133000", "totalCurrentAssets": "52923122000", "currentLongTermDebt": "7632024000", "longTermInvestments": "109806000", "shortTermInvestments": "1971674000", "currentNetReceivables": "40723059000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5673864000", "currentAccountsPayable": "672169000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "16155578000", "totalShareholderEquity": "11747427000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "19795723000", "totalCurrentLiabilities": "37118081000", "otherNonCurrentLiabilities": "260681000", "totalNonCurrentLiabilities": "9688677000", "cashAndShortTermInvestments": "5554256000", "commonStockSharesOutstanding": "271635390", "intangibleAssetsExcludingGoodwill": "1277841000", "cashAndCashEquivalentsAtCarryingValue": "5554256000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "715250000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "BRL", "changeInInventory": "None", "operatingCashflow": "-1045515000", "capitalExpenditures": "273798000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1648030000", "cashflowFromInvestment": "-384045000", "stockBasedCompensation": "70112000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-465234000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "232020000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3566790000, "cost_of_revenue": 817754000, "gross_profit": 2749036000, "research_and_development": null, "selling_general_admin": 233716000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1345951000, "depreciation_amortisation": 383734000, "ebitda": 1729685000, "interest_expense": 545092000, "interest_income": null, "other_non_operating": null, "pretax_income": 800859000, "tax_provision": 132714000, "effective_tax_rate": null, "net_income": 660074000, "net_income_continuing_ops": 668145000, "net_income_to_common": 660074000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 5554256000, "short_term_investments": 1971674000, "net_receivables": 40723059000, "inventory": null, "other_current_assets": null, "total_current_assets": 52923122000, "net_ppe": null, "goodwill": 674634000, "intangible_assets": 1277841000, "goodwill_and_intangibles": 1952475000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 5673864000, "total_assets": 58596986000, "short_term_debt": 7632024000, "accounts_payable": 672169000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 37118081000, "long_term_debt": 8523554000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 9688677000, "total_liabilities": 46806758000, "total_debt": 16155578000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1473381000, "total_equity": 11747427000, "shares_outstanding": 271635390, "operating_cash_flow": -1045515000, "stock_based_compensation": 70112000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 273798000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -384045000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1648030000, "free_cash_flow": -771717000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1345951000", "ebitda": "1729685000", "netIncome": "660074000", "grossProfit": "2749036000", "depreciation": "None", "totalRevenue": "3566790000", "costOfRevenue": "817754000", "interestIncome": "172667000", "incomeBeforeTax": "800859000", "interestExpense": "545092000", "operatingIncome": "1988150000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "132714000", "reportedCurrency": "BRL", "netInterestIncome": "-966440000", "nonInterestIncome": "None", "operatingExpenses": "760886000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "817754000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "383734000", "sellingGeneralAndAdministrative": "233716000", "netIncomeFromContinuingOperations": "668145000" }, "balance": { "goodwill": "674634000", "inventory": "None", "commonStock": "76000", "currentDebt": "None", "investments": "None", "totalAssets": "58596986000", "longTermDebt": "8523554000", "shortTermDebt": "7632024000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "1277841000", "reportedCurrency": "BRL", "retainedEarnings": "1473381000", "totalLiabilities": "46806758000", "otherCurrentAssets": "4674133000", "totalCurrentAssets": "52923122000", "currentLongTermDebt": "7632024000", "longTermInvestments": "109806000", "shortTermInvestments": "1971674000", "currentNetReceivables": "40723059000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5673864000", "currentAccountsPayable": "672169000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "16155578000", "totalShareholderEquity": "11747427000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "19795723000", "totalCurrentLiabilities": "37118081000", "otherNonCurrentLiabilities": "260681000", "totalNonCurrentLiabilities": "9688677000", "cashAndShortTermInvestments": "5554256000", "commonStockSharesOutstanding": "271635390", "intangibleAssetsExcludingGoodwill": "1277841000", "cashAndCashEquivalentsAtCarryingValue": "5554256000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "715250000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "BRL", "changeInInventory": "None", "operatingCashflow": "-1045515000", "capitalExpenditures": "273798000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1648030000", "cashflowFromInvestment": "-384045000", "stockBasedCompensation": "70112000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-465234000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "232020000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:42:08.296391+00:00", "is_restated": false, "income_statement": { "revenue": 3286241000, "cost_of_revenue": 850390000, "gross_profit": 2435851000, "ebit": 1141560000, "ebitda": 1331728000, "pretax_income": 691299000, "tax_provision": 104132000, "net_income": 602979000, "net_income_to_common": 602979000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5185579000, "total_current_assets": 49682386000, "total_assets": 55155724000, "short_term_debt": 5115969000, "long_term_debt": 8840377000, "total_debt": 13956346000, "total_liabilities": 43536412000, "total_equity": 11566599000, "shares_outstanding": 275904799, "goodwill_and_intangibles": 1912361000 }, "cash_flow": { "operating_cash_flow": 387599000, "capital_expenditure": 318970000, "free_cash_flow": 706569000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 177421, "ticker_id": 8404, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:42:08.296391+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1141560000", "ebitda": "1331728000", "netIncome": "602979000", "grossProfit": "2435851000", "depreciation": "None", "totalRevenue": "3286241000", "costOfRevenue": "850390000", "interestIncome": "214677000", "incomeBeforeTax": "691299000", "interestExpense": "450261000", "operatingIncome": "1582869000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "104132000", "reportedCurrency": "BRL", "netInterestIncome": "-870751000", "nonInterestIncome": "None", "operatingExpenses": "852982000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "850390000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "190168000", "sellingGeneralAndAdministrative": "225106000", "netIncomeFromContinuingOperations": "587167000" }, "balance": { "goodwill": "674634000", "inventory": "None", "commonStock": "76000", "currentDebt": "None", "investments": "None", "totalAssets": "55155724000", "longTermDebt": "8840377000", "shortTermDebt": "5115969000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "1237727000", "reportedCurrency": "BRL", "retainedEarnings": "766607000", "totalLiabilities": "43536412000", "otherCurrentAssets": "4783747000", "totalCurrentAssets": "49682386000", "currentLongTermDebt": "5115969000", "longTermInvestments": "95739000", "shortTermInvestments": "1862579000", "currentNetReceivables": "37850481000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5473338000", "currentAccountsPayable": "685144000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "13956346000", "totalShareholderEquity": "11566599000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "18408034000", "totalCurrentLiabilities": "33682079000", "otherNonCurrentLiabilities": "246055000", "totalNonCurrentLiabilities": "9854333000", "cashAndShortTermInvestments": "5185579000", "commonStockSharesOutstanding": "275904799", "intangibleAssetsExcludingGoodwill": "1237727000", "cashAndCashEquivalentsAtCarryingValue": "5185579000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "602979000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "BRL", "changeInInventory": "None", "operatingCashflow": "387599000", "capitalExpenditures": "318970000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-42982000", "cashflowFromInvestment": "-398632000", "stockBasedCompensation": "96876000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-397864000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "270888000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3286241000, "cost_of_revenue": 850390000, "gross_profit": 2435851000, "research_and_development": null, "selling_general_admin": 225106000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1141560000, "depreciation_amortisation": 190168000, "ebitda": 1331728000, "interest_expense": 450261000, "interest_income": null, "other_non_operating": null, "pretax_income": 691299000, "tax_provision": 104132000, "effective_tax_rate": null, "net_income": 602979000, "net_income_continuing_ops": 587167000, "net_income_to_common": 602979000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 5185579000, "short_term_investments": 1862579000, "net_receivables": 37850481000, "inventory": null, "other_current_assets": null, "total_current_assets": 49682386000, "net_ppe": null, "goodwill": 674634000, "intangible_assets": 1237727000, "goodwill_and_intangibles": 1912361000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 5473338000, "total_assets": 55155724000, "short_term_debt": 5115969000, "accounts_payable": 685144000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 33682079000, "long_term_debt": 8840377000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 9854333000, "total_liabilities": 43536412000, "total_debt": 13956346000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 766607000, "total_equity": 11566599000, "shares_outstanding": 275904799, "operating_cash_flow": 387599000, "stock_based_compensation": 96876000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 318970000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -398632000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -42982000, "free_cash_flow": 706569000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1141560000", "ebitda": "1331728000", "netIncome": "602979000", "grossProfit": "2435851000", "depreciation": "None", "totalRevenue": "3286241000", "costOfRevenue": "850390000", "interestIncome": "214677000", "incomeBeforeTax": "691299000", "interestExpense": "450261000", "operatingIncome": "1582869000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "104132000", "reportedCurrency": "BRL", "netInterestIncome": "-870751000", "nonInterestIncome": "None", "operatingExpenses": "852982000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "850390000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "190168000", "sellingGeneralAndAdministrative": "225106000", "netIncomeFromContinuingOperations": "587167000" }, "balance": { "goodwill": "674634000", "inventory": "None", "commonStock": "76000", "currentDebt": "None", "investments": "None", "totalAssets": "55155724000", "longTermDebt": "8840377000", "shortTermDebt": "5115969000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "1237727000", "reportedCurrency": "BRL", "retainedEarnings": "766607000", "totalLiabilities": "43536412000", "otherCurrentAssets": "4783747000", "totalCurrentAssets": "49682386000", "currentLongTermDebt": "5115969000", "longTermInvestments": "95739000", "shortTermInvestments": "1862579000", "currentNetReceivables": "37850481000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5473338000", "currentAccountsPayable": "685144000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "13956346000", "totalShareholderEquity": "11566599000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "18408034000", "totalCurrentLiabilities": "33682079000", "otherNonCurrentLiabilities": "246055000", "totalNonCurrentLiabilities": "9854333000", "cashAndShortTermInvestments": "5185579000", "commonStockSharesOutstanding": "275904799", "intangibleAssetsExcludingGoodwill": "1237727000", "cashAndCashEquivalentsAtCarryingValue": "5185579000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "602979000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "BRL", "changeInInventory": "None", "operatingCashflow": "387599000", "capitalExpenditures": "318970000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-42982000", "cashflowFromInvestment": "-398632000", "stockBasedCompensation": "96876000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-397864000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "270888000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:42:08.296391+00:00", "is_restated": false, "income_statement": { "revenue": 3179668000, "cost_of_revenue": 785792000, "gross_profit": 2393876000, "ebit": 1016767000, "ebitda": 1204172000, "pretax_income": 628037000, "tax_provision": 116359000, "net_income": 516746999, "net_income_to_common": 516746999, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5650362000, "total_current_assets": 44925627000, "total_assets": 53933910000, "short_term_debt": 4939061000, "long_term_debt": 8251459000, "total_debt": 13190520000, "total_liabilities": 42466736000, "total_equity": 11416293000, "shares_outstanding": 286082045, "goodwill_and_intangibles": 5481598000 }, "cash_flow": { "operating_cash_flow": 624331000, "capital_expenditure": 287515000, "free_cash_flow": 911846000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 177422, "ticker_id": 8404, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:42:08.296391+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1016767000", "ebitda": "1204172000", "netIncome": "516746999", "grossProfit": "2393876000", "depreciation": "None", "totalRevenue": "3179668000", "costOfRevenue": "785792000", "interestIncome": "189312000", "incomeBeforeTax": "628037000", "interestExpense": "388730000", "operatingIncome": "1571610000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "116359000", "reportedCurrency": "BRL", "netInterestIncome": "-904074000", "nonInterestIncome": "None", "operatingExpenses": "822266000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "785792000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "187405000", "sellingGeneralAndAdministrative": "207784000", "netIncomeFromContinuingOperations": "516747000" }, "balance": { "goodwill": "2077784000", "inventory": "None", "commonStock": "76000", "currentDebt": "None", "investments": "None", "totalAssets": "53933910000", "longTermDebt": "8251459000", "shortTermDebt": "4939061000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "3403814000", "reportedCurrency": "BRL", "retainedEarnings": "168098000", "totalLiabilities": "42466736000", "otherCurrentAssets": "512374000", "totalCurrentAssets": "44925627000", "currentLongTermDebt": "4939061000", "longTermInvestments": "110026000", "shortTermInvestments": "2285188000", "currentNetReceivables": "36477703000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9008283000", "currentAccountsPayable": "721675000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "13435797000", "totalShareholderEquity": "11416293000", "capitalLeaseObligations": "245277000", "otherCurrentLiabilities": "17760269000", "totalCurrentLiabilities": "32319832000", "otherNonCurrentLiabilities": "237616000", "totalNonCurrentLiabilities": "10146904000", "cashAndShortTermInvestments": "5650362000", "commonStockSharesOutstanding": "286082045", "intangibleAssetsExcludingGoodwill": "3403814000", "cashAndCashEquivalentsAtCarryingValue": "5650362000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "516747000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "BRL", "changeInInventory": "None", "operatingCashflow": "624331000", "capitalExpenditures": "287515000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-268587000", "cashflowFromInvestment": "79308000", "stockBasedCompensation": "87129000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-843411000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "258399000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3179668000, "cost_of_revenue": 785792000, "gross_profit": 2393876000, "research_and_development": null, "selling_general_admin": 207784000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1016767000, "depreciation_amortisation": 187405000, "ebitda": 1204172000, "interest_expense": 388730000, "interest_income": null, "other_non_operating": null, "pretax_income": 628037000, "tax_provision": 116359000, "effective_tax_rate": null, "net_income": 516746999, "net_income_continuing_ops": 516747000, "net_income_to_common": 516746999, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 5650362000, "short_term_investments": 2285188000, "net_receivables": 36477703000, "inventory": null, "other_current_assets": null, "total_current_assets": 44925627000, "net_ppe": null, "goodwill": 2077784000, "intangible_assets": 3403814000, "goodwill_and_intangibles": 5481598000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 9008283000, "total_assets": 53933910000, "short_term_debt": 4939061000, "accounts_payable": 721675000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 32319832000, "long_term_debt": 8251459000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 10146904000, "total_liabilities": 42466736000, "total_debt": 13190520000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 168098000, "total_equity": 11416293000, "shares_outstanding": 286082045, "operating_cash_flow": 624331000, "stock_based_compensation": 87129000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 287515000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 79308000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -268587000, "free_cash_flow": 911846000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1016767000", "ebitda": "1204172000", "netIncome": "516746999", "grossProfit": "2393876000", "depreciation": "None", "totalRevenue": "3179668000", "costOfRevenue": "785792000", "interestIncome": "189312000", "incomeBeforeTax": "628037000", "interestExpense": "388730000", "operatingIncome": "1571610000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "116359000", "reportedCurrency": "BRL", "netInterestIncome": "-904074000", "nonInterestIncome": "None", "operatingExpenses": "822266000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "785792000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "187405000", "sellingGeneralAndAdministrative": "207784000", "netIncomeFromContinuingOperations": "516747000" }, "balance": { "goodwill": "2077784000", "inventory": "None", "commonStock": "76000", "currentDebt": "None", "investments": "None", "totalAssets": "53933910000", "longTermDebt": "8251459000", "shortTermDebt": "4939061000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "3403814000", "reportedCurrency": "BRL", "retainedEarnings": "168098000", "totalLiabilities": "42466736000", "otherCurrentAssets": "512374000", "totalCurrentAssets": "44925627000", "currentLongTermDebt": "4939061000", "longTermInvestments": "110026000", "shortTermInvestments": "2285188000", "currentNetReceivables": "36477703000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9008283000", "currentAccountsPayable": "721675000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "13435797000", "totalShareholderEquity": "11416293000", "capitalLeaseObligations": "245277000", "otherCurrentLiabilities": "17760269000", "totalCurrentLiabilities": "32319832000", "otherNonCurrentLiabilities": "237616000", "totalNonCurrentLiabilities": "10146904000", "cashAndShortTermInvestments": "5650362000", "commonStockSharesOutstanding": "286082045", "intangibleAssetsExcludingGoodwill": "3403814000", "cashAndCashEquivalentsAtCarryingValue": "5650362000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "516747000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "BRL", "changeInInventory": "None", "operatingCashflow": "624331000", "capitalExpenditures": "287515000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-268587000", "cashflowFromInvestment": "79308000", "stockBasedCompensation": "87129000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-843411000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "258399000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:42:08.296391+00:00", "is_restated": false, "income_statement": { "revenue": 3490700000, "cost_of_revenue": 905400000, "gross_profit": 2585300000, "ebit": 1643400000, "ebitda": 1887400000, "pretax_income": -2823200000, "tax_provision": 98600000, "net_income": -2921800000, "net_income_to_common": -2921800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5227700000, "total_current_assets": 45965000000, "total_assets": 54813500000, "short_term_debt": 4969800000, "long_term_debt": 7728994000, "total_debt": 12698794000, "total_liabilities": 42986200000, "total_equity": 11776000000, "shares_outstanding": 292765531, "goodwill_and_intangibles": 7536215000 }, "cash_flow": { "operating_cash_flow": -300800000, "capital_expenditure": 206000000, "free_cash_flow": -94800000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 177423, "ticker_id": 8404, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:42:08.296391+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1643400000", "ebitda": "1887400000", "netIncome": "-2921800000", "grossProfit": "2585300000", "depreciation": "None", "totalRevenue": "3490700000", "costOfRevenue": "905400000", "interestIncome": "118675000", "incomeBeforeTax": "-2823200000", "interestExpense": "318379000", "operatingIncome": "1685200000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "98600000", "reportedCurrency": "BRL", "netInterestIncome": "-908351000", "nonInterestIncome": "None", "operatingExpenses": "900100000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "905400000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "244000000", "sellingGeneralAndAdministrative": "303300000", "netIncomeFromContinuingOperations": "-2921823000" }, "balance": { "goodwill": "2078115000", "inventory": "None", "commonStock": "100000", "currentDebt": "None", "investments": "None", "totalAssets": "54813500000", "longTermDebt": "7728994000", "shortTermDebt": "4969800000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "5458100000", "reportedCurrency": "BRL", "retainedEarnings": "-346400000", "totalLiabilities": "42986200000", "otherCurrentAssets": "1791100000", "totalCurrentAssets": "45965000000", "currentLongTermDebt": "4919943000", "longTermInvestments": "108380000", "shortTermInvestments": "9323800000", "currentNetReceivables": "29622400000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8848500000", "currentAccountsPayable": "672200000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "12895900000", "totalShareholderEquity": "11776000000", "capitalLeaseObligations": "247004000", "otherCurrentLiabilities": "27891800000", "totalCurrentLiabilities": "33533800000", "otherNonCurrentLiabilities": "236822000", "totalNonCurrentLiabilities": "9452400000", "cashAndShortTermInvestments": "5227700000", "commonStockSharesOutstanding": "292765531", "intangibleAssetsExcludingGoodwill": "5458100000", "cashAndCashEquivalentsAtCarryingValue": "5227700000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2921800000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "BRL", "changeInInventory": "None", "operatingCashflow": "-300800000", "capitalExpenditures": "206000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1996500000", "cashflowFromInvestment": "None", "stockBasedCompensation": "74300000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-608300000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "244000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3490700000, "cost_of_revenue": 905400000, "gross_profit": 2585300000, "research_and_development": null, "selling_general_admin": 303300000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1643400000, "depreciation_amortisation": 244000000, "ebitda": 1887400000, "interest_expense": 318379000, "interest_income": null, "other_non_operating": null, "pretax_income": -2823200000, "tax_provision": 98600000, "effective_tax_rate": null, "net_income": -2921800000, "net_income_continuing_ops": -2921823000, "net_income_to_common": -2921800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 5227700000, "short_term_investments": 9323800000, "net_receivables": 29622400000, "inventory": null, "other_current_assets": null, "total_current_assets": 45965000000, "net_ppe": null, "goodwill": 2078115000, "intangible_assets": 5458100000, "goodwill_and_intangibles": 7536215000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 8848500000, "total_assets": 54813500000, "short_term_debt": 4969800000, "accounts_payable": 672200000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 33533800000, "long_term_debt": 7728994000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 9452400000, "total_liabilities": 42986200000, "total_debt": 12698794000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -346400000, "total_equity": 11776000000, "shares_outstanding": 292765531, "operating_cash_flow": -300800000, "stock_based_compensation": 74300000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 206000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1996500000, "free_cash_flow": -94800000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1643400000", "ebitda": "1887400000", "netIncome": "-2921800000", "grossProfit": "2585300000", "depreciation": "None", "totalRevenue": "3490700000", "costOfRevenue": "905400000", "interestIncome": "118675000", "incomeBeforeTax": "-2823200000", "interestExpense": "318379000", "operatingIncome": "1685200000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "98600000", "reportedCurrency": "BRL", "netInterestIncome": "-908351000", "nonInterestIncome": "None", "operatingExpenses": "900100000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "905400000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "244000000", "sellingGeneralAndAdministrative": "303300000", "netIncomeFromContinuingOperations": "-2921823000" }, "balance": { "goodwill": "2078115000", "inventory": "None", "commonStock": "100000", "currentDebt": "None", "investments": "None", "totalAssets": "54813500000", "longTermDebt": "7728994000", "shortTermDebt": "4969800000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "5458100000", "reportedCurrency": "BRL", "retainedEarnings": "-346400000", "totalLiabilities": "42986200000", "otherCurrentAssets": "1791100000", "totalCurrentAssets": "45965000000", "currentLongTermDebt": "4919943000", "longTermInvestments": "108380000", "shortTermInvestments": "9323800000", "currentNetReceivables": "29622400000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8848500000", "currentAccountsPayable": "672200000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "12895900000", "totalShareholderEquity": "11776000000", "capitalLeaseObligations": "247004000", "otherCurrentLiabilities": "27891800000", "totalCurrentLiabilities": "33533800000", "otherNonCurrentLiabilities": "236822000", "totalNonCurrentLiabilities": "9452400000", "cashAndShortTermInvestments": "5227700000", "commonStockSharesOutstanding": "292765531", "intangibleAssetsExcludingGoodwill": "5458100000", "cashAndCashEquivalentsAtCarryingValue": "5227700000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2921800000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "BRL", "changeInInventory": "None", "operatingCashflow": "-300800000", "capitalExpenditures": "206000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1996500000", "cashflowFromInvestment": "None", "stockBasedCompensation": "74300000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-608300000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "244000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:42:08.296391+00:00", "is_restated": false, "income_statement": { "revenue": 3213298000, "cost_of_revenue": 859044000, "gross_profit": 2354254000, "ebit": 1436144000, "ebitda": 1618301000, "pretax_income": 669924000, "tax_provision": 127047000, "net_income": 539692000, "net_income_to_common": 539692000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4013279000, "total_current_assets": 39990148000, "total_assets": 51925684000, "short_term_debt": 2816973000, "long_term_debt": 7218627000, "total_debt": 10035600000, "total_liabilities": 36596707000, "total_equity": 15275087000, "shares_outstanding": 303571205, "goodwill_and_intangibles": 8952124000 }, "cash_flow": { "operating_cash_flow": -131463000, "capital_expenditure": 298038000, "free_cash_flow": 166575000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 177425, "ticker_id": 8404, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:42:08.296391+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1436144000", "ebitda": "1618301000", "netIncome": "539692000", "grossProfit": "2354254000", "depreciation": "None", "totalRevenue": "3213298000", "costOfRevenue": "859044000", "interestIncome": "143935000", "incomeBeforeTax": "669924000", "interestExpense": "280964000", "operatingIncome": "1469566000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "127047000", "reportedCurrency": "BRL", "netInterestIncome": "-784783000", "nonInterestIncome": "None", "operatingExpenses": "884688000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "859044000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "182157000", "sellingGeneralAndAdministrative": "314728000", "netIncomeFromContinuingOperations": "542877000" }, "balance": { "goodwill": "5635457000", "inventory": "None", "commonStock": "76000", "currentDebt": "None", "investments": "None", "totalAssets": "51925684000", "longTermDebt": "7218627000", "shortTermDebt": "2816973000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "3316667000", "reportedCurrency": "BRL", "retainedEarnings": "2577649000", "totalLiabilities": "36596707000", "otherCurrentAssets": "425709000", "totalCurrentAssets": "39990148000", "currentLongTermDebt": "2816973000", "longTermInvestments": "111768000", "shortTermInvestments": "7932144000", "currentNetReceivables": "27619016000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "11935536000", "currentAccountsPayable": "564346000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "10035600000", "totalShareholderEquity": "15275087000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "17443140000", "totalCurrentLiabilities": "28072729000", "otherNonCurrentLiabilities": "286968000", "totalNonCurrentLiabilities": "8523978000", "cashAndShortTermInvestments": "4013279000", "commonStockSharesOutstanding": "303571205", "intangibleAssetsExcludingGoodwill": "3316667000", "cashAndCashEquivalentsAtCarryingValue": "4013279000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "542877000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "BRL", "changeInInventory": "None", "operatingCashflow": "-131463000", "capitalExpenditures": "298038000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-58285000", "cashflowFromInvestment": "-566806000", "stockBasedCompensation": "68202000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-742467000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "263833000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3213298000, "cost_of_revenue": 859044000, "gross_profit": 2354254000, "research_and_development": null, "selling_general_admin": 314728000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1436144000, "depreciation_amortisation": 182157000, "ebitda": 1618301000, "interest_expense": 280964000, "interest_income": null, "other_non_operating": null, "pretax_income": 669924000, "tax_provision": 127047000, "effective_tax_rate": null, "net_income": 539692000, "net_income_continuing_ops": 542877000, "net_income_to_common": 539692000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4013279000, "short_term_investments": 7932144000, "net_receivables": 27619016000, "inventory": null, "other_current_assets": null, "total_current_assets": 39990148000, "net_ppe": null, "goodwill": 5635457000, "intangible_assets": 3316667000, "goodwill_and_intangibles": 8952124000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 11935536000, "total_assets": 51925684000, "short_term_debt": 2816973000, "accounts_payable": 564346000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 28072729000, "long_term_debt": 7218627000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 8523978000, "total_liabilities": 36596707000, "total_debt": 10035600000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2577649000, "total_equity": 15275087000, "shares_outstanding": 303571205, "operating_cash_flow": -131463000, "stock_based_compensation": 68202000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 298038000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -566806000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -58285000, "free_cash_flow": 166575000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1436144000", "ebitda": "1618301000", "netIncome": "539692000", "grossProfit": "2354254000", "depreciation": "None", "totalRevenue": "3213298000", "costOfRevenue": "859044000", "interestIncome": "143935000", "incomeBeforeTax": "669924000", "interestExpense": "280964000", "operatingIncome": "1469566000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "127047000", "reportedCurrency": "BRL", "netInterestIncome": "-784783000", "nonInterestIncome": "None", "operatingExpenses": "884688000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "859044000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "182157000", "sellingGeneralAndAdministrative": "314728000", "netIncomeFromContinuingOperations": "542877000" }, "balance": { "goodwill": "5635457000", "inventory": "None", "commonStock": "76000", "currentDebt": "None", "investments": "None", "totalAssets": "51925684000", "longTermDebt": "7218627000", "shortTermDebt": "2816973000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "3316667000", "reportedCurrency": "BRL", "retainedEarnings": "2577649000", "totalLiabilities": "36596707000", "otherCurrentAssets": "425709000", "totalCurrentAssets": "39990148000", "currentLongTermDebt": "2816973000", "longTermInvestments": "111768000", "shortTermInvestments": "7932144000", "currentNetReceivables": "27619016000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "11935536000", "currentAccountsPayable": "564346000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "10035600000", "totalShareholderEquity": "15275087000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "17443140000", "totalCurrentLiabilities": "28072729000", "otherNonCurrentLiabilities": "286968000", "totalNonCurrentLiabilities": "8523978000", "cashAndShortTermInvestments": "4013279000", "commonStockSharesOutstanding": "303571205", "intangibleAssetsExcludingGoodwill": "3316667000", "cashAndCashEquivalentsAtCarryingValue": "4013279000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "542877000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "BRL", "changeInInventory": "None", "operatingCashflow": "-131463000", "capitalExpenditures": "298038000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-58285000", "cashflowFromInvestment": "-566806000", "stockBasedCompensation": "68202000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-742467000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "263833000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:42:08.296391+00:00", "is_restated": false, "income_statement": { "revenue": 2795662000, "cost_of_revenue": 697365000, "gross_profit": 2098297000, "ebit": 1368167000, "ebitda": 1536455000, "pretax_income": 641002000, "tax_provision": 141661000, "net_income": 498301000, "net_income_to_common": 498301000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4743236000, "total_current_assets": 40846597000, "total_assets": 52699743000, "short_term_debt": 3037950000, "long_term_debt": 6228696000, "total_debt": 9266646000, "total_liabilities": 37480944000, "total_equity": 15163623000, "shares_outstanding": 314811241, "goodwill_and_intangibles": 8904988000 }, "cash_flow": { "operating_cash_flow": -716071000, "capital_expenditure": 344608000, "free_cash_flow": -371463000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 177426, "ticker_id": 8404, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:42:08.296391+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1368167000", "ebitda": "1536455000", "netIncome": "498301000", "grossProfit": "2098297000", "depreciation": "None", "totalRevenue": "2795662000", "costOfRevenue": "697365000", "interestIncome": "118434000", "incomeBeforeTax": "641002000", "interestExpense": "254525000", "operatingIncome": "1376692000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "141661000", "reportedCurrency": "BRL", "netInterestIncome": "-739725000", "nonInterestIncome": "None", "operatingExpenses": "721605000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "697365000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "168288000", "sellingGeneralAndAdministrative": "201656000", "netIncomeFromContinuingOperations": "498301000" }, "balance": { "goodwill": "5637862000", "inventory": "None", "commonStock": "76000", "currentDebt": "None", "investments": "None", "totalAssets": "52699743000", "longTermDebt": "6228696000", "shortTermDebt": "3037950000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "3267126000", "reportedCurrency": "BRL", "retainedEarnings": "2037957000", "totalLiabilities": "37480944000", "otherCurrentAssets": "461768000", "totalCurrentAssets": "40846597000", "currentLongTermDebt": "3037950000", "longTermInvestments": "111587000", "shortTermInvestments": "7074389000", "currentNetReceivables": "28567204000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "11853146000", "currentAccountsPayable": "525684000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "9266646000", "totalShareholderEquity": "15163623000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "19336317000", "totalCurrentLiabilities": "30048199000", "otherNonCurrentLiabilities": "286345000", "totalNonCurrentLiabilities": "7432745000", "cashAndShortTermInvestments": "4743236000", "commonStockSharesOutstanding": "314811241", "intangibleAssetsExcludingGoodwill": "3267126000", "cashAndCashEquivalentsAtCarryingValue": "4743236000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "498301000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "BRL", "changeInInventory": "None", "operatingCashflow": "-716071000", "capitalExpenditures": "344608000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "517693000", "cashflowFromInvestment": "-66849000", "stockBasedCompensation": "64373000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-236526000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "224224000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2795662000, "cost_of_revenue": 697365000, "gross_profit": 2098297000, "research_and_development": null, "selling_general_admin": 201656000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1368167000, "depreciation_amortisation": 168288000, "ebitda": 1536455000, "interest_expense": 254525000, "interest_income": null, "other_non_operating": null, "pretax_income": 641002000, "tax_provision": 141661000, "effective_tax_rate": null, "net_income": 498301000, "net_income_continuing_ops": 498301000, "net_income_to_common": 498301000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4743236000, "short_term_investments": 7074389000, "net_receivables": 28567204000, "inventory": null, "other_current_assets": null, "total_current_assets": 40846597000, "net_ppe": null, "goodwill": 5637862000, "intangible_assets": 3267126000, "goodwill_and_intangibles": 8904988000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 11853146000, "total_assets": 52699743000, "short_term_debt": 3037950000, "accounts_payable": 525684000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 30048199000, "long_term_debt": 6228696000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 7432745000, "total_liabilities": 37480944000, "total_debt": 9266646000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2037957000, "total_equity": 15163623000, "shares_outstanding": 314811241, "operating_cash_flow": -716071000, "stock_based_compensation": 64373000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 344608000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -66849000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 517693000, "free_cash_flow": -371463000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1368167000", "ebitda": "1536455000", "netIncome": "498301000", "grossProfit": "2098297000", "depreciation": "None", "totalRevenue": "2795662000", "costOfRevenue": "697365000", "interestIncome": "118434000", "incomeBeforeTax": "641002000", "interestExpense": "254525000", "operatingIncome": "1376692000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "141661000", "reportedCurrency": "BRL", "netInterestIncome": "-739725000", "nonInterestIncome": "None", "operatingExpenses": "721605000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "697365000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "168288000", "sellingGeneralAndAdministrative": "201656000", "netIncomeFromContinuingOperations": "498301000" }, "balance": { "goodwill": "5637862000", "inventory": "None", "commonStock": "76000", "currentDebt": "None", "investments": "None", "totalAssets": "52699743000", "longTermDebt": "6228696000", "shortTermDebt": "3037950000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "3267126000", "reportedCurrency": "BRL", "retainedEarnings": "2037957000", "totalLiabilities": "37480944000", "otherCurrentAssets": "461768000", "totalCurrentAssets": "40846597000", "currentLongTermDebt": "3037950000", "longTermInvestments": "111587000", "shortTermInvestments": "7074389000", "currentNetReceivables": "28567204000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "11853146000", "currentAccountsPayable": "525684000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "9266646000", "totalShareholderEquity": "15163623000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "19336317000", "totalCurrentLiabilities": "30048199000", "otherNonCurrentLiabilities": "286345000", "totalNonCurrentLiabilities": "7432745000", "cashAndShortTermInvestments": "4743236000", "commonStockSharesOutstanding": "314811241", "intangibleAssetsExcludingGoodwill": "3267126000", "cashAndCashEquivalentsAtCarryingValue": "4743236000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "498301000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "BRL", "changeInInventory": "None", "operatingCashflow": "-716071000", "capitalExpenditures": "344608000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "517693000", "cashflowFromInvestment": "-66849000", "stockBasedCompensation": "64373000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-236526000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "224224000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:42:08.296391+00:00", "is_restated": false, "income_statement": { "revenue": 2645169000, "cost_of_revenue": 663425000, "gross_profit": 1981744000, "ebit": 1202763000, "ebitda": 1364013000, "pretax_income": 451431000, "tax_provision": 101975000, "net_income": 373595000, "net_income_to_common": 373595000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4988332000, "total_current_assets": 39937726000, "total_assets": 51612385000, "short_term_debt": 2231202000, "long_term_debt": 6054799000, "total_debt": 8286001000, "total_liabilities": 36607752000, "total_equity": 14951928000, "shares_outstanding": 316091433, "goodwill_and_intangibles": 8791224000 }, "cash_flow": { "operating_cash_flow": -2473058000, "capital_expenditure": 306649000, "free_cash_flow": -2166409000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 177427, "ticker_id": 8404, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:42:08.296391+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1202763000", "ebitda": "1364013000", "netIncome": "373595000", "grossProfit": "1981744000", "depreciation": "None", "totalRevenue": "2645169000", "costOfRevenue": "663425000", "interestIncome": "137257000", "incomeBeforeTax": "451431000", "interestExpense": "915215167", "operatingIncome": "1298150000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "101975000", "reportedCurrency": "BRL", "netInterestIncome": "-762257000", "nonInterestIncome": "None", "operatingExpenses": "683594000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "663425000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "161250000", "sellingGeneralAndAdministrative": "196365000", "netIncomeFromContinuingOperations": "373595000" }, "balance": { "goodwill": "5590285000", "inventory": "None", "commonStock": "76000", "currentDebt": "None", "investments": "None", "totalAssets": "51612385000", "longTermDebt": "6054799000", "shortTermDebt": "2231202000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "3200939000", "reportedCurrency": "BRL", "retainedEarnings": "1541843000", "totalLiabilities": "36607752000", "otherCurrentAssets": "387497000", "totalCurrentAssets": "39937726000", "currentLongTermDebt": "2231202000", "longTermInvestments": "132605000", "shortTermInvestments": "7083936000", "currentNetReceivables": "27477961000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "11674659000", "currentAccountsPayable": "510354000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "8286001000", "totalShareholderEquity": "14951928000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "19943713000", "totalCurrentLiabilities": "29282276000", "otherNonCurrentLiabilities": "411028000", "totalNonCurrentLiabilities": "7325476000", "cashAndShortTermInvestments": "4988332000", "commonStockSharesOutstanding": "316091433", "intangibleAssetsExcludingGoodwill": "3200939000", "cashAndCashEquivalentsAtCarryingValue": "4988332000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "373595000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "BRL", "changeInInventory": "None", "operatingCashflow": "-2473058000", "capitalExpenditures": "306649000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2584631000", "cashflowFromInvestment": "2700429000", "stockBasedCompensation": "25783000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-236526000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "217335000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2645169000, "cost_of_revenue": 663425000, "gross_profit": 1981744000, "research_and_development": null, "selling_general_admin": 196365000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1202763000, "depreciation_amortisation": 161250000, "ebitda": 1364013000, "interest_expense": 915215167, "interest_income": null, "other_non_operating": null, "pretax_income": 451431000, "tax_provision": 101975000, "effective_tax_rate": null, "net_income": 373595000, "net_income_continuing_ops": 373595000, "net_income_to_common": 373595000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4988332000, "short_term_investments": 7083936000, "net_receivables": 27477961000, "inventory": null, "other_current_assets": null, "total_current_assets": 39937726000, "net_ppe": null, "goodwill": 5590285000, "intangible_assets": 3200939000, "goodwill_and_intangibles": 8791224000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 11674659000, "total_assets": 51612385000, "short_term_debt": 2231202000, "accounts_payable": 510354000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 29282276000, "long_term_debt": 6054799000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 7325476000, "total_liabilities": 36607752000, "total_debt": 8286001000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1541843000, "total_equity": 14951928000, "shares_outstanding": 316091433, "operating_cash_flow": -2473058000, "stock_based_compensation": 25783000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 306649000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 2700429000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 2584631000, "free_cash_flow": -2166409000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1202763000", "ebitda": "1364013000", "netIncome": "373595000", "grossProfit": "1981744000", "depreciation": "None", "totalRevenue": "2645169000", "costOfRevenue": "663425000", "interestIncome": "137257000", "incomeBeforeTax": "451431000", "interestExpense": "915215167", "operatingIncome": "1298150000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "101975000", "reportedCurrency": "BRL", "netInterestIncome": "-762257000", "nonInterestIncome": "None", "operatingExpenses": "683594000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "663425000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "161250000", "sellingGeneralAndAdministrative": "196365000", "netIncomeFromContinuingOperations": "373595000" }, "balance": { "goodwill": "5590285000", "inventory": "None", "commonStock": "76000", "currentDebt": "None", "investments": "None", "totalAssets": "51612385000", "longTermDebt": "6054799000", "shortTermDebt": "2231202000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "3200939000", "reportedCurrency": "BRL", "retainedEarnings": "1541843000", "totalLiabilities": "36607752000", "otherCurrentAssets": "387497000", "totalCurrentAssets": "39937726000", "currentLongTermDebt": "2231202000", "longTermInvestments": "132605000", "shortTermInvestments": "7083936000", "currentNetReceivables": "27477961000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "11674659000", "currentAccountsPayable": "510354000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "8286001000", "totalShareholderEquity": "14951928000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "19943713000", "totalCurrentLiabilities": "29282276000", "otherNonCurrentLiabilities": "411028000", "totalNonCurrentLiabilities": "7325476000", "cashAndShortTermInvestments": "4988332000", "commonStockSharesOutstanding": "316091433", "intangibleAssetsExcludingGoodwill": "3200939000", "cashAndCashEquivalentsAtCarryingValue": "4988332000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "373595000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "BRL", "changeInInventory": "None", "operatingCashflow": "-2473058000", "capitalExpenditures": "306649000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2584631000", "cashflowFromInvestment": "2700429000", "stockBasedCompensation": "25783000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-236526000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "217335000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:42:08.296391+00:00", "is_restated": false, "income_statement": { "revenue": 3097941000, "cost_of_revenue": 802694000, "gross_profit": 2295247000, "ebit": 1532295000, "ebitda": 1691916000, "pretax_income": 738200000, "tax_provision": 82017000, "net_income": 651303000, "net_income_to_common": 651303000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2176416000, "total_current_assets": 37152601000, "total_assets": 48693561000, "short_term_debt": 1879997000, "long_term_debt": 3495759000, "total_debt": 5375756000, "total_liabilities": 34017601000, "total_equity": 14622264000, "shares_outstanding": 318400000, "goodwill_and_intangibles": 8794919000 }, "cash_flow": { "operating_cash_flow": -416620000, "capital_expenditure": 243042000, "free_cash_flow": -173578000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 177428, "ticker_id": 8404, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:42:08.296391+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1532295000", "ebitda": "1691916000", "netIncome": "651303000", "grossProfit": "2295247000", "depreciation": "None", "totalRevenue": "3097941000", "costOfRevenue": "802694000", "interestIncome": "150741000", "incomeBeforeTax": "738200000", "interestExpense": "935492161", "operatingIncome": "1463047000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "82017000", "reportedCurrency": "BRL", "netInterestIncome": "-792525000", "nonInterestIncome": "None", "operatingExpenses": "832200000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "802694000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "159621000", "sellingGeneralAndAdministrative": "308583000", "netIncomeFromContinuingOperations": "656183000" }, "balance": { "goodwill": "5634903000", "inventory": "1", "commonStock": "76000", "currentDebt": "None", "investments": "None", "totalAssets": "48693561000", "longTermDebt": "3495759000", "shortTermDebt": "1879997000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "3160016000", "reportedCurrency": "BRL", "retainedEarnings": "1168862000", "totalLiabilities": "34017601000", "otherCurrentAssets": "385036000", "totalCurrentAssets": "37152601000", "currentLongTermDebt": "1849770000", "longTermInvestments": "128712000", "shortTermInvestments": "9879394000", "currentNetReceivables": "24711755000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "11540960000", "currentAccountsPayable": "513877000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5519212000", "totalShareholderEquity": "14622264000", "capitalLeaseObligations": "173683000", "otherCurrentLiabilities": "19803505000", "totalCurrentLiabilities": "28831133000", "otherNonCurrentLiabilities": "410504000", "totalNonCurrentLiabilities": "5186468000", "cashAndShortTermInvestments": "2176416000", "commonStockSharesOutstanding": "318400000", "intangibleAssetsExcludingGoodwill": "3160016000", "cashAndCashEquivalentsAtCarryingValue": "2176416000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "651303000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "BRL", "changeInInventory": "None", "operatingCashflow": "-416620000", "capitalExpenditures": "243042000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "612086000", "cashflowFromInvestment": "-1705425000", "stockBasedCompensation": "69594000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-292745000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "221043000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3097941000, "cost_of_revenue": 802694000, "gross_profit": 2295247000, "research_and_development": null, "selling_general_admin": 308583000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1532295000, "depreciation_amortisation": 159621000, "ebitda": 1691916000, "interest_expense": 935492161, "interest_income": null, "other_non_operating": null, "pretax_income": 738200000, "tax_provision": 82017000, "effective_tax_rate": null, "net_income": 651303000, "net_income_continuing_ops": 656183000, "net_income_to_common": 651303000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2176416000, "short_term_investments": 9879394000, "net_receivables": 24711755000, "inventory": 1, "other_current_assets": null, "total_current_assets": 37152601000, "net_ppe": null, "goodwill": 5634903000, "intangible_assets": 3160016000, "goodwill_and_intangibles": 8794919000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 11540960000, "total_assets": 48693561000, "short_term_debt": 1879997000, "accounts_payable": 513877000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 28831133000, "long_term_debt": 3495759000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 5186468000, "total_liabilities": 34017601000, "total_debt": 5375756000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1168862000, "total_equity": 14622264000, "shares_outstanding": 318400000, "operating_cash_flow": -416620000, "stock_based_compensation": 69594000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 243042000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1705425000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 612086000, "free_cash_flow": -173578000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1532295000", "ebitda": "1691916000", "netIncome": "651303000", "grossProfit": "2295247000", "depreciation": "None", "totalRevenue": "3097941000", "costOfRevenue": "802694000", "interestIncome": "150741000", "incomeBeforeTax": "738200000", "interestExpense": "935492161", "operatingIncome": "1463047000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "82017000", "reportedCurrency": "BRL", "netInterestIncome": "-792525000", "nonInterestIncome": "None", "operatingExpenses": "832200000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "802694000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "159621000", "sellingGeneralAndAdministrative": "308583000", "netIncomeFromContinuingOperations": "656183000" }, "balance": { "goodwill": "5634903000", "inventory": "1", "commonStock": "76000", "currentDebt": "None", "investments": "None", "totalAssets": "48693561000", "longTermDebt": "3495759000", "shortTermDebt": "1879997000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "3160016000", "reportedCurrency": "BRL", "retainedEarnings": "1168862000", "totalLiabilities": "34017601000", "otherCurrentAssets": "385036000", "totalCurrentAssets": "37152601000", "currentLongTermDebt": "1849770000", "longTermInvestments": "128712000", "shortTermInvestments": "9879394000", "currentNetReceivables": "24711755000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "11540960000", "currentAccountsPayable": "513877000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5519212000", "totalShareholderEquity": "14622264000", "capitalLeaseObligations": "173683000", "otherCurrentLiabilities": "19803505000", "totalCurrentLiabilities": "28831133000", "otherNonCurrentLiabilities": "410504000", "totalNonCurrentLiabilities": "5186468000", "cashAndShortTermInvestments": "2176416000", "commonStockSharesOutstanding": "318400000", "intangibleAssetsExcludingGoodwill": "3160016000", "cashAndCashEquivalentsAtCarryingValue": "2176416000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "651303000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "BRL", "changeInInventory": "None", "operatingCashflow": "-416620000", "capitalExpenditures": "243042000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "612086000", "cashflowFromInvestment": "-1705425000", "stockBasedCompensation": "69594000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-292745000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "221043000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:42:08.296391+00:00", "is_restated": false, "income_statement": { "revenue": 2952860000, "cost_of_revenue": 773485000, "gross_profit": 2179375000, "ebit": 1375988000, "ebitda": 1598944000, "pretax_income": 503533000, "tax_provision": 92197000, "net_income": 408754000, "net_income_to_common": 408754000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3693072000, "total_current_assets": 32423008000, "total_assets": 43833413000, "short_term_debt": 1969346000, "long_term_debt": 2729037000, "total_debt": 4698383000, "total_liabilities": 29664608000, "total_equity": 14113335000, "shares_outstanding": 326888910, "goodwill_and_intangibles": 8732816000 }, "cash_flow": { "operating_cash_flow": 63429000, "capital_expenditure": 176391000, "free_cash_flow": 239820000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 177430, "ticker_id": 8404, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:42:08.296391+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1375988000", "ebitda": "1598944000", "netIncome": "408754000", "grossProfit": "2179375000", "depreciation": "None", "totalRevenue": "2952860000", "costOfRevenue": "773485000", "interestIncome": "187022000", "incomeBeforeTax": "503533000", "interestExpense": "1091212300", "operatingIncome": "1397484000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "92197000", "reportedCurrency": "BRL", "netInterestIncome": "-871832000", "nonInterestIncome": "None", "operatingExpenses": "781891000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "773485000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "222956000", "sellingGeneralAndAdministrative": "278338000", "netIncomeFromContinuingOperations": "411336000" }, "balance": { "goodwill": "5639147000", "inventory": "131520000", "commonStock": "76000", "currentDebt": "None", "investments": "None", "totalAssets": "43833413000", "longTermDebt": "2729037000", "shortTermDebt": "1969346000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "3093669000", "reportedCurrency": "BRL", "retainedEarnings": "517559000", "totalLiabilities": "29664608000", "otherCurrentAssets": "403697000", "totalCurrentAssets": "32423008000", "currentLongTermDebt": "1969346000", "longTermInvestments": "161552000", "shortTermInvestments": "6619132000", "currentNetReceivables": "21707107000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "11410405000", "currentAccountsPayable": "450166000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1689148000", "shortLongTermDebtTotal": "4698383000", "totalShareholderEquity": "14113335000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "18220664000", "totalCurrentLiabilities": "25527795000", "otherNonCurrentLiabilities": "622945000", "totalNonCurrentLiabilities": "4136813000", "cashAndShortTermInvestments": "3693072000", "commonStockSharesOutstanding": "326888910", "intangibleAssetsExcludingGoodwill": "3093669000", "cashAndCashEquivalentsAtCarryingValue": "3693072000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "411336000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "BRL", "changeInInventory": "None", "operatingCashflow": "63429000", "capitalExpenditures": "176391000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "110964000", "cashflowFromInvestment": "1316438000", "stockBasedCompensation": "61120000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-292745000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "222956000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2952860000, "cost_of_revenue": 773485000, "gross_profit": 2179375000, "research_and_development": null, "selling_general_admin": 278338000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1375988000, "depreciation_amortisation": 222956000, "ebitda": 1598944000, "interest_expense": 1091212300, "interest_income": null, "other_non_operating": null, "pretax_income": 503533000, "tax_provision": 92197000, "effective_tax_rate": null, "net_income": 408754000, "net_income_continuing_ops": 411336000, "net_income_to_common": 408754000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3693072000, "short_term_investments": 6619132000, "net_receivables": 21707107000, "inventory": 131520000, "other_current_assets": null, "total_current_assets": 32423008000, "net_ppe": null, "goodwill": 5639147000, "intangible_assets": 3093669000, "goodwill_and_intangibles": 8732816000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 11410405000, "total_assets": 43833413000, "short_term_debt": 1969346000, "accounts_payable": 450166000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 25527795000, "long_term_debt": 2729037000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 4136813000, "total_liabilities": 29664608000, "total_debt": 4698383000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 517559000, "total_equity": 14113335000, "shares_outstanding": 326888910, "operating_cash_flow": 63429000, "stock_based_compensation": 61120000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 176391000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 1316438000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 110964000, "free_cash_flow": 239820000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1375988000", "ebitda": "1598944000", "netIncome": "408754000", "grossProfit": "2179375000", "depreciation": "None", "totalRevenue": "2952860000", "costOfRevenue": "773485000", "interestIncome": "187022000", "incomeBeforeTax": "503533000", "interestExpense": "1091212300", "operatingIncome": "1397484000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "92197000", "reportedCurrency": "BRL", "netInterestIncome": "-871832000", "nonInterestIncome": "None", "operatingExpenses": "781891000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "773485000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "222956000", "sellingGeneralAndAdministrative": "278338000", "netIncomeFromContinuingOperations": "411336000" }, "balance": { "goodwill": "5639147000", "inventory": "131520000", "commonStock": "76000", "currentDebt": "None", "investments": "None", "totalAssets": "43833413000", "longTermDebt": "2729037000", "shortTermDebt": "1969346000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "3093669000", "reportedCurrency": "BRL", "retainedEarnings": "517559000", "totalLiabilities": "29664608000", "otherCurrentAssets": "403697000", "totalCurrentAssets": "32423008000", "currentLongTermDebt": "1969346000", "longTermInvestments": "161552000", "shortTermInvestments": "6619132000", "currentNetReceivables": "21707107000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "11410405000", "currentAccountsPayable": "450166000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1689148000", "shortLongTermDebtTotal": "4698383000", "totalShareholderEquity": "14113335000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "18220664000", "totalCurrentLiabilities": "25527795000", "otherNonCurrentLiabilities": "622945000", "totalNonCurrentLiabilities": "4136813000", "cashAndShortTermInvestments": "3693072000", "commonStockSharesOutstanding": "326888910", "intangibleAssetsExcludingGoodwill": "3093669000", "cashAndCashEquivalentsAtCarryingValue": "3693072000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "411336000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "BRL", "changeInInventory": "None", "operatingCashflow": "63429000", "capitalExpenditures": "176391000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "110964000", "cashflowFromInvestment": "1316438000", "stockBasedCompensation": "61120000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-292745000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "222956000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:42:08.296391+00:00", "is_restated": false, "income_statement": { "revenue": 2759994000, "cost_of_revenue": 685302000, "gross_profit": 2074692000, "ebit": 1302154000, "ebitda": 1523842000, "pretax_income": 422273000, "tax_provision": 115062000, "net_income": 305369000, "net_income_to_common": 305369000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2202713000, "total_current_assets": 29390100000, "total_assets": 40750701000, "short_term_debt": 1909337000, "long_term_debt": 2527501000, "total_debt": 4436838000, "total_liabilities": 26996759000, "total_equity": 13697924000, "shares_outstanding": 340874065, "goodwill_and_intangibles": 8697243000 }, "cash_flow": { "operating_cash_flow": 832503000, "capital_expenditure": 332193000, "free_cash_flow": 1164696000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 177431, "ticker_id": 8404, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:42:08.296391+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1302154000", "ebitda": "1523842000", "netIncome": "305369000", "grossProfit": "2074692000", "depreciation": "None", "totalRevenue": "2759994000", "costOfRevenue": "685302000", "interestIncome": "194789000", "incomeBeforeTax": "422273000", "interestExpense": "1050763326", "operatingIncome": "1308494000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "115062000", "reportedCurrency": "BRL", "netInterestIncome": "-882629000", "nonInterestIncome": "None", "operatingExpenses": "766198000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "685302000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "221688000", "sellingGeneralAndAdministrative": "303900000", "netIncomeFromContinuingOperations": "307211000" }, "balance": { "goodwill": "5641430000", "inventory": "148768000", "commonStock": "76000", "currentDebt": "None", "investments": "None", "totalAssets": "40750701000", "longTermDebt": "2527501000", "shortTermDebt": "1909337000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "3055813000", "reportedCurrency": "BRL", "retainedEarnings": "108805000", "totalLiabilities": "26996759000", "otherCurrentAssets": "430557000", "totalCurrentAssets": "29390100000", "currentLongTermDebt": "1909337000", "longTermInvestments": "140314000", "shortTermInvestments": "7592746000", "currentNetReceivables": "19164084000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "11360601000", "currentAccountsPayable": "423380000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1700400000", "shortLongTermDebtTotal": "4436838000", "totalShareholderEquity": "13697924000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "16855869000", "totalCurrentLiabilities": "23107207000", "otherNonCurrentLiabilities": "604906000", "totalNonCurrentLiabilities": "3889552000", "cashAndShortTermInvestments": "2202713000", "commonStockSharesOutstanding": "340874065", "intangibleAssetsExcludingGoodwill": "3055813000", "cashAndCashEquivalentsAtCarryingValue": "2202713000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "307211000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "BRL", "changeInInventory": "1429202000", "operatingCashflow": "832503000", "capitalExpenditures": "332193000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "15432000", "cashflowFromInvestment": "-508065000", "stockBasedCompensation": "50407000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "221688000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2759994000, "cost_of_revenue": 685302000, "gross_profit": 2074692000, "research_and_development": null, "selling_general_admin": 303900000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1302154000, "depreciation_amortisation": 221688000, "ebitda": 1523842000, "interest_expense": 1050763326, "interest_income": null, "other_non_operating": null, "pretax_income": 422273000, "tax_provision": 115062000, "effective_tax_rate": null, "net_income": 305369000, "net_income_continuing_ops": 307211000, "net_income_to_common": 305369000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2202713000, "short_term_investments": 7592746000, "net_receivables": 19164084000, "inventory": 148768000, "other_current_assets": null, "total_current_assets": 29390100000, "net_ppe": null, "goodwill": 5641430000, "intangible_assets": 3055813000, "goodwill_and_intangibles": 8697243000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 11360601000, "total_assets": 40750701000, "short_term_debt": 1909337000, "accounts_payable": 423380000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 23107207000, "long_term_debt": 2527501000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3889552000, "total_liabilities": 26996759000, "total_debt": 4436838000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 108805000, "total_equity": 13697924000, "shares_outstanding": 340874065, "operating_cash_flow": 832503000, "stock_based_compensation": 50407000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 332193000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -508065000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 15432000, "free_cash_flow": 1164696000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1302154000", "ebitda": "1523842000", "netIncome": "305369000", "grossProfit": "2074692000", "depreciation": "None", "totalRevenue": "2759994000", "costOfRevenue": "685302000", "interestIncome": "194789000", "incomeBeforeTax": "422273000", "interestExpense": "1050763326", "operatingIncome": "1308494000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "115062000", "reportedCurrency": "BRL", "netInterestIncome": "-882629000", "nonInterestIncome": "None", "operatingExpenses": "766198000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "685302000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "221688000", "sellingGeneralAndAdministrative": "303900000", "netIncomeFromContinuingOperations": "307211000" }, "balance": { "goodwill": "5641430000", "inventory": "148768000", "commonStock": "76000", "currentDebt": "None", "investments": "None", "totalAssets": "40750701000", "longTermDebt": "2527501000", "shortTermDebt": "1909337000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "3055813000", "reportedCurrency": "BRL", "retainedEarnings": "108805000", "totalLiabilities": "26996759000", "otherCurrentAssets": "430557000", "totalCurrentAssets": "29390100000", "currentLongTermDebt": "1909337000", "longTermInvestments": "140314000", "shortTermInvestments": "7592746000", "currentNetReceivables": "19164084000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "11360601000", "currentAccountsPayable": "423380000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1700400000", "shortLongTermDebtTotal": "4436838000", "totalShareholderEquity": "13697924000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "16855869000", "totalCurrentLiabilities": "23107207000", "otherNonCurrentLiabilities": "604906000", "totalNonCurrentLiabilities": "3889552000", "cashAndShortTermInvestments": "2202713000", "commonStockSharesOutstanding": "340874065", "intangibleAssetsExcludingGoodwill": "3055813000", "cashAndCashEquivalentsAtCarryingValue": "2202713000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "307211000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "BRL", "changeInInventory": "1429202000", "operatingCashflow": "832503000", "capitalExpenditures": "332193000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "15432000", "cashflowFromInvestment": "-508065000", "stockBasedCompensation": "50407000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "221688000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "trending_value", "name": "Trending Value", "slug": "trending-value", "group": "multi_factor", "page_url": "/factors/trending-value/", "rank_field": "trending_value_rank" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "vc2_cheapest", "name": "VC2 Cheapest Decile", "slug": "vc2-cheapest", "group": "value", "page_url": "/factors/vc2-cheapest/", "rank_field": "vc2_score" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "garp", "name": "GARP", "slug": "garp", "group": "growth", "page_url": "/factors/garp/", "rank_field": "-revenue_growth" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }